{ "ticker": { "uuid": "88337bc0-b44a-43f2-b760-af125c77c907", "symbol": "SDRL", "name": "Seadrill Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/88337bc0-b44a-43f2-b760-af125c77c907/", "api_url": "https://sharemaestro.com/factors/api/tickers/88337bc0-b44a-43f2-b760-af125c77c907/" }, "latest_snapshot": { "ticker": { "uuid": "88337bc0-b44a-43f2-b760-af125c77c907", "symbol": "SDRL", "name": "Seadrill Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/88337bc0-b44a-43f2-b760-af125c77c907/", "api_url": "https://sharemaestro.com/factors/api/tickers/88337bc0-b44a-43f2-b760-af125c77c907/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.31, "quality": 0.04, "momentum": 0.82, "coverage": 0.909, "confidence": 0.871, "delta": 2 }, "headline_factors": { "price": 44.93, "market_cap": 2809495724.44, "pe_ratio": null, "earnings_yield": 0.0119, "ebitda_to_ev": 0.0933, "shareholder_yield": 0, "roe": -0.0246, "piotroski_f_score": 4, "momentum_12_1": 0.2914, "volatility_252d": 0.3427 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 10.7199, "earnings_yield": 0.0119, "fcf_yield": 0.0317, "shareholder_yield": 0 }, "quality": { "roe": -0.0246, "roic": 0.0088, "gross_margin": 0.1656, "fcf_margin": 0.0683, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.083, "eps_growth_1y": null, "fcf_growth_1y": -0.5308 }, "momentum": { "price_return_12m": 0.4863, "momentum_12_1": 0.2914, "relative_strength": 0.318 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.04, "momentum_percentile": 0.82, "growth_composite": 34, "yield_composite": 86, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.38, "os": 0.29, "value": 0.31, "quality": 0.05, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.012, "shareholder_yield": 0, "roe": -0.0084, "momentum_12_1": 0.9197 }, { "week_end_date": "2026-06-14", "price": 44.25, "os": 0.28, "value": 0.31, "quality": 0.05, "momentum": 0.89, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.012, "shareholder_yield": 0, "roe": -0.0084, "momentum_12_1": 0.8073 }, { "week_end_date": "2026-06-21", "price": 38.54, "os": 0.27, "value": 0.34, "quality": 0.04, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0136, "shareholder_yield": 0, "roe": -0.0084, "momentum_12_1": 0.8201 }, { "week_end_date": "2026-06-28", "price": 39.04, "os": 0.36, "value": 0.36, "quality": 0.05, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0134, "shareholder_yield": 0, "roe": -0.0084, "momentum_12_1": 0.8101 }, { "week_end_date": "2026-07-05", "price": 39.87, "os": 0.27, "value": 0.35, "quality": 0.04, "momentum": 0.82, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0132, "shareholder_yield": 0, "roe": -0.0084, "momentum_12_1": 0.5246 }, { "week_end_date": "2026-07-12", "price": 40.49, "os": 0.23, "value": 0.35, "quality": 0.06, "momentum": 0.73, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.013, "shareholder_yield": 0, "roe": -0.0246, "momentum_12_1": 0.4508 }, { "week_end_date": "2026-07-19", "price": 43.1, "os": 0.25, "value": 0.32, "quality": 0.04, "momentum": 0.84, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0123, "shareholder_yield": 0, "roe": -0.0246, "momentum_12_1": 0.3686 }, { "week_end_date": "2026-07-26", "price": 44.93, "os": 0.23, "value": 0.31, "quality": 0.04, "momentum": 0.82, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0119, "shareholder_yield": 0, "roe": -0.0246, "momentum_12_1": 0.2914 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1437000000, "cost_of_revenue": 1264000000, "gross_profit": 173000000, "ebit": 10000000, "ebitda": 248000000, "pretax_income": -51000000, "tax_provision": 26000000, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 110000000, "free_cash_flow": 82000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1437000000, "cost_of_revenue": 1264000000, "gross_profit": 173000000, "ebit": 10000000, "ebitda": 248000000, "pretax_income": -51000000, "tax_provision": 26000000, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 110000000, "free_cash_flow": 82000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1437000000, "cost_of_revenue": 1264000000, "gross_profit": 173000000, "ebit": 10000000, "ebitda": 248000000, "pretax_income": -51000000, "tax_provision": 26000000, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 110000000, "free_cash_flow": 82000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1437000000, "cost_of_revenue": 1264000000, "gross_profit": 173000000, "ebit": 10000000, "ebitda": 248000000, "pretax_income": -51000000, "tax_provision": 26000000, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 110000000, "free_cash_flow": 82000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1437000000, "cost_of_revenue": 1264000000, "gross_profit": 173000000, "ebit": 10000000, "ebitda": 248000000, "pretax_income": -51000000, "tax_provision": 26000000, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 110000000, "free_cash_flow": 82000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1437000000, "cost_of_revenue": 1264000000, "gross_profit": 173000000, "ebit": 10000000, "ebitda": 248000000, "pretax_income": -51000000, "tax_provision": 26000000, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 110000000, "free_cash_flow": 82000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1437000000, "cost_of_revenue": 1264000000, "gross_profit": 173000000, "ebit": 10000000, "ebitda": 248000000, "pretax_income": -51000000, "tax_provision": 26000000, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 110000000, "free_cash_flow": 82000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1385000000, "cost_of_revenue": 1092000000, "gross_profit": 293000000, "ebit": 394000000, "ebitda": 562000000, "pretax_income": 333000000, "tax_provision": -113000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478000000, "total_current_assets": 928000000, "total_assets": 4156000000, "short_term_debt": null, "long_term_debt": 610000000, "total_debt": 618000000, "total_liabilities": 1238000000, "total_equity": 2918000000, "shares_outstanding": 71000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88000000, "capital_expenditure": 157000000, "free_cash_flow": 245000000, "dividends_paid": null, "share_repurchases": -532000000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 358000000, "cost_of_revenue": 308000000, "gross_profit": 50000000, "ebit": 31000000, "ebitda": 102000000, "pretax_income": 16000000, "tax_provision": 23000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304000000, "total_current_assets": 811000000, "total_assets": 3992000000, "short_term_debt": null, "long_term_debt": 614000000, "total_debt": 614000000, "total_liabilities": 1141000000, "total_equity": 2851000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22000000, "capital_expenditure": 13000000, "free_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 358000000, "cost_of_revenue": 308000000, "gross_profit": 50000000, "ebit": 31000000, "ebitda": 102000000, "pretax_income": 16000000, "tax_provision": 23000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304000000, "total_current_assets": 811000000, "total_assets": 3992000000, "short_term_debt": null, "long_term_debt": 614000000, "total_debt": 614000000, "total_liabilities": 1141000000, "total_equity": 2851000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22000000, "capital_expenditure": 13000000, "free_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 358000000, "cost_of_revenue": 308000000, "gross_profit": 50000000, "ebit": 31000000, "ebitda": 102000000, "pretax_income": 16000000, "tax_provision": 23000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304000000, "total_current_assets": 811000000, "total_assets": 3992000000, "short_term_debt": null, "long_term_debt": 614000000, "total_debt": 614000000, "total_liabilities": 1141000000, "total_equity": 2851000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22000000, "capital_expenditure": 13000000, "free_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 358000000, "cost_of_revenue": 308000000, "gross_profit": 50000000, "ebit": 31000000, "ebitda": 102000000, "pretax_income": 16000000, "tax_provision": -23000000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304000000, "total_current_assets": 811000000, "total_assets": 3992000000, "short_term_debt": null, "long_term_debt": 614000000, "total_debt": 614000000, "total_liabilities": 1141000000, "total_equity": 2851000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22000000, "capital_expenditure": 13000000, "free_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 358000000, "cost_of_revenue": 308000000, "gross_profit": 50000000, "ebit": 31000000, "ebitda": 102000000, "pretax_income": 16000000, "tax_provision": -23000000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304000000, "total_current_assets": 811000000, "total_assets": 3992000000, "short_term_debt": null, "long_term_debt": 614000000, "total_debt": 614000000, "total_liabilities": 1141000000, "total_equity": 2851000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22000000, "capital_expenditure": 13000000, "free_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 358000000, "cost_of_revenue": 308000000, "gross_profit": 50000000, "ebit": 31000000, "ebitda": 102000000, "pretax_income": 16000000, "tax_provision": -23000000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304000000, "total_current_assets": 811000000, "total_assets": 3992000000, "short_term_debt": null, "long_term_debt": 614000000, "total_debt": 614000000, "total_liabilities": 1141000000, "total_equity": 2851000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22000000, "capital_expenditure": 13000000, "free_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 358000000, "cost_of_revenue": 308000000, "gross_profit": 50000000, "ebit": 31000000, "ebitda": 102000000, "pretax_income": 16000000, "tax_provision": -23000000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304000000, "total_current_assets": 811000000, "total_assets": 3992000000, "short_term_debt": null, "long_term_debt": 614000000, "total_debt": 614000000, "total_liabilities": 1141000000, "total_equity": 2851000000, "shares_outstanding": 62097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22000000, "capital_expenditure": 13000000, "free_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 362000000, "cost_of_revenue": 316000000, "gross_profit": 46000000, "ebit": -23000000, "ebitda": 46000000, "pretax_income": -39000000, "tax_provision": -29000000, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40000000, "capital_expenditure": 45000000, "free_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 362000000, "cost_of_revenue": 316000000, "gross_profit": 46000000, "ebit": -23000000, "ebitda": 46000000, "pretax_income": -39000000, "tax_provision": -29000000, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40000000, "capital_expenditure": 45000000, "free_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 362000000, "cost_of_revenue": 316000000, "gross_profit": 46000000, "ebit": -23000000, "ebitda": 46000000, "pretax_income": -39000000, "tax_provision": -29000000, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40000000, "capital_expenditure": 45000000, "free_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 362000000, "cost_of_revenue": 316000000, "gross_profit": 46000000, "ebit": -23000000, "ebitda": 46000000, "pretax_income": -39000000, "tax_provision": -29000000, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40000000, "capital_expenditure": 45000000, "free_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 362000000, "cost_of_revenue": 316000000, "gross_profit": 46000000, "ebit": -23000000, "ebitda": 46000000, "pretax_income": -39000000, "tax_provision": -29000000, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 758000000, "total_assets": 3947000000, "short_term_debt": null, "long_term_debt": 613000000, "total_debt": 613000000, "total_liabilities": 1089000000, "total_equity": 2858000000, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40000000, "capital_expenditure": 45000000, "free_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }