{ "ticker": { "uuid": "883dcbab-fc3c-46d8-ab44-c243e0c2f620", "symbol": "TCI", "name": "Transport Corporation of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/883dcbab-fc3c-46d8-ab44-c243e0c2f620/", "api_url": "https://sharemaestro.com/factors/api/tickers/883dcbab-fc3c-46d8-ab44-c243e0c2f620/" }, "ticker_metadata": { "id": 18168, "uuid": "883dcbab-fc3c-46d8-ab44-c243e0c2f620", "symbol": "TCI", "name": "Transport Corporation of India Limited", "asset_type": "equity", "market_cap": 70581272576, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Transport Corporation of India Limited provides end-to-end integrated supply chain and logistics solutions in India. The company operates through Freight Division, Supply Chain Solutions Division, Seaways Division, and Energy Division segments. It offers surface transport solutions, such as full truck load, less than truck load, over-dimensional cargo, and project heavy haul. In addition, the company provides supply chain solutions, such as supply chain network design, warehousing management, multimodal transportation, and inventory management services, as well as the company offers coastal shipping, container cargo movements, and transportation services. Further, it offers logistics and supply chain solutions, including port logistics, control tower consultancy, inbound /outbound logistics, reefer storage and TPT, liquid and gas bulk logistics, rail and container movement, handling services of heavy haulage, and streamlined logistics management services. The company serves various sectors, including automobile, chemical, e-commerce, engineering, retail, pharmaceuticals, healthcare, defense, and FMCG. Transport Corporation of India Limited was founded in 1958 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "883dcbab-fc3c-46d8-ab44-c243e0c2f620", "symbol": "TCI", "name": "Transport Corporation of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/883dcbab-fc3c-46d8-ab44-c243e0c2f620/", "api_url": "https://sharemaestro.com/factors/api/tickers/883dcbab-fc3c-46d8-ab44-c243e0c2f620/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.71, "quality": 0.25, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 933.3, "market_cap": 71624984819.17, "pe_ratio": 15.6046, "earnings_yield": 0.0641, "ebitda_to_ev": 0.0709, "shareholder_yield": 0.009, "roe": 0.1789, "piotroski_f_score": 3, "momentum_12_1": -0.139, "volatility_252d": 0.2387 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:16.500517+00:00", "batch_id": "" }, "size": { "price_close": 933.3, "market_cap": 71624984819.1744, "market_cap_usd": 71624984819.1744, "enterprise_value": 73816984819.1744, "shares_outstanding": 76743797, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6046, "pb_ratio": 2.7914, "ptbv_ratio": 2.7914, "ps_ratio": 1.4645, "pcf_ratio": 16.1172, "pfcf_ratio": 231.7961, "ev_ebitda": 14.1007, "ev_ebit": 19.1186, "ev_sales": 1.5093, "ev_fcf": 238.8899, "earnings_yield": 0.0641, "fcf_yield": 0.0042, "price_to_sales": 1.4645, "price_to_book": 2.7914, "price_to_cashflow": 16.1172, "ebitda_to_ev": 0.0709, "sales_yield": 0.6625 }, "yield": { "dividend_yield": 0.0097, "buyback_yield": -0.0007, "shareholder_yield": 0.009, "debt_paydown_yield": 0, "total_yield": 0.009 }, "quality": { "gross_margin": 0.1157, "operating_margin": 0.0789, "net_margin": 0.0939, "ebitda_margin": 0.107, "fcf_margin": 0.0063, "roe": 0.1789, "roa": 0.1318, "roic": 0.104, "roc_greenblatt": null, "asset_turnover": 1.4046, "cash_conversion": 0.0673, "accruals_ratio": 0.0042, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.0774, "revenue_stability_5y": 0.1176, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1625, "external_financing": 0.0015 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4187, "debt_to_assets": 0.0897, "interest_coverage": 17.2366, "current_ratio": 2.6779, "quick_ratio": 2.6779, "net_debt": 2192000000, "local_beta": 0.3189, "volatility_252d": 0.2387, "volatility_60d": 0.5358, "max_drawdown_12m": -0.2811, "risk_adjusted_momentum": -0.5822 }, "growth": { "revenue_growth_1y": 0.0946, "revenue_growth_3y_cagr": 0.0917, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1042, "eps_growth_3y_cagr": 0.1287, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.9423, "book_value_growth_1y": 0.1887, "revenue_growth": 0.0946, "earnings_growth": 0.1042 }, "momentum": { "price_return_1m": -0.0384, "price_return_3m": -0.0467, "price_return_6m": -0.0972, "price_return_9m": -0.1818, "price_return_12m": -0.1721, "price_return_12m_ex1m": -0.139, "momentum_6m": -0.0972, "momentum_12m": -0.1721, "momentum_12_1": -0.139, "distance_from_52w_high": -0.2467, "distance_from_52w_low": 0.0478, "relative_strength": -0.0644 }, "raw_ttm": { "revenue_ttm": 48907000000, "gross_profit_ttm": 5659000000, "ebit_ttm": 3861000000, "ebitda_ttm": 5235000000, "net_income_ttm": 4590000000, "eps_diluted_ttm": 59.8094, "operating_cash_flow_ttm": 4444000000, "capital_expenditure_ttm": -4135000000, "fcf_ttm": 309000000, "dividends_paid_ttm": -697000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 52000000, "interest_expense_ttm": 224000000, "cash_and_equivalents": 932000000, "total_current_assets": 16003000000, "total_current_liabilities": 5976000000, "net_ppe": null, "total_assets": 34818000000, "total_debt": 3124000000, "total_equity": 25659000000, "net_working_capital": 9854000000, "book_value_per_share": 334.3462, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 334.3462 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 25, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 36, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 44, "rank_earnings_yield": 24, "rank_fcf_yield": 53, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 20, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 94, "rank_fcf_margin": 55, "rank_piotroski": 89, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63 }, "composites": { "value_composite": 29, "quality_composite": 75, "momentum_composite": 73, "growth_composite": 66, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.4213, "os_score": 0.48, "value_percentile": 0.71, "quality_percentile": 0.25, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7379, "ticker_id": 18168, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:16.500517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 933.3, "market_cap": 71624984819.1744, "market_cap_usd": 71624984819.1744, "enterprise_value": 73816984819.1744, "shares_outstanding": 76743797, "fx_rate_to_usd": null, "pe_ratio": 15.60457186, "pb_ratio": 2.79141762, "ptbv_ratio": 2.79141762, "ps_ratio": 1.46451397, "pcf_ratio": 16.11723331, "pfcf_ratio": 231.79606738, "ev_ebitda": 14.10066568, "ev_ebit": 19.11861819, "ev_sales": 1.50933373, "ev_fcf": 238.88991851, "earnings_yield": 0.06408378, "fcf_yield": 0.00418603, "dividend_yield": 0.00973124, "buyback_yield": -0.000726, "shareholder_yield": 0.00900524, "debt_paydown_yield": 0, "total_yield": 0.00900524, "gross_margin": 0.11570941, "operating_margin": 0.07894575, "net_margin": 0.0938516, "ebitda_margin": 0.10703989, "fcf_margin": 0.00631811, "roe": 0.1788846, "roa": 0.13182836, "roic": 0.10397293, "roc_greenblatt": null, "asset_turnover": 1.40464702, "cash_conversion": 0.06732026, "accruals_ratio": 0.00419323, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41872015, "debt_to_assets": 0.08972371, "interest_coverage": 17.23660714, "current_ratio": 2.67787818, "quick_ratio": 2.67787818, "net_debt": 2192000000, "revenue_growth_1y": 0.09461686, "revenue_growth_3y_cagr": 0.09169651, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10423543, "eps_growth_3y_cagr": 0.12869733, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.94230769, "book_value_growth_1y": 0.18871625, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.077357, "revenue_stability_5y": 0.117583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03842983, "price_return_3m": -0.0466803, "price_return_6m": -0.09717424, "price_return_9m": -0.18180432, "price_return_12m": -0.1720854, "price_return_12m_ex1m": -0.13899721, "distance_from_52w_high": -0.24671766, "distance_from_52w_low": 0.04776872, "relative_strength": -0.06440566, "local_beta": 0.3189, "volatility_252d": 0.238743, "volatility_60d": 0.535753, "max_drawdown_12m": -0.28106048, "revenue_ttm": 48907000000, "gross_profit_ttm": 5659000000, "ebit_ttm": 3861000000, "ebitda_ttm": 5235000000, "net_income_ttm": 4590000000, "eps_diluted_ttm": 59.80939411, "operating_cash_flow_ttm": 4444000000, "capital_expenditure_ttm": -4135000000, "fcf_ttm": 309000000, "dividends_paid_ttm": -697000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 52000000, "interest_expense_ttm": 224000000, "cash_and_equivalents": 932000000, "total_current_assets": 16003000000, "total_current_liabilities": 5976000000, "net_ppe": null, "total_assets": 34818000000, "total_debt": 3124000000, "total_equity": 25659000000, "net_working_capital": 9854000000, "book_value_per_share": 334.34624039, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 334.34624039, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 25, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 36, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 44, "rank_earnings_yield": 24, "rank_fcf_yield": 53, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 20, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 94, "rank_fcf_margin": 55, "rank_piotroski": 89, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63, "value_composite": 29, "quality_composite": 75, "momentum_composite": 73, "growth_composite": 66, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 933.3, "os": 0.48, "value": 0.71, "quality": 0.25, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.6046, "earnings_yield": 0.0641, "shareholder_yield": 0.009, "roe": 0.1789, "momentum_12_1": -0.139, "complete_fields": { "id": 7379, "ticker_id": 18168, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:16.500517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 933.3, "market_cap": 71624984819.1744, "market_cap_usd": 71624984819.1744, "enterprise_value": 73816984819.1744, "shares_outstanding": 76743797, "fx_rate_to_usd": null, "pe_ratio": 15.60457186, "pb_ratio": 2.79141762, "ptbv_ratio": 2.79141762, "ps_ratio": 1.46451397, "pcf_ratio": 16.11723331, "pfcf_ratio": 231.79606738, "ev_ebitda": 14.10066568, "ev_ebit": 19.11861819, "ev_sales": 1.50933373, "ev_fcf": 238.88991851, "earnings_yield": 0.06408378, "fcf_yield": 0.00418603, "dividend_yield": 0.00973124, "buyback_yield": -0.000726, "shareholder_yield": 0.00900524, "debt_paydown_yield": 0, "total_yield": 0.00900524, "gross_margin": 0.11570941, "operating_margin": 0.07894575, "net_margin": 0.0938516, "ebitda_margin": 0.10703989, "fcf_margin": 0.00631811, "roe": 0.1788846, "roa": 0.13182836, "roic": 0.10397293, "roc_greenblatt": null, "asset_turnover": 1.40464702, "cash_conversion": 0.06732026, "accruals_ratio": 0.00419323, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41872015, "debt_to_assets": 0.08972371, "interest_coverage": 17.23660714, "current_ratio": 2.67787818, "quick_ratio": 2.67787818, "net_debt": 2192000000, "revenue_growth_1y": 0.09461686, "revenue_growth_3y_cagr": 0.09169651, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10423543, "eps_growth_3y_cagr": 0.12869733, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.94230769, "book_value_growth_1y": 0.18871625, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.077357, "revenue_stability_5y": 0.117583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03842983, "price_return_3m": -0.0466803, "price_return_6m": -0.09717424, "price_return_9m": -0.18180432, "price_return_12m": -0.1720854, "price_return_12m_ex1m": -0.13899721, "distance_from_52w_high": -0.24671766, "distance_from_52w_low": 0.04776872, "relative_strength": -0.06440566, "local_beta": 0.3189, "volatility_252d": 0.238743, "volatility_60d": 0.535753, "max_drawdown_12m": -0.28106048, "revenue_ttm": 48907000000, "gross_profit_ttm": 5659000000, "ebit_ttm": 3861000000, "ebitda_ttm": 5235000000, "net_income_ttm": 4590000000, "eps_diluted_ttm": 59.80939411, "operating_cash_flow_ttm": 4444000000, "capital_expenditure_ttm": -4135000000, "fcf_ttm": 309000000, "dividends_paid_ttm": -697000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 52000000, "interest_expense_ttm": 224000000, "cash_and_equivalents": 932000000, "total_current_assets": 16003000000, "total_current_liabilities": 5976000000, "net_ppe": null, "total_assets": 34818000000, "total_debt": 3124000000, "total_equity": 25659000000, "net_working_capital": 9854000000, "book_value_per_share": 334.34624039, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 334.34624039, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 25, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 36, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 44, "rank_earnings_yield": 24, "rank_fcf_yield": 53, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 20, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 94, "rank_fcf_margin": 55, "rank_piotroski": 89, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63, "value_composite": 29, "quality_composite": 75, "momentum_composite": 73, "growth_composite": 66, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": 49168000000, "cost_of_revenue": 43426000000, "gross_profit": 5742000000, "ebit": 3898000000, "ebitda": 6500000000, "pretax_income": null, "tax_provision": null, "net_income": 4563000000, "net_income_to_common": 4563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932000000, "total_current_assets": 16003000000, "total_assets": 34818000000, "short_term_debt": 759000000, "long_term_debt": 1428000000, "total_debt": 3124000000, "total_liabilities": null, "total_equity": 25659000000, "shares_outstanding": 76743797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4444000000, "capital_expenditure": -4135000000, "free_cash_flow": 309000000, "dividends_paid": -697000000, "share_repurchases": 0, "shares_issued": 52000000, "net_debt_issued": 558000000 }, "complete_fields": { "id": 380828, "ticker_id": 18168, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6500000000", "netIncome": "4563000000", "grossProfit": "5742000000", "totalRevenue": "49168000000", "costOfRevenue": "43426000000", "interestExpense": "228000000", "operatingIncome": "3898000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1273000000" }, "balance": { "totalDebt": "3124000000", "totalAssets": "34818000000", "longTermDebt": "1428000000", "shortTermDebt": "759000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "76743797", "totalCurrentAssets": "16003000000", "totalShareholderEquity": "25659000000", "totalCurrentLiabilities": "5976000000", "cashAndShortTermInvestments": "932000000" }, "cashflow": { "freeCashFlow": "309000000", "dividendsPaid": "-697000000", "issuanceOfDebt": "961000000", "issuanceOfStock": "52000000", "repaymentOfDebt": "-403000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4444000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4135000000" } }, "revenue": 49168000000, "cost_of_revenue": 43426000000, "gross_profit": 5742000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3898000000, "depreciation_amortisation": 1273000000, "ebitda": 6500000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4563000000, "net_income_continuing_ops": null, "net_income_to_common": 4563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16003000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34818000000, "short_term_debt": 759000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5976000000, "long_term_debt": 1428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25659000000, "shares_outstanding": 76743797, "operating_cash_flow": 4444000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -697000000, "share_repurchases": 0, "shares_issued": 52000000, "net_debt_issued": 558000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 309000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6500000000", "netIncome": "4563000000", "grossProfit": "5742000000", "totalRevenue": "49168000000", "costOfRevenue": "43426000000", "interestExpense": "228000000", "operatingIncome": "3898000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1273000000" }, "balance": { "totalDebt": "3124000000", "totalAssets": "34818000000", "longTermDebt": "1428000000", "shortTermDebt": "759000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "76743797", "totalCurrentAssets": "16003000000", "totalShareholderEquity": "25659000000", "totalCurrentLiabilities": "5976000000", "cashAndShortTermInvestments": "932000000" }, "cashflow": { "freeCashFlow": "309000000", "dividendsPaid": "-697000000", "issuanceOfDebt": "961000000", "issuanceOfStock": "52000000", "repaymentOfDebt": "-403000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4444000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4135000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": 44918000000, "cost_of_revenue": 39913000000, "gross_profit": 5005000000, "ebit": 3433000000, "ebitda": 5974000000, "pretax_income": null, "tax_provision": null, "net_income": 4125000000, "net_income_to_common": 4125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510110000, "total_current_assets": 12583920000, "total_assets": 27796490000, "short_term_debt": 530700000, "long_term_debt": 1021790000, "total_debt": 2418600000, "total_liabilities": null, "total_equity": 21547490000, "shares_outstanding": 76608762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3592000000, "capital_expenditure": -3540000000, "free_cash_flow": 52000000, "dividends_paid": -774000000, "share_repurchases": -1972000000, "shares_issued": 46000000, "net_debt_issued": 90000000 }, "complete_fields": { "id": 380832, "ticker_id": 18168, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5974000000", "netIncome": "4125000000", "grossProfit": "5005000000", "totalRevenue": "44918000000", "costOfRevenue": "39913000000", "interestExpense": "202000000", "operatingIncome": "3433000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1178000000" }, "balance": { "totalDebt": "2418600000", "totalAssets": "27796490000", "longTermDebt": "1021790000", "shortTermDebt": "530700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "76608762", "totalCurrentAssets": "12583920000", "totalShareholderEquity": "21547490000", "totalCurrentLiabilities": "3648040000", "cashAndShortTermInvestments": "510110000" }, "cashflow": { "freeCashFlow": "52000000", "dividendsPaid": "-774000000", "issuanceOfDebt": "491000000", "issuanceOfStock": "46000000", "repaymentOfDebt": "-401000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3592000000", "repurchaseOfStock": "-1972000000", "capitalExpenditures": "-3540000000" } }, "revenue": 44918000000, "cost_of_revenue": 39913000000, "gross_profit": 5005000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3433000000, "depreciation_amortisation": 1178000000, "ebitda": 5974000000, "interest_expense": 202000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4125000000, "net_income_continuing_ops": null, "net_income_to_common": 4125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12583920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27796490000, "short_term_debt": 530700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3648040000, "long_term_debt": 1021790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2418600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21547490000, "shares_outstanding": 76608762, "operating_cash_flow": 3592000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3540000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -774000000, "share_repurchases": -1972000000, "shares_issued": 46000000, "net_debt_issued": 90000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5974000000", "netIncome": "4125000000", "grossProfit": "5005000000", "totalRevenue": "44918000000", "costOfRevenue": "39913000000", "interestExpense": "202000000", "operatingIncome": "3433000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1178000000" }, "balance": { "totalDebt": "2418600000", "totalAssets": "27796490000", "longTermDebt": "1021790000", "shortTermDebt": "530700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "76608762", "totalCurrentAssets": "12583920000", "totalShareholderEquity": "21547490000", "totalCurrentLiabilities": "3648040000", "cashAndShortTermInvestments": "510110000" }, "cashflow": { "freeCashFlow": "52000000", "dividendsPaid": "-774000000", "issuanceOfDebt": "491000000", "issuanceOfStock": "46000000", "repaymentOfDebt": "-401000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3592000000", "repurchaseOfStock": "-1972000000", "capitalExpenditures": "-3540000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": 40191710000, "cost_of_revenue": 36215970000, "gross_profit": 3975740000, "ebit": 2865110000, "ebitda": 5283180000, "pretax_income": null, "tax_provision": null, "net_income": 3508000000, "net_income_to_common": 3508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830710000, "total_current_assets": 12905900000, "total_assets": 25013930000, "short_term_debt": 482370000, "long_term_debt": 1020980000, "total_debt": 1936760000, "total_liabilities": null, "total_equity": 20038230000, "shares_outstanding": 77744300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2993100000, "capital_expenditure": -2428660000, "free_cash_flow": 564440000, "dividends_paid": -548770000, "share_repurchases": 0, "shares_issued": 35250000, "net_debt_issued": 734530000 }, "complete_fields": { "id": 380835, "ticker_id": 18168, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5283180000", "netIncome": "3508000000", "grossProfit": "3975740000", "totalRevenue": "40191710000", "costOfRevenue": "36215970000", "interestExpense": "117790000", "operatingIncome": "2865110000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1284500000" }, "balance": { "totalDebt": "1936760000", "totalAssets": "25013930000", "longTermDebt": "1020980000", "shortTermDebt": "482370000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "77744300", "totalCurrentAssets": "12905900000", "totalShareholderEquity": "20038230000", "totalCurrentLiabilities": "2841890000", "cashAndShortTermInvestments": "830710000" }, "cashflow": { "freeCashFlow": "564440000", "dividendsPaid": "-548770000", "issuanceOfDebt": "958080000", "issuanceOfStock": "35250000", "repaymentOfDebt": "-223550000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2993100000", "repurchaseOfStock": "0", "capitalExpenditures": "-2428660000" } }, "revenue": 40191710000, "cost_of_revenue": 36215970000, "gross_profit": 3975740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2865110000, "depreciation_amortisation": 1284500000, "ebitda": 5283180000, "interest_expense": 117790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3508000000, "net_income_continuing_ops": null, "net_income_to_common": 3508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 830710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12905900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25013930000, "short_term_debt": 482370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2841890000, "long_term_debt": 1020980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1936760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20038230000, "shares_outstanding": 77744300, "operating_cash_flow": 2993100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2428660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -548770000, "share_repurchases": 0, "shares_issued": 35250000, "net_debt_issued": 734530000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 564440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5283180000", "netIncome": "3508000000", "grossProfit": "3975740000", "totalRevenue": "40191710000", "costOfRevenue": "36215970000", "interestExpense": "117790000", "operatingIncome": "2865110000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1284500000" }, "balance": { "totalDebt": "1936760000", "totalAssets": "25013930000", "longTermDebt": "1020980000", "shortTermDebt": "482370000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "77744300", "totalCurrentAssets": "12905900000", "totalShareholderEquity": "20038230000", "totalCurrentLiabilities": "2841890000", "cashAndShortTermInvestments": "830710000" }, "cashflow": { "freeCashFlow": "564440000", "dividendsPaid": "-548770000", "issuanceOfDebt": "958080000", "issuanceOfStock": "35250000", "repaymentOfDebt": "-223550000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2993100000", "repurchaseOfStock": "0", "capitalExpenditures": "-2428660000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": 37789990000, "cost_of_revenue": 33751510000, "gross_profit": 4038480000, "ebit": 3140210000, "ebitda": 4939720000, "pretax_income": null, "tax_provision": null, "net_income": 3173350000, "net_income_to_common": 3173350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1699360000, "total_current_assets": 10345000000, "total_assets": 21009160000, "short_term_debt": 229640000, "long_term_debt": 395580000, "total_debt": 918740000, "total_liabilities": null, "total_equity": 17017880000, "shares_outstanding": 77563450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3611580000, "capital_expenditure": -1560380000, "free_cash_flow": 2051200000, "dividends_paid": -547790000, "share_repurchases": null, "shares_issued": 35370000, "net_debt_issued": 131710000 }, "complete_fields": { "id": 380836, "ticker_id": 18168, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4939720000", "netIncome": "3173350000", "grossProfit": "4038480000", "totalRevenue": "37789990000", "costOfRevenue": "33751510000", "interestExpense": "85360000", "operatingIncome": "3140210000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1214070000" }, "balance": { "totalDebt": "918740000", "totalAssets": "21009160000", "longTermDebt": "395580000", "shortTermDebt": "229640000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "77563450", "totalCurrentAssets": "10345000000", "totalShareholderEquity": "17017880000", "totalCurrentLiabilities": "2684260000", "cashAndShortTermInvestments": "1699360000" }, "cashflow": { "freeCashFlow": "2051200000", "dividendsPaid": "-547790000", "issuanceOfDebt": "389930000", "issuanceOfStock": "35370000", "repaymentOfDebt": "-258220000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3611580000", "repurchaseOfStock": null, "capitalExpenditures": "-1560380000" } }, "revenue": 37789990000, "cost_of_revenue": 33751510000, "gross_profit": 4038480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3140210000, "depreciation_amortisation": 1214070000, "ebitda": 4939720000, "interest_expense": 85360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3173350000, "net_income_continuing_ops": null, "net_income_to_common": 3173350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1699360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10345000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21009160000, "short_term_debt": 229640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2684260000, "long_term_debt": 395580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 918740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17017880000, "shares_outstanding": 77563450, "operating_cash_flow": 3611580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1560380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -547790000, "share_repurchases": null, "shares_issued": 35370000, "net_debt_issued": 131710000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2051200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4939720000", "netIncome": "3173350000", "grossProfit": "4038480000", "totalRevenue": "37789990000", "costOfRevenue": "33751510000", "interestExpense": "85360000", "operatingIncome": "3140210000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1214070000" }, "balance": { "totalDebt": "918740000", "totalAssets": "21009160000", "longTermDebt": "395580000", "shortTermDebt": "229640000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "77563450", "totalCurrentAssets": "10345000000", "totalShareholderEquity": "17017880000", "totalCurrentLiabilities": "2684260000", "cashAndShortTermInvestments": "1699360000" }, "cashflow": { "freeCashFlow": "2051200000", "dividendsPaid": "-547790000", "issuanceOfDebt": "389930000", "issuanceOfStock": "35370000", "repaymentOfDebt": "-258220000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3611580000", "repurchaseOfStock": null, "capitalExpenditures": "-1560380000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380837, "ticker_id": 18168, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": 13238000000, "cost_of_revenue": 11626000000, "gross_profit": 1612000000, "ebit": 1066000000, "ebitda": 1382000000, "pretax_income": null, "tax_provision": null, "net_income": 1236000000, "net_income_to_common": 1236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932000000, "total_current_assets": 16003000000, "total_assets": 34818000000, "short_term_debt": 759000000, "long_term_debt": 1428000000, "total_debt": 3124000000, "total_liabilities": null, "total_equity": 25659000000, "shares_outstanding": 76743797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380827, "ticker_id": 18168, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1382000000", "netIncome": "1236000000", "grossProfit": "1612000000", "totalRevenue": "13238000000", "costOfRevenue": "11626000000", "interestExpense": "58000000", "operatingIncome": "1066000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3124000000", "totalAssets": "34818000000", "longTermDebt": "1428000000", "shortTermDebt": "759000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "76743797", "totalCurrentAssets": "16003000000", "totalShareholderEquity": "25659000000", "totalCurrentLiabilities": "5976000000", "cashAndShortTermInvestments": "932000000" } }, "revenue": 13238000000, "cost_of_revenue": 11626000000, "gross_profit": 1612000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1066000000, "depreciation_amortisation": null, "ebitda": 1382000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1236000000, "net_income_continuing_ops": null, "net_income_to_common": 1236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16003000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34818000000, "short_term_debt": 759000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5976000000, "long_term_debt": 1428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25659000000, "shares_outstanding": 76743797, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1382000000", "netIncome": "1236000000", "grossProfit": "1612000000", "totalRevenue": "13238000000", "costOfRevenue": "11626000000", "interestExpense": "58000000", "operatingIncome": "1066000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3124000000", "totalAssets": "34818000000", "longTermDebt": "1428000000", "shortTermDebt": "759000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "76743797", "totalCurrentAssets": "16003000000", "totalShareholderEquity": "25659000000", "totalCurrentLiabilities": "5976000000", "cashAndShortTermInvestments": "932000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": 12488000000, "cost_of_revenue": 11123000000, "gross_profit": 1365000000, "ebit": 948000000, "ebitda": 1294000000, "pretax_income": null, "tax_provision": null, "net_income": 1147000000, "net_income_to_common": 1147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380829, "ticker_id": 18168, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1294000000", "netIncome": "1147000000", "grossProfit": "1365000000", "totalRevenue": "12488000000", "costOfRevenue": "11123000000", "interestExpense": "57000000", "operatingIncome": "948000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 12488000000, "cost_of_revenue": 11123000000, "gross_profit": 1365000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 948000000, "depreciation_amortisation": null, "ebitda": 1294000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1147000000, "net_income_continuing_ops": null, "net_income_to_common": 1147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1294000000", "netIncome": "1147000000", "grossProfit": "1365000000", "totalRevenue": "12488000000", "costOfRevenue": "11123000000", "interestExpense": "57000000", "operatingIncome": "948000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": 11393000000, "cost_of_revenue": 10086000000, "gross_profit": 1307000000, "ebit": 922000000, "ebitda": 1232000000, "pretax_income": null, "tax_provision": null, "net_income": 1065000000, "net_income_to_common": 1065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380830, "ticker_id": 18168, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1232000000", "netIncome": "1065000000", "grossProfit": "1307000000", "totalRevenue": "11393000000", "costOfRevenue": "10086000000", "interestExpense": "54000000", "operatingIncome": "922000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 11393000000, "cost_of_revenue": 10086000000, "gross_profit": 1307000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 922000000, "depreciation_amortisation": null, "ebitda": 1232000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1065000000, "net_income_continuing_ops": null, "net_income_to_common": 1065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1232000000", "netIncome": "1065000000", "grossProfit": "1307000000", "totalRevenue": "11393000000", "costOfRevenue": "10086000000", "interestExpense": "54000000", "operatingIncome": "922000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": 11788000000, "cost_of_revenue": 10413000000, "gross_profit": 1375000000, "ebit": 925000000, "ebitda": 1327000000, "pretax_income": null, "tax_provision": null, "net_income": 1142000000, "net_income_to_common": 1142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510110000, "total_current_assets": 12583920000, "total_assets": 27796490000, "short_term_debt": 530700000, "long_term_debt": 1021790000, "total_debt": 2418600000, "total_liabilities": null, "total_equity": 21547490000, "shares_outstanding": 76608762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380831, "ticker_id": 18168, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1327000000", "netIncome": "1142000000", "grossProfit": "1375000000", "totalRevenue": "11788000000", "costOfRevenue": "10413000000", "interestExpense": "55000000", "operatingIncome": "925000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2418600000", "totalAssets": "27796490000", "longTermDebt": "1021790000", "shortTermDebt": "530700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "76608762", "totalCurrentAssets": "12583920000", "totalShareholderEquity": "21547490000", "totalCurrentLiabilities": "3648040000", "cashAndShortTermInvestments": "510110000" } }, "revenue": 11788000000, "cost_of_revenue": 10413000000, "gross_profit": 1375000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 925000000, "depreciation_amortisation": null, "ebitda": 1327000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1142000000, "net_income_continuing_ops": null, "net_income_to_common": 1142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12583920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27796490000, "short_term_debt": 530700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3648040000, "long_term_debt": 1021790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2418600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21547490000, "shares_outstanding": 76608762, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1327000000", "netIncome": "1142000000", "grossProfit": "1375000000", "totalRevenue": "11788000000", "costOfRevenue": "10413000000", "interestExpense": "55000000", "operatingIncome": "925000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2418600000", "totalAssets": "27796490000", "longTermDebt": "1021790000", "shortTermDebt": "530700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "76608762", "totalCurrentAssets": "12583920000", "totalShareholderEquity": "21547490000", "totalCurrentLiabilities": "3648040000", "cashAndShortTermInvestments": "510110000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": 11471000000, "cost_of_revenue": 10225000000, "gross_profit": 1246000000, "ebit": 880000000, "ebitda": 1173000000, "pretax_income": null, "tax_provision": null, "net_income": 1009000000, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380833, "ticker_id": 18168, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1173000000", "netIncome": "1009000000", "grossProfit": "1246000000", "totalRevenue": "11471000000", "costOfRevenue": "10225000000", "interestExpense": "59000000", "operatingIncome": "880000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 11471000000, "cost_of_revenue": 10225000000, "gross_profit": 1246000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 880000000, "depreciation_amortisation": null, "ebitda": 1173000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1009000000, "net_income_continuing_ops": null, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1173000000", "netIncome": "1009000000", "grossProfit": "1246000000", "totalRevenue": "11471000000", "costOfRevenue": "10225000000", "interestExpense": "59000000", "operatingIncome": "880000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431000000, "total_current_assets": 13023000000, "total_assets": 26145000000, "short_term_debt": 618000000, "long_term_debt": 1077000000, "total_debt": 2217000000, "total_liabilities": null, "total_equity": 19970000000, "shares_outstanding": 76542872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380834, "ticker_id": 18168, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:15.852035+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2217000000", "totalAssets": "26145000000", "longTermDebt": "1077000000", "shortTermDebt": "618000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "76542872", "totalCurrentAssets": "13023000000", "totalShareholderEquity": "19970000000", "totalCurrentLiabilities": "3921000000", "cashAndShortTermInvestments": "431000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13023000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26145000000, "short_term_debt": 618000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3921000000, "long_term_debt": 1077000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2217000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19970000000, "shares_outstanding": 76542872, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2217000000", "totalAssets": "26145000000", "longTermDebt": "1077000000", "shortTermDebt": "618000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "76542872", "totalCurrentAssets": "13023000000", "totalShareholderEquity": "19970000000", "totalCurrentLiabilities": "3921000000", "cashAndShortTermInvestments": "431000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }