{ "ticker": { "uuid": "88349ff7-d518-40e7-9371-463d4ab91d7a", "symbol": "URC", "name": "Uranium Royalty Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/88349ff7-d518-40e7-9371-463d4ab91d7a/", "api_url": "https://sharemaestro.com/factors/api/tickers/88349ff7-d518-40e7-9371-463d4ab91d7a/" }, "ticker_metadata": { "id": 36833, "uuid": "88349ff7-d518-40e7-9371-463d4ab91d7a", "symbol": "URC", "name": "Uranium Royalty Corp.", "asset_type": "equity", "market_cap": 713905536, "stock_exchange_id": 42, "industry": "Uranium", "sector": "Energy", "description": "Uranium Royalty Corp. operates as a pure-play uranium royalty company in Canada, the United States, Namibia, and Spain. It engages in the acquisition and assembly of a portfolio of royalties; investment in companies with exposure to uranium and physical uranium; and purchase and sale of physical uranium. The company also owns and manages a portfolio of geographically diversified uranium interests. Uranium Royalty Corp. was incorporated in 2017 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88349ff7-d518-40e7-9371-463d4ab91d7a", "symbol": "URC", "name": "Uranium Royalty Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/88349ff7-d518-40e7-9371-463d4ab91d7a/", "api_url": "https://sharemaestro.com/factors/api/tickers/88349ff7-d518-40e7-9371-463d4ab91d7a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.1, "value": 0.1, "quality": 0.13, "momentum": 0.7, "coverage": 0.939, "confidence": 0.885, "delta": null }, "headline_factors": { "price": 4.34, "market_cap": 636211480.38, "pe_ratio": 145.0881, "earnings_yield": 0.0035, "ebitda_to_ev": 0.0077, "shareholder_yield": 0, "roe": 0.0115, "piotroski_f_score": 1, "momentum_12_1": 0.7156, "volatility_252d": 0.6527 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.644266+00:00", "batch_id": "" }, "size": { "price_close": 4.34, "market_cap": 636211480.38, "market_cap_usd": 636211480.38, "enterprise_value": 512208480.38, "shares_outstanding": 146592507, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 145.0881, "pb_ratio": 1.6697, "ptbv_ratio": 1.6697, "ps_ratio": 11.652, "pcf_ratio": 15.9463, "pfcf_ratio": 16.3748, "ev_ebitda": 129.9692, "ev_ebit": 285.9902, "ev_sales": 9.3809, "ev_fcf": 13.1832, "earnings_yield": 0.0035, "fcf_yield": 0.0759, "price_to_sales": 11.652, "price_to_book": 1.6697, "price_to_cashflow": 15.9463, "ebitda_to_ev": 0.0077, "sales_yield": 0.1066 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0304, "total_yield": 0.0304 }, "quality": { "gross_margin": 0.1967, "operating_margin": 0.0328, "net_margin": 0.0803, "ebitda_margin": 0.0722, "fcf_margin": 0.7116, "roe": 0.0115, "roa": 0.0115, "roic": 0.0052, "roc_greenblatt": 0.007, "asset_turnover": 0.1428, "cash_conversion": 8.8604, "accruals_ratio": -0.0929, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 3.8031, "revenue_stability_5y": 0.9903, "eps_surprise_avg": 100.75, "sue_score": 0.8791, "gross_profit_to_assets": 0.0281, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -31.4649, "debt_to_assets": 0.0004, "interest_coverage": 111.9375, "current_ratio": 325.2798, "quick_ratio": 325.2798, "net_debt": -124003000, "local_beta": 2.2402, "volatility_252d": 0.6527, "volatility_60d": 1.4566, "max_drawdown_12m": -0.3655, "risk_adjusted_momentum": 1.0964 }, "growth": { "revenue_growth_1y": -0.6348, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0354, "revenue_growth": -0.6348, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2095, "price_return_3m": -0.1014, "price_return_6m": -0.1978, "price_return_9m": -0.0356, "price_return_12m": 0.3563, "price_return_12m_ex1m": 0.7156, "momentum_6m": -0.1978, "momentum_12m": 0.3563, "momentum_12_1": 0.7156, "distance_from_52w_high": -0.3655, "distance_from_52w_low": 0.4045, "relative_strength": 0.0541 }, "raw_ttm": { "revenue_ttm": 54601000, "gross_profit_ttm": 10741000, "ebit_ttm": 1791000, "ebitda_ttm": 3941000, "net_income_ttm": 4385000, "eps_diluted_ttm": 0.0299, "operating_cash_flow_ttm": 39897000, "capital_expenditure_ttm": -11584000, "fcf_ttm": 38853000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 16000, "cash_and_equivalents": 124171000, "total_current_assets": 324304000, "total_current_liabilities": 997000, "net_ppe": 58122000, "total_assets": 382426000, "total_debt": 168000, "total_equity": 381026000, "net_working_capital": 199136000, "book_value_per_share": 2.5992, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5992 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 97, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 91, "rank_pcf": 69, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 20, "rank_dividend_yield": 94, "rank_shareholder_yield": 79, "rank_total_yield": 56, "rank_roe": 74, "rank_roc": 77, "rank_roic": 85, "rank_gross_margin": 85, "rank_fcf_margin": 4, "rank_piotroski": 100, "rank_accruals": 30, "rank_sue": 25, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 47 }, "composites": { "value_composite": 90, "quality_composite": 87, "momentum_composite": 30, "growth_composite": 92, "yield_composite": 91, "svqf_composite": 99, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.114, "os_score": 0.1, "value_percentile": 0.1, "quality_percentile": 0.13, "momentum_percentile": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.885, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11717, "ticker_id": 36833, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.644266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.34, "market_cap": 636211480.38, "market_cap_usd": 636211480.38, "enterprise_value": 512208480.38, "shares_outstanding": 146592507, "fx_rate_to_usd": null, "pe_ratio": 145.08813692, "pb_ratio": 1.66973246, "ptbv_ratio": 1.66973246, "ps_ratio": 11.65201151, "pcf_ratio": 15.94634886, "pfcf_ratio": 16.37483542, "ev_ebitda": 129.96916528, "ev_ebit": 285.99021797, "ev_sales": 9.38093589, "ev_fcf": 13.18324146, "earnings_yield": 0.00349662, "fcf_yield": 0.07585388, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03039084, "total_yield": 0.03039084, "gross_margin": 0.19671801, "operating_margin": 0.0328016, "net_margin": 0.08030988, "ebitda_margin": 0.07217817, "fcf_margin": 0.71158037, "roe": 0.0115084, "roa": 0.01146627, "roic": 0.00522619, "roc_greenblatt": 0.00696188, "asset_turnover": 0.14277533, "cash_conversion": 8.8604333, "accruals_ratio": -0.0928598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -31.46485664, "debt_to_assets": 0.0004393, "interest_coverage": 111.9375, "current_ratio": 325.27983952, "quick_ratio": 325.27983952, "net_debt": -124003000, "revenue_growth_1y": -0.63482883, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03540497, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 3.803132, "revenue_stability_5y": 0.990305, "eps_surprise_avg": 100.75, "sue_score": 0.8791, "price_return_1m": -0.20947177, "price_return_3m": -0.10144928, "price_return_6m": -0.19778189, "price_return_9m": -0.03555556, "price_return_12m": 0.35625, "price_return_12m_ex1m": 0.715625, "distance_from_52w_high": -0.36549708, "distance_from_52w_low": 0.40453074, "relative_strength": 0.05414359, "local_beta": 2.2402, "volatility_252d": 0.652677, "volatility_60d": 1.456596, "max_drawdown_12m": -0.36549708, "revenue_ttm": 54601000, "gross_profit_ttm": 10741000, "ebit_ttm": 1791000, "ebitda_ttm": 3941000, "net_income_ttm": 4385000, "eps_diluted_ttm": 0.02991285, "operating_cash_flow_ttm": 39897000, "capital_expenditure_ttm": -11584000, "fcf_ttm": 38853000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 16000, "cash_and_equivalents": 124171000, "total_current_assets": 324304000, "total_current_liabilities": 997000, "net_ppe": 58122000, "total_assets": 382426000, "total_debt": 168000, "total_equity": 381026000, "net_working_capital": 199136000, "book_value_per_share": 2.5992188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5992188, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 97, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 91, "rank_pcf": 69, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 20, "rank_dividend_yield": 94, "rank_shareholder_yield": 79, "rank_total_yield": 56, "rank_roe": 74, "rank_roc": 77, "rank_roic": 85, "rank_gross_margin": 85, "rank_fcf_margin": 4, "rank_piotroski": 100, "rank_accruals": 30, "rank_sue": 25, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 47, "value_composite": 90, "quality_composite": 87, "momentum_composite": 30, "growth_composite": 92, "yield_composite": 91, "svqf_composite": 99, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.34, "os": 0.1, "value": 0.1, "quality": 0.13, "momentum": 0.7, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 145.0881, "earnings_yield": 0.0035, "shareholder_yield": 0, "roe": 0.0115, "momentum_12_1": 0.7156, "complete_fields": { "id": 11717, "ticker_id": 36833, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.644266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.34, "market_cap": 636211480.38, "market_cap_usd": 636211480.38, "enterprise_value": 512208480.38, "shares_outstanding": 146592507, "fx_rate_to_usd": null, "pe_ratio": 145.08813692, "pb_ratio": 1.66973246, "ptbv_ratio": 1.66973246, "ps_ratio": 11.65201151, "pcf_ratio": 15.94634886, "pfcf_ratio": 16.37483542, "ev_ebitda": 129.96916528, "ev_ebit": 285.99021797, "ev_sales": 9.38093589, "ev_fcf": 13.18324146, "earnings_yield": 0.00349662, "fcf_yield": 0.07585388, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03039084, "total_yield": 0.03039084, "gross_margin": 0.19671801, "operating_margin": 0.0328016, "net_margin": 0.08030988, "ebitda_margin": 0.07217817, "fcf_margin": 0.71158037, "roe": 0.0115084, "roa": 0.01146627, "roic": 0.00522619, "roc_greenblatt": 0.00696188, "asset_turnover": 0.14277533, "cash_conversion": 8.8604333, "accruals_ratio": -0.0928598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -31.46485664, "debt_to_assets": 0.0004393, "interest_coverage": 111.9375, "current_ratio": 325.27983952, "quick_ratio": 325.27983952, "net_debt": -124003000, "revenue_growth_1y": -0.63482883, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03540497, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 3.803132, "revenue_stability_5y": 0.990305, "eps_surprise_avg": 100.75, "sue_score": 0.8791, "price_return_1m": -0.20947177, "price_return_3m": -0.10144928, "price_return_6m": -0.19778189, "price_return_9m": -0.03555556, "price_return_12m": 0.35625, "price_return_12m_ex1m": 0.715625, "distance_from_52w_high": -0.36549708, "distance_from_52w_low": 0.40453074, "relative_strength": 0.05414359, "local_beta": 2.2402, "volatility_252d": 0.652677, "volatility_60d": 1.456596, "max_drawdown_12m": -0.36549708, "revenue_ttm": 54601000, "gross_profit_ttm": 10741000, "ebit_ttm": 1791000, "ebitda_ttm": 3941000, "net_income_ttm": 4385000, "eps_diluted_ttm": 0.02991285, "operating_cash_flow_ttm": 39897000, "capital_expenditure_ttm": -11584000, "fcf_ttm": 38853000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 16000, "cash_and_equivalents": 124171000, "total_current_assets": 324304000, "total_current_liabilities": 997000, "net_ppe": 58122000, "total_assets": 382426000, "total_debt": 168000, "total_equity": 381026000, "net_working_capital": 199136000, "book_value_per_share": 2.5992188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5992188, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 97, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 91, "rank_pcf": 69, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 20, "rank_dividend_yield": 94, "rank_shareholder_yield": 79, "rank_total_yield": 56, "rank_roe": 74, "rank_roc": 77, "rank_roic": 85, "rank_gross_margin": 85, "rank_fcf_margin": 4, "rank_piotroski": 100, "rank_accruals": 30, "rank_sue": 25, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 47, "value_composite": 90, "quality_composite": 87, "momentum_composite": 30, "growth_composite": 92, "yield_composite": 91, "svqf_composite": 99, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "income_statement": { "revenue": 15595000, "cost_of_revenue": 12058000, "gross_profit": 3537000, "ebit": -4806000, "ebitda": -5170000, "pretax_income": null, "tax_provision": null, "net_income": -5654000, "net_income_to_common": -5654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12935000, "total_current_assets": 238161000, "total_assets": 296069000, "short_term_debt": null, "long_term_debt": null, "total_debt": 209000, "total_liabilities": null, "total_equity": 294892000, "shares_outstanding": 133636119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21630000, "capital_expenditure": -11584000, "free_cash_flow": -33214000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -65000 }, "complete_fields": { "id": 425444, "ticker_id": 36833, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5170000", "netIncome": "-5654000", "grossProfit": "3537000", "totalRevenue": "15595000", "costOfRevenue": "12058000", "interestExpense": "18000", "operatingIncome": "-4806000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120000" }, "balance": { "totalDebt": "209000", "totalAssets": "296069000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133636119", "totalCurrentAssets": "238161000", "totalShareholderEquity": "294892000", "totalCurrentLiabilities": "1020000", "propertyPlantEquipmentNet": "57908000", "cashAndShortTermInvestments": "12935000" }, "cashflow": { "freeCashFlow": "-33214000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-65000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-21630000", "repurchaseOfStock": null, "capitalExpenditures": "-11584000" } }, "revenue": 15595000, "cost_of_revenue": 12058000, "gross_profit": 3537000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4806000, "depreciation_amortisation": 120000, "ebitda": -5170000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5654000, "net_income_continuing_ops": null, "net_income_to_common": -5654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12935000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238161000, "net_ppe": 57908000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 296069000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 294892000, "shares_outstanding": 133636119, "operating_cash_flow": -21630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -65000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5170000", "netIncome": "-5654000", "grossProfit": "3537000", "totalRevenue": "15595000", "costOfRevenue": "12058000", "interestExpense": "18000", "operatingIncome": "-4806000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120000" }, "balance": { "totalDebt": "209000", "totalAssets": "296069000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133636119", "totalCurrentAssets": "238161000", "totalShareholderEquity": "294892000", "totalCurrentLiabilities": "1020000", "propertyPlantEquipmentNet": "57908000", "cashAndShortTermInvestments": "12935000" }, "cashflow": { "freeCashFlow": "-33214000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-65000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-21630000", "repurchaseOfStock": null, "capitalExpenditures": "-11584000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "income_statement": { "revenue": 42706000, "cost_of_revenue": 27951000, "gross_profit": 14755000, "ebit": 7077000, "ebitda": 7789000, "pretax_income": null, "tax_provision": null, "net_income": 9780000, "net_income_to_common": 9780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21100000, "total_current_assets": 231751000, "total_assets": 278703000, "short_term_debt": null, "long_term_debt": null, "total_debt": 193000, "total_liabilities": null, "total_equity": 275789000, "shares_outstanding": 120554333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104843000, "capital_expenditure": -75000, "free_cash_flow": -104918000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 70479000, "net_debt_issued": -9609000 }, "complete_fields": { "id": 425447, "ticker_id": 36833, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7789000", "netIncome": "9780000", "grossProfit": "14755000", "totalRevenue": "42706000", "costOfRevenue": "27951000", "interestExpense": "9000", "operatingIncome": "7077000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23000" }, "balance": { "totalDebt": "193000", "totalAssets": "278703000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "120554333", "totalCurrentAssets": "231751000", "totalShareholderEquity": "275789000", "totalCurrentLiabilities": "2758000", "propertyPlantEquipmentNet": "46952000", "cashAndShortTermInvestments": "21100000" }, "cashflow": { "freeCashFlow": "-104918000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "70479000", "repaymentOfDebt": "-9609000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "-104843000", "repurchaseOfStock": null, "capitalExpenditures": "-75000" } }, "revenue": 42706000, "cost_of_revenue": 27951000, "gross_profit": 14755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7077000, "depreciation_amortisation": 23000, "ebitda": 7789000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9780000, "net_income_continuing_ops": null, "net_income_to_common": 9780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231751000, "net_ppe": 46952000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 278703000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 275789000, "shares_outstanding": 120554333, "operating_cash_flow": -104843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 70479000, "net_debt_issued": -9609000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -104918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7789000", "netIncome": "9780000", "grossProfit": "14755000", "totalRevenue": "42706000", "costOfRevenue": "27951000", "interestExpense": "9000", "operatingIncome": "7077000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23000" }, "balance": { "totalDebt": "193000", "totalAssets": "278703000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "120554333", "totalCurrentAssets": "231751000", "totalShareholderEquity": "275789000", "totalCurrentLiabilities": "2758000", "propertyPlantEquipmentNet": "46952000", "cashAndShortTermInvestments": "21100000" }, "cashflow": { "freeCashFlow": "-104918000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "70479000", "repaymentOfDebt": "-9609000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "-104843000", "repurchaseOfStock": null, "capitalExpenditures": "-75000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "income_statement": { "revenue": 13854000, "cost_of_revenue": 11035000, "gross_profit": 2819000, "ebit": -3782000, "ebitda": -4198000, "pretax_income": null, "tax_provision": null, "net_income": -5843000, "net_income_to_common": -5843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14306000, "total_current_assets": 138828000, "total_assets": 185788000, "short_term_debt": 9766000, "long_term_debt": null, "total_debt": 9870000, "total_liabilities": null, "total_equity": 175369000, "shares_outstanding": 99803729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11462000, "capital_expenditure": -2170000, "free_cash_flow": -13632000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14224000, "net_debt_issued": -4193000 }, "complete_fields": { "id": 425448, "ticker_id": 36833, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4198000", "netIncome": "-5843000", "grossProfit": "2819000", "totalRevenue": "13854000", "costOfRevenue": "11035000", "interestExpense": "1636000", "operatingIncome": "-3782000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24000" }, "balance": { "totalDebt": "9870000", "totalAssets": "185788000", "longTermDebt": null, "shortTermDebt": "9766000", "preferredStock": null, "fiscalDateEnding": "2023-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99803729", "totalCurrentAssets": "138828000", "totalShareholderEquity": "175369000", "totalCurrentLiabilities": "10336000", "propertyPlantEquipmentNet": "46960000", "cashAndShortTermInvestments": "14306000" }, "cashflow": { "freeCashFlow": "-13632000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "14224000", "repaymentOfDebt": "-4193000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "-11462000", "repurchaseOfStock": null, "capitalExpenditures": "-2170000" } }, "revenue": 13854000, "cost_of_revenue": 11035000, "gross_profit": 2819000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3782000, "depreciation_amortisation": 24000, "ebitda": -4198000, "interest_expense": 1636000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5843000, "net_income_continuing_ops": null, "net_income_to_common": -5843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14306000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138828000, "net_ppe": 46960000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185788000, "short_term_debt": 9766000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 175369000, "shares_outstanding": 99803729, "operating_cash_flow": -11462000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14224000, "net_debt_issued": -4193000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4198000", "netIncome": "-5843000", "grossProfit": "2819000", "totalRevenue": "13854000", "costOfRevenue": "11035000", "interestExpense": "1636000", "operatingIncome": "-3782000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24000" }, "balance": { "totalDebt": "9870000", "totalAssets": "185788000", "longTermDebt": null, "shortTermDebt": "9766000", "preferredStock": null, "fiscalDateEnding": "2023-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99803729", "totalCurrentAssets": "138828000", "totalShareholderEquity": "175369000", "totalCurrentLiabilities": "10336000", "propertyPlantEquipmentNet": "46960000", "cashAndShortTermInvestments": "14306000" }, "cashflow": { "freeCashFlow": "-13632000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "14224000", "repaymentOfDebt": "-4193000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "-11462000", "repurchaseOfStock": null, "capitalExpenditures": "-2170000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -5493000, "ebitda": -5725000, "pretax_income": null, "tax_provision": null, "net_income": -4257000, "net_income_to_common": -4257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4385000, "total_current_assets": 134030000, "total_assets": 178173000, "short_term_debt": null, "long_term_debt": 12948000, "total_debt": 13068000, "total_liabilities": null, "total_equity": 164636000, "shares_outstanding": 95546314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68802000, "capital_expenditure": -13753000, "free_cash_flow": -82555000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 57734000, "net_debt_issued": 12412000 }, "complete_fields": { "id": 425449, "ticker_id": 36833, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5725000", "netIncome": "-4257000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "722000", "operatingIncome": "-5493000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2000" }, "balance": { "totalDebt": "13068000", "totalAssets": "178173000", "longTermDebt": "12948000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95546314", "totalCurrentAssets": "134030000", "totalShareholderEquity": "164636000", "totalCurrentLiabilities": "486000", "propertyPlantEquipmentNet": "44000000", "cashAndShortTermInvestments": "4385000" }, "cashflow": { "freeCashFlow": "-82555000", "dividendsPaid": "0", "issuanceOfDebt": "12415000", "issuanceOfStock": "57734000", "repaymentOfDebt": "-3000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "-68802000", "repurchaseOfStock": null, "capitalExpenditures": "-13753000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5493000, "depreciation_amortisation": 2000, "ebitda": -5725000, "interest_expense": 722000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4257000, "net_income_continuing_ops": null, "net_income_to_common": -4257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134030000, "net_ppe": 44000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 178173000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486000, "long_term_debt": 12948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164636000, "shares_outstanding": 95546314, "operating_cash_flow": -68802000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 57734000, "net_debt_issued": 12412000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -82555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5725000", "netIncome": "-4257000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "722000", "operatingIncome": "-5493000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2000" }, "balance": { "totalDebt": "13068000", "totalAssets": "178173000", "longTermDebt": "12948000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95546314", "totalCurrentAssets": "134030000", "totalShareholderEquity": "164636000", "totalCurrentLiabilities": "486000", "propertyPlantEquipmentNet": "44000000", "cashAndShortTermInvestments": "4385000" }, "cashflow": { "freeCashFlow": "-82555000", "dividendsPaid": "0", "issuanceOfDebt": "12415000", "issuanceOfStock": "57734000", "repaymentOfDebt": "-3000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "-68802000", "repurchaseOfStock": null, "capitalExpenditures": "-13753000" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "income_statement": { "revenue": 16660000, "cost_of_revenue": 11897000, "gross_profit": 4763000, "ebit": 2928000, "ebitda": 1652000, "pretax_income": null, "tax_provision": null, "net_income": 1962000, "net_income_to_common": 1962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124171000, "total_current_assets": 324304000, "total_assets": 382426000, "short_term_debt": null, "long_term_debt": 109000, "total_debt": 168000, "total_liabilities": null, "total_equity": 381026000, "shares_outstanding": 146477507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8132000, "capital_expenditure": null, "free_cash_flow": 8132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 44838000, "net_debt_issued": -17000 }, "complete_fields": { "id": 425440, "ticker_id": 36833, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1652000", "netIncome": "1962000", "grossProfit": "4763000", "totalRevenue": "16660000", "costOfRevenue": "11897000", "interestExpense": "4000", "operatingIncome": "2928000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41000" }, "balance": { "totalDebt": "168000", "totalAssets": "382426000", "longTermDebt": "109000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146477507", "totalCurrentAssets": "324304000", "totalShareholderEquity": "381026000", "totalCurrentLiabilities": "997000", "propertyPlantEquipmentNet": "58122000", "cashAndShortTermInvestments": "124171000" }, "cashflow": { "freeCashFlow": "8132000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44838000", "repaymentOfDebt": "-17000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "8132000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 16660000, "cost_of_revenue": 11897000, "gross_profit": 4763000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2928000, "depreciation_amortisation": 41000, "ebitda": 1652000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1962000, "net_income_continuing_ops": null, "net_income_to_common": 1962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324304000, "net_ppe": 58122000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 382426000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 997000, "long_term_debt": 109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 381026000, "shares_outstanding": 146477507, "operating_cash_flow": 8132000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 44838000, "net_debt_issued": -17000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1652000", "netIncome": "1962000", "grossProfit": "4763000", "totalRevenue": "16660000", "costOfRevenue": "11897000", "interestExpense": "4000", "operatingIncome": "2928000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41000" }, "balance": { "totalDebt": "168000", "totalAssets": "382426000", "longTermDebt": "109000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146477507", "totalCurrentAssets": "324304000", "totalShareholderEquity": "381026000", "totalCurrentLiabilities": "997000", "propertyPlantEquipmentNet": "58122000", "cashAndShortTermInvestments": "124171000" }, "cashflow": { "freeCashFlow": "8132000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44838000", "repaymentOfDebt": "-17000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "8132000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "income_statement": { "revenue": 41000, "cost_of_revenue": 29000, "gross_profit": 12000, "ebit": -3224000, "ebitda": 1805000, "pretax_income": null, "tax_provision": null, "net_income": 2055000, "net_income_to_common": 2055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72533000, "total_current_assets": 272652000, "total_assets": 331578000, "short_term_debt": null, "long_term_debt": 125000, "total_debt": 183000, "total_liabilities": null, "total_equity": 330427000, "shares_outstanding": 138352709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2727000, "capital_expenditure": null, "free_cash_flow": -2727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17000 }, "complete_fields": { "id": 425441, "ticker_id": 36833, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1805000", "netIncome": "2055000", "grossProfit": "12000", "totalRevenue": "41000", "costOfRevenue": "29000", "interestExpense": "4000", "operatingIncome": "-3224000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44000" }, "balance": { "totalDebt": "183000", "totalAssets": "331578000", "longTermDebt": "125000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "138352709", "totalCurrentAssets": "272652000", "totalShareholderEquity": "330427000", "totalCurrentLiabilities": "1026000", "propertyPlantEquipmentNet": "58926000", "cashAndShortTermInvestments": "72533000" }, "cashflow": { "freeCashFlow": "-2727000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-2727000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 41000, "cost_of_revenue": 29000, "gross_profit": 12000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3224000, "depreciation_amortisation": 44000, "ebitda": 1805000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2055000, "net_income_continuing_ops": null, "net_income_to_common": 2055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72533000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 272652000, "net_ppe": 58926000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 331578000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 330427000, "shares_outstanding": 138352709, "operating_cash_flow": -2727000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1805000", "netIncome": "2055000", "grossProfit": "12000", "totalRevenue": "41000", "costOfRevenue": "29000", "interestExpense": "4000", "operatingIncome": "-3224000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44000" }, "balance": { "totalDebt": "183000", "totalAssets": "331578000", "longTermDebt": "125000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "138352709", "totalCurrentAssets": "272652000", "totalShareholderEquity": "330427000", "totalCurrentLiabilities": "1026000", "propertyPlantEquipmentNet": "58926000", "cashAndShortTermInvestments": "72533000" }, "cashflow": { "freeCashFlow": "-2727000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-2727000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "income_statement": { "revenue": 33212000, "cost_of_revenue": 27908000, "gross_profit": 5304000, "ebit": 3067000, "ebitda": 1526000, "pretax_income": null, "tax_provision": null, "net_income": 1525000, "net_income_to_common": 1525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8977000, "total_current_assets": 239451000, "total_assets": 298308000, "short_term_debt": null, "long_term_debt": 139000, "total_debt": 196000, "total_liabilities": null, "total_equity": 296982000, "shares_outstanding": 133638119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31217000, "capital_expenditure": -1044000, "free_cash_flow": 30173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17000 }, "complete_fields": { "id": 425442, "ticker_id": 36833, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1526000", "netIncome": "1525000", "grossProfit": "5304000", "totalRevenue": "33212000", "costOfRevenue": "27908000", "interestExpense": "4000", "operatingIncome": "3067000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56000" }, "balance": { "totalDebt": "196000", "totalAssets": "298308000", "longTermDebt": "139000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133638119", "totalCurrentAssets": "239451000", "totalShareholderEquity": "296982000", "totalCurrentLiabilities": "1187000", "propertyPlantEquipmentNet": "58857000", "cashAndShortTermInvestments": "8977000" }, "cashflow": { "freeCashFlow": "30173000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "31217000", "repurchaseOfStock": null, "capitalExpenditures": "-1044000" } }, "revenue": 33212000, "cost_of_revenue": 27908000, "gross_profit": 5304000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3067000, "depreciation_amortisation": 56000, "ebitda": 1526000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1525000, "net_income_continuing_ops": null, "net_income_to_common": 1525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8977000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239451000, "net_ppe": 58857000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 298308000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187000, "long_term_debt": 139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 296982000, "shares_outstanding": 133638119, "operating_cash_flow": 31217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1526000", "netIncome": "1525000", "grossProfit": "5304000", "totalRevenue": "33212000", "costOfRevenue": "27908000", "interestExpense": "4000", "operatingIncome": "3067000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56000" }, "balance": { "totalDebt": "196000", "totalAssets": "298308000", "longTermDebt": "139000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133638119", "totalCurrentAssets": "239451000", "totalShareholderEquity": "296982000", "totalCurrentLiabilities": "1187000", "propertyPlantEquipmentNet": "58857000", "cashAndShortTermInvestments": "8977000" }, "cashflow": { "freeCashFlow": "30173000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "31217000", "repurchaseOfStock": null, "capitalExpenditures": "-1044000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "income_statement": { "revenue": 4688000, "cost_of_revenue": 4026000, "gross_profit": 662000, "ebit": -980000, "ebitda": -1042000, "pretax_income": null, "tax_provision": null, "net_income": -1157000, "net_income_to_common": -1157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12935000, "total_current_assets": 238161000, "total_assets": 296069000, "short_term_debt": null, "long_term_debt": 157000, "total_debt": 209000, "total_liabilities": null, "total_equity": 294892000, "shares_outstanding": 133636119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3275000, "capital_expenditure": null, "free_cash_flow": 3275000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -19284000 }, "complete_fields": { "id": 425443, "ticker_id": 36833, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1042000", "netIncome": "-1157000", "grossProfit": "662000", "totalRevenue": "4688000", "costOfRevenue": "4026000", "interestExpense": "4000", "operatingIncome": "-980000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45000" }, "balance": { "totalDebt": "209000", "totalAssets": "296069000", "longTermDebt": "157000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133636119", "totalCurrentAssets": "238161000", "totalShareholderEquity": "294892000", "totalCurrentLiabilities": "1020000", "propertyPlantEquipmentNet": "57908000", "cashAndShortTermInvestments": "12935000" }, "cashflow": { "freeCashFlow": "3275000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "19284000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "3275000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 4688000, "cost_of_revenue": 4026000, "gross_profit": 662000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -980000, "depreciation_amortisation": 45000, "ebitda": -1042000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1157000, "net_income_continuing_ops": null, "net_income_to_common": -1157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12935000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238161000, "net_ppe": 57908000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 296069000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1020000, "long_term_debt": 157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 294892000, "shares_outstanding": 133636119, "operating_cash_flow": 3275000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -19284000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1042000", "netIncome": "-1157000", "grossProfit": "662000", "totalRevenue": "4688000", "costOfRevenue": "4026000", "interestExpense": "4000", "operatingIncome": "-980000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45000" }, "balance": { "totalDebt": "209000", "totalAssets": "296069000", "longTermDebt": "157000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133636119", "totalCurrentAssets": "238161000", "totalShareholderEquity": "294892000", "totalCurrentLiabilities": "1020000", "propertyPlantEquipmentNet": "57908000", "cashAndShortTermInvestments": "12935000" }, "cashflow": { "freeCashFlow": "3275000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "19284000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "3275000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 4000, "gross_profit": 0, "ebit": -1748000, "ebitda": -1763000, "pretax_income": null, "tax_provision": null, "net_income": -1911000, "net_income_to_common": -1911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000, "total_current_assets": 239320000, "total_assets": 298659000, "short_term_debt": null, "long_term_debt": 170000, "total_debt": 222000, "total_liabilities": null, "total_equity": 297384000, "shares_outstanding": 133592119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2131000, "capital_expenditure": null, "free_cash_flow": -2131000, "dividends_paid": 0, "share_repurchases": -240000, "shares_issued": null, "net_debt_issued": -19318000 }, "complete_fields": { "id": 425445, "ticker_id": 36833, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1763000", "netIncome": "-1911000", "grossProfit": "0", "totalRevenue": "4000", "costOfRevenue": "4000", "interestExpense": "5000", "operatingIncome": "-1748000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17000" }, "balance": { "totalDebt": "222000", "totalAssets": "298659000", "longTermDebt": "170000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133592119", "totalCurrentAssets": "239320000", "totalShareholderEquity": "297384000", "totalCurrentLiabilities": "1105000", "propertyPlantEquipmentNet": "59339000", "cashAndShortTermInvestments": "9657000" }, "cashflow": { "freeCashFlow": "-2131000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-240000", "repaymentOfDebt": "-19318000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-2131000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 4000, "cost_of_revenue": 4000, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1748000, "depreciation_amortisation": 17000, "ebitda": -1763000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1911000, "net_income_continuing_ops": null, "net_income_to_common": -1911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9657000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239320000, "net_ppe": 59339000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 298659000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1105000, "long_term_debt": 170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 297384000, "shares_outstanding": 133592119, "operating_cash_flow": -2131000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -240000, "shares_issued": null, "net_debt_issued": -19318000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1763000", "netIncome": "-1911000", "grossProfit": "0", "totalRevenue": "4000", "costOfRevenue": "4000", "interestExpense": "5000", "operatingIncome": "-1748000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17000" }, "balance": { "totalDebt": "222000", "totalAssets": "298659000", "longTermDebt": "170000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133592119", "totalCurrentAssets": "239320000", "totalShareholderEquity": "297384000", "totalCurrentLiabilities": "1105000", "propertyPlantEquipmentNet": "59339000", "cashAndShortTermInvestments": "9657000" }, "cashflow": { "freeCashFlow": "-2131000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-240000", "repaymentOfDebt": "-19318000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-2131000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 18933000, "long_term_debt": null, "total_debt": 18933000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6201000, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425446, "ticker_id": 36833, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:27.349037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "18933000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6201000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 18933000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "18933000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6201000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }