{ "ticker": { "uuid": "883ef10e-44bf-41b6-bbc8-515931d78df6", "symbol": "TFII", "name": "TFI International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/883ef10e-44bf-41b6-bbc8-515931d78df6/", "api_url": "https://sharemaestro.com/factors/api/tickers/883ef10e-44bf-41b6-bbc8-515931d78df6/" }, "ticker_metadata": { "id": 36681, "uuid": "883ef10e-44bf-41b6-bbc8-515931d78df6", "symbol": "TFII", "name": "TFI International Inc.", "asset_type": "equity", "market_cap": 17479325696, "stock_exchange_id": 42, "industry": "Trucking", "sector": "Industrials", "description": "TFI International Inc., together with its subsidiaries, provides transportation and logistics services in the United States, Canada, and Mexico. It operates through Less-Than-Truckload (LTL), Truckload (TL), and Logistics segments. The Less-Than-Truckload segment is involved in the pickup, consolidation, transportation, and delivery of smaller loads. The Truckload segment offers expedited transportation, flatbed, tank, container, and dedicated services. This segment also carries full loads directly from the customer to the destination using a closed van or specialized equipment. The Logistics segment provides asset-light logistics services, including brokerage, freight forwarding, and transportation management, as well as small package parcel delivery. As of December 31, 2025, it operates 12,927 trucks, 40,687 trailers, and 6,194 independent contractors. The company was formerly known as TransForce Inc. and changed its name to TFI International Inc. in December 2016. TFI International Inc. was founded in 1957 and is headquartered in Saint-Laurent, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "883ef10e-44bf-41b6-bbc8-515931d78df6", "symbol": "TFII", "name": "TFI International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/883ef10e-44bf-41b6-bbc8-515931d78df6/", "api_url": "https://sharemaestro.com/factors/api/tickers/883ef10e-44bf-41b6-bbc8-515931d78df6/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.16, "value": 0.07, "quality": 0.33, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 222.37, "market_cap": 18275707302.54, "pe_ratio": 61.3631, "earnings_yield": 0.0253, "ebitda_to_ev": 0.0536, "shareholder_yield": 0.0179, "roe": 0.112, "piotroski_f_score": 6, "momentum_12_1": 0.6133, "volatility_252d": 0.3453 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.784891+00:00", "batch_id": "" }, "size": { "price_close": 222.37, "market_cap": 18275707302.5398, "market_cap_usd": 18275707302.5398, "enterprise_value": 21270611302.5398, "shares_outstanding": 82186031, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 61.3631, "pb_ratio": 6.8702, "ptbv_ratio": 6.8702, "ps_ratio": 2.3224, "pcf_ratio": 20.1775, "pfcf_ratio": 28.7232, "ev_ebitda": 18.6652, "ev_ebit": 39.5937, "ev_sales": 2.703, "ev_fcf": 33.4302, "earnings_yield": 0.0253, "fcf_yield": 0.0299, "price_to_sales": 2.3224, "price_to_book": 6.8702, "price_to_cashflow": 20.1775, "ebitda_to_ev": 0.0536, "sales_yield": 0.37 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0097, "shareholder_yield": 0.0179, "debt_paydown_yield": 0.0003, "total_yield": 0.0182 }, "quality": { "gross_margin": 0.1305, "operating_margin": 0.0683, "net_margin": 0.0378, "ebitda_margin": 0.1448, "fcf_margin": 0.0809, "roe": 0.112, "roa": 0.0398, "roic": 0.0712, "roc_greenblatt": 0.1582, "asset_turnover": 1.0514, "cash_conversion": 2.1364, "accruals_ratio": -0.0812, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3093, "revenue_stability_5y": 0.0696, "eps_surprise_avg": 12.475, "sue_score": 1.0678, "gross_profit_to_assets": 0.1372, "external_financing": 0.025 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6281, "debt_to_assets": 0.425, "interest_coverage": 3.6788, "current_ratio": 1.0735, "quick_ratio": 1.0735, "net_debt": 2994904000, "local_beta": 1.358, "volatility_252d": 0.3453, "volatility_60d": 0.7829, "max_drawdown_12m": -0.1843, "risk_adjusted_momentum": 1.7761 }, "growth": { "revenue_growth_1y": -0.061, "revenue_growth_3y_cagr": -0.0364, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2447, "eps_growth_3y_cagr": -0.2774, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0472, "book_value_growth_1y": 0.0292, "revenue_growth": -0.061, "earnings_growth": -0.2447 }, "momentum": { "price_return_1m": 0.1701, "price_return_3m": 0.4864, "price_return_6m": 0.6666, "price_return_9m": 0.6875, "price_return_12m": 0.8876, "price_return_12m_ex1m": 0.6133, "momentum_6m": 0.6666, "momentum_12m": 0.8876, "momentum_12_1": 0.6133, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9218, "relative_strength": 0.5855 }, "raw_ttm": { "revenue_ttm": 7869387000, "gross_profit_ttm": 1026993000, "ebit_ttm": 537222000, "ebitda_ttm": 1139585000, "net_income_ttm": 297829000, "eps_diluted_ttm": 3.6238, "operating_cash_flow_ttm": 905746000, "capital_expenditure_ttm": -269477000, "fcf_ttm": 636269000, "dividends_paid_ttm": -150881000, "share_repurchases_ttm": -181739000, "shares_issued_ttm": 5074000, "interest_expense_ttm": 146031000, "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_current_liabilities": 1201822000, "net_ppe": 3275697000, "total_assets": 7484877000, "total_debt": 3180718000, "total_equity": 2660154000, "net_working_capital": 120276000, "book_value_per_share": 32.3675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.3675 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 90, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 47, "rank_pcf": 77, "rank_ev_ebitda": 76, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 52, "rank_dividend_yield": 86, "rank_shareholder_yield": 50, "rank_total_yield": 66, "rank_roe": 40, "rank_roc": 42, "rank_roic": 49, "rank_gross_margin": 92, "rank_fcf_margin": 54, "rank_piotroski": 49, "rank_accruals": 35, "rank_sue": 19, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 21 }, "composites": { "value_composite": 93, "quality_composite": 67, "momentum_composite": 18, "growth_composite": 94, "yield_composite": 83, "svqf_composite": 77, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.152, "os_score": 0.16, "value_percentile": 0.07, "quality_percentile": 0.33, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11662, "ticker_id": 36681, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.784891+00:00", "batch_id": "", "os_score_delta": null, "price_close": 222.37, "market_cap": 18275707302.5398, "market_cap_usd": 18275707302.5398, "enterprise_value": 21270611302.5398, "shares_outstanding": 82186031, "fx_rate_to_usd": null, "pe_ratio": 61.36308856, "pb_ratio": 6.87016891, "ptbv_ratio": 6.87016891, "ps_ratio": 2.32238004, "pcf_ratio": 20.1775192, "pfcf_ratio": 28.72324017, "ev_ebitda": 18.66522576, "ev_ebit": 39.59370856, "ev_sales": 2.70295657, "ev_fcf": 33.43021788, "earnings_yield": 0.02525654, "fcf_yield": 0.02991306, "dividend_yield": 0, "buyback_yield": 0.00966666, "shareholder_yield": 0.01792248, "debt_paydown_yield": 0.00025925, "total_yield": 0.01818173, "gross_margin": 0.13050483, "operating_margin": 0.06826733, "net_margin": 0.03784653, "ebitda_margin": 0.14481242, "fcf_margin": 0.08085369, "roe": 0.11195931, "roa": 0.03979077, "roic": 0.07124887, "roc_greenblatt": 0.15819384, "asset_turnover": 1.05137159, "cash_conversion": 2.13635677, "accruals_ratio": -0.08121937, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.62806548, "debt_to_assets": 0.42495261, "interest_coverage": 3.67882162, "current_ratio": 1.07353834, "quick_ratio": 1.07353834, "net_debt": 2994904000, "revenue_growth_1y": -0.06099433, "revenue_growth_3y_cagr": -0.03640406, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24473685, "eps_growth_3y_cagr": -0.27744458, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0471805, "book_value_growth_1y": 0.02915142, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.309343, "revenue_stability_5y": 0.069579, "eps_surprise_avg": 12.475, "sue_score": 1.0678, "price_return_1m": 0.17006047, "price_return_3m": 0.48644873, "price_return_6m": 0.6666213, "price_return_9m": 0.68751839, "price_return_12m": 0.88764348, "price_return_12m_ex1m": 0.61328712, "distance_from_52w_high": 0, "distance_from_52w_low": 0.92177212, "relative_strength": 0.58553707, "local_beta": 1.358, "volatility_252d": 0.345306, "volatility_60d": 0.782917, "max_drawdown_12m": -0.18426425, "revenue_ttm": 7869387000, "gross_profit_ttm": 1026993000, "ebit_ttm": 537222000, "ebitda_ttm": 1139585000, "net_income_ttm": 297829000, "eps_diluted_ttm": 3.62383968, "operating_cash_flow_ttm": 905746000, "capital_expenditure_ttm": -269477000, "fcf_ttm": 636269000, "dividends_paid_ttm": -150881000, "share_repurchases_ttm": -181739000, "shares_issued_ttm": 5074000, "interest_expense_ttm": 146031000, "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_current_liabilities": 1201822000, "net_ppe": 3275697000, "total_assets": 7484877000, "total_debt": 3180718000, "total_equity": 2660154000, "net_working_capital": 120276000, "book_value_per_share": 32.3674713, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.3674713, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 90, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 47, "rank_pcf": 77, "rank_ev_ebitda": 76, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 52, "rank_dividend_yield": 86, "rank_shareholder_yield": 50, "rank_total_yield": 66, "rank_roe": 40, "rank_roc": 42, "rank_roic": 49, "rank_gross_margin": 92, "rank_fcf_margin": 54, "rank_piotroski": 49, "rank_accruals": 35, "rank_sue": 19, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 21, "value_composite": 93, "quality_composite": 67, "momentum_composite": 18, "growth_composite": 94, "yield_composite": 83, "svqf_composite": 77, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 222.37, "os": 0.16, "value": 0.07, "quality": 0.33, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 61.3631, "earnings_yield": 0.0253, "shareholder_yield": 0.0179, "roe": 0.112, "momentum_12_1": 0.6133, "complete_fields": { "id": 11662, "ticker_id": 36681, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.784891+00:00", "batch_id": "", "os_score_delta": null, "price_close": 222.37, "market_cap": 18275707302.5398, "market_cap_usd": 18275707302.5398, "enterprise_value": 21270611302.5398, "shares_outstanding": 82186031, "fx_rate_to_usd": null, "pe_ratio": 61.36308856, "pb_ratio": 6.87016891, "ptbv_ratio": 6.87016891, "ps_ratio": 2.32238004, "pcf_ratio": 20.1775192, "pfcf_ratio": 28.72324017, "ev_ebitda": 18.66522576, "ev_ebit": 39.59370856, "ev_sales": 2.70295657, "ev_fcf": 33.43021788, "earnings_yield": 0.02525654, "fcf_yield": 0.02991306, "dividend_yield": 0, "buyback_yield": 0.00966666, "shareholder_yield": 0.01792248, "debt_paydown_yield": 0.00025925, "total_yield": 0.01818173, "gross_margin": 0.13050483, "operating_margin": 0.06826733, "net_margin": 0.03784653, "ebitda_margin": 0.14481242, "fcf_margin": 0.08085369, "roe": 0.11195931, "roa": 0.03979077, "roic": 0.07124887, "roc_greenblatt": 0.15819384, "asset_turnover": 1.05137159, "cash_conversion": 2.13635677, "accruals_ratio": -0.08121937, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.62806548, "debt_to_assets": 0.42495261, "interest_coverage": 3.67882162, "current_ratio": 1.07353834, "quick_ratio": 1.07353834, "net_debt": 2994904000, "revenue_growth_1y": -0.06099433, "revenue_growth_3y_cagr": -0.03640406, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24473685, "eps_growth_3y_cagr": -0.27744458, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0471805, "book_value_growth_1y": 0.02915142, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.309343, "revenue_stability_5y": 0.069579, "eps_surprise_avg": 12.475, "sue_score": 1.0678, "price_return_1m": 0.17006047, "price_return_3m": 0.48644873, "price_return_6m": 0.6666213, "price_return_9m": 0.68751839, "price_return_12m": 0.88764348, "price_return_12m_ex1m": 0.61328712, "distance_from_52w_high": 0, "distance_from_52w_low": 0.92177212, "relative_strength": 0.58553707, "local_beta": 1.358, "volatility_252d": 0.345306, "volatility_60d": 0.782917, "max_drawdown_12m": -0.18426425, "revenue_ttm": 7869387000, "gross_profit_ttm": 1026993000, "ebit_ttm": 537222000, "ebitda_ttm": 1139585000, "net_income_ttm": 297829000, "eps_diluted_ttm": 3.62383968, "operating_cash_flow_ttm": 905746000, "capital_expenditure_ttm": -269477000, "fcf_ttm": 636269000, "dividends_paid_ttm": -150881000, "share_repurchases_ttm": -181739000, "shares_issued_ttm": 5074000, "interest_expense_ttm": 146031000, "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_current_liabilities": 1201822000, "net_ppe": 3275697000, "total_assets": 7484877000, "total_debt": 3180718000, "total_equity": 2660154000, "net_working_capital": 120276000, "book_value_per_share": 32.3674713, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.3674713, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 90, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 47, "rank_pcf": 77, "rank_ev_ebitda": 76, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 52, "rank_dividend_yield": 86, "rank_shareholder_yield": 50, "rank_total_yield": 66, "rank_roe": 40, "rank_roc": 42, "rank_roic": 49, "rank_gross_margin": 92, "rank_fcf_margin": 54, "rank_piotroski": 49, "rank_accruals": 35, "rank_sue": 19, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 21, "value_composite": 93, "quality_composite": 67, "momentum_composite": 18, "growth_composite": 94, "yield_composite": 83, "svqf_composite": 77, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": 7884671000, "cost_of_revenue": 6841109000, "gross_profit": 1043562000, "ebit": 555325000, "ebitda": 1161718000, "pretax_income": null, "tax_provision": null, "net_income": 310553000, "net_income_to_common": 310553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210186000, "total_current_assets": 1209162000, "total_assets": 7509235000, "short_term_debt": 230754000, "long_term_debt": 2355477000, "total_debt": 3223995000, "total_liabilities": null, "total_equity": 2677627000, "shares_outstanding": 82151032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 977788000, "capital_expenditure": -282923000, "free_cash_flow": 694865000, "dividends_paid": -151091000, "share_repurchases": -242707000, "shares_issued": null, "net_debt_issued": -7801000 }, "complete_fields": { "id": 424970, "ticker_id": 36681, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1161718000", "netIncome": "310553000", "grossProfit": "1043562000", "totalRevenue": "7884671000", "costOfRevenue": "6841109000", "interestExpense": "145854000", "operatingIncome": "555325000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "610504000" }, "balance": { "totalDebt": "3223995000", "totalAssets": "7509235000", "longTermDebt": "2355477000", "shortTermDebt": "230754000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82151032", "totalCurrentAssets": "1209162000", "totalShareholderEquity": "2677627000", "totalCurrentLiabilities": "1170477000", "propertyPlantEquipmentNet": "3369542000", "cashAndShortTermInvestments": "210186000" }, "cashflow": { "freeCashFlow": "694865000", "dividendsPaid": "-151091000", "issuanceOfDebt": "475451000", "issuanceOfStock": null, "repaymentOfDebt": "-483252000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "977788000", "repurchaseOfStock": "-242707000", "capitalExpenditures": "-282923000" } }, "revenue": 7884671000, "cost_of_revenue": 6841109000, "gross_profit": 1043562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 555325000, "depreciation_amortisation": 610504000, "ebitda": 1161718000, "interest_expense": 145854000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 310553000, "net_income_continuing_ops": null, "net_income_to_common": 310553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1209162000, "net_ppe": 3369542000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7509235000, "short_term_debt": 230754000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1170477000, "long_term_debt": 2355477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3223995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2677627000, "shares_outstanding": 82151032, "operating_cash_flow": 977788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -151091000, "share_repurchases": -242707000, "shares_issued": null, "net_debt_issued": -7801000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 694865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1161718000", "netIncome": "310553000", "grossProfit": "1043562000", "totalRevenue": "7884671000", "costOfRevenue": "6841109000", "interestExpense": "145854000", "operatingIncome": "555325000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "610504000" }, "balance": { "totalDebt": "3223995000", "totalAssets": "7509235000", "longTermDebt": "2355477000", "shortTermDebt": "230754000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82151032", "totalCurrentAssets": "1209162000", "totalShareholderEquity": "2677627000", "totalCurrentLiabilities": "1170477000", "propertyPlantEquipmentNet": "3369542000", "cashAndShortTermInvestments": "210186000" }, "cashflow": { "freeCashFlow": "694865000", "dividendsPaid": "-151091000", "issuanceOfDebt": "475451000", "issuanceOfStock": null, "repaymentOfDebt": "-483252000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "977788000", "repurchaseOfStock": "-242707000", "capitalExpenditures": "-282923000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": 8396830000, "cost_of_revenue": 7145453000, "gross_profit": 1251377000, "ebit": 739583000, "ebitda": 1294758000, "pretax_income": null, "tax_provision": null, "net_income": 422484000, "net_income_to_common": 422484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 1037049000, "total_assets": 7165826000, "short_term_debt": 100230000, "long_term_debt": 2309428000, "total_debt": 2983320000, "total_liabilities": null, "total_equity": 2673275000, "shares_outstanding": 84408437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1062651000, "capital_expenditure": -399093000, "free_cash_flow": 663558000, "dividends_paid": -133928000, "share_repurchases": -106170000, "shares_issued": null, "net_debt_issued": 66510000 }, "complete_fields": { "id": 424975, "ticker_id": 36681, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1294758000", "netIncome": "422484000", "grossProfit": "1251377000", "totalRevenue": "8396830000", "costOfRevenue": "7145453000", "interestExpense": "151966000", "operatingIncome": "739583000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "582069000" }, "balance": { "totalDebt": "2983320000", "totalAssets": "7165826000", "longTermDebt": "2309428000", "shortTermDebt": "100230000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84408437", "totalCurrentAssets": "1037049000", "totalShareholderEquity": "2673275000", "totalCurrentLiabilities": "1018624000", "propertyPlantEquipmentNet": "3427835000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "663558000", "dividendsPaid": "-133928000", "issuanceOfDebt": "768560000", "issuanceOfStock": null, "repaymentOfDebt": "-702050000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1062651000", "repurchaseOfStock": "-106170000", "capitalExpenditures": "-399093000" } }, "revenue": 8396830000, "cost_of_revenue": 7145453000, "gross_profit": 1251377000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 739583000, "depreciation_amortisation": 582069000, "ebitda": 1294758000, "interest_expense": 151966000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 422484000, "net_income_continuing_ops": null, "net_income_to_common": 422484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1037049000, "net_ppe": 3427835000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7165826000, "short_term_debt": 100230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1018624000, "long_term_debt": 2309428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2983320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2673275000, "shares_outstanding": 84408437, "operating_cash_flow": 1062651000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -399093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -133928000, "share_repurchases": -106170000, "shares_issued": null, "net_debt_issued": 66510000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 663558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1294758000", "netIncome": "422484000", "grossProfit": "1251377000", "totalRevenue": "8396830000", "costOfRevenue": "7145453000", "interestExpense": "151966000", "operatingIncome": "739583000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "582069000" }, "balance": { "totalDebt": "2983320000", "totalAssets": "7165826000", "longTermDebt": "2309428000", "shortTermDebt": "100230000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84408437", "totalCurrentAssets": "1037049000", "totalShareholderEquity": "2673275000", "totalCurrentLiabilities": "1018624000", "propertyPlantEquipmentNet": "3427835000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "663558000", "dividendsPaid": "-133928000", "issuanceOfDebt": "768560000", "issuanceOfStock": null, "repaymentOfDebt": "-702050000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1062651000", "repurchaseOfStock": "-106170000", "capitalExpenditures": "-399093000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": 7521167000, "cost_of_revenue": 6255775000, "gross_profit": 1265392000, "ebit": 745716000, "ebitda": 1194213000, "pretax_income": null, "tax_provision": null, "net_income": 504877000, "net_income_to_common": 504877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335556000, "total_current_assets": 1335999000, "total_assets": 6283620000, "short_term_debt": 174351000, "long_term_debt": 1709831000, "total_debt": 2344340000, "total_liabilities": null, "total_equity": 2591410000, "shares_outstanding": 84441733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1013839000, "capital_expenditure": -364321000, "free_cash_flow": 649518000, "dividends_paid": -121095000, "share_repurchases": -334605000, "shares_issued": null, "net_debt_issued": 430764000 }, "complete_fields": { "id": 424977, "ticker_id": 36681, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1194213000", "netIncome": "504877000", "grossProfit": "1265392000", "totalRevenue": "7521167000", "costOfRevenue": "6255775000", "interestExpense": "75474000", "operatingIncome": "745716000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441975000" }, "balance": { "totalDebt": "2344340000", "totalAssets": "6283620000", "longTermDebt": "1709831000", "shortTermDebt": "174351000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84441733", "totalCurrentAssets": "1335999000", "totalShareholderEquity": "2591410000", "totalCurrentLiabilities": "1066111000", "propertyPlantEquipmentNet": "2841102000", "cashAndShortTermInvestments": "335556000" }, "cashflow": { "freeCashFlow": "649518000", "dividendsPaid": "-121095000", "issuanceOfDebt": "600242000", "issuanceOfStock": null, "repaymentOfDebt": "-169478000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1013839000", "repurchaseOfStock": "-334605000", "capitalExpenditures": "-364321000" } }, "revenue": 7521167000, "cost_of_revenue": 6255775000, "gross_profit": 1265392000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745716000, "depreciation_amortisation": 441975000, "ebitda": 1194213000, "interest_expense": 75474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 504877000, "net_income_continuing_ops": null, "net_income_to_common": 504877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1335999000, "net_ppe": 2841102000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6283620000, "short_term_debt": 174351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066111000, "long_term_debt": 1709831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2344340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2591410000, "shares_outstanding": 84441733, "operating_cash_flow": 1013839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -364321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -121095000, "share_repurchases": -334605000, "shares_issued": null, "net_debt_issued": 430764000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 649518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1194213000", "netIncome": "504877000", "grossProfit": "1265392000", "totalRevenue": "7521167000", "costOfRevenue": "6255775000", "interestExpense": "75474000", "operatingIncome": "745716000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441975000" }, "balance": { "totalDebt": "2344340000", "totalAssets": "6283620000", "longTermDebt": "1709831000", "shortTermDebt": "174351000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84441733", "totalCurrentAssets": "1335999000", "totalShareholderEquity": "2591410000", "totalCurrentLiabilities": "1066111000", "propertyPlantEquipmentNet": "2841102000", "cashAndShortTermInvestments": "335556000" }, "cashflow": { "freeCashFlow": "649518000", "dividendsPaid": "-121095000", "issuanceOfDebt": "600242000", "issuanceOfStock": null, "repaymentOfDebt": "-169478000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1013839000", "repurchaseOfStock": "-334605000", "capitalExpenditures": "-364321000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": 8812491000, "cost_of_revenue": 7239553000, "gross_profit": 1572938000, "ebit": 941248000, "ebitda": 1561728000, "pretax_income": null, "tax_provision": null, "net_income": 823232000, "net_income_to_common": 823232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147117000, "total_current_assets": 1263563000, "total_assets": 5505830000, "short_term_debt": 37087000, "long_term_debt": 1278670000, "total_debt": 1728796000, "total_liabilities": null, "total_equity": 2463070000, "shares_outstanding": 86539559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 971645000, "capital_expenditure": -356944000, "free_cash_flow": 614701000, "dividends_paid": -97321000, "share_repurchases": -577169000, "shares_issued": null, "net_debt_issued": -388146000 }, "complete_fields": { "id": 424978, "ticker_id": 36681, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1561728000", "netIncome": "823232000", "grossProfit": "1572938000", "totalRevenue": "8812491000", "costOfRevenue": "7239553000", "interestExpense": "65494000", "operatingIncome": "941248000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430593000" }, "balance": { "totalDebt": "1728796000", "totalAssets": "5505830000", "longTermDebt": "1278670000", "shortTermDebt": "37087000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86539559", "totalCurrentAssets": "1263563000", "totalShareholderEquity": "2463070000", "totalCurrentLiabilities": "966681000", "propertyPlantEquipmentNet": "2513595000", "cashAndShortTermInvestments": "147117000" }, "cashflow": { "freeCashFlow": "614701000", "dividendsPaid": "-97321000", "issuanceOfDebt": "341654000", "issuanceOfStock": null, "repaymentOfDebt": "-729800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "971645000", "repurchaseOfStock": "-577169000", "capitalExpenditures": "-356944000" } }, "revenue": 8812491000, "cost_of_revenue": 7239553000, "gross_profit": 1572938000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 941248000, "depreciation_amortisation": 430593000, "ebitda": 1561728000, "interest_expense": 65494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 823232000, "net_income_continuing_ops": null, "net_income_to_common": 823232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147117000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1263563000, "net_ppe": 2513595000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5505830000, "short_term_debt": 37087000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966681000, "long_term_debt": 1278670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1728796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2463070000, "shares_outstanding": 86539559, "operating_cash_flow": 971645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -356944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97321000, "share_repurchases": -577169000, "shares_issued": null, "net_debt_issued": -388146000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 614701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1561728000", "netIncome": "823232000", "grossProfit": "1572938000", "totalRevenue": "8812491000", "costOfRevenue": "7239553000", "interestExpense": "65494000", "operatingIncome": "941248000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430593000" }, "balance": { "totalDebt": "1728796000", "totalAssets": "5505830000", "longTermDebt": "1278670000", "shortTermDebt": "37087000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86539559", "totalCurrentAssets": "1263563000", "totalShareholderEquity": "2463070000", "totalCurrentLiabilities": "966681000", "propertyPlantEquipmentNet": "2513595000", "cashAndShortTermInvestments": "147117000" }, "cashflow": { "freeCashFlow": "614701000", "dividendsPaid": "-97321000", "issuanceOfDebt": "341654000", "issuanceOfStock": null, "repaymentOfDebt": "-729800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "971645000", "repurchaseOfStock": "-577169000", "capitalExpenditures": "-356944000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424979, "ticker_id": 36681, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": 1949103000, "cost_of_revenue": 1749023000, "gross_profit": 200080000, "ebit": 86236000, "ebitda": 240257000, "pretax_income": null, "tax_provision": null, "net_income": 43308000, "net_income_to_common": 43308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_assets": 7484877000, "short_term_debt": 217710000, "long_term_debt": 2347913000, "total_debt": 3180718000, "total_liabilities": null, "total_equity": 2660154000, "shares_outstanding": 82186031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121516000, "capital_expenditure": -27264000, "free_cash_flow": 94252000, "dividends_paid": -37980000, "share_repurchases": -11978000, "shares_issued": 1033000, "net_debt_issued": -49946000 }, "complete_fields": { "id": 424968, "ticker_id": 36681, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "240257000", "netIncome": "43308000", "grossProfit": "200080000", "totalRevenue": "1949103000", "costOfRevenue": "1749023000", "interestExpense": "36940000", "operatingIncome": "86236000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150888000" }, "balance": { "totalDebt": "3180718000", "totalAssets": "7484877000", "longTermDebt": "2347913000", "shortTermDebt": "217710000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82186031", "totalCurrentAssets": "1290202000", "totalShareholderEquity": "2660154000", "totalCurrentLiabilities": "1201822000", "propertyPlantEquipmentNet": "3275697000", "cashAndShortTermInvestments": "185814000" }, "cashflow": { "freeCashFlow": "94252000", "dividendsPaid": "-37980000", "issuanceOfDebt": "28613000", "issuanceOfStock": "1033000", "repaymentOfDebt": "-78559000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "121516000", "repurchaseOfStock": "-11978000", "capitalExpenditures": "-27264000" } }, "revenue": 1949103000, "cost_of_revenue": 1749023000, "gross_profit": 200080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86236000, "depreciation_amortisation": 150888000, "ebitda": 240257000, "interest_expense": 36940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43308000, "net_income_continuing_ops": null, "net_income_to_common": 43308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185814000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1290202000, "net_ppe": 3275697000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7484877000, "short_term_debt": 217710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1201822000, "long_term_debt": 2347913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3180718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2660154000, "shares_outstanding": 82186031, "operating_cash_flow": 121516000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37980000, "share_repurchases": -11978000, "shares_issued": 1033000, "net_debt_issued": -49946000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "240257000", "netIncome": "43308000", "grossProfit": "200080000", "totalRevenue": "1949103000", "costOfRevenue": "1749023000", "interestExpense": "36940000", "operatingIncome": "86236000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150888000" }, "balance": { "totalDebt": "3180718000", "totalAssets": "7484877000", "longTermDebt": "2347913000", "shortTermDebt": "217710000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82186031", "totalCurrentAssets": "1290202000", "totalShareholderEquity": "2660154000", "totalCurrentLiabilities": "1201822000", "propertyPlantEquipmentNet": "3275697000", "cashAndShortTermInvestments": "185814000" }, "cashflow": { "freeCashFlow": "94252000", "dividendsPaid": "-37980000", "issuanceOfDebt": "28613000", "issuanceOfStock": "1033000", "repaymentOfDebt": "-78559000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "121516000", "repurchaseOfStock": "-11978000", "capitalExpenditures": "-27264000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": 1913992000, "cost_of_revenue": 1607288000, "gross_profit": 306704000, "ebit": 134033000, "ebitda": 273962000, "pretax_income": null, "tax_provision": null, "net_income": 71652000, "net_income_to_common": 71652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210186000, "total_current_assets": 1209162000, "total_assets": 7509235000, "short_term_debt": 230754000, "long_term_debt": 2355477000, "total_debt": 3223995000, "total_liabilities": null, "total_equity": 2677627000, "shares_outstanding": 82151032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 282196000, "capital_expenditure": -84071000, "free_cash_flow": 198125000, "dividends_paid": -36737000, "share_repurchases": -17360000, "shares_issued": 1594000, "net_debt_issued": 140705000 }, "complete_fields": { "id": 424969, "ticker_id": 36681, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "273962000", "netIncome": "71652000", "grossProfit": "306704000", "totalRevenue": "1913992000", "costOfRevenue": "1607288000", "interestExpense": "35404000", "operatingIncome": "134033000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149802000" }, "balance": { "totalDebt": "3223995000", "totalAssets": "7509235000", "longTermDebt": "2355477000", "shortTermDebt": "230754000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82151032", "totalCurrentAssets": "1209162000", "totalShareholderEquity": "2677627000", "totalCurrentLiabilities": "1170477000", "propertyPlantEquipmentNet": "3369542000", "cashAndShortTermInvestments": "210186000" }, "cashflow": { "freeCashFlow": "198125000", "dividendsPaid": "-36737000", "issuanceOfDebt": "214916000", "issuanceOfStock": "1594000", "repaymentOfDebt": "-74211000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "282196000", "repurchaseOfStock": "-17360000", "capitalExpenditures": "-84071000" } }, "revenue": 1913992000, "cost_of_revenue": 1607288000, "gross_profit": 306704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134033000, "depreciation_amortisation": 149802000, "ebitda": 273962000, "interest_expense": 35404000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71652000, "net_income_continuing_ops": null, "net_income_to_common": 71652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1209162000, "net_ppe": 3369542000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7509235000, "short_term_debt": 230754000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1170477000, "long_term_debt": 2355477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3223995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2677627000, "shares_outstanding": 82151032, "operating_cash_flow": 282196000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36737000, "share_repurchases": -17360000, "shares_issued": 1594000, "net_debt_issued": 140705000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 198125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "273962000", "netIncome": "71652000", "grossProfit": "306704000", "totalRevenue": "1913992000", "costOfRevenue": "1607288000", "interestExpense": "35404000", "operatingIncome": "134033000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149802000" }, "balance": { "totalDebt": "3223995000", "totalAssets": "7509235000", "longTermDebt": "2355477000", "shortTermDebt": "230754000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82151032", "totalCurrentAssets": "1209162000", "totalShareholderEquity": "2677627000", "totalCurrentLiabilities": "1170477000", "propertyPlantEquipmentNet": "3369542000", "cashAndShortTermInvestments": "210186000" }, "cashflow": { "freeCashFlow": "198125000", "dividendsPaid": "-36737000", "issuanceOfDebt": "214916000", "issuanceOfStock": "1594000", "repaymentOfDebt": "-74211000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "282196000", "repurchaseOfStock": "-17360000", "capitalExpenditures": "-84071000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": 1968671000, "cost_of_revenue": 1714416000, "gross_profit": 254255000, "ebit": 150349000, "ebitda": 301527000, "pretax_income": null, "tax_provision": null, "net_income": 84689000, "net_income_to_common": 84689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31613000, "total_current_assets": 1073783000, "total_assets": 7112158000, "short_term_debt": 78486000, "long_term_debt": 2313366000, "total_debt": 2994212000, "total_liabilities": null, "total_equity": 2638634000, "shares_outstanding": 82287807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255354000, "capital_expenditure": -73187000, "free_cash_flow": 182167000, "dividends_paid": -37349000, "share_repurchases": -67453000, "shares_issued": 224000, "net_debt_issued": -88922000 }, "complete_fields": { "id": 424971, "ticker_id": 36681, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301527000", "netIncome": "84689000", "grossProfit": "254255000", "totalRevenue": "1968671000", "costOfRevenue": "1714416000", "interestExpense": "36799000", "operatingIncome": "150349000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "152999000" }, "balance": { "totalDebt": "2994212000", "totalAssets": "7112158000", "longTermDebt": "2313366000", "shortTermDebt": "78486000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82287807", "totalCurrentAssets": "1073783000", "totalShareholderEquity": "2638634000", "totalCurrentLiabilities": "1008964000", "propertyPlantEquipmentNet": "3339686000", "cashAndShortTermInvestments": "31613000" }, "cashflow": { "freeCashFlow": "182167000", "dividendsPaid": "-37349000", "issuanceOfDebt": "103517000", "issuanceOfStock": "224000", "repaymentOfDebt": "-192439000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "255354000", "repurchaseOfStock": "-67453000", "capitalExpenditures": "-73187000" } }, "revenue": 1968671000, "cost_of_revenue": 1714416000, "gross_profit": 254255000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150349000, "depreciation_amortisation": 152999000, "ebitda": 301527000, "interest_expense": 36799000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84689000, "net_income_continuing_ops": null, "net_income_to_common": 84689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31613000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1073783000, "net_ppe": 3339686000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7112158000, "short_term_debt": 78486000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008964000, "long_term_debt": 2313366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2994212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2638634000, "shares_outstanding": 82287807, "operating_cash_flow": 255354000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37349000, "share_repurchases": -67453000, "shares_issued": 224000, "net_debt_issued": -88922000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 182167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301527000", "netIncome": "84689000", "grossProfit": "254255000", "totalRevenue": "1968671000", "costOfRevenue": "1714416000", "interestExpense": "36799000", "operatingIncome": "150349000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "152999000" }, "balance": { "totalDebt": "2994212000", "totalAssets": "7112158000", "longTermDebt": "2313366000", "shortTermDebt": "78486000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82287807", "totalCurrentAssets": "1073783000", "totalShareholderEquity": "2638634000", "totalCurrentLiabilities": "1008964000", "propertyPlantEquipmentNet": "3339686000", "cashAndShortTermInvestments": "31613000" }, "cashflow": { "freeCashFlow": "182167000", "dividendsPaid": "-37349000", "issuanceOfDebt": "103517000", "issuanceOfStock": "224000", "repaymentOfDebt": "-192439000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "255354000", "repurchaseOfStock": "-67453000", "capitalExpenditures": "-73187000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": 2037621000, "cost_of_revenue": 1771667000, "gross_profit": 265954000, "ebit": 166604000, "ebitda": 323839000, "pretax_income": null, "tax_provision": null, "net_income": 98180000, "net_income_to_common": 98180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27938000, "total_current_assets": 1083638000, "total_assets": 7209459000, "short_term_debt": 86418000, "long_term_debt": 2363431000, "total_debt": 3021171000, "total_liabilities": null, "total_equity": 2677619000, "shares_outstanding": 83022264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 246680000, "capital_expenditure": -84955000, "free_cash_flow": 161725000, "dividends_paid": -38815000, "share_repurchases": -84948000, "shares_issued": 2223000, "net_debt_issued": -6575000 }, "complete_fields": { "id": 424972, "ticker_id": 36681, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "323839000", "netIncome": "98180000", "grossProfit": "265954000", "totalRevenue": "2037621000", "costOfRevenue": "1771667000", "interestExpense": "36888000", "operatingIncome": "166604000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156410000" }, "balance": { "totalDebt": "3021171000", "totalAssets": "7209459000", "longTermDebt": "2363431000", "shortTermDebt": "86418000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83022264", "totalCurrentAssets": "1083638000", "totalShareholderEquity": "2677619000", "totalCurrentLiabilities": "1033741000", "propertyPlantEquipmentNet": "3389539000", "cashAndShortTermInvestments": "27938000" }, "cashflow": { "freeCashFlow": "161725000", "dividendsPaid": "-38815000", "issuanceOfDebt": "217438000", "issuanceOfStock": "2223000", "repaymentOfDebt": "-224013000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "246680000", "repurchaseOfStock": "-84948000", "capitalExpenditures": "-84955000" } }, "revenue": 2037621000, "cost_of_revenue": 1771667000, "gross_profit": 265954000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166604000, "depreciation_amortisation": 156410000, "ebitda": 323839000, "interest_expense": 36888000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98180000, "net_income_continuing_ops": null, "net_income_to_common": 98180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27938000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1083638000, "net_ppe": 3389539000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7209459000, "short_term_debt": 86418000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1033741000, "long_term_debt": 2363431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3021171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2677619000, "shares_outstanding": 83022264, "operating_cash_flow": 246680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38815000, "share_repurchases": -84948000, "shares_issued": 2223000, "net_debt_issued": -6575000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 161725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "323839000", "netIncome": "98180000", "grossProfit": "265954000", "totalRevenue": "2037621000", "costOfRevenue": "1771667000", "interestExpense": "36888000", "operatingIncome": "166604000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156410000" }, "balance": { "totalDebt": "3021171000", "totalAssets": "7209459000", "longTermDebt": "2363431000", "shortTermDebt": "86418000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83022264", "totalCurrentAssets": "1083638000", "totalShareholderEquity": "2677619000", "totalCurrentLiabilities": "1033741000", "propertyPlantEquipmentNet": "3389539000", "cashAndShortTermInvestments": "27938000" }, "cashflow": { "freeCashFlow": "161725000", "dividendsPaid": "-38815000", "issuanceOfDebt": "217438000", "issuanceOfStock": "2223000", "repaymentOfDebt": "-224013000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "246680000", "repurchaseOfStock": "-84948000", "capitalExpenditures": "-84955000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": 1964387000, "cost_of_revenue": 1747738000, "gross_profit": 216649000, "ebit": 104339000, "ebitda": 262390000, "pretax_income": null, "tax_provision": null, "net_income": 56032000, "net_income_to_common": 56032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16433000, "total_current_assets": 1080615000, "total_assets": 7116955000, "short_term_debt": 90623000, "long_term_debt": 2309270000, "total_debt": 2954896000, "total_liabilities": null, "total_equity": 2631260000, "shares_outstanding": 83971757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193558000, "capital_expenditure": -40710000, "free_cash_flow": 152848000, "dividends_paid": -38190000, "share_repurchases": -72946000, "shares_issued": 2430000, "net_debt_issued": -53009000 }, "complete_fields": { "id": 424973, "ticker_id": 36681, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "262390000", "netIncome": "56032000", "grossProfit": "216649000", "totalRevenue": "1964387000", "costOfRevenue": "1747738000", "interestExpense": "36763000", "operatingIncome": "104339000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151293000" }, "balance": { "totalDebt": "2954896000", "totalAssets": "7116955000", "longTermDebt": "2309270000", "shortTermDebt": "90623000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83971757", "totalCurrentAssets": "1080615000", "totalShareholderEquity": "2631260000", "totalCurrentLiabilities": "1045477000", "propertyPlantEquipmentNet": "3348920000", "cashAndShortTermInvestments": "16433000" }, "cashflow": { "freeCashFlow": "152848000", "dividendsPaid": "-38190000", "issuanceOfDebt": "43230000", "issuanceOfStock": "2430000", "repaymentOfDebt": "-96239000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "193558000", "repurchaseOfStock": "-72946000", "capitalExpenditures": "-40710000" } }, "revenue": 1964387000, "cost_of_revenue": 1747738000, "gross_profit": 216649000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104339000, "depreciation_amortisation": 151293000, "ebitda": 262390000, "interest_expense": 36763000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56032000, "net_income_continuing_ops": null, "net_income_to_common": 56032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16433000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1080615000, "net_ppe": 3348920000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7116955000, "short_term_debt": 90623000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1045477000, "long_term_debt": 2309270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2954896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2631260000, "shares_outstanding": 83971757, "operating_cash_flow": 193558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38190000, "share_repurchases": -72946000, "shares_issued": 2430000, "net_debt_issued": -53009000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 152848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "262390000", "netIncome": "56032000", "grossProfit": "216649000", "totalRevenue": "1964387000", "costOfRevenue": "1747738000", "interestExpense": "36763000", "operatingIncome": "104339000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151293000" }, "balance": { "totalDebt": "2954896000", "totalAssets": "7116955000", "longTermDebt": "2309270000", "shortTermDebt": "90623000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83971757", "totalCurrentAssets": "1080615000", "totalShareholderEquity": "2631260000", "totalCurrentLiabilities": "1045477000", "propertyPlantEquipmentNet": "3348920000", "cashAndShortTermInvestments": "16433000" }, "cashflow": { "freeCashFlow": "152848000", "dividendsPaid": "-38190000", "issuanceOfDebt": "43230000", "issuanceOfStock": "2430000", "repaymentOfDebt": "-96239000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "193558000", "repurchaseOfStock": "-72946000", "capitalExpenditures": "-40710000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424974, "ticker_id": 36681, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424976, "ticker_id": 36681, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:36.512880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }