{ "ticker": { "uuid": "88501f2c-a7e5-43a9-a892-9e857371c524", "symbol": "LNR", "name": "Linamar Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/88501f2c-a7e5-43a9-a892-9e857371c524/", "api_url": "https://sharemaestro.com/factors/api/tickers/88501f2c-a7e5-43a9-a892-9e857371c524/" }, "ticker_metadata": { "id": 36153, "uuid": "88501f2c-a7e5-43a9-a892-9e857371c524", "symbol": "LNR", "name": "Linamar Corporation", "asset_type": "equity", "market_cap": 6039796224, "stock_exchange_id": 42, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Linamar Corporation, together with its subsidiaries, manufactures and sells engineered products in Canada, Europe, the Asia Pacific, and rest of North America. It operates through two segments, Mobility and Industrial. The Mobility segment offers electrified products, including 3P3200, e3P4100, and 3P5700 eAxle gearboxes; utility and medium duty platform eAxles; FlexForm conformable hydrogen storage tanks; light duty beam eAxle; structure and chassis, including front and rear subframes, semi-trailing arms, front knuckles, battery enclosures, crossrails, shock towers, and cross car beams; driveline products, such as differential assemblies, power transfer and rear drive units, and engineered gears; transmission products, which comprises gears and shafts, gearbox housings, shaft and shell assemblies, and clutch modules; and engines, including cylinder blocks and heads, connecting rods, camshafts, and balance shaft modules for battery, hybrid, and fuel-cell electric vehicles. This segment serves electrified and traditionally powered markets. The Industrial segment provides scissor, boom and telehandler lifts for the aerial work platform industry; combine draper headers and self-propelled windrowers for the agricultural harvesting industry; farm tillage and crop fertilizer applicator equipment; and air seeders, cultivators, and planters for the seeding and farming industry. The company also provides medical devices and precision medical components. It offers its products under the Linamar, Skyjack, MacDon, Salford, Bourgault, and McLaren Engineering brand names. Linamar Corporation was founded in 1964 and is headquartered in Guelph, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88501f2c-a7e5-43a9-a892-9e857371c524", "symbol": "LNR", "name": "Linamar Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/88501f2c-a7e5-43a9-a892-9e857371c524/", "api_url": "https://sharemaestro.com/factors/api/tickers/88501f2c-a7e5-43a9-a892-9e857371c524/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.97, "value": 0.98, "quality": 0.7, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 103.44, "market_cap": 6125064005.15, "pe_ratio": 9.7504, "earnings_yield": 0.1355, "ebitda_to_ev": 0.2212, "shareholder_yield": 0.0191, "roe": 0.0995, "piotroski_f_score": 7, "momentum_12_1": 0.5608, "volatility_252d": 0.2373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.418342+00:00", "batch_id": "" }, "size": { "price_close": 103.44, "market_cap": 6125064005.1474, "market_cap_usd": 6125064005.1474, "enterprise_value": 7148249005.1474, "shares_outstanding": 59213688, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.7504, "pb_ratio": 0.9704, "ptbv_ratio": 0.9704, "ps_ratio": 0.5757, "pcf_ratio": 4.2297, "pfcf_ratio": 5.8204, "ev_ebitda": 4.5212, "ev_ebit": 7.381, "ev_sales": 0.6719, "ev_fcf": 6.7927, "earnings_yield": 0.1355, "fcf_yield": 0.1472, "price_to_sales": 0.5757, "price_to_book": 0.9704, "price_to_cashflow": 4.2297, "ebitda_to_ev": 0.2212, "sales_yield": 1.4884 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0082, "shareholder_yield": 0.0191, "debt_paydown_yield": 0.0297, "total_yield": 0.0488 }, "quality": { "gross_margin": 0.1474, "operating_margin": 0.091, "net_margin": 0.059, "ebitda_margin": 0.1486, "fcf_margin": 0.0989, "roe": 0.0995, "roa": 0.0543, "roic": 0.099, "roc_greenblatt": 0.1837, "asset_turnover": 0.92, "cash_conversion": 1.6752, "accruals_ratio": -0.0709, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2718, "revenue_stability_5y": 0.1232, "eps_surprise_avg": 9.46, "sue_score": 1.2762, "gross_profit_to_assets": 0.1356, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6471, "debt_to_assets": 0.1915, "interest_coverage": 10.8867, "current_ratio": 1.5014, "quick_ratio": 1.5014, "net_debt": 1023185000, "local_beta": 0.925, "volatility_252d": 0.2373, "volatility_60d": 0.5673, "max_drawdown_12m": -0.1394, "risk_adjusted_momentum": 2.3632 }, "growth": { "revenue_growth_1y": -0.0331, "revenue_growth_3y_cagr": 0.0892, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.3099, "eps_growth_3y_cagr": 0.111, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3168, "book_value_growth_1y": 0.1465, "revenue_growth": -0.0331, "earnings_growth": 1.3099 }, "momentum": { "price_return_1m": 0.0818, "price_return_3m": 0.177, "price_return_6m": 0.3468, "price_return_9m": 0.355, "price_return_12m": 0.6884, "price_return_12m_ex1m": 0.5608, "momentum_6m": 0.3468, "momentum_12m": 0.6884, "momentum_12_1": 0.5608, "distance_from_52w_high": 0, "distance_from_52w_low": 0.672, "relative_strength": 0.3863 }, "raw_ttm": { "revenue_ttm": 10639114000, "gross_profit_ttm": 1567933000, "ebit_ttm": 968469000, "ebitda_ttm": 1581066000, "net_income_ttm": 628186000, "eps_diluted_ttm": 10.6088, "operating_cash_flow_ttm": 1448114000, "capital_expenditure_ttm": -395776000, "fcf_ttm": 1052338000, "dividends_paid_ttm": -67000000, "share_repurchases_ttm": -49982000, "shares_issued_ttm": null, "interest_expense_ttm": 88959000, "cash_and_equivalents": 1190713000, "total_current_assets": 5313819000, "total_current_liabilities": 3539238000, "net_ppe": 3880755000, "total_assets": 11563791000, "total_debt": 2213898000, "total_equity": 6311997000, "net_working_capital": 1392054000, "book_value_per_share": 106.5969, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.5969 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 19, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 12, "rank_pcf": 13, "rank_ev_ebitda": 10, "rank_ev_ebit": 9, "rank_earnings_yield": 8, "rank_fcf_yield": 7, "rank_dividend_yield": 59, "rank_shareholder_yield": 49, "rank_total_yield": 41, "rank_roe": 46, "rank_roc": 37, "rank_roic": 35, "rank_gross_margin": 90, "rank_fcf_margin": 48, "rank_piotroski": 24, "rank_accruals": 40, "rank_sue": 14, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 29 }, "composites": { "value_composite": 2, "quality_composite": 30, "momentum_composite": 24, "growth_composite": 34, "yield_composite": 39, "svqf_composite": 9, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 22, "overall_composite": 3, "quality_value_composite": 0.8283, "os_score": 0.97, "value_percentile": 0.98, "quality_percentile": 0.7, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 22, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11450, "ticker_id": 36153, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.418342+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103.44, "market_cap": 6125064005.1474, "market_cap_usd": 6125064005.1474, "enterprise_value": 7148249005.1474, "shares_outstanding": 59213688, "fx_rate_to_usd": null, "pe_ratio": 9.75039878, "pb_ratio": 0.97038449, "ptbv_ratio": 0.97038449, "ps_ratio": 0.57571185, "pcf_ratio": 4.22968358, "pfcf_ratio": 5.82043412, "ev_ebitda": 4.52115788, "ev_ebit": 7.38097864, "ev_sales": 0.67188386, "ev_fcf": 6.79273105, "earnings_yield": 0.13548339, "fcf_yield": 0.14721619, "dividend_yield": 0, "buyback_yield": 0.00816024, "shareholder_yield": 0.0190989, "debt_paydown_yield": 0.02972442, "total_yield": 0.04882333, "gross_margin": 0.1473744, "operating_margin": 0.0910291, "net_margin": 0.05904495, "ebitda_margin": 0.1486088, "fcf_margin": 0.09891218, "roe": 0.09952254, "roa": 0.05432353, "roic": 0.099023, "roc_greenblatt": 0.18367231, "asset_turnover": 0.92003686, "cash_conversion": 1.67520129, "accruals_ratio": -0.07090478, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.64714882, "debt_to_assets": 0.19145088, "interest_coverage": 10.88668937, "current_ratio": 1.501402, "quick_ratio": 1.501402, "net_debt": 1023185000, "revenue_growth_1y": -0.03309935, "revenue_growth_3y_cagr": 0.08921421, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.30989666, "eps_growth_3y_cagr": 0.11103999, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3168037, "book_value_growth_1y": 0.14645874, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.271843, "revenue_stability_5y": 0.123184, "eps_surprise_avg": 9.46, "sue_score": 1.2762, "price_return_1m": 0.08179343, "price_return_3m": 0.17699745, "price_return_6m": 0.34679336, "price_return_9m": 0.35496045, "price_return_12m": 0.68842991, "price_return_12m_ex1m": 0.56076923, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67201656, "relative_strength": 0.3863235, "local_beta": 0.925, "volatility_252d": 0.237292, "volatility_60d": 0.56729, "max_drawdown_12m": -0.1393952, "revenue_ttm": 10639114000, "gross_profit_ttm": 1567933000, "ebit_ttm": 968469000, "ebitda_ttm": 1581066000, "net_income_ttm": 628186000, "eps_diluted_ttm": 10.60879707, "operating_cash_flow_ttm": 1448114000, "capital_expenditure_ttm": -395776000, "fcf_ttm": 1052338000, "dividends_paid_ttm": -67000000, "share_repurchases_ttm": -49982000, "shares_issued_ttm": null, "interest_expense_ttm": 88959000, "cash_and_equivalents": 1190713000, "total_current_assets": 5313819000, "total_current_liabilities": 3539238000, "net_ppe": 3880755000, "total_assets": 11563791000, "total_debt": 2213898000, "total_equity": 6311997000, "net_working_capital": 1392054000, "book_value_per_share": 106.59692401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.59692401, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 12, "rank_pcf": 13, "rank_ev_ebitda": 10, "rank_ev_ebit": 9, "rank_earnings_yield": 8, "rank_fcf_yield": 7, "rank_dividend_yield": 59, "rank_shareholder_yield": 49, "rank_total_yield": 41, "rank_roe": 46, "rank_roc": 37, "rank_roic": 35, "rank_gross_margin": 90, "rank_fcf_margin": 48, "rank_piotroski": 24, "rank_accruals": 40, "rank_sue": 14, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 29, "value_composite": 2, "quality_composite": 30, "momentum_composite": 24, "growth_composite": 34, "yield_composite": 39, "svqf_composite": 9, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 22, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 103.44, "os": 0.97, "value": 0.98, "quality": 0.7, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.7504, "earnings_yield": 0.1355, "shareholder_yield": 0.0191, "roe": 0.0995, "momentum_12_1": 0.5608, "complete_fields": { "id": 11450, "ticker_id": 36153, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.418342+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103.44, "market_cap": 6125064005.1474, "market_cap_usd": 6125064005.1474, "enterprise_value": 7148249005.1474, "shares_outstanding": 59213688, "fx_rate_to_usd": null, "pe_ratio": 9.75039878, "pb_ratio": 0.97038449, "ptbv_ratio": 0.97038449, "ps_ratio": 0.57571185, "pcf_ratio": 4.22968358, "pfcf_ratio": 5.82043412, "ev_ebitda": 4.52115788, "ev_ebit": 7.38097864, "ev_sales": 0.67188386, "ev_fcf": 6.79273105, "earnings_yield": 0.13548339, "fcf_yield": 0.14721619, "dividend_yield": 0, "buyback_yield": 0.00816024, "shareholder_yield": 0.0190989, "debt_paydown_yield": 0.02972442, "total_yield": 0.04882333, "gross_margin": 0.1473744, "operating_margin": 0.0910291, "net_margin": 0.05904495, "ebitda_margin": 0.1486088, "fcf_margin": 0.09891218, "roe": 0.09952254, "roa": 0.05432353, "roic": 0.099023, "roc_greenblatt": 0.18367231, "asset_turnover": 0.92003686, "cash_conversion": 1.67520129, "accruals_ratio": -0.07090478, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.64714882, "debt_to_assets": 0.19145088, "interest_coverage": 10.88668937, "current_ratio": 1.501402, "quick_ratio": 1.501402, "net_debt": 1023185000, "revenue_growth_1y": -0.03309935, "revenue_growth_3y_cagr": 0.08921421, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.30989666, "eps_growth_3y_cagr": 0.11103999, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3168037, "book_value_growth_1y": 0.14645874, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.271843, "revenue_stability_5y": 0.123184, "eps_surprise_avg": 9.46, "sue_score": 1.2762, "price_return_1m": 0.08179343, "price_return_3m": 0.17699745, "price_return_6m": 0.34679336, "price_return_9m": 0.35496045, "price_return_12m": 0.68842991, "price_return_12m_ex1m": 0.56076923, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67201656, "relative_strength": 0.3863235, "local_beta": 0.925, "volatility_252d": 0.237292, "volatility_60d": 0.56729, "max_drawdown_12m": -0.1393952, "revenue_ttm": 10639114000, "gross_profit_ttm": 1567933000, "ebit_ttm": 968469000, "ebitda_ttm": 1581066000, "net_income_ttm": 628186000, "eps_diluted_ttm": 10.60879707, "operating_cash_flow_ttm": 1448114000, "capital_expenditure_ttm": -395776000, "fcf_ttm": 1052338000, "dividends_paid_ttm": -67000000, "share_repurchases_ttm": -49982000, "shares_issued_ttm": null, "interest_expense_ttm": 88959000, "cash_and_equivalents": 1190713000, "total_current_assets": 5313819000, "total_current_liabilities": 3539238000, "net_ppe": 3880755000, "total_assets": 11563791000, "total_debt": 2213898000, "total_equity": 6311997000, "net_working_capital": 1392054000, "book_value_per_share": 106.59692401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.59692401, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 12, "rank_pcf": 13, "rank_ev_ebitda": 10, "rank_ev_ebit": 9, "rank_earnings_yield": 8, "rank_fcf_yield": 7, "rank_dividend_yield": 59, "rank_shareholder_yield": 49, "rank_total_yield": 41, "rank_roe": 46, "rank_roc": 37, "rank_roic": 35, "rank_gross_margin": 90, "rank_fcf_margin": 48, "rank_piotroski": 24, "rank_accruals": 40, "rank_sue": 14, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 29, "value_composite": 2, "quality_composite": 30, "momentum_composite": 24, "growth_composite": 34, "yield_composite": 39, "svqf_composite": 9, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 22, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": 10231764000, "cost_of_revenue": 8714344000, "gross_profit": 1517420000, "ebit": 929941000, "ebitda": 1515143000, "pretax_income": null, "tax_provision": null, "net_income": 584516000, "net_income_to_common": 584516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911077000, "total_current_assets": 4568746000, "total_assets": 10891794000, "short_term_debt": 287322000, "long_term_debt": 1811126000, "total_debt": 2098448000, "total_liabilities": null, "total_equity": 6097367000, "shares_outstanding": 59665491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1330778000, "capital_expenditure": -421741000, "free_cash_flow": 909037000, "dividends_paid": -67000000, "share_repurchases": -77588000, "shares_issued": null, "net_debt_issued": -419495000 }, "complete_fields": { "id": 422579, "ticker_id": 36153, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1515143000", "netIncome": "584516000", "grossProfit": "1517420000", "totalRevenue": "10231764000", "costOfRevenue": "8714344000", "interestExpense": "91613000", "operatingIncome": "929941000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "622300000" }, "balance": { "totalDebt": "2098448000", "totalAssets": "10891794000", "longTermDebt": "1811126000", "shortTermDebt": "287322000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59665491", "totalCurrentAssets": "4568746000", "totalShareholderEquity": "6097367000", "totalCurrentLiabilities": "2639281000", "propertyPlantEquipmentNet": "3913831000", "cashAndShortTermInvestments": "911077000" }, "cashflow": { "freeCashFlow": "909037000", "dividendsPaid": "-67000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-419495000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1330778000", "repurchaseOfStock": "-77588000", "capitalExpenditures": "-421741000" } }, "revenue": 10231764000, "cost_of_revenue": 8714344000, "gross_profit": 1517420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929941000, "depreciation_amortisation": 622300000, "ebitda": 1515143000, "interest_expense": 91613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 584516000, "net_income_continuing_ops": null, "net_income_to_common": 584516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911077000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4568746000, "net_ppe": 3913831000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10891794000, "short_term_debt": 287322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2639281000, "long_term_debt": 1811126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2098448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6097367000, "shares_outstanding": 59665491, "operating_cash_flow": 1330778000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -421741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67000000, "share_repurchases": -77588000, "shares_issued": null, "net_debt_issued": -419495000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 909037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1515143000", "netIncome": "584516000", "grossProfit": "1517420000", "totalRevenue": "10231764000", "costOfRevenue": "8714344000", "interestExpense": "91613000", "operatingIncome": "929941000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "622300000" }, "balance": { "totalDebt": "2098448000", "totalAssets": "10891794000", "longTermDebt": "1811126000", "shortTermDebt": "287322000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59665491", "totalCurrentAssets": "4568746000", "totalShareholderEquity": "6097367000", "totalCurrentLiabilities": "2639281000", "propertyPlantEquipmentNet": "3913831000", "cashAndShortTermInvestments": "911077000" }, "cashflow": { "freeCashFlow": "909037000", "dividendsPaid": "-67000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-419495000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1330778000", "repurchaseOfStock": "-77588000", "capitalExpenditures": "-421741000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": 10582022000, "cost_of_revenue": 9078009000, "gross_profit": 1504013000, "ebit": 911907000, "ebitda": 1208288000, "pretax_income": null, "tax_provision": null, "net_income": 258259000, "net_income_to_common": 258259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1054598000, "total_current_assets": 4606986000, "total_assets": 10499842000, "short_term_debt": 45658000, "long_term_debt": 2246861000, "total_debt": 2292519000, "total_liabilities": null, "total_equity": 5427946000, "shares_outstanding": 60894046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1254035000, "capital_expenditure": -563699000, "free_cash_flow": 690336000, "dividends_paid": -61543000, "share_repurchases": -42025000, "shares_issued": 0, "net_debt_issued": 467252000 }, "complete_fields": { "id": 422584, "ticker_id": 36153, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1208288000", "netIncome": "258259000", "grossProfit": "1504013000", "totalRevenue": "10582022000", "costOfRevenue": "9078009000", "interestExpense": "126786000", "operatingIncome": "911907000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "605364000" }, "balance": { "totalDebt": "2292519000", "totalAssets": "10499842000", "longTermDebt": "2246861000", "shortTermDebt": "45658000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60894046", "totalCurrentAssets": "4606986000", "totalShareholderEquity": "5427946000", "totalCurrentLiabilities": "2487036000", "propertyPlantEquipmentNet": "3642618000", "cashAndShortTermInvestments": "1054598000" }, "cashflow": { "freeCashFlow": "690336000", "dividendsPaid": "-61543000", "issuanceOfDebt": "700000000", "issuanceOfStock": "0", "repaymentOfDebt": "-232748000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1254035000", "repurchaseOfStock": "-42025000", "capitalExpenditures": "-563699000" } }, "revenue": 10582022000, "cost_of_revenue": 9078009000, "gross_profit": 1504013000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911907000, "depreciation_amortisation": 605364000, "ebitda": 1208288000, "interest_expense": 126786000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 258259000, "net_income_continuing_ops": null, "net_income_to_common": 258259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1054598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4606986000, "net_ppe": 3642618000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10499842000, "short_term_debt": 45658000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2487036000, "long_term_debt": 2246861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2292519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5427946000, "shares_outstanding": 60894046, "operating_cash_flow": 1254035000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -563699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61543000, "share_repurchases": -42025000, "shares_issued": 0, "net_debt_issued": 467252000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 690336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1208288000", "netIncome": "258259000", "grossProfit": "1504013000", "totalRevenue": "10582022000", "costOfRevenue": "9078009000", "interestExpense": "126786000", "operatingIncome": "911907000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "605364000" }, "balance": { "totalDebt": "2292519000", "totalAssets": "10499842000", "longTermDebt": "2246861000", "shortTermDebt": "45658000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60894046", "totalCurrentAssets": "4606986000", "totalShareholderEquity": "5427946000", "totalCurrentLiabilities": "2487036000", "propertyPlantEquipmentNet": "3642618000", "cashAndShortTermInvestments": "1054598000" }, "cashflow": { "freeCashFlow": "690336000", "dividendsPaid": "-61543000", "issuanceOfDebt": "700000000", "issuanceOfStock": "0", "repaymentOfDebt": "-232748000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1254035000", "repurchaseOfStock": "-42025000", "capitalExpenditures": "-563699000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": 9733532000, "cost_of_revenue": 8410685000, "gross_profit": 1322847000, "ebit": 796198000, "ebitda": 1264703000, "pretax_income": null, "tax_provision": null, "net_income": 503054000, "net_income_to_common": 503054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653327000, "total_current_assets": 3996968000, "total_assets": 9850500000, "short_term_debt": 40530000, "long_term_debt": 1731817000, "total_debt": 1772347000, "total_liabilities": null, "total_equity": 5322103000, "shares_outstanding": 61578157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 793552000, "capital_expenditure": -790293000, "free_cash_flow": 3259000, "dividends_paid": -54145000, "share_repurchases": 0, "shares_issued": 550000000, "net_debt_issued": -242337000 }, "complete_fields": { "id": 422586, "ticker_id": 36153, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1264703000", "netIncome": "503054000", "grossProfit": "1322847000", "totalRevenue": "9733532000", "costOfRevenue": "8410685000", "interestExpense": "69370000", "operatingIncome": "796198000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "491522000" }, "balance": { "totalDebt": "1772347000", "totalAssets": "9850500000", "longTermDebt": "1731817000", "shortTermDebt": "40530000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61578157", "totalCurrentAssets": "3996968000", "totalShareholderEquity": "5322103000", "totalCurrentLiabilities": "2518915000", "propertyPlantEquipmentNet": "3640057000", "cashAndShortTermInvestments": "653327000" }, "cashflow": { "freeCashFlow": "3259000", "dividendsPaid": "-54145000", "issuanceOfDebt": "0", "issuanceOfStock": "550000000", "repaymentOfDebt": "-242337000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "793552000", "repurchaseOfStock": "0", "capitalExpenditures": "-790293000" } }, "revenue": 9733532000, "cost_of_revenue": 8410685000, "gross_profit": 1322847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796198000, "depreciation_amortisation": 491522000, "ebitda": 1264703000, "interest_expense": 69370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 503054000, "net_income_continuing_ops": null, "net_income_to_common": 503054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3996968000, "net_ppe": 3640057000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9850500000, "short_term_debt": 40530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2518915000, "long_term_debt": 1731817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1772347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5322103000, "shares_outstanding": 61578157, "operating_cash_flow": 793552000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -790293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54145000, "share_repurchases": 0, "shares_issued": 550000000, "net_debt_issued": -242337000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1264703000", "netIncome": "503054000", "grossProfit": "1322847000", "totalRevenue": "9733532000", "costOfRevenue": "8410685000", "interestExpense": "69370000", "operatingIncome": "796198000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "491522000" }, "balance": { "totalDebt": "1772347000", "totalAssets": "9850500000", "longTermDebt": "1731817000", "shortTermDebt": "40530000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61578157", "totalCurrentAssets": "3996968000", "totalShareholderEquity": "5322103000", "totalCurrentLiabilities": "2518915000", "propertyPlantEquipmentNet": "3640057000", "cashAndShortTermInvestments": "653327000" }, "cashflow": { "freeCashFlow": "3259000", "dividendsPaid": "-54145000", "issuanceOfDebt": "0", "issuanceOfStock": "550000000", "repaymentOfDebt": "-242337000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "793552000", "repurchaseOfStock": "0", "capitalExpenditures": "-790293000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": 7917911000, "cost_of_revenue": 6943101000, "gross_profit": 974810000, "ebit": 563634000, "ebitda": 1032397000, "pretax_income": null, "tax_provision": null, "net_income": 426194000, "net_income_to_common": 426194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860515000, "total_current_assets": 3693286000, "total_assets": 8576391000, "short_term_debt": 26733000, "long_term_debt": 1281641000, "total_debt": 1308374000, "total_liabilities": null, "total_equity": 4811711000, "shares_outstanding": 61950697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 468131000, "capital_expenditure": -423254000, "free_cash_flow": 44877000, "dividends_paid": -51121000, "share_repurchases": -236077000, "shares_issued": 0, "net_debt_issued": 462924000 }, "complete_fields": { "id": 422587, "ticker_id": 36153, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1032397000", "netIncome": "426194000", "grossProfit": "974810000", "totalRevenue": "7917911000", "costOfRevenue": "6943101000", "interestExpense": "28337000", "operatingIncome": "563634000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440972000" }, "balance": { "totalDebt": "1308374000", "totalAssets": "8576391000", "longTermDebt": "1281641000", "shortTermDebt": "26733000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61950697", "totalCurrentAssets": "3693286000", "totalShareholderEquity": "4811711000", "totalCurrentLiabilities": "2156425000", "propertyPlantEquipmentNet": "2779711000", "cashAndShortTermInvestments": "860515000" }, "cashflow": { "freeCashFlow": "44877000", "dividendsPaid": "-51121000", "issuanceOfDebt": "462924000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "468131000", "repurchaseOfStock": "-236077000", "capitalExpenditures": "-423254000" } }, "revenue": 7917911000, "cost_of_revenue": 6943101000, "gross_profit": 974810000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563634000, "depreciation_amortisation": 440972000, "ebitda": 1032397000, "interest_expense": 28337000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 426194000, "net_income_continuing_ops": null, "net_income_to_common": 426194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860515000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3693286000, "net_ppe": 2779711000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8576391000, "short_term_debt": 26733000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2156425000, "long_term_debt": 1281641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1308374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4811711000, "shares_outstanding": 61950697, "operating_cash_flow": 468131000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -423254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51121000, "share_repurchases": -236077000, "shares_issued": 0, "net_debt_issued": 462924000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1032397000", "netIncome": "426194000", "grossProfit": "974810000", "totalRevenue": "7917911000", "costOfRevenue": "6943101000", "interestExpense": "28337000", "operatingIncome": "563634000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440972000" }, "balance": { "totalDebt": "1308374000", "totalAssets": "8576391000", "longTermDebt": "1281641000", "shortTermDebt": "26733000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61950697", "totalCurrentAssets": "3693286000", "totalShareholderEquity": "4811711000", "totalCurrentLiabilities": "2156425000", "propertyPlantEquipmentNet": "2779711000", "cashAndShortTermInvestments": "860515000" }, "cashflow": { "freeCashFlow": "44877000", "dividendsPaid": "-51121000", "issuanceOfDebt": "462924000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "468131000", "repurchaseOfStock": "-236077000", "capitalExpenditures": "-423254000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -981747000 }, "complete_fields": { "id": 422588, "ticker_id": 36153, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-981747000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -981747000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-981747000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": 2939427000, "cost_of_revenue": 2486469000, "gross_profit": 452958000, "ebit": 288896000, "ebitda": 487002000, "pretax_income": null, "tax_provision": null, "net_income": 221369000, "net_income_to_common": 221369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1190713000, "total_current_assets": 5313819000, "total_assets": 11563791000, "short_term_debt": 808186000, "long_term_debt": 1405712000, "total_debt": 2213898000, "total_liabilities": null, "total_equity": 6311997000, "shares_outstanding": 59447985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281636000, "capital_expenditure": -68630000, "free_cash_flow": 213006000, "dividends_paid": 0, "share_repurchases": -25906000, "shares_issued": null, "net_debt_issued": 99936000 }, "complete_fields": { "id": 422577, "ticker_id": 36153, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "487002000", "netIncome": "221369000", "grossProfit": "452958000", "totalRevenue": "2939427000", "costOfRevenue": "2486469000", "interestExpense": "21832000", "operatingIncome": "288896000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166559000" }, "balance": { "totalDebt": "2213898000", "totalAssets": "11563791000", "longTermDebt": "1405712000", "shortTermDebt": "808186000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59447985", "totalCurrentAssets": "5313819000", "totalShareholderEquity": "6311997000", "totalCurrentLiabilities": "3539238000", "propertyPlantEquipmentNet": "3880755000", "cashAndShortTermInvestments": "1190713000" }, "cashflow": { "freeCashFlow": "213006000", "dividendsPaid": "0", "issuanceOfDebt": "324936000", "issuanceOfStock": null, "repaymentOfDebt": "-225000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "281636000", "repurchaseOfStock": "-25906000", "capitalExpenditures": "-68630000" } }, "revenue": 2939427000, "cost_of_revenue": 2486469000, "gross_profit": 452958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288896000, "depreciation_amortisation": 166559000, "ebitda": 487002000, "interest_expense": 21832000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221369000, "net_income_continuing_ops": null, "net_income_to_common": 221369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1190713000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5313819000, "net_ppe": 3880755000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11563791000, "short_term_debt": 808186000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3539238000, "long_term_debt": 1405712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2213898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6311997000, "shares_outstanding": 59447985, "operating_cash_flow": 281636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -25906000, "shares_issued": null, "net_debt_issued": 99936000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 213006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "487002000", "netIncome": "221369000", "grossProfit": "452958000", "totalRevenue": "2939427000", "costOfRevenue": "2486469000", "interestExpense": "21832000", "operatingIncome": "288896000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166559000" }, "balance": { "totalDebt": "2213898000", "totalAssets": "11563791000", "longTermDebt": "1405712000", "shortTermDebt": "808186000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59447985", "totalCurrentAssets": "5313819000", "totalShareholderEquity": "6311997000", "totalCurrentLiabilities": "3539238000", "propertyPlantEquipmentNet": "3880755000", "cashAndShortTermInvestments": "1190713000" }, "cashflow": { "freeCashFlow": "213006000", "dividendsPaid": "0", "issuanceOfDebt": "324936000", "issuanceOfStock": null, "repaymentOfDebt": "-225000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "281636000", "repurchaseOfStock": "-25906000", "capitalExpenditures": "-68630000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": 2515274000, "cost_of_revenue": 2165999000, "gross_profit": 349275000, "ebit": 199455000, "ebitda": 332635000, "pretax_income": null, "tax_provision": null, "net_income": 110729000, "net_income_to_common": 110729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911077000, "total_current_assets": 4568746000, "total_assets": 10891794000, "short_term_debt": 287322000, "long_term_debt": 1811126000, "total_debt": 2098448000, "total_liabilities": null, "total_equity": 6097367000, "shares_outstanding": 59665491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 471449000, "capital_expenditure": -111748000, "free_cash_flow": 359701000, "dividends_paid": -17251000, "share_repurchases": -19686000, "shares_issued": null, "net_debt_issued": -211001000 }, "complete_fields": { "id": 422578, "ticker_id": 36153, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "332635000", "netIncome": "110729000", "grossProfit": "349275000", "totalRevenue": "2515274000", "costOfRevenue": "2165999000", "interestExpense": "21799000", "operatingIncome": "199455000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162802000" }, "balance": { "totalDebt": "2098448000", "totalAssets": "10891794000", "longTermDebt": "1811126000", "shortTermDebt": "287322000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59665491", "totalCurrentAssets": "4568746000", "totalShareholderEquity": "6097367000", "totalCurrentLiabilities": "2639281000", "propertyPlantEquipmentNet": "3913831000", "cashAndShortTermInvestments": "911077000" }, "cashflow": { "freeCashFlow": "359701000", "dividendsPaid": "-17251000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-211001000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "471449000", "repurchaseOfStock": "-19686000", "capitalExpenditures": "-111748000" } }, "revenue": 2515274000, "cost_of_revenue": 2165999000, "gross_profit": 349275000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199455000, "depreciation_amortisation": 162802000, "ebitda": 332635000, "interest_expense": 21799000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110729000, "net_income_continuing_ops": null, "net_income_to_common": 110729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911077000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4568746000, "net_ppe": 3913831000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10891794000, "short_term_debt": 287322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2639281000, "long_term_debt": 1811126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2098448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6097367000, "shares_outstanding": 59665491, "operating_cash_flow": 471449000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -111748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17251000, "share_repurchases": -19686000, "shares_issued": null, "net_debt_issued": -211001000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 359701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "332635000", "netIncome": "110729000", "grossProfit": "349275000", "totalRevenue": "2515274000", "costOfRevenue": "2165999000", "interestExpense": "21799000", "operatingIncome": "199455000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162802000" }, "balance": { "totalDebt": "2098448000", "totalAssets": "10891794000", "longTermDebt": "1811126000", "shortTermDebt": "287322000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59665491", "totalCurrentAssets": "4568746000", "totalShareholderEquity": "6097367000", "totalCurrentLiabilities": "2639281000", "propertyPlantEquipmentNet": "3913831000", "cashAndShortTermInvestments": "911077000" }, "cashflow": { "freeCashFlow": "359701000", "dividendsPaid": "-17251000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-211001000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "471449000", "repurchaseOfStock": "-19686000", "capitalExpenditures": "-111748000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": 2541720000, "cost_of_revenue": 2174221000, "gross_profit": 367499000, "ebit": 225755000, "ebitda": 404390000, "pretax_income": null, "tax_provision": null, "net_income": 169174000, "net_income_to_common": 169174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1232275000, "total_current_assets": 5060271000, "total_assets": 10969731000, "short_term_debt": 273293000, "long_term_debt": 1882153000, "total_debt": 2155446000, "total_liabilities": null, "total_equity": 6020363000, "shares_outstanding": 59809487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 389698000, "capital_expenditure": -75912000, "free_cash_flow": 313786000, "dividends_paid": -17427000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -69340000 }, "complete_fields": { "id": 422580, "ticker_id": 36153, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "404390000", "netIncome": "169174000", "grossProfit": "367499000", "totalRevenue": "2541720000", "costOfRevenue": "2174221000", "interestExpense": "22292000", "operatingIncome": "225755000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "152990000" }, "balance": { "totalDebt": "2155446000", "totalAssets": "10969731000", "longTermDebt": "1882153000", "shortTermDebt": "273293000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59809487", "totalCurrentAssets": "5060271000", "totalShareholderEquity": "6020363000", "totalCurrentLiabilities": "2755294000", "propertyPlantEquipmentNet": "3649880000", "cashAndShortTermInvestments": "1232275000" }, "cashflow": { "freeCashFlow": "313786000", "dividendsPaid": "-17427000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-69340000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "389698000", "repurchaseOfStock": "0", "capitalExpenditures": "-75912000" } }, "revenue": 2541720000, "cost_of_revenue": 2174221000, "gross_profit": 367499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225755000, "depreciation_amortisation": 152990000, "ebitda": 404390000, "interest_expense": 22292000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 169174000, "net_income_continuing_ops": null, "net_income_to_common": 169174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1232275000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5060271000, "net_ppe": 3649880000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10969731000, "short_term_debt": 273293000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2755294000, "long_term_debt": 1882153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2155446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6020363000, "shares_outstanding": 59809487, "operating_cash_flow": 389698000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17427000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -69340000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 313786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "404390000", "netIncome": "169174000", "grossProfit": "367499000", "totalRevenue": "2541720000", "costOfRevenue": "2174221000", "interestExpense": "22292000", "operatingIncome": "225755000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "152990000" }, "balance": { "totalDebt": "2155446000", "totalAssets": "10969731000", "longTermDebt": "1882153000", "shortTermDebt": "273293000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59809487", "totalCurrentAssets": "5060271000", "totalShareholderEquity": "6020363000", "totalCurrentLiabilities": "2755294000", "propertyPlantEquipmentNet": "3649880000", "cashAndShortTermInvestments": "1232275000" }, "cashflow": { "freeCashFlow": "313786000", "dividendsPaid": "-17427000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-69340000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "389698000", "repurchaseOfStock": "0", "capitalExpenditures": "-75912000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": 2642693000, "cost_of_revenue": 2244492000, "gross_profit": 398201000, "ebit": 254363000, "ebitda": 357039000, "pretax_income": null, "tax_provision": null, "net_income": 126914000, "net_income_to_common": 126914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1004267000, "total_current_assets": 4878650000, "total_assets": 10779827000, "short_term_debt": 273024000, "long_term_debt": 1938639000, "total_debt": 2211663000, "total_liabilities": null, "total_equity": 5804458000, "shares_outstanding": 59809587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305331000, "capital_expenditure": -139486000, "free_cash_flow": 165845000, "dividends_paid": -32322000, "share_repurchases": -4390000, "shares_issued": null, "net_debt_issued": -1659000 }, "complete_fields": { "id": 422581, "ticker_id": 36153, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "357039000", "netIncome": "126914000", "grossProfit": "398201000", "totalRevenue": "2642693000", "costOfRevenue": "2244492000", "interestExpense": "23036000", "operatingIncome": "254363000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "151479000" }, "balance": { "totalDebt": "2211663000", "totalAssets": "10779827000", "longTermDebt": "1938639000", "shortTermDebt": "273024000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59809587", "totalCurrentAssets": "4878650000", "totalShareholderEquity": "5804458000", "totalCurrentLiabilities": "2708996000", "propertyPlantEquipmentNet": "3637872000", "cashAndShortTermInvestments": "1004267000" }, "cashflow": { "freeCashFlow": "165845000", "dividendsPaid": "-32322000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1659000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "305331000", "repurchaseOfStock": "-4390000", "capitalExpenditures": "-139486000" } }, "revenue": 2642693000, "cost_of_revenue": 2244492000, "gross_profit": 398201000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254363000, "depreciation_amortisation": 151479000, "ebitda": 357039000, "interest_expense": 23036000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126914000, "net_income_continuing_ops": null, "net_income_to_common": 126914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1004267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4878650000, "net_ppe": 3637872000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10779827000, "short_term_debt": 273024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2708996000, "long_term_debt": 1938639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2211663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5804458000, "shares_outstanding": 59809587, "operating_cash_flow": 305331000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32322000, "share_repurchases": -4390000, "shares_issued": null, "net_debt_issued": -1659000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 165845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "357039000", "netIncome": "126914000", "grossProfit": "398201000", "totalRevenue": "2642693000", "costOfRevenue": "2244492000", "interestExpense": "23036000", "operatingIncome": "254363000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "151479000" }, "balance": { "totalDebt": "2211663000", "totalAssets": "10779827000", "longTermDebt": "1938639000", "shortTermDebt": "273024000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59809587", "totalCurrentAssets": "4878650000", "totalShareholderEquity": "5804458000", "totalCurrentLiabilities": "2708996000", "propertyPlantEquipmentNet": "3637872000", "cashAndShortTermInvestments": "1004267000" }, "cashflow": { "freeCashFlow": "165845000", "dividendsPaid": "-32322000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1659000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "305331000", "repurchaseOfStock": "-4390000", "capitalExpenditures": "-139486000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": 2532077000, "cost_of_revenue": 2129632000, "gross_profit": 402445000, "ebit": 250368000, "ebitda": 421079000, "pretax_income": null, "tax_provision": null, "net_income": 177699000, "net_income_to_common": 177699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909234000, "total_current_assets": 4779909000, "total_assets": 10687793000, "short_term_debt": 273448000, "long_term_debt": 1924964000, "total_debt": 2198412000, "total_liabilities": null, "total_equity": 5646920000, "shares_outstanding": 60186177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164300000, "capital_expenditure": -94595000, "free_cash_flow": 69705000, "dividends_paid": 0, "share_repurchases": -53512000, "shares_issued": null, "net_debt_issued": -137495000 }, "complete_fields": { "id": 422582, "ticker_id": 36153, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "421079000", "netIncome": "177699000", "grossProfit": "402445000", "totalRevenue": "2532077000", "costOfRevenue": "2129632000", "interestExpense": "24486000", "operatingIncome": "250368000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155029000" }, "balance": { "totalDebt": "2198412000", "totalAssets": "10687793000", "longTermDebt": "1924964000", "shortTermDebt": "273448000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60186177", "totalCurrentAssets": "4779909000", "totalShareholderEquity": "5646920000", "totalCurrentLiabilities": "2826372000", "propertyPlantEquipmentNet": "3692268000", "cashAndShortTermInvestments": "909234000" }, "cashflow": { "freeCashFlow": "69705000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-137495000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "164300000", "repurchaseOfStock": "-53512000", "capitalExpenditures": "-94595000" } }, "revenue": 2532077000, "cost_of_revenue": 2129632000, "gross_profit": 402445000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250368000, "depreciation_amortisation": 155029000, "ebitda": 421079000, "interest_expense": 24486000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177699000, "net_income_continuing_ops": null, "net_income_to_common": 177699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909234000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4779909000, "net_ppe": 3692268000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10687793000, "short_term_debt": 273448000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2826372000, "long_term_debt": 1924964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2198412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5646920000, "shares_outstanding": 60186177, "operating_cash_flow": 164300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -53512000, "shares_issued": null, "net_debt_issued": -137495000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "421079000", "netIncome": "177699000", "grossProfit": "402445000", "totalRevenue": "2532077000", "costOfRevenue": "2129632000", "interestExpense": "24486000", "operatingIncome": "250368000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155029000" }, "balance": { "totalDebt": "2198412000", "totalAssets": "10687793000", "longTermDebt": "1924964000", "shortTermDebt": "273448000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60186177", "totalCurrentAssets": "4779909000", "totalShareholderEquity": "5646920000", "totalCurrentLiabilities": "2826372000", "propertyPlantEquipmentNet": "3692268000", "cashAndShortTermInvestments": "909234000" }, "cashflow": { "freeCashFlow": "69705000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-137495000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "164300000", "repurchaseOfStock": "-53512000", "capitalExpenditures": "-94595000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422583, "ticker_id": 36153, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 422585, "ticker_id": 36153, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:19.681031+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }