{ "ticker": { "uuid": "88044544-c724-4db8-8bfa-df58c0bfd3e2", "symbol": "WBX", "name": "Wallbox NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/88044544-c724-4db8-8bfa-df58c0bfd3e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/88044544-c724-4db8-8bfa-df58c0bfd3e2/" }, "latest_snapshot": { "ticker": { "uuid": "88044544-c724-4db8-8bfa-df58c0bfd3e2", "symbol": "WBX", "name": "Wallbox NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/88044544-c724-4db8-8bfa-df58c0bfd3e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/88044544-c724-4db8-8bfa-df58c0bfd3e2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.36, "coverage": 0.818, "confidence": 0.784, "delta": 55 }, "headline_factors": { "price": 3.95, "market_cap": 95277756.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2437, "roe": 3.9538, "piotroski_f_score": 5, "momentum_12_1": -0.3545, "volatility_252d": 0.8918 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0692, "shareholder_yield": -0.2437 }, "quality": { "roe": 3.9538, "roic": -0.5139, "gross_margin": 0.3845, "fcf_margin": 0.116, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0716, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3577, "momentum_12_1": -0.3545, "relative_strength": -0.526 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.85, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4651, "roe": 3.1276, "momentum_12_1": -0.5944 }, { "week_end_date": "2026-06-14", "price": 2.8, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.696, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4734, "roe": 3.1276, "momentum_12_1": -0.6 }, { "week_end_date": "2026-06-21", "price": 3.72, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.687, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3563, "roe": 3.1276, "momentum_12_1": -0.5667 }, { "week_end_date": "2026-06-28", "price": 3.97, "os": 0.63, "value": 0.56, "quality": 0.54, "momentum": 0.54, "confidence": 0.679, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3339, "roe": 3.1276, "momentum_12_1": -0.5398 }, { "week_end_date": "2026-07-05", "price": 4.16, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.4, "confidence": 0.671, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3186, "roe": 3.1276, "momentum_12_1": -0.5111 }, { "week_end_date": "2026-07-12", "price": 5.37, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.48, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1792, "roe": 3.9538, "momentum_12_1": -0.5425 }, { "week_end_date": "2026-07-19", "price": 4.56, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2111, "roe": 3.9538, "momentum_12_1": -0.3737 }, { "week_end_date": "2026-07-26", "price": 3.95, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.36, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2437, "roe": 3.9538, "momentum_12_1": -0.3545 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139392504, "cost_of_revenue": 168412118, "gross_profit": -29019613, "ebit": -95734371, "ebitda": -62894720, "pretax_income": -99038604, "tax_provision": 83566, "net_income": -99122170, "net_income_to_common": -99122170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": 54764000, "total_debt": 197770000, "total_liabilities": 270978000, "total_equity": -31693000, "shares_outstanding": 14436000, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 23218000, "net_debt_issued": -40454000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139392504, "cost_of_revenue": 168412118, "gross_profit": -29019613, "ebit": -95734371, "ebitda": -62894720, "pretax_income": -99038604, "tax_provision": 83566, "net_income": -99122170, "net_income_to_common": -99122170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": 54764000, "total_debt": 197770000, "total_liabilities": 270978000, "total_equity": -31693000, "shares_outstanding": 14436000, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 23218000, "net_debt_issued": -40454000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139392504, "cost_of_revenue": 168412118, "gross_profit": -29019613, "ebit": -95734371, "ebitda": -62894720, "pretax_income": -99038604, "tax_provision": 83566, "net_income": -99122170, "net_income_to_common": -99122170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": 54764000, "total_debt": 197770000, "total_liabilities": 270978000, "total_equity": -31693000, "shares_outstanding": 14436000, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 23218000, "net_debt_issued": -40454000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139392504, "cost_of_revenue": 168412118, "gross_profit": -29019613, "ebit": -95734371, "ebitda": -62894720, "pretax_income": -99038604, "tax_provision": 83566, "net_income": -99122170, "net_income_to_common": -99122170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": 54764000, "total_debt": 197770000, "total_liabilities": 270978000, "total_equity": -31693000, "shares_outstanding": 14436000, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 23218000, "net_debt_issued": -40454000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139392504, "cost_of_revenue": 168412118, "gross_profit": -29019613, "ebit": -95734371, "ebitda": -62894720, "pretax_income": -99038604, "tax_provision": 83566, "net_income": -99122170, "net_income_to_common": -99122170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": 54764000, "total_debt": 197770000, "total_liabilities": 270978000, "total_equity": -31693000, "shares_outstanding": 14436000, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 23218000, "net_debt_issued": -40454000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139392504, "cost_of_revenue": 168412118, "gross_profit": -29019613, "ebit": -95734371, "ebitda": -62894720, "pretax_income": -99038604, "tax_provision": 83566, "net_income": -99122170, "net_income_to_common": -99122170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": 54764000, "total_debt": 197770000, "total_liabilities": 270978000, "total_equity": -31693000, "shares_outstanding": 14436000, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139392504, "cost_of_revenue": 168412118, "gross_profit": -29019613, "ebit": -95734371, "ebitda": -62894720, "pretax_income": -99038604, "tax_provision": 83566, "net_income": -99122170, "net_income_to_common": -99122170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": 54764000, "total_debt": 197770000, "total_liabilities": 270978000, "total_equity": -31693000, "shares_outstanding": 14436000, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 23218000, "net_debt_issued": -40454000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164010934, "cost_of_revenue": 110211650, "gross_profit": 53799283, "ebit": -107446503, "ebitda": -93991931, "pretax_income": -145129113, "tax_provision": 6725785, "net_income": -149041733, "net_income_to_common": -149041733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20036000, "total_current_assets": 158367000, "total_assets": 353066000, "short_term_debt": 136474000, "long_term_debt": 66659000, "total_debt": 234875000, "total_liabilities": 290488000, "total_equity": 64800000, "shares_outstanding": 189337000, "goodwill_and_intangibles": 87280000 }, "cash_flow": { "operating_cash_flow": -49764452, "capital_expenditure": 34273658, "free_cash_flow": -15490794, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 41781000, "net_debt_issued": -17276000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29700000, "cost_of_revenue": 18626000, "gross_profit": 11074000, "ebit": -11708000, "ebitda": -8821500, "pretax_income": -19229000, "tax_provision": 129000, "net_income": -19358000, "net_income_to_common": -19358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": null, "total_debt": 197770000, "total_liabilities": 31461000, "total_equity": -31461000, "shares_outstanding": 17942171, "goodwill_and_intangibles": 19181000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29700000, "cost_of_revenue": 18626000, "gross_profit": 11074000, "ebit": -11708000, "ebitda": -8821500, "pretax_income": -19229000, "tax_provision": 129000, "net_income": -19358000, "net_income_to_common": -19358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": null, "total_debt": 197770000, "total_liabilities": 31461000, "total_equity": -31461000, "shares_outstanding": 17942171, "goodwill_and_intangibles": 19181000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29700000, "cost_of_revenue": 18626000, "gross_profit": 11074000, "ebit": -11708000, "ebitda": -8821500, "pretax_income": -19229000, "tax_provision": 129000, "net_income": -19358000, "net_income_to_common": -19358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 114189000, "long_term_debt": null, "total_debt": 197770000, "total_liabilities": 31461000, "total_equity": -31461000, "shares_outstanding": 17942171, "goodwill_and_intangibles": 19181000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69189000, "cost_of_revenue": 42492000, "gross_profit": 26697000, "ebit": -60889000, "ebitda": null, "pretax_income": -69608000, "tax_provision": null, "net_income": -68084000, "net_income_to_common": -68084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 0, "long_term_debt": 54764000, "total_debt": 54764000, "total_liabilities": 271210000, "total_equity": -31693000, "shares_outstanding": 17942170, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69189000, "cost_of_revenue": 42492000, "gross_profit": 26697000, "ebit": -60889000, "ebitda": null, "pretax_income": -69608000, "tax_provision": null, "net_income": -68084000, "net_income_to_common": -68084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 0, "long_term_debt": 54764000, "total_debt": 54764000, "total_liabilities": 271210000, "total_equity": -31693000, "shares_outstanding": 17942170, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69189000, "cost_of_revenue": 42492000, "gross_profit": 26697000, "ebit": -60889000, "ebitda": null, "pretax_income": -69608000, "tax_provision": null, "net_income": -68084000, "net_income_to_common": -68084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 0, "long_term_debt": 54764000, "total_debt": 54764000, "total_liabilities": 271210000, "total_equity": -31693000, "shares_outstanding": 17942170, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69189000, "cost_of_revenue": 42492000, "gross_profit": 26697000, "ebit": -60889000, "ebitda": null, "pretax_income": -69608000, "tax_provision": null, "net_income": -68084000, "net_income_to_common": -68084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 0, "long_term_debt": 54764000, "total_debt": 54764000, "total_liabilities": 271210000, "total_equity": -31693000, "shares_outstanding": 17942170, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69189000, "cost_of_revenue": 42492000, "gross_profit": 26697000, "ebit": -60889000, "ebitda": null, "pretax_income": -69608000, "tax_provision": null, "net_income": -68084000, "net_income_to_common": -68084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 0, "long_term_debt": 54764000, "total_debt": 54764000, "total_liabilities": 271210000, "total_equity": -31693000, "shares_outstanding": 17942170, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69189000, "cost_of_revenue": 42492000, "gross_profit": 26697000, "ebit": -60889000, "ebitda": null, "pretax_income": -69608000, "tax_provision": null, "net_income": -68084000, "net_income_to_common": -68084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 0, "long_term_debt": 54764000, "total_debt": 54764000, "total_liabilities": 271210000, "total_equity": -31693000, "shares_outstanding": 17942170, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69189000, "cost_of_revenue": 42492000, "gross_profit": 26697000, "ebit": -60889000, "ebitda": null, "pretax_income": -69608000, "tax_provision": null, "net_income": -68084000, "net_income_to_common": -68084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000, "total_current_assets": 97423000, "total_assets": 239517000, "short_term_debt": 0, "long_term_debt": 54764000, "total_debt": 54764000, "total_liabilities": 271210000, "total_equity": -31693000, "shares_outstanding": 17942170, "goodwill_and_intangibles": 50574000 }, "cash_flow": { "operating_cash_flow": 9999000, "capital_expenditure": 10037000, "free_cash_flow": 20036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35481000, "cost_of_revenue": 21346000, "gross_profit": 14135000, "ebit": -18248000, "ebitda": -14885750, "pretax_income": -21020000, "tax_provision": 142000, "net_income": -20878000, "net_income_to_common": -20878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 101886500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35481000, "cost_of_revenue": 21346000, "gross_profit": 14135000, "ebit": -18248000, "ebitda": -14885750, "pretax_income": -21020000, "tax_provision": 142000, "net_income": -20878000, "net_income_to_common": -20878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 101886500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }