{ "ticker": { "uuid": "88412a8d-563b-4a4a-a034-9fdced6044ec", "symbol": "NBHC", "name": "National Bank Holdings Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/88412a8d-563b-4a4a-a034-9fdced6044ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/88412a8d-563b-4a4a-a034-9fdced6044ec/" }, "ticker_metadata": { "id": 2811, "uuid": "88412a8d-563b-4a4a-a034-9fdced6044ec", "symbol": "NBHC", "name": "National Bank Holdings Corporation", "asset_type": "equity", "market_cap": 1873600000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "National Bank Holdings Corporation is the banking holding company for NBH Bank offering various banking products and financial services to commercial, commercial and consumer clients in the United States. The company is headquartered in Greenwood Village, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88412a8d-563b-4a4a-a034-9fdced6044ec", "symbol": "NBHC", "name": "National Bank Holdings Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/88412a8d-563b-4a4a-a034-9fdced6044ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/88412a8d-563b-4a4a-a034-9fdced6044ec/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.75, "quality": 0.71, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 42.19, "market_cap": 1610854364.88, "pe_ratio": 15.1773, "earnings_yield": 0.0659, "ebitda_to_ev": 0.1137, "shareholder_yield": 0.0307, "roe": 0.0638, "piotroski_f_score": 7, "momentum_12_1": 0.1839, "volatility_252d": 0.2229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.311289+00:00", "batch_id": "" }, "size": { "price_close": 42.19, "market_cap": 1610854364.88, "market_cap_usd": 1610854364.88, "enterprise_value": 1357192364.88, "shares_outstanding": 38180952, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1773, "pb_ratio": 0.9676, "ptbv_ratio": 1.4095, "ps_ratio": 2.6115, "pcf_ratio": 24.4202, "pfcf_ratio": 14.7285, "ev_ebitda": 8.7973, "ev_ebit": 9.7764, "ev_sales": 2.2003, "ev_fcf": 12.4092, "earnings_yield": 0.0659, "fcf_yield": 0.0806, "price_to_sales": 2.6115, "price_to_book": 0.9676, "price_to_cashflow": 24.4202, "ebitda_to_ev": 0.1137, "sales_yield": 0.4545 }, "yield": { "dividend_yield": 0.0307, "buyback_yield": 0, "shareholder_yield": 0.0307, "debt_paydown_yield": null, "total_yield": 0.0307 }, "quality": { "gross_margin": 0.7068, "operating_margin": 0.2251, "net_margin": 0.1721, "ebitda_margin": 0.2501, "fcf_margin": 0.1773, "roe": 0.0638, "roa": 0.0084, "roic": 0.0805, "roc_greenblatt": null, "asset_turnover": 0.0489, "cash_conversion": 1.0305, "accruals_ratio": 0.0032, "sbc_to_revenue": 0.0193, "piotroski_f_score": 7, "altman_z_score": 0.3386, "earnings_stability_5y": 0.2494, "revenue_stability_5y": 0.3007, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0346, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.5768, "net_debt_to_ebitda": -1.6442, "debt_to_assets": 0.0174, "interest_coverage": 0.7784, "current_ratio": 63.4429, "quick_ratio": 63.4429, "net_debt": -253662000, "local_beta": 0.0012, "volatility_252d": 0.2229, "volatility_60d": 0.462, "max_drawdown_12m": -0.1115, "risk_adjusted_momentum": 0.825 }, "growth": { "revenue_growth_1y": 0.0446, "revenue_growth_3y_cagr": 0.19, "revenue_growth_5y_cagr": 0.1053, "eps_growth_1y": -0.0487, "eps_growth_3y_cagr": 0.1541, "eps_growth_5y_cagr": 0.0434, "fcf_growth_1y": -0.4644, "book_value_growth_1y": 0.0679, "revenue_growth": 0.0446, "earnings_growth": -0.0487 }, "momentum": { "price_return_1m": -0.0079, "price_return_3m": 0.0591, "price_return_6m": 0.1131, "price_return_9m": 0.1043, "price_return_12m": 0.1745, "price_return_12m_ex1m": 0.1839, "momentum_6m": 0.1131, "momentum_12m": 0.1745, "momentum_12_1": 0.1839, "distance_from_52w_high": -0.0129, "distance_from_52w_low": 0.2128, "relative_strength": 0.0746 }, "raw_ttm": { "revenue_ttm": 616830000, "gross_profit_ttm": 435984000, "ebit_ttm": 138823000, "ebitda_ttm": 154273000, "net_income_ttm": 106136000, "eps_diluted_ttm": 2.7798, "operating_cash_flow_ttm": 65964000, "capital_expenditure_ttm": 43406000, "fcf_ttm": 109370000, "dividends_paid_ttm": 49515000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178346000, "cash_and_equivalents": 472791000, "total_current_assets": 1077958000, "total_current_liabilities": 16991000, "net_ppe": null, "total_assets": 12614408000, "total_debt": 219129000, "total_equity": 1664875000, "net_working_capital": 605167000, "book_value_per_share": 43.6049, "retained_earnings": 578522000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1142828000, "tangible_book_per_share": 29.9319 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 20, "rank_ptbv": 29, "rank_ps": 58, "rank_pcf": 82, "rank_ev_ebitda": 31, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 49, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 56, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 21, "rank_fcf_margin": 52, "rank_piotroski": 18, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46 }, "composites": { "value_composite": 25, "quality_composite": 29, "momentum_composite": 31, "growth_composite": 88, "yield_composite": 17, "svqf_composite": 20, "vc1_composite": 30, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.7297, "os_score": 0.88, "value_percentile": 0.75, "quality_percentile": 0.71, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4596, "ticker_id": 2811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.311289+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.19, "market_cap": 1610854364.88, "market_cap_usd": 1610854364.88, "enterprise_value": 1357192364.88, "shares_outstanding": 38180952, "fx_rate_to_usd": null, "pe_ratio": 15.17726657, "pb_ratio": 0.96755274, "ptbv_ratio": 1.40953351, "ps_ratio": 2.61150457, "pcf_ratio": 24.42020443, "pfcf_ratio": 14.72848464, "ev_ebitda": 8.79734215, "ev_ebit": 9.77642296, "ev_sales": 2.20026971, "ev_fcf": 12.40918318, "earnings_yield": 0.06588802, "fcf_yield": 0.08058548, "dividend_yield": 0.03073835, "buyback_yield": 0, "shareholder_yield": 0.03073835, "debt_paydown_yield": null, "total_yield": 0.03073835, "gross_margin": 0.70681387, "operating_margin": 0.22505877, "net_margin": 0.17206686, "ebitda_margin": 0.25010619, "fcf_margin": 0.17730979, "roe": 0.06375013, "roa": 0.00841387, "roic": 0.08048493, "roc_greenblatt": null, "asset_turnover": 0.04889885, "cash_conversion": 1.03047034, "accruals_ratio": 0.00318461, "sbc_to_revenue": 0.01929057, "debt_to_equity": 6.57678985, "net_debt_to_ebitda": -1.64424105, "debt_to_assets": 0.01737133, "interest_coverage": 0.77839144, "current_ratio": 63.44288153, "quick_ratio": 63.44288153, "net_debt": -253662000, "revenue_growth_1y": 0.0446371, "revenue_growth_3y_cagr": 0.1899964, "revenue_growth_5y_cagr": 0.10533643, "eps_growth_1y": -0.04867074, "eps_growth_3y_cagr": 0.1541408, "eps_growth_5y_cagr": 0.04343063, "fcf_growth_1y": -0.46443699, "book_value_growth_1y": 0.06794614, "piotroski_f_score": 7, "altman_z_score": 0.33862135, "earnings_stability_5y": 0.249363, "revenue_stability_5y": 0.300658, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00787072, "price_return_3m": 0.05911089, "price_return_6m": 0.11306339, "price_return_9m": 0.10426525, "price_return_12m": 0.17454803, "price_return_12m_ex1m": 0.1838659, "distance_from_52w_high": -0.01293779, "distance_from_52w_low": 0.21282682, "relative_strength": 0.07458445, "local_beta": 0.0012, "volatility_252d": 0.222869, "volatility_60d": 0.462049, "max_drawdown_12m": -0.11147766, "revenue_ttm": 616830000, "gross_profit_ttm": 435984000, "ebit_ttm": 138823000, "ebitda_ttm": 154273000, "net_income_ttm": 106136000, "eps_diluted_ttm": 2.77981544, "operating_cash_flow_ttm": 65964000, "capital_expenditure_ttm": 43406000, "fcf_ttm": 109370000, "dividends_paid_ttm": 49515000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178346000, "cash_and_equivalents": 472791000, "total_current_assets": 1077958000, "total_current_liabilities": 16991000, "net_ppe": null, "total_assets": 12614408000, "total_debt": 219129000, "total_equity": 1664875000, "net_working_capital": 605167000, "book_value_per_share": 43.60485825, "retained_earnings": 578522000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1142828000, "tangible_book_per_share": 29.93188855, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 20, "rank_ptbv": 29, "rank_ps": 58, "rank_pcf": 82, "rank_ev_ebitda": 31, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 49, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 56, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 21, "rank_fcf_margin": 52, "rank_piotroski": 18, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46, "value_composite": 25, "quality_composite": 29, "momentum_composite": 31, "growth_composite": 88, "yield_composite": 17, "svqf_composite": 20, "vc1_composite": 30, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.19, "os": 0.88, "value": 0.75, "quality": 0.71, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 15.1773, "earnings_yield": 0.0659, "shareholder_yield": 0.0307, "roe": 0.0638, "momentum_12_1": 0.1839, "complete_fields": { "id": 4596, "ticker_id": 2811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.311289+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.19, "market_cap": 1610854364.88, "market_cap_usd": 1610854364.88, "enterprise_value": 1357192364.88, "shares_outstanding": 38180952, "fx_rate_to_usd": null, "pe_ratio": 15.17726657, "pb_ratio": 0.96755274, "ptbv_ratio": 1.40953351, "ps_ratio": 2.61150457, "pcf_ratio": 24.42020443, "pfcf_ratio": 14.72848464, "ev_ebitda": 8.79734215, "ev_ebit": 9.77642296, "ev_sales": 2.20026971, "ev_fcf": 12.40918318, "earnings_yield": 0.06588802, "fcf_yield": 0.08058548, "dividend_yield": 0.03073835, "buyback_yield": 0, "shareholder_yield": 0.03073835, "debt_paydown_yield": null, "total_yield": 0.03073835, "gross_margin": 0.70681387, "operating_margin": 0.22505877, "net_margin": 0.17206686, "ebitda_margin": 0.25010619, "fcf_margin": 0.17730979, "roe": 0.06375013, "roa": 0.00841387, "roic": 0.08048493, "roc_greenblatt": null, "asset_turnover": 0.04889885, "cash_conversion": 1.03047034, "accruals_ratio": 0.00318461, "sbc_to_revenue": 0.01929057, "debt_to_equity": 6.57678985, "net_debt_to_ebitda": -1.64424105, "debt_to_assets": 0.01737133, "interest_coverage": 0.77839144, "current_ratio": 63.44288153, "quick_ratio": 63.44288153, "net_debt": -253662000, "revenue_growth_1y": 0.0446371, "revenue_growth_3y_cagr": 0.1899964, "revenue_growth_5y_cagr": 0.10533643, "eps_growth_1y": -0.04867074, "eps_growth_3y_cagr": 0.1541408, "eps_growth_5y_cagr": 0.04343063, "fcf_growth_1y": -0.46443699, "book_value_growth_1y": 0.06794614, "piotroski_f_score": 7, "altman_z_score": 0.33862135, "earnings_stability_5y": 0.249363, "revenue_stability_5y": 0.300658, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00787072, "price_return_3m": 0.05911089, "price_return_6m": 0.11306339, "price_return_9m": 0.10426525, "price_return_12m": 0.17454803, "price_return_12m_ex1m": 0.1838659, "distance_from_52w_high": -0.01293779, "distance_from_52w_low": 0.21282682, "relative_strength": 0.07458445, "local_beta": 0.0012, "volatility_252d": 0.222869, "volatility_60d": 0.462049, "max_drawdown_12m": -0.11147766, "revenue_ttm": 616830000, "gross_profit_ttm": 435984000, "ebit_ttm": 138823000, "ebitda_ttm": 154273000, "net_income_ttm": 106136000, "eps_diluted_ttm": 2.77981544, "operating_cash_flow_ttm": 65964000, "capital_expenditure_ttm": 43406000, "fcf_ttm": 109370000, "dividends_paid_ttm": 49515000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178346000, "cash_and_equivalents": 472791000, "total_current_assets": 1077958000, "total_current_liabilities": 16991000, "net_ppe": null, "total_assets": 12614408000, "total_debt": 219129000, "total_equity": 1664875000, "net_working_capital": 605167000, "book_value_per_share": 43.60485825, "retained_earnings": 578522000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1142828000, "tangible_book_per_share": 29.93188855, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 20, "rank_ptbv": 29, "rank_ps": 58, "rank_pcf": 82, "rank_ev_ebitda": 31, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 49, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 56, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 21, "rank_fcf_margin": 52, "rank_piotroski": 18, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46, "value_composite": 25, "quality_composite": 29, "momentum_composite": 31, "growth_composite": 88, "yield_composite": 17, "svqf_composite": 20, "vc1_composite": 30, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 583936000, "cost_of_revenue": 179969000, "gross_profit": 403967000, "ebit": 142729000, "ebitda": 164507000, "pretax_income": 133629000, "tax_provision": 24055000, "net_income": 109574000, "net_income_to_common": 109574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417058000, "total_current_assets": 945697000, "total_assets": 9883518000, "short_term_debt": 17350000, "long_term_debt": 54540000, "total_debt": 71890000, "total_liabilities": 8498404000, "total_equity": 1385114000, "shares_outstanding": 38180952, "goodwill_and_intangibles": 354380000 }, "cash_flow": { "operating_cash_flow": 162418000, "capital_expenditure": 29920000, "free_cash_flow": 192338000, "dividends_paid": 46055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301484, "ticker_id": 2811, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142729000", "ebitda": "164507000", "netIncome": "109574000", "grossProfit": "403967000", "depreciation": "None", "totalRevenue": "583936000", "costOfRevenue": "179969000", "interestIncome": "518051000", "incomeBeforeTax": "133629000", "interestExpense": "171269000", "operatingIncome": "142729000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24055000", "reportedCurrency": "USD", "netInterestIncome": "346782000", "nonInterestIncome": "None", "operatingExpenses": "261238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21778000", "sellingGeneralAndAdministrative": "151691000", "netIncomeFromContinuingOperations": "109574000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9883518000", "longTermDebt": "54540000", "shortTermDebt": "17350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48337000", "reportedCurrency": "USD", "retainedEarnings": "572461000", "totalLiabilities": "8498404000", "otherCurrentAssets": "None", "totalCurrentAssets": "945697000", "currentLongTermDebt": "None", "longTermInvestments": "1236364000", "shortTermInvestments": "528639000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568934000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71890000", "totalShareholderEquity": "1385114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3441247000", "totalCurrentLiabilities": "3458597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5039807000", "cashAndShortTermInvestments": "417058000", "commonStockSharesOutstanding": "38180952", "intangibleAssetsExcludingGoodwill": "48337000", "cashAndCashEquivalentsAtCarryingValue": "417058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109574000", "profitLoss": "None", "dividendPayout": "46055000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162418000", "capitalExpenditures": "29920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59697000", "cashflowFromInvestment": "186489000", "stockBasedCompensation": "7254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583936000, "cost_of_revenue": 179969000, "gross_profit": 403967000, "research_and_development": null, "selling_general_admin": 151691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142729000, "depreciation_amortisation": 21778000, "ebitda": 164507000, "interest_expense": 171269000, "interest_income": null, "other_non_operating": null, "pretax_income": 133629000, "tax_provision": 24055000, "effective_tax_rate": null, "net_income": 109574000, "net_income_continuing_ops": 109574000, "net_income_to_common": 109574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417058000, "short_term_investments": 528639000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 945697000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 48337000, "goodwill_and_intangibles": 354380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568934000, "total_assets": 9883518000, "short_term_debt": 17350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3458597000, "long_term_debt": 54540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5039807000, "total_liabilities": 8498404000, "total_debt": 71890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 572461000, "total_equity": 1385114000, "shares_outstanding": 38180952, "operating_cash_flow": 162418000, "stock_based_compensation": 7254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 186489000, "dividends_paid": 46055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59697000, "free_cash_flow": 192338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142729000", "ebitda": "164507000", "netIncome": "109574000", "grossProfit": "403967000", "depreciation": "None", "totalRevenue": "583936000", "costOfRevenue": "179969000", "interestIncome": "518051000", "incomeBeforeTax": "133629000", "interestExpense": "171269000", "operatingIncome": "142729000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24055000", "reportedCurrency": "USD", "netInterestIncome": "346782000", "nonInterestIncome": "None", "operatingExpenses": "261238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21778000", "sellingGeneralAndAdministrative": "151691000", "netIncomeFromContinuingOperations": "109574000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9883518000", "longTermDebt": "54540000", "shortTermDebt": "17350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48337000", "reportedCurrency": "USD", "retainedEarnings": "572461000", "totalLiabilities": "8498404000", "otherCurrentAssets": "None", "totalCurrentAssets": "945697000", "currentLongTermDebt": "None", "longTermInvestments": "1236364000", "shortTermInvestments": "528639000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568934000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71890000", "totalShareholderEquity": "1385114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3441247000", "totalCurrentLiabilities": "3458597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5039807000", "cashAndShortTermInvestments": "417058000", "commonStockSharesOutstanding": "38180952", "intangibleAssetsExcludingGoodwill": "48337000", "cashAndCashEquivalentsAtCarryingValue": "417058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109574000", "profitLoss": "None", "dividendPayout": "46055000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162418000", "capitalExpenditures": "29920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59697000", "cashflowFromInvestment": "186489000", "stockBasedCompensation": "7254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 594314000, "cost_of_revenue": 199635000, "gross_profit": 394679000, "ebit": 145247000, "ebitda": 169438000, "pretax_income": 145247000, "tax_provision": 26432000, "net_income": 118815000, "net_income_to_common": 118815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127848000, "total_current_assets": 655395000, "total_assets": 9807693000, "short_term_debt": 18895000, "long_term_debt": 104511000, "total_debt": 123406000, "total_liabilities": 8502618000, "total_equity": 1305075000, "shares_outstanding": 38419000, "goodwill_and_intangibles": 364475000 }, "cash_flow": { "operating_cash_flow": 155271000, "capital_expenditure": 34592000, "free_cash_flow": 189863000, "dividends_paid": 42945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301489, "ticker_id": 2811, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145247000", "ebitda": "169438000", "netIncome": "118815000", "grossProfit": "394679000", "depreciation": "None", "totalRevenue": "594314000", "costOfRevenue": "199635000", "interestIncome": "536436000", "incomeBeforeTax": "145247000", "interestExpense": "192880000", "operatingIncome": "145247000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26432000", "reportedCurrency": "USD", "netInterestIncome": "343556000", "nonInterestIncome": "None", "operatingExpenses": "249432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24191000", "sellingGeneralAndAdministrative": "151633000", "netIncomeFromContinuingOperations": "118815000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9807693000", "longTermDebt": "104511000", "shortTermDebt": "18895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58432000", "reportedCurrency": "USD", "retainedEarnings": "508864000", "totalLiabilities": "8502618000", "otherCurrentAssets": "None", "totalCurrentAssets": "655395000", "currentLongTermDebt": "None", "longTermInvestments": "1109133000", "shortTermInvestments": "527547000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9152298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123406000", "totalShareholderEquity": "1305075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8237893000", "totalCurrentLiabilities": "8256788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245830000", "cashAndShortTermInvestments": "127848000", "commonStockSharesOutstanding": "38419000", "intangibleAssetsExcludingGoodwill": "58432000", "cashAndCashEquivalentsAtCarryingValue": "127848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118815000", "profitLoss": "None", "dividendPayout": "42945000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155271000", "capitalExpenditures": "34592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284408000", "cashflowFromInvestment": "64659000", "stockBasedCompensation": "8048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594314000, "cost_of_revenue": 199635000, "gross_profit": 394679000, "research_and_development": null, "selling_general_admin": 151633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145247000, "depreciation_amortisation": 24191000, "ebitda": 169438000, "interest_expense": 192880000, "interest_income": null, "other_non_operating": null, "pretax_income": 145247000, "tax_provision": 26432000, "effective_tax_rate": null, "net_income": 118815000, "net_income_continuing_ops": 118815000, "net_income_to_common": 118815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127848000, "short_term_investments": 527547000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 655395000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 58432000, "goodwill_and_intangibles": 364475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9152298000, "total_assets": 9807693000, "short_term_debt": 18895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8256788000, "long_term_debt": 104511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245830000, "total_liabilities": 8502618000, "total_debt": 123406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508864000, "total_equity": 1305075000, "shares_outstanding": 38419000, "operating_cash_flow": 155271000, "stock_based_compensation": 8048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64659000, "dividends_paid": 42945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284408000, "free_cash_flow": 189863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145247000", "ebitda": "169438000", "netIncome": "118815000", "grossProfit": "394679000", "depreciation": "None", "totalRevenue": "594314000", "costOfRevenue": "199635000", "interestIncome": "536436000", "incomeBeforeTax": "145247000", "interestExpense": "192880000", "operatingIncome": "145247000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26432000", "reportedCurrency": "USD", "netInterestIncome": "343556000", "nonInterestIncome": "None", "operatingExpenses": "249432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24191000", "sellingGeneralAndAdministrative": "151633000", "netIncomeFromContinuingOperations": "118815000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9807693000", "longTermDebt": "104511000", "shortTermDebt": "18895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58432000", "reportedCurrency": "USD", "retainedEarnings": "508864000", "totalLiabilities": "8502618000", "otherCurrentAssets": "None", "totalCurrentAssets": "655395000", "currentLongTermDebt": "None", "longTermInvestments": "1109133000", "shortTermInvestments": "527547000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9152298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123406000", "totalShareholderEquity": "1305075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8237893000", "totalCurrentLiabilities": "8256788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245830000", "cashAndShortTermInvestments": "127848000", "commonStockSharesOutstanding": "38419000", "intangibleAssetsExcludingGoodwill": "58432000", "cashAndCashEquivalentsAtCarryingValue": "127848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118815000", "profitLoss": "None", "dividendPayout": "42945000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155271000", "capitalExpenditures": "34592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284408000", "cashflowFromInvestment": "64659000", "stockBasedCompensation": "8048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 553563000, "cost_of_revenue": 141759000, "gross_profit": 411804000, "ebit": 175602000, "ebitda": 199455000, "pretax_income": 175602000, "tax_provision": 33554000, "net_income": 142048000, "net_income_to_common": 142048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190826000, "total_current_assets": 819655000, "total_assets": 9951064000, "short_term_debt": 19627000, "long_term_debt": 394200000, "total_debt": 413827000, "total_liabilities": 8738257000, "total_equity": 1212807000, "shares_outstanding": 38111000, "goodwill_and_intangibles": 372068000 }, "cash_flow": { "operating_cash_flow": 166935000, "capital_expenditure": 36834000, "free_cash_flow": 203769000, "dividends_paid": 39643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301494, "ticker_id": 2811, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175602000", "ebitda": "199455000", "netIncome": "142048000", "grossProfit": "411804000", "depreciation": "None", "totalRevenue": "553563000", "costOfRevenue": "141759000", "interestIncome": "461755000", "incomeBeforeTax": "175602000", "interestExpense": "133464000", "operatingIncome": "175602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33554000", "reportedCurrency": "USD", "netInterestIncome": "364601000", "nonInterestIncome": "None", "operatingExpenses": "236202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23853000", "sellingGeneralAndAdministrative": "144709000", "netIncomeFromContinuingOperations": "125648000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9951064000", "longTermDebt": "394200000", "shortTermDebt": "19627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66025000", "reportedCurrency": "USD", "retainedEarnings": "433126000", "totalLiabilities": "8738257000", "otherCurrentAssets": "196414000", "totalCurrentAssets": "819655000", "currentLongTermDebt": "None", "longTermInvestments": "1263468000", "shortTermInvestments": "628829000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9131409000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413827000", "totalShareholderEquity": "1212807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8190391000", "totalCurrentLiabilities": "8210018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528239000", "cashAndShortTermInvestments": "190826000", "commonStockSharesOutstanding": "38111000", "intangibleAssetsExcludingGoodwill": "66025000", "cashAndCashEquivalentsAtCarryingValue": "190826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142048000", "profitLoss": "None", "dividendPayout": "39643000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166935000", "capitalExpenditures": "36834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230903000", "cashflowFromInvestment": "-404031000", "stockBasedCompensation": "7222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "317050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553563000, "cost_of_revenue": 141759000, "gross_profit": 411804000, "research_and_development": null, "selling_general_admin": 144709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175602000, "depreciation_amortisation": 23853000, "ebitda": 199455000, "interest_expense": 133464000, "interest_income": null, "other_non_operating": null, "pretax_income": 175602000, "tax_provision": 33554000, "effective_tax_rate": null, "net_income": 142048000, "net_income_continuing_ops": 125648000, "net_income_to_common": 142048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190826000, "short_term_investments": 628829000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 819655000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 66025000, "goodwill_and_intangibles": 372068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9131409000, "total_assets": 9951064000, "short_term_debt": 19627000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8210018000, "long_term_debt": 394200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528239000, "total_liabilities": 8738257000, "total_debt": 413827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433126000, "total_equity": 1212807000, "shares_outstanding": 38111000, "operating_cash_flow": 166935000, "stock_based_compensation": 7222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404031000, "dividends_paid": 39643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230903000, "free_cash_flow": 203769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175602000", "ebitda": "199455000", "netIncome": "142048000", "grossProfit": "411804000", "depreciation": "None", "totalRevenue": "553563000", "costOfRevenue": "141759000", "interestIncome": "461755000", "incomeBeforeTax": "175602000", "interestExpense": "133464000", "operatingIncome": "175602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33554000", "reportedCurrency": "USD", "netInterestIncome": "364601000", "nonInterestIncome": "None", "operatingExpenses": "236202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23853000", "sellingGeneralAndAdministrative": "144709000", "netIncomeFromContinuingOperations": "125648000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9951064000", "longTermDebt": "394200000", "shortTermDebt": "19627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66025000", "reportedCurrency": "USD", "retainedEarnings": "433126000", "totalLiabilities": "8738257000", "otherCurrentAssets": "196414000", "totalCurrentAssets": "819655000", "currentLongTermDebt": "None", "longTermInvestments": "1263468000", "shortTermInvestments": "628829000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9131409000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413827000", "totalShareholderEquity": "1212807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8190391000", "totalCurrentLiabilities": "8210018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528239000", "cashAndShortTermInvestments": "190826000", "commonStockSharesOutstanding": "38111000", "intangibleAssetsExcludingGoodwill": "66025000", "cashAndCashEquivalentsAtCarryingValue": "190826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142048000", "profitLoss": "None", "dividendPayout": "39643000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166935000", "capitalExpenditures": "36834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230903000", "cashflowFromInvestment": "-404031000", "stockBasedCompensation": "7222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "317050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 346520000, "cost_of_revenue": 54582000, "gross_profit": 291938000, "ebit": 86184000, "ebitda": 102632000, "pretax_income": 86184000, "tax_provision": 14910000, "net_income": 71274000, "net_income_to_common": 71274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195505000, "total_current_assets": 901794000, "total_assets": 9573243000, "short_term_debt": 20214000, "long_term_debt": 438890000, "total_debt": 459104000, "total_liabilities": 8481041000, "total_equity": 1092202000, "shares_outstanding": 32681000, "goodwill_and_intangibles": 339019000 }, "cash_flow": { "operating_cash_flow": 214634000, "capital_expenditure": 12430000, "free_cash_flow": 227064000, "dividends_paid": 30447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301499, "ticker_id": 2811, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86184000", "ebitda": "102632000", "netIncome": "71274000", "grossProfit": "291938000", "depreciation": "None", "totalRevenue": "346520000", "costOfRevenue": "54582000", "interestIncome": "290200000", "incomeBeforeTax": "86184000", "interestExpense": "17853000", "operatingIncome": "86184000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14910000", "reportedCurrency": "USD", "netInterestIncome": "272347000", "nonInterestIncome": "None", "operatingExpenses": "205754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16448000", "sellingGeneralAndAdministrative": "127092000", "netIncomeFromContinuingOperations": "71274000" }, "balance": { "goodwill": "279132000", "inventory": "3731000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9573243000", "longTermDebt": "438890000", "shortTermDebt": "20214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "59887000", "reportedCurrency": "USD", "retainedEarnings": "330721000", "totalLiabilities": "8481041000", "otherCurrentAssets": "202236000", "totalCurrentAssets": "901794000", "currentLongTermDebt": "None", "longTermInvestments": "1446865000", "shortTermInvestments": "706289000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8671449000", "currentAccountsPayable": "7872626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169711000", "shortLongTermDebtTotal": "459104000", "totalShareholderEquity": "1092202000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7872626000", "totalCurrentLiabilities": "7892840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "588201000", "cashAndShortTermInvestments": "195505000", "commonStockSharesOutstanding": "32681000", "intangibleAssetsExcludingGoodwill": "59887000", "cashAndCashEquivalentsAtCarryingValue": "195505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71274000", "profitLoss": "None", "dividendPayout": "30447000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214634000", "capitalExpenditures": "12430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114198000", "cashflowFromInvestment": "-752137000", "stockBasedCompensation": "6059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346520000, "cost_of_revenue": 54582000, "gross_profit": 291938000, "research_and_development": null, "selling_general_admin": 127092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86184000, "depreciation_amortisation": 16448000, "ebitda": 102632000, "interest_expense": 17853000, "interest_income": null, "other_non_operating": null, "pretax_income": 86184000, "tax_provision": 14910000, "effective_tax_rate": null, "net_income": 71274000, "net_income_continuing_ops": 71274000, "net_income_to_common": 71274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195505000, "short_term_investments": 706289000, "net_receivables": null, "inventory": 3731000, "other_current_assets": null, "total_current_assets": 901794000, "net_ppe": null, "goodwill": 279132000, "intangible_assets": 59887000, "goodwill_and_intangibles": 339019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8671449000, "total_assets": 9573243000, "short_term_debt": 20214000, "accounts_payable": 7872626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7892840000, "long_term_debt": 438890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 588201000, "total_liabilities": 8481041000, "total_debt": 459104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330721000, "total_equity": 1092202000, "shares_outstanding": 32681000, "operating_cash_flow": 214634000, "stock_based_compensation": 6059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -752137000, "dividends_paid": 30447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114198000, "free_cash_flow": 227064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86184000", "ebitda": "102632000", "netIncome": "71274000", "grossProfit": "291938000", "depreciation": "None", "totalRevenue": "346520000", "costOfRevenue": "54582000", "interestIncome": "290200000", "incomeBeforeTax": "86184000", "interestExpense": "17853000", "operatingIncome": "86184000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14910000", "reportedCurrency": "USD", "netInterestIncome": "272347000", "nonInterestIncome": "None", "operatingExpenses": "205754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16448000", "sellingGeneralAndAdministrative": "127092000", "netIncomeFromContinuingOperations": "71274000" }, "balance": { "goodwill": "279132000", "inventory": "3731000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9573243000", "longTermDebt": "438890000", "shortTermDebt": "20214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "59887000", "reportedCurrency": "USD", "retainedEarnings": "330721000", "totalLiabilities": "8481041000", "otherCurrentAssets": "202236000", "totalCurrentAssets": "901794000", "currentLongTermDebt": "None", "longTermInvestments": "1446865000", "shortTermInvestments": "706289000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8671449000", "currentAccountsPayable": "7872626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169711000", "shortLongTermDebtTotal": "459104000", "totalShareholderEquity": "1092202000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7872626000", "totalCurrentLiabilities": "7892840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "588201000", "cashAndShortTermInvestments": "195505000", "commonStockSharesOutstanding": "32681000", "intangibleAssetsExcludingGoodwill": "59887000", "cashAndCashEquivalentsAtCarryingValue": "195505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71274000", "profitLoss": "None", "dividendPayout": "30447000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214634000", "capitalExpenditures": "12430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114198000", "cashflowFromInvestment": "-752137000", "stockBasedCompensation": "6059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 306152000, "cost_of_revenue": 4528000, "gross_profit": 301624000, "ebit": 114971000, "ebitda": 128556000, "pretax_income": 114971000, "tax_provision": 21365000, "net_income": 93606000, "net_income_to_common": 93606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 845695000, "total_current_assets": 1537542000, "total_assets": 7214011000, "short_term_debt": 27279000, "long_term_debt": 39478000, "total_debt": 66757000, "total_liabilities": 39478000, "total_equity": 7174533000, "shares_outstanding": 31068159, "goodwill_and_intangibles": 127349000 }, "cash_flow": { "operating_cash_flow": 179502000, "capital_expenditure": 5146000, "free_cash_flow": 184648000, "dividends_paid": 26888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301504, "ticker_id": 2811, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114971000", "ebitda": "128556000", "netIncome": "93606000", "grossProfit": "301624000", "depreciation": "None", "totalRevenue": "306152000", "costOfRevenue": "4528000", "interestIncome": "200965000", "incomeBeforeTax": "114971000", "interestExpense": "13821000", "operatingIncome": "114971000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21365000", "reportedCurrency": "USD", "netInterestIncome": "187144000", "nonInterestIncome": "None", "operatingExpenses": "186653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13585000", "sellingGeneralAndAdministrative": "129354000", "netIncomeFromContinuingOperations": "93606000" }, "balance": { "goodwill": "115027000", "inventory": "7005000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "7214011000", "longTermDebt": "39478000", "shortTermDebt": "27279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12322000", "reportedCurrency": "USD", "retainedEarnings": "289876000", "totalLiabilities": "39478000", "otherCurrentAssets": "857200000", "totalCurrentAssets": "1537542000", "currentLongTermDebt": "None", "longTermInvestments": "1351599000", "shortTermInvestments": "691847000", "currentNetReceivables": "4463689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575695000", "currentAccountsPayable": "6228173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96747000", "shortLongTermDebtTotal": "66757000", "totalShareholderEquity": "7174533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5175059000", "totalCurrentLiabilities": "5202338000", "otherNonCurrentLiabilities": "106254000", "totalNonCurrentLiabilities": "39478000", "cashAndShortTermInvestments": "845695000", "commonStockSharesOutstanding": "31068159", "intangibleAssetsExcludingGoodwill": "12322000", "cashAndCashEquivalentsAtCarryingValue": "845695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93606000", "profitLoss": "None", "dividendPayout": "26888000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179502000", "capitalExpenditures": "5146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528989000", "cashflowFromInvestment": "-473836000", "stockBasedCompensation": "5541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "234655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306152000, "cost_of_revenue": 4528000, "gross_profit": 301624000, "research_and_development": null, "selling_general_admin": 129354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114971000, "depreciation_amortisation": 13585000, "ebitda": 128556000, "interest_expense": 13821000, "interest_income": null, "other_non_operating": null, "pretax_income": 114971000, "tax_provision": 21365000, "effective_tax_rate": null, "net_income": 93606000, "net_income_continuing_ops": 93606000, "net_income_to_common": 93606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 845695000, "short_term_investments": 691847000, "net_receivables": 4463689000, "inventory": 7005000, "other_current_assets": null, "total_current_assets": 1537542000, "net_ppe": null, "goodwill": 115027000, "intangible_assets": 12322000, "goodwill_and_intangibles": 127349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1575695000, "total_assets": 7214011000, "short_term_debt": 27279000, "accounts_payable": 6228173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5202338000, "long_term_debt": 39478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39478000, "total_liabilities": 39478000, "total_debt": 66757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 289876000, "total_equity": 7174533000, "shares_outstanding": 31068159, "operating_cash_flow": 179502000, "stock_based_compensation": 5541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473836000, "dividends_paid": 26888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 528989000, "free_cash_flow": 184648000, "net_change_in_cash": 234655000 }, "raw_data": { "income": { "ebit": "114971000", "ebitda": "128556000", "netIncome": "93606000", "grossProfit": "301624000", "depreciation": "None", "totalRevenue": "306152000", "costOfRevenue": "4528000", "interestIncome": "200965000", "incomeBeforeTax": "114971000", "interestExpense": "13821000", "operatingIncome": "114971000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21365000", "reportedCurrency": "USD", "netInterestIncome": "187144000", "nonInterestIncome": "None", "operatingExpenses": "186653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13585000", "sellingGeneralAndAdministrative": "129354000", "netIncomeFromContinuingOperations": "93606000" }, "balance": { "goodwill": "115027000", "inventory": "7005000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "7214011000", "longTermDebt": "39478000", "shortTermDebt": "27279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12322000", "reportedCurrency": "USD", "retainedEarnings": "289876000", "totalLiabilities": "39478000", "otherCurrentAssets": "857200000", "totalCurrentAssets": "1537542000", "currentLongTermDebt": "None", "longTermInvestments": "1351599000", "shortTermInvestments": "691847000", "currentNetReceivables": "4463689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575695000", "currentAccountsPayable": "6228173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96747000", "shortLongTermDebtTotal": "66757000", "totalShareholderEquity": "7174533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5175059000", "totalCurrentLiabilities": "5202338000", "otherNonCurrentLiabilities": "106254000", "totalNonCurrentLiabilities": "39478000", "cashAndShortTermInvestments": "845695000", "commonStockSharesOutstanding": "31068159", "intangibleAssetsExcludingGoodwill": "12322000", "cashAndCashEquivalentsAtCarryingValue": "845695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93606000", "profitLoss": "None", "dividendPayout": "26888000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179502000", "capitalExpenditures": "5146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528989000", "cashflowFromInvestment": "-473836000", "stockBasedCompensation": "5541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "234655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 353910000, "cost_of_revenue": 42686000, "gross_profit": 311224000, "ebit": 109397000, "ebitda": 123846000, "pretax_income": 109397000, "tax_provision": 20806000, "net_income": 88591000, "net_income_to_common": 88591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605565000, "total_current_assets": 1267520000, "total_assets": 6659950000, "short_term_debt": 22897000, "long_term_debt": null, "total_debt": 22897000, "total_liabilities": 5839259000, "total_equity": 820691000, "shares_outstanding": 31076000, "goodwill_and_intangibles": 132955000 }, "cash_flow": { "operating_cash_flow": -9868000, "capital_expenditure": 4352000, "free_cash_flow": -5516000, "dividends_paid": 24816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301509, "ticker_id": 2811, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109397000", "ebitda": "123846000", "netIncome": "88591000", "grossProfit": "311224000", "depreciation": "None", "totalRevenue": "353910000", "costOfRevenue": "42686000", "interestIncome": "218002000", "incomeBeforeTax": "109397000", "interestExpense": "25056000", "operatingIncome": "109397000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20806000", "reportedCurrency": "USD", "netInterestIncome": "192946000", "nonInterestIncome": "None", "operatingExpenses": "201827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14449000", "sellingGeneralAndAdministrative": "142338000", "netIncomeFromContinuingOperations": "130203000" }, "balance": { "goodwill": "115027000", "inventory": "4747000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "6659950000", "longTermDebt": "None", "shortTermDebt": "22897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17928000", "reportedCurrency": "USD", "retainedEarnings": "223175000", "totalLiabilities": "5839259000", "otherCurrentAssets": "620295000", "totalCurrentAssets": "1267520000", "currentLongTermDebt": "None", "longTermInvestments": "1324428000", "shortTermInvestments": "661955000", "currentNetReceivables": "4293949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5392430000", "currentAccountsPayable": "5676232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106982000", "shortLongTermDebtTotal": "22897000", "totalShareholderEquity": "820691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5676232000", "totalCurrentLiabilities": "5699129000", "otherNonCurrentLiabilities": "163027000", "totalNonCurrentLiabilities": "140130000", "cashAndShortTermInvestments": "605565000", "commonStockSharesOutstanding": "31076000", "intangibleAssetsExcludingGoodwill": "17928000", "cashAndCashEquivalentsAtCarryingValue": "605565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88591000", "profitLoss": "None", "dividendPayout": "24816000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9868000", "capitalExpenditures": "4352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654178000", "cashflowFromInvestment": "-148935000", "stockBasedCompensation": "5299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "495375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353910000, "cost_of_revenue": 42686000, "gross_profit": 311224000, "research_and_development": null, "selling_general_admin": 142338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109397000, "depreciation_amortisation": 14449000, "ebitda": 123846000, "interest_expense": 25056000, "interest_income": null, "other_non_operating": null, "pretax_income": 109397000, "tax_provision": 20806000, "effective_tax_rate": null, "net_income": 88591000, "net_income_continuing_ops": 130203000, "net_income_to_common": 88591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605565000, "short_term_investments": 661955000, "net_receivables": 4293949000, "inventory": 4747000, "other_current_assets": null, "total_current_assets": 1267520000, "net_ppe": null, "goodwill": 115027000, "intangible_assets": 17928000, "goodwill_and_intangibles": 132955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5392430000, "total_assets": 6659950000, "short_term_debt": 22897000, "accounts_payable": 5676232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5699129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140130000, "total_liabilities": 5839259000, "total_debt": 22897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223175000, "total_equity": 820691000, "shares_outstanding": 31076000, "operating_cash_flow": -9868000, "stock_based_compensation": 5299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148935000, "dividends_paid": 24816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 654178000, "free_cash_flow": -5516000, "net_change_in_cash": 495375000 }, "raw_data": { "income": { "ebit": "109397000", "ebitda": "123846000", "netIncome": "88591000", "grossProfit": "311224000", "depreciation": "None", "totalRevenue": "353910000", "costOfRevenue": "42686000", "interestIncome": "218002000", "incomeBeforeTax": "109397000", "interestExpense": "25056000", "operatingIncome": "109397000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20806000", "reportedCurrency": "USD", "netInterestIncome": "192946000", "nonInterestIncome": "None", "operatingExpenses": "201827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14449000", "sellingGeneralAndAdministrative": "142338000", "netIncomeFromContinuingOperations": "130203000" }, "balance": { "goodwill": "115027000", "inventory": "4747000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "6659950000", "longTermDebt": "None", "shortTermDebt": "22897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17928000", "reportedCurrency": "USD", "retainedEarnings": "223175000", "totalLiabilities": "5839259000", "otherCurrentAssets": "620295000", "totalCurrentAssets": "1267520000", "currentLongTermDebt": "None", "longTermInvestments": "1324428000", "shortTermInvestments": "661955000", "currentNetReceivables": "4293949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5392430000", "currentAccountsPayable": "5676232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106982000", "shortLongTermDebtTotal": "22897000", "totalShareholderEquity": "820691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5676232000", "totalCurrentLiabilities": "5699129000", "otherNonCurrentLiabilities": "163027000", "totalNonCurrentLiabilities": "140130000", "cashAndShortTermInvestments": "605565000", "commonStockSharesOutstanding": "31076000", "intangibleAssetsExcludingGoodwill": "17928000", "cashAndCashEquivalentsAtCarryingValue": "605565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88591000", "profitLoss": "None", "dividendPayout": "24816000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9868000", "capitalExpenditures": "4352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654178000", "cashflowFromInvestment": "-148935000", "stockBasedCompensation": "5299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "495375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 327766000, "cost_of_revenue": 48414000, "gross_profit": 279352000, "ebit": 96194000, "ebitda": 111232000, "pretax_income": 96194000, "tax_provision": 15829000, "net_income": 80365000, "net_income_to_common": 80365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110190000, "total_current_assets": 748439000, "total_assets": 5895512000, "short_term_debt": 56935000, "long_term_debt": 207675000, "total_debt": 264610000, "total_liabilities": 5128592000, "total_equity": 766920000, "shares_outstanding": 31531000, "goodwill_and_intangibles": 126388000 }, "cash_flow": { "operating_cash_flow": 42476000, "capital_expenditure": 11204000, "free_cash_flow": 53680000, "dividends_paid": 23530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301514, "ticker_id": 2811, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96194000", "ebitda": "111232000", "netIncome": "80365000", "grossProfit": "279352000", "depreciation": "None", "totalRevenue": "327766000", "costOfRevenue": "48414000", "interestIncome": "240831000", "incomeBeforeTax": "96194000", "interestExpense": "36771000", "operatingIncome": "96194000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15829000", "reportedCurrency": "USD", "netInterestIncome": "204060000", "nonInterestIncome": "None", "operatingExpenses": "183158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15038000", "sellingGeneralAndAdministrative": "132535000", "netIncomeFromContinuingOperations": "80365000" }, "balance": { "goodwill": "115027000", "inventory": "7300000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "5895512000", "longTermDebt": "207675000", "shortTermDebt": "56935000", "treasuryStock": "-408962000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11361000", "reportedCurrency": "USD", "retainedEarnings": "164082000", "totalLiabilities": "5128592000", "otherCurrentAssets": "127490000", "totalCurrentAssets": "748439000", "currentLongTermDebt": "207675000", "longTermInvestments": "938577000", "shortTermInvestments": "638249000", "currentNetReceivables": "4376342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5147073000", "currentAccountsPayable": "4737132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112151000", "shortLongTermDebtTotal": "264610000", "totalShareholderEquity": "766920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4737132000", "totalCurrentLiabilities": "4794067000", "otherNonCurrentLiabilities": "391460000", "totalNonCurrentLiabilities": "334525000", "cashAndShortTermInvestments": "110190000", "commonStockSharesOutstanding": "31531000", "intangibleAssetsExcludingGoodwill": "11361000", "cashAndCashEquivalentsAtCarryingValue": "110190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80365000", "profitLoss": "None", "dividendPayout": "23530000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42476000", "capitalExpenditures": "11204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71443000", "cashflowFromInvestment": "-113285000", "stockBasedCompensation": "4869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327766000, "cost_of_revenue": 48414000, "gross_profit": 279352000, "research_and_development": null, "selling_general_admin": 132535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96194000, "depreciation_amortisation": 15038000, "ebitda": 111232000, "interest_expense": 36771000, "interest_income": null, "other_non_operating": null, "pretax_income": 96194000, "tax_provision": 15829000, "effective_tax_rate": null, "net_income": 80365000, "net_income_continuing_ops": 80365000, "net_income_to_common": 80365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110190000, "short_term_investments": 638249000, "net_receivables": 4376342000, "inventory": 7300000, "other_current_assets": null, "total_current_assets": 748439000, "net_ppe": null, "goodwill": 115027000, "intangible_assets": 11361000, "goodwill_and_intangibles": 126388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5147073000, "total_assets": 5895512000, "short_term_debt": 56935000, "accounts_payable": 4737132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4794067000, "long_term_debt": 207675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334525000, "total_liabilities": 5128592000, "total_debt": 264610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164082000, "total_equity": 766920000, "shares_outstanding": 31531000, "operating_cash_flow": 42476000, "stock_based_compensation": 4869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113285000, "dividends_paid": 23530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71443000, "free_cash_flow": 53680000, "net_change_in_cash": 634000 }, "raw_data": { "income": { "ebit": "96194000", "ebitda": "111232000", "netIncome": "80365000", "grossProfit": "279352000", "depreciation": "None", "totalRevenue": "327766000", "costOfRevenue": "48414000", "interestIncome": "240831000", "incomeBeforeTax": "96194000", "interestExpense": "36771000", "operatingIncome": "96194000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15829000", "reportedCurrency": "USD", "netInterestIncome": "204060000", "nonInterestIncome": "None", "operatingExpenses": "183158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15038000", "sellingGeneralAndAdministrative": "132535000", "netIncomeFromContinuingOperations": "80365000" }, "balance": { "goodwill": "115027000", "inventory": "7300000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "5895512000", "longTermDebt": "207675000", "shortTermDebt": "56935000", "treasuryStock": "-408962000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11361000", "reportedCurrency": "USD", "retainedEarnings": "164082000", "totalLiabilities": "5128592000", "otherCurrentAssets": "127490000", "totalCurrentAssets": "748439000", "currentLongTermDebt": "207675000", "longTermInvestments": "938577000", "shortTermInvestments": "638249000", "currentNetReceivables": "4376342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5147073000", "currentAccountsPayable": "4737132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112151000", "shortLongTermDebtTotal": "264610000", "totalShareholderEquity": "766920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4737132000", "totalCurrentLiabilities": "4794067000", "otherNonCurrentLiabilities": "391460000", "totalNonCurrentLiabilities": "334525000", "cashAndShortTermInvestments": "110190000", "commonStockSharesOutstanding": "31531000", "intangibleAssetsExcludingGoodwill": "11361000", "cashAndCashEquivalentsAtCarryingValue": "110190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80365000", "profitLoss": "None", "dividendPayout": "23530000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42476000", "capitalExpenditures": "11204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71443000", "cashflowFromInvestment": "-113285000", "stockBasedCompensation": "4869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 292166000, "cost_of_revenue": 29151000, "gross_profit": 263015000, "ebit": 73681000, "ebitda": 85203000, "pretax_income": 73681000, "tax_provision": 12230000, "net_income": 61451000, "net_income_to_common": 61451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109556000, "total_current_assets": 922274000, "total_assets": 5676666000, "short_term_debt": 66047000, "long_term_debt": 301660000, "total_debt": 367707000, "total_liabilities": 4981660000, "total_equity": 695006000, "shares_outstanding": 31430000, "goodwill_and_intangibles": 128497000 }, "cash_flow": { "operating_cash_flow": 73574000, "capital_expenditure": 6277000, "free_cash_flow": 79851000, "dividends_paid": 16624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301519, "ticker_id": 2811, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73681000", "ebitda": "85203000", "netIncome": "61451000", "grossProfit": "263015000", "depreciation": "None", "totalRevenue": "292166000", "costOfRevenue": "29151000", "interestIncome": "220295000", "incomeBeforeTax": "73681000", "interestExpense": "23954000", "operatingIncome": "73681000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12230000", "reportedCurrency": "USD", "netInterestIncome": "196341000", "nonInterestIncome": "None", "operatingExpenses": "189334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11522000", "sellingGeneralAndAdministrative": "127512000", "netIncomeFromContinuingOperations": "61451000" }, "balance": { "goodwill": "115027000", "inventory": "-151768000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "5676666000", "longTermDebt": "301660000", "shortTermDebt": "66047000", "treasuryStock": "-415623000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13470000", "reportedCurrency": "USD", "retainedEarnings": "106990000", "totalLiabilities": "4981660000", "otherCurrentAssets": "151768000", "totalCurrentAssets": "922274000", "currentLongTermDebt": "286660000", "longTermInvestments": "1074620000", "shortTermInvestments": "791102000", "currentNetReceivables": "21616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4754392000", "currentAccountsPayable": "7015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109986000", "shortLongTermDebtTotal": "367707000", "totalShareholderEquity": "695006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4556282000", "totalCurrentLiabilities": "4629344000", "otherNonCurrentLiabilities": "446039000", "totalNonCurrentLiabilities": "352316000", "cashAndShortTermInvestments": "109556000", "commonStockSharesOutstanding": "31430000", "intangibleAssetsExcludingGoodwill": "13470000", "cashAndCashEquivalentsAtCarryingValue": "109556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61451000", "profitLoss": "None", "dividendPayout": "16624000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73574000", "capitalExpenditures": "6277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109365000", "cashflowFromInvestment": "-102017000", "stockBasedCompensation": "4420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-137808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292166000, "cost_of_revenue": 29151000, "gross_profit": 263015000, "research_and_development": 0, "selling_general_admin": 127512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73681000, "depreciation_amortisation": 11522000, "ebitda": 85203000, "interest_expense": 23954000, "interest_income": null, "other_non_operating": null, "pretax_income": 73681000, "tax_provision": 12230000, "effective_tax_rate": null, "net_income": 61451000, "net_income_continuing_ops": 61451000, "net_income_to_common": 61451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109556000, "short_term_investments": 791102000, "net_receivables": 21616000, "inventory": -151768000, "other_current_assets": null, "total_current_assets": 922274000, "net_ppe": null, "goodwill": 115027000, "intangible_assets": 13470000, "goodwill_and_intangibles": 128497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4754392000, "total_assets": 5676666000, "short_term_debt": 66047000, "accounts_payable": 7015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4629344000, "long_term_debt": 301660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352316000, "total_liabilities": 4981660000, "total_debt": 367707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106990000, "total_equity": 695006000, "shares_outstanding": 31430000, "operating_cash_flow": 73574000, "stock_based_compensation": 4420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102017000, "dividends_paid": 16624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109365000, "free_cash_flow": 79851000, "net_change_in_cash": -137808000 }, "raw_data": { "income": { "ebit": "73681000", "ebitda": "85203000", "netIncome": "61451000", "grossProfit": "263015000", "depreciation": "None", "totalRevenue": "292166000", "costOfRevenue": "29151000", "interestIncome": "220295000", "incomeBeforeTax": "73681000", "interestExpense": "23954000", "operatingIncome": "73681000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12230000", "reportedCurrency": "USD", "netInterestIncome": "196341000", "nonInterestIncome": "None", "operatingExpenses": "189334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11522000", "sellingGeneralAndAdministrative": "127512000", "netIncomeFromContinuingOperations": "61451000" }, "balance": { "goodwill": "115027000", "inventory": "-151768000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "5676666000", "longTermDebt": "301660000", "shortTermDebt": "66047000", "treasuryStock": "-415623000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13470000", "reportedCurrency": "USD", "retainedEarnings": "106990000", "totalLiabilities": "4981660000", "otherCurrentAssets": "151768000", "totalCurrentAssets": "922274000", "currentLongTermDebt": "286660000", "longTermInvestments": "1074620000", "shortTermInvestments": "791102000", "currentNetReceivables": "21616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4754392000", "currentAccountsPayable": "7015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109986000", "shortLongTermDebtTotal": "367707000", "totalShareholderEquity": "695006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4556282000", "totalCurrentLiabilities": "4629344000", "otherNonCurrentLiabilities": "446039000", "totalNonCurrentLiabilities": "352316000", "cashAndShortTermInvestments": "109556000", "commonStockSharesOutstanding": "31430000", "intangibleAssetsExcludingGoodwill": "13470000", "cashAndCashEquivalentsAtCarryingValue": "109556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61451000", "profitLoss": "None", "dividendPayout": "16624000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73574000", "capitalExpenditures": "6277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109365000", "cashflowFromInvestment": "-102017000", "stockBasedCompensation": "4420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-137808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 177130000, "cost_of_revenue": 54349000, "gross_profit": 122781000, "ebit": 25944000, "ebitda": 25944000, "pretax_income": 25944000, "tax_provision": 5151000, "net_income": 20793000, "net_income_to_common": 20793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472791000, "total_current_assets": 1077958000, "total_assets": 12614408000, "short_term_debt": 16991000, "long_term_debt": 202138000, "total_debt": 219129000, "total_liabilities": 10949533000, "total_equity": 1664875000, "shares_outstanding": 38180952, "goodwill_and_intangibles": 522047000 }, "cash_flow": { "operating_cash_flow": -56829000, "capital_expenditure": 5491000, "free_cash_flow": -51338000, "dividends_paid": 14744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301482, "ticker_id": 2811, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "25944000", "netIncome": "20793000", "grossProfit": "122781000", "depreciation": "None", "totalRevenue": "177130000", "costOfRevenue": "54349000", "interestIncome": "158635000", "incomeBeforeTax": "25944000", "interestExpense": "50349000", "operatingIncome": "25944000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5151000", "reportedCurrency": "USD", "netInterestIncome": "108286000", "nonInterestIncome": "None", "operatingExpenses": "96837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2232000", "netIncomeFromContinuingOperations": "20793000" }, "balance": { "goodwill": "454672000", "inventory": "None", "commonStock": "588000", "currentDebt": "None", "investments": "None", "totalAssets": "12614408000", "longTermDebt": "202138000", "shortTermDebt": "16991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67375000", "reportedCurrency": "USD", "retainedEarnings": "578522000", "totalLiabilities": "10949533000", "otherCurrentAssets": "None", "totalCurrentAssets": "1077958000", "currentLongTermDebt": "None", "longTermInvestments": "1417495000", "shortTermInvestments": "605167000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757713000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219129000", "totalShareholderEquity": "1664875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10932542000", "cashAndShortTermInvestments": "472791000", "commonStockSharesOutstanding": "38180952", "intangibleAssetsExcludingGoodwill": "67375000", "cashAndCashEquivalentsAtCarryingValue": "472791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20793000", "profitLoss": "None", "dividendPayout": "14744000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56829000", "capitalExpenditures": "5491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66015000", "cashflowFromInvestment": "46547000", "stockBasedCompensation": "6349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177130000, "cost_of_revenue": 54349000, "gross_profit": 122781000, "research_and_development": null, "selling_general_admin": 2232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25944000, "depreciation_amortisation": null, "ebitda": 25944000, "interest_expense": 50349000, "interest_income": null, "other_non_operating": null, "pretax_income": 25944000, "tax_provision": 5151000, "effective_tax_rate": null, "net_income": 20793000, "net_income_continuing_ops": 20793000, "net_income_to_common": 20793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472791000, "short_term_investments": 605167000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1077958000, "net_ppe": null, "goodwill": 454672000, "intangible_assets": 67375000, "goodwill_and_intangibles": 522047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757713000, "total_assets": 12614408000, "short_term_debt": 16991000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16991000, "long_term_debt": 202138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10932542000, "total_liabilities": 10949533000, "total_debt": 219129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 578522000, "total_equity": 1664875000, "shares_outstanding": 38180952, "operating_cash_flow": -56829000, "stock_based_compensation": 6349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46547000, "dividends_paid": 14744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66015000, "free_cash_flow": -51338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "25944000", "netIncome": "20793000", "grossProfit": "122781000", "depreciation": "None", "totalRevenue": "177130000", "costOfRevenue": "54349000", "interestIncome": "158635000", "incomeBeforeTax": "25944000", "interestExpense": "50349000", "operatingIncome": "25944000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5151000", "reportedCurrency": "USD", "netInterestIncome": "108286000", "nonInterestIncome": "None", "operatingExpenses": "96837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2232000", "netIncomeFromContinuingOperations": "20793000" }, "balance": { "goodwill": "454672000", "inventory": "None", "commonStock": "588000", "currentDebt": "None", "investments": "None", "totalAssets": "12614408000", "longTermDebt": "202138000", "shortTermDebt": "16991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67375000", "reportedCurrency": "USD", "retainedEarnings": "578522000", "totalLiabilities": "10949533000", "otherCurrentAssets": "None", "totalCurrentAssets": "1077958000", "currentLongTermDebt": "None", "longTermInvestments": "1417495000", "shortTermInvestments": "605167000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757713000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219129000", "totalShareholderEquity": "1664875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10932542000", "cashAndShortTermInvestments": "472791000", "commonStockSharesOutstanding": "38180952", "intangibleAssetsExcludingGoodwill": "67375000", "cashAndCashEquivalentsAtCarryingValue": "472791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20793000", "profitLoss": "None", "dividendPayout": "14744000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56829000", "capitalExpenditures": "5491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66015000", "cashflowFromInvestment": "46547000", "stockBasedCompensation": "6349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 140786000, "cost_of_revenue": 40148000, "gross_profit": 100638000, "ebit": 28190000, "ebitda": 30136000, "pretax_income": 19090000, "tax_provision": 3054000, "net_income": 16036000, "net_income_to_common": 16036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417058000, "total_current_assets": 945697000, "total_assets": 9883518000, "short_term_debt": 17350000, "long_term_debt": 54540000, "total_debt": 71890000, "total_liabilities": 8498404000, "total_equity": 1385114000, "shares_outstanding": 38180952, "goodwill_and_intangibles": 354380000 }, "cash_flow": { "operating_cash_flow": 38056000, "capital_expenditure": 26174000, "free_cash_flow": 64230000, "dividends_paid": 11803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301483, "ticker_id": 2811, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28190000", "ebitda": "30136000", "netIncome": "16036000", "grossProfit": "100638000", "depreciation": "None", "totalRevenue": "140786000", "costOfRevenue": "40148000", "interestIncome": "125985000", "incomeBeforeTax": "19090000", "interestExpense": "40148000", "operatingIncome": "28190000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3054000", "reportedCurrency": "USD", "netInterestIncome": "85837000", "nonInterestIncome": "None", "operatingExpenses": "72448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1946000", "sellingGeneralAndAdministrative": "38447000", "netIncomeFromContinuingOperations": "16036000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9883518000", "longTermDebt": "54540000", "shortTermDebt": "17350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48337000", "reportedCurrency": "USD", "retainedEarnings": "572461000", "totalLiabilities": "8498404000", "otherCurrentAssets": "None", "totalCurrentAssets": "945697000", "currentLongTermDebt": "None", "longTermInvestments": "1236364000", "shortTermInvestments": "528639000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568934000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71890000", "totalShareholderEquity": "1385114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3441247000", "totalCurrentLiabilities": "3458597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5039807000", "cashAndShortTermInvestments": "417058000", "commonStockSharesOutstanding": "38180952", "intangibleAssetsExcludingGoodwill": "48337000", "cashAndCashEquivalentsAtCarryingValue": "417058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16036000", "profitLoss": "None", "dividendPayout": "11803000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38056000", "capitalExpenditures": "26174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197126000", "cashflowFromInvestment": "20568000", "stockBasedCompensation": "1414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140786000, "cost_of_revenue": 40148000, "gross_profit": 100638000, "research_and_development": null, "selling_general_admin": 38447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28190000, "depreciation_amortisation": 1946000, "ebitda": 30136000, "interest_expense": 40148000, "interest_income": null, "other_non_operating": null, "pretax_income": 19090000, "tax_provision": 3054000, "effective_tax_rate": null, "net_income": 16036000, "net_income_continuing_ops": 16036000, "net_income_to_common": 16036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417058000, "short_term_investments": 528639000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 945697000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 48337000, "goodwill_and_intangibles": 354380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568934000, "total_assets": 9883518000, "short_term_debt": 17350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3458597000, "long_term_debt": 54540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5039807000, "total_liabilities": 8498404000, "total_debt": 71890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 572461000, "total_equity": 1385114000, "shares_outstanding": 38180952, "operating_cash_flow": 38056000, "stock_based_compensation": 1414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20568000, "dividends_paid": 11803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197126000, "free_cash_flow": 64230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28190000", "ebitda": "30136000", "netIncome": "16036000", "grossProfit": "100638000", "depreciation": "None", "totalRevenue": "140786000", "costOfRevenue": "40148000", "interestIncome": "125985000", "incomeBeforeTax": "19090000", "interestExpense": "40148000", "operatingIncome": "28190000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3054000", "reportedCurrency": "USD", "netInterestIncome": "85837000", "nonInterestIncome": "None", "operatingExpenses": "72448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1946000", "sellingGeneralAndAdministrative": "38447000", "netIncomeFromContinuingOperations": "16036000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9883518000", "longTermDebt": "54540000", "shortTermDebt": "17350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48337000", "reportedCurrency": "USD", "retainedEarnings": "572461000", "totalLiabilities": "8498404000", "otherCurrentAssets": "None", "totalCurrentAssets": "945697000", "currentLongTermDebt": "None", "longTermInvestments": "1236364000", "shortTermInvestments": "528639000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568934000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71890000", "totalShareholderEquity": "1385114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3441247000", "totalCurrentLiabilities": "3458597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5039807000", "cashAndShortTermInvestments": "417058000", "commonStockSharesOutstanding": "38180952", "intangibleAssetsExcludingGoodwill": "48337000", "cashAndCashEquivalentsAtCarryingValue": "417058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16036000", "profitLoss": "None", "dividendPayout": "11803000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38056000", "capitalExpenditures": "26174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197126000", "cashflowFromInvestment": "20568000", "stockBasedCompensation": "1414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 151896000, "cost_of_revenue": 42538000, "gross_profit": 109358000, "ebit": 43145000, "ebitda": 50730000, "pretax_income": 43145000, "tax_provision": 7860000, "net_income": 35285000, "net_income_to_common": 35285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555560000, "total_current_assets": 1168279000, "total_assets": 10152686000, "short_term_debt": 21303000, "long_term_debt": 54743000, "total_debt": 76046000, "total_liabilities": 8777757000, "total_equity": 1374929000, "shares_outstanding": 38151810, "goodwill_and_intangibles": 356375000 }, "cash_flow": { "operating_cash_flow": 52394000, "capital_expenditure": 5899000, "free_cash_flow": 58293000, "dividends_paid": 11444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301485, "ticker_id": 2811, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43145000", "ebitda": "50730000", "netIncome": "35285000", "grossProfit": "109358000", "depreciation": "None", "totalRevenue": "151896000", "costOfRevenue": "42538000", "interestIncome": "131829000", "incomeBeforeTax": "43145000", "interestExpense": "44038000", "operatingIncome": "43145000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7860000", "reportedCurrency": "USD", "netInterestIncome": "87791000", "nonInterestIncome": "None", "operatingExpenses": "66213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7585000", "sellingGeneralAndAdministrative": "38820000", "netIncomeFromContinuingOperations": "35285000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "10152686000", "longTermDebt": "54743000", "shortTermDebt": "21303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50332000", "reportedCurrency": "USD", "retainedEarnings": "568276000", "totalLiabilities": "8777757000", "otherCurrentAssets": "None", "totalCurrentAssets": "1168279000", "currentLongTermDebt": "None", "longTermInvestments": "1358096000", "shortTermInvestments": "612719000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8984407000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76046000", "totalShareholderEquity": "1374929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8471680000", "totalCurrentLiabilities": "8492983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284774000", "cashAndShortTermInvestments": "555560000", "commonStockSharesOutstanding": "38151810", "intangibleAssetsExcludingGoodwill": "50332000", "cashAndCashEquivalentsAtCarryingValue": "555560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35285000", "profitLoss": "None", "dividendPayout": "11444000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52394000", "capitalExpenditures": "5899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "206665000", "stockBasedCompensation": "2145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151896000, "cost_of_revenue": 42538000, "gross_profit": 109358000, "research_and_development": null, "selling_general_admin": 38820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43145000, "depreciation_amortisation": 7585000, "ebitda": 50730000, "interest_expense": 44038000, "interest_income": null, "other_non_operating": null, "pretax_income": 43145000, "tax_provision": 7860000, "effective_tax_rate": null, "net_income": 35285000, "net_income_continuing_ops": 35285000, "net_income_to_common": 35285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555560000, "short_term_investments": 612719000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1168279000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 50332000, "goodwill_and_intangibles": 356375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8984407000, "total_assets": 10152686000, "short_term_debt": 21303000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8492983000, "long_term_debt": 54743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284774000, "total_liabilities": 8777757000, "total_debt": 76046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568276000, "total_equity": 1374929000, "shares_outstanding": 38151810, "operating_cash_flow": 52394000, "stock_based_compensation": 2145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 206665000, "dividends_paid": 11444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": 58293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43145000", "ebitda": "50730000", "netIncome": "35285000", "grossProfit": "109358000", "depreciation": "None", "totalRevenue": "151896000", "costOfRevenue": "42538000", "interestIncome": "131829000", "incomeBeforeTax": "43145000", "interestExpense": "44038000", "operatingIncome": "43145000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7860000", "reportedCurrency": "USD", "netInterestIncome": "87791000", "nonInterestIncome": "None", "operatingExpenses": "66213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7585000", "sellingGeneralAndAdministrative": "38820000", "netIncomeFromContinuingOperations": "35285000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "10152686000", "longTermDebt": "54743000", "shortTermDebt": "21303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50332000", "reportedCurrency": "USD", "retainedEarnings": "568276000", "totalLiabilities": "8777757000", "otherCurrentAssets": "None", "totalCurrentAssets": "1168279000", "currentLongTermDebt": "None", "longTermInvestments": "1358096000", "shortTermInvestments": "612719000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8984407000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76046000", "totalShareholderEquity": "1374929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8471680000", "totalCurrentLiabilities": "8492983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284774000", "cashAndShortTermInvestments": "555560000", "commonStockSharesOutstanding": "38151810", "intangibleAssetsExcludingGoodwill": "50332000", "cashAndCashEquivalentsAtCarryingValue": "555560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35285000", "profitLoss": "None", "dividendPayout": "11444000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52394000", "capitalExpenditures": "5899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "206665000", "stockBasedCompensation": "2145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 147018000, "cost_of_revenue": 43811000, "gross_profit": 103207000, "ebit": 41544000, "ebitda": 47463000, "pretax_income": 41544000, "tax_provision": 7522000, "net_income": 34022000, "net_income_to_common": 34022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296483000, "total_current_assets": 928430000, "total_assets": 9998729000, "short_term_debt": 18513000, "long_term_debt": 239385000, "total_debt": 257898000, "total_liabilities": 8646233000, "total_equity": 1352496000, "shares_outstanding": 38151810, "goodwill_and_intangibles": 358539000 }, "cash_flow": { "operating_cash_flow": 32343000, "capital_expenditure": 5842000, "free_cash_flow": 38185000, "dividends_paid": 11524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301486, "ticker_id": 2811, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41544000", "ebitda": "47463000", "netIncome": "34022000", "grossProfit": "103207000", "depreciation": "None", "totalRevenue": "147018000", "costOfRevenue": "43811000", "interestIncome": "130754000", "incomeBeforeTax": "41544000", "interestExpense": "43811000", "operatingIncome": "41544000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7522000", "reportedCurrency": "USD", "netInterestIncome": "86943000", "nonInterestIncome": "None", "operatingExpenses": "61663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5919000", "sellingGeneralAndAdministrative": "38736000", "netIncomeFromContinuingOperations": "34022000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9998729000", "longTermDebt": "239385000", "shortTermDebt": "18513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "52496000", "reportedCurrency": "USD", "retainedEarnings": "544428000", "totalLiabilities": "8646233000", "otherCurrentAssets": "None", "totalCurrentAssets": "928430000", "currentLongTermDebt": "None", "longTermInvestments": "1397891000", "shortTermInvestments": "631947000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567953000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257898000", "totalShareholderEquity": "1352496000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8269484000", "totalCurrentLiabilities": "8287997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358236000", "cashAndShortTermInvestments": "296483000", "commonStockSharesOutstanding": "38151810", "intangibleAssetsExcludingGoodwill": "52496000", "cashAndCashEquivalentsAtCarryingValue": "296483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34022000", "profitLoss": "None", "dividendPayout": "11524000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32343000", "capitalExpenditures": "5842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68898000", "cashflowFromInvestment": "86740000", "stockBasedCompensation": "1991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147018000, "cost_of_revenue": 43811000, "gross_profit": 103207000, "research_and_development": null, "selling_general_admin": 38736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41544000, "depreciation_amortisation": 5919000, "ebitda": 47463000, "interest_expense": 43811000, "interest_income": null, "other_non_operating": null, "pretax_income": 41544000, "tax_provision": 7522000, "effective_tax_rate": null, "net_income": 34022000, "net_income_continuing_ops": 34022000, "net_income_to_common": 34022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296483000, "short_term_investments": 631947000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 928430000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 52496000, "goodwill_and_intangibles": 358539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567953000, "total_assets": 9998729000, "short_term_debt": 18513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8287997000, "long_term_debt": 239385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358236000, "total_liabilities": 8646233000, "total_debt": 257898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544428000, "total_equity": 1352496000, "shares_outstanding": 38151810, "operating_cash_flow": 32343000, "stock_based_compensation": 1991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86740000, "dividends_paid": 11524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68898000, "free_cash_flow": 38185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41544000", "ebitda": "47463000", "netIncome": "34022000", "grossProfit": "103207000", "depreciation": "None", "totalRevenue": "147018000", "costOfRevenue": "43811000", "interestIncome": "130754000", "incomeBeforeTax": "41544000", "interestExpense": "43811000", "operatingIncome": "41544000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7522000", "reportedCurrency": "USD", "netInterestIncome": "86943000", "nonInterestIncome": "None", "operatingExpenses": "61663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5919000", "sellingGeneralAndAdministrative": "38736000", "netIncomeFromContinuingOperations": "34022000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9998729000", "longTermDebt": "239385000", "shortTermDebt": "18513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "52496000", "reportedCurrency": "USD", "retainedEarnings": "544428000", "totalLiabilities": "8646233000", "otherCurrentAssets": "None", "totalCurrentAssets": "928430000", "currentLongTermDebt": "None", "longTermInvestments": "1397891000", "shortTermInvestments": "631947000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567953000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257898000", "totalShareholderEquity": "1352496000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8269484000", "totalCurrentLiabilities": "8287997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358236000", "cashAndShortTermInvestments": "296483000", "commonStockSharesOutstanding": "38151810", "intangibleAssetsExcludingGoodwill": "52496000", "cashAndCashEquivalentsAtCarryingValue": "296483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34022000", "profitLoss": "None", "dividendPayout": "11524000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32343000", "capitalExpenditures": "5842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68898000", "cashflowFromInvestment": "86740000", "stockBasedCompensation": "1991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 144236000, "cost_of_revenue": 53472000, "gross_profit": 90764000, "ebit": 29850000, "ebitda": 36178000, "pretax_income": 29850000, "tax_provision": 5619000, "net_income": 24231000, "net_income_to_common": 24231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246298000, "total_current_assets": 880674000, "total_assets": 10098870000, "short_term_debt": 20749000, "long_term_debt": 134588000, "total_debt": 155337000, "total_liabilities": 8769562000, "total_equity": 1329308000, "shares_outstanding": 38230000, "goodwill_and_intangibles": 360532000 }, "cash_flow": { "operating_cash_flow": 39625000, "capital_expenditure": 10166000, "free_cash_flow": 49791000, "dividends_paid": 11284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301487, "ticker_id": 2811, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29850000", "ebitda": "36178000", "netIncome": "24231000", "grossProfit": "90764000", "depreciation": "None", "totalRevenue": "144236000", "costOfRevenue": "53472000", "interestIncome": "129483000", "incomeBeforeTax": "29850000", "interestExpense": "43272000", "operatingIncome": "29850000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5619000", "reportedCurrency": "USD", "netInterestIncome": "86211000", "nonInterestIncome": "None", "operatingExpenses": "60914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6328000", "sellingGeneralAndAdministrative": "35688000", "netIncomeFromContinuingOperations": "24231000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "10098870000", "longTermDebt": "134588000", "shortTermDebt": "20749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54489000", "reportedCurrency": "USD", "retainedEarnings": "521939000", "totalLiabilities": "8769562000", "otherCurrentAssets": "None", "totalCurrentAssets": "880674000", "currentLongTermDebt": "None", "longTermInvestments": "1389804000", "shortTermInvestments": "634376000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9218196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155337000", "totalShareholderEquity": "1329308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8424207000", "totalCurrentLiabilities": "8444956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324606000", "cashAndShortTermInvestments": "246298000", "commonStockSharesOutstanding": "38230000", "intangibleAssetsExcludingGoodwill": "54489000", "cashAndCashEquivalentsAtCarryingValue": "246298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24231000", "profitLoss": "None", "dividendPayout": "11284000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39625000", "capitalExpenditures": "10166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206309000", "cashflowFromInvestment": "-127484000", "stockBasedCompensation": "1704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144236000, "cost_of_revenue": 53472000, "gross_profit": 90764000, "research_and_development": null, "selling_general_admin": 35688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29850000, "depreciation_amortisation": 6328000, "ebitda": 36178000, "interest_expense": 43272000, "interest_income": null, "other_non_operating": null, "pretax_income": 29850000, "tax_provision": 5619000, "effective_tax_rate": null, "net_income": 24231000, "net_income_continuing_ops": 24231000, "net_income_to_common": 24231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246298000, "short_term_investments": 634376000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 880674000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 54489000, "goodwill_and_intangibles": 360532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9218196000, "total_assets": 10098870000, "short_term_debt": 20749000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8444956000, "long_term_debt": 134588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324606000, "total_liabilities": 8769562000, "total_debt": 155337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 521939000, "total_equity": 1329308000, "shares_outstanding": 38230000, "operating_cash_flow": 39625000, "stock_based_compensation": 1704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127484000, "dividends_paid": 11284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206309000, "free_cash_flow": 49791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29850000", "ebitda": "36178000", "netIncome": "24231000", "grossProfit": "90764000", "depreciation": "None", "totalRevenue": "144236000", "costOfRevenue": "53472000", "interestIncome": "129483000", "incomeBeforeTax": "29850000", "interestExpense": "43272000", "operatingIncome": "29850000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5619000", "reportedCurrency": "USD", "netInterestIncome": "86211000", "nonInterestIncome": "None", "operatingExpenses": "60914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6328000", "sellingGeneralAndAdministrative": "35688000", "netIncomeFromContinuingOperations": "24231000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "10098870000", "longTermDebt": "134588000", "shortTermDebt": "20749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54489000", "reportedCurrency": "USD", "retainedEarnings": "521939000", "totalLiabilities": "8769562000", "otherCurrentAssets": "None", "totalCurrentAssets": "880674000", "currentLongTermDebt": "None", "longTermInvestments": "1389804000", "shortTermInvestments": "634376000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9218196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155337000", "totalShareholderEquity": "1329308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8424207000", "totalCurrentLiabilities": "8444956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324606000", "cashAndShortTermInvestments": "246298000", "commonStockSharesOutstanding": "38230000", "intangibleAssetsExcludingGoodwill": "54489000", "cashAndCashEquivalentsAtCarryingValue": "246298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24231000", "profitLoss": "None", "dividendPayout": "11284000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39625000", "capitalExpenditures": "10166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206309000", "cashflowFromInvestment": "-127484000", "stockBasedCompensation": "1704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 145936000, "cost_of_revenue": 47934000, "gross_profit": 98002000, "ebit": 34725000, "ebitda": 41035000, "pretax_income": 34725000, "tax_provision": 6541000, "net_income": 28184000, "net_income_to_common": 28184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127848000, "total_current_assets": 655395000, "total_assets": 9807693000, "short_term_debt": 18895000, "long_term_debt": 104511000, "total_debt": 123406000, "total_liabilities": 8502618000, "total_equity": 1305075000, "shares_outstanding": 38565000, "goodwill_and_intangibles": 364475000 }, "cash_flow": { "operating_cash_flow": 46430000, "capital_expenditure": 8217000, "free_cash_flow": 54647000, "dividends_paid": 11115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301488, "ticker_id": 2811, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34725000", "ebitda": "41035000", "netIncome": "28184000", "grossProfit": "98002000", "depreciation": "None", "totalRevenue": "145936000", "costOfRevenue": "47934000", "interestIncome": "135652000", "incomeBeforeTax": "34725000", "interestExpense": "45955000", "operatingIncome": "34725000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6541000", "reportedCurrency": "USD", "netInterestIncome": "89697000", "nonInterestIncome": "None", "operatingExpenses": "63277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6310000", "sellingGeneralAndAdministrative": "36776000", "netIncomeFromContinuingOperations": "28184000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9807693000", "longTermDebt": "104511000", "shortTermDebt": "18895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58432000", "reportedCurrency": "USD", "retainedEarnings": "508864000", "totalLiabilities": "8502618000", "otherCurrentAssets": "None", "totalCurrentAssets": "655395000", "currentLongTermDebt": "None", "longTermInvestments": "1109133000", "shortTermInvestments": "527547000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9152298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123406000", "totalShareholderEquity": "1305075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8237893000", "totalCurrentLiabilities": "8256788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245830000", "cashAndShortTermInvestments": "127848000", "commonStockSharesOutstanding": "38565000", "intangibleAssetsExcludingGoodwill": "58432000", "cashAndCashEquivalentsAtCarryingValue": "127848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28099000", "profitLoss": "None", "dividendPayout": "11115000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46430000", "capitalExpenditures": "8217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219735000", "cashflowFromInvestment": "120357000", "stockBasedCompensation": "2382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145936000, "cost_of_revenue": 47934000, "gross_profit": 98002000, "research_and_development": null, "selling_general_admin": 36776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34725000, "depreciation_amortisation": 6310000, "ebitda": 41035000, "interest_expense": 45955000, "interest_income": null, "other_non_operating": null, "pretax_income": 34725000, "tax_provision": 6541000, "effective_tax_rate": null, "net_income": 28184000, "net_income_continuing_ops": 28184000, "net_income_to_common": 28184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127848000, "short_term_investments": 527547000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 655395000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 58432000, "goodwill_and_intangibles": 364475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9152298000, "total_assets": 9807693000, "short_term_debt": 18895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8256788000, "long_term_debt": 104511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245830000, "total_liabilities": 8502618000, "total_debt": 123406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508864000, "total_equity": 1305075000, "shares_outstanding": 38565000, "operating_cash_flow": 46430000, "stock_based_compensation": 2382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120357000, "dividends_paid": 11115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219735000, "free_cash_flow": 54647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34725000", "ebitda": "41035000", "netIncome": "28184000", "grossProfit": "98002000", "depreciation": "None", "totalRevenue": "145936000", "costOfRevenue": "47934000", "interestIncome": "135652000", "incomeBeforeTax": "34725000", "interestExpense": "45955000", "operatingIncome": "34725000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6541000", "reportedCurrency": "USD", "netInterestIncome": "89697000", "nonInterestIncome": "None", "operatingExpenses": "63277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6310000", "sellingGeneralAndAdministrative": "36776000", "netIncomeFromContinuingOperations": "28184000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9807693000", "longTermDebt": "104511000", "shortTermDebt": "18895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58432000", "reportedCurrency": "USD", "retainedEarnings": "508864000", "totalLiabilities": "8502618000", "otherCurrentAssets": "None", "totalCurrentAssets": "655395000", "currentLongTermDebt": "None", "longTermInvestments": "1109133000", "shortTermInvestments": "527547000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9152298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123406000", "totalShareholderEquity": "1305075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8237893000", "totalCurrentLiabilities": "8256788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245830000", "cashAndShortTermInvestments": "127848000", "commonStockSharesOutstanding": "38565000", "intangibleAssetsExcludingGoodwill": "58432000", "cashAndCashEquivalentsAtCarryingValue": "127848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28099000", "profitLoss": "None", "dividendPayout": "11115000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46430000", "capitalExpenditures": "8217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219735000", "cashflowFromInvestment": "120357000", "stockBasedCompensation": "2382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 155216000, "cost_of_revenue": 52350000, "gross_profit": 102866000, "ebit": 39880000, "ebitda": 45738000, "pretax_income": 39880000, "tax_provision": 6775000, "net_income": 33016000, "net_income_to_common": 33016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180796000, "total_current_assets": 889783000, "total_assets": 9993283000, "short_term_debt": 19517000, "long_term_debt": 54433000, "total_debt": 73950000, "total_liabilities": 8701286000, "total_equity": 1291997000, "shares_outstanding": 38495000, "goodwill_and_intangibles": 366433000 }, "cash_flow": { "operating_cash_flow": 46966000, "capital_expenditure": 7599000, "free_cash_flow": 54565000, "dividends_paid": 10724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301490, "ticker_id": 2811, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39880000", "ebitda": "45738000", "netIncome": "33016000", "grossProfit": "102866000", "depreciation": "None", "totalRevenue": "155216000", "costOfRevenue": "52350000", "interestIncome": "137598000", "incomeBeforeTax": "39880000", "interestExpense": "50350000", "operatingIncome": "39880000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6775000", "reportedCurrency": "USD", "netInterestIncome": "87248000", "nonInterestIncome": "None", "operatingExpenses": "62986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5858000", "sellingGeneralAndAdministrative": "38628000", "netIncomeFromContinuingOperations": "33105000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9993283000", "longTermDebt": "54433000", "shortTermDebt": "19517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60390000", "reportedCurrency": "USD", "retainedEarnings": "491849000", "totalLiabilities": "8701286000", "otherCurrentAssets": "182228000", "totalCurrentAssets": "889783000", "currentLongTermDebt": "None", "longTermInvestments": "1294868000", "shortTermInvestments": "708987000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9103500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73950000", "totalShareholderEquity": "1291997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8497128000", "totalCurrentLiabilities": "8516645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184641000", "cashAndShortTermInvestments": "180796000", "commonStockSharesOutstanding": "38495000", "intangibleAssetsExcludingGoodwill": "60390000", "cashAndCashEquivalentsAtCarryingValue": "180796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33016000", "profitLoss": "None", "dividendPayout": "10724000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46966000", "capitalExpenditures": "7599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76613000", "cashflowFromInvestment": "-87776000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155216000, "cost_of_revenue": 52350000, "gross_profit": 102866000, "research_and_development": null, "selling_general_admin": 38628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39880000, "depreciation_amortisation": 5858000, "ebitda": 45738000, "interest_expense": 50350000, "interest_income": null, "other_non_operating": null, "pretax_income": 39880000, "tax_provision": 6775000, "effective_tax_rate": null, "net_income": 33016000, "net_income_continuing_ops": 33105000, "net_income_to_common": 33016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180796000, "short_term_investments": 708987000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 889783000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 60390000, "goodwill_and_intangibles": 366433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9103500000, "total_assets": 9993283000, "short_term_debt": 19517000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8516645000, "long_term_debt": 54433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184641000, "total_liabilities": 8701286000, "total_debt": 73950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 491849000, "total_equity": 1291997000, "shares_outstanding": 38495000, "operating_cash_flow": 46966000, "stock_based_compensation": 2001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87776000, "dividends_paid": 10724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76613000, "free_cash_flow": 54565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39880000", "ebitda": "45738000", "netIncome": "33016000", "grossProfit": "102866000", "depreciation": "None", "totalRevenue": "155216000", "costOfRevenue": "52350000", "interestIncome": "137598000", "incomeBeforeTax": "39880000", "interestExpense": "50350000", "operatingIncome": "39880000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6775000", "reportedCurrency": "USD", "netInterestIncome": "87248000", "nonInterestIncome": "None", "operatingExpenses": "62986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5858000", "sellingGeneralAndAdministrative": "38628000", "netIncomeFromContinuingOperations": "33105000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9993283000", "longTermDebt": "54433000", "shortTermDebt": "19517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60390000", "reportedCurrency": "USD", "retainedEarnings": "491849000", "totalLiabilities": "8701286000", "otherCurrentAssets": "182228000", "totalCurrentAssets": "889783000", "currentLongTermDebt": "None", "longTermInvestments": "1294868000", "shortTermInvestments": "708987000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9103500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73950000", "totalShareholderEquity": "1291997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8497128000", "totalCurrentLiabilities": "8516645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184641000", "cashAndShortTermInvestments": "180796000", "commonStockSharesOutstanding": "38495000", "intangibleAssetsExcludingGoodwill": "60390000", "cashAndCashEquivalentsAtCarryingValue": "180796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33016000", "profitLoss": "None", "dividendPayout": "10724000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46966000", "capitalExpenditures": "7599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76613000", "cashflowFromInvestment": "-87776000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 145085000, "cost_of_revenue": 51649000, "gross_profit": 93436000, "ebit": 31752000, "ebitda": 37754000, "pretax_income": 31752000, "tax_provision": 5617000, "net_income": 26135000, "net_income_to_common": 26135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144993000, "total_current_assets": 836069000, "total_assets": 9970851000, "short_term_debt": 19465000, "long_term_debt": 89356000, "total_debt": 108821000, "total_liabilities": 8723207000, "total_equity": 1247644000, "shares_outstanding": 38373000, "goodwill_and_intangibles": 368399000 }, "cash_flow": { "operating_cash_flow": 31918000, "capital_expenditure": 13294000, "free_cash_flow": 45212000, "dividends_paid": 10794000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301491, "ticker_id": 2811, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31752000", "ebitda": "37754000", "netIncome": "26135000", "grossProfit": "93436000", "depreciation": "None", "totalRevenue": "145085000", "costOfRevenue": "51649000", "interestIncome": "132070000", "incomeBeforeTax": "31752000", "interestExpense": "48873000", "operatingIncome": "31752000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5617000", "reportedCurrency": "USD", "netInterestIncome": "83197000", "nonInterestIncome": "None", "operatingExpenses": "61684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6002000", "sellingGeneralAndAdministrative": "38364000", "netIncomeFromContinuingOperations": "26135000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9970851000", "longTermDebt": "89356000", "shortTermDebt": "19465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62356000", "reportedCurrency": "USD", "retainedEarnings": "469630000", "totalLiabilities": "8723207000", "otherCurrentAssets": "146519000", "totalCurrentAssets": "836069000", "currentLongTermDebt": "None", "longTermInvestments": "1291273000", "shortTermInvestments": "691076000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9134782000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108821000", "totalShareholderEquity": "1247644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8376925000", "totalCurrentLiabilities": "8396390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326817000", "cashAndShortTermInvestments": "144993000", "commonStockSharesOutstanding": "38373000", "intangibleAssetsExcludingGoodwill": "62356000", "cashAndCashEquivalentsAtCarryingValue": "144993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26046000", "profitLoss": "None", "dividendPayout": "10794000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31918000", "capitalExpenditures": "13294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118315000", "cashflowFromInvestment": "-61541000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10794000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145085000, "cost_of_revenue": 51649000, "gross_profit": 93436000, "research_and_development": null, "selling_general_admin": 38364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31752000, "depreciation_amortisation": 6002000, "ebitda": 37754000, "interest_expense": 48873000, "interest_income": null, "other_non_operating": null, "pretax_income": 31752000, "tax_provision": 5617000, "effective_tax_rate": null, "net_income": 26135000, "net_income_continuing_ops": 26135000, "net_income_to_common": 26135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144993000, "short_term_investments": 691076000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 836069000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 62356000, "goodwill_and_intangibles": 368399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9134782000, "total_assets": 9970851000, "short_term_debt": 19465000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8396390000, "long_term_debt": 89356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326817000, "total_liabilities": 8723207000, "total_debt": 108821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469630000, "total_equity": 1247644000, "shares_outstanding": 38373000, "operating_cash_flow": 31918000, "stock_based_compensation": 2089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61541000, "dividends_paid": 10794000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118315000, "free_cash_flow": 45212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31752000", "ebitda": "37754000", "netIncome": "26135000", "grossProfit": "93436000", "depreciation": "None", "totalRevenue": "145085000", "costOfRevenue": "51649000", "interestIncome": "132070000", "incomeBeforeTax": "31752000", "interestExpense": "48873000", "operatingIncome": "31752000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5617000", "reportedCurrency": "USD", "netInterestIncome": "83197000", "nonInterestIncome": "None", "operatingExpenses": "61684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6002000", "sellingGeneralAndAdministrative": "38364000", "netIncomeFromContinuingOperations": "26135000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9970851000", "longTermDebt": "89356000", "shortTermDebt": "19465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62356000", "reportedCurrency": "USD", "retainedEarnings": "469630000", "totalLiabilities": "8723207000", "otherCurrentAssets": "146519000", "totalCurrentAssets": "836069000", "currentLongTermDebt": "None", "longTermInvestments": "1291273000", "shortTermInvestments": "691076000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9134782000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108821000", "totalShareholderEquity": "1247644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8376925000", "totalCurrentLiabilities": "8396390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326817000", "cashAndShortTermInvestments": "144993000", "commonStockSharesOutstanding": "38373000", "intangibleAssetsExcludingGoodwill": "62356000", "cashAndCashEquivalentsAtCarryingValue": "144993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26046000", "profitLoss": "None", "dividendPayout": "10794000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31918000", "capitalExpenditures": "13294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118315000", "cashflowFromInvestment": "-61541000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10794000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 148077000, "cost_of_revenue": 47703000, "gross_profit": 100374000, "ebit": 38890000, "ebitda": 44911000, "pretax_income": 38890000, "tax_provision": 7499000, "net_income": 31391000, "net_income_to_common": 31391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292931000, "total_current_assets": 978597000, "total_assets": 9967476000, "short_term_debt": 19577000, "long_term_debt": 54278000, "total_debt": 73855000, "total_liabilities": 8735646000, "total_equity": 1231830000, "shares_outstanding": 38188000, "goodwill_and_intangibles": 370255000 }, "cash_flow": { "operating_cash_flow": 29957000, "capital_expenditure": 5482000, "free_cash_flow": 35439000, "dividends_paid": 10312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301492, "ticker_id": 2811, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38890000", "ebitda": "44911000", "netIncome": "31391000", "grossProfit": "100374000", "depreciation": "None", "totalRevenue": "148077000", "costOfRevenue": "47703000", "interestIncome": "131116000", "incomeBeforeTax": "38890000", "interestExpense": "47703000", "operatingIncome": "38890000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7499000", "reportedCurrency": "USD", "netInterestIncome": "83413000", "nonInterestIncome": "None", "operatingExpenses": "61484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6021000", "sellingGeneralAndAdministrative": "37865000", "netIncomeFromContinuingOperations": "31391000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9967476000", "longTermDebt": "54278000", "shortTermDebt": "19577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "64212000", "reportedCurrency": "USD", "retainedEarnings": "454211000", "totalLiabilities": "8735646000", "otherCurrentAssets": "301395000", "totalCurrentAssets": "978597000", "currentLongTermDebt": "None", "longTermInvestments": "1305114000", "shortTermInvestments": "685666000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8988879000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73855000", "totalShareholderEquity": "1231830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8517762000", "totalCurrentLiabilities": "8537339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198307000", "cashAndShortTermInvestments": "292931000", "commonStockSharesOutstanding": "38188000", "intangibleAssetsExcludingGoodwill": "64212000", "cashAndCashEquivalentsAtCarryingValue": "292931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31327000", "profitLoss": "None", "dividendPayout": "10312000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29957000", "capitalExpenditures": "5482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22971000", "cashflowFromInvestment": "93619000", "stockBasedCompensation": "1576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148077000, "cost_of_revenue": 47703000, "gross_profit": 100374000, "research_and_development": null, "selling_general_admin": 37865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38890000, "depreciation_amortisation": 6021000, "ebitda": 44911000, "interest_expense": 47703000, "interest_income": null, "other_non_operating": null, "pretax_income": 38890000, "tax_provision": 7499000, "effective_tax_rate": null, "net_income": 31391000, "net_income_continuing_ops": 31391000, "net_income_to_common": 31391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292931000, "short_term_investments": 685666000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 978597000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 64212000, "goodwill_and_intangibles": 370255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8988879000, "total_assets": 9967476000, "short_term_debt": 19577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8537339000, "long_term_debt": 54278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198307000, "total_liabilities": 8735646000, "total_debt": 73855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 454211000, "total_equity": 1231830000, "shares_outstanding": 38188000, "operating_cash_flow": 29957000, "stock_based_compensation": 1576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93619000, "dividends_paid": 10312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22971000, "free_cash_flow": 35439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38890000", "ebitda": "44911000", "netIncome": "31391000", "grossProfit": "100374000", "depreciation": "None", "totalRevenue": "148077000", "costOfRevenue": "47703000", "interestIncome": "131116000", "incomeBeforeTax": "38890000", "interestExpense": "47703000", "operatingIncome": "38890000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7499000", "reportedCurrency": "USD", "netInterestIncome": "83413000", "nonInterestIncome": "None", "operatingExpenses": "61484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6021000", "sellingGeneralAndAdministrative": "37865000", "netIncomeFromContinuingOperations": "31391000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9967476000", "longTermDebt": "54278000", "shortTermDebt": "19577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "64212000", "reportedCurrency": "USD", "retainedEarnings": "454211000", "totalLiabilities": "8735646000", "otherCurrentAssets": "301395000", "totalCurrentAssets": "978597000", "currentLongTermDebt": "None", "longTermInvestments": "1305114000", "shortTermInvestments": "685666000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8988879000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73855000", "totalShareholderEquity": "1231830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8517762000", "totalCurrentLiabilities": "8537339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198307000", "cashAndShortTermInvestments": "292931000", "commonStockSharesOutstanding": "38188000", "intangibleAssetsExcludingGoodwill": "64212000", "cashAndCashEquivalentsAtCarryingValue": "292931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31327000", "profitLoss": "None", "dividendPayout": "10312000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29957000", "capitalExpenditures": "5482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22971000", "cashflowFromInvestment": "93619000", "stockBasedCompensation": "1576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 149258000, "cost_of_revenue": 49772000, "gross_profit": 99486000, "ebit": 38900000, "ebitda": 45241000, "pretax_income": 38900000, "tax_provision": 5779000, "net_income": 33121000, "net_income_to_common": 33121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190826000, "total_current_assets": 819655000, "total_assets": 9951064000, "short_term_debt": 19627000, "long_term_debt": 394200000, "total_debt": 413827000, "total_liabilities": 8738257000, "total_equity": 1212807000, "shares_outstanding": 38163000, "goodwill_and_intangibles": 372068000 }, "cash_flow": { "operating_cash_flow": 44623000, "capital_expenditure": 12147000, "free_cash_flow": 56770000, "dividends_paid": 10261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301493, "ticker_id": 2811, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38900000", "ebitda": "45241000", "netIncome": "33121000", "grossProfit": "99486000", "depreciation": "None", "totalRevenue": "149258000", "costOfRevenue": "49772000", "interestIncome": "133963000", "incomeBeforeTax": "38900000", "interestExpense": "45202000", "operatingIncome": "38900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5779000", "reportedCurrency": "USD", "netInterestIncome": "88761000", "nonInterestIncome": "None", "operatingExpenses": "60586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6341000", "sellingGeneralAndAdministrative": "36045000", "netIncomeFromContinuingOperations": "33121000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9951064000", "longTermDebt": "394200000", "shortTermDebt": "19627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66025000", "reportedCurrency": "USD", "retainedEarnings": "433126000", "totalLiabilities": "8738257000", "otherCurrentAssets": "196414000", "totalCurrentAssets": "819655000", "currentLongTermDebt": "None", "longTermInvestments": "1263468000", "shortTermInvestments": "628829000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9131409000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413827000", "totalShareholderEquity": "1212807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8190391000", "totalCurrentLiabilities": "8210018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528239000", "cashAndShortTermInvestments": "190826000", "commonStockSharesOutstanding": "38163000", "intangibleAssetsExcludingGoodwill": "66025000", "cashAndCashEquivalentsAtCarryingValue": "190826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33057000", "profitLoss": "None", "dividendPayout": "10261000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44623000", "capitalExpenditures": "12147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53570000", "cashflowFromInvestment": "-198658000", "stockBasedCompensation": "1856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149258000, "cost_of_revenue": 49772000, "gross_profit": 99486000, "research_and_development": null, "selling_general_admin": 36045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38900000, "depreciation_amortisation": 6341000, "ebitda": 45241000, "interest_expense": 45202000, "interest_income": null, "other_non_operating": null, "pretax_income": 38900000, "tax_provision": 5779000, "effective_tax_rate": null, "net_income": 33121000, "net_income_continuing_ops": 33121000, "net_income_to_common": 33121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190826000, "short_term_investments": 628829000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 819655000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 66025000, "goodwill_and_intangibles": 372068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9131409000, "total_assets": 9951064000, "short_term_debt": 19627000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8210018000, "long_term_debt": 394200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528239000, "total_liabilities": 8738257000, "total_debt": 413827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433126000, "total_equity": 1212807000, "shares_outstanding": 38163000, "operating_cash_flow": 44623000, "stock_based_compensation": 1856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198658000, "dividends_paid": 10261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53570000, "free_cash_flow": 56770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38900000", "ebitda": "45241000", "netIncome": "33121000", "grossProfit": "99486000", "depreciation": "None", "totalRevenue": "149258000", "costOfRevenue": "49772000", "interestIncome": "133963000", "incomeBeforeTax": "38900000", "interestExpense": "45202000", "operatingIncome": "38900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5779000", "reportedCurrency": "USD", "netInterestIncome": "88761000", "nonInterestIncome": "None", "operatingExpenses": "60586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6341000", "sellingGeneralAndAdministrative": "36045000", "netIncomeFromContinuingOperations": "33121000" }, "balance": { "goodwill": "306043000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9951064000", "longTermDebt": "394200000", "shortTermDebt": "19627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66025000", "reportedCurrency": "USD", "retainedEarnings": "433126000", "totalLiabilities": "8738257000", "otherCurrentAssets": "196414000", "totalCurrentAssets": "819655000", "currentLongTermDebt": "None", "longTermInvestments": "1263468000", "shortTermInvestments": "628829000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9131409000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413827000", "totalShareholderEquity": "1212807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8190391000", "totalCurrentLiabilities": "8210018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528239000", "cashAndShortTermInvestments": "190826000", "commonStockSharesOutstanding": "38163000", "intangibleAssetsExcludingGoodwill": "66025000", "cashAndCashEquivalentsAtCarryingValue": "190826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33057000", "profitLoss": "None", "dividendPayout": "10261000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44623000", "capitalExpenditures": "12147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53570000", "cashflowFromInvestment": "-198658000", "stockBasedCompensation": "1856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 143808000, "cost_of_revenue": 39458000, "gross_profit": 104350000, "ebit": 45414000, "ebitda": 51549000, "pretax_income": 45414000, "tax_provision": 9327000, "net_income": 36087000, "net_income_to_common": 36087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291291000, "total_current_assets": 911736000, "total_assets": 9866283000, "short_term_debt": 20273000, "long_term_debt": 370893000, "total_debt": 391166000, "total_liabilities": 8702698000, "total_equity": 1163585000, "shares_outstanding": 38134000, "goodwill_and_intangibles": 374326000 }, "cash_flow": { "operating_cash_flow": 48116000, "capital_expenditure": 8251000, "free_cash_flow": 56367000, "dividends_paid": 9881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301495, "ticker_id": 2811, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45414000", "ebitda": "51549000", "netIncome": "36087000", "grossProfit": "104350000", "depreciation": "None", "totalRevenue": "143808000", "costOfRevenue": "39458000", "interestIncome": "127685000", "incomeBeforeTax": "45414000", "interestExpense": "38333000", "operatingIncome": "45414000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9327000", "reportedCurrency": "USD", "netInterestIncome": "89352000", "nonInterestIncome": "None", "operatingExpenses": "58936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6135000", "sellingGeneralAndAdministrative": "36713000", "netIncomeFromContinuingOperations": "36087000" }, "balance": { "goodwill": "306043000", "inventory": "3416000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9866283000", "longTermDebt": "370893000", "shortTermDebt": "20273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "68283000", "reportedCurrency": "USD", "retainedEarnings": "410243000", "totalLiabilities": "8702698000", "otherCurrentAssets": "296207000", "totalCurrentAssets": "911736000", "currentLongTermDebt": "None", "longTermInvestments": "1308763000", "shortTermInvestments": "620445000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8954547000", "currentAccountsPayable": "8149008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153553000", "shortLongTermDebtTotal": "391166000", "totalShareholderEquity": "1163585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8149008000", "totalCurrentLiabilities": "8169281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "533417000", "cashAndShortTermInvestments": "291291000", "commonStockSharesOutstanding": "38134000", "intangibleAssetsExcludingGoodwill": "68283000", "cashAndCashEquivalentsAtCarryingValue": "291291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36019000", "profitLoss": "None", "dividendPayout": "9881000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48116000", "capitalExpenditures": "8251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50719000", "cashflowFromInvestment": "-29938000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143808000, "cost_of_revenue": 39458000, "gross_profit": 104350000, "research_and_development": null, "selling_general_admin": 36713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45414000, "depreciation_amortisation": 6135000, "ebitda": 51549000, "interest_expense": 38333000, "interest_income": null, "other_non_operating": null, "pretax_income": 45414000, "tax_provision": 9327000, "effective_tax_rate": null, "net_income": 36087000, "net_income_continuing_ops": 36087000, "net_income_to_common": 36087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291291000, "short_term_investments": 620445000, "net_receivables": null, "inventory": 3416000, "other_current_assets": null, "total_current_assets": 911736000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 68283000, "goodwill_and_intangibles": 374326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8954547000, "total_assets": 9866283000, "short_term_debt": 20273000, "accounts_payable": 8149008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8169281000, "long_term_debt": 370893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533417000, "total_liabilities": 8702698000, "total_debt": 391166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410243000, "total_equity": 1163585000, "shares_outstanding": 38134000, "operating_cash_flow": 48116000, "stock_based_compensation": 1720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29938000, "dividends_paid": 9881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50719000, "free_cash_flow": 56367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45414000", "ebitda": "51549000", "netIncome": "36087000", "grossProfit": "104350000", "depreciation": "None", "totalRevenue": "143808000", "costOfRevenue": "39458000", "interestIncome": "127685000", "incomeBeforeTax": "45414000", "interestExpense": "38333000", "operatingIncome": "45414000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9327000", "reportedCurrency": "USD", "netInterestIncome": "89352000", "nonInterestIncome": "None", "operatingExpenses": "58936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6135000", "sellingGeneralAndAdministrative": "36713000", "netIncomeFromContinuingOperations": "36087000" }, "balance": { "goodwill": "306043000", "inventory": "3416000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9866283000", "longTermDebt": "370893000", "shortTermDebt": "20273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "68283000", "reportedCurrency": "USD", "retainedEarnings": "410243000", "totalLiabilities": "8702698000", "otherCurrentAssets": "296207000", "totalCurrentAssets": "911736000", "currentLongTermDebt": "None", "longTermInvestments": "1308763000", "shortTermInvestments": "620445000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8954547000", "currentAccountsPayable": "8149008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153553000", "shortLongTermDebtTotal": "391166000", "totalShareholderEquity": "1163585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8149008000", "totalCurrentLiabilities": "8169281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "533417000", "cashAndShortTermInvestments": "291291000", "commonStockSharesOutstanding": "38134000", "intangibleAssetsExcludingGoodwill": "68283000", "cashAndCashEquivalentsAtCarryingValue": "291291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36019000", "profitLoss": "None", "dividendPayout": "9881000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48116000", "capitalExpenditures": "8251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50719000", "cashflowFromInvestment": "-29938000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "income_statement": { "revenue": 133627000, "cost_of_revenue": 32985000, "gross_profit": 100642000, "ebit": 40926000, "ebitda": 47186000, "pretax_income": 40926000, "tax_provision": 8369000, "net_income": 32557000, "net_income_to_common": 32557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323832000, "total_current_assets": 983179000, "total_assets": 9871957000, "short_term_debt": 21422000, "long_term_debt": 439045000, "total_debt": 460467000, "total_liabilities": 8724623000, "total_equity": 1147334000, "shares_outstanding": 38107000, "goodwill_and_intangibles": 380957000 }, "cash_flow": { "operating_cash_flow": 92991000, "capital_expenditure": 9735000, "free_cash_flow": 102726000, "dividends_paid": 9969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301496, "ticker_id": 2811, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:24.699016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40926000", "ebitda": "47186000", "netIncome": "32557000", "grossProfit": "100642000", "depreciation": "None", "totalRevenue": "133627000", "costOfRevenue": "32985000", "interestIncome": "122511000", "incomeBeforeTax": "40926000", "interestExpense": "31285000", "operatingIncome": "40926000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8369000", "reportedCurrency": "USD", "netInterestIncome": "91226000", "nonInterestIncome": "None", "operatingExpenses": "59716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6260000", "sellingGeneralAndAdministrative": "36784000", "netIncomeFromContinuingOperations": "32557000" }, "balance": { "goodwill": "306043000", "inventory": "3458000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9871957000", "longTermDebt": "439045000", "shortTermDebt": "21422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74914000", "reportedCurrency": "USD", "retainedEarnings": "384094000", "totalLiabilities": "8724623000", "otherCurrentAssets": "331190000", "totalCurrentAssets": "983179000", "currentLongTermDebt": "None", "longTermInvestments": "1367596000", "shortTermInvestments": "659347000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8888778000", "currentAccountsPayable": "8120858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147853000", "shortLongTermDebtTotal": "460467000", "totalShareholderEquity": "1147334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8120858000", "totalCurrentLiabilities": "8142280000", "otherNonCurrentLiabilities": "549720000", "totalNonCurrentLiabilities": "582343000", "cashAndShortTermInvestments": "323832000", "commonStockSharesOutstanding": "38107000", "intangibleAssetsExcludingGoodwill": "74914000", "cashAndCashEquivalentsAtCarryingValue": "323832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32557000", "profitLoss": "None", "dividendPayout": "9969000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92991000", "capitalExpenditures": "9735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87319000", "cashflowFromInvestment": "-51545000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133627000, "cost_of_revenue": 32985000, "gross_profit": 100642000, "research_and_development": null, "selling_general_admin": 36784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40926000, "depreciation_amortisation": 6260000, "ebitda": 47186000, "interest_expense": 31285000, "interest_income": null, "other_non_operating": null, "pretax_income": 40926000, "tax_provision": 8369000, "effective_tax_rate": null, "net_income": 32557000, "net_income_continuing_ops": 32557000, "net_income_to_common": 32557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323832000, "short_term_investments": 659347000, "net_receivables": null, "inventory": 3458000, "other_current_assets": null, "total_current_assets": 983179000, "net_ppe": null, "goodwill": 306043000, "intangible_assets": 74914000, "goodwill_and_intangibles": 380957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8888778000, "total_assets": 9871957000, "short_term_debt": 21422000, "accounts_payable": 8120858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8142280000, "long_term_debt": 439045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 582343000, "total_liabilities": 8724623000, "total_debt": 460467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384094000, "total_equity": 1147334000, "shares_outstanding": 38107000, "operating_cash_flow": 92991000, "stock_based_compensation": 2219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51545000, "dividends_paid": 9969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87319000, "free_cash_flow": 102726000, "net_change_in_cash": -45873000 }, "raw_data": { "income": { "ebit": "40926000", "ebitda": "47186000", "netIncome": "32557000", "grossProfit": "100642000", "depreciation": "None", "totalRevenue": "133627000", "costOfRevenue": "32985000", "interestIncome": "122511000", "incomeBeforeTax": "40926000", "interestExpense": "31285000", "operatingIncome": "40926000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8369000", "reportedCurrency": "USD", "netInterestIncome": "91226000", "nonInterestIncome": "None", "operatingExpenses": "59716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6260000", "sellingGeneralAndAdministrative": "36784000", "netIncomeFromContinuingOperations": "32557000" }, "balance": { "goodwill": "306043000", "inventory": "3458000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "9871957000", "longTermDebt": "439045000", "shortTermDebt": "21422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74914000", "reportedCurrency": "USD", "retainedEarnings": "384094000", "totalLiabilities": "8724623000", "otherCurrentAssets": "331190000", "totalCurrentAssets": "983179000", "currentLongTermDebt": "None", "longTermInvestments": "1367596000", "shortTermInvestments": "659347000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8888778000", "currentAccountsPayable": "8120858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147853000", "shortLongTermDebtTotal": "460467000", "totalShareholderEquity": "1147334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8120858000", "totalCurrentLiabilities": "8142280000", "otherNonCurrentLiabilities": "549720000", "totalNonCurrentLiabilities": "582343000", "cashAndShortTermInvestments": "323832000", "commonStockSharesOutstanding": "38107000", "intangibleAssetsExcludingGoodwill": "74914000", "cashAndCashEquivalentsAtCarryingValue": "323832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32557000", "profitLoss": "None", "dividendPayout": "9969000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92991000", "capitalExpenditures": "9735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87319000", "cashflowFromInvestment": "-51545000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }