{ "ticker": { "uuid": "8804c701-2820-4261-bdbd-c63a57290f17", "symbol": "MRX", "name": "Marex Group plc Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/8804c701-2820-4261-bdbd-c63a57290f17/", "api_url": "https://sharemaestro.com/factors/api/tickers/8804c701-2820-4261-bdbd-c63a57290f17/" }, "ticker_metadata": { "id": 7209, "uuid": "8804c701-2820-4261-bdbd-c63a57290f17", "symbol": "MRX", "name": "Marex Group plc Ordinary Shares", "asset_type": "equity", "market_cap": 3808020000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Marex Group plc is a prominent global commodities brokerage and risk management firm, specializing in trading, clearing, and advisory services across crucial sectors such as metals, energy, and agricultural commodities. The company employs advanced technology and deep market insights to deliver customized solutions to a diverse clientele, including multinational corporations, financial institutions, and hedge funds. As a publicly traded entity, Marex is focused on enhancing operational efficiencies and expanding its market footprint, which strengthens its strategic position in the competitive commodities trading landscape while striving to create sustainable value for shareholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8804c701-2820-4261-bdbd-c63a57290f17", "symbol": "MRX", "name": "Marex Group plc Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/8804c701-2820-4261-bdbd-c63a57290f17/", "api_url": "https://sharemaestro.com/factors/api/tickers/8804c701-2820-4261-bdbd-c63a57290f17/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.93, "quality": 0.79, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 55.11, "market_cap": 3964110245.7, "pe_ratio": 8.0278, "earnings_yield": 0.1246, "ebitda_to_ev": 0.3805, "shareholder_yield": 0.014, "roe": 0.3661, "piotroski_f_score": 5, "momentum_12_1": 0.3542, "volatility_252d": 0.4154 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.005465+00:00", "batch_id": "" }, "size": { "price_close": 55.11, "market_cap": 3964110245.7, "market_cap_usd": 3964110245.7, "enterprise_value": 3174310245.7, "shares_outstanding": 71930870, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.0278, "pb_ratio": 2.939, "ptbv_ratio": 3.8982, "ps_ratio": 0.7277, "pcf_ratio": 5.9387, "pfcf_ratio": 5.8244, "ev_ebitda": 2.628, "ev_ebit": 1.9487, "ev_sales": 0.5827, "ev_fcf": 4.664, "earnings_yield": 0.1246, "fcf_yield": 0.2144, "price_to_sales": 0.7277, "price_to_book": 2.939, "price_to_cashflow": 5.9387, "ebitda_to_ev": 0.3805, "sales_yield": 1.7162 }, "yield": { "dividend_yield": 0.014, "buyback_yield": 0, "shareholder_yield": 0.014, "debt_paydown_yield": null, "total_yield": 0.014 }, "quality": { "gross_margin": 0.6227, "operating_margin": 0.299, "net_margin": 0.0906, "ebitda_margin": 0.2217, "fcf_margin": 0.1249, "roe": 0.3661, "roa": 0.0135, "roic": 2.4562, "roc_greenblatt": null, "asset_turnover": 0.1491, "cash_conversion": 1.3783, "accruals_ratio": -0.0048, "sbc_to_revenue": 0.008, "piotroski_f_score": 5, "altman_z_score": 0.4923, "earnings_stability_5y": 0.5225, "revenue_stability_5y": 0.6931, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0929, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 26.0851, "net_debt_to_ebitda": -0.6539, "debt_to_assets": 0.0624, "interest_coverage": 2.1427, "current_ratio": 1.0808, "quick_ratio": 1.0716, "net_debt": -789800000, "local_beta": 0.0004, "volatility_252d": 0.4154, "volatility_60d": 1.0127, "max_drawdown_12m": -0.2476, "risk_adjusted_momentum": 0.8525 }, "growth": { "revenue_growth_1y": 0.3122, "revenue_growth_3y_cagr": 0.4563, "revenue_growth_5y_cagr": 0.368, "eps_growth_1y": 0.4153, "eps_growth_3y_cagr": 0.4985, "eps_growth_5y_cagr": 0.4772, "fcf_growth_1y": null, "book_value_growth_1y": 0.2793, "revenue_growth": 0.3122, "earnings_growth": 0.4153 }, "momentum": { "price_return_1m": -0.022, "price_return_3m": 0.5569, "price_return_6m": 0.4813, "price_return_9m": 0.5956, "price_return_12m": 0.3244, "price_return_12m_ex1m": 0.3542, "momentum_6m": 0.4813, "momentum_12m": 0.3244, "momentum_12_1": 0.3542, "distance_from_52w_high": -0.022, "distance_from_52w_low": 0.8596, "relative_strength": 0.1665 }, "raw_ttm": { "revenue_ttm": 5447800000, "gross_profit_ttm": 3392600000, "ebit_ttm": 1628900000, "ebitda_ttm": 1207900000, "net_income_ttm": 493800000, "eps_diluted_ttm": 6.8649, "operating_cash_flow_ttm": 667500000, "capital_expenditure_ttm": 13100000, "fcf_ttm": 680600000, "dividends_paid_ttm": 55500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 760200000, "cash_and_equivalents": 3068900000, "total_current_assets": 35424500000, "total_current_liabilities": 32777500000, "net_ppe": null, "total_assets": 36530100000, "total_debt": 2279100000, "total_equity": 1348800000, "net_working_capital": 7331200000, "book_value_per_share": 18.7513, "retained_earnings": 1081700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1016900000, "tangible_book_per_share": 14.1372 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 63, "rank_ptbv": 62, "rank_ps": 21, "rank_pcf": 22, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 13, "rank_fcf_yield": 15, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 8, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 30, "rank_fcf_margin": 65, "rank_piotroski": 67, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 37 }, "composites": { "value_composite": 7, "quality_composite": 21, "momentum_composite": 23, "growth_composite": 2, "yield_composite": 28, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 6, "overall_composite": 4, "quality_value_composite": 0.8571, "os_score": 0.96, "value_percentile": 0.93, "quality_percentile": 0.79, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 25, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 6, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1890, "ticker_id": 7209, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.005465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.11, "market_cap": 3964110245.7, "market_cap_usd": 3964110245.7, "enterprise_value": 3174310245.7, "shares_outstanding": 71930870, "fx_rate_to_usd": null, "pe_ratio": 8.02776477, "pb_ratio": 2.9389904, "ptbv_ratio": 3.89823016, "ps_ratio": 0.72765341, "pcf_ratio": 5.93874194, "pfcf_ratio": 5.82443468, "ev_ebitda": 2.62795782, "ev_ebit": 1.9487447, "ev_sales": 0.58267746, "ev_fcf": 4.66398802, "earnings_yield": 0.12456768, "fcf_yield": 0.21440878, "dividend_yield": 0.01400062, "buyback_yield": 0, "shareholder_yield": 0.01400062, "debt_paydown_yield": null, "total_yield": 0.01400062, "gross_margin": 0.6227468, "operating_margin": 0.29900143, "net_margin": 0.09064209, "ebitda_margin": 0.22172253, "fcf_margin": 0.12493116, "roe": 0.3661032, "roa": 0.01351762, "roic": 2.45624828, "roc_greenblatt": null, "asset_turnover": 0.14913181, "cash_conversion": 1.37829081, "accruals_ratio": -0.00475498, "sbc_to_revenue": 0.00798487, "debt_to_equity": 26.08511269, "net_debt_to_ebitda": -0.65386207, "debt_to_assets": 0.06238965, "interest_coverage": 2.1427256, "current_ratio": 1.08075662, "quick_ratio": 1.07160095, "net_debt": -789800000, "revenue_growth_1y": 0.31218537, "revenue_growth_3y_cagr": 0.45627922, "revenue_growth_5y_cagr": 0.36803372, "eps_growth_1y": 0.41530525, "eps_growth_3y_cagr": 0.49846195, "eps_growth_5y_cagr": 0.47715513, "fcf_growth_1y": null, "book_value_growth_1y": 0.27928306, "piotroski_f_score": 5, "altman_z_score": 0.49229106, "earnings_stability_5y": 0.52247, "revenue_stability_5y": 0.693118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02200185, "price_return_3m": 0.55687642, "price_return_6m": 0.4812565, "price_return_9m": 0.59564303, "price_return_12m": 0.3243935, "price_return_12m_ex1m": 0.35418815, "distance_from_52w_high": -0.02200185, "distance_from_52w_low": 0.85963172, "relative_strength": 0.16645245, "local_beta": 0.0004, "volatility_252d": 0.415448, "volatility_60d": 1.01274, "max_drawdown_12m": -0.24759119, "revenue_ttm": 5447800000, "gross_profit_ttm": 3392600000, "ebit_ttm": 1628900000, "ebitda_ttm": 1207900000, "net_income_ttm": 493800000, "eps_diluted_ttm": 6.86492461, "operating_cash_flow_ttm": 667500000, "capital_expenditure_ttm": 13100000, "fcf_ttm": 680600000, "dividends_paid_ttm": 55500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 760200000, "cash_and_equivalents": 3068900000, "total_current_assets": 35424500000, "total_current_liabilities": 32777500000, "net_ppe": null, "total_assets": 36530100000, "total_debt": 2279100000, "total_equity": 1348800000, "net_working_capital": 7331200000, "book_value_per_share": 18.75133722, "retained_earnings": 1081700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1016900000, "tangible_book_per_share": 14.13718477, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 63, "rank_ptbv": 62, "rank_ps": 21, "rank_pcf": 22, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 13, "rank_fcf_yield": 15, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 8, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 30, "rank_fcf_margin": 65, "rank_piotroski": 67, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 37, "value_composite": 7, "quality_composite": 21, "momentum_composite": 23, "growth_composite": 2, "yield_composite": 28, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 6, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 25, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.11, "os": 0.96, "value": 0.93, "quality": 0.79, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 8.0278, "earnings_yield": 0.1246, "shareholder_yield": 0.014, "roe": 0.3661, "momentum_12_1": 0.3542, "complete_fields": { "id": 1890, "ticker_id": 7209, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.005465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.11, "market_cap": 3964110245.7, "market_cap_usd": 3964110245.7, "enterprise_value": 3174310245.7, "shares_outstanding": 71930870, "fx_rate_to_usd": null, "pe_ratio": 8.02776477, "pb_ratio": 2.9389904, "ptbv_ratio": 3.89823016, "ps_ratio": 0.72765341, "pcf_ratio": 5.93874194, "pfcf_ratio": 5.82443468, "ev_ebitda": 2.62795782, "ev_ebit": 1.9487447, "ev_sales": 0.58267746, "ev_fcf": 4.66398802, "earnings_yield": 0.12456768, "fcf_yield": 0.21440878, "dividend_yield": 0.01400062, "buyback_yield": 0, "shareholder_yield": 0.01400062, "debt_paydown_yield": null, "total_yield": 0.01400062, "gross_margin": 0.6227468, "operating_margin": 0.29900143, "net_margin": 0.09064209, "ebitda_margin": 0.22172253, "fcf_margin": 0.12493116, "roe": 0.3661032, "roa": 0.01351762, "roic": 2.45624828, "roc_greenblatt": null, "asset_turnover": 0.14913181, "cash_conversion": 1.37829081, "accruals_ratio": -0.00475498, "sbc_to_revenue": 0.00798487, "debt_to_equity": 26.08511269, "net_debt_to_ebitda": -0.65386207, "debt_to_assets": 0.06238965, "interest_coverage": 2.1427256, "current_ratio": 1.08075662, "quick_ratio": 1.07160095, "net_debt": -789800000, "revenue_growth_1y": 0.31218537, "revenue_growth_3y_cagr": 0.45627922, "revenue_growth_5y_cagr": 0.36803372, "eps_growth_1y": 0.41530525, "eps_growth_3y_cagr": 0.49846195, "eps_growth_5y_cagr": 0.47715513, "fcf_growth_1y": null, "book_value_growth_1y": 0.27928306, "piotroski_f_score": 5, "altman_z_score": 0.49229106, "earnings_stability_5y": 0.52247, "revenue_stability_5y": 0.693118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02200185, "price_return_3m": 0.55687642, "price_return_6m": 0.4812565, "price_return_9m": 0.59564303, "price_return_12m": 0.3243935, "price_return_12m_ex1m": 0.35418815, "distance_from_52w_high": -0.02200185, "distance_from_52w_low": 0.85963172, "relative_strength": 0.16645245, "local_beta": 0.0004, "volatility_252d": 0.415448, "volatility_60d": 1.01274, "max_drawdown_12m": -0.24759119, "revenue_ttm": 5447800000, "gross_profit_ttm": 3392600000, "ebit_ttm": 1628900000, "ebitda_ttm": 1207900000, "net_income_ttm": 493800000, "eps_diluted_ttm": 6.86492461, "operating_cash_flow_ttm": 667500000, "capital_expenditure_ttm": 13100000, "fcf_ttm": 680600000, "dividends_paid_ttm": 55500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 760200000, "cash_and_equivalents": 3068900000, "total_current_assets": 35424500000, "total_current_liabilities": 32777500000, "net_ppe": null, "total_assets": 36530100000, "total_debt": 2279100000, "total_equity": 1348800000, "net_working_capital": 7331200000, "book_value_per_share": 18.75133722, "retained_earnings": 1081700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1016900000, "tangible_book_per_share": 14.13718477, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 63, "rank_ptbv": 62, "rank_ps": 21, "rank_pcf": 22, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 13, "rank_fcf_yield": 15, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 8, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 30, "rank_fcf_margin": 65, "rank_piotroski": 67, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 37, "value_composite": 7, "quality_composite": 21, "momentum_composite": 23, "growth_composite": 2, "yield_composite": 28, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 6, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 25, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 3629800000, "cost_of_revenue": 917700000, "gross_profit": 2712100000, "ebit": 1171800000, "ebitda": 1207900000, "pretax_income": 411600000, "tax_provision": 103700000, "net_income": 308200000, "net_income_to_common": 308200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6378000000, "total_current_assets": 24527600000, "total_assets": 34675100000, "short_term_debt": 7753100000, "long_term_debt": 2327300000, "total_debt": 10080400000, "total_liabilities": 33411500000, "total_equity": 1263800000, "shares_outstanding": 76126884, "goodwill_and_intangibles": 572800000 }, "cash_flow": { "operating_cash_flow": 667500000, "capital_expenditure": 13100000, "free_cash_flow": 680600000, "dividends_paid": 55500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124481, "ticker_id": 7209, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1171800000", "ebitda": "1207900000", "netIncome": "308200000", "grossProfit": "2712100000", "depreciation": "None", "totalRevenue": "3629800000", "costOfRevenue": "917700000", "interestIncome": "None", "incomeBeforeTax": "411600000", "interestExpense": "760200000", "operatingIncome": "1160800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "103700000", "reportedCurrency": "USD", "netInterestIncome": "-770500000", "nonInterestIncome": "None", "operatingExpenses": "1551300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36100000", "sellingGeneralAndAdministrative": "288800000", "netIncomeFromContinuingOperations": "307900000" }, "balance": { "goodwill": "237400000", "inventory": "483700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "34675100000", "longTermDebt": "2327300000", "shortTermDebt": "7753100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "335400000", "reportedCurrency": "USD", "retainedEarnings": "982000000", "totalLiabilities": "33411500000", "otherCurrentAssets": "None", "totalCurrentAssets": "24527600000", "currentLongTermDebt": "7810400000", "longTermInvestments": "111600000", "shortTermInvestments": "7078600000", "currentNetReceivables": "11071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10147500000", "currentAccountsPayable": "11781700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10167800000", "totalShareholderEquity": "1263800000", "capitalLeaseObligations": "97300000", "otherCurrentLiabilities": "10241600000", "totalCurrentLiabilities": "7753100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25658400000", "cashAndShortTermInvestments": "6378000000", "commonStockSharesOutstanding": "76126884", "intangibleAssetsExcludingGoodwill": "335400000", "cashAndCashEquivalentsAtCarryingValue": "6378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307400000", "profitLoss": "None", "dividendPayout": "55500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-422000000", "operatingCashflow": "667500000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123900000", "cashflowFromInvestment": "-264300000", "stockBasedCompensation": "43500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3629800000, "cost_of_revenue": 917700000, "gross_profit": 2712100000, "research_and_development": null, "selling_general_admin": 288800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1171800000, "depreciation_amortisation": 36100000, "ebitda": 1207900000, "interest_expense": 760200000, "interest_income": null, "other_non_operating": null, "pretax_income": 411600000, "tax_provision": 103700000, "effective_tax_rate": null, "net_income": 308200000, "net_income_continuing_ops": 307900000, "net_income_to_common": 308200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6378000000, "short_term_investments": 7078600000, "net_receivables": 11071000000, "inventory": 483700000, "other_current_assets": null, "total_current_assets": 24527600000, "net_ppe": null, "goodwill": 237400000, "intangible_assets": 335400000, "goodwill_and_intangibles": 572800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10147500000, "total_assets": 34675100000, "short_term_debt": 7753100000, "accounts_payable": 11781700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7753100000, "long_term_debt": 2327300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25658400000, "total_liabilities": 33411500000, "total_debt": 10080400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 982000000, "total_equity": 1263800000, "shares_outstanding": 76126884, "operating_cash_flow": 667500000, "stock_based_compensation": 43500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264300000, "dividends_paid": 55500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123900000, "free_cash_flow": 680600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1171800000", "ebitda": "1207900000", "netIncome": "308200000", "grossProfit": "2712100000", "depreciation": "None", "totalRevenue": "3629800000", "costOfRevenue": "917700000", "interestIncome": "None", "incomeBeforeTax": "411600000", "interestExpense": "760200000", "operatingIncome": "1160800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "103700000", "reportedCurrency": "USD", "netInterestIncome": "-770500000", "nonInterestIncome": "None", "operatingExpenses": "1551300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36100000", "sellingGeneralAndAdministrative": "288800000", "netIncomeFromContinuingOperations": "307900000" }, "balance": { "goodwill": "237400000", "inventory": "483700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "34675100000", "longTermDebt": "2327300000", "shortTermDebt": "7753100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "335400000", "reportedCurrency": "USD", "retainedEarnings": "982000000", "totalLiabilities": "33411500000", "otherCurrentAssets": "None", "totalCurrentAssets": "24527600000", "currentLongTermDebt": "7810400000", "longTermInvestments": "111600000", "shortTermInvestments": "7078600000", "currentNetReceivables": "11071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10147500000", "currentAccountsPayable": "11781700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10167800000", "totalShareholderEquity": "1263800000", "capitalLeaseObligations": "97300000", "otherCurrentLiabilities": "10241600000", "totalCurrentLiabilities": "7753100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25658400000", "cashAndShortTermInvestments": "6378000000", "commonStockSharesOutstanding": "76126884", "intangibleAssetsExcludingGoodwill": "335400000", "cashAndCashEquivalentsAtCarryingValue": "6378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307400000", "profitLoss": "None", "dividendPayout": "55500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-422000000", "operatingCashflow": "667500000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123900000", "cashflowFromInvestment": "-264300000", "stockBasedCompensation": "43500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 2894800000, "cost_of_revenue": 1607600000, "gross_profit": 1287200000, "ebit": 837000000, "ebitda": 865800000, "pretax_income": 295800000, "tax_provision": 77800000, "net_income": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2556600000, "total_current_assets": 23828500000, "total_assets": 24312500000, "short_term_debt": 4587900000, "long_term_debt": 1484900000, "total_debt": 6072800000, "total_liabilities": 23335600000, "total_equity": 976900000, "shares_outstanding": 75279454, "goodwill_and_intangibles": 233000000 }, "cash_flow": { "operating_cash_flow": 1163500000, "capital_expenditure": 19900000, "free_cash_flow": 1183400000, "dividends_paid": 77100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124486, "ticker_id": 7209, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "837000000", "ebitda": "865800000", "netIncome": "218000000", "grossProfit": "1287200000", "depreciation": "None", "totalRevenue": "2894800000", "costOfRevenue": "1607600000", "interestIncome": "None", "incomeBeforeTax": "295800000", "interestExpense": "538100000", "operatingIncome": "836300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77800000", "reportedCurrency": "USD", "netInterestIncome": "-546800000", "nonInterestIncome": "None", "operatingExpenses": "450900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "247100000", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "176500000", "inventory": "35800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "24312500000", "longTermDebt": "1484900000", "shortTermDebt": "4587900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56500000", "reportedCurrency": "USD", "retainedEarnings": "722400000", "totalLiabilities": "23335600000", "otherCurrentAssets": "9029700000", "totalCurrentAssets": "23828500000", "currentLongTermDebt": "4577400000", "longTermInvestments": "77500000", "shortTermInvestments": "2657000000", "currentNetReceivables": "9549400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484000000", "currentAccountsPayable": "7741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6139800000", "totalShareholderEquity": "976900000", "capitalLeaseObligations": "77500000", "otherCurrentLiabilities": "9396100000", "totalCurrentLiabilities": "21779200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1556400000", "cashAndShortTermInvestments": "2556600000", "commonStockSharesOutstanding": "75279454", "intangibleAssetsExcludingGoodwill": "56500000", "cashAndCashEquivalentsAtCarryingValue": "2556600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295800000", "profitLoss": "None", "dividendPayout": "77100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "127600000", "operatingCashflow": "1163500000", "capitalExpenditures": "19900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37200000", "cashflowFromInvestment": "-35300000", "stockBasedCompensation": "29600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2894800000, "cost_of_revenue": 1607600000, "gross_profit": 1287200000, "research_and_development": null, "selling_general_admin": 247100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 837000000, "depreciation_amortisation": 28800000, "ebitda": 865800000, "interest_expense": 538100000, "interest_income": null, "other_non_operating": null, "pretax_income": 295800000, "tax_provision": 77800000, "effective_tax_rate": null, "net_income": 218000000, "net_income_continuing_ops": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2556600000, "short_term_investments": 2657000000, "net_receivables": 9549400000, "inventory": 35800000, "other_current_assets": null, "total_current_assets": 23828500000, "net_ppe": null, "goodwill": 176500000, "intangible_assets": 56500000, "goodwill_and_intangibles": 233000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484000000, "total_assets": 24312500000, "short_term_debt": 4587900000, "accounts_payable": 7741000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21779200000, "long_term_debt": 1484900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1556400000, "total_liabilities": 23335600000, "total_debt": 6072800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722400000, "total_equity": 976900000, "shares_outstanding": 75279454, "operating_cash_flow": 1163500000, "stock_based_compensation": 29600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35300000, "dividends_paid": 77100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37200000, "free_cash_flow": 1183400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "837000000", "ebitda": "865800000", "netIncome": "218000000", "grossProfit": "1287200000", "depreciation": "None", "totalRevenue": "2894800000", "costOfRevenue": "1607600000", "interestIncome": "None", "incomeBeforeTax": "295800000", "interestExpense": "538100000", "operatingIncome": "836300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77800000", "reportedCurrency": "USD", "netInterestIncome": "-546800000", "nonInterestIncome": "None", "operatingExpenses": "450900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "247100000", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "176500000", "inventory": "35800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "24312500000", "longTermDebt": "1484900000", "shortTermDebt": "4587900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56500000", "reportedCurrency": "USD", "retainedEarnings": "722400000", "totalLiabilities": "23335600000", "otherCurrentAssets": "9029700000", "totalCurrentAssets": "23828500000", "currentLongTermDebt": "4577400000", "longTermInvestments": "77500000", "shortTermInvestments": "2657000000", "currentNetReceivables": "9549400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484000000", "currentAccountsPayable": "7741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6139800000", "totalShareholderEquity": "976900000", "capitalLeaseObligations": "77500000", "otherCurrentLiabilities": "9396100000", "totalCurrentLiabilities": "21779200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1556400000", "cashAndShortTermInvestments": "2556600000", "commonStockSharesOutstanding": "75279454", "intangibleAssetsExcludingGoodwill": "56500000", "cashAndCashEquivalentsAtCarryingValue": "2556600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295800000", "profitLoss": "None", "dividendPayout": "77100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "127600000", "operatingCashflow": "1163500000", "capitalExpenditures": "19900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37200000", "cashflowFromInvestment": "-35300000", "stockBasedCompensation": "29600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 2352300000, "cost_of_revenue": 659400000, "gross_profit": 1692900000, "ebit": 683500000, "ebitda": 705400000, "pretax_income": 196500000, "tax_provision": 55200000, "net_income": 128000000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1483500000, "total_current_assets": 16936000000, "total_assets": 17611600000, "short_term_debt": 4440500000, "long_term_debt": 907900000, "total_debt": 5348400000, "total_liabilities": 16835700000, "total_equity": 775900000, "shares_outstanding": 72221843, "goodwill_and_intangibles": 219600000 }, "cash_flow": { "operating_cash_flow": 735000000, "capital_expenditure": 12100000, "free_cash_flow": 747100000, "dividends_paid": 58300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124491, "ticker_id": 7209, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "683500000", "ebitda": "705400000", "netIncome": "128000000", "grossProfit": "1692900000", "depreciation": "None", "totalRevenue": "2352300000", "costOfRevenue": "659400000", "interestIncome": "591800000", "incomeBeforeTax": "196500000", "interestExpense": "470200000", "operatingIncome": "683500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55200000", "reportedCurrency": "USD", "netInterestIncome": "-475600000", "nonInterestIncome": "None", "operatingExpenses": "798800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21900000", "sellingGeneralAndAdministrative": "182100000", "netIncomeFromContinuingOperations": "141300000" }, "balance": { "goodwill": "163600000", "inventory": "163400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17611600000", "longTermDebt": "907900000", "shortTermDebt": "4440500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "555300000", "totalLiabilities": "16835700000", "otherCurrentAssets": "4329500000", "totalCurrentAssets": "16936000000", "currentLongTermDebt": "3118900000", "longTermInvestments": "77000000", "shortTermInvestments": "3249500000", "currentNetReceivables": "7710100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675600000", "currentAccountsPayable": "4915200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5387800000", "totalShareholderEquity": "775900000", "capitalLeaseObligations": "52600000", "otherCurrentLiabilities": "6510500000", "totalCurrentLiabilities": "15884700000", "otherNonCurrentLiabilities": "907900000", "totalNonCurrentLiabilities": "951000000", "cashAndShortTermInvestments": "1483500000", "commonStockSharesOutstanding": "72221843", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "1483500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141300000", "profitLoss": "None", "dividendPayout": "58300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-127600000", "operatingCashflow": "735000000", "capitalExpenditures": "12100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72800000", "cashflowFromInvestment": "-97600000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2352300000, "cost_of_revenue": 659400000, "gross_profit": 1692900000, "research_and_development": null, "selling_general_admin": 182100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 683500000, "depreciation_amortisation": 21900000, "ebitda": 705400000, "interest_expense": 470200000, "interest_income": null, "other_non_operating": null, "pretax_income": 196500000, "tax_provision": 55200000, "effective_tax_rate": null, "net_income": 128000000, "net_income_continuing_ops": 141300000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1483500000, "short_term_investments": 3249500000, "net_receivables": 7710100000, "inventory": 163400000, "other_current_assets": null, "total_current_assets": 16936000000, "net_ppe": null, "goodwill": 163600000, "intangible_assets": 56000000, "goodwill_and_intangibles": 219600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675600000, "total_assets": 17611600000, "short_term_debt": 4440500000, "accounts_payable": 4915200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15884700000, "long_term_debt": 907900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 951000000, "total_liabilities": 16835700000, "total_debt": 5348400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555300000, "total_equity": 775900000, "shares_outstanding": 72221843, "operating_cash_flow": 735000000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97600000, "dividends_paid": 58300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72800000, "free_cash_flow": 747100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "683500000", "ebitda": "705400000", "netIncome": "128000000", "grossProfit": "1692900000", "depreciation": "None", "totalRevenue": "2352300000", "costOfRevenue": "659400000", "interestIncome": "591800000", "incomeBeforeTax": "196500000", "interestExpense": "470200000", "operatingIncome": "683500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55200000", "reportedCurrency": "USD", "netInterestIncome": "-475600000", "nonInterestIncome": "None", "operatingExpenses": "798800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21900000", "sellingGeneralAndAdministrative": "182100000", "netIncomeFromContinuingOperations": "141300000" }, "balance": { "goodwill": "163600000", "inventory": "163400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17611600000", "longTermDebt": "907900000", "shortTermDebt": "4440500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "555300000", "totalLiabilities": "16835700000", "otherCurrentAssets": "4329500000", "totalCurrentAssets": "16936000000", "currentLongTermDebt": "3118900000", "longTermInvestments": "77000000", "shortTermInvestments": "3249500000", "currentNetReceivables": "7710100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675600000", "currentAccountsPayable": "4915200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5387800000", "totalShareholderEquity": "775900000", "capitalLeaseObligations": "52600000", "otherCurrentLiabilities": "6510500000", "totalCurrentLiabilities": "15884700000", "otherNonCurrentLiabilities": "907900000", "totalNonCurrentLiabilities": "951000000", "cashAndShortTermInvestments": "1483500000", "commonStockSharesOutstanding": "72221843", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "1483500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141300000", "profitLoss": "None", "dividendPayout": "58300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-127600000", "operatingCashflow": "735000000", "capitalExpenditures": "12100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72800000", "cashflowFromInvestment": "-97600000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 1175300000, "cost_of_revenue": 313000000, "gross_profit": 862300000, "ebit": 270500000, "ebitda": 284300000, "pretax_income": 121600000, "tax_provision": 23400000, "net_income": 91600000, "net_income_to_common": 91600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910100000, "total_current_assets": 15354200000, "total_assets": 15743900000, "short_term_debt": 5224800000, "long_term_debt": 135800000, "total_debt": 5360600000, "total_liabilities": 15066200000, "total_equity": 677700000, "shares_outstanding": 70818084, "goodwill_and_intangibles": 181100000 }, "cash_flow": { "operating_cash_flow": 225600000, "capital_expenditure": 9400000, "free_cash_flow": 235000000, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124496, "ticker_id": 7209, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270500000", "ebitda": "284300000", "netIncome": "91600000", "grossProfit": "862300000", "depreciation": "None", "totalRevenue": "1175300000", "costOfRevenue": "313000000", "interestIncome": "194400000", "incomeBeforeTax": "121600000", "interestExpense": "165000000", "operatingIncome": "270500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23400000", "reportedCurrency": "USD", "netInterestIncome": "-169100000", "nonInterestIncome": "None", "operatingExpenses": "223100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "120100000", "netIncomeFromContinuingOperations": "98200000" }, "balance": { "goodwill": "155500000", "inventory": "35800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "15743900000", "longTermDebt": "135800000", "shortTermDebt": "5224800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25600000", "reportedCurrency": "USD", "retainedEarnings": "455300000", "totalLiabilities": "15066200000", "otherCurrentAssets": "3060500000", "totalCurrentAssets": "15354200000", "currentLongTermDebt": "4394300000", "longTermInvestments": "22000000", "shortTermInvestments": "2311100000", "currentNetReceivables": "9036700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389700000", "currentAccountsPayable": "6647600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5729000000", "totalShareholderEquity": "677700000", "capitalLeaseObligations": "38900000", "otherCurrentLiabilities": "2679600000", "totalCurrentLiabilities": "14561900000", "otherNonCurrentLiabilities": "336300000", "totalNonCurrentLiabilities": "504300000", "cashAndShortTermInvestments": "910100000", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "25600000", "cashAndCashEquivalentsAtCarryingValue": "910100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98200000", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "44300000", "operatingCashflow": "225600000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26500000", "cashflowFromInvestment": "-46300000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1175300000, "cost_of_revenue": 313000000, "gross_profit": 862300000, "research_and_development": null, "selling_general_admin": 120100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270500000, "depreciation_amortisation": 13800000, "ebitda": 284300000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": 121600000, "tax_provision": 23400000, "effective_tax_rate": null, "net_income": 91600000, "net_income_continuing_ops": 98200000, "net_income_to_common": 91600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 910100000, "short_term_investments": 2311100000, "net_receivables": 9036700000, "inventory": 35800000, "other_current_assets": null, "total_current_assets": 15354200000, "net_ppe": null, "goodwill": 155500000, "intangible_assets": 25600000, "goodwill_and_intangibles": 181100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389700000, "total_assets": 15743900000, "short_term_debt": 5224800000, "accounts_payable": 6647600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14561900000, "long_term_debt": 135800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504300000, "total_liabilities": 15066200000, "total_debt": 5360600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 455300000, "total_equity": 677700000, "shares_outstanding": 70818084, "operating_cash_flow": 225600000, "stock_based_compensation": 16700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46300000, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26500000, "free_cash_flow": 235000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270500000", "ebitda": "284300000", "netIncome": "91600000", "grossProfit": "862300000", "depreciation": "None", "totalRevenue": "1175300000", "costOfRevenue": "313000000", "interestIncome": "194400000", "incomeBeforeTax": "121600000", "interestExpense": "165000000", "operatingIncome": "270500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23400000", "reportedCurrency": "USD", "netInterestIncome": "-169100000", "nonInterestIncome": "None", "operatingExpenses": "223100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "120100000", "netIncomeFromContinuingOperations": "98200000" }, "balance": { "goodwill": "155500000", "inventory": "35800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "15743900000", "longTermDebt": "135800000", "shortTermDebt": "5224800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25600000", "reportedCurrency": "USD", "retainedEarnings": "455300000", "totalLiabilities": "15066200000", "otherCurrentAssets": "3060500000", "totalCurrentAssets": "15354200000", "currentLongTermDebt": "4394300000", "longTermInvestments": "22000000", "shortTermInvestments": "2311100000", "currentNetReceivables": "9036700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389700000", "currentAccountsPayable": "6647600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5729000000", "totalShareholderEquity": "677700000", "capitalLeaseObligations": "38900000", "otherCurrentLiabilities": "2679600000", "totalCurrentLiabilities": "14561900000", "otherNonCurrentLiabilities": "336300000", "totalNonCurrentLiabilities": "504300000", "cashAndShortTermInvestments": "910100000", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "25600000", "cashAndCashEquivalentsAtCarryingValue": "910100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98200000", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "44300000", "operatingCashflow": "225600000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26500000", "cashflowFromInvestment": "-46300000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 851700000, "cost_of_revenue": 609500000, "gross_profit": 825300000, "ebit": 96300000, "ebitda": 106600000, "pretax_income": 69900000, "tax_provision": 13400000, "net_income": 56500000, "net_income_to_common": 56500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712000000, "total_current_assets": 4124800000, "total_assets": 5264600000, "short_term_debt": 1136500000, "long_term_debt": 136600000, "total_debt": 1273100000, "total_liabilities": 4786900000, "total_equity": 477700000, "shares_outstanding": 70818084, "goodwill_and_intangibles": 230400000 }, "cash_flow": { "operating_cash_flow": 470800000, "capital_expenditure": 7300000, "free_cash_flow": 478100000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124499, "ticker_id": 7209, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96300000", "ebitda": "106600000", "netIncome": "56500000", "grossProfit": "825300000", "depreciation": "None", "totalRevenue": "851700000", "costOfRevenue": "609500000", "interestIncome": "23100000", "incomeBeforeTax": "69900000", "interestExpense": "26400000", "operatingIncome": "68600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-29700000", "nonInterestIncome": "None", "operatingExpenses": "144800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10300000", "sellingGeneralAndAdministrative": "82500000", "netIncomeFromContinuingOperations": "56500000" }, "balance": { "goodwill": "208900000", "inventory": "80100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "5264600000", "longTermDebt": "136600000", "shortTermDebt": "1136500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21500000", "reportedCurrency": "USD", "retainedEarnings": "346600000", "totalLiabilities": "4786900000", "otherCurrentAssets": "1113000000", "totalCurrentAssets": "4124800000", "currentLongTermDebt": "140400000", "longTermInvestments": "84800000", "shortTermInvestments": "46300000", "currentNetReceivables": "2173400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139800000", "currentAccountsPayable": "3291200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1290100000", "totalShareholderEquity": "477700000", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "200300000", "totalCurrentLiabilities": "4630100000", "otherNonCurrentLiabilities": "136600000", "totalNonCurrentLiabilities": "156800000", "cashAndShortTermInvestments": "712000000", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "21500000", "cashAndCashEquivalentsAtCarryingValue": "712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56500000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-71400000", "operatingCashflow": "470800000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27200000", "cashflowFromInvestment": "-19800000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 851700000, "cost_of_revenue": 609500000, "gross_profit": 825300000, "research_and_development": null, "selling_general_admin": 82500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96300000, "depreciation_amortisation": 10300000, "ebitda": 106600000, "interest_expense": 26400000, "interest_income": null, "other_non_operating": null, "pretax_income": 69900000, "tax_provision": 13400000, "effective_tax_rate": null, "net_income": 56500000, "net_income_continuing_ops": 56500000, "net_income_to_common": 56500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712000000, "short_term_investments": 46300000, "net_receivables": 2173400000, "inventory": 80100000, "other_current_assets": null, "total_current_assets": 4124800000, "net_ppe": null, "goodwill": 208900000, "intangible_assets": 21500000, "goodwill_and_intangibles": 230400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1139800000, "total_assets": 5264600000, "short_term_debt": 1136500000, "accounts_payable": 3291200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4630100000, "long_term_debt": 136600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156800000, "total_liabilities": 4786900000, "total_debt": 1273100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346600000, "total_equity": 477700000, "shares_outstanding": 70818084, "operating_cash_flow": 470800000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19800000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27200000, "free_cash_flow": 478100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96300000", "ebitda": "106600000", "netIncome": "56500000", "grossProfit": "825300000", "depreciation": "None", "totalRevenue": "851700000", "costOfRevenue": "609500000", "interestIncome": "23100000", "incomeBeforeTax": "69900000", "interestExpense": "26400000", "operatingIncome": "68600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-29700000", "nonInterestIncome": "None", "operatingExpenses": "144800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10300000", "sellingGeneralAndAdministrative": "82500000", "netIncomeFromContinuingOperations": "56500000" }, "balance": { "goodwill": "208900000", "inventory": "80100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "5264600000", "longTermDebt": "136600000", "shortTermDebt": "1136500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21500000", "reportedCurrency": "USD", "retainedEarnings": "346600000", "totalLiabilities": "4786900000", "otherCurrentAssets": "1113000000", "totalCurrentAssets": "4124800000", "currentLongTermDebt": "140400000", "longTermInvestments": "84800000", "shortTermInvestments": "46300000", "currentNetReceivables": "2173400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139800000", "currentAccountsPayable": "3291200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1290100000", "totalShareholderEquity": "477700000", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "200300000", "totalCurrentLiabilities": "4630100000", "otherNonCurrentLiabilities": "136600000", "totalNonCurrentLiabilities": "156800000", "cashAndShortTermInvestments": "712000000", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "21500000", "cashAndCashEquivalentsAtCarryingValue": "712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56500000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-71400000", "operatingCashflow": "470800000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27200000", "cashflowFromInvestment": "-19800000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 757528000, "cost_of_revenue": null, "gross_profit": 757528000, "ebit": 54984000, "ebitda": 18564000, "pretax_income": 54984000, "tax_provision": 11161000, "net_income": 43823000, "net_income_to_common": 43823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291546000, "total_current_assets": 291546000, "total_assets": 3766821000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3323033000, "total_equity": 443788000, "shares_outstanding": 60630837, "goodwill_and_intangibles": 212747000 }, "cash_flow": { "operating_cash_flow": -45779000, "capital_expenditure": 3363000, "free_cash_flow": -42416000, "dividends_paid": 18195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124502, "ticker_id": 7209, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54984000", "ebitda": "18564000", "netIncome": "43823000", "grossProfit": "757528000", "depreciation": "None", "totalRevenue": "757528000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "54984000", "interestExpense": "None", "operatingIncome": "56575000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11161000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "700953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-36420000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "198401000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "3766821000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14346000", "reportedCurrency": "None", "retainedEarnings": "132641000", "totalLiabilities": "3323033000", "otherCurrentAssets": "None", "totalCurrentAssets": "291546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3475275000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246756000", "totalShareholderEquity": "443788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122373000", "totalCurrentLiabilities": "122373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3200660000", "cashAndShortTermInvestments": "291546000", "commonStockSharesOutstanding": "60630837", "intangibleAssetsExcludingGoodwill": "14346000", "cashAndCashEquivalentsAtCarryingValue": "291546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43823000", "profitLoss": "None", "dividendPayout": "18195000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8774000", "operatingCashflow": "-45779000", "capitalExpenditures": "3363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150876000", "cashflowFromInvestment": "-31052000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757528000, "cost_of_revenue": null, "gross_profit": 757528000, "research_and_development": 763000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54984000, "depreciation_amortisation": -36420000, "ebitda": 18564000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54984000, "tax_provision": 11161000, "effective_tax_rate": null, "net_income": 43823000, "net_income_continuing_ops": null, "net_income_to_common": 43823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291546000, "net_ppe": null, "goodwill": 198401000, "intangible_assets": 14346000, "goodwill_and_intangibles": 212747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3475275000, "total_assets": 3766821000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3200660000, "total_liabilities": 3323033000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132641000, "total_equity": 443788000, "shares_outstanding": 60630837, "operating_cash_flow": -45779000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31052000, "dividends_paid": 18195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150876000, "free_cash_flow": -42416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54984000", "ebitda": "18564000", "netIncome": "43823000", "grossProfit": "757528000", "depreciation": "None", "totalRevenue": "757528000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "54984000", "interestExpense": "None", "operatingIncome": "56575000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11161000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "700953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-36420000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "198401000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "3766821000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14346000", "reportedCurrency": "None", "retainedEarnings": "132641000", "totalLiabilities": "3323033000", "otherCurrentAssets": "None", "totalCurrentAssets": "291546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3475275000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246756000", "totalShareholderEquity": "443788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122373000", "totalCurrentLiabilities": "122373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3200660000", "cashAndShortTermInvestments": "291546000", "commonStockSharesOutstanding": "60630837", "intangibleAssetsExcludingGoodwill": "14346000", "cashAndCashEquivalentsAtCarryingValue": "291546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43823000", "profitLoss": "None", "dividendPayout": "18195000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8774000", "operatingCashflow": "-45779000", "capitalExpenditures": "3363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150876000", "cashflowFromInvestment": "-31052000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 549193000, "cost_of_revenue": null, "gross_profit": 549193000, "ebit": 46626000, "ebitda": 34396000, "pretax_income": 46626000, "tax_provision": 10234000, "net_income": 36392000, "net_income_to_common": 36392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217501000, "total_current_assets": 217501000, "total_assets": 2579985000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2162230000, "total_equity": 417755000, "shares_outstanding": 60630837, "goodwill_and_intangibles": 187005000 }, "cash_flow": { "operating_cash_flow": -23139000, "capital_expenditure": 2759000, "free_cash_flow": -20380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124505, "ticker_id": 7209, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46626000", "ebitda": "34396000", "netIncome": "36392000", "grossProfit": "549193000", "depreciation": "None", "totalRevenue": "549193000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "46626000", "interestExpense": "None", "operatingIncome": "12230000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10234000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "541193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12230000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "179175000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2579985000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7830000", "reportedCurrency": "None", "retainedEarnings": "107013000", "totalLiabilities": "2162230000", "otherCurrentAssets": "None", "totalCurrentAssets": "217501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2362484000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12946000", "totalShareholderEquity": "417755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84160000", "totalCurrentLiabilities": "84160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2078070000", "cashAndShortTermInvestments": "217501000", "commonStockSharesOutstanding": "60630837", "intangibleAssetsExcludingGoodwill": "7830000", "cashAndCashEquivalentsAtCarryingValue": "217501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23139000", "capitalExpenditures": "2759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186066000", "cashflowFromInvestment": "-106154000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549193000, "cost_of_revenue": null, "gross_profit": 549193000, "research_and_development": 639000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46626000, "depreciation_amortisation": -12230000, "ebitda": 34396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46626000, "tax_provision": 10234000, "effective_tax_rate": null, "net_income": 36392000, "net_income_continuing_ops": null, "net_income_to_common": 36392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217501000, "net_ppe": null, "goodwill": 179175000, "intangible_assets": 7830000, "goodwill_and_intangibles": 187005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2362484000, "total_assets": 2579985000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84160000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2078070000, "total_liabilities": 2162230000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107013000, "total_equity": 417755000, "shares_outstanding": 60630837, "operating_cash_flow": -23139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186066000, "free_cash_flow": -20380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46626000", "ebitda": "34396000", "netIncome": "36392000", "grossProfit": "549193000", "depreciation": "None", "totalRevenue": "549193000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "46626000", "interestExpense": "None", "operatingIncome": "12230000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10234000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "541193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12230000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "179175000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2579985000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7830000", "reportedCurrency": "None", "retainedEarnings": "107013000", "totalLiabilities": "2162230000", "otherCurrentAssets": "None", "totalCurrentAssets": "217501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2362484000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12946000", "totalShareholderEquity": "417755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84160000", "totalCurrentLiabilities": "84160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2078070000", "cashAndShortTermInvestments": "217501000", "commonStockSharesOutstanding": "60630837", "intangibleAssetsExcludingGoodwill": "7830000", "cashAndCashEquivalentsAtCarryingValue": "217501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23139000", "capitalExpenditures": "2759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186066000", "cashflowFromInvestment": "-106154000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 384466000, "cost_of_revenue": null, "gross_profit": 384466000, "ebit": 45241000, "ebitda": null, "pretax_income": 13433000, "tax_provision": 3281000, "net_income": 10152000, "net_income_to_common": 10152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160728000, "total_current_assets": null, "total_assets": 1394911000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1012977000, "total_equity": 381934000, "shares_outstanding": 60630837, "goodwill_and_intangibles": 142833000 }, "cash_flow": { "operating_cash_flow": 130294999, "capital_expenditure": 1028999, "free_cash_flow": 131323998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124507, "ticker_id": 7209, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "10152000", "grossProfit": "384466000", "depreciation": "None", "totalRevenue": "384466000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "13433000", "interestExpense": "None", "operatingIncome": "45241000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3281000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "339225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "140969000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1394911000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1864000", "reportedCurrency": "None", "retainedEarnings": "72279000", "totalLiabilities": "1012977000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394911000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "381934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1012977000", "cashAndShortTermInvestments": "160728000", "commonStockSharesOutstanding": "60630837", "intangibleAssetsExcludingGoodwill": "1864000", "cashAndCashEquivalentsAtCarryingValue": "160728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "130294999", "capitalExpenditures": "1028999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56197000", "cashflowFromInvestment": "-2594000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384466000, "cost_of_revenue": null, "gross_profit": 384466000, "research_and_development": 60000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45241000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13433000, "tax_provision": 3281000, "effective_tax_rate": null, "net_income": 10152000, "net_income_continuing_ops": null, "net_income_to_common": 10152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160728000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 140969000, "intangible_assets": 1864000, "goodwill_and_intangibles": 142833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394911000, "total_assets": 1394911000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1012977000, "total_liabilities": 1012977000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72279000, "total_equity": 381934000, "shares_outstanding": 60630837, "operating_cash_flow": 130294999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56197000, "free_cash_flow": 131323998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "10152000", "grossProfit": "384466000", "depreciation": "None", "totalRevenue": "384466000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "13433000", "interestExpense": "None", "operatingIncome": "45241000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3281000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "339225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "140969000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1394911000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1864000", "reportedCurrency": "None", "retainedEarnings": "72279000", "totalLiabilities": "1012977000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394911000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "381934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1012977000", "cashAndShortTermInvestments": "160728000", "commonStockSharesOutstanding": "60630837", "intangibleAssetsExcludingGoodwill": "1864000", "cashAndCashEquivalentsAtCarryingValue": "160728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "130294999", "capitalExpenditures": "1028999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56197000", "cashflowFromInvestment": "-2594000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 1333400000, "cost_of_revenue": 845500000, "gross_profit": 487900000, "ebit": 362500000, "ebitda": null, "pretax_income": 149800000, "tax_provision": null, "net_income": 112400000, "net_income_to_common": 112400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3068900000, "total_current_assets": 35424500000, "total_assets": 36530100000, "short_term_debt": null, "long_term_debt": 2279100000, "total_debt": 2279100000, "total_liabilities": 35183600000, "total_equity": 1348800000, "shares_outstanding": 71930870, "goodwill_and_intangibles": 331900000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124479, "ticker_id": 7209, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "112400000", "grossProfit": "487900000", "depreciation": "None", "totalRevenue": "1333400000", "costOfRevenue": "845500000", "interestIncome": "None", "incomeBeforeTax": "149800000", "interestExpense": "216400000", "operatingIncome": "362500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-216400000", "nonInterestIncome": "None", "operatingExpenses": "970900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "112300000" }, "balance": { "goodwill": "237200000", "inventory": "300100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36530100000", "longTermDebt": "2279100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "94700000", "reportedCurrency": "USD", "retainedEarnings": "1081700000", "totalLiabilities": "35183600000", "otherCurrentAssets": "None", "totalCurrentAssets": "35424500000", "currentLongTermDebt": "7988700000", "longTermInvestments": "220800000", "shortTermInvestments": "3822800000", "currentNetReceivables": "10684500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105600000", "currentAccountsPayable": "14765700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1348800000", "capitalLeaseObligations": "94800000", "otherCurrentLiabilities": "9995400000", "totalCurrentLiabilities": "32777500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2406100000", "cashAndShortTermInvestments": "3068900000", "commonStockSharesOutstanding": "71930870", "intangibleAssetsExcludingGoodwill": "94700000", "cashAndCashEquivalentsAtCarryingValue": "3068900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1333400000, "cost_of_revenue": 845500000, "gross_profit": 487900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362500000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 216400000, "interest_income": null, "other_non_operating": null, "pretax_income": 149800000, "tax_provision": null, "effective_tax_rate": null, "net_income": 112400000, "net_income_continuing_ops": 112300000, "net_income_to_common": 112400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3068900000, "short_term_investments": 3822800000, "net_receivables": 10684500000, "inventory": 300100000, "other_current_assets": null, "total_current_assets": 35424500000, "net_ppe": null, "goodwill": 237200000, "intangible_assets": 94700000, "goodwill_and_intangibles": 331900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105600000, "total_assets": 36530100000, "short_term_debt": null, "accounts_payable": 14765700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32777500000, "long_term_debt": 2279100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2406100000, "total_liabilities": 35183600000, "total_debt": 2279100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1081700000, "total_equity": 1348800000, "shares_outstanding": 71930870, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "112400000", "grossProfit": "487900000", "depreciation": "None", "totalRevenue": "1333400000", "costOfRevenue": "845500000", "interestIncome": "None", "incomeBeforeTax": "149800000", "interestExpense": "216400000", "operatingIncome": "362500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-216400000", "nonInterestIncome": "None", "operatingExpenses": "970900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "112300000" }, "balance": { "goodwill": "237200000", "inventory": "300100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36530100000", "longTermDebt": "2279100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "94700000", "reportedCurrency": "USD", "retainedEarnings": "1081700000", "totalLiabilities": "35183600000", "otherCurrentAssets": "None", "totalCurrentAssets": "35424500000", "currentLongTermDebt": "7988700000", "longTermInvestments": "220800000", "shortTermInvestments": "3822800000", "currentNetReceivables": "10684500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105600000", "currentAccountsPayable": "14765700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1348800000", "capitalLeaseObligations": "94800000", "otherCurrentLiabilities": "9995400000", "totalCurrentLiabilities": "32777500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2406100000", "cashAndShortTermInvestments": "3068900000", "commonStockSharesOutstanding": "71930870", "intangibleAssetsExcludingGoodwill": "94700000", "cashAndCashEquivalentsAtCarryingValue": "3068900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 3129700000, "cost_of_revenue": 611800000, "gross_profit": 2517900000, "ebit": 1071000000, "ebitda": 1098500000, "pretax_income": 308000000, "tax_provision": 76800000, "net_income": 231500000, "net_income_to_common": 231500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6378000000, "total_current_assets": 24527600000, "total_assets": 34675100000, "short_term_debt": 7753100000, "long_term_debt": 2327300000, "total_debt": 10080400000, "total_liabilities": 33411500000, "total_equity": 1263800000, "shares_outstanding": 76126884, "goodwill_and_intangibles": 572800000 }, "cash_flow": { "operating_cash_flow": -260200000, "capital_expenditure": 4300000, "free_cash_flow": -255900000, "dividends_paid": 28200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124480, "ticker_id": 7209, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1071000000", "ebitda": "1098500000", "netIncome": "231500000", "grossProfit": "2517900000", "depreciation": "None", "totalRevenue": "3129700000", "costOfRevenue": "611800000", "interestIncome": "None", "incomeBeforeTax": "308000000", "interestExpense": "760200000", "operatingIncome": "1060000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1457900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "85500000" }, "balance": { "goodwill": "237400000", "inventory": "483700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "34675100000", "longTermDebt": "2327300000", "shortTermDebt": "7753100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "335400000", "reportedCurrency": "USD", "retainedEarnings": "982000000", "totalLiabilities": "33411500000", "otherCurrentAssets": "None", "totalCurrentAssets": "24527600000", "currentLongTermDebt": "7810400000", "longTermInvestments": "111600000", "shortTermInvestments": "7078600000", "currentNetReceivables": "11071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10147500000", "currentAccountsPayable": "11781700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10167800000", "totalShareholderEquity": "1263800000", "capitalLeaseObligations": "97300000", "otherCurrentLiabilities": "10241600000", "totalCurrentLiabilities": "7753100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25658400000", "cashAndShortTermInvestments": "6378000000", "commonStockSharesOutstanding": "76126884", "intangibleAssetsExcludingGoodwill": "335400000", "cashAndCashEquivalentsAtCarryingValue": "6378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158200000", "profitLoss": "None", "dividendPayout": "28200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-223200000", "operatingCashflow": "-260200000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43500000", "cashflowFromInvestment": "-196200000", "stockBasedCompensation": "-16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3129700000, "cost_of_revenue": 611800000, "gross_profit": 2517900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1071000000, "depreciation_amortisation": 27500000, "ebitda": 1098500000, "interest_expense": 760200000, "interest_income": null, "other_non_operating": null, "pretax_income": 308000000, "tax_provision": 76800000, "effective_tax_rate": null, "net_income": 231500000, "net_income_continuing_ops": 85500000, "net_income_to_common": 231500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6378000000, "short_term_investments": 7078600000, "net_receivables": 11071000000, "inventory": 483700000, "other_current_assets": null, "total_current_assets": 24527600000, "net_ppe": null, "goodwill": 237400000, "intangible_assets": 335400000, "goodwill_and_intangibles": 572800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10147500000, "total_assets": 34675100000, "short_term_debt": 7753100000, "accounts_payable": 11781700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7753100000, "long_term_debt": 2327300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25658400000, "total_liabilities": 33411500000, "total_debt": 10080400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 982000000, "total_equity": 1263800000, "shares_outstanding": 76126884, "operating_cash_flow": -260200000, "stock_based_compensation": -16500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196200000, "dividends_paid": 28200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43500000, "free_cash_flow": -255900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1071000000", "ebitda": "1098500000", "netIncome": "231500000", "grossProfit": "2517900000", "depreciation": "None", "totalRevenue": "3129700000", "costOfRevenue": "611800000", "interestIncome": "None", "incomeBeforeTax": "308000000", "interestExpense": "760200000", "operatingIncome": "1060000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1457900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "85500000" }, "balance": { "goodwill": "237400000", "inventory": "483700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "34675100000", "longTermDebt": "2327300000", "shortTermDebt": "7753100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "335400000", "reportedCurrency": "USD", "retainedEarnings": "982000000", "totalLiabilities": "33411500000", "otherCurrentAssets": "None", "totalCurrentAssets": "24527600000", "currentLongTermDebt": "7810400000", "longTermInvestments": "111600000", "shortTermInvestments": "7078600000", "currentNetReceivables": "11071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10147500000", "currentAccountsPayable": "11781700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10167800000", "totalShareholderEquity": "1263800000", "capitalLeaseObligations": "97300000", "otherCurrentLiabilities": "10241600000", "totalCurrentLiabilities": "7753100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25658400000", "cashAndShortTermInvestments": "6378000000", "commonStockSharesOutstanding": "76126884", "intangibleAssetsExcludingGoodwill": "335400000", "cashAndCashEquivalentsAtCarryingValue": "6378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158200000", "profitLoss": "None", "dividendPayout": "28200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-223200000", "operatingCashflow": "-260200000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43500000", "cashflowFromInvestment": "-196200000", "stockBasedCompensation": "-16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 484600000, "cost_of_revenue": 292000000, "gross_profit": 192600000, "ebit": 94600000, "ebitda": null, "pretax_income": 98800000, "tax_provision": null, "net_income": 73200000, "net_income_to_common": 73200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3107700000, "total_current_assets": 32130600000, "total_assets": 32940100000, "short_term_debt": null, "long_term_debt": 2652500000, "total_debt": 2652500000, "total_liabilities": 31756500000, "total_equity": 1179500000, "shares_outstanding": 71699922, "goodwill_and_intangibles": 319700000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124482, "ticker_id": 7209, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "73200000", "grossProfit": "192600000", "depreciation": "None", "totalRevenue": "484600000", "costOfRevenue": "292000000", "interestIncome": "None", "incomeBeforeTax": "98800000", "interestExpense": "None", "operatingIncome": "94600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "73200000" }, "balance": { "goodwill": "248300000", "inventory": "179500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32940100000", "longTermDebt": "2652500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "71400000", "reportedCurrency": "USD", "retainedEarnings": "896700000", "totalLiabilities": "31756500000", "otherCurrentAssets": "None", "totalCurrentAssets": "32130600000", "currentLongTermDebt": "6055000000", "longTermInvestments": "86000000", "shortTermInvestments": "4243700000", "currentNetReceivables": "11042800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809500000", "currentAccountsPayable": "13528300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1179500000", "capitalLeaseObligations": "83900000", "otherCurrentLiabilities": "9409600000", "totalCurrentLiabilities": "29027000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2729500000", "cashAndShortTermInvestments": "3107700000", "commonStockSharesOutstanding": "71699922", "intangibleAssetsExcludingGoodwill": "71400000", "cashAndCashEquivalentsAtCarryingValue": "3107700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484600000, "cost_of_revenue": 292000000, "gross_profit": 192600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94600000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 98800000, "tax_provision": null, "effective_tax_rate": null, "net_income": 73200000, "net_income_continuing_ops": 73200000, "net_income_to_common": 73200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3107700000, "short_term_investments": 4243700000, "net_receivables": 11042800000, "inventory": 179500000, "other_current_assets": null, "total_current_assets": 32130600000, "net_ppe": null, "goodwill": 248300000, "intangible_assets": 71400000, "goodwill_and_intangibles": 319700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 809500000, "total_assets": 32940100000, "short_term_debt": null, "accounts_payable": 13528300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29027000000, "long_term_debt": 2652500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2729500000, "total_liabilities": 31756500000, "total_debt": 2652500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 896700000, "total_equity": 1179500000, "shares_outstanding": 71699922, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "73200000", "grossProfit": "192600000", "depreciation": "None", "totalRevenue": "484600000", "costOfRevenue": "292000000", "interestIncome": "None", "incomeBeforeTax": "98800000", "interestExpense": "None", "operatingIncome": "94600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "73200000" }, "balance": { "goodwill": "248300000", "inventory": "179500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32940100000", "longTermDebt": "2652500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "71400000", "reportedCurrency": "USD", "retainedEarnings": "896700000", "totalLiabilities": "31756500000", "otherCurrentAssets": "None", "totalCurrentAssets": "32130600000", "currentLongTermDebt": "6055000000", "longTermInvestments": "86000000", "shortTermInvestments": "4243700000", "currentNetReceivables": "11042800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809500000", "currentAccountsPayable": "13528300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1179500000", "capitalLeaseObligations": "83900000", "otherCurrentLiabilities": "9409600000", "totalCurrentLiabilities": "29027000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2729500000", "cashAndShortTermInvestments": "3107700000", "commonStockSharesOutstanding": "71699922", "intangibleAssetsExcludingGoodwill": "71400000", "cashAndCashEquivalentsAtCarryingValue": "3107700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 500100000, "cost_of_revenue": 305900000, "gross_profit": 194200000, "ebit": 100800000, "ebitda": 109400000, "pretax_income": 103600000, "tax_provision": 26900000, "net_income": 76700000, "net_income_to_common": 76700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6908700000, "total_current_assets": 21937500000, "total_assets": 31188300000, "short_term_debt": 3290700000, "long_term_debt": 5257800000, "total_debt": 8548500000, "total_liabilities": 30077100000, "total_equity": 1111200000, "shares_outstanding": 71699922, "goodwill_and_intangibles": 282000000 }, "cash_flow": { "operating_cash_flow": 927700000, "capital_expenditure": 8800000, "free_cash_flow": 936500000, "dividends_paid": 27300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124483, "ticker_id": 7209, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100800000", "ebitda": "109400000", "netIncome": "76700000", "grossProfit": "194200000", "depreciation": "None", "totalRevenue": "500100000", "costOfRevenue": "305900000", "interestIncome": "None", "incomeBeforeTax": "103600000", "interestExpense": "None", "operatingIncome": "100800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "76700000" }, "balance": { "goodwill": "215100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "31188300000", "longTermDebt": "5257800000", "shortTermDebt": "3290700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66900000", "reportedCurrency": "USD", "retainedEarnings": "828200000", "totalLiabilities": "30077100000", "otherCurrentAssets": "1471700000", "totalCurrentAssets": "21937500000", "currentLongTermDebt": "3290700000", "longTermInvestments": "8533500000", "shortTermInvestments": "None", "currentNetReceivables": "13557100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9250800000", "currentAccountsPayable": "13372600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8548500000", "totalShareholderEquity": "1111200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16663300000", "otherNonCurrentLiabilities": "7059500000", "totalNonCurrentLiabilities": "13413800000", "cashAndShortTermInvestments": "6908700000", "commonStockSharesOutstanding": "71699922", "intangibleAssetsExcludingGoodwill": "66900000", "cashAndCashEquivalentsAtCarryingValue": "6908700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149200000", "profitLoss": "None", "dividendPayout": "27300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-198800000", "operatingCashflow": "927700000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80400000", "cashflowFromInvestment": "-68100000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500100000, "cost_of_revenue": 305900000, "gross_profit": 194200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100800000, "depreciation_amortisation": 8600000, "ebitda": 109400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 103600000, "tax_provision": 26900000, "effective_tax_rate": null, "net_income": 76700000, "net_income_continuing_ops": 76700000, "net_income_to_common": 76700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6908700000, "short_term_investments": null, "net_receivables": 13557100000, "inventory": null, "other_current_assets": null, "total_current_assets": 21937500000, "net_ppe": null, "goodwill": 215100000, "intangible_assets": 66900000, "goodwill_and_intangibles": 282000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9250800000, "total_assets": 31188300000, "short_term_debt": 3290700000, "accounts_payable": 13372600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16663300000, "long_term_debt": 5257800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13413800000, "total_liabilities": 30077100000, "total_debt": 8548500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 828200000, "total_equity": 1111200000, "shares_outstanding": 71699922, "operating_cash_flow": 927700000, "stock_based_compensation": 16500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68100000, "dividends_paid": 27300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80400000, "free_cash_flow": 936500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100800000", "ebitda": "109400000", "netIncome": "76700000", "grossProfit": "194200000", "depreciation": "None", "totalRevenue": "500100000", "costOfRevenue": "305900000", "interestIncome": "None", "incomeBeforeTax": "103600000", "interestExpense": "None", "operatingIncome": "100800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "76700000" }, "balance": { "goodwill": "215100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "31188300000", "longTermDebt": "5257800000", "shortTermDebt": "3290700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66900000", "reportedCurrency": "USD", "retainedEarnings": "828200000", "totalLiabilities": "30077100000", "otherCurrentAssets": "1471700000", "totalCurrentAssets": "21937500000", "currentLongTermDebt": "3290700000", "longTermInvestments": "8533500000", "shortTermInvestments": "None", "currentNetReceivables": "13557100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9250800000", "currentAccountsPayable": "13372600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8548500000", "totalShareholderEquity": "1111200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16663300000", "otherNonCurrentLiabilities": "7059500000", "totalNonCurrentLiabilities": "13413800000", "cashAndShortTermInvestments": "6908700000", "commonStockSharesOutstanding": "71699922", "intangibleAssetsExcludingGoodwill": "66900000", "cashAndCashEquivalentsAtCarryingValue": "6908700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149200000", "profitLoss": "None", "dividendPayout": "27300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-198800000", "operatingCashflow": "927700000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80400000", "cashflowFromInvestment": "-68100000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 865700000, "cost_of_revenue": 544700000, "gross_profit": 321000000, "ebit": 243400000, "ebitda": 251300000, "pretax_income": 98000000, "tax_provision": 25500000, "net_income": 72500000, "net_income_to_common": 72500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2606700000, "total_current_assets": 23775300000, "total_assets": 24354500000, "short_term_debt": 5276700000, "long_term_debt": 1462700000, "total_debt": 6739400000, "total_liabilities": 23308300000, "total_equity": 1046200000, "shares_outstanding": 78804348, "goodwill_and_intangibles": 279500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124484, "ticker_id": 7209, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243400000", "ebitda": "251300000", "netIncome": "72500000", "grossProfit": "321000000", "depreciation": "None", "totalRevenue": "865700000", "costOfRevenue": "544700000", "interestIncome": "None", "incomeBeforeTax": "98000000", "interestExpense": "145400000", "operatingIncome": "239300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25500000", "reportedCurrency": "USD", "netInterestIncome": "-145400000", "nonInterestIncome": "None", "operatingExpenses": "81700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "72500000" }, "balance": { "goodwill": "225000000", "inventory": "104100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "24354500000", "longTermDebt": "1462700000", "shortTermDebt": "5276700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54500000", "reportedCurrency": "USD", "retainedEarnings": "775300000", "totalLiabilities": "23308300000", "otherCurrentAssets": "8587100000", "totalCurrentAssets": "23775300000", "currentLongTermDebt": "5267000000", "longTermInvestments": "29500000", "shortTermInvestments": "2730300000", "currentNetReceivables": "9747100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579200000", "currentAccountsPayable": "9204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6812800000", "totalShareholderEquity": "1046200000", "capitalLeaseObligations": "83100000", "otherCurrentLiabilities": "7249400000", "totalCurrentLiabilities": "21769100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1539200000", "cashAndShortTermInvestments": "2606700000", "commonStockSharesOutstanding": "78804348", "intangibleAssetsExcludingGoodwill": "54500000", "cashAndCashEquivalentsAtCarryingValue": "2606700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 865700000, "cost_of_revenue": 544700000, "gross_profit": 321000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243400000, "depreciation_amortisation": 7900000, "ebitda": 251300000, "interest_expense": 145400000, "interest_income": null, "other_non_operating": null, "pretax_income": 98000000, "tax_provision": 25500000, "effective_tax_rate": null, "net_income": 72500000, "net_income_continuing_ops": 72500000, "net_income_to_common": 72500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2606700000, "short_term_investments": 2730300000, "net_receivables": 9747100000, "inventory": 104100000, "other_current_assets": null, "total_current_assets": 23775300000, "net_ppe": null, "goodwill": 225000000, "intangible_assets": 54500000, "goodwill_and_intangibles": 279500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579200000, "total_assets": 24354500000, "short_term_debt": 5276700000, "accounts_payable": 9204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21769100000, "long_term_debt": 1462700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1539200000, "total_liabilities": 23308300000, "total_debt": 6739400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 775300000, "total_equity": 1046200000, "shares_outstanding": 78804348, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243400000", "ebitda": "251300000", "netIncome": "72500000", "grossProfit": "321000000", "depreciation": "None", "totalRevenue": "865700000", "costOfRevenue": "544700000", "interestIncome": "None", "incomeBeforeTax": "98000000", "interestExpense": "145400000", "operatingIncome": "239300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25500000", "reportedCurrency": "USD", "netInterestIncome": "-145400000", "nonInterestIncome": "None", "operatingExpenses": "81700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "72500000" }, "balance": { "goodwill": "225000000", "inventory": "104100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "24354500000", "longTermDebt": "1462700000", "shortTermDebt": "5276700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54500000", "reportedCurrency": "USD", "retainedEarnings": "775300000", "totalLiabilities": "23308300000", "otherCurrentAssets": "8587100000", "totalCurrentAssets": "23775300000", "currentLongTermDebt": "5267000000", "longTermInvestments": "29500000", "shortTermInvestments": "2730300000", "currentNetReceivables": "9747100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579200000", "currentAccountsPayable": "9204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6812800000", "totalShareholderEquity": "1046200000", "capitalLeaseObligations": "83100000", "otherCurrentLiabilities": "7249400000", "totalCurrentLiabilities": "21769100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1539200000", "cashAndShortTermInvestments": "2606700000", "commonStockSharesOutstanding": "78804348", "intangibleAssetsExcludingGoodwill": "54500000", "cashAndCashEquivalentsAtCarryingValue": "2606700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 2154800000, "cost_of_revenue": 1158700000, "gross_profit": 996100000, "ebit": 437100000, "ebitda": 450500000, "pretax_income": 156800000, "tax_provision": 41700000, "net_income": 115100000, "net_income_to_common": 115100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2556600000, "total_current_assets": 23828500000, "total_assets": 24312500000, "short_term_debt": 4587900000, "long_term_debt": 1484900000, "total_debt": 6072800000, "total_liabilities": 23335600000, "total_equity": 976900000, "shares_outstanding": 78221410, "goodwill_and_intangibles": 233000000 }, "cash_flow": { "operating_cash_flow": 711000000, "capital_expenditure": 6400000, "free_cash_flow": 717400000, "dividends_paid": 26400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124485, "ticker_id": 7209, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "437100000", "ebitda": "450500000", "netIncome": "115100000", "grossProfit": "996100000", "depreciation": "None", "totalRevenue": "2154800000", "costOfRevenue": "1158700000", "interestIncome": "None", "incomeBeforeTax": "156800000", "interestExpense": "413100000", "operatingIncome": "437100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "159800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1158700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "0" }, "balance": { "goodwill": "176500000", "inventory": "35800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "24312500000", "longTermDebt": "1484900000", "shortTermDebt": "4587900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56500000", "reportedCurrency": "USD", "retainedEarnings": "722400000", "totalLiabilities": "23335600000", "otherCurrentAssets": "9029700000", "totalCurrentAssets": "23828500000", "currentLongTermDebt": "4577400000", "longTermInvestments": "77500000", "shortTermInvestments": "2657000000", "currentNetReceivables": "9549400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484000000", "currentAccountsPayable": "7741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6139800000", "totalShareholderEquity": "976900000", "capitalLeaseObligations": "77500000", "otherCurrentLiabilities": "9396100000", "totalCurrentLiabilities": "21779200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1556400000", "cashAndShortTermInvestments": "2556600000", "commonStockSharesOutstanding": "78221410", "intangibleAssetsExcludingGoodwill": "56500000", "cashAndCashEquivalentsAtCarryingValue": "2556600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115100000", "profitLoss": "None", "dividendPayout": "26400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "87200000", "operatingCashflow": "711000000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33400000", "cashflowFromInvestment": "-24600000", "stockBasedCompensation": "-9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2154800000, "cost_of_revenue": 1158700000, "gross_profit": 996100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437100000, "depreciation_amortisation": 13400000, "ebitda": 450500000, "interest_expense": 413100000, "interest_income": null, "other_non_operating": null, "pretax_income": 156800000, "tax_provision": 41700000, "effective_tax_rate": null, "net_income": 115100000, "net_income_continuing_ops": 0, "net_income_to_common": 115100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2556600000, "short_term_investments": 2657000000, "net_receivables": 9549400000, "inventory": 35800000, "other_current_assets": null, "total_current_assets": 23828500000, "net_ppe": null, "goodwill": 176500000, "intangible_assets": 56500000, "goodwill_and_intangibles": 233000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484000000, "total_assets": 24312500000, "short_term_debt": 4587900000, "accounts_payable": 7741000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21779200000, "long_term_debt": 1484900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1556400000, "total_liabilities": 23335600000, "total_debt": 6072800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722400000, "total_equity": 976900000, "shares_outstanding": 78221410, "operating_cash_flow": 711000000, "stock_based_compensation": -9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24600000, "dividends_paid": 26400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33400000, "free_cash_flow": 717400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "437100000", "ebitda": "450500000", "netIncome": "115100000", "grossProfit": "996100000", "depreciation": "None", "totalRevenue": "2154800000", "costOfRevenue": "1158700000", "interestIncome": "None", "incomeBeforeTax": "156800000", "interestExpense": "413100000", "operatingIncome": "437100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "159800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1158700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "0" }, "balance": { "goodwill": "176500000", "inventory": "35800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "24312500000", "longTermDebt": "1484900000", "shortTermDebt": "4587900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56500000", "reportedCurrency": "USD", "retainedEarnings": "722400000", "totalLiabilities": "23335600000", "otherCurrentAssets": "9029700000", "totalCurrentAssets": "23828500000", "currentLongTermDebt": "4577400000", "longTermInvestments": "77500000", "shortTermInvestments": "2657000000", "currentNetReceivables": "9549400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484000000", "currentAccountsPayable": "7741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6139800000", "totalShareholderEquity": "976900000", "capitalLeaseObligations": "77500000", "otherCurrentLiabilities": "9396100000", "totalCurrentLiabilities": "21779200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1556400000", "cashAndShortTermInvestments": "2556600000", "commonStockSharesOutstanding": "78221410", "intangibleAssetsExcludingGoodwill": "56500000", "cashAndCashEquivalentsAtCarryingValue": "2556600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115100000", "profitLoss": "None", "dividendPayout": "26400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "87200000", "operatingCashflow": "711000000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33400000", "cashflowFromInvestment": "-24600000", "stockBasedCompensation": "-9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 391200000, "cost_of_revenue": 241700000, "gross_profit": 391200000, "ebit": 79000000, "ebitda": 79000000, "pretax_income": 79000000, "tax_provision": null, "net_income": 58400000, "net_income_to_common": 58400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5829200000, "total_current_assets": 13947600000, "total_assets": 19505700000, "short_term_debt": 2333700000, "long_term_debt": 2635000000, "total_debt": 4968700000, "total_liabilities": 18545900000, "total_equity": 959800000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 220000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124487, "ticker_id": 7209, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "79000000", "netIncome": "58400000", "grossProfit": "391200000", "depreciation": "None", "totalRevenue": "391200000", "costOfRevenue": "241700000", "interestIncome": "None", "incomeBeforeTax": "79000000", "interestExpense": "None", "operatingIncome": "79000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19505700000", "longTermDebt": "2635000000", "shortTermDebt": "2333700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18545900000", "otherCurrentAssets": "1008600000", "totalCurrentAssets": "13947600000", "currentLongTermDebt": "2333700000", "longTermInvestments": "5111700000", "shortTermInvestments": "None", "currentNetReceivables": "7109800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5558100000", "currentAccountsPayable": "8078300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4968700000", "totalShareholderEquity": "959800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652100000", "totalCurrentLiabilities": "11064100000", "otherNonCurrentLiabilities": "106000000", "totalNonCurrentLiabilities": "7481800000", "cashAndShortTermInvestments": "5829200000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "5829200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391200000, "cost_of_revenue": 241700000, "gross_profit": 391200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79000000, "depreciation_amortisation": null, "ebitda": 79000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 79000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 58400000, "net_income_continuing_ops": 79000000, "net_income_to_common": 58400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5829200000, "short_term_investments": null, "net_receivables": 7109800000, "inventory": null, "other_current_assets": null, "total_current_assets": 13947600000, "net_ppe": null, "goodwill": null, "intangible_assets": 220000000, "goodwill_and_intangibles": 220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5558100000, "total_assets": 19505700000, "short_term_debt": 2333700000, "accounts_payable": 8078300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11064100000, "long_term_debt": 2635000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7481800000, "total_liabilities": 18545900000, "total_debt": 4968700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 959800000, "shares_outstanding": 80000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "79000000", "netIncome": "58400000", "grossProfit": "391200000", "depreciation": "None", "totalRevenue": "391200000", "costOfRevenue": "241700000", "interestIncome": "None", "incomeBeforeTax": "79000000", "interestExpense": "None", "operatingIncome": "79000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19505700000", "longTermDebt": "2635000000", "shortTermDebt": "2333700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18545900000", "otherCurrentAssets": "1008600000", "totalCurrentAssets": "13947600000", "currentLongTermDebt": "2333700000", "longTermInvestments": "5111700000", "shortTermInvestments": "None", "currentNetReceivables": "7109800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5558100000", "currentAccountsPayable": "8078300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4968700000", "totalShareholderEquity": "959800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652100000", "totalCurrentLiabilities": "11064100000", "otherNonCurrentLiabilities": "106000000", "totalNonCurrentLiabilities": "7481800000", "cashAndShortTermInvestments": "5829200000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "5829200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 740000000, "cost_of_revenue": 448900000, "gross_profit": 291100000, "ebit": 391200000, "ebitda": 406600000, "pretax_income": 139000000, "tax_provision": 36100000, "net_income": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1914200000, "total_current_assets": 16665200000, "total_assets": 17189400000, "short_term_debt": 3332300000, "long_term_debt": 971400000, "total_debt": 4303700000, "total_liabilities": 16307100000, "total_equity": 882300000, "shares_outstanding": 72221843, "goodwill_and_intangibles": 221100000 }, "cash_flow": { "operating_cash_flow": 452500000, "capital_expenditure": 9200000, "free_cash_flow": 461700000, "dividends_paid": 50700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124488, "ticker_id": 7209, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391200000", "ebitda": "406600000", "netIncome": "102900000", "grossProfit": "291100000", "depreciation": "None", "totalRevenue": "740000000", "costOfRevenue": "448900000", "interestIncome": "None", "incomeBeforeTax": "139000000", "interestExpense": "125000000", "operatingIncome": "391200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36100000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "291100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "59300000" }, "balance": { "goodwill": "167400000", "inventory": "123000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17189400000", "longTermDebt": "971400000", "shortTermDebt": "3332300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "53700000", "reportedCurrency": "USD", "retainedEarnings": "611200000", "totalLiabilities": "16307100000", "otherCurrentAssets": "5965200000", "totalCurrentAssets": "16665200000", "currentLongTermDebt": "1844400000", "longTermInvestments": "17500000", "shortTermInvestments": "2532600000", "currentNetReceivables": "6130200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524200000", "currentAccountsPayable": "6523300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4369100000", "totalShareholderEquity": "882300000", "capitalLeaseObligations": "78400000", "otherCurrentLiabilities": "5381000000", "totalCurrentLiabilities": "15267300000", "otherNonCurrentLiabilities": "971400000", "totalNonCurrentLiabilities": "1039800000", "cashAndShortTermInvestments": "1914200000", "commonStockSharesOutstanding": "72221843", "intangibleAssetsExcludingGoodwill": "53700000", "cashAndCashEquivalentsAtCarryingValue": "1914200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102900000", "profitLoss": "None", "dividendPayout": "50700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "40400000", "operatingCashflow": "452500000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3800000", "cashflowFromInvestment": "-10700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740000000, "cost_of_revenue": 448900000, "gross_profit": 291100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391200000, "depreciation_amortisation": 15400000, "ebitda": 406600000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 139000000, "tax_provision": 36100000, "effective_tax_rate": null, "net_income": 102900000, "net_income_continuing_ops": 59300000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1914200000, "short_term_investments": 2532600000, "net_receivables": 6130200000, "inventory": 123000000, "other_current_assets": null, "total_current_assets": 16665200000, "net_ppe": null, "goodwill": 167400000, "intangible_assets": 53700000, "goodwill_and_intangibles": 221100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524200000, "total_assets": 17189400000, "short_term_debt": 3332300000, "accounts_payable": 6523300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15267300000, "long_term_debt": 971400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1039800000, "total_liabilities": 16307100000, "total_debt": 4303700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611200000, "total_equity": 882300000, "shares_outstanding": 72221843, "operating_cash_flow": 452500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10700000, "dividends_paid": 50700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3800000, "free_cash_flow": 461700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391200000", "ebitda": "406600000", "netIncome": "102900000", "grossProfit": "291100000", "depreciation": "None", "totalRevenue": "740000000", "costOfRevenue": "448900000", "interestIncome": "None", "incomeBeforeTax": "139000000", "interestExpense": "125000000", "operatingIncome": "391200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36100000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "291100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "59300000" }, "balance": { "goodwill": "167400000", "inventory": "123000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17189400000", "longTermDebt": "971400000", "shortTermDebt": "3332300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "53700000", "reportedCurrency": "USD", "retainedEarnings": "611200000", "totalLiabilities": "16307100000", "otherCurrentAssets": "5965200000", "totalCurrentAssets": "16665200000", "currentLongTermDebt": "1844400000", "longTermInvestments": "17500000", "shortTermInvestments": "2532600000", "currentNetReceivables": "6130200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524200000", "currentAccountsPayable": "6523300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4369100000", "totalShareholderEquity": "882300000", "capitalLeaseObligations": "78400000", "otherCurrentLiabilities": "5381000000", "totalCurrentLiabilities": "15267300000", "otherNonCurrentLiabilities": "971400000", "totalNonCurrentLiabilities": "1039800000", "cashAndShortTermInvestments": "1914200000", "commonStockSharesOutstanding": "72221843", "intangibleAssetsExcludingGoodwill": "53700000", "cashAndCashEquivalentsAtCarryingValue": "1914200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102900000", "profitLoss": "None", "dividendPayout": "50700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "40400000", "operatingCashflow": "452500000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3800000", "cashflowFromInvestment": "-10700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 675100000, "cost_of_revenue": 411600000, "gross_profit": 263500000, "ebit": 186500000, "ebitda": 194300000, "pretax_income": 58900000, "tax_provision": 15300000, "net_income": 43600000, "net_income_to_common": 43600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 775900000, "shares_outstanding": 70818084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124489, "ticker_id": 7209, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186500000", "ebitda": "194300000", "netIncome": "43600000", "grossProfit": "263500000", "depreciation": "None", "totalRevenue": "675100000", "costOfRevenue": "411600000", "interestIncome": "None", "incomeBeforeTax": "58900000", "interestExpense": "127600000", "operatingIncome": "186400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15300000", "reportedCurrency": "USD", "netInterestIncome": "-127600000", "nonInterestIncome": "None", "operatingExpenses": "77100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "43600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "775900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675100000, "cost_of_revenue": 411600000, "gross_profit": 263500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186500000, "depreciation_amortisation": 7800000, "ebitda": 194300000, "interest_expense": 127600000, "interest_income": null, "other_non_operating": null, "pretax_income": 58900000, "tax_provision": 15300000, "effective_tax_rate": null, "net_income": 43600000, "net_income_continuing_ops": 43600000, "net_income_to_common": 43600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 775900000, "shares_outstanding": 70818084, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186500000", "ebitda": "194300000", "netIncome": "43600000", "grossProfit": "263500000", "depreciation": "None", "totalRevenue": "675100000", "costOfRevenue": "411600000", "interestIncome": "None", "incomeBeforeTax": "58900000", "interestExpense": "127600000", "operatingIncome": "186400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15300000", "reportedCurrency": "USD", "netInterestIncome": "-127600000", "nonInterestIncome": "None", "operatingExpenses": "77100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "43600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "775900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 720700000, "cost_of_revenue": null, "gross_profit": 720700000, "ebit": 76300000, "ebitda": -118700000, "pretax_income": 76300000, "tax_provision": 25800000, "net_income": 50500000, "net_income_to_common": 50500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1483500000, "total_current_assets": 16936000000, "total_assets": 17611600000, "short_term_debt": 4440500000, "long_term_debt": 907900000, "total_debt": 5348400000, "total_liabilities": 16835700000, "total_equity": 775900000, "shares_outstanding": 70818084, "goodwill_and_intangibles": 219600000 }, "cash_flow": { "operating_cash_flow": 367500000, "capital_expenditure": 6050000, "free_cash_flow": 373550000, "dividends_paid": 29150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124490, "ticker_id": 7209, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76300000", "ebitda": "-118700000", "netIncome": "50500000", "grossProfit": "720700000", "depreciation": "None", "totalRevenue": "720700000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "76300000", "interestExpense": "202400000", "operatingIncome": "-116700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "837400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-195000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-15800000" }, "balance": { "goodwill": "163600000", "inventory": "163400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17611600000", "longTermDebt": "907900000", "shortTermDebt": "4440500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "555300000", "totalLiabilities": "16835700000", "otherCurrentAssets": "4329500000", "totalCurrentAssets": "16936000000", "currentLongTermDebt": "3118900000", "longTermInvestments": "77000000", "shortTermInvestments": "3249500000", "currentNetReceivables": "7710100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675600000", "currentAccountsPayable": "4915200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5387800000", "totalShareholderEquity": "775900000", "capitalLeaseObligations": "52600000", "otherCurrentLiabilities": "6510500000", "totalCurrentLiabilities": "15884700000", "otherNonCurrentLiabilities": "907900000", "totalNonCurrentLiabilities": "951000000", "cashAndShortTermInvestments": "1483500000", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "1483500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70650000", "profitLoss": "None", "dividendPayout": "29150000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-63800000", "operatingCashflow": "367500000", "capitalExpenditures": "6050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36400000", "cashflowFromInvestment": "-48800000", "stockBasedCompensation": "10150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720700000, "cost_of_revenue": null, "gross_profit": 720700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76300000, "depreciation_amortisation": -195000000, "ebitda": -118700000, "interest_expense": 202400000, "interest_income": null, "other_non_operating": null, "pretax_income": 76300000, "tax_provision": 25800000, "effective_tax_rate": null, "net_income": 50500000, "net_income_continuing_ops": -15800000, "net_income_to_common": 50500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1483500000, "short_term_investments": 3249500000, "net_receivables": 7710100000, "inventory": 163400000, "other_current_assets": null, "total_current_assets": 16936000000, "net_ppe": null, "goodwill": 163600000, "intangible_assets": 56000000, "goodwill_and_intangibles": 219600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675600000, "total_assets": 17611600000, "short_term_debt": 4440500000, "accounts_payable": 4915200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15884700000, "long_term_debt": 907900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 951000000, "total_liabilities": 16835700000, "total_debt": 5348400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555300000, "total_equity": 775900000, "shares_outstanding": 70818084, "operating_cash_flow": 367500000, "stock_based_compensation": 10150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48800000, "dividends_paid": 29150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36400000, "free_cash_flow": 373550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76300000", "ebitda": "-118700000", "netIncome": "50500000", "grossProfit": "720700000", "depreciation": "None", "totalRevenue": "720700000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "76300000", "interestExpense": "202400000", "operatingIncome": "-116700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "837400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-195000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-15800000" }, "balance": { "goodwill": "163600000", "inventory": "163400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17611600000", "longTermDebt": "907900000", "shortTermDebt": "4440500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "555300000", "totalLiabilities": "16835700000", "otherCurrentAssets": "4329500000", "totalCurrentAssets": "16936000000", "currentLongTermDebt": "3118900000", "longTermInvestments": "77000000", "shortTermInvestments": "3249500000", "currentNetReceivables": "7710100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675600000", "currentAccountsPayable": "4915200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5387800000", "totalShareholderEquity": "775900000", "capitalLeaseObligations": "52600000", "otherCurrentLiabilities": "6510500000", "totalCurrentLiabilities": "15884700000", "otherNonCurrentLiabilities": "907900000", "totalNonCurrentLiabilities": "951000000", "cashAndShortTermInvestments": "1483500000", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "1483500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70650000", "profitLoss": "None", "dividendPayout": "29150000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-63800000", "operatingCashflow": "367500000", "capitalExpenditures": "6050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36400000", "cashflowFromInvestment": "-48800000", "stockBasedCompensation": "10150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 360350000, "cost_of_revenue": null, "gross_profit": 360350000, "ebit": 38150000, "ebitda": -59350000, "pretax_income": 38150000, "tax_provision": 12900000, "net_income": 25250000, "net_income_to_common": 25250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1483500000, "total_current_assets": 1483500000, "total_assets": 17750100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16974200000, "total_equity": 775900000, "shares_outstanding": 70818084, "goodwill_and_intangibles": 219600000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124492, "ticker_id": 7209, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38150000", "ebitda": "-59350000", "netIncome": "25250000", "grossProfit": "360350000", "depreciation": "None", "totalRevenue": "360350000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "38150000", "interestExpense": "None", "operatingIncome": "97500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "268500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "47600000" }, "balance": { "goodwill": "163600000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17750100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56000000", "reportedCurrency": "None", "retainedEarnings": "555300000", "totalLiabilities": "16974200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1483500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16266600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907900000", "totalShareholderEquity": "775900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "422800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16551400000", "cashAndShortTermInvestments": "1483500000", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "1483500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360350000, "cost_of_revenue": null, "gross_profit": 360350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38150000, "depreciation_amortisation": -97500000, "ebitda": -59350000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38150000, "tax_provision": 12900000, "effective_tax_rate": null, "net_income": 25250000, "net_income_continuing_ops": 47600000, "net_income_to_common": 25250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1483500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1483500000, "net_ppe": null, "goodwill": 163600000, "intangible_assets": 56000000, "goodwill_and_intangibles": 219600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16266600000, "total_assets": 17750100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16551400000, "total_liabilities": 16974200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555300000, "total_equity": 775900000, "shares_outstanding": 70818084, "operating_cash_flow": null, "stock_based_compensation": 10150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38150000", "ebitda": "-59350000", "netIncome": "25250000", "grossProfit": "360350000", "depreciation": "None", "totalRevenue": "360350000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "38150000", "interestExpense": "None", "operatingIncome": "97500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "268500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "47600000" }, "balance": { "goodwill": "163600000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17750100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56000000", "reportedCurrency": "None", "retainedEarnings": "555300000", "totalLiabilities": "16974200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1483500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16266600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907900000", "totalShareholderEquity": "775900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "422800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16551400000", "cashAndShortTermInvestments": "1483500000", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "1483500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "income_statement": { "revenue": 1161400000, "cost_of_revenue": 375700000, "gross_profit": 1161400000, "ebit": 120200000, "ebitda": 110900000, "pretax_income": 120200000, "tax_provision": 29400000, "net_income": 90800000, "net_income_to_common": 90800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1652300000, "total_current_assets": 1652300000, "total_assets": 16304400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15569200000, "total_equity": 735200000, "shares_outstanding": 70818084, "goodwill_and_intangibles": 192300000 }, "cash_flow": { "operating_cash_flow": 367500000, "capital_expenditure": 6050000, "free_cash_flow": 373550000, "dividends_paid": 29150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124493, "ticker_id": 7209, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:18.244153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120200000", "ebitda": "110900000", "netIncome": "90800000", "grossProfit": "1161400000", "depreciation": "None", "totalRevenue": "1161400000", "costOfRevenue": "375700000", "interestIncome": "None", "incomeBeforeTax": "120200000", "interestExpense": "267800000", "operatingIncome": "9300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29400000", "reportedCurrency": "USD", "netInterestIncome": "-133900000", "nonInterestIncome": "None", "operatingExpenses": "1148600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "62700000" }, "balance": { "goodwill": "171100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16304400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21200000", "reportedCurrency": "None", "retainedEarnings": "522400000", "totalLiabilities": "15569200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1652300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14652100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1112400000", "totalShareholderEquity": "735200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "331800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15237400000", "cashAndShortTermInvestments": "1652300000", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "21200000", "cashAndCashEquivalentsAtCarryingValue": "1652300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70650000", "profitLoss": "None", "dividendPayout": "29150000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-63800000", "operatingCashflow": "367500000", "capitalExpenditures": "6050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36400000", "cashflowFromInvestment": "-48800000", "stockBasedCompensation": "10150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1161400000, "cost_of_revenue": 375700000, "gross_profit": 1161400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120200000, "depreciation_amortisation": -9300000, "ebitda": 110900000, "interest_expense": 267800000, "interest_income": null, "other_non_operating": null, "pretax_income": 120200000, "tax_provision": 29400000, "effective_tax_rate": null, "net_income": 90800000, "net_income_continuing_ops": 62700000, "net_income_to_common": 90800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1652300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1652300000, "net_ppe": null, "goodwill": 171100000, "intangible_assets": 21200000, "goodwill_and_intangibles": 192300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14652100000, "total_assets": 16304400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15237400000, "total_liabilities": 15569200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522400000, "total_equity": 735200000, "shares_outstanding": 70818084, "operating_cash_flow": 367500000, "stock_based_compensation": 10150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48800000, "dividends_paid": 29150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36400000, "free_cash_flow": 373550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120200000", "ebitda": "110900000", "netIncome": "90800000", "grossProfit": "1161400000", "depreciation": "None", "totalRevenue": "1161400000", "costOfRevenue": "375700000", "interestIncome": "None", "incomeBeforeTax": "120200000", "interestExpense": "267800000", "operatingIncome": "9300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29400000", "reportedCurrency": "USD", "netInterestIncome": "-133900000", "nonInterestIncome": "None", "operatingExpenses": "1148600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "62700000" }, "balance": { "goodwill": "171100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16304400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21200000", "reportedCurrency": "None", "retainedEarnings": "522400000", "totalLiabilities": "15569200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1652300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14652100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1112400000", "totalShareholderEquity": "735200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "331800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15237400000", "cashAndShortTermInvestments": "1652300000", "commonStockSharesOutstanding": "70818084", "intangibleAssetsExcludingGoodwill": "21200000", "cashAndCashEquivalentsAtCarryingValue": "1652300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70650000", "profitLoss": "None", "dividendPayout": "29150000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-63800000", "operatingCashflow": "367500000", "capitalExpenditures": "6050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36400000", "cashflowFromInvestment": "-48800000", "stockBasedCompensation": "10150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }