{ "ticker": { "uuid": "88347c28-7d48-48f5-86e0-7513c250e043", "symbol": "HMH", "name": "HMH Holding Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/88347c28-7d48-48f5-86e0-7513c250e043/", "api_url": "https://sharemaestro.com/factors/api/tickers/88347c28-7d48-48f5-86e0-7513c250e043/" }, "latest_snapshot": { "ticker": { "uuid": "88347c28-7d48-48f5-86e0-7513c250e043", "symbol": "HMH", "name": "HMH Holding Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/88347c28-7d48-48f5-86e0-7513c250e043/", "api_url": "https://sharemaestro.com/factors/api/tickers/88347c28-7d48-48f5-86e0-7513c250e043/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.8, "value": 0.98, "quality": 0.28, "momentum": 0.35, "coverage": 0.879, "confidence": 0.852, "delta": 2 }, "headline_factors": { "price": 19.65, "market_cap": 237976669.8, "pe_ratio": 5.5615, "earnings_yield": 0.2108, "ebitda_to_ev": 0.2912, "shareholder_yield": 0, "roe": 0.0605, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.5261 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.5615, "ev_ebitda": 3.4344, "earnings_yield": 0.2108, "fcf_yield": 0.1864, "shareholder_yield": 0 }, "quality": { "roe": 0.0605, "roic": 0.0696, "gross_margin": 0.3069, "fcf_margin": 0.125, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0256, "eps_growth_1y": -0.1125, "fcf_growth_1y": 0.972 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.28, "momentum_percentile": 0.35, "growth_composite": 92, "yield_composite": 75, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.22, "os": 0.7, "value": 0.77, "quality": 0.27, "momentum": 0.54, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 22.1614, "earnings_yield": 0.0904, "shareholder_yield": 0, "roe": 0.0605, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 20.87, "os": 0.76, "value": 0.8, "quality": 0.3, "momentum": 0.6, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 21.7958, "earnings_yield": 0.0915, "shareholder_yield": 0, "roe": 0.0605, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 18.66, "os": 0.8, "value": 0.84, "quality": 0.3, "momentum": 0.58, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 19.4878, "earnings_yield": 0.0995, "shareholder_yield": 0, "roe": 0.0605, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 20.04, "os": 0.69, "value": 0.82, "quality": 0.29, "momentum": 0.39, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 20.929, "earnings_yield": 0.0944, "shareholder_yield": 0, "roe": 0.0605, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 18.09, "os": 0.7, "value": 0.86, "quality": 0.27, "momentum": 0.36, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 18.8925, "earnings_yield": 0.1018, "shareholder_yield": 0, "roe": 0.0605, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 19.8, "os": 0.82, "value": 0.98, "quality": 0.29, "momentum": 0.38, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 5.604, "earnings_yield": 0.2101, "shareholder_yield": 0, "roe": 0.0605, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 19.65, "os": 0.8, "value": 0.98, "quality": 0.28, "momentum": 0.35, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 5.5615, "earnings_yield": 0.2108, "shareholder_yield": 0, "roe": 0.0605, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821754000, "cost_of_revenue": 576024000, "gross_profit": 245730000, "ebit": 115942000, "ebitda": 158402000, "pretax_income": 72590000, "tax_provision": 26467000, "net_income": 45454000, "net_income_to_common": 45454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 88310000, "capital_expenditure": 16981000, "free_cash_flow": 105291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20882000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821754000, "cost_of_revenue": 576024000, "gross_profit": 245730000, "ebit": 115942000, "ebitda": 158402000, "pretax_income": 72590000, "tax_provision": 26467000, "net_income": 45454000, "net_income_to_common": 45454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 88310000, "capital_expenditure": 16981000, "free_cash_flow": 105291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20882000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821754000, "cost_of_revenue": 576024000, "gross_profit": 245730000, "ebit": 115942000, "ebitda": 158402000, "pretax_income": 72590000, "tax_provision": 26467000, "net_income": 45454000, "net_income_to_common": 45454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 88310000, "capital_expenditure": 16981000, "free_cash_flow": 105291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20882000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821754000, "cost_of_revenue": 576024000, "gross_profit": 245730000, "ebit": 115942000, "ebitda": 158402000, "pretax_income": 72590000, "tax_provision": 26467000, "net_income": 45454000, "net_income_to_common": 45454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 88310000, "capital_expenditure": 16981000, "free_cash_flow": 105291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20882000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821754000, "cost_of_revenue": 576024000, "gross_profit": 245730000, "ebit": 115942000, "ebitda": 158402000, "pretax_income": 72590000, "tax_provision": 26467000, "net_income": 45454000, "net_income_to_common": 45454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 88310000, "capital_expenditure": 16981000, "free_cash_flow": 105291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20882000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821754000, "cost_of_revenue": 576024000, "gross_profit": 245730000, "ebit": 112520000, "ebitda": 154980000, "pretax_income": 72590000, "tax_provision": 26467000, "net_income": 45454000, "net_income_to_common": 45454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 88310000, "capital_expenditure": 9617000, "free_cash_flow": 97927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20882000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 843363000, "cost_of_revenue": 571173000, "gross_profit": 272190000, "ebit": 113744000, "ebitda": 153146000, "pretax_income": 76489000, "tax_provision": 24533000, "net_income": 51218000, "net_income_to_common": 51218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48912000, "total_current_assets": 660023000, "total_assets": 1381217000, "short_term_debt": 14397000, "long_term_debt": 328747000, "total_debt": 328747000, "total_liabilities": 749880000, "total_equity": 630167000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 436093000 }, "cash_flow": { "operating_cash_flow": 34861000, "capital_expenditure": 18532000, "free_cash_flow": 53393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7984000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 843363000, "cost_of_revenue": 571173000, "gross_profit": 272190000, "ebit": 113744000, "ebitda": 153146000, "pretax_income": 76489000, "tax_provision": 24533000, "net_income": 51218000, "net_income_to_common": 51218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48912000, "total_current_assets": 660023000, "total_assets": 1381217000, "short_term_debt": 14397000, "long_term_debt": 328747000, "total_debt": 328747000, "total_liabilities": 749880000, "total_equity": 630167000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 436093000 }, "cash_flow": { "operating_cash_flow": 34861000, "capital_expenditure": 18532000, "free_cash_flow": 53393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7984000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171321000, "cost_of_revenue": 116633000, "gross_profit": 54688000, "ebit": 16680000, "ebitda": 27333000, "pretax_income": 9727000, "tax_provision": 5852000, "net_income": 3448000, "net_income_to_common": 3448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101297000, "total_current_assets": 668963000, "total_assets": 1392922000, "short_term_debt": 11868000, "long_term_debt": 342513000, "total_debt": 393774000, "total_liabilities": 682995000, "total_equity": 707661000, "shares_outstanding": 44002424, "goodwill_and_intangibles": 426210000 }, "cash_flow": { "operating_cash_flow": 7287000, "capital_expenditure": 2734000, "free_cash_flow": 10021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 719000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171321000, "cost_of_revenue": 116633000, "gross_profit": 54688000, "ebit": 16680000, "ebitda": 27333000, "pretax_income": 9727000, "tax_provision": 5852000, "net_income": 3448000, "net_income_to_common": 3448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101297000, "total_current_assets": 668963000, "total_assets": 1392922000, "short_term_debt": 11868000, "long_term_debt": 342513000, "total_debt": 393774000, "total_liabilities": 682995000, "total_equity": 707661000, "shares_outstanding": 44002424, "goodwill_and_intangibles": 426210000 }, "cash_flow": { "operating_cash_flow": 7287000, "capital_expenditure": 2734000, "free_cash_flow": 10021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 719000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171321000, "cost_of_revenue": 116633000, "gross_profit": 54688000, "ebit": 16680000, "ebitda": 27333000, "pretax_income": 9727000, "tax_provision": 5852000, "net_income": 3448000, "net_income_to_common": 3448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101297000, "total_current_assets": 668963000, "total_assets": 1392922000, "short_term_debt": 11868000, "long_term_debt": 342513000, "total_debt": 393774000, "total_liabilities": 682995000, "total_equity": 707661000, "shares_outstanding": 44002424, "goodwill_and_intangibles": 426210000 }, "cash_flow": { "operating_cash_flow": 7287000, "capital_expenditure": 2734000, "free_cash_flow": 10021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 719000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171321000, "cost_of_revenue": 116633000, "gross_profit": 54688000, "ebit": 16680000, "ebitda": 27333000, "pretax_income": 9727000, "tax_provision": 5852000, "net_income": 3448000, "net_income_to_common": 3448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101297000, "total_current_assets": 668963000, "total_assets": 1392922000, "short_term_debt": 11868000, "long_term_debt": 342513000, "total_debt": 393774000, "total_liabilities": 682995000, "total_equity": 707661000, "shares_outstanding": 44002424, "goodwill_and_intangibles": 426210000 }, "cash_flow": { "operating_cash_flow": 7287000, "capital_expenditure": 2734000, "free_cash_flow": 10021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 719000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171321000, "cost_of_revenue": 116633000, "gross_profit": 54688000, "ebit": 16680000, "ebitda": 27333000, "pretax_income": 9727000, "tax_provision": 5852000, "net_income": 3448000, "net_income_to_common": 3448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101297000, "total_current_assets": 668963000, "total_assets": 1392922000, "short_term_debt": 11868000, "long_term_debt": 342513000, "total_debt": 393774000, "total_liabilities": 682995000, "total_equity": 707661000, "shares_outstanding": 44002424, "goodwill_and_intangibles": 426210000 }, "cash_flow": { "operating_cash_flow": 7287000, "capital_expenditure": 2734000, "free_cash_flow": 10021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 719000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171321000, "cost_of_revenue": 116633000, "gross_profit": 54688000, "ebit": 19163000, "ebitda": 29816000, "pretax_income": 9727000, "tax_provision": 5852000, "net_income": 3448000, "net_income_to_common": 3448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101297000, "total_current_assets": 668963000, "total_assets": 1392922000, "short_term_debt": 11868000, "long_term_debt": 342513000, "total_debt": 393774000, "total_liabilities": 682995000, "total_equity": 707661000, "shares_outstanding": 44002424, "goodwill_and_intangibles": 426210000 }, "cash_flow": { "operating_cash_flow": 7287000, "capital_expenditure": 920000, "free_cash_flow": 8207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 719000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202696000, "cost_of_revenue": 125191000, "gross_profit": 77505000, "ebit": 43091000, "ebitda": 53674000, "pretax_income": 26358000, "tax_provision": 11710000, "net_income": 14207000, "net_income_to_common": 14207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 59362000, "capital_expenditure": 5996000, "free_cash_flow": 65358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6584000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202696000, "cost_of_revenue": 125191000, "gross_profit": 77505000, "ebit": 43091000, "ebitda": 53674000, "pretax_income": 26358000, "tax_provision": 11710000, "net_income": 14207000, "net_income_to_common": 14207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 59362000, "capital_expenditure": 5996000, "free_cash_flow": 65358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6584000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202696000, "cost_of_revenue": 125191000, "gross_profit": 77505000, "ebit": 43091000, "ebitda": 53674000, "pretax_income": 26358000, "tax_provision": 11710000, "net_income": 14207000, "net_income_to_common": 14207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 59362000, "capital_expenditure": 5996000, "free_cash_flow": 65358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6584000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202696000, "cost_of_revenue": 125191000, "gross_profit": 77505000, "ebit": 43091000, "ebitda": 53674000, "pretax_income": 26358000, "tax_provision": 11710000, "net_income": 14207000, "net_income_to_common": 14207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 59362000, "capital_expenditure": 5996000, "free_cash_flow": 65358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6584000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202696000, "cost_of_revenue": 125191000, "gross_profit": 77505000, "ebit": 43091000, "ebitda": 53674000, "pretax_income": 26358000, "tax_provision": 11710000, "net_income": 14207000, "net_income_to_common": 14207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 59362000, "capital_expenditure": 5996000, "free_cash_flow": 65358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6584000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202696000, "cost_of_revenue": 125191000, "gross_profit": 77505000, "ebit": 43113000, "ebitda": 53696000, "pretax_income": 26358000, "tax_provision": 11710000, "net_income": 14207000, "net_income_to_common": 14207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96585000, "total_current_assets": 629210000, "total_assets": 1357704000, "short_term_debt": 11185000, "long_term_debt": 195636000, "total_debt": 390475000, "total_liabilities": 657252000, "total_equity": 698613000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 429084000 }, "cash_flow": { "operating_cash_flow": 59362000, "capital_expenditure": 3031000, "free_cash_flow": 62393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6584000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }