{ "ticker": { "uuid": "882539ef-4fe6-454c-8459-a3d8060bb5da", "symbol": "APOLLOPIPE", "name": "Apollo Pipes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/882539ef-4fe6-454c-8459-a3d8060bb5da/", "api_url": "https://sharemaestro.com/factors/api/tickers/882539ef-4fe6-454c-8459-a3d8060bb5da/" }, "ticker_metadata": { "id": 12965, "uuid": "882539ef-4fe6-454c-8459-a3d8060bb5da", "symbol": "APOLLOPIPE", "name": "Apollo Pipes Limited", "asset_type": "equity", "market_cap": 22348363776, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Apollo Pipes Limited manufactures and trades in polyvinyl chloride (PVC) pipes and fittings in India. The company offers cPVC, uPVC, and PPR-C plumbing systems; uPVC pressure pipes and fittings; HDPE PLB duct pipes and MDPE and HDPE gas piping system; HDPE uPVC SWR drainage system; and HDPE pipes, coils, and sprinkler systems. It also provides underground drainage uPVC column Pipes, PVC-O, garden, and casing pipes; water tanks, solvent cement, and kitchen sink. In addition, the company offers bath fittings, which include faucets, showers, health faucets, cistern, seat covers, accessories, and allied products. It provides its products to agriculture, water management, construction, infrastructure, and telecom ducting industries. Apollo Pipes Limited was incorporated in 1985 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "882539ef-4fe6-454c-8459-a3d8060bb5da", "symbol": "APOLLOPIPE", "name": "Apollo Pipes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/882539ef-4fe6-454c-8459-a3d8060bb5da/", "api_url": "https://sharemaestro.com/factors/api/tickers/882539ef-4fe6-454c-8459-a3d8060bb5da/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.11, "value": 0.11, "quality": 0.08, "momentum": 0.83, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 497.85, "market_cap": 21865251648.12, "pe_ratio": 139.7864, "earnings_yield": 0.0072, "ebitda_to_ev": 0.0373, "shareholder_yield": -0.0112, "roe": 0.0191, "piotroski_f_score": 4, "momentum_12_1": 0.1646, "volatility_252d": 0.4049 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.423814+00:00", "batch_id": "" }, "size": { "price_close": 497.85, "market_cap": 21865251648.1161, "market_cap_usd": 21865251648.1161, "enterprise_value": 22281981648.1161, "shares_outstanding": 43919356, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 139.7864, "pb_ratio": 2.6693, "ptbv_ratio": 2.6693, "ps_ratio": 1.8468, "pcf_ratio": 62.1368, "pfcf_ratio": -18.7869, "ev_ebitda": 26.7867, "ev_ebit": 110.7135, "ev_sales": 1.882, "ev_fcf": -19.145, "earnings_yield": 0.0072, "fcf_yield": -0.0522, "price_to_sales": 1.8468, "price_to_book": 2.6693, "price_to_cashflow": 62.1368, "ebitda_to_ev": 0.0373, "sales_yield": 0.5314 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": -0.0126, "shareholder_yield": -0.0112, "debt_paydown_yield": 0, "total_yield": -0.0112 }, "quality": { "gross_margin": 0.2869, "operating_margin": 0.017, "net_margin": 0.0132, "ebitda_margin": 0.0703, "fcf_margin": -0.0983, "roe": 0.0191, "roa": 0.0122, "roic": 0.0175, "roc_greenblatt": null, "asset_turnover": 0.9206, "cash_conversion": -7.4406, "accruals_ratio": -0.0152, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.2349, "revenue_stability_5y": 0.1161, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2641, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.501, "debt_to_assets": 0.0963, "interest_coverage": 2.0453, "current_ratio": 1.3661, "quick_ratio": 1.3661, "net_debt": 416730000, "local_beta": -0.2479, "volatility_252d": 0.4049, "volatility_60d": 0.971, "max_drawdown_12m": -0.4164, "risk_adjusted_momentum": 0.4065 }, "growth": { "revenue_growth_1y": -0.0649, "revenue_growth_3y_cagr": 0.0665, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7708, "eps_growth_3y_cagr": -0.321, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.033, "revenue_growth": -0.0649, "earnings_growth": -0.7708 }, "momentum": { "price_return_1m": 0.0017, "price_return_3m": 0.422, "price_return_6m": 0.7026, "price_return_9m": 0.2343, "price_return_12m": 0.1666, "price_return_12m_ex1m": 0.1646, "momentum_6m": 0.7026, "momentum_12m": 0.1666, "momentum_12_1": 0.1646, "distance_from_52w_high": -0.0475, "distance_from_52w_low": 0.8559, "relative_strength": 0.2743 }, "raw_ttm": { "revenue_ttm": 11839807000, "gross_profit_ttm": 3396836000, "ebit_ttm": 201258000, "ebitda_ttm": 831831000, "net_income_ttm": 156419000, "eps_diluted_ttm": 3.5615, "operating_cash_flow_ttm": 351889000, "capital_expenditure_ttm": -1515744000, "fcf_ttm": -1163855000, "dividends_paid_ttm": -30834000, "share_repurchases_ttm": null, "shares_issued_ttm": 275000000, "interest_expense_ttm": 98398000, "cash_and_equivalents": 821965000, "total_current_assets": 4711971000, "total_current_liabilities": 3449155000, "net_ppe": null, "total_assets": 12860739000, "total_debt": 1238695000, "total_equity": 8191348000, "net_working_capital": 1392870000, "book_value_per_share": 186.5088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 186.5088 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 95, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 85, "rank_ev_ebitda": 77, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 83, "rank_dividend_yield": 44, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 72, "rank_fcf_margin": 79, "rank_piotroski": 67, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 24 }, "composites": { "value_composite": 89, "quality_composite": 92, "momentum_composite": 17, "growth_composite": 98, "yield_composite": 76, "svqf_composite": 96, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0938, "os_score": 0.11, "value_percentile": 0.11, "quality_percentile": 0.08, "momentum_percentile": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5475, "ticker_id": 12965, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.423814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 497.85, "market_cap": 21865251648.1161, "market_cap_usd": 21865251648.1161, "enterprise_value": 22281981648.1161, "shares_outstanding": 43919356, "fx_rate_to_usd": null, "pe_ratio": 139.78641756, "pb_ratio": 2.66931055, "ptbv_ratio": 2.66931055, "ps_ratio": 1.84675744, "pcf_ratio": 62.13678645, "pfcf_ratio": -18.78692075, "ev_ebitda": 26.78666898, "ev_ebit": 110.7135202, "ev_sales": 1.8819548, "ev_fcf": -19.14498082, "earnings_yield": 0.00715377, "fcf_yield": -0.05223301, "dividend_yield": 0.00141018, "buyback_yield": -0.01257703, "shareholder_yield": -0.01116685, "debt_paydown_yield": 0, "total_yield": -0.01116685, "gross_margin": 0.28689961, "operating_margin": 0.01699842, "net_margin": 0.01321128, "ebitda_margin": 0.07025714, "fcf_margin": -0.09830017, "roe": 0.01909564, "roa": 0.01216252, "roic": 0.0175351, "roc_greenblatt": null, "asset_turnover": 0.92061638, "cash_conversion": -7.44062422, "accruals_ratio": -0.01519897, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.50097917, "debt_to_assets": 0.096316, "interest_coverage": 2.04534645, "current_ratio": 1.3661233, "quick_ratio": 1.3661233, "net_debt": 416730000, "revenue_growth_1y": -0.06492688, "revenue_growth_3y_cagr": 0.06646847, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.77077453, "eps_growth_3y_cagr": -0.32096523, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03295902, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.234918, "revenue_stability_5y": 0.116141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00171027, "price_return_3m": 0.42202227, "price_return_6m": 0.70263343, "price_return_9m": 0.23428784, "price_return_12m": 0.16657598, "price_return_12m_ex1m": 0.16458422, "distance_from_52w_high": -0.04754162, "distance_from_52w_low": 0.85591801, "relative_strength": 0.27425572, "local_beta": -0.2479, "volatility_252d": 0.404884, "volatility_60d": 0.971021, "max_drawdown_12m": -0.41640994, "revenue_ttm": 11839807000, "gross_profit_ttm": 3396836000, "ebit_ttm": 201258000, "ebitda_ttm": 831831000, "net_income_ttm": 156419000, "eps_diluted_ttm": 3.56150486, "operating_cash_flow_ttm": 351889000, "capital_expenditure_ttm": -1515744000, "fcf_ttm": -1163855000, "dividends_paid_ttm": -30834000, "share_repurchases_ttm": null, "shares_issued_ttm": 275000000, "interest_expense_ttm": 98398000, "cash_and_equivalents": 821965000, "total_current_assets": 4711971000, "total_current_liabilities": 3449155000, "net_ppe": null, "total_assets": 12860739000, "total_debt": 1238695000, "total_equity": 8191348000, "net_working_capital": 1392870000, "book_value_per_share": 186.50883679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 186.50883679, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 95, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 85, "rank_ev_ebitda": 77, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 83, "rank_dividend_yield": 44, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 72, "rank_fcf_margin": 79, "rank_piotroski": 67, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 24, "value_composite": 89, "quality_composite": 92, "momentum_composite": 17, "growth_composite": 98, "yield_composite": 76, "svqf_composite": 96, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 497.85, "os": 0.11, "value": 0.11, "quality": 0.08, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 139.7864, "earnings_yield": 0.0072, "shareholder_yield": -0.0112, "roe": 0.0191, "momentum_12_1": 0.1646, "complete_fields": { "id": 5475, "ticker_id": 12965, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.423814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 497.85, "market_cap": 21865251648.1161, "market_cap_usd": 21865251648.1161, "enterprise_value": 22281981648.1161, "shares_outstanding": 43919356, "fx_rate_to_usd": null, "pe_ratio": 139.78641756, "pb_ratio": 2.66931055, "ptbv_ratio": 2.66931055, "ps_ratio": 1.84675744, "pcf_ratio": 62.13678645, "pfcf_ratio": -18.78692075, "ev_ebitda": 26.78666898, "ev_ebit": 110.7135202, "ev_sales": 1.8819548, "ev_fcf": -19.14498082, "earnings_yield": 0.00715377, "fcf_yield": -0.05223301, "dividend_yield": 0.00141018, "buyback_yield": -0.01257703, "shareholder_yield": -0.01116685, "debt_paydown_yield": 0, "total_yield": -0.01116685, "gross_margin": 0.28689961, "operating_margin": 0.01699842, "net_margin": 0.01321128, "ebitda_margin": 0.07025714, "fcf_margin": -0.09830017, "roe": 0.01909564, "roa": 0.01216252, "roic": 0.0175351, "roc_greenblatt": null, "asset_turnover": 0.92061638, "cash_conversion": -7.44062422, "accruals_ratio": -0.01519897, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.50097917, "debt_to_assets": 0.096316, "interest_coverage": 2.04534645, "current_ratio": 1.3661233, "quick_ratio": 1.3661233, "net_debt": 416730000, "revenue_growth_1y": -0.06492688, "revenue_growth_3y_cagr": 0.06646847, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.77077453, "eps_growth_3y_cagr": -0.32096523, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03295902, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.234918, "revenue_stability_5y": 0.116141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00171027, "price_return_3m": 0.42202227, "price_return_6m": 0.70263343, "price_return_9m": 0.23428784, "price_return_12m": 0.16657598, "price_return_12m_ex1m": 0.16458422, "distance_from_52w_high": -0.04754162, "distance_from_52w_low": 0.85591801, "relative_strength": 0.27425572, "local_beta": -0.2479, "volatility_252d": 0.404884, "volatility_60d": 0.971021, "max_drawdown_12m": -0.41640994, "revenue_ttm": 11839807000, "gross_profit_ttm": 3396836000, "ebit_ttm": 201258000, "ebitda_ttm": 831831000, "net_income_ttm": 156419000, "eps_diluted_ttm": 3.56150486, "operating_cash_flow_ttm": 351889000, "capital_expenditure_ttm": -1515744000, "fcf_ttm": -1163855000, "dividends_paid_ttm": -30834000, "share_repurchases_ttm": null, "shares_issued_ttm": 275000000, "interest_expense_ttm": 98398000, "cash_and_equivalents": 821965000, "total_current_assets": 4711971000, "total_current_liabilities": 3449155000, "net_ppe": null, "total_assets": 12860739000, "total_debt": 1238695000, "total_equity": 8191348000, "net_working_capital": 1392870000, "book_value_per_share": 186.50883679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 186.50883679, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 95, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 85, "rank_ev_ebitda": 77, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 83, "rank_dividend_yield": 44, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 72, "rank_fcf_margin": 79, "rank_piotroski": 67, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 24, "value_composite": 89, "quality_composite": 92, "momentum_composite": 17, "growth_composite": 98, "yield_composite": 76, "svqf_composite": 96, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": 11049155000, "cost_of_revenue": 7761282000, "gross_profit": 3287873000, "ebit": 96099000, "ebitda": 769076000, "pretax_income": null, "tax_provision": null, "net_income": 74861000, "net_income_to_common": 74861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821965000, "total_current_assets": 4711971000, "total_assets": 12860739000, "short_term_debt": 952019000, "long_term_debt": 282215000, "total_debt": 1238695000, "total_liabilities": null, "total_equity": 8191348000, "shares_outstanding": 43919356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 351889000, "capital_expenditure": -1515744000, "free_cash_flow": -1163855000, "dividends_paid": -30834000, "share_repurchases": null, "shares_issued": 275000000, "net_debt_issued": 311226000 }, "complete_fields": { "id": 361040, "ticker_id": 12965, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "769076000", "netIncome": "74861000", "grossProfit": "3287873000", "totalRevenue": "11049155000", "costOfRevenue": "7761282000", "interestExpense": "104234000", "operatingIncome": "96099000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "568804000" }, "balance": { "totalDebt": "1238695000", "totalAssets": "12860739000", "longTermDebt": "282215000", "shortTermDebt": "952019000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43919356", "totalCurrentAssets": "4711971000", "totalShareholderEquity": "8191348000", "totalCurrentLiabilities": "3449155000", "cashAndShortTermInvestments": "821965000" }, "cashflow": { "freeCashFlow": "-1163855000", "dividendsPaid": "-30834000", "issuanceOfDebt": "311226000", "issuanceOfStock": "275000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "351889000", "repurchaseOfStock": null, "capitalExpenditures": "-1515744000" } }, "revenue": 11049155000, "cost_of_revenue": 7761282000, "gross_profit": 3287873000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96099000, "depreciation_amortisation": 568804000, "ebitda": 769076000, "interest_expense": 104234000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74861000, "net_income_continuing_ops": null, "net_income_to_common": 74861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821965000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4711971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12860739000, "short_term_debt": 952019000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3449155000, "long_term_debt": 282215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1238695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8191348000, "shares_outstanding": 43919356, "operating_cash_flow": 351889000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1515744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30834000, "share_repurchases": null, "shares_issued": 275000000, "net_debt_issued": 311226000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1163855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "769076000", "netIncome": "74861000", "grossProfit": "3287873000", "totalRevenue": "11049155000", "costOfRevenue": "7761282000", "interestExpense": "104234000", "operatingIncome": "96099000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "568804000" }, "balance": { "totalDebt": "1238695000", "totalAssets": "12860739000", "longTermDebt": "282215000", "shortTermDebt": "952019000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43919356", "totalCurrentAssets": "4711971000", "totalShareholderEquity": "8191348000", "totalCurrentLiabilities": "3449155000", "cashAndShortTermInvestments": "821965000" }, "cashflow": { "freeCashFlow": "-1163855000", "dividendsPaid": "-30834000", "issuanceOfDebt": "311226000", "issuanceOfStock": "275000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "351889000", "repurchaseOfStock": null, "capitalExpenditures": "-1515744000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": 11816354000, "cost_of_revenue": 8275550000, "gross_profit": 3540804000, "ebit": 511364000, "ebitda": 1009351000, "pretax_income": null, "tax_provision": null, "net_income": 326482000, "net_income_to_common": 326482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1311164000, "total_current_assets": 4905743000, "total_assets": 12292925000, "short_term_debt": 504933000, "long_term_debt": 412771000, "total_debt": 918273000, "total_liabilities": null, "total_equity": 7927546000, "shares_outstanding": 43905856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286655000, "capital_expenditure": -1392328000, "free_cash_flow": -1105673000, "dividends_paid": -41353000, "share_repurchases": null, "shares_issued": 1936688000, "net_debt_issued": 259586000 }, "complete_fields": { "id": 361044, "ticker_id": 12965, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1009351000", "netIncome": "326482000", "grossProfit": "3540804000", "totalRevenue": "11816354000", "costOfRevenue": "8275550000", "interestExpense": "109752000", "operatingIncome": "511364000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "445334000" }, "balance": { "totalDebt": "918273000", "totalAssets": "12292925000", "longTermDebt": "412771000", "shortTermDebt": "504933000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43905856", "totalCurrentAssets": "4905743000", "totalShareholderEquity": "7927546000", "totalCurrentLiabilities": "2883679000", "cashAndShortTermInvestments": "1311164000" }, "cashflow": { "freeCashFlow": "-1105673000", "dividendsPaid": "-41353000", "issuanceOfDebt": "259586000", "issuanceOfStock": "1936688000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "286655000", "repurchaseOfStock": null, "capitalExpenditures": "-1392328000" } }, "revenue": 11816354000, "cost_of_revenue": 8275550000, "gross_profit": 3540804000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511364000, "depreciation_amortisation": 445334000, "ebitda": 1009351000, "interest_expense": 109752000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326482000, "net_income_continuing_ops": null, "net_income_to_common": 326482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1311164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4905743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12292925000, "short_term_debt": 504933000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2883679000, "long_term_debt": 412771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 918273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7927546000, "shares_outstanding": 43905856, "operating_cash_flow": 286655000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1392328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41353000, "share_repurchases": null, "shares_issued": 1936688000, "net_debt_issued": 259586000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1105673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1009351000", "netIncome": "326482000", "grossProfit": "3540804000", "totalRevenue": "11816354000", "costOfRevenue": "8275550000", "interestExpense": "109752000", "operatingIncome": "511364000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "445334000" }, "balance": { "totalDebt": "918273000", "totalAssets": "12292925000", "longTermDebt": "412771000", "shortTermDebt": "504933000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43905856", "totalCurrentAssets": "4905743000", "totalShareholderEquity": "7927546000", "totalCurrentLiabilities": "2883679000", "cashAndShortTermInvestments": "1311164000" }, "cashflow": { "freeCashFlow": "-1105673000", "dividendsPaid": "-41353000", "issuanceOfDebt": "259586000", "issuanceOfStock": "1936688000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "286655000", "repurchaseOfStock": null, "capitalExpenditures": "-1392328000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": 9821607000, "cost_of_revenue": 7136204000, "gross_profit": 2733270000, "ebit": 668750000, "ebitda": 997539000, "pretax_income": null, "tax_provision": null, "net_income": 426447000, "net_income_to_common": 426447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544444000, "total_current_assets": 3709815000, "total_assets": 10105996000, "short_term_debt": 802436000, "long_term_debt": 17253000, "total_debt": 820255000, "total_liabilities": null, "total_equity": 5740462000, "shares_outstanding": 39182956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1246616000, "capital_expenditure": -985285000, "free_cash_flow": 261331000, "dividends_paid": -23594000, "share_repurchases": null, "shares_issued": 659313000, "net_debt_issued": -1221803000 }, "complete_fields": { "id": 361047, "ticker_id": 12965, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "997539000", "netIncome": "426447000", "grossProfit": "2733270000", "totalRevenue": "9821607000", "costOfRevenue": "7136204000", "interestExpense": "50674000", "operatingIncome": "668750000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298607000" }, "balance": { "totalDebt": "820255000", "totalAssets": "10105996000", "longTermDebt": "17253000", "shortTermDebt": "802436000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "39182956", "totalCurrentAssets": "3709815000", "totalShareholderEquity": "5740462000", "totalCurrentLiabilities": "3244214000", "cashAndShortTermInvestments": "544444000" }, "cashflow": { "freeCashFlow": "261331000", "dividendsPaid": "-23594000", "issuanceOfDebt": "566000", "issuanceOfStock": "659313000", "repaymentOfDebt": "-1222369000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1246616000", "repurchaseOfStock": null, "capitalExpenditures": "-985285000" } }, "revenue": 9821607000, "cost_of_revenue": 7136204000, "gross_profit": 2733270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 668750000, "depreciation_amortisation": 298607000, "ebitda": 997539000, "interest_expense": 50674000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 426447000, "net_income_continuing_ops": null, "net_income_to_common": 426447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3709815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10105996000, "short_term_debt": 802436000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3244214000, "long_term_debt": 17253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 820255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5740462000, "shares_outstanding": 39182956, "operating_cash_flow": 1246616000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -985285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23594000, "share_repurchases": null, "shares_issued": 659313000, "net_debt_issued": -1221803000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 261331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "997539000", "netIncome": "426447000", "grossProfit": "2733270000", "totalRevenue": "9821607000", "costOfRevenue": "7136204000", "interestExpense": "50674000", "operatingIncome": "668750000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298607000" }, "balance": { "totalDebt": "820255000", "totalAssets": "10105996000", "longTermDebt": "17253000", "shortTermDebt": "802436000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "39182956", "totalCurrentAssets": "3709815000", "totalShareholderEquity": "5740462000", "totalCurrentLiabilities": "3244214000", "cashAndShortTermInvestments": "544444000" }, "cashflow": { "freeCashFlow": "261331000", "dividendsPaid": "-23594000", "issuanceOfDebt": "566000", "issuanceOfStock": "659313000", "repaymentOfDebt": "-1222369000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1246616000", "repurchaseOfStock": null, "capitalExpenditures": "-985285000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": 9109300000, "cost_of_revenue": 7129100000, "gross_profit": 1980200000, "ebit": 408600000, "ebitda": 699900000, "pretax_income": null, "tax_provision": null, "net_income": 239100000, "net_income_to_common": 239100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338900000, "total_current_assets": 3302900000, "total_assets": 6619500000, "short_term_debt": 436700000, "long_term_debt": 0, "total_debt": 437300000, "total_liabilities": null, "total_equity": 4572200000, "shares_outstanding": 39118506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 687300000, "capital_expenditure": -727600000, "free_cash_flow": -40300000, "dividends_paid": -39300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50600000 }, "complete_fields": { "id": 361048, "ticker_id": 12965, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "699900000", "netIncome": "239100000", "grossProfit": "1980200000", "totalRevenue": "9109300000", "costOfRevenue": "7129100000", "interestExpense": "88600000", "operatingIncome": "408600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "283900000" }, "balance": { "totalDebt": "437300000", "totalAssets": "6619500000", "longTermDebt": "0", "shortTermDebt": "436700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "39118506", "totalCurrentAssets": "3302900000", "totalShareholderEquity": "4572200000", "totalCurrentLiabilities": "1983500000", "cashAndShortTermInvestments": "338900000" }, "cashflow": { "freeCashFlow": "-40300000", "dividendsPaid": "-39300000", "issuanceOfDebt": "50600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "687300000", "repurchaseOfStock": null, "capitalExpenditures": "-727600000" } }, "revenue": 9109300000, "cost_of_revenue": 7129100000, "gross_profit": 1980200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408600000, "depreciation_amortisation": 283900000, "ebitda": 699900000, "interest_expense": 88600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 239100000, "net_income_continuing_ops": null, "net_income_to_common": 239100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3302900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6619500000, "short_term_debt": 436700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1983500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 437300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4572200000, "shares_outstanding": 39118506, "operating_cash_flow": 687300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -727600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "699900000", "netIncome": "239100000", "grossProfit": "1980200000", "totalRevenue": "9109300000", "costOfRevenue": "7129100000", "interestExpense": "88600000", "operatingIncome": "408600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "283900000" }, "balance": { "totalDebt": "437300000", "totalAssets": "6619500000", "longTermDebt": "0", "shortTermDebt": "436700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "39118506", "totalCurrentAssets": "3302900000", "totalShareholderEquity": "4572200000", "totalCurrentLiabilities": "1983500000", "cashAndShortTermInvestments": "338900000" }, "cashflow": { "freeCashFlow": "-40300000", "dividendsPaid": "-39300000", "issuanceOfDebt": "50600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "687300000", "repurchaseOfStock": null, "capitalExpenditures": "-727600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -256300000 }, "complete_fields": { "id": 361049, "ticker_id": 12965, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-256300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -256300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-256300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": 3470204000, "cost_of_revenue": 2526918000, "gross_profit": 943286000, "ebit": 29805000, "ebitda": 195304000, "pretax_income": null, "tax_provision": null, "net_income": 9933000, "net_income_to_common": 9933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821965000, "total_current_assets": 4711971000, "total_assets": 12860739000, "short_term_debt": 952019000, "long_term_debt": 282215000, "total_debt": 1238695000, "total_liabilities": null, "total_equity": 8191348000, "shares_outstanding": 43919356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361039, "ticker_id": 12965, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "195304000", "netIncome": "9933000", "grossProfit": "943286000", "totalRevenue": "3470204000", "costOfRevenue": "2526918000", "interestExpense": "30492000", "operatingIncome": "29805000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150552000" }, "balance": { "totalDebt": "1238695000", "totalAssets": "12860739000", "longTermDebt": "282215000", "shortTermDebt": "952019000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43919356", "totalCurrentAssets": "4711971000", "totalShareholderEquity": "8191348000", "totalCurrentLiabilities": "3449155000", "cashAndShortTermInvestments": "821965000" } }, "revenue": 3470204000, "cost_of_revenue": 2526918000, "gross_profit": 943286000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29805000, "depreciation_amortisation": 150552000, "ebitda": 195304000, "interest_expense": 30492000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9933000, "net_income_continuing_ops": null, "net_income_to_common": 9933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821965000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4711971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12860739000, "short_term_debt": 952019000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3449155000, "long_term_debt": 282215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1238695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8191348000, "shares_outstanding": 43919356, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "195304000", "netIncome": "9933000", "grossProfit": "943286000", "totalRevenue": "3470204000", "costOfRevenue": "2526918000", "interestExpense": "30492000", "operatingIncome": "29805000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150552000" }, "balance": { "totalDebt": "1238695000", "totalAssets": "12860739000", "longTermDebt": "282215000", "shortTermDebt": "952019000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43919356", "totalCurrentAssets": "4711971000", "totalShareholderEquity": "8191348000", "totalCurrentLiabilities": "3449155000", "cashAndShortTermInvestments": "821965000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": 2471804000, "cost_of_revenue": 1715603000, "gross_profit": 756201000, "ebit": -32005000, "ebitda": 125791000, "pretax_income": null, "tax_provision": null, "net_income": -32643000, "net_income_to_common": -32643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361041, "ticker_id": 12965, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125791000", "netIncome": "-32643000", "grossProfit": "756201000", "totalRevenue": "2471804000", "costOfRevenue": "1715603000", "interestExpense": "24290000", "operatingIncome": "-32005000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152132000" } }, "revenue": 2471804000, "cost_of_revenue": 1715603000, "gross_profit": 756201000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32005000, "depreciation_amortisation": 152132000, "ebitda": 125791000, "interest_expense": 24290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32643000, "net_income_continuing_ops": null, "net_income_to_common": -32643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125791000", "netIncome": "-32643000", "grossProfit": "756201000", "totalRevenue": "2471804000", "costOfRevenue": "1715603000", "interestExpense": "24290000", "operatingIncome": "-32005000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152132000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": 2750016000, "cost_of_revenue": 1928611000, "gross_profit": 821405000, "ebit": 85594000, "ebitda": 236786000, "pretax_income": null, "tax_provision": null, "net_income": 81363000, "net_income_to_common": 81363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361042, "ticker_id": 12965, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "236786000", "netIncome": "81363000", "grossProfit": "821405000", "totalRevenue": "2750016000", "costOfRevenue": "1928611000", "interestExpense": "24351000", "operatingIncome": "85594000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121165000" } }, "revenue": 2750016000, "cost_of_revenue": 1928611000, "gross_profit": 821405000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85594000, "depreciation_amortisation": 121165000, "ebitda": 236786000, "interest_expense": 24351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81363000, "net_income_continuing_ops": null, "net_income_to_common": 81363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "236786000", "netIncome": "81363000", "grossProfit": "821405000", "totalRevenue": "2750016000", "costOfRevenue": "1928611000", "interestExpense": "24351000", "operatingIncome": "85594000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121165000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": 3147783000, "cost_of_revenue": 2271839000, "gross_profit": 875944000, "ebit": 117864000, "ebitda": 273950000, "pretax_income": null, "tax_provision": null, "net_income": 97766000, "net_income_to_common": 97766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1311164000, "total_current_assets": 4905743000, "total_assets": 12292925000, "short_term_debt": 504933000, "long_term_debt": 412771000, "total_debt": 918273000, "total_liabilities": null, "total_equity": 7927546000, "shares_outstanding": 43905856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361043, "ticker_id": 12965, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "273950000", "netIncome": "97766000", "grossProfit": "875944000", "totalRevenue": "3147783000", "costOfRevenue": "2271839000", "interestExpense": "19265000", "operatingIncome": "117864000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122490000" }, "balance": { "totalDebt": "918273000", "totalAssets": "12292925000", "longTermDebt": "412771000", "shortTermDebt": "504933000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43905856", "totalCurrentAssets": "4905743000", "totalShareholderEquity": "7927546000", "totalCurrentLiabilities": "2883679000", "cashAndShortTermInvestments": "1311164000" } }, "revenue": 3147783000, "cost_of_revenue": 2271839000, "gross_profit": 875944000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117864000, "depreciation_amortisation": 122490000, "ebitda": 273950000, "interest_expense": 19265000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97766000, "net_income_continuing_ops": null, "net_income_to_common": 97766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1311164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4905743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12292925000, "short_term_debt": 504933000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2883679000, "long_term_debt": 412771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 918273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7927546000, "shares_outstanding": 43905856, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "273950000", "netIncome": "97766000", "grossProfit": "875944000", "totalRevenue": "3147783000", "costOfRevenue": "2271839000", "interestExpense": "19265000", "operatingIncome": "117864000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122490000" }, "balance": { "totalDebt": "918273000", "totalAssets": "12292925000", "longTermDebt": "412771000", "shortTermDebt": "504933000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43905856", "totalCurrentAssets": "4905743000", "totalShareholderEquity": "7927546000", "totalCurrentLiabilities": "2883679000", "cashAndShortTermInvestments": "1311164000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": 3079265000, "cost_of_revenue": 2152259000, "gross_profit": 927006000, "ebit": 114910000, "ebitda": 235487000, "pretax_income": null, "tax_provision": null, "net_income": 62062000, "net_income_to_common": 62062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361045, "ticker_id": 12965, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "235487000", "netIncome": "62062000", "grossProfit": "927006000", "totalRevenue": "3079265000", "costOfRevenue": "2152259000", "interestExpense": "31255000", "operatingIncome": "114910000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117808000" } }, "revenue": 3079265000, "cost_of_revenue": 2152259000, "gross_profit": 927006000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114910000, "depreciation_amortisation": 117808000, "ebitda": 235487000, "interest_expense": 31255000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62062000, "net_income_continuing_ops": null, "net_income_to_common": 62062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "235487000", "netIncome": "62062000", "grossProfit": "927006000", "totalRevenue": "3079265000", "costOfRevenue": "2152259000", "interestExpense": "31255000", "operatingIncome": "114910000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117808000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615567000, "total_current_assets": 4463542000, "total_assets": 11452243000, "short_term_debt": 1144543000, "long_term_debt": 238655000, "total_debt": 1383787000, "total_liabilities": null, "total_equity": 6790584000, "shares_outstanding": 41182956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361046, "ticker_id": 12965, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:11.708507+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1383787000", "totalAssets": "11452243000", "longTermDebt": "238655000", "shortTermDebt": "1144543000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41182956", "totalCurrentAssets": "4463542000", "totalShareholderEquity": "6790584000", "totalCurrentLiabilities": "3277000000", "cashAndShortTermInvestments": "615567000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615567000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4463542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11452243000, "short_term_debt": 1144543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3277000000, "long_term_debt": 238655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1383787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6790584000, "shares_outstanding": 41182956, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1383787000", "totalAssets": "11452243000", "longTermDebt": "238655000", "shortTermDebt": "1144543000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41182956", "totalCurrentAssets": "4463542000", "totalShareholderEquity": "6790584000", "totalCurrentLiabilities": "3277000000", "cashAndShortTermInvestments": "615567000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }