{ "ticker": { "uuid": "8815c91c-7635-42e5-b09e-0c6236321964", "symbol": "SAH", "name": "Sonic Automotive Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/8815c91c-7635-42e5-b09e-0c6236321964/", "api_url": "https://sharemaestro.com/factors/api/tickers/8815c91c-7635-42e5-b09e-0c6236321964/" }, "latest_snapshot": { "ticker": { "uuid": "8815c91c-7635-42e5-b09e-0c6236321964", "symbol": "SAH", "name": "Sonic Automotive Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/8815c91c-7635-42e5-b09e-0c6236321964/", "api_url": "https://sharemaestro.com/factors/api/tickers/8815c91c-7635-42e5-b09e-0c6236321964/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.29, "quality": 0.19, "momentum": 0.71, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 99.82, "market_cap": 3154721561.46, "pe_ratio": 28.969, "earnings_yield": 0.0461, "ebitda_to_ev": 0.0675, "shareholder_yield": 0.0733, "roe": 0.111, "piotroski_f_score": 6, "momentum_12_1": 0.0959, "volatility_252d": 0.3648 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.969, "ev_ebitda": 14.806, "earnings_yield": 0.0461, "fcf_yield": 0.0722, "shareholder_yield": 0.0733 }, "quality": { "roe": 0.111, "roic": 0.0439, "gross_margin": 0.159, "fcf_margin": 0.036, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0482, "eps_growth_1y": -0.5548, "fcf_growth_1y": 0.3085 }, "momentum": { "price_return_12m": 0.2945, "momentum_12_1": 0.0959, "relative_strength": 0.1262 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.19, "momentum_percentile": 0.71, "growth_composite": 91, "yield_composite": 21, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.76, "os": 0.27, "value": 0.34, "quality": 0.22, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 23.7276, "earnings_yield": 0.0499, "shareholder_yield": 0.0888, "roe": 0.111, "momentum_12_1": 0.1363 }, { "week_end_date": "2026-06-14", "price": 84.2, "os": 0.27, "value": 0.34, "quality": 0.2, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 24.4352, "earnings_yield": 0.0494, "shareholder_yield": 0.0821, "roe": 0.111, "momentum_12_1": 0.0017 }, { "week_end_date": "2026-06-21", "price": 80.73, "os": 0.11, "value": 0.35, "quality": 0.21, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 23.4288, "earnings_yield": 0.0501, "shareholder_yield": 0.0907, "roe": 0.111, "momentum_12_1": 0.0165 }, { "week_end_date": "2026-06-28", "price": 84.51, "os": 0.27, "value": 0.35, "quality": 0.21, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 24.5258, "earnings_yield": 0.0493, "shareholder_yield": 0.0866, "roe": 0.111, "momentum_12_1": 0.0431 }, { "week_end_date": "2026-07-05", "price": 83.73, "os": 0.12, "value": 0.36, "quality": 0.22, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 24.2995, "earnings_yield": 0.0495, "shareholder_yield": 0.0874, "roe": 0.111, "momentum_12_1": -0.0458 }, { "week_end_date": "2026-07-12", "price": 94.54, "os": 0.1, "value": 0.32, "quality": 0.24, "momentum": 0.23, "confidence": 0.98, "coverage": 1, "pe_ratio": 27.4367, "earnings_yield": 0.0472, "shareholder_yield": 0.0774, "roe": 0.111, "momentum_12_1": -0.0249 }, { "week_end_date": "2026-07-19", "price": 100.37, "os": 0.24, "value": 0.29, "quality": 0.19, "momentum": 0.72, "confidence": 0.969, "coverage": 1, "pe_ratio": 29.1286, "earnings_yield": 0.046, "shareholder_yield": 0.0729, "roe": 0.111, "momentum_12_1": 0.0724 }, { "week_end_date": "2026-07-26", "price": 99.82, "os": 0.23, "value": 0.29, "quality": 0.19, "momentum": 0.71, "confidence": 0.958, "coverage": 1, "pe_ratio": 28.969, "earnings_yield": 0.0461, "shareholder_yield": 0.0733, "roe": 0.111, "momentum_12_1": 0.0959 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15153600000, "cost_of_revenue": 12770700000, "gross_profit": 2382900000, "ebit": 361900000, "ebitda": 525300000, "pretax_income": 172800000, "tax_provision": 54100000, "net_income": 118700000, "net_income_to_common": 118700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068100000, "shares_outstanding": 34700000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 567400000, "capital_expenditure": 149900000, "free_cash_flow": 717300000, "dividends_paid": 48800000, "share_repurchases": -82400000, "shares_issued": 500000, "net_debt_issued": 11700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15153600000, "cost_of_revenue": 12770700000, "gross_profit": 2382900000, "ebit": 361900000, "ebitda": 525300000, "pretax_income": 172800000, "tax_provision": 54100000, "net_income": 118700000, "net_income_to_common": 118700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068100000, "shares_outstanding": 34700000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 567400000, "capital_expenditure": 149900000, "free_cash_flow": 717300000, "dividends_paid": 48800000, "share_repurchases": -82400000, "shares_issued": 500000, "net_debt_issued": 11700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15153600000, "cost_of_revenue": 12770700000, "gross_profit": 2382900000, "ebit": 361900000, "ebitda": 525300000, "pretax_income": 172800000, "tax_provision": 54100000, "net_income": 118700000, "net_income_to_common": 118700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068100000, "shares_outstanding": 34700000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 567400000, "capital_expenditure": 149900000, "free_cash_flow": 717300000, "dividends_paid": 48800000, "share_repurchases": -82400000, "shares_issued": 500000, "net_debt_issued": 11700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15153600000, "cost_of_revenue": 12770700000, "gross_profit": 2382900000, "ebit": 361900000, "ebitda": 525300000, "pretax_income": 172800000, "tax_provision": 54100000, "net_income": 118700000, "net_income_to_common": 118700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068100000, "shares_outstanding": 34700000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 567400000, "capital_expenditure": 149900000, "free_cash_flow": 717300000, "dividends_paid": 48800000, "share_repurchases": -82400000, "shares_issued": 500000, "net_debt_issued": 11700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15153600000, "cost_of_revenue": 12770700000, "gross_profit": 2382900000, "ebit": 361900000, "ebitda": 525300000, "pretax_income": 172800000, "tax_provision": 54100000, "net_income": 118700000, "net_income_to_common": 118700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068100000, "shares_outstanding": 34700000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 567400000, "capital_expenditure": 149900000, "free_cash_flow": 717300000, "dividends_paid": 48800000, "share_repurchases": -82400000, "shares_issued": 500000, "net_debt_issued": 11700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15153600000, "cost_of_revenue": 12770700000, "gross_profit": 2382900000, "ebit": 361900000, "ebitda": 525300000, "pretax_income": 172800000, "tax_provision": 54100000, "net_income": 118700000, "net_income_to_common": 118700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068100000, "shares_outstanding": 34700000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 567400000, "capital_expenditure": 149900000, "free_cash_flow": 717300000, "dividends_paid": 48800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15153600000, "cost_of_revenue": 12770700000, "gross_profit": 2382900000, "ebit": 361900000, "ebitda": 525300000, "pretax_income": 172800000, "tax_provision": 54100000, "net_income": 118700000, "net_income_to_common": 118700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068100000, "shares_outstanding": 34700000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 567400000, "capital_expenditure": 149900000, "free_cash_flow": 717300000, "dividends_paid": 48800000, "share_repurchases": -82400000, "shares_issued": 500000, "net_debt_issued": 11700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14224300000, "cost_of_revenue": 12031500000, "gross_profit": 2192800000, "ebit": 454700000, "ebitda": 605100000, "pretax_income": 256100000, "tax_provision": 40100000, "net_income": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44000000, "total_current_assets": 2885500000, "total_assets": 5895700000, "short_term_debt": 2052900000, "long_term_debt": 1511900000, "total_debt": 4128900000, "total_liabilities": 4833400000, "total_equity": 1062300000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 788800000 }, "cash_flow": { "operating_cash_flow": 97700000, "capital_expenditure": 187300000, "free_cash_flow": 285000000, "dividends_paid": 40800000, "share_repurchases": -34400000, "shares_issued": 5700000, "net_debt_issued": -96100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688500000, "cost_of_revenue": 3089700000, "gross_profit": 598800000, "ebit": 131400000, "ebitda": 170100000, "pretax_income": 85100000, "tax_provision": 24300000, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 2964300000, "total_assets": 6117600000, "short_term_debt": 2278500000, "long_term_debt": 1535100000, "total_debt": 4428700000, "total_liabilities": 5136300000, "total_equity": 981300000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 855700000 }, "cash_flow": { "operating_cash_flow": 35500000, "capital_expenditure": 37000000, "free_cash_flow": 72500000, "dividends_paid": 12800000, "share_repurchases": -135700000, "shares_issued": 0, "net_debt_issued": 91900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688500000, "cost_of_revenue": 3089700000, "gross_profit": 598800000, "ebit": 131400000, "ebitda": 170100000, "pretax_income": 85100000, "tax_provision": 24300000, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 2964300000, "total_assets": 6117600000, "short_term_debt": 2278500000, "long_term_debt": 1535100000, "total_debt": 4428700000, "total_liabilities": 5136300000, "total_equity": 981300000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 855700000 }, "cash_flow": { "operating_cash_flow": 35500000, "capital_expenditure": 37000000, "free_cash_flow": 72500000, "dividends_paid": 12800000, "share_repurchases": -135700000, "shares_issued": 0, "net_debt_issued": 91900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688500000, "cost_of_revenue": 3089700000, "gross_profit": 598800000, "ebit": 131400000, "ebitda": 170100000, "pretax_income": 85100000, "tax_provision": 24300000, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 2964300000, "total_assets": 6117600000, "short_term_debt": 2278500000, "long_term_debt": 1535100000, "total_debt": 4428700000, "total_liabilities": 5136300000, "total_equity": 981300000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 855700000 }, "cash_flow": { "operating_cash_flow": 35500000, "capital_expenditure": 37000000, "free_cash_flow": 72500000, "dividends_paid": 12800000, "share_repurchases": -135700000, "shares_issued": 0, "net_debt_issued": 91900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688500000, "cost_of_revenue": 3089700000, "gross_profit": 598800000, "ebit": 131400000, "ebitda": 170100000, "pretax_income": 85100000, "tax_provision": 24300000, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 2964300000, "total_assets": 6117600000, "short_term_debt": 2278500000, "long_term_debt": 1535100000, "total_debt": 4428700000, "total_liabilities": 5136300000, "total_equity": 981300000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 855700000 }, "cash_flow": { "operating_cash_flow": 35500000, "capital_expenditure": 37000000, "free_cash_flow": 72500000, "dividends_paid": 12800000, "share_repurchases": -135700000, "shares_issued": 0, "net_debt_issued": 91900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688500000, "cost_of_revenue": 3089700000, "gross_profit": 598800000, "ebit": 131400000, "ebitda": 170100000, "pretax_income": 85100000, "tax_provision": 24300000, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 2964300000, "total_assets": 6117600000, "short_term_debt": 2278500000, "long_term_debt": 1535100000, "total_debt": 4428700000, "total_liabilities": 5136300000, "total_equity": 981300000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 855700000 }, "cash_flow": { "operating_cash_flow": 35500000, "capital_expenditure": 37000000, "free_cash_flow": 72500000, "dividends_paid": 12800000, "share_repurchases": -135700000, "shares_issued": 0, "net_debt_issued": 91900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688500000, "cost_of_revenue": 3089700000, "gross_profit": 598800000, "ebit": 131400000, "ebitda": 170100000, "pretax_income": 85100000, "tax_provision": 24300000, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 2964300000, "total_assets": 6117600000, "short_term_debt": 2278500000, "long_term_debt": 1535100000, "total_debt": 4428700000, "total_liabilities": 5136300000, "total_equity": 981300000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 855700000 }, "cash_flow": { "operating_cash_flow": 35500000, "capital_expenditure": 37000000, "free_cash_flow": 72500000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688500000, "cost_of_revenue": 3089700000, "gross_profit": 598800000, "ebit": 131400000, "ebitda": 170100000, "pretax_income": 85100000, "tax_provision": 24300000, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 2964300000, "total_assets": 6117600000, "short_term_debt": 2278500000, "long_term_debt": 1535100000, "total_debt": 4428700000, "total_liabilities": 5136300000, "total_equity": 981300000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 855700000 }, "cash_flow": { "operating_cash_flow": 35500000, "capital_expenditure": 37000000, "free_cash_flow": 72500000, "dividends_paid": 12800000, "share_repurchases": -135700000, "shares_issued": 0, "net_debt_issued": 91900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3871300000, "cost_of_revenue": 3272600000, "gross_profit": 598700000, "ebit": 121800000, "ebitda": 163600000, "pretax_income": 73200000, "tax_provision": 26300000, "net_income": 46900000, "net_income_to_common": 46900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068099999, "shares_outstanding": 34400000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 66900000, "capital_expenditure": 37300000, "free_cash_flow": 104200000, "dividends_paid": 13000000, "share_repurchases": -38300000, "shares_issued": 0, "net_debt_issued": 121000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3871300000, "cost_of_revenue": 3272600000, "gross_profit": 598700000, "ebit": 121800000, "ebitda": 163600000, "pretax_income": 73200000, "tax_provision": 26300000, "net_income": 46900000, "net_income_to_common": 46900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068099999, "shares_outstanding": 34400000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 66900000, "capital_expenditure": 37300000, "free_cash_flow": 104200000, "dividends_paid": 13000000, "share_repurchases": -38300000, "shares_issued": 0, "net_debt_issued": 121000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3871300000, "cost_of_revenue": 3272600000, "gross_profit": 598700000, "ebit": 121800000, "ebitda": 163600000, "pretax_income": 73200000, "tax_provision": 26300000, "net_income": 46900000, "net_income_to_common": 46900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068099999, "shares_outstanding": 34400000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 66900000, "capital_expenditure": 37300000, "free_cash_flow": 104200000, "dividends_paid": 13000000, "share_repurchases": -38300000, "shares_issued": 0, "net_debt_issued": 121000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3871300000, "cost_of_revenue": 3272600000, "gross_profit": 598700000, "ebit": 121800000, "ebitda": 163600000, "pretax_income": 73200000, "tax_provision": 26300000, "net_income": 46900000, "net_income_to_common": 46900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068099999, "shares_outstanding": 34400000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 66900000, "capital_expenditure": 37300000, "free_cash_flow": 104200000, "dividends_paid": 13000000, "share_repurchases": -38300000, "shares_issued": 0, "net_debt_issued": 121000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3871300000, "cost_of_revenue": 3272600000, "gross_profit": 598700000, "ebit": 121800000, "ebitda": 163600000, "pretax_income": 73200000, "tax_provision": 26300000, "net_income": 46900000, "net_income_to_common": 46900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 2832500000, "total_assets": 5970700000, "short_term_debt": 2037800000, "long_term_debt": 1563000000, "total_debt": 4228100000, "total_liabilities": 4902600000, "total_equity": 1068099999, "shares_outstanding": 34400000, "goodwill_and_intangibles": 875900000 }, "cash_flow": { "operating_cash_flow": 66900000, "capital_expenditure": 37300000, "free_cash_flow": 104200000, "dividends_paid": 13000000, "share_repurchases": -38300000, "shares_issued": 0, "net_debt_issued": 121000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }