{ "ticker": { "uuid": "87f7b965-0774-490f-95ac-8179ea9fa20b", "symbol": "EMAT", "name": "Evolution Metals & Technologies Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/87f7b965-0774-490f-95ac-8179ea9fa20b/", "api_url": "https://sharemaestro.com/factors/api/tickers/87f7b965-0774-490f-95ac-8179ea9fa20b/" }, "ticker_metadata": { "id": 5846, "uuid": "87f7b965-0774-490f-95ac-8179ea9fa20b", "symbol": "EMAT", "name": "Evolution Metals & Technologies Corp. Common Stock", "asset_type": "equity", "market_cap": 4171249000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Evolution Metals & Technologies Corp. The company is headquartered in West Palm Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87f7b965-0774-490f-95ac-8179ea9fa20b", "symbol": "EMAT", "name": "Evolution Metals & Technologies Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/87f7b965-0774-490f-95ac-8179ea9fa20b/", "api_url": "https://sharemaestro.com/factors/api/tickers/87f7b965-0774-490f-95ac-8179ea9fa20b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 6.64, "market_cap": 40630418.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 17.8353, "piotroski_f_score": 3, "momentum_12_1": -0.1389, "volatility_252d": 1.2869 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.077716+00:00", "batch_id": "" }, "size": { "price_close": 6.64, "market_cap": 40630418.96, "market_cap_usd": 40630418.96, "enterprise_value": 46530418.96, "shares_outstanding": 6119039, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.3501, "ev_ebitda": null, "ev_ebit": -6.05, "ev_sales": null, "ev_fcf": -7.2723, "earnings_yield": null, "fcf_yield": -0.1375, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 17.8353, "roa": -5.1576, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.0145, "accruals_ratio": -5.0826, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.8093, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.8952, "net_debt_to_ebitda": -0.7787, "debt_to_assets": 0.1319, "interest_coverage": null, "current_ratio": 0.121, "quick_ratio": 0.1042, "net_debt": 5900000, "local_beta": -0.0029, "volatility_252d": 1.2869, "volatility_60d": 3.142, "max_drawdown_12m": -0.6262, "risk_adjusted_momentum": -0.108 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -6.8744, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3011, "price_return_3m": -0.3197, "price_return_6m": -0.336, "price_return_9m": -0.3969, "price_return_12m": -0.3982, "price_return_12m_ex1m": -0.1389, "momentum_6m": -0.336, "momentum_12m": -0.3982, "momentum_12_1": -0.1389, "distance_from_52w_high": -0.5951, "distance_from_52w_low": 0.0832, "relative_strength": -0.5561 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7690958, "ebitda_ttm": -7577004, "net_income_ttm": -441583000, "eps_diluted_ttm": -72.1654, "operating_cash_flow_ttm": -6422351, "capital_expenditure_ttm": 24003, "fcf_ttm": -6398348, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5389000, "total_current_assets": 11267000, "total_current_liabilities": 93093000, "net_ppe": null, "total_assets": 85618000, "total_debt": 11289000, "total_equity": -24759000, "net_working_capital": -78550000, "book_value_per_share": -4.0462, "retained_earnings": -1120183000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -91170000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1060, "ticker_id": 5846, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.077716+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.64, "market_cap": 40630418.96, "market_cap_usd": 40630418.96, "enterprise_value": 46530418.96, "shares_outstanding": 6119039, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.35014209, "ev_ebitda": null, "ev_ebit": -6.050016, "ev_sales": null, "ev_fcf": -7.27225511, "earnings_yield": null, "fcf_yield": -0.13750893, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 17.83525183, "roa": -5.15759537, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.01448957, "accruals_ratio": -5.08258367, "sbc_to_revenue": null, "debt_to_equity": -3.89523002, "net_debt_to_ebitda": -0.77867189, "debt_to_assets": 0.13185311, "interest_coverage": null, "current_ratio": 0.12102951, "quick_ratio": 0.1042291, "net_debt": 5900000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -6.87440817, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.809315, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30105263, "price_return_3m": -0.31967213, "price_return_6m": -0.336, "price_return_9m": -0.3969119, "price_return_12m": -0.39816367, "price_return_12m_ex1m": -0.13893899, "distance_from_52w_high": -0.59512195, "distance_from_52w_low": 0.08319739, "relative_strength": -0.55610472, "local_beta": -0.0029, "volatility_252d": 1.286873, "volatility_60d": 3.141986, "max_drawdown_12m": -0.62621951, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7690958, "ebitda_ttm": -7577004, "net_income_ttm": -441583000, "eps_diluted_ttm": -72.16541682, "operating_cash_flow_ttm": -6422351, "capital_expenditure_ttm": 24003, "fcf_ttm": -6398348, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5389000, "total_current_assets": 11267000, "total_current_liabilities": 93093000, "net_ppe": null, "total_assets": 85618000, "total_debt": 11289000, "total_equity": -24759000, "net_working_capital": -78550000, "book_value_per_share": -4.0462236, "retained_earnings": -1120183000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -91170000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.64, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 17.8353, "momentum_12_1": -0.1389, "complete_fields": { "id": 1060, "ticker_id": 5846, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.077716+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.64, "market_cap": 40630418.96, "market_cap_usd": 40630418.96, "enterprise_value": 46530418.96, "shares_outstanding": 6119039, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.35014209, "ev_ebitda": null, "ev_ebit": -6.050016, "ev_sales": null, "ev_fcf": -7.27225511, "earnings_yield": null, "fcf_yield": -0.13750893, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 17.83525183, "roa": -5.15759537, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.01448957, "accruals_ratio": -5.08258367, "sbc_to_revenue": null, "debt_to_equity": -3.89523002, "net_debt_to_ebitda": -0.77867189, "debt_to_assets": 0.13185311, "interest_coverage": null, "current_ratio": 0.12102951, "quick_ratio": 0.1042291, "net_debt": 5900000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -6.87440817, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.809315, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30105263, "price_return_3m": -0.31967213, "price_return_6m": -0.336, "price_return_9m": -0.3969119, "price_return_12m": -0.39816367, "price_return_12m_ex1m": -0.13893899, "distance_from_52w_high": -0.59512195, "distance_from_52w_low": 0.08319739, "relative_strength": -0.55610472, "local_beta": -0.0029, "volatility_252d": 1.286873, "volatility_60d": 3.141986, "max_drawdown_12m": -0.62621951, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7690958, "ebitda_ttm": -7577004, "net_income_ttm": -441583000, "eps_diluted_ttm": -72.16541682, "operating_cash_flow_ttm": -6422351, "capital_expenditure_ttm": 24003, "fcf_ttm": -6398348, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5389000, "total_current_assets": 11267000, "total_current_liabilities": 93093000, "net_ppe": null, "total_assets": 85618000, "total_debt": 11289000, "total_equity": -24759000, "net_working_capital": -78550000, "book_value_per_share": -4.0462236, "retained_earnings": -1120183000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -91170000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2040881, "ebitda": -2040881, "pretax_income": -1750756, "tax_provision": 38685, "net_income": -1789441, "net_income_to_common": -1789441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4022, "total_current_assets": 145249, "total_assets": 6610223, "short_term_debt": 5164599, "long_term_debt": null, "total_debt": 5164599, "total_liabilities": 12216774, "total_equity": -5606551, "shares_outstanding": 2773522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1328287, "capital_expenditure": 0, "free_cash_flow": -1328287, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63412, "ticker_id": 5846, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2040881", "netIncome": "-1789441", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "276616", "incomeBeforeTax": "-1750756", "interestExpense": "None", "operatingIncome": "-2040881", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38685", "reportedCurrency": "USD", "netInterestIncome": "276616", "nonInterestIncome": "None", "operatingExpenses": "2040881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1948481", "netIncomeFromContinuingOperations": "-1789441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6402547", "currentDebt": "None", "investments": "None", "totalAssets": "6610223", "longTermDebt": "None", "shortTermDebt": "5164599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12009098", "totalLiabilities": "12216774", "otherCurrentAssets": "141227", "totalCurrentAssets": "145249", "currentLongTermDebt": "5164599", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6464974", "currentAccountsPayable": "3627213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164599", "totalShareholderEquity": "-5606551", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533663", "totalCurrentLiabilities": "9512084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704690", "cashAndShortTermInvestments": "4022", "commonStockSharesOutstanding": "2773522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1789441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1328287", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4738451", "cashflowFromInvestment": "6069575", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5865713", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1948481, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2040881, "depreciation_amortisation": null, "ebitda": -2040881, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1750756, "tax_provision": 38685, "effective_tax_rate": null, "net_income": -1789441, "net_income_continuing_ops": -1789441, "net_income_to_common": -1789441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4022, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145249, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6464974, "total_assets": 6610223, "short_term_debt": 5164599, "accounts_payable": 3627213, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9512084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704690, "total_liabilities": 12216774, "total_debt": 5164599, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12009098, "total_equity": -5606551, "shares_outstanding": 2773522, "operating_cash_flow": -1328287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6069575, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4738451, "free_cash_flow": -1328287, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2040881", "netIncome": "-1789441", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "276616", "incomeBeforeTax": "-1750756", "interestExpense": "None", "operatingIncome": "-2040881", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38685", "reportedCurrency": "USD", "netInterestIncome": "276616", "nonInterestIncome": "None", "operatingExpenses": "2040881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1948481", "netIncomeFromContinuingOperations": "-1789441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6402547", "currentDebt": "None", "investments": "None", "totalAssets": "6610223", "longTermDebt": "None", "shortTermDebt": "5164599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12009098", "totalLiabilities": "12216774", "otherCurrentAssets": "141227", "totalCurrentAssets": "145249", "currentLongTermDebt": "5164599", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6464974", "currentAccountsPayable": "3627213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164599", "totalShareholderEquity": "-5606551", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533663", "totalCurrentLiabilities": "9512084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704690", "cashAndShortTermInvestments": "4022", "commonStockSharesOutstanding": "2773522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1789441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1328287", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4738451", "cashflowFromInvestment": "6069575", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5865713", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1582845, "ebitda": -773977, "pretax_income": -773977, "tax_provision": 125950, "net_income": -899927, "net_income_to_common": -899927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185, "total_current_assets": 15262, "total_assets": 12273195, "short_term_debt": 4037337, "long_term_debt": null, "total_debt": 4037337, "total_liabilities": 10930173, "total_equity": 1343022, "shares_outstanding": 3902861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1459263, "capital_expenditure": 3, "free_cash_flow": -1459260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63417, "ticker_id": 5846, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-773977", "netIncome": "-899927", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "808868", "incomeBeforeTax": "-773977", "interestExpense": "None", "operatingIncome": "-1582845", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "125950", "reportedCurrency": "USD", "netInterestIncome": "808868", "nonInterestIncome": "None", "operatingExpenses": "1582840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1428060", "netIncomeFromContinuingOperations": "-899927" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12145515", "currentDebt": "None", "investments": "None", "totalAssets": "12273195", "longTermDebt": "None", "shortTermDebt": "4037337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10802493", "totalLiabilities": "10930173", "otherCurrentAssets": "14077", "totalCurrentAssets": "15262", "currentLongTermDebt": "4037337", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12257933", "currentAccountsPayable": "2929443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4037337", "totalShareholderEquity": "1343022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4188146", "totalCurrentLiabilities": "8225483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "1185", "commonStockSharesOutstanding": "3902861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-899927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1459263", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11027925", "cashflowFromInvestment": "12320164", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12219791", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1428060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1582845, "depreciation_amortisation": null, "ebitda": -773977, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -773977, "tax_provision": 125950, "effective_tax_rate": null, "net_income": -899927, "net_income_continuing_ops": -899927, "net_income_to_common": -899927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15262, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12257933, "total_assets": 12273195, "short_term_debt": 4037337, "accounts_payable": 2929443, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8225483, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704689, "total_liabilities": 10930173, "total_debt": 4037337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10802493, "total_equity": 1343022, "shares_outstanding": 3902861, "operating_cash_flow": -1459263, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12320164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11027925, "free_cash_flow": -1459260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-773977", "netIncome": "-899927", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "808868", "incomeBeforeTax": "-773977", "interestExpense": "None", "operatingIncome": "-1582845", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "125950", "reportedCurrency": "USD", "netInterestIncome": "808868", "nonInterestIncome": "None", "operatingExpenses": "1582840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1428060", "netIncomeFromContinuingOperations": "-899927" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12145515", "currentDebt": "None", "investments": "None", "totalAssets": "12273195", "longTermDebt": "None", "shortTermDebt": "4037337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10802493", "totalLiabilities": "10930173", "otherCurrentAssets": "14077", "totalCurrentAssets": "15262", "currentLongTermDebt": "4037337", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12257933", "currentAccountsPayable": "2929443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4037337", "totalShareholderEquity": "1343022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4188146", "totalCurrentLiabilities": "8225483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "1185", "commonStockSharesOutstanding": "3902861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-899927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1459263", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11027925", "cashflowFromInvestment": "12320164", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12219791", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16671, "gross_profit": -16671, "ebit": -7062089, "ebitda": -54322, "pretax_income": -54322, "tax_provision": null, "net_income": -54322, "net_income_to_common": -54322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5935, "total_current_assets": 7129887, "total_assets": 21961985, "short_term_debt": 21001825, "long_term_debt": 5631475, "total_debt": 26633300, "total_liabilities": 30987539, "total_equity": -9025554, "shares_outstanding": 6459142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8642061, "capital_expenditure": 12117452, "free_cash_flow": 3475391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63422, "ticker_id": 5846, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7062089", "ebitda": "-54322", "netIncome": "-54322", "grossProfit": "-16671", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16671", "interestIncome": "None", "incomeBeforeTax": "-54322", "interestExpense": "568137", "operatingIncome": "-2222981", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-568137", "nonInterestIncome": "None", "operatingExpenses": "2222981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16671", "sellingGeneralAndAdministrative": "7045418", "netIncomeFromContinuingOperations": "-7630226" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "21961985", "longTermDebt": "5631475", "shortTermDebt": "21001825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9025554", "totalLiabilities": "30987539", "otherCurrentAssets": "None", "totalCurrentAssets": "7129887", "currentLongTermDebt": "21001825", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7123952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14832098", "currentAccountsPayable": "4354239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26633300", "totalShareholderEquity": "-9025554", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25356064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5631475", "cashAndShortTermInvestments": "5935", "commonStockSharesOutstanding": "6459142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7630226", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8642061", "capitalExpenditures": "12117452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20700066", "cashflowFromInvestment": "-12117452", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58351987", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16671, "gross_profit": -16671, "research_and_development": null, "selling_general_admin": 7045418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7062089, "depreciation_amortisation": 16671, "ebitda": -54322, "interest_expense": 568137, "interest_income": null, "other_non_operating": null, "pretax_income": -54322, "tax_provision": null, "effective_tax_rate": null, "net_income": -54322, "net_income_continuing_ops": -7630226, "net_income_to_common": -54322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5935, "short_term_investments": null, "net_receivables": 7123952, "inventory": null, "other_current_assets": null, "total_current_assets": 7129887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14832098, "total_assets": 21961985, "short_term_debt": 21001825, "accounts_payable": 4354239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25356064, "long_term_debt": 5631475, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5631475, "total_liabilities": 30987539, "total_debt": 26633300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9025554, "total_equity": -9025554, "shares_outstanding": 6459142, "operating_cash_flow": -8642061, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12117452, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12117452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20700066, "free_cash_flow": 3475391, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7062089", "ebitda": "-54322", "netIncome": "-54322", "grossProfit": "-16671", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16671", "interestIncome": "None", "incomeBeforeTax": "-54322", "interestExpense": "568137", "operatingIncome": "-2222981", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-568137", "nonInterestIncome": "None", "operatingExpenses": "2222981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16671", "sellingGeneralAndAdministrative": "7045418", "netIncomeFromContinuingOperations": "-7630226" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "21961985", "longTermDebt": "5631475", "shortTermDebt": "21001825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9025554", "totalLiabilities": "30987539", "otherCurrentAssets": "None", "totalCurrentAssets": "7129887", "currentLongTermDebt": "21001825", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7123952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14832098", "currentAccountsPayable": "4354239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26633300", "totalShareholderEquity": "-9025554", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25356064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5631475", "cashAndShortTermInvestments": "5935", "commonStockSharesOutstanding": "6459142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7630226", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8642061", "capitalExpenditures": "12117452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20700066", "cashflowFromInvestment": "-12117452", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58351987", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3331190, "ebitda": -2210031, "pretax_income": -2210031, "tax_provision": 180688, "net_income": -2390719, "net_income_to_common": -2390719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65382, "total_current_assets": 2307268, "total_assets": 5038585, "short_term_debt": 5101621, "long_term_debt": 824809, "total_debt": 5926430, "total_liabilities": 6433913, "total_equity": -1395328, "shares_outstanding": 10011662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -677892, "capital_expenditure": 0, "free_cash_flow": -677892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63427, "ticker_id": 5846, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2210031", "netIncome": "-2390719", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2210031", "interestExpense": "None", "operatingIncome": "-3331190", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "180688", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3331190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "5038585", "longTermDebt": "824809", "shortTermDebt": "5101621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1395328", "totalLiabilities": "6433913", "otherCurrentAssets": "None", "totalCurrentAssets": "2307268", "currentLongTermDebt": "5101621", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2241886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731317", "currentAccountsPayable": "507483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5926430", "totalShareholderEquity": "-1395328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5609104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824809", "cashAndShortTermInvestments": "65382", "commonStockSharesOutstanding": "10011662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2390719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-677892", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3822396", "cashflowFromInvestment": "-3822397", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3331190, "depreciation_amortisation": null, "ebitda": -2210031, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2210031, "tax_provision": 180688, "effective_tax_rate": null, "net_income": -2390719, "net_income_continuing_ops": null, "net_income_to_common": -2390719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65382, "short_term_investments": null, "net_receivables": 2241886, "inventory": null, "other_current_assets": null, "total_current_assets": 2307268, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2731317, "total_assets": 5038585, "short_term_debt": 5101621, "accounts_payable": 507483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5609104, "long_term_debt": 824809, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824809, "total_liabilities": 6433913, "total_debt": 5926430, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1395328, "total_equity": -1395328, "shares_outstanding": 10011662, "operating_cash_flow": -677892, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3822397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3822396, "free_cash_flow": -677892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2210031", "netIncome": "-2390719", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2210031", "interestExpense": "None", "operatingIncome": "-3331190", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "180688", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3331190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "5038585", "longTermDebt": "824809", "shortTermDebt": "5101621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1395328", "totalLiabilities": "6433913", "otherCurrentAssets": "None", "totalCurrentAssets": "2307268", "currentLongTermDebt": "5101621", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2241886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731317", "currentAccountsPayable": "507483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5926430", "totalShareholderEquity": "-1395328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5609104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824809", "cashAndShortTermInvestments": "65382", "commonStockSharesOutstanding": "10011662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2390719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-677892", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3822396", "cashflowFromInvestment": "-3822397", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -68615, "ebitda": -68604, "pretax_income": -68604, "tax_provision": null, "net_income": -68604, "net_income_to_common": -68604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1200956, "total_current_assets": 1533589, "total_assets": 76533600, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2765423, "total_equity": 73768177, "shares_outstanding": 9722500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -260824, "capital_expenditure": 5, "free_cash_flow": -260819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63432, "ticker_id": 5846, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-68604", "netIncome": "-68604", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-68604", "interestExpense": "None", "operatingIncome": "-68615", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000250", "currentDebt": "None", "investments": "None", "totalAssets": "76533600", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1232073", "totalLiabilities": "2765423", "otherCurrentAssets": "332633", "totalCurrentAssets": "1533589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75000011", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73768177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140423", "totalCurrentLiabilities": "140423", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2625000", "cashAndShortTermInvestments": "1200956", "commonStockSharesOutstanding": "9722500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1200956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-260824", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76461781", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68615, "depreciation_amortisation": null, "ebitda": -68604, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68604, "tax_provision": null, "effective_tax_rate": null, "net_income": -68604, "net_income_continuing_ops": null, "net_income_to_common": -68604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1200956, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1533589, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75000011, "total_assets": 76533600, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140423, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2625000, "total_liabilities": 2765423, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1232073, "total_equity": 73768177, "shares_outstanding": 9722500, "operating_cash_flow": -260824, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76461781, "free_cash_flow": -260819, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-68604", "netIncome": "-68604", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-68604", "interestExpense": "None", "operatingIncome": "-68615", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000250", "currentDebt": "None", "investments": "None", "totalAssets": "76533600", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1232073", "totalLiabilities": "2765423", "otherCurrentAssets": "332633", "totalCurrentAssets": "1533589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75000011", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73768177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140423", "totalCurrentLiabilities": "140423", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2625000", "cashAndShortTermInvestments": "1200956", "commonStockSharesOutstanding": "9722500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1200956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-260824", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76461781", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": 1879000, "cost_of_revenue": 1434000, "gross_profit": 445000, "ebit": -6255000, "ebitda": -6003000, "pretax_income": -440314000, "tax_provision": null, "net_income": -440314000, "net_income_to_common": -440314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5389000, "total_current_assets": 11267000, "total_assets": 85618000, "short_term_debt": 8665000, "long_term_debt": 2624000, "total_debt": 11289000, "total_liabilities": 96442000, "total_equity": -24759000, "shares_outstanding": 6119039, "goodwill_and_intangibles": 66411000 }, "cash_flow": { "operating_cash_flow": -5569000, "capital_expenditure": 24000, "free_cash_flow": -5545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63410, "ticker_id": 5846, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6255000", "ebitda": "-6003000", "netIncome": "-440314000", "grossProfit": "445000", "depreciation": "None", "totalRevenue": "1879000", "costOfRevenue": "1434000", "interestIncome": "None", "incomeBeforeTax": "-440314000", "interestExpense": "705000", "operatingIncome": "-6255000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "6700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "16100000", "netIncomeFromContinuingOperations": "-440314000" }, "balance": { "goodwill": "60061000", "inventory": "1564000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "85618000", "longTermDebt": "2624000", "shortTermDebt": "8665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6350000", "reportedCurrency": "USD", "retainedEarnings": "-1120183000", "totalLiabilities": "96442000", "otherCurrentAssets": "660000", "totalCurrentAssets": "11267000", "currentLongTermDebt": "8665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74351000", "currentAccountsPayable": "8954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11289000", "totalShareholderEquity": "-24759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75474000", "totalCurrentLiabilities": "93093000", "otherNonCurrentLiabilities": "725000", "totalNonCurrentLiabilities": "3349000", "cashAndShortTermInvestments": "5389000", "commonStockSharesOutstanding": "6119039", "intangibleAssetsExcludingGoodwill": "6350000", "cashAndCashEquivalentsAtCarryingValue": "5389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-440314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-385000", "operatingCashflow": "-5569000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1741000", "cashflowFromInvestment": "1005000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1879000, "cost_of_revenue": 1434000, "gross_profit": 445000, "research_and_development": null, "selling_general_admin": 16100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6255000, "depreciation_amortisation": 252000, "ebitda": -6003000, "interest_expense": 705000, "interest_income": null, "other_non_operating": null, "pretax_income": -440314000, "tax_provision": null, "effective_tax_rate": null, "net_income": -440314000, "net_income_continuing_ops": -440314000, "net_income_to_common": -440314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5389000, "short_term_investments": null, "net_receivables": 3654000, "inventory": 1564000, "other_current_assets": null, "total_current_assets": 11267000, "net_ppe": null, "goodwill": 60061000, "intangible_assets": 6350000, "goodwill_and_intangibles": 66411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74351000, "total_assets": 85618000, "short_term_debt": 8665000, "accounts_payable": 8954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93093000, "long_term_debt": 2624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3349000, "total_liabilities": 96442000, "total_debt": 11289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1120183000, "total_equity": -24759000, "shares_outstanding": 6119039, "operating_cash_flow": -5569000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1741000, "free_cash_flow": -5545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6255000", "ebitda": "-6003000", "netIncome": "-440314000", "grossProfit": "445000", "depreciation": "None", "totalRevenue": "1879000", "costOfRevenue": "1434000", "interestIncome": "None", "incomeBeforeTax": "-440314000", "interestExpense": "705000", "operatingIncome": "-6255000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "6700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "16100000", "netIncomeFromContinuingOperations": "-440314000" }, "balance": { "goodwill": "60061000", "inventory": "1564000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "85618000", "longTermDebt": "2624000", "shortTermDebt": "8665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6350000", "reportedCurrency": "USD", "retainedEarnings": "-1120183000", "totalLiabilities": "96442000", "otherCurrentAssets": "660000", "totalCurrentAssets": "11267000", "currentLongTermDebt": "8665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74351000", "currentAccountsPayable": "8954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11289000", "totalShareholderEquity": "-24759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75474000", "totalCurrentLiabilities": "93093000", "otherNonCurrentLiabilities": "725000", "totalNonCurrentLiabilities": "3349000", "cashAndShortTermInvestments": "5389000", "commonStockSharesOutstanding": "6119039", "intangibleAssetsExcludingGoodwill": "6350000", "cashAndCashEquivalentsAtCarryingValue": "5389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-440314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-385000", "operatingCashflow": "-5569000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1741000", "cashflowFromInvestment": "1005000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -362776, "ebitda": -599140, "pretax_income": -309015, "tax_provision": 3334, "net_income": -312349, "net_income_to_common": -312349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4022, "total_current_assets": 145249, "total_assets": 6610223, "short_term_debt": 5164599, "long_term_debt": null, "total_debt": 5164599, "total_liabilities": 12216774, "total_equity": -5606551, "shares_outstanding": 2848313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -255543, "capital_expenditure": 3, "free_cash_flow": -255540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63411, "ticker_id": 5846, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-599140", "netIncome": "-312349", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-309015", "interestExpense": "None", "operatingIncome": "-362776", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3334", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "362773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6402547", "currentDebt": "None", "investments": "None", "totalAssets": "6610223", "longTermDebt": "None", "shortTermDebt": "5164599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12009098", "totalLiabilities": "12216774", "otherCurrentAssets": "141227", "totalCurrentAssets": "145249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6464974", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164599", "totalShareholderEquity": "-5606551", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4347485", "totalCurrentLiabilities": "9512084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "4022", "commonStockSharesOutstanding": "2848313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-255543", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259565", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -362776, "depreciation_amortisation": null, "ebitda": -599140, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -309015, "tax_provision": 3334, "effective_tax_rate": null, "net_income": -312349, "net_income_continuing_ops": null, "net_income_to_common": -312349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4022, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145249, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6464974, "total_assets": 6610223, "short_term_debt": 5164599, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9512084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704689, "total_liabilities": 12216774, "total_debt": 5164599, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12009098, "total_equity": -5606551, "shares_outstanding": 2848313, "operating_cash_flow": -255543, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259565, "free_cash_flow": -255540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-599140", "netIncome": "-312349", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-309015", "interestExpense": "None", "operatingIncome": "-362776", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3334", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "362773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6402547", "currentDebt": "None", "investments": "None", "totalAssets": "6610223", "longTermDebt": "None", "shortTermDebt": "5164599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12009098", "totalLiabilities": "12216774", "otherCurrentAssets": "141227", "totalCurrentAssets": "145249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6464974", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164599", "totalShareholderEquity": "-5606551", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4347485", "totalCurrentLiabilities": "9512084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "4022", "commonStockSharesOutstanding": "2848313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-255543", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259565", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -466969, "ebitda": -466969, "pretax_income": -425974, "tax_provision": 9701, "net_income": -435675, "net_income_to_common": -435675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 149702, "total_assets": 6574424, "short_term_debt": 4905034, "long_term_debt": null, "total_debt": 4905034, "total_liabilities": 12632864, "total_equity": -6058440, "shares_outstanding": 2698731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107660, "capital_expenditure": 0, "free_cash_flow": -107660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63413, "ticker_id": 5846, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-466969", "netIncome": "-435675", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-425974", "interestExpense": "None", "operatingIncome": "-466969", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9701", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "466969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6395505", "currentDebt": "None", "investments": "None", "totalAssets": "6574424", "longTermDebt": "None", "shortTermDebt": "4905034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12453945", "totalLiabilities": "12632864", "otherCurrentAssets": "149702", "totalCurrentAssets": "149702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6424721", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4905034", "totalShareholderEquity": "-6058440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5023140", "totalCurrentLiabilities": "9928174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2698731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-435675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-107660", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5758764", "cashflowFromInvestment": "5865713", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5865713", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -466969, "depreciation_amortisation": null, "ebitda": -466969, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -425974, "tax_provision": 9701, "effective_tax_rate": null, "net_income": -435675, "net_income_continuing_ops": null, "net_income_to_common": -435675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149702, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6424721, "total_assets": 6574424, "short_term_debt": 4905034, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9928174, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704689, "total_liabilities": 12632864, "total_debt": 4905034, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12453945, "total_equity": -6058440, "shares_outstanding": 2698731, "operating_cash_flow": -107660, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5865713, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5758764, "free_cash_flow": -107660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-466969", "netIncome": "-435675", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-425974", "interestExpense": "None", "operatingIncome": "-466969", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9701", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "466969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6395505", "currentDebt": "None", "investments": "None", "totalAssets": "6574424", "longTermDebt": "None", "shortTermDebt": "4905034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12453945", "totalLiabilities": "12632864", "otherCurrentAssets": "149702", "totalCurrentAssets": "149702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6424721", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4905034", "totalShareholderEquity": "-6058440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5023140", "totalCurrentLiabilities": "9928174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2698731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-435675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-107660", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5758764", "cashflowFromInvestment": "5865713", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5865713", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -606213, "ebitda": -507895, "pretax_income": -507895, "tax_provision": 13081, "net_income": -520976, "net_income_to_common": -520976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711, "total_current_assets": 145213, "total_assets": 12394653, "short_term_debt": 4798085, "long_term_debt": null, "total_debt": 4798085, "total_liabilities": 23448459, "total_equity": -11053806, "shares_outstanding": 3323084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -490148, "capital_expenditure": 0, "free_cash_flow": -490148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63414, "ticker_id": 5846, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-507895", "netIncome": "-520976", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-507895", "interestExpense": "None", "operatingIncome": "-606213", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13081", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "606216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "986577", "currentDebt": "None", "investments": "None", "totalAssets": "12394653", "longTermDebt": "None", "shortTermDebt": "4798085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12040383", "totalLiabilities": "23448459", "otherCurrentAssets": "144502", "totalCurrentAssets": "145213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12249440", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4798085", "totalShareholderEquity": "-11053806", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15945684", "totalCurrentLiabilities": "20743769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "711", "commonStockSharesOutstanding": "3323084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-490148", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286259", "cashflowFromInvestment": "203862", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -606213, "depreciation_amortisation": null, "ebitda": -507895, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -507895, "tax_provision": 13081, "effective_tax_rate": null, "net_income": -520976, "net_income_continuing_ops": null, "net_income_to_common": -520976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145213, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12249440, "total_assets": 12394653, "short_term_debt": 4798085, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20743769, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704689, "total_liabilities": 23448459, "total_debt": 4798085, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12040383, "total_equity": -11053806, "shares_outstanding": 3323084, "operating_cash_flow": -490148, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 203862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 286259, "free_cash_flow": -490148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-507895", "netIncome": "-520976", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-507895", "interestExpense": "None", "operatingIncome": "-606213", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13081", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "606216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "986577", "currentDebt": "None", "investments": "None", "totalAssets": "12394653", "longTermDebt": "None", "shortTermDebt": "4798085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12040383", "totalLiabilities": "23448459", "otherCurrentAssets": "144502", "totalCurrentAssets": "145213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12249440", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4798085", "totalShareholderEquity": "-11053806", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15945684", "totalCurrentLiabilities": "20743769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "711", "commonStockSharesOutstanding": "3323084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-490148", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286259", "cashflowFromInvestment": "203862", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -604923, "ebitda": -507872, "pretax_income": -507872, "tax_provision": 12569, "net_income": -520441, "net_income_to_common": -520441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738, "total_current_assets": 22458, "total_assets": 12377442, "short_term_debt": 4511826, "long_term_debt": null, "total_debt": 4511826, "total_liabilities": 11554861, "total_equity": 822581, "shares_outstanding": 3366765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -474936, "capital_expenditure": 4, "free_cash_flow": -474932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63415, "ticker_id": 5846, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-507872", "netIncome": "-520441", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-507872", "interestExpense": "None", "operatingIncome": "-604923", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12569", "reportedCurrency": "USD", "netInterestIncome": "493000", "nonInterestIncome": "None", "operatingExpenses": "604923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2802000", "netIncomeFromContinuingOperations": "-17996000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12184514", "currentDebt": "None", "investments": "None", "totalAssets": "12377442", "longTermDebt": "None", "shortTermDebt": "4511826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11361933", "totalLiabilities": "11554861", "otherCurrentAssets": "21720", "totalCurrentAssets": "22458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12354984", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4511826", "totalShareholderEquity": "822581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4338345", "totalCurrentLiabilities": "8850171", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704690", "cashAndShortTermInvestments": "738", "commonStockSharesOutstanding": "3366765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-474936", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "474489", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 2802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -604923, "depreciation_amortisation": null, "ebitda": -507872, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -507872, "tax_provision": 12569, "effective_tax_rate": null, "net_income": -520441, "net_income_continuing_ops": -17996000, "net_income_to_common": -520441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12354984, "total_assets": 12377442, "short_term_debt": 4511826, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8850171, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704690, "total_liabilities": 11554861, "total_debt": 4511826, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11361933, "total_equity": 822581, "shares_outstanding": 3366765, "operating_cash_flow": -474936, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 474489, "free_cash_flow": -474932, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-507872", "netIncome": "-520441", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-507872", "interestExpense": "None", "operatingIncome": "-604923", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12569", "reportedCurrency": "USD", "netInterestIncome": "493000", "nonInterestIncome": "None", "operatingExpenses": "604923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2802000", "netIncomeFromContinuingOperations": "-17996000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12184514", "currentDebt": "None", "investments": "None", "totalAssets": "12377442", "longTermDebt": "None", "shortTermDebt": "4511826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11361933", "totalLiabilities": "11554861", "otherCurrentAssets": "21720", "totalCurrentAssets": "22458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12354984", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4511826", "totalShareholderEquity": "822581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4338345", "totalCurrentLiabilities": "8850171", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704690", "cashAndShortTermInvestments": "738", "commonStockSharesOutstanding": "3366765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-474936", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "474489", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -707683, "ebitda": -598676, "pretax_income": -598676, "tax_provision": 55122, "net_income": -653798, "net_income_to_common": -653798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185, "total_current_assets": 15262, "total_assets": 12273195, "short_term_debt": 4037337, "long_term_debt": null, "total_debt": 4037337, "total_liabilities": 10930173, "total_equity": 1343022, "shares_outstanding": 3366765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -529487, "capital_expenditure": 3, "free_cash_flow": -529484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63416, "ticker_id": 5846, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-598676", "netIncome": "-653798", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-598676", "interestExpense": "None", "operatingIncome": "-707683", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55122", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "707680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12145515", "currentDebt": "None", "investments": "None", "totalAssets": "12273195", "longTermDebt": "None", "shortTermDebt": "4037337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10802493", "totalLiabilities": "10930173", "otherCurrentAssets": "14077", "totalCurrentAssets": "15262", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12257933", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4037337", "totalShareholderEquity": "1343022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4188146", "totalCurrentLiabilities": "8225483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "1185", "commonStockSharesOutstanding": "3366765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653798", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-529487", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448287", "cashflowFromInvestment": "81200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -707683, "depreciation_amortisation": null, "ebitda": -598676, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -598676, "tax_provision": 55122, "effective_tax_rate": null, "net_income": -653798, "net_income_continuing_ops": null, "net_income_to_common": -653798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15262, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12257933, "total_assets": 12273195, "short_term_debt": 4037337, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8225483, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704689, "total_liabilities": 10930173, "total_debt": 4037337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10802493, "total_equity": 1343022, "shares_outstanding": 3366765, "operating_cash_flow": -529487, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448287, "free_cash_flow": -529484, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-598676", "netIncome": "-653798", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-598676", "interestExpense": "None", "operatingIncome": "-707683", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55122", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "707680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12145515", "currentDebt": "None", "investments": "None", "totalAssets": "12273195", "longTermDebt": "None", "shortTermDebt": "4037337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10802493", "totalLiabilities": "10930173", "otherCurrentAssets": "14077", "totalCurrentAssets": "15262", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12257933", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4037337", "totalShareholderEquity": "1343022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4188146", "totalCurrentLiabilities": "8225483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "1185", "commonStockSharesOutstanding": "3366765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653798", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-529487", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448287", "cashflowFromInvestment": "81200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -225508, "ebitda": -44967, "pretax_income": -44967, "tax_provision": 35730, "net_income": -80697, "net_income_to_common": -80697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185, "total_current_assets": 21435, "total_assets": 12251561, "short_term_debt": 3589050, "long_term_debt": null, "total_debt": 3589050, "total_liabilities": 10254878, "total_equity": 1996683, "shares_outstanding": 3366765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -361460, "capital_expenditure": 0, "free_cash_flow": -361460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63418, "ticker_id": 5846, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-44967", "netIncome": "-80697", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-44967", "interestExpense": "None", "operatingIncome": "-225508", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35730", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "225508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12130326", "currentDebt": "None", "investments": "None", "totalAssets": "12251561", "longTermDebt": "None", "shortTermDebt": "3589050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10133643", "totalLiabilities": "10254878", "otherCurrentAssets": "20250", "totalCurrentAssets": "21435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12230126", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3589050", "totalShareholderEquity": "1996683", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3961138", "totalCurrentLiabilities": "7550188", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "1185", "commonStockSharesOutstanding": "3366765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-361460", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12027722", "cashflowFromInvestment": "12219791", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12219791", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -225508, "depreciation_amortisation": null, "ebitda": -44967, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44967, "tax_provision": 35730, "effective_tax_rate": null, "net_income": -80697, "net_income_continuing_ops": null, "net_income_to_common": -80697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21435, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12230126, "total_assets": 12251561, "short_term_debt": 3589050, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7550188, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704689, "total_liabilities": 10254878, "total_debt": 3589050, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10133643, "total_equity": 1996683, "shares_outstanding": 3366765, "operating_cash_flow": -361460, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12219791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12027722, "free_cash_flow": -361460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-44967", "netIncome": "-80697", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-44967", "interestExpense": "None", "operatingIncome": "-225508", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35730", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "225508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12130326", "currentDebt": "None", "investments": "None", "totalAssets": "12251561", "longTermDebt": "None", "shortTermDebt": "3589050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10133643", "totalLiabilities": "10254878", "otherCurrentAssets": "20250", "totalCurrentAssets": "21435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12230126", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3589050", "totalShareholderEquity": "1996683", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3961138", "totalCurrentLiabilities": "7550188", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "1185", "commonStockSharesOutstanding": "3366765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-361460", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12027722", "cashflowFromInvestment": "12219791", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12219791", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -327662, "ebitda": -69023, "pretax_income": -69023, "tax_provision": 26249, "net_income": -95272, "net_income_to_common": -95272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38333, "total_current_assets": 7300264, "total_assets": 44301564, "short_term_debt": 35319194, "long_term_debt": 5004276, "total_debt": 40323470, "total_liabilities": 59657413, "total_equity": -15355849, "shares_outstanding": 4432870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -194579, "capital_expenditure": 0, "free_cash_flow": -194579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63419, "ticker_id": 5846, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-69023", "netIncome": "-95272", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-69023", "interestExpense": "None", "operatingIncome": "-327662", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26249", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "327662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "44301564", "longTermDebt": "5004276", "shortTermDebt": "35319194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15355849", "totalLiabilities": "59657413", "otherCurrentAssets": "None", "totalCurrentAssets": "7300264", "currentLongTermDebt": "34449532", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7261931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37001300", "currentAccountsPayable": "1226068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58431345", "totalShareholderEquity": "-15355849", "capitalLeaseObligations": "18977537", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "36545262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23112151", "cashAndShortTermInvestments": "38333", "commonStockSharesOutstanding": "4432870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-194579", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177773", "cashflowFromInvestment": "19173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327662, "depreciation_amortisation": null, "ebitda": -69023, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69023, "tax_provision": 26249, "effective_tax_rate": null, "net_income": -95272, "net_income_continuing_ops": null, "net_income_to_common": -95272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38333, "short_term_investments": null, "net_receivables": 7261931, "inventory": null, "other_current_assets": null, "total_current_assets": 7300264, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37001300, "total_assets": 44301564, "short_term_debt": 35319194, "accounts_payable": 1226068, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36545262, "long_term_debt": 5004276, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23112151, "total_liabilities": 59657413, "total_debt": 40323470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15355849, "total_equity": -15355849, "shares_outstanding": 4432870, "operating_cash_flow": -194579, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177773, "free_cash_flow": -194579, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-69023", "netIncome": "-95272", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-69023", "interestExpense": "None", "operatingIncome": "-327662", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26249", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "327662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "44301564", "longTermDebt": "5004276", "shortTermDebt": "35319194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15355849", "totalLiabilities": "59657413", "otherCurrentAssets": "None", "totalCurrentAssets": "7300264", "currentLongTermDebt": "34449532", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7261931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37001300", "currentAccountsPayable": "1226068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58431345", "totalShareholderEquity": "-15355849", "capitalLeaseObligations": "18977537", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "36545262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23112151", "cashAndShortTermInvestments": "38333", "commonStockSharesOutstanding": "4432870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-194579", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177773", "cashflowFromInvestment": "19173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -321992, "ebitda": -61311, "pretax_income": -61311, "tax_provision": 8849, "net_income": -70160, "net_income_to_common": -70160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6760, "total_current_assets": 6760, "total_assets": 24198119, "short_term_debt": 3219208, "long_term_debt": null, "total_debt": 3219208, "total_liabilities": 9683478, "total_equity": 14514641, "shares_outstanding": 4456827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63420, "ticker_id": 5846, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-61311", "netIncome": "-70160", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-61311", "interestExpense": "None", "operatingIncome": "-321992", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8849", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24040129", "currentDebt": "None", "investments": "None", "totalAssets": "24198119", "longTermDebt": "None", "shortTermDebt": "3219208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9525488", "totalLiabilities": "9683478", "otherCurrentAssets": "None", "totalCurrentAssets": "6760", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24191359", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3219208", "totalShareholderEquity": "14514641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3759580", "totalCurrentLiabilities": "6978788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "6760", "commonStockSharesOutstanding": "4456827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6760", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -321992, "depreciation_amortisation": null, "ebitda": -61311, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61311, "tax_provision": 8849, "effective_tax_rate": null, "net_income": -70160, "net_income_continuing_ops": null, "net_income_to_common": -70160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6760, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24191359, "total_assets": 24198119, "short_term_debt": 3219208, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6978788, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704689, "total_liabilities": 9683478, "total_debt": 3219208, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9525488, "total_equity": 14514641, "shares_outstanding": 4456827, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-61311", "netIncome": "-70160", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-61311", "interestExpense": "None", "operatingIncome": "-321992", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8849", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24040129", "currentDebt": "None", "investments": "None", "totalAssets": "24198119", "longTermDebt": "None", "shortTermDebt": "3219208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9525488", "totalLiabilities": "9683478", "otherCurrentAssets": "None", "totalCurrentAssets": "6760", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24191359", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3219208", "totalShareholderEquity": "14514641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3759580", "totalCurrentLiabilities": "6978788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "6760", "commonStockSharesOutstanding": "4456827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6760", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -328499, "ebitda": -14942, "pretax_income": -14942, "tax_provision": null, "net_income": -14942, "net_income_to_common": -14942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5935, "total_current_assets": 7129887, "total_assets": 21961985, "short_term_debt": 21001825, "long_term_debt": null, "total_debt": 21001825, "total_liabilities": 30987539, "total_equity": 14584801, "shares_outstanding": 4456827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -647151, "capital_expenditure": 0, "free_cash_flow": -647151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63421, "ticker_id": 5846, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14942", "netIncome": "-14942", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14942", "interestExpense": "None", "operatingIncome": "-328499", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "328499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23850906", "currentDebt": "None", "investments": "None", "totalAssets": "21961985", "longTermDebt": "None", "shortTermDebt": "21001825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9266105", "totalLiabilities": "30987539", "otherCurrentAssets": "None", "totalCurrentAssets": "7129887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7123952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14832098", "currentAccountsPayable": "4354239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26633300", "totalShareholderEquity": "14584801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25356064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5631475", "cashAndShortTermInvestments": "5935", "commonStockSharesOutstanding": "4456827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-647151", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15650387", "cashflowFromInvestment": "16157986", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15715387", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -328499, "depreciation_amortisation": null, "ebitda": -14942, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14942, "tax_provision": null, "effective_tax_rate": null, "net_income": -14942, "net_income_continuing_ops": null, "net_income_to_common": -14942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5935, "short_term_investments": null, "net_receivables": 7123952, "inventory": null, "other_current_assets": null, "total_current_assets": 7129887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14832098, "total_assets": 21961985, "short_term_debt": 21001825, "accounts_payable": 4354239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25356064, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5631475, "total_liabilities": 30987539, "total_debt": 21001825, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9266105, "total_equity": 14584801, "shares_outstanding": 4456827, "operating_cash_flow": -647151, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16157986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15650387, "free_cash_flow": -647151, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14942", "netIncome": "-14942", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14942", "interestExpense": "None", "operatingIncome": "-328499", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "328499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23850906", "currentDebt": "None", "investments": "None", "totalAssets": "21961985", "longTermDebt": "None", "shortTermDebt": "21001825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9266105", "totalLiabilities": "30987539", "otherCurrentAssets": "None", "totalCurrentAssets": "7129887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7123952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14832098", "currentAccountsPayable": "4354239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26633300", "totalShareholderEquity": "14584801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25356064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5631475", "cashAndShortTermInvestments": "5935", "commonStockSharesOutstanding": "4456827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-647151", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15650387", "cashflowFromInvestment": "16157986", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15715387", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -605524, "ebitda": -97618, "pretax_income": -97618, "tax_provision": -261911, "net_income": 164293, "net_income_to_common": 164293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94579, "total_current_assets": 136700, "total_assets": 39963540, "short_term_debt": 2780471, "long_term_debt": null, "total_debt": 2780471, "total_liabilities": 25363797, "total_equity": 14599743, "shares_outstanding": 5882027, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -346878, "capital_expenditure": 0, "free_cash_flow": -346878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63423, "ticker_id": 5846, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-97618", "netIncome": "164293", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-97618", "interestExpense": "None", "operatingIncome": "-605524", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-261911", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "605524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23587349", "currentDebt": "None", "investments": "None", "totalAssets": "39963540", "longTermDebt": "None", "shortTermDebt": "2780471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8987606", "totalLiabilities": "25363797", "otherCurrentAssets": "42121", "totalCurrentAssets": "136700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39826840", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2780471", "totalShareholderEquity": "14599743", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19878636", "totalCurrentLiabilities": "22659107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704690", "cashAndShortTermInvestments": "94579", "commonStockSharesOutstanding": "5882027", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-346878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "734934", "cashflowFromInvestment": "-150834", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -605524, "depreciation_amortisation": null, "ebitda": -97618, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -97618, "tax_provision": -261911, "effective_tax_rate": null, "net_income": 164293, "net_income_continuing_ops": null, "net_income_to_common": 164293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94579, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39826840, "total_assets": 39963540, "short_term_debt": 2780471, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22659107, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704690, "total_liabilities": 25363797, "total_debt": 2780471, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8987606, "total_equity": 14599743, "shares_outstanding": 5882027, "operating_cash_flow": -346878, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 734934, "free_cash_flow": -346878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-97618", "netIncome": "164293", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-97618", "interestExpense": "None", "operatingIncome": "-605524", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-261911", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "605524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23587349", "currentDebt": "None", "investments": "None", "totalAssets": "39963540", "longTermDebt": "None", "shortTermDebt": "2780471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8987606", "totalLiabilities": "25363797", "otherCurrentAssets": "42121", "totalCurrentAssets": "136700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39826840", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2780471", "totalShareholderEquity": "14599743", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19878636", "totalCurrentLiabilities": "22659107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704690", "cashAndShortTermInvestments": "94579", "commonStockSharesOutstanding": "5882027", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-346878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "734934", "cashflowFromInvestment": "-150834", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -380636, "ebitda": 121470, "pretax_income": 121470, "tax_provision": 94942, "net_income": 26528, "net_income_to_common": 26528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208, "total_current_assets": 66041, "total_assets": 39091290, "short_term_debt": 2045537, "long_term_debt": null, "total_debt": 2045537, "total_liabilities": 8356933, "total_equity": 30734357, "shares_outstanding": 5913698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42817673, "capital_expenditure": 3, "free_cash_flow": -42817670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63424, "ticker_id": 5846, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:55.884208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "121470", "netIncome": "26528", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "121470", "interestExpense": "None", "operatingIncome": "-380636", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94942", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "380636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38351549", "currentDebt": "None", "investments": "None", "totalAssets": "39091290", "longTermDebt": "None", "shortTermDebt": "2045537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7617192", "totalLiabilities": "8356933", "otherCurrentAssets": "65833", "totalCurrentAssets": "66041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39025249", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2045537", "totalShareholderEquity": "30734357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3606706", "totalCurrentLiabilities": "5652243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "208", "commonStockSharesOutstanding": "5913698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-42817673", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375000", "cashflowFromInvestment": "42162434", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -380636, "depreciation_amortisation": null, "ebitda": 121470, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 121470, "tax_provision": 94942, "effective_tax_rate": null, "net_income": 26528, "net_income_continuing_ops": null, "net_income_to_common": 26528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66041, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39025249, "total_assets": 39091290, "short_term_debt": 2045537, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5652243, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704689, "total_liabilities": 8356933, "total_debt": 2045537, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7617192, "total_equity": 30734357, "shares_outstanding": 5913698, "operating_cash_flow": -42817673, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42162434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 375000, "free_cash_flow": -42817670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "121470", "netIncome": "26528", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "121470", "interestExpense": "None", "operatingIncome": "-380636", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94942", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "380636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38351549", "currentDebt": "None", "investments": "None", "totalAssets": "39091290", "longTermDebt": "None", "shortTermDebt": "2045537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7617192", "totalLiabilities": "8356933", "otherCurrentAssets": "65833", "totalCurrentAssets": "66041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39025249", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2045537", "totalShareholderEquity": "30734357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3606706", "totalCurrentLiabilities": "5652243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704689", "cashAndShortTermInvestments": "208", "commonStockSharesOutstanding": "5913698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-42817673", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375000", "cashflowFromInvestment": "42162434", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }