{ "ticker": { "uuid": "88044544-c724-4db8-8bfa-df58c0bfd3e2", "symbol": "WBX", "name": "Wallbox NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/88044544-c724-4db8-8bfa-df58c0bfd3e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/88044544-c724-4db8-8bfa-df58c0bfd3e2/" }, "ticker_metadata": { "id": 4321, "uuid": "88044544-c724-4db8-8bfa-df58c0bfd3e2", "symbol": "WBX", "name": "Wallbox NV", "asset_type": "equity", "market_cap": 52027000, "stock_exchange_id": 3, "industry": "Electronic Components", "sector": "Technology", "description": "Wallbox NV, a technology company, creates electric vehicle charging and energy management systems that redefine users' relationship with the grid.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88044544-c724-4db8-8bfa-df58c0bfd3e2", "symbol": "WBX", "name": "Wallbox NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/88044544-c724-4db8-8bfa-df58c0bfd3e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/88044544-c724-4db8-8bfa-df58c0bfd3e2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.63, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 2.85, "market_cap": 51135184.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 3.1276, "piotroski_f_score": 5, "momentum_12_1": -0.5944, "volatility_252d": 0.7818 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.638926+00:00", "batch_id": "" }, "size": { "price_close": 2.85, "market_cap": 51135184.5, "market_cap_usd": 51135184.5, "enterprise_value": 103064184.5, "shares_outstanding": 17942170, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.3668, "pcf_ratio": 5.114, "pfcf_ratio": 2.5522, "ev_ebitda": null, "ev_ebit": -1.0766, "ev_sales": 0.7394, "ev_fcf": 5.144, "earnings_yield": null, "fcf_yield": 0.1944, "price_to_sales": 0.3668, "price_to_book": null, "price_to_cashflow": 5.114, "ebitda_to_ev": null, "sales_yield": 1.3525 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2082, "operating_margin": -0.6868, "net_margin": -0.7111, "ebitda_margin": -0.4512, "fcf_margin": 0.1437, "roe": 3.1276, "roa": -0.4138, "roic": -3.5482, "roc_greenblatt": null, "asset_turnover": 0.582, "cash_conversion": -0.2021, "accruals_ratio": -0.4556, "sbc_to_revenue": 0.015, "piotroski_f_score": 5, "altman_z_score": -1.5948, "earnings_stability_5y": 0.5276, "revenue_stability_5y": 0.6572, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1212, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -8.5574, "net_debt_to_ebitda": -0.8256, "debt_to_assets": 0.2286, "interest_coverage": -5.5618, "current_ratio": 0.5659, "quick_ratio": 0.2899, "net_debt": 51929000, "local_beta": 0.0019, "volatility_252d": 0.7818, "volatility_60d": 1.8412, "max_drawdown_12m": -0.6426, "risk_adjusted_momentum": -0.7603 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0096, "revenue_growth_5y_cagr": 0.4801, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -7.4147, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0364, "price_return_3m": -0.0138, "price_return_6m": -0.1518, "price_return_9m": -0.2785, "price_return_12m": -0.5796, "price_return_12m_ex1m": -0.5944, "momentum_6m": -0.1518, "momentum_12m": -0.5796, "momentum_12_1": -0.5944, "distance_from_52w_high": -0.5809, "distance_from_52w_low": 0.1728, "relative_strength": -0.6796 }, "raw_ttm": { "revenue_ttm": 139392504, "gross_profit_ttm": -29019613, "ebit_ttm": -95734371, "ebitda_ttm": -62894720, "net_income_ttm": -99122170, "eps_diluted_ttm": -5.5245, "operating_cash_flow_ttm": 9999000, "capital_expenditure_ttm": 18223410.3, "fcf_ttm": 20036000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17212745, "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_current_liabilities": 172149000, "net_ppe": null, "total_assets": 239517000, "total_debt": 54764000, "total_equity": -31693000, "net_working_capital": -77561000, "book_value_per_share": -1.7664, "retained_earnings": -102061000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -82267000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 36, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5238, "ticker_id": 4321, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.638926+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.85, "market_cap": 51135184.5, "market_cap_usd": 51135184.5, "enterprise_value": 103064184.5, "shares_outstanding": 17942170, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.36684314, "pcf_ratio": 5.11402985, "pfcf_ratio": 2.55216533, "ev_ebitda": null, "ev_ebit": -1.07656407, "ev_sales": 0.73938111, "ev_fcf": 5.14395011, "earnings_yield": null, "fcf_yield": 0.19440313, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.20818632, "operating_margin": -0.68679713, "net_margin": -0.71110115, "ebitda_margin": -0.4512059, "fcf_margin": 0.143738, "roe": 3.12757297, "roa": -0.4138419, "roic": -3.5481705, "roc_greenblatt": null, "asset_turnover": 0.58197332, "cash_conversion": -0.2021344, "accruals_ratio": -0.45558841, "sbc_to_revenue": 0.01503668, "debt_to_equity": -8.55741015, "net_debt_to_ebitda": -0.82564959, "debt_to_assets": 0.22864348, "interest_coverage": -5.56183055, "current_ratio": 0.56592254, "quick_ratio": 0.28986517, "net_debt": 51929000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0095651, "revenue_growth_5y_cagr": 0.48014124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -7.41470905, "piotroski_f_score": 5, "altman_z_score": -1.59484185, "earnings_stability_5y": 0.527585, "revenue_stability_5y": 0.657162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03636364, "price_return_3m": -0.01384083, "price_return_6m": -0.15178571, "price_return_9m": -0.27848101, "price_return_12m": -0.57964602, "price_return_12m_ex1m": -0.59439528, "distance_from_52w_high": -0.58088235, "distance_from_52w_low": 0.17283951, "relative_strength": -0.6796096, "local_beta": 0.0019, "volatility_252d": 0.781756, "volatility_60d": 1.841161, "max_drawdown_12m": -0.64264706, "revenue_ttm": 139392504, "gross_profit_ttm": -29019613, "ebit_ttm": -95734371, "ebitda_ttm": -62894720, "net_income_ttm": -99122170, "eps_diluted_ttm": -5.52453633, "operating_cash_flow_ttm": 9999000, "capital_expenditure_ttm": 18223410.3, "fcf_ttm": 20036000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17212745, "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_current_liabilities": 172149000, "net_ppe": null, "total_assets": 239517000, "total_debt": 54764000, "total_equity": -31693000, "net_working_capital": -77561000, "book_value_per_share": -1.76639726, "retained_earnings": -102061000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -82267000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 36, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.85, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.63, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 3.1276, "momentum_12_1": -0.5944, "complete_fields": { "id": 5238, "ticker_id": 4321, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.638926+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.85, "market_cap": 51135184.5, "market_cap_usd": 51135184.5, "enterprise_value": 103064184.5, "shares_outstanding": 17942170, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.36684314, "pcf_ratio": 5.11402985, "pfcf_ratio": 2.55216533, "ev_ebitda": null, "ev_ebit": -1.07656407, "ev_sales": 0.73938111, "ev_fcf": 5.14395011, "earnings_yield": null, "fcf_yield": 0.19440313, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.20818632, "operating_margin": -0.68679713, "net_margin": -0.71110115, "ebitda_margin": -0.4512059, "fcf_margin": 0.143738, "roe": 3.12757297, "roa": -0.4138419, "roic": -3.5481705, "roc_greenblatt": null, "asset_turnover": 0.58197332, "cash_conversion": -0.2021344, "accruals_ratio": -0.45558841, "sbc_to_revenue": 0.01503668, "debt_to_equity": -8.55741015, "net_debt_to_ebitda": -0.82564959, "debt_to_assets": 0.22864348, "interest_coverage": -5.56183055, "current_ratio": 0.56592254, "quick_ratio": 0.28986517, "net_debt": 51929000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0095651, "revenue_growth_5y_cagr": 0.48014124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -7.41470905, "piotroski_f_score": 5, "altman_z_score": -1.59484185, "earnings_stability_5y": 0.527585, "revenue_stability_5y": 0.657162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03636364, "price_return_3m": -0.01384083, "price_return_6m": -0.15178571, "price_return_9m": -0.27848101, "price_return_12m": -0.57964602, "price_return_12m_ex1m": -0.59439528, "distance_from_52w_high": -0.58088235, "distance_from_52w_low": 0.17283951, "relative_strength": -0.6796096, "local_beta": 0.0019, "volatility_252d": 0.781756, "volatility_60d": 1.841161, "max_drawdown_12m": -0.64264706, "revenue_ttm": 139392504, "gross_profit_ttm": -29019613, "ebit_ttm": -95734371, "ebitda_ttm": -62894720, "net_income_ttm": -99122170, "eps_diluted_ttm": -5.52453633, "operating_cash_flow_ttm": 9999000, "capital_expenditure_ttm": 18223410.3, "fcf_ttm": 20036000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17212745, "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_current_liabilities": 172149000, "net_ppe": null, "total_assets": 239517000, "total_debt": 54764000, "total_equity": -31693000, "net_working_capital": -77561000, "book_value_per_share": -1.76639726, "retained_earnings": -102061000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -82267000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 36, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 139392504, "cost_of_revenue": 168412118, "gross_profit": -29019613, "ebit": -95734371, "ebitda": -62894720, "pretax_income": -99038604, "tax_provision": 83566, "net_income": -99122170, "net_income_to_common": -99122170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": 54764000, "total_debt": 168953000, "total_liabilities": 270978000, "total_equity": -31693000, "shares_outstanding": 14436000, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352608, "ticker_id": 4321, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95734371", "ebitda": "-62894720", "netIncome": "-99122170", "grossProfit": "-29019613", "depreciation": "None", "totalRevenue": "139392504", "costOfRevenue": "168412118", "interestIncome": "4196000", "incomeBeforeTax": "-99038604", "interestExpense": "17212745", "operatingIncome": "-95734372", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83566", "reportedCurrency": "EUR", "netInterestIncome": "-17859000", "nonInterestIncome": "None", "operatingExpenses": "66714756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168412118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32839651", "sellingGeneralAndAdministrative": "68450000", "netIncomeFromContinuingOperations": "-103195000" }, "balance": { "goodwill": "10796000", "inventory": "47523000", "commonStock": "66260000", "currentDebt": "None", "investments": "None", "totalAssets": "239517000", "longTermDebt": "54764000", "shortTermDebt": "114189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39778000", "reportedCurrency": "EUR", "retainedEarnings": "-674858000", "totalLiabilities": "270978000", "otherCurrentAssets": "8429000", "totalCurrentAssets": "97423000", "currentLongTermDebt": "109902000", "longTermInvestments": "0", "shortTermInvestments": "4969000", "currentNetReceivables": "32056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142094000", "currentAccountsPayable": "42203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85314000", "shortLongTermDebtTotal": "197770000", "totalShareholderEquity": "-31693000", "capitalLeaseObligations": "33104000", "otherCurrentLiabilities": "8161000", "totalCurrentLiabilities": "172149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98829000", "cashAndShortTermInvestments": "4446000", "commonStockSharesOutstanding": "14436000", "intangibleAssetsExcludingGoodwill": "39778000", "cashAndCashEquivalentsAtCarryingValue": "4446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103195000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "22994000", "operatingCashflow": "9999000", "capitalExpenditures": "10037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32192000", "cashflowFromInvestment": "11623000", "stockBasedCompensation": "2096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139392504, "cost_of_revenue": 168412118, "gross_profit": -29019613, "research_and_development": null, "selling_general_admin": 68450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95734371, "depreciation_amortisation": 32839651, "ebitda": -62894720, "interest_expense": 17212745, "interest_income": null, "other_non_operating": null, "pretax_income": -99038604, "tax_provision": 83566, "effective_tax_rate": null, "net_income": -99122170, "net_income_continuing_ops": -103195000, "net_income_to_common": -99122170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4446000, "short_term_investments": 4969000, "net_receivables": 32056000, "inventory": 47523000, "other_current_assets": null, "total_current_assets": 97423000, "net_ppe": null, "goodwill": 10796000, "intangible_assets": 39778000, "goodwill_and_intangibles": 50574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142094000, "total_assets": 239517000, "short_term_debt": 114189000, "accounts_payable": 42203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172149000, "long_term_debt": 54764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98829000, "total_liabilities": 270978000, "total_debt": 168953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -674858000, "total_equity": -31693000, "shares_outstanding": 14436000, "operating_cash_flow": 9999000, "stock_based_compensation": 2096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11623000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32192000, "free_cash_flow": 20036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95734371", "ebitda": "-62894720", "netIncome": "-99122170", "grossProfit": "-29019613", "depreciation": "None", "totalRevenue": "139392504", "costOfRevenue": "168412118", "interestIncome": "4196000", "incomeBeforeTax": "-99038604", "interestExpense": "17212745", "operatingIncome": "-95734372", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83566", "reportedCurrency": "EUR", "netInterestIncome": "-17859000", "nonInterestIncome": "None", "operatingExpenses": "66714756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168412118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32839651", "sellingGeneralAndAdministrative": "68450000", "netIncomeFromContinuingOperations": "-103195000" }, "balance": { "goodwill": "10796000", "inventory": "47523000", "commonStock": "66260000", "currentDebt": "None", "investments": "None", "totalAssets": "239517000", "longTermDebt": "54764000", "shortTermDebt": "114189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39778000", "reportedCurrency": "EUR", "retainedEarnings": "-674858000", "totalLiabilities": "270978000", "otherCurrentAssets": "8429000", "totalCurrentAssets": "97423000", "currentLongTermDebt": "109902000", "longTermInvestments": "0", "shortTermInvestments": "4969000", "currentNetReceivables": "32056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142094000", "currentAccountsPayable": "42203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85314000", "shortLongTermDebtTotal": "197770000", "totalShareholderEquity": "-31693000", "capitalLeaseObligations": "33104000", "otherCurrentLiabilities": "8161000", "totalCurrentLiabilities": "172149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98829000", "cashAndShortTermInvestments": "4446000", "commonStockSharesOutstanding": "14436000", "intangibleAssetsExcludingGoodwill": "39778000", "cashAndCashEquivalentsAtCarryingValue": "4446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103195000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "22994000", "operatingCashflow": "9999000", "capitalExpenditures": "10037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32192000", "cashflowFromInvestment": "11623000", "stockBasedCompensation": "2096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 164010934, "cost_of_revenue": 110211650, "gross_profit": 53799283, "ebit": -107446503, "ebitda": -93991931, "pretax_income": -145129113, "tax_provision": 6725785, "net_income": -149041733, "net_income_to_common": -149041733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20036000, "total_current_assets": 158367000, "total_assets": 353066000, "short_term_debt": 136474000, "long_term_debt": 66659000, "total_debt": 203133000, "total_liabilities": 290488000, "total_equity": 64800000, "shares_outstanding": 189337000, "goodwill_and_intangibles": 87280000 }, "cash_flow": { "operating_cash_flow": -49764452, "capital_expenditure": 34273658, "free_cash_flow": -15490794, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352613, "ticker_id": 4321, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107446503", "ebitda": "-93991931", "netIncome": "-149041733", "grossProfit": "53799283", "depreciation": "None", "totalRevenue": "164010934", "costOfRevenue": "110211650", "interestIncome": "23000000", "incomeBeforeTax": "-145129113", "interestExpense": "23745591", "operatingIncome": "-133872450", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6725785", "reportedCurrency": "USD", "netInterestIncome": "-22719000", "nonInterestIncome": "None", "operatingExpenses": "187671734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15473409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110211650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13454572", "sellingGeneralAndAdministrative": "73303362", "netIncomeFromContinuingOperations": "-151792000" }, "balance": { "goodwill": "11178000", "inventory": "70082000", "commonStock": "55243000", "currentDebt": "None", "investments": "None", "totalAssets": "353066000", "longTermDebt": "66659000", "shortTermDebt": "136474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76102000", "reportedCurrency": "EUR", "retainedEarnings": "-569175000", "totalLiabilities": "290488000", "otherCurrentAssets": "12053791", "totalCurrentAssets": "158367000", "currentLongTermDebt": "131810000", "longTermInvestments": "0", "shortTermInvestments": "25901000", "currentNetReceivables": "30294209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194700000", "currentAccountsPayable": "23517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100023000", "shortLongTermDebtTotal": "234875000", "totalShareholderEquity": "64800000", "capitalLeaseObligations": "36406000", "otherCurrentLiabilities": "10214000", "totalCurrentLiabilities": "175751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114737000", "cashAndShortTermInvestments": "20036000", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "76102000", "cashAndCashEquivalentsAtCarryingValue": "20036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131567495", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "11276478", "operatingCashflow": "-49764452", "capitalExpenditures": "34273658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2853643", "cashflowFromInvestment": "-38107487", "stockBasedCompensation": "3827584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39561710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164010934, "cost_of_revenue": 110211650, "gross_profit": 53799283, "research_and_development": 15473409, "selling_general_admin": 73303362, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107446503, "depreciation_amortisation": 13454572, "ebitda": -93991931, "interest_expense": 23745591, "interest_income": null, "other_non_operating": null, "pretax_income": -145129113, "tax_provision": 6725785, "effective_tax_rate": null, "net_income": -149041733, "net_income_continuing_ops": -151792000, "net_income_to_common": -149041733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20036000, "short_term_investments": 25901000, "net_receivables": 30294209, "inventory": 70082000, "other_current_assets": null, "total_current_assets": 158367000, "net_ppe": null, "goodwill": 11178000, "intangible_assets": 76102000, "goodwill_and_intangibles": 87280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194700000, "total_assets": 353066000, "short_term_debt": 136474000, "accounts_payable": 23517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175751000, "long_term_debt": 66659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114737000, "total_liabilities": 290488000, "total_debt": 203133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569175000, "total_equity": 64800000, "shares_outstanding": 189337000, "operating_cash_flow": -49764452, "stock_based_compensation": 3827584, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34273658, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38107487, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2853643, "free_cash_flow": -15490794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107446503", "ebitda": "-93991931", "netIncome": "-149041733", "grossProfit": "53799283", "depreciation": "None", "totalRevenue": "164010934", "costOfRevenue": "110211650", "interestIncome": "23000000", "incomeBeforeTax": "-145129113", "interestExpense": "23745591", "operatingIncome": "-133872450", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6725785", "reportedCurrency": "USD", "netInterestIncome": "-22719000", "nonInterestIncome": "None", "operatingExpenses": "187671734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15473409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110211650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13454572", "sellingGeneralAndAdministrative": "73303362", "netIncomeFromContinuingOperations": "-151792000" }, "balance": { "goodwill": "11178000", "inventory": "70082000", "commonStock": "55243000", "currentDebt": "None", "investments": "None", "totalAssets": "353066000", "longTermDebt": "66659000", "shortTermDebt": "136474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76102000", "reportedCurrency": "EUR", "retainedEarnings": "-569175000", "totalLiabilities": "290488000", "otherCurrentAssets": "12053791", "totalCurrentAssets": "158367000", "currentLongTermDebt": "131810000", "longTermInvestments": "0", "shortTermInvestments": "25901000", "currentNetReceivables": "30294209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194700000", "currentAccountsPayable": "23517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100023000", "shortLongTermDebtTotal": "234875000", "totalShareholderEquity": "64800000", "capitalLeaseObligations": "36406000", "otherCurrentLiabilities": "10214000", "totalCurrentLiabilities": "175751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114737000", "cashAndShortTermInvestments": "20036000", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "76102000", "cashAndCashEquivalentsAtCarryingValue": "20036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131567495", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "11276478", "operatingCashflow": "-49764452", "capitalExpenditures": "34273658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2853643", "cashflowFromInvestment": "-38107487", "stockBasedCompensation": "3827584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39561710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 144229062, "cost_of_revenue": 97174968, "gross_profit": 47054093, "ebit": -107283211, "ebitda": -98004614, "pretax_income": -113134877, "tax_provision": -705249, "net_income": -112426618, "net_income_to_common": -112426618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101158000, "total_current_assets": 233466471, "total_assets": 439393015, "short_term_debt": 119876458, "long_term_debt": 80861000, "total_debt": 200737458, "total_liabilities": 303259974, "total_equity": 136113050, "shares_outstanding": 187679000, "goodwill_and_intangibles": 107841589 }, "cash_flow": { "operating_cash_flow": -81547739, "capital_expenditure": 12020743, "free_cash_flow": -69526996, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352618, "ticker_id": 4321, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107283211", "ebitda": "-98004614", "netIncome": "-112426618", "grossProfit": "47054093", "depreciation": "None", "totalRevenue": "144229062", "costOfRevenue": "97174968", "interestIncome": "5872000", "incomeBeforeTax": "-113134877", "interestExpense": "16483769", "operatingIncome": "-107283212", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-705249", "reportedCurrency": "EUR", "netInterestIncome": "-15831000", "nonInterestIncome": "None", "operatingExpenses": "154337306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13892313", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97174968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9278597", "sellingGeneralAndAdministrative": "83817361", "netIncomeFromContinuingOperations": "-112071000" }, "balance": { "goodwill": "13435780", "inventory": "84034626", "commonStock": "45754790", "currentDebt": "None", "investments": "None", "totalAssets": "439393015", "longTermDebt": "80861000", "shortTermDebt": "119876458", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94405809", "reportedCurrency": "EUR", "retainedEarnings": "-421539628", "totalLiabilities": "303259974", "otherCurrentAssets": "-9495848", "totalCurrentAssets": "233466471", "currentLongTermDebt": "126496000", "longTermInvestments": "0", "shortTermInvestments": "5746328", "currentNetReceivables": "52041693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205927452", "currentAccountsPayable": "33202028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111606000", "shortLongTermDebtTotal": "223843353", "totalShareholderEquity": "136113050", "capitalLeaseObligations": "38977000", "otherCurrentLiabilities": "10518152.50", "totalCurrentLiabilities": "173356061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129903912", "cashAndShortTermInvestments": "101158000", "commonStockSharesOutstanding": "187679000", "intangibleAssetsExcludingGoodwill": "94405809", "cashAndCashEquivalentsAtCarryingValue": "101158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101838757", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "21402577", "operatingCashflow": "-81547739", "capitalExpenditures": "12020743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156732422", "cashflowFromInvestment": "-53192491", "stockBasedCompensation": "15149822", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25846113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144229062, "cost_of_revenue": 97174968, "gross_profit": 47054093, "research_and_development": 13892313, "selling_general_admin": 83817361, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107283211, "depreciation_amortisation": 9278597, "ebitda": -98004614, "interest_expense": 16483769, "interest_income": null, "other_non_operating": null, "pretax_income": -113134877, "tax_provision": -705249, "effective_tax_rate": null, "net_income": -112426618, "net_income_continuing_ops": -112071000, "net_income_to_common": -112426618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101158000, "short_term_investments": 5746328, "net_receivables": 52041693, "inventory": 84034626, "other_current_assets": null, "total_current_assets": 233466471, "net_ppe": null, "goodwill": 13435780, "intangible_assets": 94405809, "goodwill_and_intangibles": 107841589, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205927452, "total_assets": 439393015, "short_term_debt": 119876458, "accounts_payable": 33202028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173356061, "long_term_debt": 80861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129903912, "total_liabilities": 303259974, "total_debt": 200737458, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421539628, "total_equity": 136113050, "shares_outstanding": 187679000, "operating_cash_flow": -81547739, "stock_based_compensation": 15149822, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12020743, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53192491, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156732422, "free_cash_flow": -69526996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107283211", "ebitda": "-98004614", "netIncome": "-112426618", "grossProfit": "47054093", "depreciation": "None", "totalRevenue": "144229062", "costOfRevenue": "97174968", "interestIncome": "5872000", "incomeBeforeTax": "-113134877", "interestExpense": "16483769", "operatingIncome": "-107283212", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-705249", "reportedCurrency": "EUR", "netInterestIncome": "-15831000", "nonInterestIncome": "None", "operatingExpenses": "154337306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13892313", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97174968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9278597", "sellingGeneralAndAdministrative": "83817361", "netIncomeFromContinuingOperations": "-112071000" }, "balance": { "goodwill": "13435780", "inventory": "84034626", "commonStock": "45754790", "currentDebt": "None", "investments": "None", "totalAssets": "439393015", "longTermDebt": "80861000", "shortTermDebt": "119876458", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94405809", "reportedCurrency": "EUR", "retainedEarnings": "-421539628", "totalLiabilities": "303259974", "otherCurrentAssets": "-9495848", "totalCurrentAssets": "233466471", "currentLongTermDebt": "126496000", "longTermInvestments": "0", "shortTermInvestments": "5746328", "currentNetReceivables": "52041693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205927452", "currentAccountsPayable": "33202028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111606000", "shortLongTermDebtTotal": "223843353", "totalShareholderEquity": "136113050", "capitalLeaseObligations": "38977000", "otherCurrentLiabilities": "10518152.50", "totalCurrentLiabilities": "173356061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129903912", "cashAndShortTermInvestments": "101158000", "commonStockSharesOutstanding": "187679000", "intangibleAssetsExcludingGoodwill": "94405809", "cashAndCashEquivalentsAtCarryingValue": "101158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101838757", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "21402577", "operatingCashflow": "-81547739", "capitalExpenditures": "12020743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156732422", "cashflowFromInvestment": "-53192491", "stockBasedCompensation": "15149822", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25846113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 143470172, "cost_of_revenue": 85687071, "gross_profit": 57783100, "ebit": -138146695, "ebitda": -119350347, "pretax_income": -67390233, "tax_provision": -4901577, "net_income": -62488656, "net_income_to_common": -62488656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77415625, "total_current_assets": 254288033, "total_assets": 421984000, "short_term_debt": 85411063, "long_term_debt": 44359000, "total_debt": 129770063, "total_liabilities": 234951051, "total_equity": 157186020, "shares_outstanding": 163367000, "goodwill_and_intangibles": 26233293 }, "cash_flow": { "operating_cash_flow": -126652066, "capital_expenditure": 60568889, "free_cash_flow": -66083177, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352623, "ticker_id": 4321, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138146695", "ebitda": "-119350347", "netIncome": "-62488656", "grossProfit": "57783100", "depreciation": "None", "totalRevenue": "143470172", "costOfRevenue": "85687071", "interestIncome": "70759000", "incomeBeforeTax": "-67390233", "interestExpense": "6436166", "operatingIncome": "-138146696", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4901577", "reportedCurrency": "EUR", "netInterestIncome": "-4097000", "nonInterestIncome": "None", "operatingExpenses": "195929797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9538494", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85687071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18796348", "sellingGeneralAndAdministrative": "91810562", "netIncomeFromContinuingOperations": "-136705000" }, "balance": { "goodwill": "15026133", "inventory": "109056634", "commonStock": "42531758", "currentDebt": "None", "investments": "None", "totalAssets": "421984000", "longTermDebt": "44359000", "shortTermDebt": "85411063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11207160", "reportedCurrency": "EUR", "retainedEarnings": "-285003391", "totalLiabilities": "234951051", "otherCurrentAssets": "23200805", "totalCurrentAssets": "254288033", "currentLongTermDebt": "89268000", "longTermInvestments": "0", "shortTermInvestments": "5397000", "currentNetReceivables": "39599698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166429000", "currentAccountsPayable": "61173844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82766000", "shortLongTermDebtTotal": "149545562", "totalShareholderEquity": "157186020", "capitalLeaseObligations": "27301000", "otherCurrentLiabilities": "17026085", "totalCurrentLiabilities": "166146971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68804080", "cashAndShortTermInvestments": "77415625", "commonStockSharesOutstanding": "163367000", "intangibleAssetsExcludingGoodwill": "11207160", "cashAndCashEquivalentsAtCarryingValue": "77415625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58358155", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-68414715", "operatingCashflow": "-126652066", "capitalExpenditures": "60568889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103843134", "cashflowFromInvestment": "-12971679", "stockBasedCompensation": "30317433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17553910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143470172, "cost_of_revenue": 85687071, "gross_profit": 57783100, "research_and_development": 9538494, "selling_general_admin": 91810562, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138146695, "depreciation_amortisation": 18796348, "ebitda": -119350347, "interest_expense": 6436166, "interest_income": null, "other_non_operating": null, "pretax_income": -67390233, "tax_provision": -4901577, "effective_tax_rate": null, "net_income": -62488656, "net_income_continuing_ops": -136705000, "net_income_to_common": -62488656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77415625, "short_term_investments": 5397000, "net_receivables": 39599698, "inventory": 109056634, "other_current_assets": null, "total_current_assets": 254288033, "net_ppe": null, "goodwill": 15026133, "intangible_assets": 11207160, "goodwill_and_intangibles": 26233293, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166429000, "total_assets": 421984000, "short_term_debt": 85411063, "accounts_payable": 61173844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166146971, "long_term_debt": 44359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68804080, "total_liabilities": 234951051, "total_debt": 129770063, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285003391, "total_equity": 157186020, "shares_outstanding": 163367000, "operating_cash_flow": -126652066, "stock_based_compensation": 30317433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60568889, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12971679, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103843134, "free_cash_flow": -66083177, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138146695", "ebitda": "-119350347", "netIncome": "-62488656", "grossProfit": "57783100", "depreciation": "None", "totalRevenue": "143470172", "costOfRevenue": "85687071", "interestIncome": "70759000", "incomeBeforeTax": "-67390233", "interestExpense": "6436166", "operatingIncome": "-138146696", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4901577", "reportedCurrency": "EUR", "netInterestIncome": "-4097000", "nonInterestIncome": "None", "operatingExpenses": "195929797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9538494", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85687071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18796348", "sellingGeneralAndAdministrative": "91810562", "netIncomeFromContinuingOperations": "-136705000" }, "balance": { "goodwill": "15026133", "inventory": "109056634", "commonStock": "42531758", "currentDebt": "None", "investments": "None", "totalAssets": "421984000", "longTermDebt": "44359000", "shortTermDebt": "85411063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11207160", "reportedCurrency": "EUR", "retainedEarnings": "-285003391", "totalLiabilities": "234951051", "otherCurrentAssets": "23200805", "totalCurrentAssets": "254288033", "currentLongTermDebt": "89268000", "longTermInvestments": "0", "shortTermInvestments": "5397000", "currentNetReceivables": "39599698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166429000", "currentAccountsPayable": "61173844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82766000", "shortLongTermDebtTotal": "149545562", "totalShareholderEquity": "157186020", "capitalLeaseObligations": "27301000", "otherCurrentLiabilities": "17026085", "totalCurrentLiabilities": "166146971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68804080", "cashAndShortTermInvestments": "77415625", "commonStockSharesOutstanding": "163367000", "intangibleAssetsExcludingGoodwill": "11207160", "cashAndCashEquivalentsAtCarryingValue": "77415625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58358155", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-68414715", "operatingCashflow": "-126652066", "capitalExpenditures": "60568889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103843134", "cashflowFromInvestment": "-12971679", "stockBasedCompensation": "30317433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17553910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 71852737, "cost_of_revenue": 44655121, "gross_profit": 27197614, "ebit": -53776873.1, "ebitda": -45261432, "pretax_income": -226446692, "tax_provision": -1813910, "net_income": -224632782, "net_income_to_common": -224632782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113865299, "total_current_assets": 251490612, "total_assets": 342612587, "short_term_debt": 35306151, "long_term_debt": 19901554.54, "total_debt": 55207705.54, "total_liabilities": 211540130, "total_equity": 131072457, "shares_outstanding": 138158783, "goodwill_and_intangibles": 43456204 }, "cash_flow": { "operating_cash_flow": -69631124, "capital_expenditure": 30336726, "free_cash_flow": -39294398, "dividends_paid": 369217, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352628, "ticker_id": 4321, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53776873.10", "ebitda": "-45261432", "netIncome": "-224632782", "grossProfit": "27197614", "depreciation": "None", "totalRevenue": "71852737", "costOfRevenue": "44655121", "interestIncome": "74014170", "incomeBeforeTax": "-226446692", "interestExpense": "6554641", "operatingIncome": "-53776873", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1813910", "reportedCurrency": "USD", "netInterestIncome": "-32432045", "nonInterestIncome": "None", "operatingExpenses": "80974488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44655121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8515441.10", "sellingGeneralAndAdministrative": "30348619", "netIncomeFromContinuingOperations": "-223777464" }, "balance": { "goodwill": "6146302", "inventory": "27489273", "commonStock": "44480006", "currentDebt": "None", "investments": "None", "totalAssets": "342612587", "longTermDebt": "19901554.54", "shortTermDebt": "35306151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37309902", "reportedCurrency": "EUR", "retainedEarnings": "-243895696", "totalLiabilities": "211540130", "otherCurrentAssets": "9130320", "totalCurrentAssets": "251490612", "currentLongTermDebt": "38233779.81", "longTermInvestments": "0", "shortTermInvestments": "57191545", "currentNetReceivables": "41224511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91121975", "currentAccountsPayable": "40573427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43777650", "shortLongTermDebtTotal": "71056051", "totalShareholderEquity": "131072457", "capitalLeaseObligations": "22315794.48", "otherCurrentLiabilities": "92403553", "totalCurrentLiabilities": "170366393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41173737", "cashAndShortTermInvestments": "113865299", "commonStockSharesOutstanding": "138158783", "intangibleAssetsExcludingGoodwill": "37309902", "cashAndCashEquivalentsAtCarryingValue": "113865299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223777464", "profitLoss": "None", "dividendPayout": "369217", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-20555855", "operatingCashflow": "-69631124", "capitalExpenditures": "30336726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246924602", "cashflowFromInvestment": "-88296663", "stockBasedCompensation": "2455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369217", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369217", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8483056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71852737, "cost_of_revenue": 44655121, "gross_profit": 27197614, "research_and_development": 19700000, "selling_general_admin": 30348619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53776873.1, "depreciation_amortisation": 8515441.1, "ebitda": -45261432, "interest_expense": 6554641, "interest_income": null, "other_non_operating": null, "pretax_income": -226446692, "tax_provision": -1813910, "effective_tax_rate": null, "net_income": -224632782, "net_income_continuing_ops": -223777464, "net_income_to_common": -224632782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113865299, "short_term_investments": 57191545, "net_receivables": 41224511, "inventory": 27489273, "other_current_assets": null, "total_current_assets": 251490612, "net_ppe": null, "goodwill": 6146302, "intangible_assets": 37309902, "goodwill_and_intangibles": 43456204, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91121975, "total_assets": 342612587, "short_term_debt": 35306151, "accounts_payable": 40573427, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170366393, "long_term_debt": 19901554.54, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41173737, "total_liabilities": 211540130, "total_debt": 55207705.54, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243895696, "total_equity": 131072457, "shares_outstanding": 138158783, "operating_cash_flow": -69631124, "stock_based_compensation": 2455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30336726, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88296663, "dividends_paid": 369217, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246924602, "free_cash_flow": -39294398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53776873.10", "ebitda": "-45261432", "netIncome": "-224632782", "grossProfit": "27197614", "depreciation": "None", "totalRevenue": "71852737", "costOfRevenue": "44655121", "interestIncome": "74014170", "incomeBeforeTax": "-226446692", "interestExpense": "6554641", "operatingIncome": "-53776873", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1813910", "reportedCurrency": "USD", "netInterestIncome": "-32432045", "nonInterestIncome": "None", "operatingExpenses": "80974488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44655121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8515441.10", "sellingGeneralAndAdministrative": "30348619", "netIncomeFromContinuingOperations": "-223777464" }, "balance": { "goodwill": "6146302", "inventory": "27489273", "commonStock": "44480006", "currentDebt": "None", "investments": "None", "totalAssets": "342612587", "longTermDebt": "19901554.54", "shortTermDebt": "35306151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37309902", "reportedCurrency": "EUR", "retainedEarnings": "-243895696", "totalLiabilities": "211540130", "otherCurrentAssets": "9130320", "totalCurrentAssets": "251490612", "currentLongTermDebt": "38233779.81", "longTermInvestments": "0", "shortTermInvestments": "57191545", "currentNetReceivables": "41224511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91121975", "currentAccountsPayable": "40573427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43777650", "shortLongTermDebtTotal": "71056051", "totalShareholderEquity": "131072457", "capitalLeaseObligations": "22315794.48", "otherCurrentLiabilities": "92403553", "totalCurrentLiabilities": "170366393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41173737", "cashAndShortTermInvestments": "113865299", "commonStockSharesOutstanding": "138158783", "intangibleAssetsExcludingGoodwill": "37309902", "cashAndCashEquivalentsAtCarryingValue": "113865299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223777464", "profitLoss": "None", "dividendPayout": "369217", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-20555855", "operatingCashflow": "-69631124", "capitalExpenditures": "30336726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246924602", "cashflowFromInvestment": "-88296663", "stockBasedCompensation": "2455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369217", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369217", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8483056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 19621112, "cost_of_revenue": 10581859, "gross_profit": 9039253, "ebit": -10953799.9, "ebitda": -8581557, "pretax_income": -12277030, "tax_provision": -907415, "net_income": -11369615, "net_income_to_common": -11369615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22338021, "total_current_assets": 41513468, "total_assets": 81843823, "short_term_debt": 13312075, "long_term_debt": 44143515.69, "total_debt": 57455590.69, "total_liabilities": 69610702, "total_equity": 12233121, "shares_outstanding": 160990548, "goodwill_and_intangibles": 29275062 }, "cash_flow": { "operating_cash_flow": -11629000, "capital_expenditure": 18783000, "free_cash_flow": 7154000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352633, "ticker_id": 4321, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10953799.90", "ebitda": "-8581557", "netIncome": "-11369615", "grossProfit": "9039253", "depreciation": "None", "totalRevenue": "19621112", "costOfRevenue": "10581859", "interestIncome": "6923.40", "incomeBeforeTax": "-12277030", "interestExpense": "1011000", "operatingIncome": "-10953799", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-907415", "reportedCurrency": "EUR", "netInterestIncome": "-1735422.61", "nonInterestIncome": "None", "operatingExpenses": "19993052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10581859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2372242.90", "sellingGeneralAndAdministrative": "10060345", "netIncomeFromContinuingOperations": "-14023890.58" }, "balance": { "goodwill": "6154133", "inventory": "7244621", "commonStock": "196059", "currentDebt": "None", "investments": "None", "totalAssets": "81843823", "longTermDebt": "44143515.69", "shortTermDebt": "13312075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23120929", "reportedCurrency": "EUR", "retainedEarnings": "-20118232", "totalLiabilities": "69610702", "otherCurrentAssets": "584305", "totalCurrentAssets": "41513468", "currentLongTermDebt": "15531794.25", "longTermInvestments": "0", "shortTermInvestments": "239379", "currentNetReceivables": "11107142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40330355", "currentAccountsPayable": "8126332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9267080", "shortLongTermDebtTotal": "52635755", "totalShareholderEquity": "12233121", "capitalLeaseObligations": "5064130.92", "otherCurrentLiabilities": "1836990", "totalCurrentLiabilities": "23676980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45933722", "cashAndShortTermInvestments": "22338021", "commonStockSharesOutstanding": "160990548", "intangibleAssetsExcludingGoodwill": "23120929", "cashAndCashEquivalentsAtCarryingValue": "22338021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11402000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3606156", "operatingCashflow": "-11629000", "capitalExpenditures": "18783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46745000", "cashflowFromInvestment": "-19318000", "stockBasedCompensation": "2781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11012700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19621112, "cost_of_revenue": 10581859, "gross_profit": 9039253, "research_and_development": null, "selling_general_admin": 10060345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10953799.9, "depreciation_amortisation": 2372242.9, "ebitda": -8581557, "interest_expense": 1011000, "interest_income": null, "other_non_operating": null, "pretax_income": -12277030, "tax_provision": -907415, "effective_tax_rate": null, "net_income": -11369615, "net_income_continuing_ops": -14023890.58, "net_income_to_common": -11369615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22338021, "short_term_investments": 239379, "net_receivables": 11107142, "inventory": 7244621, "other_current_assets": null, "total_current_assets": 41513468, "net_ppe": null, "goodwill": 6154133, "intangible_assets": 23120929, "goodwill_and_intangibles": 29275062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40330355, "total_assets": 81843823, "short_term_debt": 13312075, "accounts_payable": 8126332, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23676980, "long_term_debt": 44143515.69, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45933722, "total_liabilities": 69610702, "total_debt": 57455590.69, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20118232, "total_equity": 12233121, "shares_outstanding": 160990548, "operating_cash_flow": -11629000, "stock_based_compensation": 2781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19318000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46745000, "free_cash_flow": 7154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10953799.90", "ebitda": "-8581557", "netIncome": "-11369615", "grossProfit": "9039253", "depreciation": "None", "totalRevenue": "19621112", "costOfRevenue": "10581859", "interestIncome": "6923.40", "incomeBeforeTax": "-12277030", "interestExpense": "1011000", "operatingIncome": "-10953799", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-907415", "reportedCurrency": "EUR", "netInterestIncome": "-1735422.61", "nonInterestIncome": "None", "operatingExpenses": "19993052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10581859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2372242.90", "sellingGeneralAndAdministrative": "10060345", "netIncomeFromContinuingOperations": "-14023890.58" }, "balance": { "goodwill": "6154133", "inventory": "7244621", "commonStock": "196059", "currentDebt": "None", "investments": "None", "totalAssets": "81843823", "longTermDebt": "44143515.69", "shortTermDebt": "13312075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23120929", "reportedCurrency": "EUR", "retainedEarnings": "-20118232", "totalLiabilities": "69610702", "otherCurrentAssets": "584305", "totalCurrentAssets": "41513468", "currentLongTermDebt": "15531794.25", "longTermInvestments": "0", "shortTermInvestments": "239379", "currentNetReceivables": "11107142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40330355", "currentAccountsPayable": "8126332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9267080", "shortLongTermDebtTotal": "52635755", "totalShareholderEquity": "12233121", "capitalLeaseObligations": "5064130.92", "otherCurrentLiabilities": "1836990", "totalCurrentLiabilities": "23676980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45933722", "cashAndShortTermInvestments": "22338021", "commonStockSharesOutstanding": "160990548", "intangibleAssetsExcludingGoodwill": "23120929", "cashAndCashEquivalentsAtCarryingValue": "22338021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11402000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3606156", "operatingCashflow": "-11629000", "capitalExpenditures": "18783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46745000", "cashflowFromInvestment": "-19318000", "stockBasedCompensation": "2781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11012700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 7923704, "cost_of_revenue": 3626602, "gross_profit": 4297101, "ebit": -5303412, "ebitda": -4549888, "pretax_income": -6062242, "tax_provision": -140857, "net_income": -6062242, "net_income_to_common": -6062242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7232004, "total_current_assets": 18661590, "total_assets": 36405066, "short_term_debt": 7837986, "long_term_debt": 5213390, "total_debt": 13051376, "total_liabilities": 25879164, "total_equity": 10525902, "shares_outstanding": 160990548, "goodwill_and_intangibles": 1307818 }, "cash_flow": { "operating_cash_flow": -5421493, "capital_expenditure": 7094011, "free_cash_flow": 1672518, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352638, "ticker_id": 4321, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5303412", "ebitda": "-4549888", "netIncome": "-6062242", "grossProfit": "4297101", "depreciation": "None", "totalRevenue": "7923704", "costOfRevenue": "3626602", "interestIncome": "767980", "incomeBeforeTax": "-6062242", "interestExpense": "299218", "operatingIncome": "-5303508", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-140857", "reportedCurrency": "EUR", "netInterestIncome": "-461524.33", "nonInterestIncome": "None", "operatingExpenses": "9600610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3626602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753524", "sellingGeneralAndAdministrative": "3947738", "netIncomeFromContinuingOperations": "-6873494.49" }, "balance": { "goodwill": "0", "inventory": "4254757", "commonStock": "189175", "currentDebt": "None", "investments": "None", "totalAssets": "36405066", "longTermDebt": "5213390", "shortTermDebt": "7837986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1307818", "reportedCurrency": "EUR", "retainedEarnings": "-9777058", "totalLiabilities": "25879164", "otherCurrentAssets": "2801848", "totalCurrentAssets": "18661590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267572", "currentNetReceivables": "4105408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17743476", "currentAccountsPayable": "6987968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5346653", "shortLongTermDebtTotal": "17710641", "totalShareholderEquity": "10525902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071800", "totalCurrentLiabilities": "15897754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9981410", "cashAndShortTermInvestments": "7232004", "commonStockSharesOutstanding": "160990548", "intangibleAssetsExcludingGoodwill": "1307818", "cashAndCashEquivalentsAtCarryingValue": "7232004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6136106", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2597852", "operatingCashflow": "-5421493", "capitalExpenditures": "7094011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17504995", "cashflowFromInvestment": "-7903973", "stockBasedCompensation": "559609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10406720", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7923704, "cost_of_revenue": 3626602, "gross_profit": 4297101, "research_and_development": null, "selling_general_admin": 3947738, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5303412, "depreciation_amortisation": 753524, "ebitda": -4549888, "interest_expense": 299218, "interest_income": null, "other_non_operating": null, "pretax_income": -6062242, "tax_provision": -140857, "effective_tax_rate": null, "net_income": -6062242, "net_income_continuing_ops": -6873494.49, "net_income_to_common": -6062242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7232004, "short_term_investments": 267572, "net_receivables": 4105408, "inventory": 4254757, "other_current_assets": null, "total_current_assets": 18661590, "net_ppe": null, "goodwill": 0, "intangible_assets": 1307818, "goodwill_and_intangibles": 1307818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17743476, "total_assets": 36405066, "short_term_debt": 7837986, "accounts_payable": 6987968, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15897754, "long_term_debt": 5213390, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9981410, "total_liabilities": 25879164, "total_debt": 13051376, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9777058, "total_equity": 10525902, "shares_outstanding": 160990548, "operating_cash_flow": -5421493, "stock_based_compensation": 559609, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7094011, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7903973, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17504995, "free_cash_flow": 1672518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5303412", "ebitda": "-4549888", "netIncome": "-6062242", "grossProfit": "4297101", "depreciation": "None", "totalRevenue": "7923704", "costOfRevenue": "3626602", "interestIncome": "767980", "incomeBeforeTax": "-6062242", "interestExpense": "299218", "operatingIncome": "-5303508", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-140857", "reportedCurrency": "EUR", "netInterestIncome": "-461524.33", "nonInterestIncome": "None", "operatingExpenses": "9600610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3626602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753524", "sellingGeneralAndAdministrative": "3947738", "netIncomeFromContinuingOperations": "-6873494.49" }, "balance": { "goodwill": "0", "inventory": "4254757", "commonStock": "189175", "currentDebt": "None", "investments": "None", "totalAssets": "36405066", "longTermDebt": "5213390", "shortTermDebt": "7837986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1307818", "reportedCurrency": "EUR", "retainedEarnings": "-9777058", "totalLiabilities": "25879164", "otherCurrentAssets": "2801848", "totalCurrentAssets": "18661590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267572", "currentNetReceivables": "4105408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17743476", "currentAccountsPayable": "6987968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5346653", "shortLongTermDebtTotal": "17710641", "totalShareholderEquity": "10525902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071800", "totalCurrentLiabilities": "15897754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9981410", "cashAndShortTermInvestments": "7232004", "commonStockSharesOutstanding": "160990548", "intangibleAssetsExcludingGoodwill": "1307818", "cashAndCashEquivalentsAtCarryingValue": "7232004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6136106", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2597852", "operatingCashflow": "-5421493", "capitalExpenditures": "7094011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17504995", "cashflowFromInvestment": "-7903973", "stockBasedCompensation": "559609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10406720", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 69189000, "cost_of_revenue": 42492000, "gross_profit": 26697000, "ebit": -60889000, "ebitda": null, "pretax_income": -69608000, "tax_provision": null, "net_income": -68084000, "net_income_to_common": -68084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 0, "long_term_debt": 54764000, "total_debt": 54764000, "total_liabilities": 271210000, "total_equity": -31693000, "shares_outstanding": 17942170, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352607, "ticker_id": 4321, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-68084000", "grossProfit": "26697000", "depreciation": "None", "totalRevenue": "69189000", "costOfRevenue": "42492000", "interestIncome": "9247000", "incomeBeforeTax": "-69608000", "interestExpense": "None", "operatingIncome": "-60889000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "38735000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10796000", "inventory": "47523000", "commonStock": "66260000", "currentDebt": "None", "investments": "None", "totalAssets": "239517000", "longTermDebt": "54764000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39778000", "reportedCurrency": "USD", "retainedEarnings": "-102061000", "totalLiabilities": "271210000", "otherCurrentAssets": "2071000", "totalCurrentAssets": "97423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5133000", "currentNetReceivables": "28416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85314000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-31693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "172149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2835000", "commonStockSharesOutstanding": "17942170", "intangibleAssetsExcludingGoodwill": "39778000", "cashAndCashEquivalentsAtCarryingValue": "2835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55474260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "9999000", "capitalExpenditures": "10037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32192000", "cashflowFromInvestment": "11623000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69189000, "cost_of_revenue": 42492000, "gross_profit": 26697000, "research_and_development": null, "selling_general_admin": 38735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60889000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69608000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68084000, "net_income_continuing_ops": null, "net_income_to_common": -68084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2835000, "short_term_investments": 5133000, "net_receivables": 28416000, "inventory": 47523000, "other_current_assets": null, "total_current_assets": 97423000, "net_ppe": null, "goodwill": 10796000, "intangible_assets": 39778000, "goodwill_and_intangibles": 50574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239517000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172149000, "long_term_debt": 54764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 271210000, "total_debt": 54764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102061000, "total_equity": -31693000, "shares_outstanding": 17942170, "operating_cash_flow": 9999000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32192000, "free_cash_flow": 20036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-68084000", "grossProfit": "26697000", "depreciation": "None", "totalRevenue": "69189000", "costOfRevenue": "42492000", "interestIncome": "9247000", "incomeBeforeTax": "-69608000", "interestExpense": "None", "operatingIncome": "-60889000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "38735000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10796000", "inventory": "47523000", "commonStock": "66260000", "currentDebt": "None", "investments": "None", "totalAssets": "239517000", "longTermDebt": "54764000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39778000", "reportedCurrency": "USD", "retainedEarnings": "-102061000", "totalLiabilities": "271210000", "otherCurrentAssets": "2071000", "totalCurrentAssets": "97423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5133000", "currentNetReceivables": "28416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85314000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-31693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "172149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2835000", "commonStockSharesOutstanding": "17942170", "intangibleAssetsExcludingGoodwill": "39778000", "cashAndCashEquivalentsAtCarryingValue": "2835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55474260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "9999000", "capitalExpenditures": "10037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32192000", "cashflowFromInvestment": "11623000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352609, "ticker_id": 4321, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-23994940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-23994940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 38307038, "cost_of_revenue": 23817215, "gross_profit": 14489822, "ebit": -20053441.2, "ebitda": -16689608.2, "pretax_income": -15166141, "tax_provision": 903425, "net_income": -16069566, "net_income_to_common": -16069566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27304000, "total_current_assets": 136007000, "total_assets": 316488000, "short_term_debt": 106094000, "long_term_debt": 79765000, "total_debt": 185859000, "total_liabilities": 280350000, "total_equity": 35271000, "shares_outstanding": 189337000, "goodwill_and_intangibles": 82558000 }, "cash_flow": { "operating_cash_flow": 12119000, "capital_expenditure": 7194000, "free_cash_flow": 19313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352610, "ticker_id": 4321, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20053441.20", "ebitda": "-16689608.20", "netIncome": "-16069566", "grossProfit": "14489822", "depreciation": "None", "totalRevenue": "38307038", "costOfRevenue": "23817215", "interestIncome": "66000", "incomeBeforeTax": "-15166141", "interestExpense": "4284000", "operatingIncome": "-18797852", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "903425", "reportedCurrency": "EUR", "netInterestIncome": "-4905000", "nonInterestIncome": "None", "operatingExpenses": "33287675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23817215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3363833", "sellingGeneralAndAdministrative": "19787000", "netIncomeFromContinuingOperations": "-16062000" }, "balance": { "goodwill": "10803000", "inventory": "56606000", "commonStock": "65987000", "currentDebt": "None", "investments": "None", "totalAssets": "316488000", "longTermDebt": "79765000", "shortTermDebt": "106094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "71755000", "reportedCurrency": "EUR", "retainedEarnings": "-63770000", "totalLiabilities": "280350000", "otherCurrentAssets": "6350000", "totalCurrentAssets": "136007000", "currentLongTermDebt": "101780000", "longTermInvestments": "0", "shortTermInvestments": "4914000", "currentNetReceivables": "40833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180481000", "currentAccountsPayable": "33160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92894000", "shortLongTermDebtTotal": "216391000", "totalShareholderEquity": "35271000", "capitalLeaseObligations": "34846000", "otherCurrentLiabilities": "7571000", "totalCurrentLiabilities": "152557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127793000", "cashAndShortTermInvestments": "27304000", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "71755000", "cashAndCashEquivalentsAtCarryingValue": "27304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16069566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "12119000", "capitalExpenditures": "7194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258000", "cashflowFromInvestment": "14180000", "stockBasedCompensation": "-18008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38307038, "cost_of_revenue": 23817215, "gross_profit": 14489822, "research_and_development": null, "selling_general_admin": 19787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20053441.2, "depreciation_amortisation": 3363833, "ebitda": -16689608.2, "interest_expense": 4284000, "interest_income": null, "other_non_operating": null, "pretax_income": -15166141, "tax_provision": 903425, "effective_tax_rate": null, "net_income": -16069566, "net_income_continuing_ops": -16062000, "net_income_to_common": -16069566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27304000, "short_term_investments": 4914000, "net_receivables": 40833000, "inventory": 56606000, "other_current_assets": null, "total_current_assets": 136007000, "net_ppe": null, "goodwill": 10803000, "intangible_assets": 71755000, "goodwill_and_intangibles": 82558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180481000, "total_assets": 316488000, "short_term_debt": 106094000, "accounts_payable": 33160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152557000, "long_term_debt": 79765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127793000, "total_liabilities": 280350000, "total_debt": 185859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63770000, "total_equity": 35271000, "shares_outstanding": 189337000, "operating_cash_flow": 12119000, "stock_based_compensation": -18008, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3258000, "free_cash_flow": 19313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20053441.20", "ebitda": "-16689608.20", "netIncome": "-16069566", "grossProfit": "14489822", "depreciation": "None", "totalRevenue": "38307038", "costOfRevenue": "23817215", "interestIncome": "66000", "incomeBeforeTax": "-15166141", "interestExpense": "4284000", "operatingIncome": "-18797852", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "903425", "reportedCurrency": "EUR", "netInterestIncome": "-4905000", "nonInterestIncome": "None", "operatingExpenses": "33287675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23817215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3363833", "sellingGeneralAndAdministrative": "19787000", "netIncomeFromContinuingOperations": "-16062000" }, "balance": { "goodwill": "10803000", "inventory": "56606000", "commonStock": "65987000", "currentDebt": "None", "investments": "None", "totalAssets": "316488000", "longTermDebt": "79765000", "shortTermDebt": "106094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "71755000", "reportedCurrency": "EUR", "retainedEarnings": "-63770000", "totalLiabilities": "280350000", "otherCurrentAssets": "6350000", "totalCurrentAssets": "136007000", "currentLongTermDebt": "101780000", "longTermInvestments": "0", "shortTermInvestments": "4914000", "currentNetReceivables": "40833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180481000", "currentAccountsPayable": "33160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92894000", "shortLongTermDebtTotal": "216391000", "totalShareholderEquity": "35271000", "capitalLeaseObligations": "34846000", "otherCurrentLiabilities": "7571000", "totalCurrentLiabilities": "152557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127793000", "cashAndShortTermInvestments": "27304000", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "71755000", "cashAndCashEquivalentsAtCarryingValue": "27304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16069566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "12119000", "capitalExpenditures": "7194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258000", "cashflowFromInvestment": "14180000", "stockBasedCompensation": "-18008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 37074701, "cost_of_revenue": 22933089, "gross_profit": 14141612, "ebit": -20496374, "ebitda": -17184796, "pretax_income": -18064584, "tax_provision": 71899, "net_income": -18136484, "net_income_to_common": -18136484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20036000, "total_current_assets": 158367000, "total_assets": 353066000, "short_term_debt": 136474000, "long_term_debt": null, "total_debt": 136474000, "total_liabilities": -61634894, "total_equity": 61634894, "shares_outstanding": 189337000, "goodwill_and_intangibles": 87280000 }, "cash_flow": { "operating_cash_flow": -16976530, "capital_expenditure": 992410.3, "free_cash_flow": -15984119.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352611, "ticker_id": 4321, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20496374", "ebitda": "-17184796", "netIncome": "-18136484", "grossProfit": "14141612", "depreciation": "None", "totalRevenue": "37074701", "costOfRevenue": "22933089", "interestIncome": "207000", "incomeBeforeTax": "-18064584", "interestExpense": "3489000", "operatingIncome": "-19320369", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71899", "reportedCurrency": "USD", "netInterestIncome": "-3282000", "nonInterestIncome": "None", "operatingExpenses": "33461981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4130710", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22933089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3311578", "sellingGeneralAndAdministrative": "14975000", "netIncomeFromContinuingOperations": "-18414000" }, "balance": { "goodwill": "11178000", "inventory": "70082000", "commonStock": "55243000", "currentDebt": "None", "investments": "None", "totalAssets": "353066000", "longTermDebt": "None", "shortTermDebt": "136474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "76102000", "reportedCurrency": "None", "retainedEarnings": "-569175000", "totalLiabilities": "-61634894", "otherCurrentAssets": "-45244688", "totalCurrentAssets": "158367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25901000", "currentNetReceivables": "30294209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194700000", "currentAccountsPayable": "23517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234875000", "totalShareholderEquity": "61634894", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10214000", "totalCurrentLiabilities": "175751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-61634894", "cashAndShortTermInvestments": "20036000", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "76102000", "cashAndCashEquivalentsAtCarryingValue": "20036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18136484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "3006244", "operatingCashflow": "-16976530", "capitalExpenditures": "992410.3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-6902858", "stockBasedCompensation": "548605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37074701, "cost_of_revenue": 22933089, "gross_profit": 14141612, "research_and_development": 4130710, "selling_general_admin": 14975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20496374, "depreciation_amortisation": 3311578, "ebitda": -17184796, "interest_expense": 3489000, "interest_income": null, "other_non_operating": null, "pretax_income": -18064584, "tax_provision": 71899, "effective_tax_rate": null, "net_income": -18136484, "net_income_continuing_ops": -18414000, "net_income_to_common": -18136484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20036000, "short_term_investments": 25901000, "net_receivables": 30294209, "inventory": 70082000, "other_current_assets": null, "total_current_assets": 158367000, "net_ppe": null, "goodwill": 11178000, "intangible_assets": 76102000, "goodwill_and_intangibles": 87280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194700000, "total_assets": 353066000, "short_term_debt": 136474000, "accounts_payable": 23517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -61634894, "total_liabilities": -61634894, "total_debt": 136474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569175000, "total_equity": 61634894, "shares_outstanding": 189337000, "operating_cash_flow": -16976530, "stock_based_compensation": 548605, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 992410.3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6902858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15984119.7, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20496374", "ebitda": "-17184796", "netIncome": "-18136484", "grossProfit": "14141612", "depreciation": "None", "totalRevenue": "37074701", "costOfRevenue": "22933089", "interestIncome": "207000", "incomeBeforeTax": "-18064584", "interestExpense": "3489000", "operatingIncome": "-19320369", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71899", "reportedCurrency": "USD", "netInterestIncome": "-3282000", "nonInterestIncome": "None", "operatingExpenses": "33461981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4130710", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22933089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3311578", "sellingGeneralAndAdministrative": "14975000", "netIncomeFromContinuingOperations": "-18414000" }, "balance": { "goodwill": "11178000", "inventory": "70082000", "commonStock": "55243000", "currentDebt": "None", "investments": "None", "totalAssets": "353066000", "longTermDebt": "None", "shortTermDebt": "136474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "76102000", "reportedCurrency": "None", "retainedEarnings": "-569175000", "totalLiabilities": "-61634894", "otherCurrentAssets": "-45244688", "totalCurrentAssets": "158367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25901000", "currentNetReceivables": "30294209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194700000", "currentAccountsPayable": "23517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234875000", "totalShareholderEquity": "61634894", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10214000", "totalCurrentLiabilities": "175751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-61634894", "cashAndShortTermInvestments": "20036000", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "76102000", "cashAndCashEquivalentsAtCarryingValue": "20036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18136484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "3006244", "operatingCashflow": "-16976530", "capitalExpenditures": "992410.3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-6902858", "stockBasedCompensation": "548605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 38738216, "cost_of_revenue": 25337200, "gross_profit": 13401016, "ebit": -26895265, "ebitda": -24499896, "pretax_income": -31982803, "tax_provision": 277633, "net_income": -31705169, "net_income_to_common": -31705169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20036000, "total_current_assets": 158367000, "total_assets": 353066000, "short_term_debt": 0, "long_term_debt": 66659000, "total_debt": 66659000, "total_liabilities": 290488000, "total_equity": 64800000, "shares_outstanding": 189337000, "goodwill_and_intangibles": 87280000 }, "cash_flow": { "operating_cash_flow": -51532000, "capital_expenditure": 35491000, "free_cash_flow": -16041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352612, "ticker_id": 4321, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26895265", "ebitda": "-24499896", "netIncome": "-31705169", "grossProfit": "13401016", "depreciation": "None", "totalRevenue": "38738216", "costOfRevenue": "25337200", "interestIncome": "13775000", "incomeBeforeTax": "-31982803", "interestExpense": "None", "operatingIncome": "-26895265", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "277633", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40296281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25337200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2395369", "sellingGeneralAndAdministrative": "52851000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11178000", "inventory": "70082000", "commonStock": "55243000", "currentDebt": "None", "investments": "None", "totalAssets": "353066000", "longTermDebt": "66659000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76102000", "reportedCurrency": "EUR", "retainedEarnings": "-569175000", "totalLiabilities": "290488000", "otherCurrentAssets": "2007000", "totalCurrentAssets": "158367000", "currentLongTermDebt": "131810000", "longTermInvestments": "0", "shortTermInvestments": "25901000", "currentNetReceivables": "29243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194700000", "currentAccountsPayable": "23517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100023000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64800000", "capitalLeaseObligations": "36406000", "otherCurrentLiabilities": "2168000", "totalCurrentLiabilities": "175751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114737000", "cashAndShortTermInvestments": "20036000", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "76102000", "cashAndCashEquivalentsAtCarryingValue": "20036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31705169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-51532000", "capitalExpenditures": "35491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2955000", "cashflowFromInvestment": "-39461000", "stockBasedCompensation": "607065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38738216, "cost_of_revenue": 25337200, "gross_profit": 13401016, "research_and_development": null, "selling_general_admin": 52851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26895265, "depreciation_amortisation": 2395369, "ebitda": -24499896, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31982803, "tax_provision": 277633, "effective_tax_rate": null, "net_income": -31705169, "net_income_continuing_ops": null, "net_income_to_common": -31705169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20036000, "short_term_investments": 25901000, "net_receivables": 29243000, "inventory": 70082000, "other_current_assets": null, "total_current_assets": 158367000, "net_ppe": null, "goodwill": 11178000, "intangible_assets": 76102000, "goodwill_and_intangibles": 87280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194700000, "total_assets": 353066000, "short_term_debt": 0, "accounts_payable": 23517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175751000, "long_term_debt": 66659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114737000, "total_liabilities": 290488000, "total_debt": 66659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569175000, "total_equity": 64800000, "shares_outstanding": 189337000, "operating_cash_flow": -51532000, "stock_based_compensation": 607065, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2955000, "free_cash_flow": -16041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26895265", "ebitda": "-24499896", "netIncome": "-31705169", "grossProfit": "13401016", "depreciation": "None", "totalRevenue": "38738216", "costOfRevenue": "25337200", "interestIncome": "13775000", "incomeBeforeTax": "-31982803", "interestExpense": "None", "operatingIncome": "-26895265", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "277633", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40296281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25337200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2395369", "sellingGeneralAndAdministrative": "52851000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11178000", "inventory": "70082000", "commonStock": "55243000", "currentDebt": "None", "investments": "None", "totalAssets": "353066000", "longTermDebt": "66659000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76102000", "reportedCurrency": "EUR", "retainedEarnings": "-569175000", "totalLiabilities": "290488000", "otherCurrentAssets": "2007000", "totalCurrentAssets": "158367000", "currentLongTermDebt": "131810000", "longTermInvestments": "0", "shortTermInvestments": "25901000", "currentNetReceivables": "29243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194700000", "currentAccountsPayable": "23517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100023000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64800000", "capitalLeaseObligations": "36406000", "otherCurrentLiabilities": "2168000", "totalCurrentLiabilities": "175751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114737000", "cashAndShortTermInvestments": "20036000", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "76102000", "cashAndCashEquivalentsAtCarryingValue": "20036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31705169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-51532000", "capitalExpenditures": "35491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2955000", "cashflowFromInvestment": "-39461000", "stockBasedCompensation": "607065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 36578551, "cost_of_revenue": 26951868, "gross_profit": 9626682, "ebit": -30817365, "ebitda": -27347860, "pretax_income": -50267712, "tax_provision": -2770425, "net_income": -46070191, "net_income_to_common": -46070191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20343867, "total_current_assets": 160800430, "total_assets": 358491131, "short_term_debt": 138571026, "long_term_debt": null, "total_debt": 138571026, "total_liabilities": 294951572, "total_equity": 65795701, "shares_outstanding": 189337000, "goodwill_and_intangibles": 21293234 }, "cash_flow": { "operating_cash_flow": -17230249, "capital_expenditure": 1007242, "free_cash_flow": -16223007, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352614, "ticker_id": 4321, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30817365", "ebitda": "-27347860", "netIncome": "-46070191", "grossProfit": "9626682", "depreciation": "None", "totalRevenue": "36578551", "costOfRevenue": "26951868", "interestIncome": "None", "incomeBeforeTax": "-50267712", "interestExpense": "6821066", "operatingIncome": "-43035262", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2770425", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52661945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4192444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26951868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3469505", "sellingGeneralAndAdministrative": "17619134", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11349758", "inventory": "None", "commonStock": "56091850", "currentDebt": "None", "investments": "None", "totalAssets": "358491131", "longTermDebt": "None", "shortTermDebt": "138571026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9943476", "reportedCurrency": "None", "retainedEarnings": "-577920813", "totalLiabilities": "294951572", "otherCurrentAssets": "84465233", "totalCurrentAssets": "160800430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26298988", "currentNetReceivables": "29692341", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197690700", "currentAccountsPayable": "23878356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238484032", "totalShareholderEquity": "65795701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16002166", "totalCurrentLiabilities": "178451549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116500023", "cashAndShortTermInvestments": "20343867", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "9943476", "cashAndCashEquivalentsAtCarryingValue": "20343867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37202493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "3051173", "operatingCashflow": "-17230249", "capitalExpenditures": "1007242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "727509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36578551, "cost_of_revenue": 26951868, "gross_profit": 9626682, "research_and_development": 4192444, "selling_general_admin": 17619134, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30817365, "depreciation_amortisation": 3469505, "ebitda": -27347860, "interest_expense": 6821066, "interest_income": null, "other_non_operating": null, "pretax_income": -50267712, "tax_provision": -2770425, "effective_tax_rate": null, "net_income": -46070191, "net_income_continuing_ops": null, "net_income_to_common": -46070191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20343867, "short_term_investments": 26298988, "net_receivables": 29692341, "inventory": null, "other_current_assets": null, "total_current_assets": 160800430, "net_ppe": null, "goodwill": 11349758, "intangible_assets": 9943476, "goodwill_and_intangibles": 21293234, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197690700, "total_assets": 358491131, "short_term_debt": 138571026, "accounts_payable": 23878356, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178451549, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116500023, "total_liabilities": 294951572, "total_debt": 138571026, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577920813, "total_equity": 65795701, "shares_outstanding": 189337000, "operating_cash_flow": -17230249, "stock_based_compensation": 727509, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007242, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16223007, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30817365", "ebitda": "-27347860", "netIncome": "-46070191", "grossProfit": "9626682", "depreciation": "None", "totalRevenue": "36578551", "costOfRevenue": "26951868", "interestIncome": "None", "incomeBeforeTax": "-50267712", "interestExpense": "6821066", "operatingIncome": "-43035262", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2770425", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52661945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4192444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26951868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3469505", "sellingGeneralAndAdministrative": "17619134", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11349758", "inventory": "None", "commonStock": "56091850", "currentDebt": "None", "investments": "None", "totalAssets": "358491131", "longTermDebt": "None", "shortTermDebt": "138571026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9943476", "reportedCurrency": "None", "retainedEarnings": "-577920813", "totalLiabilities": "294951572", "otherCurrentAssets": "84465233", "totalCurrentAssets": "160800430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26298988", "currentNetReceivables": "29692341", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197690700", "currentAccountsPayable": "23878356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238484032", "totalShareholderEquity": "65795701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16002166", "totalCurrentLiabilities": "178451549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116500023", "cashAndShortTermInvestments": "20343867", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "9943476", "cashAndCashEquivalentsAtCarryingValue": "20343867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37202493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "3051173", "operatingCashflow": "-17230249", "capitalExpenditures": "1007242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "727509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 48754051, "cost_of_revenue": 29705803, "gross_profit": 19048246, "ebit": -22877261, "ebitda": -19575784, "pretax_income": -28537933, "tax_provision": -779577, "net_income": -27758356, "net_income_to_common": -27758356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59748000, "total_current_assets": 219277986, "total_assets": 429309000, "short_term_debt": 130612000, "long_term_debt": 90925000, "total_debt": 221537000, "total_liabilities": 355340118, "total_equity": 104529191, "shares_outstanding": 189337000, "goodwill_and_intangibles": 41400107 }, "cash_flow": { "operating_cash_flow": -9423138, "capital_expenditure": 3352972, "free_cash_flow": -6070166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352615, "ticker_id": 4321, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22877261", "ebitda": "-19575784", "netIncome": "-27758356", "grossProfit": "19048246", "depreciation": "None", "totalRevenue": "48754051", "costOfRevenue": "29705803", "interestIncome": "481000", "incomeBeforeTax": "-28537933", "interestExpense": "3605000", "operatingIncome": "-25221983", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-779577", "reportedCurrency": "EUR", "netInterestIncome": "-5692000", "nonInterestIncome": "None", "operatingExpenses": "44270231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3861274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29705803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301477", "sellingGeneralAndAdministrative": "26292000", "netIncomeFromContinuingOperations": "-27810000" }, "balance": { "goodwill": "11869309", "inventory": "84907000", "commonStock": "54253883", "currentDebt": "None", "investments": "None", "totalAssets": "429309000", "longTermDebt": "90925000", "shortTermDebt": "130612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29530798", "reportedCurrency": "EUR", "retainedEarnings": "-512510980", "totalLiabilities": "355340118", "otherCurrentAssets": "19218335", "totalCurrentAssets": "219277986", "currentLongTermDebt": "125757000", "longTermInvestments": "0", "shortTermInvestments": "5833000", "currentNetReceivables": "44899839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240613819", "currentAccountsPayable": "30411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106749000", "shortLongTermDebtTotal": "254769000", "totalShareholderEquity": "104529191", "capitalLeaseObligations": "38087000", "otherCurrentLiabilities": "25647564", "totalCurrentLiabilities": "189241564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155053000", "cashAndShortTermInvestments": "59748000", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "29530798", "cashAndCashEquivalentsAtCarryingValue": "59748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31191215", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "3035350", "operatingCashflow": "-9423138", "capitalExpenditures": "3352972", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1089448", "cashflowFromInvestment": "-13744509", "stockBasedCompensation": "752008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9865023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48754051, "cost_of_revenue": 29705803, "gross_profit": 19048246, "research_and_development": 3861274, "selling_general_admin": 26292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22877261, "depreciation_amortisation": 3301477, "ebitda": -19575784, "interest_expense": 3605000, "interest_income": null, "other_non_operating": null, "pretax_income": -28537933, "tax_provision": -779577, "effective_tax_rate": null, "net_income": -27758356, "net_income_continuing_ops": -27810000, "net_income_to_common": -27758356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59748000, "short_term_investments": 5833000, "net_receivables": 44899839, "inventory": 84907000, "other_current_assets": null, "total_current_assets": 219277986, "net_ppe": null, "goodwill": 11869309, "intangible_assets": 29530798, "goodwill_and_intangibles": 41400107, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240613819, "total_assets": 429309000, "short_term_debt": 130612000, "accounts_payable": 30411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189241564, "long_term_debt": 90925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155053000, "total_liabilities": 355340118, "total_debt": 221537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512510980, "total_equity": 104529191, "shares_outstanding": 189337000, "operating_cash_flow": -9423138, "stock_based_compensation": 752008, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3352972, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13744509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1089448, "free_cash_flow": -6070166, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22877261", "ebitda": "-19575784", "netIncome": "-27758356", "grossProfit": "19048246", "depreciation": "None", "totalRevenue": "48754051", "costOfRevenue": "29705803", "interestIncome": "481000", "incomeBeforeTax": "-28537933", "interestExpense": "3605000", "operatingIncome": "-25221983", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-779577", "reportedCurrency": "EUR", "netInterestIncome": "-5692000", "nonInterestIncome": "None", "operatingExpenses": "44270231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3861274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29705803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301477", "sellingGeneralAndAdministrative": "26292000", "netIncomeFromContinuingOperations": "-27810000" }, "balance": { "goodwill": "11869309", "inventory": "84907000", "commonStock": "54253883", "currentDebt": "None", "investments": "None", "totalAssets": "429309000", "longTermDebt": "90925000", "shortTermDebt": "130612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29530798", "reportedCurrency": "EUR", "retainedEarnings": "-512510980", "totalLiabilities": "355340118", "otherCurrentAssets": "19218335", "totalCurrentAssets": "219277986", "currentLongTermDebt": "125757000", "longTermInvestments": "0", "shortTermInvestments": "5833000", "currentNetReceivables": "44899839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240613819", "currentAccountsPayable": "30411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106749000", "shortLongTermDebtTotal": "254769000", "totalShareholderEquity": "104529191", "capitalLeaseObligations": "38087000", "otherCurrentLiabilities": "25647564", "totalCurrentLiabilities": "189241564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155053000", "cashAndShortTermInvestments": "59748000", "commonStockSharesOutstanding": "189337000", "intangibleAssetsExcludingGoodwill": "29530798", "cashAndCashEquivalentsAtCarryingValue": "59748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31191215", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "3035350", "operatingCashflow": "-9423138", "capitalExpenditures": "3352972", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1089448", "cashflowFromInvestment": "-13744509", "stockBasedCompensation": "752008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9865023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 43226529, "cost_of_revenue": 26095569, "gross_profit": 17130959, "ebit": -23878514, "ebitda": -21556783, "pretax_income": -30061767, "tax_provision": 487992, "net_income": -30549759, "net_income_to_common": -30549759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64473939, "total_current_assets": 220887018, "total_assets": 463266429, "short_term_debt": 135704111, "long_term_debt": null, "total_debt": 135704111, "total_liabilities": 357947555, "total_equity": 105296212, "shares_outstanding": 210674011, "goodwill_and_intangibles": 41703895 }, "cash_flow": { "operating_cash_flow": -9492284, "capital_expenditure": 3377576, "free_cash_flow": -6114708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352616, "ticker_id": 4321, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23878514", "ebitda": "-21556783", "netIncome": "-30549759", "grossProfit": "17130959", "depreciation": "None", "totalRevenue": "43226529", "costOfRevenue": "26095569", "interestIncome": "383000", "incomeBeforeTax": "-30061767", "interestExpense": "5878000", "operatingIncome": "-23878515", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "487992", "reportedCurrency": "USD", "netInterestIncome": "-5495000", "nonInterestIncome": "None", "operatingExpenses": "41009475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3889608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26095569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2321731", "sellingGeneralAndAdministrative": "19823000", "netIncomeFromContinuingOperations": "-30425000" }, "balance": { "goodwill": "11956404", "inventory": "96000863", "commonStock": "54651990", "currentDebt": "None", "investments": "None", "totalAssets": "463266429", "longTermDebt": "None", "shortTermDebt": "135704111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29747491", "reportedCurrency": "None", "retainedEarnings": "-516271716", "totalLiabilities": "357947555", "otherCurrentAssets": "8888530", "totalCurrentAssets": "220887018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6294377", "currentNetReceivables": "45229308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242379411", "currentAccountsPayable": "32816445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233821085", "totalShareholderEquity": "105296212", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8375959", "totalCurrentLiabilities": "190630193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167317362", "cashAndShortTermInvestments": "64473939", "commonStockSharesOutstanding": "210674011", "intangibleAssetsExcludingGoodwill": "29747491", "cashAndCashEquivalentsAtCarryingValue": "64473939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31420092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "3057623", "operatingCashflow": "-9492284", "capitalExpenditures": "3377576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1097442", "cashflowFromInvestment": "-13845365", "stockBasedCompensation": "757526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9937411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43226529, "cost_of_revenue": 26095569, "gross_profit": 17130959, "research_and_development": 3889608, "selling_general_admin": 19823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23878514, "depreciation_amortisation": 2321731, "ebitda": -21556783, "interest_expense": 5878000, "interest_income": null, "other_non_operating": null, "pretax_income": -30061767, "tax_provision": 487992, "effective_tax_rate": null, "net_income": -30549759, "net_income_continuing_ops": -30425000, "net_income_to_common": -30549759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64473939, "short_term_investments": 6294377, "net_receivables": 45229308, "inventory": 96000863, "other_current_assets": null, "total_current_assets": 220887018, "net_ppe": null, "goodwill": 11956404, "intangible_assets": 29747491, "goodwill_and_intangibles": 41703895, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242379411, "total_assets": 463266429, "short_term_debt": 135704111, "accounts_payable": 32816445, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190630193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167317362, "total_liabilities": 357947555, "total_debt": 135704111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -516271716, "total_equity": 105296212, "shares_outstanding": 210674011, "operating_cash_flow": -9492284, "stock_based_compensation": 757526, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3377576, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13845365, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1097442, "free_cash_flow": -6114708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23878514", "ebitda": "-21556783", "netIncome": "-30549759", "grossProfit": "17130959", "depreciation": "None", "totalRevenue": "43226529", "costOfRevenue": "26095569", "interestIncome": "383000", "incomeBeforeTax": "-30061767", "interestExpense": "5878000", "operatingIncome": "-23878515", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "487992", "reportedCurrency": "USD", "netInterestIncome": "-5495000", "nonInterestIncome": "None", "operatingExpenses": "41009475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3889608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26095569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2321731", "sellingGeneralAndAdministrative": "19823000", "netIncomeFromContinuingOperations": "-30425000" }, "balance": { "goodwill": "11956404", "inventory": "96000863", "commonStock": "54651990", "currentDebt": "None", "investments": "None", "totalAssets": "463266429", "longTermDebt": "None", "shortTermDebt": "135704111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29747491", "reportedCurrency": "None", "retainedEarnings": "-516271716", "totalLiabilities": "357947555", "otherCurrentAssets": "8888530", "totalCurrentAssets": "220887018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6294377", "currentNetReceivables": "45229308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242379411", "currentAccountsPayable": "32816445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233821085", "totalShareholderEquity": "105296212", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8375959", "totalCurrentLiabilities": "190630193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167317362", "cashAndShortTermInvestments": "64473939", "commonStockSharesOutstanding": "210674011", "intangibleAssetsExcludingGoodwill": "29747491", "cashAndCashEquivalentsAtCarryingValue": "64473939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31420092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "3057623", "operatingCashflow": "-9492284", "capitalExpenditures": "3377576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1097442", "cashflowFromInvestment": "-13845365", "stockBasedCompensation": "757526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9937411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 37995698, "cost_of_revenue": 25457203, "gross_profit": 12538494, "ebit": -19730936, "ebitda": -16936523, "pretax_income": -20325333, "tax_provision": 460468, "net_income": -20784297, "net_income_to_common": -20784297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101158000, "total_current_assets": 256924000, "total_assets": 483541000, "short_term_debt": 131410000, "long_term_debt": 80861000, "total_debt": 212271000, "total_liabilities": 333730000, "total_equity": 149789000, "shares_outstanding": 199846000, "goodwill_and_intangibles": 107435000 }, "cash_flow": { "operating_cash_flow": -10841797, "capital_expenditure": 62927, "free_cash_flow": -10778870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352617, "ticker_id": 4321, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19730936", "ebitda": "-16936523", "netIncome": "-20784297", "grossProfit": "12538494", "depreciation": "None", "totalRevenue": "37995698", "costOfRevenue": "25457203", "interestIncome": "1102000", "incomeBeforeTax": "-20325333", "interestExpense": "None", "operatingIncome": "-19730937", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "460468", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32269432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6946156.40", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25457203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2794413", "sellingGeneralAndAdministrative": "18724728", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13385000", "inventory": "92478000", "commonStock": "50352000", "currentDebt": "None", "investments": "None", "totalAssets": "483541000", "longTermDebt": "80861000", "shortTermDebt": "131410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94050000", "reportedCurrency": "EUR", "retainedEarnings": "-420195000", "totalLiabilities": "333730000", "otherCurrentAssets": "9803321", "totalCurrentAssets": "256924000", "currentLongTermDebt": "126496000", "longTermInvestments": "0", "shortTermInvestments": "5728000", "currentNetReceivables": "47756679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226618000", "currentAccountsPayable": "36538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111606000", "shortLongTermDebtTotal": "246334000", "totalShareholderEquity": "149789000", "capitalLeaseObligations": "38977000", "otherCurrentLiabilities": "12086000", "totalCurrentLiabilities": "190774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142956000", "cashAndShortTermInvestments": "101158000", "commonStockSharesOutstanding": "199846000", "intangibleAssetsExcludingGoodwill": "94050000", "cashAndCashEquivalentsAtCarryingValue": "101158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22872598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "6365643", "operatingCashflow": "-10841797", "capitalExpenditures": "62927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23995915", "cashflowFromInvestment": "-13850187", "stockBasedCompensation": "3009494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8866747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37995698, "cost_of_revenue": 25457203, "gross_profit": 12538494, "research_and_development": 6946156.4, "selling_general_admin": 18724728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19730936, "depreciation_amortisation": 2794413, "ebitda": -16936523, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20325333, "tax_provision": 460468, "effective_tax_rate": null, "net_income": -20784297, "net_income_continuing_ops": null, "net_income_to_common": -20784297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101158000, "short_term_investments": 5728000, "net_receivables": 47756679, "inventory": 92478000, "other_current_assets": null, "total_current_assets": 256924000, "net_ppe": null, "goodwill": 13385000, "intangible_assets": 94050000, "goodwill_and_intangibles": 107435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226618000, "total_assets": 483541000, "short_term_debt": 131410000, "accounts_payable": 36538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190774000, "long_term_debt": 80861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142956000, "total_liabilities": 333730000, "total_debt": 212271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420195000, "total_equity": 149789000, "shares_outstanding": 199846000, "operating_cash_flow": -10841797, "stock_based_compensation": 3009494, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62927, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13850187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23995915, "free_cash_flow": -10778870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19730936", "ebitda": "-16936523", "netIncome": "-20784297", "grossProfit": "12538494", "depreciation": "None", "totalRevenue": "37995698", "costOfRevenue": "25457203", "interestIncome": "1102000", "incomeBeforeTax": "-20325333", "interestExpense": "None", "operatingIncome": "-19730937", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "460468", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32269432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6946156.40", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25457203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2794413", "sellingGeneralAndAdministrative": "18724728", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13385000", "inventory": "92478000", "commonStock": "50352000", "currentDebt": "None", "investments": "None", "totalAssets": "483541000", "longTermDebt": "80861000", "shortTermDebt": "131410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94050000", "reportedCurrency": "EUR", "retainedEarnings": "-420195000", "totalLiabilities": "333730000", "otherCurrentAssets": "9803321", "totalCurrentAssets": "256924000", "currentLongTermDebt": "126496000", "longTermInvestments": "0", "shortTermInvestments": "5728000", "currentNetReceivables": "47756679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226618000", "currentAccountsPayable": "36538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111606000", "shortLongTermDebtTotal": "246334000", "totalShareholderEquity": "149789000", "capitalLeaseObligations": "38977000", "otherCurrentLiabilities": "12086000", "totalCurrentLiabilities": "190774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142956000", "cashAndShortTermInvestments": "101158000", "commonStockSharesOutstanding": "199846000", "intangibleAssetsExcludingGoodwill": "94050000", "cashAndCashEquivalentsAtCarryingValue": "101158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22872598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "6365643", "operatingCashflow": "-10841797", "capitalExpenditures": "62927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23995915", "cashflowFromInvestment": "-13850187", "stockBasedCompensation": "3009494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8866747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 37972265, "cost_of_revenue": 25441503, "gross_profit": 12530761, "ebit": -19718767, "ebitda": -16926078, "pretax_income": -20312798, "tax_provision": 460184, "net_income": -20771479, "net_income_to_common": -20771479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106943651, "total_current_assets": 271618564, "total_assets": 511196743, "short_term_debt": 138925890, "long_term_debt": null, "total_debt": 138925890, "total_liabilities": 352817422, "total_equity": 158356063, "shares_outstanding": 199846000, "goodwill_and_intangibles": 43372449 }, "cash_flow": { "operating_cash_flow": -10382175, "capital_expenditure": 60260, "free_cash_flow": -10321915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352619, "ticker_id": 4321, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19718767", "ebitda": "-16926078", "netIncome": "-20771479", "grossProfit": "12530761", "depreciation": "None", "totalRevenue": "37972265", "costOfRevenue": "25441503", "interestIncome": "None", "incomeBeforeTax": "-20312798", "interestExpense": "None", "operatingIncome": "-19718768", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "460184", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32249530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6941872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25441503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2792689", "sellingGeneralAndAdministrative": "18713180", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14150544", "inventory": "102373400", "commonStock": "53231842", "currentDebt": "None", "investments": "None", "totalAssets": "511196743", "longTermDebt": "None", "shortTermDebt": "138925890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29221905", "reportedCurrency": "None", "retainedEarnings": "-444227719", "totalLiabilities": "352817422", "otherCurrentAssets": "10513799", "totalCurrentAssets": "271618564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6055608", "currentNetReceivables": "45732106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239578179", "currentAccountsPayable": "38627761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260422876", "totalShareholderEquity": "158356063", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24131516", "totalCurrentLiabilities": "201685167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151132255", "cashAndShortTermInvestments": "106943651", "commonStockSharesOutstanding": "199846000", "intangibleAssetsExcludingGoodwill": "29221905", "cashAndCashEquivalentsAtCarryingValue": "106943651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21902949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "6095781", "operatingCashflow": "-10382175", "capitalExpenditures": "60260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22978644", "cashflowFromInvestment": "-13263029", "stockBasedCompensation": "2465905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4089755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37972265, "cost_of_revenue": 25441503, "gross_profit": 12530761, "research_and_development": 6941872, "selling_general_admin": 18713180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19718767, "depreciation_amortisation": 2792689, "ebitda": -16926078, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20312798, "tax_provision": 460184, "effective_tax_rate": null, "net_income": -20771479, "net_income_continuing_ops": null, "net_income_to_common": -20771479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106943651, "short_term_investments": 6055608, "net_receivables": 45732106, "inventory": 102373400, "other_current_assets": null, "total_current_assets": 271618564, "net_ppe": null, "goodwill": 14150544, "intangible_assets": 29221905, "goodwill_and_intangibles": 43372449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239578179, "total_assets": 511196743, "short_term_debt": 138925890, "accounts_payable": 38627761, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201685167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151132255, "total_liabilities": 352817422, "total_debt": 138925890, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444227719, "total_equity": 158356063, "shares_outstanding": 199846000, "operating_cash_flow": -10382175, "stock_based_compensation": 2465905, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13263029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22978644, "free_cash_flow": -10321915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19718767", "ebitda": "-16926078", "netIncome": "-20771479", "grossProfit": "12530761", "depreciation": "None", "totalRevenue": "37972265", "costOfRevenue": "25441503", "interestIncome": "None", "incomeBeforeTax": "-20312798", "interestExpense": "None", "operatingIncome": "-19718768", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "460184", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32249530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6941872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25441503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2792689", "sellingGeneralAndAdministrative": "18713180", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14150544", "inventory": "102373400", "commonStock": "53231842", "currentDebt": "None", "investments": "None", "totalAssets": "511196743", "longTermDebt": "None", "shortTermDebt": "138925890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29221905", "reportedCurrency": "None", "retainedEarnings": "-444227719", "totalLiabilities": "352817422", "otherCurrentAssets": "10513799", "totalCurrentAssets": "271618564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6055608", "currentNetReceivables": "45732106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239578179", "currentAccountsPayable": "38627761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260422876", "totalShareholderEquity": "158356063", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24131516", "totalCurrentLiabilities": "201685167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151132255", "cashAndShortTermInvestments": "106943651", "commonStockSharesOutstanding": "199846000", "intangibleAssetsExcludingGoodwill": "29221905", "cashAndCashEquivalentsAtCarryingValue": "106943651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21902949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "6095781", "operatingCashflow": "-10382175", "capitalExpenditures": "60260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22978644", "cashflowFromInvestment": "-13263029", "stockBasedCompensation": "2465905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4089755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 34028122, "cost_of_revenue": 23068785, "gross_profit": 10959336, "ebit": -33820512, "ebitda": -31980532, "pretax_income": -34523886.2, "tax_provision": 810931.8, "net_income": -35334818, "net_income_to_common": -35334818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105554000, "total_current_assets": 264118000, "total_assets": 439561000, "short_term_debt": 115290000, "long_term_debt": 66268000, "total_debt": 181558000, "total_liabilities": 279774000, "total_equity": 159787000, "shares_outstanding": 175512000, "goodwill_and_intangibles": 84062000 }, "cash_flow": { "operating_cash_flow": -24257420, "capital_expenditure": 6738323, "free_cash_flow": -17519097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352620, "ticker_id": 4321, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33820512", "ebitda": "-31980532", "netIncome": "-35334818", "grossProfit": "10959336", "depreciation": "None", "totalRevenue": "34028122", "costOfRevenue": "23068785", "interestIncome": "None", "incomeBeforeTax": "-34523886.20", "interestExpense": "66688.25", "operatingIncome": "-33820512", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "810931.80", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44779849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3166685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23068785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1839980", "sellingGeneralAndAdministrative": "23122314", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14775000", "inventory": "95481000", "commonStock": "48619000", "currentDebt": "None", "investments": "None", "totalAssets": "439561000", "longTermDebt": "66268000", "shortTermDebt": "115290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "69287000", "reportedCurrency": "EUR", "retainedEarnings": "-377328000", "totalLiabilities": "279774000", "otherCurrentAssets": "6292000", "totalCurrentAssets": "264118000", "currentLongTermDebt": "112513000", "longTermInvestments": "None", "shortTermInvestments": "5625000", "currentNetReceivables": "51166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175443000", "currentAccountsPayable": "40615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81372000", "shortLongTermDebtTotal": "204825000", "totalShareholderEquity": "159787000", "capitalLeaseObligations": "26044000", "otherCurrentLiabilities": "20254000", "totalCurrentLiabilities": "181120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98654000", "cashAndShortTermInvestments": "105554000", "commonStockSharesOutstanding": "175512000", "intangibleAssetsExcludingGoodwill": "69287000", "cashAndCashEquivalentsAtCarryingValue": "105554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38537756", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "6558817", "operatingCashflow": "-24257420", "capitalExpenditures": "6738323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53011785", "cashflowFromInvestment": "-15852247", "stockBasedCompensation": "6551178", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2902662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34028122, "cost_of_revenue": 23068785, "gross_profit": 10959336, "research_and_development": 3166685, "selling_general_admin": 23122314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33820512, "depreciation_amortisation": 1839980, "ebitda": -31980532, "interest_expense": 66688.25, "interest_income": null, "other_non_operating": null, "pretax_income": -34523886.2, "tax_provision": 810931.8, "effective_tax_rate": null, "net_income": -35334818, "net_income_continuing_ops": null, "net_income_to_common": -35334818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105554000, "short_term_investments": 5625000, "net_receivables": 51166000, "inventory": 95481000, "other_current_assets": null, "total_current_assets": 264118000, "net_ppe": null, "goodwill": 14775000, "intangible_assets": 69287000, "goodwill_and_intangibles": 84062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175443000, "total_assets": 439561000, "short_term_debt": 115290000, "accounts_payable": 40615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181120000, "long_term_debt": 66268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98654000, "total_liabilities": 279774000, "total_debt": 181558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377328000, "total_equity": 159787000, "shares_outstanding": 175512000, "operating_cash_flow": -24257420, "stock_based_compensation": 6551178, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6738323, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15852247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53011785, "free_cash_flow": -17519097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33820512", "ebitda": "-31980532", "netIncome": "-35334818", "grossProfit": "10959336", "depreciation": "None", "totalRevenue": "34028122", "costOfRevenue": "23068785", "interestIncome": "None", "incomeBeforeTax": "-34523886.20", "interestExpense": "66688.25", "operatingIncome": "-33820512", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "810931.80", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44779849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3166685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23068785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1839980", "sellingGeneralAndAdministrative": "23122314", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14775000", "inventory": "95481000", "commonStock": "48619000", "currentDebt": "None", "investments": "None", "totalAssets": "439561000", "longTermDebt": "66268000", "shortTermDebt": "115290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "69287000", "reportedCurrency": "EUR", "retainedEarnings": "-377328000", "totalLiabilities": "279774000", "otherCurrentAssets": "6292000", "totalCurrentAssets": "264118000", "currentLongTermDebt": "112513000", "longTermInvestments": "None", "shortTermInvestments": "5625000", "currentNetReceivables": "51166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175443000", "currentAccountsPayable": "40615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81372000", "shortLongTermDebtTotal": "204825000", "totalShareholderEquity": "159787000", "capitalLeaseObligations": "26044000", "otherCurrentLiabilities": "20254000", "totalCurrentLiabilities": "181120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98654000", "cashAndShortTermInvestments": "105554000", "commonStockSharesOutstanding": "175512000", "intangibleAssetsExcludingGoodwill": "69287000", "cashAndCashEquivalentsAtCarryingValue": "105554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38537756", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "6558817", "operatingCashflow": "-24257420", "capitalExpenditures": "6738323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53011785", "cashflowFromInvestment": "-15852247", "stockBasedCompensation": "6551178", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2902662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "income_statement": { "revenue": 33923550, "cost_of_revenue": 22997893, "gross_profit": 10925657, "ebit": -33716578, "ebitda": -31882252, "pretax_income": -34417792, "tax_provision": 808439, "net_income": -35226231, "net_income_to_common": -35226231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114496149, "total_current_assets": 286493112, "total_assets": 476799002, "short_term_debt": 125056947, "long_term_debt": null, "total_debt": 125056947, "total_liabilities": 303475431, "total_equity": 173323570, "shares_outstanding": 175512000, "goodwill_and_intangibles": 29086668 }, "cash_flow": { "operating_cash_flow": -24112702, "capital_expenditure": 6698123, "free_cash_flow": -17414579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352621, "ticker_id": 4321, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:37.350089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33716578", "ebitda": "-31882252", "netIncome": "-35226231", "grossProfit": "10925657", "depreciation": "None", "totalRevenue": "33923550", "costOfRevenue": "22997893", "interestIncome": "None", "incomeBeforeTax": "-34417792", "interestExpense": "66688.25", "operatingIncome": "-33716578", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "808439", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44642236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3156954", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22997893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834326", "sellingGeneralAndAdministrative": "23051257", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16026684", "inventory": "108277470", "commonStock": "52737824", "currentDebt": "None", "investments": "None", "totalAssets": "476799002", "longTermDebt": "None", "shortTermDebt": "125056947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "13059984", "reportedCurrency": "EUR", "retainedEarnings": "-409293849", "totalLiabilities": "303475431", "otherCurrentAssets": "13048055", "totalCurrentAssets": "286493112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6101529", "currentNetReceivables": "44569909", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190305890", "currentAccountsPayable": "44055754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81372000", "shortLongTermDebtTotal": "222177024", "totalShareholderEquity": "173323570", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27351123", "totalCurrentLiabilities": "196463824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107011607", "cashAndShortTermInvestments": "114496149", "commonStockSharesOutstanding": "175512000", "intangibleAssetsExcludingGoodwill": "13059984", "cashAndCashEquivalentsAtCarryingValue": "114496149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38307842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "6519687", "operatingCashflow": "-24112702", "capitalExpenditures": "6698123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52695520", "cashflowFromInvestment": "-15757674", "stockBasedCompensation": "6085258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6714393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33923550, "cost_of_revenue": 22997893, "gross_profit": 10925657, "research_and_development": 3156954, "selling_general_admin": 23051257, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33716578, "depreciation_amortisation": 1834326, "ebitda": -31882252, "interest_expense": 66688.25, "interest_income": null, "other_non_operating": null, "pretax_income": -34417792, "tax_provision": 808439, "effective_tax_rate": null, "net_income": -35226231, "net_income_continuing_ops": null, "net_income_to_common": -35226231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114496149, "short_term_investments": 6101529, "net_receivables": 44569909, "inventory": 108277470, "other_current_assets": null, "total_current_assets": 286493112, "net_ppe": null, "goodwill": 16026684, "intangible_assets": 13059984, "goodwill_and_intangibles": 29086668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190305890, "total_assets": 476799002, "short_term_debt": 125056947, "accounts_payable": 44055754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196463824, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107011607, "total_liabilities": 303475431, "total_debt": 125056947, "preferred_stock": null, "minority_interest": null, "retained_earnings": -409293849, "total_equity": 173323570, "shares_outstanding": 175512000, "operating_cash_flow": -24112702, "stock_based_compensation": 6085258, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6698123, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15757674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52695520, "free_cash_flow": -17414579, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33716578", "ebitda": "-31882252", "netIncome": "-35226231", "grossProfit": "10925657", "depreciation": "None", "totalRevenue": "33923550", "costOfRevenue": "22997893", "interestIncome": "None", "incomeBeforeTax": "-34417792", "interestExpense": "66688.25", "operatingIncome": "-33716578", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "808439", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44642236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3156954", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22997893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834326", "sellingGeneralAndAdministrative": "23051257", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16026684", "inventory": "108277470", "commonStock": "52737824", "currentDebt": "None", "investments": "None", "totalAssets": "476799002", "longTermDebt": "None", "shortTermDebt": "125056947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "13059984", "reportedCurrency": "EUR", "retainedEarnings": "-409293849", "totalLiabilities": "303475431", "otherCurrentAssets": "13048055", "totalCurrentAssets": "286493112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6101529", "currentNetReceivables": "44569909", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190305890", "currentAccountsPayable": "44055754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81372000", "shortLongTermDebtTotal": "222177024", "totalShareholderEquity": "173323570", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27351123", "totalCurrentLiabilities": "196463824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107011607", "cashAndShortTermInvestments": "114496149", "commonStockSharesOutstanding": "175512000", "intangibleAssetsExcludingGoodwill": "13059984", "cashAndCashEquivalentsAtCarryingValue": "114496149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38307842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "6519687", "operatingCashflow": "-24112702", "capitalExpenditures": "6698123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52695520", "cashflowFromInvestment": "-15757674", "stockBasedCompensation": "6085258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6714393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }