{ "ticker": { "uuid": "88141ead-5c4c-43ba-b231-a8b4db112155", "symbol": "CAR", "name": "Carclo plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/88141ead-5c4c-43ba-b231-a8b4db112155/", "api_url": "https://sharemaestro.com/factors/api/tickers/88141ead-5c4c-43ba-b231-a8b4db112155/" }, "ticker_metadata": { "id": 27091, "uuid": "88141ead-5c4c-43ba-b231-a8b4db112155", "symbol": "CAR", "name": "Carclo plc", "asset_type": "equity", "market_cap": 25696716, "stock_exchange_id": 19, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Carclo plc, together with its subsidiaries, provides plastic components for the life sciences, aerospace, and advanced industries in the United Kingdom, France, the Czech Republic, China, India, rest of Europe, North America, and internationally. It operates through two segments, CTP and Speciality. The company offers in vitro diagnostics and medical devices, including microfluidic, pipettes, cuvettes, multiwells, and capillary blood sampling devices; drug delivery products comprising inhaler systems and auto injector pens; and injection moulded components for ATM cash storage and dispensing systems, lighting control, and electronics and megatronics. It also provides design and engineering solutions consisting of validation, automation, and education services; and manufacturing services, which include injection moulding, assembly and welding, decoration, and supply chain solutions. In addition, the company offers aerospace mechanical cable assemblies and machined components under the Bruntons and Jacottet brands; speciality optics; and fresnel lenses. Carclo plc was incorporated in 1924 and is headquartered in Mitcham, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88141ead-5c4c-43ba-b231-a8b4db112155", "symbol": "CAR", "name": "Carclo plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/88141ead-5c4c-43ba-b231-a8b4db112155/", "api_url": "https://sharemaestro.com/factors/api/tickers/88141ead-5c4c-43ba-b231-a8b4db112155/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.89, "value": 0.85, "quality": 0.89, "momentum": 0.3, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 36.6, "market_cap": 2687142316.96, "pe_ratio": 3081.5852, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0054, "shareholder_yield": 0, "roe": -0.0922, "piotroski_f_score": 7, "momentum_12_1": 0.0256, "volatility_252d": 99.9905 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.187592+00:00", "batch_id": "" }, "size": { "price_close": 36.6, "market_cap": 2687142316.9616, "market_cap_usd": 2687142316.9616, "enterprise_value": 2711605316.9616, "shares_outstanding": 73419193, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3081.5852, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 22.1677, "pcf_ratio": 234.0716, "pfcf_ratio": 258.9518, "ev_ebitda": 184.5383, "ev_ebit": 269.1153, "ev_sales": 22.3695, "ev_fcf": 261.3092, "earnings_yield": 0.0003, "fcf_yield": 0.0038, "price_to_sales": 22.1677, "price_to_book": null, "price_to_cashflow": 234.0716, "ebitda_to_ev": 0.0054, "sales_yield": 0.0447 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.001, "total_yield": 0.001 }, "quality": { "gross_margin": 0.6067, "operating_margin": 0.0831, "net_margin": 0.0072, "ebitda_margin": 0.1212, "fcf_margin": 0.0856, "roe": -0.0922, "roa": 0.0093, "roic": 0.5037, "roc_greenblatt": null, "asset_turnover": 1.2904, "cash_conversion": 11.9002, "accruals_ratio": -0.1129, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0706, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7829, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6648, "debt_to_assets": 0.3431, "interest_coverage": 1.8323, "current_ratio": 1.3159, "quick_ratio": 1.3159, "net_debt": 24463000, "local_beta": null, "volatility_252d": 99.9905, "volatility_60d": 1.3152, "max_drawdown_12m": -0.9901, "risk_adjusted_momentum": 0.0003 }, "growth": { "revenue_growth_1y": -0.0863, "revenue_growth_3y_cagr": -0.0194, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4682, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4149, "book_value_growth_1y": -4.7914, "revenue_growth": -0.0863, "earnings_growth": null }, "momentum": { "price_return_1m": -0.085, "price_return_3m": -0.2531, "price_return_6m": -0.3321, "price_return_9m": -0.4087, "price_return_12m": -0.0615, "price_return_12m_ex1m": 0.0256, "momentum_6m": -0.3321, "momentum_12m": -0.0615, "momentum_12_1": 0.0256, "distance_from_52w_high": -0.4959, "distance_from_52w_low": 76.2152, "relative_strength": -0.2347 }, "raw_ttm": { "revenue_ttm": 121219000, "gross_profit_ttm": 73543000, "ebit_ttm": 10076000, "ebitda_ttm": 14694000, "net_income_ttm": 872000, "eps_diluted_ttm": 0.0119, "operating_cash_flow_ttm": 11480000, "capital_expenditure_ttm": -1103000, "fcf_ttm": 10377000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5499000, "cash_and_equivalents": 7769000, "total_current_assets": 38731000, "total_current_liabilities": 29432000, "net_ppe": null, "total_assets": 93942000, "total_debt": 32232000, "total_equity": -9459000, "net_working_capital": 6878000, "book_value_per_share": -0.1288, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 765, "rank_pe": 85, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 9, "rank_pcf": 12, "rank_ev_ebitda": 8, "rank_ev_ebit": 29, "rank_earnings_yield": 81, "rank_fcf_yield": 6, "rank_dividend_yield": 64, "rank_shareholder_yield": 67, "rank_total_yield": 23, "rank_roe": 78, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 29, "rank_fcf_margin": 43, "rank_piotroski": 13, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 60 }, "composites": { "value_composite": 15, "quality_composite": 11, "momentum_composite": 70, "growth_composite": 84, "yield_composite": 67, "svqf_composite": 91, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.8698, "os_score": 0.89, "value_percentile": 0.85, "quality_percentile": 0.89, "momentum_percentile": 0.3, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8481, "ticker_id": 27091, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.187592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.6, "market_cap": 2687142316.9616, "market_cap_usd": 2687142316.9616, "enterprise_value": 2711605316.9616, "shares_outstanding": 73419193, "fx_rate_to_usd": null, "pe_ratio": 3081.58522587, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 22.1676661, "pcf_ratio": 234.0716304, "pfcf_ratio": 258.95175069, "ev_ebitda": 184.53826847, "ev_ebit": 269.11525575, "ev_sales": 22.3694744, "ev_fcf": 261.30917577, "earnings_yield": 0.00032451, "fcf_yield": 0.00382688, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00097501, "total_yield": 0.00097501, "gross_margin": 0.60669532, "operating_margin": 0.08312228, "net_margin": 0.00719359, "ebitda_margin": 0.12121862, "fcf_margin": 0.08560539, "roe": -0.09218733, "roa": 0.00928232, "roic": 0.50366569, "roc_greenblatt": null, "asset_turnover": 1.29036001, "cash_conversion": 11.90022936, "accruals_ratio": -0.11292074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66482918, "debt_to_assets": 0.34310532, "interest_coverage": 1.83233315, "current_ratio": 1.31594863, "quick_ratio": 1.31594863, "net_debt": 24463000, "revenue_growth_1y": -0.08632568, "revenue_growth_3y_cagr": -0.01944883, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.46823332, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41491683, "book_value_growth_1y": -4.79139923, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.070575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08500005, "price_return_3m": -0.25306127, "price_return_6m": -0.33211681, "price_return_9m": -0.4087238, "price_return_12m": -0.06153851, "price_return_12m_ex1m": 0.02564103, "distance_from_52w_high": -0.49586778, "distance_from_52w_low": 76.21518565, "relative_strength": -0.23467909, "local_beta": null, "volatility_252d": 99.990513, "volatility_60d": 1.315187, "max_drawdown_12m": -0.990125, "revenue_ttm": 121219000, "gross_profit_ttm": 73543000, "ebit_ttm": 10076000, "ebitda_ttm": 14694000, "net_income_ttm": 872000, "eps_diluted_ttm": 0.011877, "operating_cash_flow_ttm": 11480000, "capital_expenditure_ttm": -1103000, "fcf_ttm": 10377000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5499000, "cash_and_equivalents": 7769000, "total_current_assets": 38731000, "total_current_liabilities": 29432000, "net_ppe": null, "total_assets": 93942000, "total_debt": 32232000, "total_equity": -9459000, "net_working_capital": 6878000, "book_value_per_share": -0.12883552, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 9, "rank_pcf": 12, "rank_ev_ebitda": 8, "rank_ev_ebit": 29, "rank_earnings_yield": 81, "rank_fcf_yield": 6, "rank_dividend_yield": 64, "rank_shareholder_yield": 67, "rank_total_yield": 23, "rank_roe": 78, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 29, "rank_fcf_margin": 43, "rank_piotroski": 13, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 60, "value_composite": 15, "quality_composite": 11, "momentum_composite": 70, "growth_composite": 84, "yield_composite": 67, "svqf_composite": 91, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.6, "os": 0.89, "value": 0.85, "quality": 0.89, "momentum": 0.3, "confidence": 0.614, "coverage": 0.818, "pe_ratio": 3081.5852, "earnings_yield": 0.0003, "shareholder_yield": 0, "roe": -0.0922, "momentum_12_1": 0.0256, "complete_fields": { "id": 8481, "ticker_id": 27091, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.187592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.6, "market_cap": 2687142316.9616, "market_cap_usd": 2687142316.9616, "enterprise_value": 2711605316.9616, "shares_outstanding": 73419193, "fx_rate_to_usd": null, "pe_ratio": 3081.58522587, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 22.1676661, "pcf_ratio": 234.0716304, "pfcf_ratio": 258.95175069, "ev_ebitda": 184.53826847, "ev_ebit": 269.11525575, "ev_sales": 22.3694744, "ev_fcf": 261.30917577, "earnings_yield": 0.00032451, "fcf_yield": 0.00382688, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00097501, "total_yield": 0.00097501, "gross_margin": 0.60669532, "operating_margin": 0.08312228, "net_margin": 0.00719359, "ebitda_margin": 0.12121862, "fcf_margin": 0.08560539, "roe": -0.09218733, "roa": 0.00928232, "roic": 0.50366569, "roc_greenblatt": null, "asset_turnover": 1.29036001, "cash_conversion": 11.90022936, "accruals_ratio": -0.11292074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66482918, "debt_to_assets": 0.34310532, "interest_coverage": 1.83233315, "current_ratio": 1.31594863, "quick_ratio": 1.31594863, "net_debt": 24463000, "revenue_growth_1y": -0.08632568, "revenue_growth_3y_cagr": -0.01944883, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.46823332, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41491683, "book_value_growth_1y": -4.79139923, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.070575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08500005, "price_return_3m": -0.25306127, "price_return_6m": -0.33211681, "price_return_9m": -0.4087238, "price_return_12m": -0.06153851, "price_return_12m_ex1m": 0.02564103, "distance_from_52w_high": -0.49586778, "distance_from_52w_low": 76.21518565, "relative_strength": -0.23467909, "local_beta": null, "volatility_252d": 99.990513, "volatility_60d": 1.315187, "max_drawdown_12m": -0.990125, "revenue_ttm": 121219000, "gross_profit_ttm": 73543000, "ebit_ttm": 10076000, "ebitda_ttm": 14694000, "net_income_ttm": 872000, "eps_diluted_ttm": 0.011877, "operating_cash_flow_ttm": 11480000, "capital_expenditure_ttm": -1103000, "fcf_ttm": 10377000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5499000, "cash_and_equivalents": 7769000, "total_current_assets": 38731000, "total_current_liabilities": 29432000, "net_ppe": null, "total_assets": 93942000, "total_debt": 32232000, "total_equity": -9459000, "net_working_capital": 6878000, "book_value_per_share": -0.12883552, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 9, "rank_pcf": 12, "rank_ev_ebitda": 8, "rank_ev_ebit": 29, "rank_earnings_yield": 81, "rank_fcf_yield": 6, "rank_dividend_yield": 64, "rank_shareholder_yield": 67, "rank_total_yield": 23, "rank_roe": 78, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 29, "rank_fcf_margin": 43, "rank_piotroski": 13, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 60, "value_composite": 15, "quality_composite": 11, "momentum_composite": 70, "growth_composite": 84, "yield_composite": 67, "svqf_composite": 91, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "income_statement": { "revenue": 121219000, "cost_of_revenue": 47676000, "gross_profit": 73543000, "ebit": 10076000, "ebitda": 14694000, "pretax_income": null, "tax_provision": null, "net_income": 872000, "net_income_to_common": 872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10745000, "total_current_assets": 37987000, "total_assets": 97035000, "short_term_debt": 22086000, "long_term_debt": 97000, "total_debt": 29949000, "total_liabilities": null, "total_equity": -11814000, "shares_outstanding": 73419193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11480000, "capital_expenditure": -1103000, "free_cash_flow": 10377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2620000 }, "complete_fields": { "id": 392198, "ticker_id": 27091, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14694000", "netIncome": "872000", "grossProfit": "73543000", "totalRevenue": "121219000", "costOfRevenue": "47676000", "interestExpense": "5499000", "operatingIncome": "10076000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6543000" }, "balance": { "totalDebt": "29949000", "totalAssets": "97035000", "longTermDebt": "97000", "shortTermDebt": "22086000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "37987000", "totalShareholderEquity": "-11814000", "totalCurrentLiabilities": "48011000", "cashAndShortTermInvestments": "10745000" }, "cashflow": { "freeCashFlow": "10377000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2620000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11480000", "repurchaseOfStock": null, "capitalExpenditures": "-1103000" } }, "revenue": 121219000, "cost_of_revenue": 47676000, "gross_profit": 73543000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10076000, "depreciation_amortisation": 6543000, "ebitda": 14694000, "interest_expense": 5499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 872000, "net_income_continuing_ops": null, "net_income_to_common": 872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10745000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97035000, "short_term_debt": 22086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48011000, "long_term_debt": 97000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11814000, "shares_outstanding": 73419193, "operating_cash_flow": 11480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2620000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14694000", "netIncome": "872000", "grossProfit": "73543000", "totalRevenue": "121219000", "costOfRevenue": "47676000", "interestExpense": "5499000", "operatingIncome": "10076000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6543000" }, "balance": { "totalDebt": "29949000", "totalAssets": "97035000", "longTermDebt": "97000", "shortTermDebt": "22086000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "37987000", "totalShareholderEquity": "-11814000", "totalCurrentLiabilities": "48011000", "cashAndShortTermInvestments": "10745000" }, "cashflow": { "freeCashFlow": "10377000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2620000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11480000", "repurchaseOfStock": null, "capitalExpenditures": "-1103000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "income_statement": { "revenue": 132672000, "cost_of_revenue": 60571000, "gross_profit": 72101000, "ebit": 6577000, "ebitda": 10146000, "pretax_income": null, "tax_provision": null, "net_income": -3389000, "net_income_to_common": -3389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453000, "total_current_assets": 42287000, "total_assets": 105749000, "short_term_debt": 6848000, "long_term_debt": 21895000, "total_debt": 39910000, "total_liabilities": null, "total_equity": 3116000, "shares_outstanding": 73419193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10366000, "capital_expenditure": -3032000, "free_cash_flow": 7334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8382000 }, "complete_fields": { "id": 392200, "ticker_id": 27091, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10146000", "netIncome": "-3389000", "grossProfit": "72101000", "totalRevenue": "132672000", "costOfRevenue": "60571000", "interestExpense": "6011000", "operatingIncome": "6577000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8022000" }, "balance": { "totalDebt": "39910000", "totalAssets": "105749000", "longTermDebt": "21895000", "shortTermDebt": "6848000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "42287000", "totalShareholderEquity": "3116000", "totalCurrentLiabilities": "33005000", "cashAndShortTermInvestments": "10453000" }, "cashflow": { "freeCashFlow": "7334000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-8382000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10366000", "repurchaseOfStock": null, "capitalExpenditures": "-3032000" } }, "revenue": 132672000, "cost_of_revenue": 60571000, "gross_profit": 72101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6577000, "depreciation_amortisation": 8022000, "ebitda": 10146000, "interest_expense": 6011000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3389000, "net_income_continuing_ops": null, "net_income_to_common": -3389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10453000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 105749000, "short_term_debt": 6848000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33005000, "long_term_debt": 21895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3116000, "shares_outstanding": 73419193, "operating_cash_flow": 10366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8382000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10146000", "netIncome": "-3389000", "grossProfit": "72101000", "totalRevenue": "132672000", "costOfRevenue": "60571000", "interestExpense": "6011000", "operatingIncome": "6577000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8022000" }, "balance": { "totalDebt": "39910000", "totalAssets": "105749000", "longTermDebt": "21895000", "shortTermDebt": "6848000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "42287000", "totalShareholderEquity": "3116000", "totalCurrentLiabilities": "33005000", "cashAndShortTermInvestments": "10453000" }, "cashflow": { "freeCashFlow": "7334000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-8382000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10366000", "repurchaseOfStock": null, "capitalExpenditures": "-3032000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "income_statement": { "revenue": 143445000, "cost_of_revenue": 68848000, "gross_profit": 74597000, "ebit": 5060000, "ebitda": 9473000, "pretax_income": null, "tax_provision": null, "net_income": -3957000, "net_income_to_common": -3957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10354000, "total_current_assets": 52703000, "total_assets": 122672000, "short_term_debt": 1339000, "long_term_debt": 31505000, "total_debt": 44714000, "total_liabilities": null, "total_equity": 11632000, "shares_outstanding": 73419193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3772000, "capital_expenditure": -2417000, "free_cash_flow": 1355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1543000 }, "complete_fields": { "id": 392201, "ticker_id": 27091, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9473000", "netIncome": "-3957000", "grossProfit": "74597000", "totalRevenue": "143445000", "costOfRevenue": "68848000", "interestExpense": "3967000", "operatingIncome": "5060000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8026000" }, "balance": { "totalDebt": "44714000", "totalAssets": "122672000", "longTermDebt": "31505000", "shortTermDebt": "1339000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "52703000", "totalShareholderEquity": "11632000", "totalCurrentLiabilities": "31988000", "cashAndShortTermInvestments": "10354000" }, "cashflow": { "freeCashFlow": "1355000", "dividendsPaid": null, "issuanceOfDebt": "359000", "issuanceOfStock": null, "repaymentOfDebt": "-1902000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3772000", "repurchaseOfStock": null, "capitalExpenditures": "-2417000" } }, "revenue": 143445000, "cost_of_revenue": 68848000, "gross_profit": 74597000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5060000, "depreciation_amortisation": 8026000, "ebitda": 9473000, "interest_expense": 3967000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3957000, "net_income_continuing_ops": null, "net_income_to_common": -3957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122672000, "short_term_debt": 1339000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31988000, "long_term_debt": 31505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11632000, "shares_outstanding": 73419193, "operating_cash_flow": 3772000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1543000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9473000", "netIncome": "-3957000", "grossProfit": "74597000", "totalRevenue": "143445000", "costOfRevenue": "68848000", "interestExpense": "3967000", "operatingIncome": "5060000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8026000" }, "balance": { "totalDebt": "44714000", "totalAssets": "122672000", "longTermDebt": "31505000", "shortTermDebt": "1339000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "52703000", "totalShareholderEquity": "11632000", "totalCurrentLiabilities": "31988000", "cashAndShortTermInvestments": "10354000" }, "cashflow": { "freeCashFlow": "1355000", "dividendsPaid": null, "issuanceOfDebt": "359000", "issuanceOfStock": null, "repaymentOfDebt": "-1902000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3772000", "repurchaseOfStock": null, "capitalExpenditures": "-2417000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "income_statement": { "revenue": 128576000, "cost_of_revenue": 58705000, "gross_profit": 69871000, "ebit": 6315000, "ebitda": 16009000, "pretax_income": null, "tax_provision": null, "net_income": 5799000, "net_income_to_common": 5799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12347000, "total_current_assets": 57002000, "total_assets": 128198000, "short_term_debt": 1401000, "long_term_debt": 32481000, "total_debt": 44752000, "total_liabilities": null, "total_equity": 24442000, "shares_outstanding": 73419193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2969000, "capital_expenditure": -4939000, "free_cash_flow": -1970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -707000 }, "complete_fields": { "id": 392202, "ticker_id": 27091, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16009000", "netIncome": "5799000", "grossProfit": "69871000", "totalRevenue": "128576000", "costOfRevenue": "58705000", "interestExpense": "3066000", "operatingIncome": "6315000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7028000" }, "balance": { "totalDebt": "44752000", "totalAssets": "128198000", "longTermDebt": "32481000", "shortTermDebt": "1401000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "57002000", "totalShareholderEquity": "24442000", "totalCurrentLiabilities": "28022000", "cashAndShortTermInvestments": "12347000" }, "cashflow": { "freeCashFlow": "-1970000", "dividendsPaid": null, "issuanceOfDebt": "1575000", "issuanceOfStock": null, "repaymentOfDebt": "-2282000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "2969000", "repurchaseOfStock": null, "capitalExpenditures": "-4939000" } }, "revenue": 128576000, "cost_of_revenue": 58705000, "gross_profit": 69871000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6315000, "depreciation_amortisation": 7028000, "ebitda": 16009000, "interest_expense": 3066000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5799000, "net_income_continuing_ops": null, "net_income_to_common": 5799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12347000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128198000, "short_term_debt": 1401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28022000, "long_term_debt": 32481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24442000, "shares_outstanding": 73419193, "operating_cash_flow": 2969000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -707000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16009000", "netIncome": "5799000", "grossProfit": "69871000", "totalRevenue": "128576000", "costOfRevenue": "58705000", "interestExpense": "3066000", "operatingIncome": "6315000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7028000" }, "balance": { "totalDebt": "44752000", "totalAssets": "128198000", "longTermDebt": "32481000", "shortTermDebt": "1401000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "57002000", "totalShareholderEquity": "24442000", "totalCurrentLiabilities": "28022000", "cashAndShortTermInvestments": "12347000" }, "cashflow": { "freeCashFlow": "-1970000", "dividendsPaid": null, "issuanceOfDebt": "1575000", "issuanceOfStock": null, "repaymentOfDebt": "-2282000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "2969000", "repurchaseOfStock": null, "capitalExpenditures": "-4939000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7769000, "total_current_assets": 38731000, "total_assets": 93942000, "short_term_debt": 5348000, "long_term_debt": 21322000, "total_debt": 32232000, "total_liabilities": null, "total_equity": -9459000, "shares_outstanding": 73419193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392196, "ticker_id": 27091, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32232000", "totalAssets": "93942000", "longTermDebt": "21322000", "shortTermDebt": "5348000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "38731000", "totalShareholderEquity": "-9459000", "totalCurrentLiabilities": "29432000", "cashAndShortTermInvestments": "7769000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93942000, "short_term_debt": 5348000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29432000, "long_term_debt": 21322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9459000, "shares_outstanding": 73419193, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32232000", "totalAssets": "93942000", "longTermDebt": "21322000", "shortTermDebt": "5348000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "38731000", "totalShareholderEquity": "-9459000", "totalCurrentLiabilities": "29432000", "cashAndShortTermInvestments": "7769000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10745000, "total_current_assets": 37987000, "total_assets": 97035000, "short_term_debt": 22086000, "long_term_debt": 97000, "total_debt": 29949000, "total_liabilities": null, "total_equity": -11814000, "shares_outstanding": 73419193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392197, "ticker_id": 27091, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "29949000", "totalAssets": "97035000", "longTermDebt": "97000", "shortTermDebt": "22086000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "37987000", "totalShareholderEquity": "-11814000", "totalCurrentLiabilities": "48011000", "cashAndShortTermInvestments": "10745000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10745000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97035000, "short_term_debt": 22086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48011000, "long_term_debt": 97000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11814000, "shares_outstanding": 73419193, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "29949000", "totalAssets": "97035000", "longTermDebt": "97000", "shortTermDebt": "22086000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "37987000", "totalShareholderEquity": "-11814000", "totalCurrentLiabilities": "48011000", "cashAndShortTermInvestments": "10745000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7344000, "total_current_assets": 39018000, "total_assets": 97278000, "short_term_debt": null, "long_term_debt": null, "total_debt": 32593000, "total_liabilities": null, "total_equity": 863000, "shares_outstanding": 73419193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392199, "ticker_id": 27091, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:54.643372+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32593000", "totalAssets": "97278000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "39018000", "totalShareholderEquity": "863000", "totalCurrentLiabilities": "30326000", "cashAndShortTermInvestments": "7344000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97278000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 863000, "shares_outstanding": 73419193, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32593000", "totalAssets": "97278000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "73419193", "totalCurrentAssets": "39018000", "totalShareholderEquity": "863000", "totalCurrentLiabilities": "30326000", "cashAndShortTermInvestments": "7344000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }