{ "ticker": { "uuid": "884cf200-975c-4794-9716-89ea6c0b7fab", "symbol": "TBPH", "name": "Theravance Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/884cf200-975c-4794-9716-89ea6c0b7fab/", "api_url": "https://sharemaestro.com/factors/api/tickers/884cf200-975c-4794-9716-89ea6c0b7fab/" }, "latest_snapshot": { "ticker": { "uuid": "884cf200-975c-4794-9716-89ea6c0b7fab", "symbol": "TBPH", "name": "Theravance Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/884cf200-975c-4794-9716-89ea6c0b7fab/", "api_url": "https://sharemaestro.com/factors/api/tickers/884cf200-975c-4794-9716-89ea6c0b7fab/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.9, "quality": 0.99, "momentum": 0.84, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 16.93, "market_cap": 877452340.22, "pe_ratio": 7.6606, "earnings_yield": 0.2094, "ebitda_to_ev": 0.215, "shareholder_yield": 0.0102, "roe": 0.3942, "piotroski_f_score": 7, "momentum_12_1": 0.4738, "volatility_252d": 0.4488 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.6606, "ev_ebitda": 4.6503, "earnings_yield": 0.2094, "fcf_yield": 0.4057, "shareholder_yield": 0.0102 }, "quality": { "roe": 0.3942, "roic": 1.5313, "gross_margin": 0.8037, "fcf_margin": 2.4489, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.682, "eps_growth_1y": null, "fcf_growth_1y": 7.2041 }, "momentum": { "price_return_12m": 0.5049, "momentum_12_1": 0.4738, "relative_strength": 0.3088 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.99, "momentum_percentile": 0.84, "growth_composite": 13, "yield_composite": 73, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.29, "os": 0.98, "value": 0.9, "quality": 0.99, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.3319, "earnings_yield": 0.222, "shareholder_yield": 0.0107, "roe": 0.3942, "momentum_12_1": 0.512 }, { "week_end_date": "2026-06-14", "price": 16.64, "os": 0.98, "value": 0.9, "quality": 0.99, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.4894, "earnings_yield": 0.2157, "shareholder_yield": 0.0105, "roe": 0.3942, "momentum_12_1": 0.5173 }, { "week_end_date": "2026-06-21", "price": 16.58, "os": 0.99, "value": 0.9, "quality": 0.99, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.4624, "earnings_yield": 0.2168, "shareholder_yield": 0.0105, "roe": 0.3942, "momentum_12_1": 0.54 }, { "week_end_date": "2026-06-28", "price": 17.63, "os": 0.97, "value": 0.89, "quality": 0.99, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.935, "earnings_yield": 0.1999, "shareholder_yield": 0.0099, "roe": 0.3942, "momentum_12_1": 0.4314 }, { "week_end_date": "2026-07-05", "price": 16.93, "os": 0.98, "value": 0.9, "quality": 0.99, "momentum": 0.84, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 7.6606, "earnings_yield": 0.2094, "shareholder_yield": 0.0102, "roe": 0.3942, "momentum_12_1": 0.461 }, { "week_end_date": "2026-07-12", "price": 16.93, "os": 0.99, "value": 0.9, "quality": 0.99, "momentum": 0.88, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 7.6606, "earnings_yield": 0.2094, "shareholder_yield": 0.0102, "roe": 0.3942, "momentum_12_1": 0.4726 }, { "week_end_date": "2026-07-19", "price": 16.93, "os": 0.98, "value": 0.9, "quality": 0.99, "momentum": 0.84, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 7.6606, "earnings_yield": 0.2094, "shareholder_yield": 0.0102, "roe": 0.3942, "momentum_12_1": 0.4738 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107464000, "cost_of_revenue": 5515000, "gross_profit": 101949000, "ebit": 131708000, "ebitda": 137223000, "pretax_income": 129247000, "tax_provision": 23352000, "net_income": 105895000, "net_income_to_common": 105895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": null, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 51507000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238541000, "capital_expenditure": 42000, "free_cash_flow": 238583000, "dividends_paid": null, "share_repurchases": -4034000, "shares_issued": 20000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107464000, "cost_of_revenue": 5515000, "gross_profit": 101949000, "ebit": 131708000, "ebitda": 137223000, "pretax_income": 129247000, "tax_provision": 23352000, "net_income": 105895000, "net_income_to_common": 105895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": null, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 51507000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238541000, "capital_expenditure": 42000, "free_cash_flow": 238583000, "dividends_paid": null, "share_repurchases": -4034000, "shares_issued": 20000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107464000, "cost_of_revenue": 5515000, "gross_profit": 101949000, "ebit": 131708000, "ebitda": 137223000, "pretax_income": 129247000, "tax_provision": 23352000, "net_income": 105895000, "net_income_to_common": 105895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": null, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 51507000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238541000, "capital_expenditure": 42000, "free_cash_flow": 238583000, "dividends_paid": null, "share_repurchases": -4034000, "shares_issued": 20000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107464000, "cost_of_revenue": 5515000, "gross_profit": 101949000, "ebit": 131708000, "ebitda": 137223000, "pretax_income": 129247000, "tax_provision": 23352000, "net_income": 105895000, "net_income_to_common": 105895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": null, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 51507000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238541000, "capital_expenditure": 42000, "free_cash_flow": 238583000, "dividends_paid": null, "share_repurchases": -4034000, "shares_issued": 20000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107464000, "cost_of_revenue": 5515000, "gross_profit": 101949000, "ebit": 131708000, "ebitda": 137223000, "pretax_income": 129247000, "tax_provision": 23352000, "net_income": 105895000, "net_income_to_common": 105895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": null, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 51507000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238541000, "capital_expenditure": 42000, "free_cash_flow": 238583000, "dividends_paid": null, "share_repurchases": -4034000, "shares_issued": 20000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107464000, "cost_of_revenue": 5515000, "gross_profit": 101949000, "ebit": -13246000, "ebitda": -7731000, "pretax_income": 129247000, "tax_provision": 23352000, "net_income": 105895000, "net_income_to_common": 105895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": null, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 51507000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238541000, "capital_expenditure": 42000, "free_cash_flow": 238583000, "dividends_paid": null, "share_repurchases": -4034000, "shares_issued": 20000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64381000, "cost_of_revenue": 37643000, "gross_profit": 26738000, "ebit": -42068000, "ebitda": -38453000, "pretax_income": -44614000, "tax_provision": 11804000, "net_income": -56418000, "net_income_to_common": -56418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37797000, "total_current_assets": 161067000, "total_assets": 354161000, "short_term_debt": 10712000, "long_term_debt": null, "total_debt": 49820000, "total_liabilities": 178616000, "total_equity": 175545000, "shares_outstanding": 48847000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11535000, "capital_expenditure": 332000, "free_cash_flow": -11203000, "dividends_paid": null, "share_repurchases": -3104000, "shares_issued": 99000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64381000, "cost_of_revenue": 37643000, "gross_profit": 26738000, "ebit": -42068000, "ebitda": -38453000, "pretax_income": -44614000, "tax_provision": 11804000, "net_income": -56418000, "net_income_to_common": -56418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37797000, "total_current_assets": 161067000, "total_assets": 354161000, "short_term_debt": 10712000, "long_term_debt": null, "total_debt": 49820000, "total_liabilities": 178616000, "total_equity": 175545000, "shares_outstanding": 48847000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11535000, "capital_expenditure": 332000, "free_cash_flow": -11203000, "dividends_paid": null, "share_repurchases": -3104000, "shares_issued": 99000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17699000, "cost_of_revenue": 1437000, "gross_profit": 16262000, "ebit": -6470000, "ebitda": -5033000, "pretax_income": -6470000, "tax_provision": -1537000, "net_income": -4933000, "net_income_to_common": -4933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288101000, "total_current_assets": 417634000, "total_assets": 472313000, "short_term_debt": 10752000, "long_term_debt": 29752000, "total_debt": 73299000, "total_liabilities": 181719000, "total_equity": 290594000, "shares_outstanding": 51279000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73279000, "capital_expenditure": 0, "free_cash_flow": 73279000, "dividends_paid": null, "share_repurchases": -5818000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17699000, "cost_of_revenue": 1437000, "gross_profit": 16262000, "ebit": -6470000, "ebitda": -5033000, "pretax_income": -6470000, "tax_provision": -1537000, "net_income": -4933000, "net_income_to_common": -4933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288101000, "total_current_assets": 417634000, "total_assets": 472313000, "short_term_debt": 10752000, "long_term_debt": 29752000, "total_debt": 73299000, "total_liabilities": 181719000, "total_equity": 290594000, "shares_outstanding": 51279000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73279000, "capital_expenditure": 0, "free_cash_flow": 73279000, "dividends_paid": null, "share_repurchases": -5818000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17699000, "cost_of_revenue": 1437000, "gross_profit": 16262000, "ebit": -6470000, "ebitda": -5033000, "pretax_income": -6470000, "tax_provision": -1537000, "net_income": -4933000, "net_income_to_common": -4933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288101000, "total_current_assets": 417634000, "total_assets": 472313000, "short_term_debt": 10752000, "long_term_debt": 29752000, "total_debt": 73299000, "total_liabilities": 181719000, "total_equity": 290594000, "shares_outstanding": 51279000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73279000, "capital_expenditure": 0, "free_cash_flow": 73279000, "dividends_paid": null, "share_repurchases": -5818000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17699000, "cost_of_revenue": 1437000, "gross_profit": 16262000, "ebit": -6470000, "ebitda": -5033000, "pretax_income": -6470000, "tax_provision": -1537000, "net_income": -4933000, "net_income_to_common": -4933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288101000, "total_current_assets": 417634000, "total_assets": 472313000, "short_term_debt": 10752000, "long_term_debt": 29752000, "total_debt": 73299000, "total_liabilities": 181719000, "total_equity": 290594000, "shares_outstanding": 51279000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73279000, "capital_expenditure": 0, "free_cash_flow": 73279000, "dividends_paid": null, "share_repurchases": -5818000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17699000, "cost_of_revenue": 1437000, "gross_profit": 16262000, "ebit": -6470000, "ebitda": -5033000, "pretax_income": -6470000, "tax_provision": -1537000, "net_income": -4933000, "net_income_to_common": -4933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288101000, "total_current_assets": 417634000, "total_assets": 472313000, "short_term_debt": 10752000, "long_term_debt": 29752000, "total_debt": 73299000, "total_liabilities": 181719000, "total_equity": 290594000, "shares_outstanding": 51279000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73279000, "capital_expenditure": 0, "free_cash_flow": 73279000, "dividends_paid": null, "share_repurchases": -5818000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17699000, "cost_of_revenue": 1437000, "gross_profit": 16262000, "ebit": -8297000, "ebitda": -6860000, "pretax_income": -6470000, "tax_provision": -1537000, "net_income": -4933000, "net_income_to_common": -4933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288101000, "total_current_assets": 417634000, "total_assets": 472313000, "short_term_debt": 10752000, "long_term_debt": 29752000, "total_debt": 73299000, "total_liabilities": 181719000, "total_equity": 290594000, "shares_outstanding": 51279000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73279000, "capital_expenditure": 0, "free_cash_flow": 73279000, "dividends_paid": null, "share_repurchases": -5818000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45891000, "cost_of_revenue": 1506000, "gross_profit": 44385000, "ebit": 73652000, "ebitda": 75158000, "pretax_income": 73069000, "tax_provision": 12044000, "net_income": 61024000, "net_income_to_common": 61024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": 31758000, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 53053000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6064000, "capital_expenditure": 8000, "free_cash_flow": -6056000, "dividends_paid": null, "share_repurchases": -1979000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45891000, "cost_of_revenue": 1506000, "gross_profit": 44385000, "ebit": 73652000, "ebitda": 75158000, "pretax_income": 73069000, "tax_provision": 12044000, "net_income": 61024000, "net_income_to_common": 61024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": 31758000, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 53053000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6064000, "capital_expenditure": 8000, "free_cash_flow": -6056000, "dividends_paid": null, "share_repurchases": -1979000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45891000, "cost_of_revenue": 1506000, "gross_profit": 44385000, "ebit": 73652000, "ebitda": 75158000, "pretax_income": 73069000, "tax_provision": 12044000, "net_income": 61024000, "net_income_to_common": 61024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": 31758000, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 53053000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6064000, "capital_expenditure": 8000, "free_cash_flow": -6056000, "dividends_paid": null, "share_repurchases": -1979000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45891000, "cost_of_revenue": 1506000, "gross_profit": 44385000, "ebit": 73652000, "ebitda": 75158000, "pretax_income": 73069000, "tax_provision": 12044000, "net_income": 61024000, "net_income_to_common": 61024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": 31758000, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 53053000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6064000, "capital_expenditure": 8000, "free_cash_flow": -6056000, "dividends_paid": null, "share_repurchases": -1979000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45891000, "cost_of_revenue": 1506000, "gross_profit": 44385000, "ebit": 73652000, "ebitda": 75158000, "pretax_income": 73069000, "tax_provision": 12044000, "net_income": 61024000, "net_income_to_common": 61024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": 31758000, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 53053000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6064000, "capital_expenditure": 8000, "free_cash_flow": -6056000, "dividends_paid": null, "share_repurchases": -1979000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45891000, "cost_of_revenue": 1506000, "gross_profit": 44385000, "ebit": 17565000, "ebitda": 19071000, "pretax_income": 73069000, "tax_provision": 12044000, "net_income": 61024000, "net_income_to_common": 61024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167806000, "total_current_assets": 418460000, "total_assets": 485570000, "short_term_debt": 10945000, "long_term_debt": 31758000, "total_debt": 75498000, "total_liabilities": 188847000, "total_equity": 296723000, "shares_outstanding": 53053000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6064000, "capital_expenditure": 8000, "free_cash_flow": -6056000, "dividends_paid": null, "share_repurchases": -1979000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }