{ "ticker": { "uuid": "882a4ac7-403c-4f50-a950-dce037b063c6", "symbol": "CAPL", "name": "Crossamerica Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/882a4ac7-403c-4f50-a950-dce037b063c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/882a4ac7-403c-4f50-a950-dce037b063c6/" }, "latest_snapshot": { "ticker": { "uuid": "882a4ac7-403c-4f50-a950-dce037b063c6", "symbol": "CAPL", "name": "Crossamerica Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/882a4ac7-403c-4f50-a950-dce037b063c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/882a4ac7-403c-4f50-a950-dce037b063c6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.56, "value": 0.8, "quality": 0.13, "momentum": 0.33, "coverage": 0.909, "confidence": 0.871, "delta": 17 }, "headline_factors": { "price": 21.76, "market_cap": 830238242.56, "pe_ratio": 14.5945, "earnings_yield": 0.0595, "ebitda_to_ev": 0.1157, "shareholder_yield": 0.0965, "roe": -0.7251, "piotroski_f_score": 5, "momentum_12_1": 0.1097, "volatility_252d": 0.2411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.5945, "ev_ebitda": 8.6463, "earnings_yield": 0.0595, "fcf_yield": 0.0798, "shareholder_yield": 0.0965 }, "quality": { "roe": -0.7251, "roic": 0.1052, "gross_margin": 0.1084, "fcf_margin": 0.0366, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0939, "eps_growth_1y": 0.9185, "fcf_growth_1y": 0.0473 }, "momentum": { "price_return_12m": 0.0843, "momentum_12_1": 0.1097, "relative_strength": -0.084 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.13, "momentum_percentile": 0.33, "growth_composite": 88, "yield_composite": 3, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.1, "os": 0.55, "value": 0.78, "quality": 0.14, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.8226, "earnings_yield": 0.0591, "shareholder_yield": 0.095, "roe": -0.7251, "momentum_12_1": 0.0936 }, { "week_end_date": "2026-06-14", "price": 22.5, "os": 0.73, "value": 0.79, "quality": 0.15, "momentum": 0.69, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.0908, "earnings_yield": 0.0585, "shareholder_yield": 0.0933, "roe": -0.7251, "momentum_12_1": 0.1607 }, { "week_end_date": "2026-06-21", "price": 22.02, "os": 0.67, "value": 0.79, "quality": 0.13, "momentum": 0.57, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.7689, "earnings_yield": 0.0592, "shareholder_yield": 0.0954, "roe": -0.7251, "momentum_12_1": 0.1851 }, { "week_end_date": "2026-06-28", "price": 22.27, "os": 0.75, "value": 0.8, "quality": 0.16, "momentum": 0.71, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.9366, "earnings_yield": 0.0588, "shareholder_yield": 0.0943, "roe": -0.7251, "momentum_12_1": 0.1433 }, { "week_end_date": "2026-07-05", "price": 22.52, "os": 0.75, "value": 0.79, "quality": 0.16, "momentum": 0.7, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 15.1043, "earnings_yield": 0.0585, "shareholder_yield": 0.0933, "roe": -0.7251, "momentum_12_1": 0.178 }, { "week_end_date": "2026-07-12", "price": 22.48, "os": 0.56, "value": 0.79, "quality": 0.14, "momentum": 0.34, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 15.0774, "earnings_yield": 0.0586, "shareholder_yield": 0.0934, "roe": -0.7251, "momentum_12_1": 0.2008 }, { "week_end_date": "2026-07-19", "price": 22.44, "os": 0.73, "value": 0.8, "quality": 0.13, "momentum": 0.66, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 15.0506, "earnings_yield": 0.0586, "shareholder_yield": 0.0936, "roe": -0.7251, "momentum_12_1": 0.1469 }, { "week_end_date": "2026-07-26", "price": 21.76, "os": 0.56, "value": 0.8, "quality": 0.13, "momentum": 0.33, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 14.5945, "earnings_yield": 0.0595, "shareholder_yield": 0.0965, "roe": -0.7251, "momentum_12_1": 0.1097 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3662534000, "cost_of_revenue": 3326314000, "gross_profit": 336220000, "ebit": 98226000, "ebitda": 187813000, "pretax_income": 50086000, "tax_provision": 8253000, "net_income": 41833000, "net_income_to_common": 41833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 91496000, "capital_expenditure": 35729000, "free_cash_flow": 127225000, "dividends_paid": 80291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3662534000, "cost_of_revenue": 3326314000, "gross_profit": 336220000, "ebit": 98226000, "ebitda": 187813000, "pretax_income": 50086000, "tax_provision": 8253000, "net_income": 41833000, "net_income_to_common": 41833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 91496000, "capital_expenditure": 35729000, "free_cash_flow": 127225000, "dividends_paid": 80291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3662534000, "cost_of_revenue": 3326314000, "gross_profit": 336220000, "ebit": 98226000, "ebitda": 187813000, "pretax_income": 50086000, "tax_provision": 8253000, "net_income": 41833000, "net_income_to_common": 41833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 91496000, "capital_expenditure": 35729000, "free_cash_flow": 127225000, "dividends_paid": 80291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3662534000, "cost_of_revenue": 3326314000, "gross_profit": 336220000, "ebit": 98226000, "ebitda": 187813000, "pretax_income": 50086000, "tax_provision": 8253000, "net_income": 41833000, "net_income_to_common": 41833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 91496000, "capital_expenditure": 35729000, "free_cash_flow": 127225000, "dividends_paid": 80291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3662534000, "cost_of_revenue": 3326314000, "gross_profit": 336220000, "ebit": 98226000, "ebitda": 187813000, "pretax_income": 50086000, "tax_provision": 8253000, "net_income": 41833000, "net_income_to_common": 41833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 91496000, "capital_expenditure": 35729000, "free_cash_flow": 127225000, "dividends_paid": 80291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3662534000, "cost_of_revenue": 3326314000, "gross_profit": 336220000, "ebit": 98226000, "ebitda": 187813000, "pretax_income": 50086000, "tax_provision": 8253000, "net_income": 41833000, "net_income_to_common": 41833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 91496000, "capital_expenditure": 35729000, "free_cash_flow": 127225000, "dividends_paid": 80291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3662534000, "cost_of_revenue": 3326314000, "gross_profit": 336220000, "ebit": 98226000, "ebitda": 187813000, "pretax_income": 50086000, "tax_provision": 8253000, "net_income": 41833000, "net_income_to_common": 41833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 91496000, "capital_expenditure": 35729000, "free_cash_flow": 127225000, "dividends_paid": 80291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78466000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4098288000, "cost_of_revenue": 3699969000, "gross_profit": 398319000, "ebit": 71340000, "ebitda": 147323000, "pretax_income": 19020000, "tax_provision": -3433000, "net_income": 19892000, "net_income_to_common": 19892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3381000, "total_current_assets": 118830000, "total_assets": 1114725000, "short_term_debt": 38331000, "long_term_debt": 759262000, "total_debt": 908559000, "total_liabilities": 1139508000, "total_equity": -24783000, "shares_outstanding": 38172000, "goodwill_and_intangibles": 176651000 }, "cash_flow": { "operating_cash_flow": 87782000, "capital_expenditure": 26318000, "free_cash_flow": 114100000, "dividends_paid": 79854000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8418000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 841830000, "cost_of_revenue": 759769000, "gross_profit": 82061000, "ebit": 2407000, "ebitda": 17969000, "pretax_income": 13157000, "tax_provision": 2498000, "net_income": 10659000, "net_income_to_common": 10659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7349000, "total_current_assets": 125268000, "total_assets": 1002799000, "short_term_debt": 35136000, "long_term_debt": 676185000, "total_debt": 847481000, "total_liabilities": 1081249000, "total_equity": -78450000, "shares_outstanding": 38301882, "goodwill_and_intangibles": 157397000 }, "cash_flow": { "operating_cash_flow": 27877000, "capital_expenditure": 3425000, "free_cash_flow": 31302000, "dividends_paid": 20021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 841830000, "cost_of_revenue": 759769000, "gross_profit": 82061000, "ebit": 2407000, "ebitda": 17969000, "pretax_income": 13157000, "tax_provision": 2498000, "net_income": 10659000, "net_income_to_common": 10659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7349000, "total_current_assets": 125268000, "total_assets": 1002799000, "short_term_debt": 35136000, "long_term_debt": 676185000, "total_debt": 847481000, "total_liabilities": 1081249000, "total_equity": -78450000, "shares_outstanding": 38301882, "goodwill_and_intangibles": 157397000 }, "cash_flow": { "operating_cash_flow": 27877000, "capital_expenditure": 3425000, "free_cash_flow": 31302000, "dividends_paid": 20021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 841830000, "cost_of_revenue": 759769000, "gross_profit": 82061000, "ebit": 2407000, "ebitda": 17969000, "pretax_income": 13157000, "tax_provision": 2498000, "net_income": 10659000, "net_income_to_common": 10659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7349000, "total_current_assets": 125268000, "total_assets": 1002799000, "short_term_debt": 35136000, "long_term_debt": 676185000, "total_debt": 847481000, "total_liabilities": 1081249000, "total_equity": -78450000, "shares_outstanding": 38301882, "goodwill_and_intangibles": 157397000 }, "cash_flow": { "operating_cash_flow": 27877000, "capital_expenditure": 3425000, "free_cash_flow": 31302000, "dividends_paid": 20021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 841830000, "cost_of_revenue": 759769000, "gross_profit": 82061000, "ebit": 2407000, "ebitda": 17969000, "pretax_income": 13157000, "tax_provision": 2498000, "net_income": 10659000, "net_income_to_common": 10659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7349000, "total_current_assets": 125268000, "total_assets": 1002799000, "short_term_debt": 35136000, "long_term_debt": 676185000, "total_debt": 847481000, "total_liabilities": 1081249000, "total_equity": -78450000, "shares_outstanding": 38301882, "goodwill_and_intangibles": 157397000 }, "cash_flow": { "operating_cash_flow": 27877000, "capital_expenditure": 3425000, "free_cash_flow": 31302000, "dividends_paid": 20021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 841830000, "cost_of_revenue": 759769000, "gross_profit": 82061000, "ebit": 2407000, "ebitda": 17969000, "pretax_income": 13157000, "tax_provision": 2498000, "net_income": 10659000, "net_income_to_common": 10659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7349000, "total_current_assets": 125268000, "total_assets": 1002799000, "short_term_debt": 35136000, "long_term_debt": 676185000, "total_debt": 847481000, "total_liabilities": 1081249000, "total_equity": -78450000, "shares_outstanding": 38301882, "goodwill_and_intangibles": 157397000 }, "cash_flow": { "operating_cash_flow": 27877000, "capital_expenditure": 3425000, "free_cash_flow": 31302000, "dividends_paid": 20021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 841830000, "cost_of_revenue": 759769000, "gross_profit": 82061000, "ebit": 2407000, "ebitda": 17969000, "pretax_income": 13157000, "tax_provision": 2498000, "net_income": 10659000, "net_income_to_common": 10659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7349000, "total_current_assets": 125268000, "total_assets": 1002799000, "short_term_debt": 35136000, "long_term_debt": 676185000, "total_debt": 847481000, "total_liabilities": 1081249000, "total_equity": -78450000, "shares_outstanding": 38301882, "goodwill_and_intangibles": 157397000 }, "cash_flow": { "operating_cash_flow": 27877000, "capital_expenditure": 3425000, "free_cash_flow": 31302000, "dividends_paid": 20021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 841830000, "cost_of_revenue": 759769000, "gross_profit": 82061000, "ebit": 49334000, "ebitda": 64896000, "pretax_income": 13157000, "tax_provision": 2498000, "net_income": 10659000, "net_income_to_common": 10659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7349000, "total_current_assets": 125268000, "total_assets": 1002799000, "short_term_debt": 35136000, "long_term_debt": 676185000, "total_debt": 847481000, "total_liabilities": 1081249000, "total_equity": -78450000, "shares_outstanding": 38301882, "goodwill_and_intangibles": 157397000 }, "cash_flow": { "operating_cash_flow": 27877000, "capital_expenditure": 3425000, "free_cash_flow": 31302000, "dividends_paid": 20090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11418000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866287000, "cost_of_revenue": 759156000, "gross_profit": 107131000, "ebit": 26223000, "ebitda": 46139000, "pretax_income": 15282000, "tax_provision": 5090000, "net_income": 7472000, "net_income_to_common": 7472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 29431000, "capital_expenditure": 7072000, "free_cash_flow": 36503000, "dividends_paid": 19981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14036000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866287000, "cost_of_revenue": 759156000, "gross_profit": 107131000, "ebit": 26223000, "ebitda": 46139000, "pretax_income": 15282000, "tax_provision": 5090000, "net_income": 7472000, "net_income_to_common": 7472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 29431000, "capital_expenditure": 7072000, "free_cash_flow": 36503000, "dividends_paid": 19981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14036000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866287000, "cost_of_revenue": 759156000, "gross_profit": 107131000, "ebit": 26223000, "ebitda": 46139000, "pretax_income": 15282000, "tax_provision": 5090000, "net_income": 7472000, "net_income_to_common": 7472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 29431000, "capital_expenditure": 7072000, "free_cash_flow": 36503000, "dividends_paid": 19981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14036000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866287000, "cost_of_revenue": 759156000, "gross_profit": 107131000, "ebit": 26223000, "ebitda": 46139000, "pretax_income": 15282000, "tax_provision": 5090000, "net_income": 7472000, "net_income_to_common": 7472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 29431000, "capital_expenditure": 7072000, "free_cash_flow": 36503000, "dividends_paid": 19981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14036000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866287000, "cost_of_revenue": 759156000, "gross_profit": 107131000, "ebit": 26223000, "ebitda": 46139000, "pretax_income": 15282000, "tax_provision": 5090000, "net_income": 7472000, "net_income_to_common": 7472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 111081000, "total_assets": 964734000, "short_term_debt": 38180000, "long_term_debt": 685996000, "total_debt": 907901000, "total_liabilities": 1036773000, "total_equity": -72039000, "shares_outstanding": 38247289, "goodwill_and_intangibles": 161047000 }, "cash_flow": { "operating_cash_flow": 29431000, "capital_expenditure": 7072000, "free_cash_flow": 36503000, "dividends_paid": 19981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14036000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }