{ "ticker": { "uuid": "8857bee9-5942-4e29-bbdc-6a59ba0b54e3", "symbol": "TRZ", "name": "Transat A.T. Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/8857bee9-5942-4e29-bbdc-6a59ba0b54e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8857bee9-5942-4e29-bbdc-6a59ba0b54e3/" }, "ticker_metadata": { "id": 36742, "uuid": "8857bee9-5942-4e29-bbdc-6a59ba0b54e3", "symbol": "TRZ", "name": "Transat A.T. Inc.", "asset_type": "equity", "market_cap": 106798256, "stock_exchange_id": 42, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Transat A.T. Inc., together with its subsidiaries, engages in the leisure travel business in the Americas and the Transatlantic. It offers vacation packages, hotel stays, and air travel services under the Transat and Air Transat brands. The company also provides passenger air transportation services under the Air Transat brand; outgoing tours; and destination services, including hospitality and representation, passenger transfers, excursions, tours, sports, and other activities, as well as specialty services, such as destination weddings and teambuilding, etc. In addition, it engages in the retail distribution business, which includes providing advice to travelers and sells consumer products. As of October 31, 2025, the company's fleet consists of 16 Airbus A330s, 19 Airbus A321LRs, and 8 Airbus A321ceos fleets. Transat A.T. Inc. was incorporated in 1987 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8857bee9-5942-4e29-bbdc-6a59ba0b54e3", "symbol": "TRZ", "name": "Transat A.T. Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/8857bee9-5942-4e29-bbdc-6a59ba0b54e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8857bee9-5942-4e29-bbdc-6a59ba0b54e3/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.62, "value": 0.9, "quality": 0.1, "momentum": 0.32, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 2.47, "market_cap": 100683861.59, "pe_ratio": 0.3006, "earnings_yield": 0.039, "ebitda_to_ev": 0.6088, "shareholder_yield": 0.1424, "roe": -0.4967, "piotroski_f_score": 6, "momentum_12_1": 0.3186, "volatility_252d": 0.3961 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.445704+00:00", "batch_id": "" }, "size": { "price_close": 2.47, "market_cap": 100683861.59, "market_cap_usd": 100683861.59, "enterprise_value": 1165811861.59, "shares_outstanding": 40762697, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.3006, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0293, "pcf_ratio": 0.3535, "pfcf_ratio": 0.5133, "ev_ebitda": 1.6426, "ev_ebit": 25.673, "ev_sales": 0.3389, "ev_fcf": 5.9431, "earnings_yield": 0.039, "fcf_yield": 0.1683, "price_to_sales": 0.0293, "price_to_book": null, "price_to_cashflow": 0.3535, "ebitda_to_ev": 0.6088, "sales_yield": 2.9505 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.1424, "shareholder_yield": 0.1424, "debt_paydown_yield": 2.591, "total_yield": 2.7334 }, "quality": { "gross_margin": 0.1236, "operating_margin": 0.0132, "net_margin": 0.0974, "ebitda_margin": 0.2063, "fcf_margin": 0.057, "roe": -0.4967, "roa": 0.1167, "roic": 0.0871, "roc_greenblatt": 0.1393, "asset_turnover": 1.1986, "cash_conversion": 0.5856, "accruals_ratio": 0.0175, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.8153, "revenue_stability_5y": 0.2863, "eps_surprise_avg": 35.4991, "sue_score": 0.6214, "gross_profit_to_assets": 0.1481, "external_financing": 0.0063 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5008, "debt_to_assets": 0.5059, "interest_coverage": 0.3889, "current_ratio": 0.7144, "quick_ratio": 0.7144, "net_debt": 1065128000, "local_beta": 0.9969, "volatility_252d": 0.3961, "volatility_60d": 0.838, "max_drawdown_12m": -0.2674, "risk_adjusted_momentum": 0.8044 }, "growth": { "revenue_growth_1y": 0.0349, "revenue_growth_3y_cagr": 0.2744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0349, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0818, "price_return_3m": 0, "price_return_6m": -0.0276, "price_return_9m": -0.1424, "price_return_12m": 0.2108, "price_return_12m_ex1m": 0.3186, "momentum_6m": -0.0276, "momentum_12m": 0.2108, "momentum_12_1": 0.3186, "distance_from_52w_high": -0.157, "distance_from_52w_low": 0.1706, "relative_strength": -0.0913 }, "raw_ttm": { "revenue_ttm": 3439711000, "gross_profit_ttm": 425075000, "ebit_ttm": 45410000, "ebitda_ttm": 709727000, "net_income_ttm": 334950000, "eps_diluted_ttm": 8.2171, "operating_cash_flow_ttm": 284794000, "capital_expenditure_ttm": -88631000, "fcf_ttm": 196163000, "dividends_paid_ttm": null, "share_repurchases_ttm": -16265000, "shares_issued_ttm": 1930000, "interest_expense_ttm": 116765000, "cash_and_equivalents": 386654000, "total_current_assets": 1321791000, "total_current_liabilities": 1850224000, "net_ppe": 1210996000, "total_assets": 2869799000, "total_debt": 1451782000, "total_equity": -674325000, "net_working_capital": -885087000, "book_value_per_share": -16.5427, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 524, "rank_pe": 1, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 6, "rank_dividend_yield": 93, "rank_shareholder_yield": 4, "rank_total_yield": 2, "rank_roe": 95, "rank_roc": 47, "rank_roic": 41, "rank_gross_margin": 93, "rank_fcf_margin": 63, "rank_piotroski": 50, "rank_accruals": 88, "rank_sue": 34, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 59 }, "composites": { "value_composite": 10, "quality_composite": 90, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 17, "svqf_composite": 72, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 79, "overall_composite": 38, "quality_value_composite": 0.3, "os_score": 0.62, "value_percentile": 0.9, "quality_percentile": 0.1, "momentum_percentile": 0.32, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 2, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 79, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11704, "ticker_id": 36742, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.445704+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.47, "market_cap": 100683861.59, "market_cap_usd": 100683861.59, "enterprise_value": 1165811861.59, "shares_outstanding": 40762697, "fx_rate_to_usd": null, "pe_ratio": 0.30059371, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.02927102, "pcf_ratio": 0.35353224, "pfcf_ratio": 0.51326632, "ev_ebitda": 1.64262014, "ev_ebit": 25.67302052, "ev_sales": 0.33892727, "ev_fcf": 5.94307724, "earnings_yield": 0.0389514, "fcf_yield": 0.168263, "dividend_yield": 0, "buyback_yield": 0.14237634, "shareholder_yield": 0.14237634, "debt_paydown_yield": 2.59098127, "total_yield": 2.73335762, "gross_margin": 0.1235787, "operating_margin": 0.01320169, "net_margin": 0.09737737, "ebitda_margin": 0.20633332, "fcf_margin": 0.05702892, "roe": -0.49671894, "roa": 0.11671549, "roic": 0.08714749, "roc_greenblatt": 0.13933337, "asset_turnover": 1.19858952, "cash_conversion": 0.5856486, "accruals_ratio": 0.01747718, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.50075733, "debt_to_assets": 0.50588282, "interest_coverage": 0.38890078, "current_ratio": 0.71439512, "quick_ratio": 0.71439512, "net_debt": 1065128000, "revenue_growth_1y": 0.03494572, "revenue_growth_3y_cagr": 0.27438745, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.815283, "revenue_stability_5y": 0.286268, "eps_surprise_avg": 35.4991, "sue_score": 0.6214, "price_return_1m": -0.08178439, "price_return_3m": 0, "price_return_6m": -0.02755906, "price_return_9m": -0.14236111, "price_return_12m": 0.21078431, "price_return_12m_ex1m": 0.31862745, "distance_from_52w_high": -0.15699659, "distance_from_52w_low": 0.17061611, "relative_strength": -0.0913221, "local_beta": 0.9969, "volatility_252d": 0.396109, "volatility_60d": 0.838011, "max_drawdown_12m": -0.26736111, "revenue_ttm": 3439711000, "gross_profit_ttm": 425075000, "ebit_ttm": 45410000, "ebitda_ttm": 709727000, "net_income_ttm": 334950000, "eps_diluted_ttm": 8.2170716, "operating_cash_flow_ttm": 284794000, "capital_expenditure_ttm": -88631000, "fcf_ttm": 196163000, "dividends_paid_ttm": null, "share_repurchases_ttm": -16265000, "shares_issued_ttm": 1930000, "interest_expense_ttm": 116765000, "cash_and_equivalents": 386654000, "total_current_assets": 1321791000, "total_current_liabilities": 1850224000, "net_ppe": 1210996000, "total_assets": 2869799000, "total_debt": 1451782000, "total_equity": -674325000, "net_working_capital": -885087000, "book_value_per_share": -16.54269834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 1, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 6, "rank_dividend_yield": 93, "rank_shareholder_yield": 4, "rank_total_yield": 2, "rank_roe": 95, "rank_roc": 47, "rank_roic": 41, "rank_gross_margin": 93, "rank_fcf_margin": 63, "rank_piotroski": 50, "rank_accruals": 88, "rank_sue": 34, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 59, "value_composite": 10, "quality_composite": 90, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 17, "svqf_composite": 72, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 79, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 2, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.47, "os": 0.62, "value": 0.9, "quality": 0.1, "momentum": 0.32, "confidence": 0.799, "coverage": 0.848, "pe_ratio": 0.3006, "earnings_yield": 0.039, "shareholder_yield": 0.1424, "roe": -0.4967, "momentum_12_1": 0.3186, "complete_fields": { "id": 11704, "ticker_id": 36742, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.445704+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.47, "market_cap": 100683861.59, "market_cap_usd": 100683861.59, "enterprise_value": 1165811861.59, "shares_outstanding": 40762697, "fx_rate_to_usd": null, "pe_ratio": 0.30059371, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.02927102, "pcf_ratio": 0.35353224, "pfcf_ratio": 0.51326632, "ev_ebitda": 1.64262014, "ev_ebit": 25.67302052, "ev_sales": 0.33892727, "ev_fcf": 5.94307724, "earnings_yield": 0.0389514, "fcf_yield": 0.168263, "dividend_yield": 0, "buyback_yield": 0.14237634, "shareholder_yield": 0.14237634, "debt_paydown_yield": 2.59098127, "total_yield": 2.73335762, "gross_margin": 0.1235787, "operating_margin": 0.01320169, "net_margin": 0.09737737, "ebitda_margin": 0.20633332, "fcf_margin": 0.05702892, "roe": -0.49671894, "roa": 0.11671549, "roic": 0.08714749, "roc_greenblatt": 0.13933337, "asset_turnover": 1.19858952, "cash_conversion": 0.5856486, "accruals_ratio": 0.01747718, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.50075733, "debt_to_assets": 0.50588282, "interest_coverage": 0.38890078, "current_ratio": 0.71439512, "quick_ratio": 0.71439512, "net_debt": 1065128000, "revenue_growth_1y": 0.03494572, "revenue_growth_3y_cagr": 0.27438745, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.815283, "revenue_stability_5y": 0.286268, "eps_surprise_avg": 35.4991, "sue_score": 0.6214, "price_return_1m": -0.08178439, "price_return_3m": 0, "price_return_6m": -0.02755906, "price_return_9m": -0.14236111, "price_return_12m": 0.21078431, "price_return_12m_ex1m": 0.31862745, "distance_from_52w_high": -0.15699659, "distance_from_52w_low": 0.17061611, "relative_strength": -0.0913221, "local_beta": 0.9969, "volatility_252d": 0.396109, "volatility_60d": 0.838011, "max_drawdown_12m": -0.26736111, "revenue_ttm": 3439711000, "gross_profit_ttm": 425075000, "ebit_ttm": 45410000, "ebitda_ttm": 709727000, "net_income_ttm": 334950000, "eps_diluted_ttm": 8.2170716, "operating_cash_flow_ttm": 284794000, "capital_expenditure_ttm": -88631000, "fcf_ttm": 196163000, "dividends_paid_ttm": null, "share_repurchases_ttm": -16265000, "shares_issued_ttm": 1930000, "interest_expense_ttm": 116765000, "cash_and_equivalents": 386654000, "total_current_assets": 1321791000, "total_current_liabilities": 1850224000, "net_ppe": 1210996000, "total_assets": 2869799000, "total_debt": 1451782000, "total_equity": -674325000, "net_working_capital": -885087000, "book_value_per_share": -16.54269834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 1, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 6, "rank_dividend_yield": 93, "rank_shareholder_yield": 4, "rank_total_yield": 2, "rank_roe": 95, "rank_roc": 47, "rank_roic": 41, "rank_gross_margin": 93, "rank_fcf_margin": 63, "rank_piotroski": 50, "rank_accruals": 88, "rank_sue": 34, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 59, "value_composite": 10, "quality_composite": 90, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 17, "svqf_composite": 72, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 79, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 2, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": 3398503000, "cost_of_revenue": 3007958000, "gross_profit": 390545000, "ebit": 15466000, "ebitda": 633269000, "pretax_income": null, "tax_provision": null, "net_income": 241916000, "net_income_to_common": 241916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164920000, "total_current_assets": 979777000, "total_assets": 2574563000, "short_term_debt": 172666000, "long_term_debt": 200818000, "total_debt": 1548214000, "total_liabilities": null, "total_equity": -645055000, "shares_outstanding": 40380241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156975000, "capital_expenditure": -97858000, "free_cash_flow": 59117000, "dividends_paid": null, "share_repurchases": -16265000, "shares_issued": 1927000, "net_debt_issued": -216867000 }, "complete_fields": { "id": 425234, "ticker_id": 36742, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "633269000", "netIncome": "241916000", "grossProfit": "390545000", "totalRevenue": "3398503000", "costOfRevenue": "3007958000", "interestExpense": "132107000", "operatingIncome": "15466000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256797000" }, "balance": { "totalDebt": "1548214000", "totalAssets": "2574563000", "longTermDebt": "200818000", "shortTermDebt": "172666000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40380241", "totalCurrentAssets": "979777000", "totalShareholderEquity": "-645055000", "totalCurrentLiabilities": "1408444000", "propertyPlantEquipmentNet": "1254604000", "cashAndShortTermInvestments": "164920000" }, "cashflow": { "freeCashFlow": "59117000", "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": "1927000", "repaymentOfDebt": "-246867000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "156975000", "repurchaseOfStock": "-16265000", "capitalExpenditures": "-97858000" } }, "revenue": 3398503000, "cost_of_revenue": 3007958000, "gross_profit": 390545000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15466000, "depreciation_amortisation": 256797000, "ebitda": 633269000, "interest_expense": 132107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 241916000, "net_income_continuing_ops": null, "net_income_to_common": 241916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 979777000, "net_ppe": 1254604000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2574563000, "short_term_debt": 172666000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1408444000, "long_term_debt": 200818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1548214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -645055000, "shares_outstanding": 40380241, "operating_cash_flow": 156975000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -97858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -16265000, "shares_issued": 1927000, "net_debt_issued": -216867000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "633269000", "netIncome": "241916000", "grossProfit": "390545000", "totalRevenue": "3398503000", "costOfRevenue": "3007958000", "interestExpense": "132107000", "operatingIncome": "15466000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256797000" }, "balance": { "totalDebt": "1548214000", "totalAssets": "2574563000", "longTermDebt": "200818000", "shortTermDebt": "172666000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40380241", "totalCurrentAssets": "979777000", "totalShareholderEquity": "-645055000", "totalCurrentLiabilities": "1408444000", "propertyPlantEquipmentNet": "1254604000", "cashAndShortTermInvestments": "164920000" }, "cashflow": { "freeCashFlow": "59117000", "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": "1927000", "repaymentOfDebt": "-246867000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "156975000", "repurchaseOfStock": "-16265000", "capitalExpenditures": "-97858000" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": 3283750000, "cost_of_revenue": 2936079000, "gross_profit": 347671000, "ebit": -12803000, "ebitda": 251546000, "pretax_income": null, "tax_provision": null, "net_income": -114030000, "net_income_to_common": -114030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260336000, "total_current_assets": 1086830000, "total_assets": 2750910000, "short_term_debt": 176920000, "long_term_debt": 682295000, "total_debt": 2148017000, "total_liabilities": null, "total_equity": -889076000, "shares_outstanding": 39266191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94673000, "capital_expenditure": -138569000, "free_cash_flow": -43896000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1988000, "net_debt_issued": -242280000 }, "complete_fields": { "id": 425239, "ticker_id": 36742, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "251546000", "netIncome": "-114030000", "grossProfit": "347671000", "totalRevenue": "3283750000", "costOfRevenue": "2936079000", "interestExpense": "138660000", "operatingIncome": "-12803000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221870000" }, "balance": { "totalDebt": "2148017000", "totalAssets": "2750910000", "longTermDebt": "682295000", "shortTermDebt": "176920000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39266191", "totalCurrentAssets": "1086830000", "totalShareholderEquity": "-889076000", "totalCurrentLiabilities": "1347951000", "propertyPlantEquipmentNet": "1378871000", "cashAndShortTermInvestments": "260336000" }, "cashflow": { "freeCashFlow": "-43896000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1988000", "repaymentOfDebt": "-242280000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "94673000", "repurchaseOfStock": "0", "capitalExpenditures": "-138569000" } }, "revenue": 3283750000, "cost_of_revenue": 2936079000, "gross_profit": 347671000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12803000, "depreciation_amortisation": 221870000, "ebitda": 251546000, "interest_expense": 138660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -114030000, "net_income_continuing_ops": null, "net_income_to_common": -114030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260336000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1086830000, "net_ppe": 1378871000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2750910000, "short_term_debt": 176920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1347951000, "long_term_debt": 682295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2148017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -889076000, "shares_outstanding": 39266191, "operating_cash_flow": 94673000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -138569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1988000, "net_debt_issued": -242280000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "251546000", "netIncome": "-114030000", "grossProfit": "347671000", "totalRevenue": "3283750000", "costOfRevenue": "2936079000", "interestExpense": "138660000", "operatingIncome": "-12803000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221870000" }, "balance": { "totalDebt": "2148017000", "totalAssets": "2750910000", "longTermDebt": "682295000", "shortTermDebt": "176920000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39266191", "totalCurrentAssets": "1086830000", "totalShareholderEquity": "-889076000", "totalCurrentLiabilities": "1347951000", "propertyPlantEquipmentNet": "1378871000", "cashAndShortTermInvestments": "260336000" }, "cashflow": { "freeCashFlow": "-43896000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1988000", "repaymentOfDebt": "-242280000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "94673000", "repurchaseOfStock": "0", "capitalExpenditures": "-138569000" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": 3048352000, "cost_of_revenue": 2632669000, "gross_profit": 415683000, "ebit": 90601000, "ebitda": 291732000, "pretax_income": null, "tax_provision": null, "net_income": -25292000, "net_income_to_common": -25292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435647000, "total_current_assets": 1206700000, "total_assets": 2569370000, "short_term_debt": 150246000, "long_term_debt": 669145000, "total_debt": 1890596000, "total_liabilities": null, "total_equity": -779039000, "shares_outstanding": 38489358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 321750000, "capital_expenditure": -57568000, "free_cash_flow": 264182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1526000, "net_debt_issued": -204356000 }, "complete_fields": { "id": 425240, "ticker_id": 36742, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "291732000", "netIncome": "-25292000", "grossProfit": "415683000", "totalRevenue": "3048352000", "costOfRevenue": "2632669000", "interestExpense": "130056000", "operatingIncome": "90601000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186355000" }, "balance": { "totalDebt": "1890596000", "totalAssets": "2569370000", "longTermDebt": "669145000", "shortTermDebt": "150246000", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38489358", "totalCurrentAssets": "1206700000", "totalShareholderEquity": "-779039000", "totalCurrentLiabilities": "1264432000", "propertyPlantEquipmentNet": "1083109000", "cashAndShortTermInvestments": "435647000" }, "cashflow": { "freeCashFlow": "264182000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1526000", "repaymentOfDebt": "-204356000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "321750000", "repurchaseOfStock": null, "capitalExpenditures": "-57568000" } }, "revenue": 3048352000, "cost_of_revenue": 2632669000, "gross_profit": 415683000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90601000, "depreciation_amortisation": 186355000, "ebitda": 291732000, "interest_expense": 130056000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25292000, "net_income_continuing_ops": null, "net_income_to_common": -25292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435647000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1206700000, "net_ppe": 1083109000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2569370000, "short_term_debt": 150246000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264432000, "long_term_debt": 669145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1890596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -779039000, "shares_outstanding": 38489358, "operating_cash_flow": 321750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1526000, "net_debt_issued": -204356000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 264182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "291732000", "netIncome": "-25292000", "grossProfit": "415683000", "totalRevenue": "3048352000", "costOfRevenue": "2632669000", "interestExpense": "130056000", "operatingIncome": "90601000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186355000" }, "balance": { "totalDebt": "1890596000", "totalAssets": "2569370000", "longTermDebt": "669145000", "shortTermDebt": "150246000", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38489358", "totalCurrentAssets": "1206700000", "totalShareholderEquity": "-779039000", "totalCurrentLiabilities": "1264432000", "propertyPlantEquipmentNet": "1083109000", "cashAndShortTermInvestments": "435647000" }, "cashflow": { "freeCashFlow": "264182000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1526000", "repaymentOfDebt": "-204356000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "321750000", "repurchaseOfStock": null, "capitalExpenditures": "-57568000" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": 1642038000, "cost_of_revenue": 1734936000, "gross_profit": -92898000, "ebit": -300096000, "ebitda": -192920000, "pretax_income": null, "tax_provision": null, "net_income": -445324000, "net_income_to_common": -445324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322535000, "total_current_assets": 1031890000, "total_assets": 2271131000, "short_term_debt": 137165000, "long_term_debt": 664160000, "total_debt": 1752068000, "total_liabilities": null, "total_equity": -750180000, "shares_outstanding": 38012144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177854000, "capital_expenditure": -32531000, "free_cash_flow": -210385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 912000, "net_debt_issued": 101537000 }, "complete_fields": { "id": 425241, "ticker_id": 36742, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-192920000", "netIncome": "-445324000", "grossProfit": "-92898000", "totalRevenue": "1642038000", "costOfRevenue": "1734936000", "interestExpense": "102341000", "operatingIncome": "-300096000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154212000" }, "balance": { "totalDebt": "1752068000", "totalAssets": "2271131000", "longTermDebt": "664160000", "shortTermDebt": "137165000", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38012144", "totalCurrentAssets": "1031890000", "totalShareholderEquity": "-750180000", "totalCurrentLiabilities": "1053633000", "propertyPlantEquipmentNet": "1000151000", "cashAndShortTermInvestments": "322535000" }, "cashflow": { "freeCashFlow": "-210385000", "dividendsPaid": null, "issuanceOfDebt": "213217000", "issuanceOfStock": "912000", "repaymentOfDebt": "-111680000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-177854000", "repurchaseOfStock": null, "capitalExpenditures": "-32531000" } }, "revenue": 1642038000, "cost_of_revenue": 1734936000, "gross_profit": -92898000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -300096000, "depreciation_amortisation": 154212000, "ebitda": -192920000, "interest_expense": 102341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -445324000, "net_income_continuing_ops": null, "net_income_to_common": -445324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1031890000, "net_ppe": 1000151000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2271131000, "short_term_debt": 137165000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1053633000, "long_term_debt": 664160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1752068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -750180000, "shares_outstanding": 38012144, "operating_cash_flow": -177854000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 912000, "net_debt_issued": 101537000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -210385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-192920000", "netIncome": "-445324000", "grossProfit": "-92898000", "totalRevenue": "1642038000", "costOfRevenue": "1734936000", "interestExpense": "102341000", "operatingIncome": "-300096000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154212000" }, "balance": { "totalDebt": "1752068000", "totalAssets": "2271131000", "longTermDebt": "664160000", "shortTermDebt": "137165000", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38012144", "totalCurrentAssets": "1031890000", "totalShareholderEquity": "-750180000", "totalCurrentLiabilities": "1053633000", "propertyPlantEquipmentNet": "1000151000", "cashAndShortTermInvestments": "322535000" }, "cashflow": { "freeCashFlow": "-210385000", "dividendsPaid": null, "issuanceOfDebt": "213217000", "issuanceOfStock": "912000", "repaymentOfDebt": "-111680000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-177854000", "repurchaseOfStock": null, "capitalExpenditures": "-32531000" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425242, "ticker_id": 36742, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": 870713000, "cost_of_revenue": 782537000, "gross_profit": 88176000, "ebit": -18934000, "ebitda": 55781000, "pretax_income": null, "tax_provision": null, "net_income": -29498000, "net_income_to_common": -29498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386654000, "total_current_assets": 1321791000, "total_assets": 2869799000, "short_term_debt": 30000000, "long_term_debt": 149882000, "total_debt": 1451782000, "total_liabilities": null, "total_equity": -674325000, "shares_outstanding": 40622131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296397000, "capital_expenditure": -13654000, "free_cash_flow": 282743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 495000, "net_debt_issued": -61186000 }, "complete_fields": { "id": 425232, "ticker_id": 36742, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55781000", "netIncome": "-29498000", "grossProfit": "88176000", "totalRevenue": "870713000", "costOfRevenue": "782537000", "interestExpense": "23041000", "operatingIncome": "-18934000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61949000" }, "balance": { "totalDebt": "1451782000", "totalAssets": "2869799000", "longTermDebt": "149882000", "shortTermDebt": "30000000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40622131", "totalCurrentAssets": "1321791000", "totalShareholderEquity": "-674325000", "totalCurrentLiabilities": "1850224000", "propertyPlantEquipmentNet": "1210996000", "cashAndShortTermInvestments": "386654000" }, "cashflow": { "freeCashFlow": "282743000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "495000", "repaymentOfDebt": "-61186000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "296397000", "repurchaseOfStock": null, "capitalExpenditures": "-13654000" } }, "revenue": 870713000, "cost_of_revenue": 782537000, "gross_profit": 88176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18934000, "depreciation_amortisation": 61949000, "ebitda": 55781000, "interest_expense": 23041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29498000, "net_income_continuing_ops": null, "net_income_to_common": -29498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1321791000, "net_ppe": 1210996000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2869799000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1850224000, "long_term_debt": 149882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1451782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -674325000, "shares_outstanding": 40622131, "operating_cash_flow": 296397000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 495000, "net_debt_issued": -61186000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 282743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55781000", "netIncome": "-29498000", "grossProfit": "88176000", "totalRevenue": "870713000", "costOfRevenue": "782537000", "interestExpense": "23041000", "operatingIncome": "-18934000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61949000" }, "balance": { "totalDebt": "1451782000", "totalAssets": "2869799000", "longTermDebt": "149882000", "shortTermDebt": "30000000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40622131", "totalCurrentAssets": "1321791000", "totalShareholderEquity": "-674325000", "totalCurrentLiabilities": "1850224000", "propertyPlantEquipmentNet": "1210996000", "cashAndShortTermInvestments": "386654000" }, "cashflow": { "freeCashFlow": "282743000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "495000", "repaymentOfDebt": "-61186000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "296397000", "repurchaseOfStock": null, "capitalExpenditures": "-13654000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": 771624000, "cost_of_revenue": 682805000, "gross_profit": 88819000, "ebit": 1697000, "ebitda": 80524000, "pretax_income": null, "tax_provision": null, "net_income": -12489000, "net_income_to_common": -12489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164920000, "total_current_assets": 979777000, "total_assets": 2574563000, "short_term_debt": null, "long_term_debt": 200818000, "total_debt": 1548214000, "total_liabilities": null, "total_equity": -645055000, "shares_outstanding": 40380241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114530000, "capital_expenditure": -29830000, "free_cash_flow": -144360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 448000, "net_debt_issued": -63612000 }, "complete_fields": { "id": 425233, "ticker_id": 36742, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80524000", "netIncome": "-12489000", "grossProfit": "88819000", "totalRevenue": "771624000", "costOfRevenue": "682805000", "interestExpense": "23349000", "operatingIncome": "1697000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68478000" }, "balance": { "totalDebt": "1548214000", "totalAssets": "2574563000", "longTermDebt": "200818000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40380241", "totalCurrentAssets": "979777000", "totalShareholderEquity": "-645055000", "totalCurrentLiabilities": "1408444000", "propertyPlantEquipmentNet": "1254604000", "cashAndShortTermInvestments": "164920000" }, "cashflow": { "freeCashFlow": "-144360000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "448000", "repaymentOfDebt": "-63612000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-114530000", "repurchaseOfStock": null, "capitalExpenditures": "-29830000" } }, "revenue": 771624000, "cost_of_revenue": 682805000, "gross_profit": 88819000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1697000, "depreciation_amortisation": 68478000, "ebitda": 80524000, "interest_expense": 23349000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12489000, "net_income_continuing_ops": null, "net_income_to_common": -12489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 979777000, "net_ppe": 1254604000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2574563000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1408444000, "long_term_debt": 200818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1548214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -645055000, "shares_outstanding": 40380241, "operating_cash_flow": -114530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 448000, "net_debt_issued": -63612000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -144360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80524000", "netIncome": "-12489000", "grossProfit": "88819000", "totalRevenue": "771624000", "costOfRevenue": "682805000", "interestExpense": "23349000", "operatingIncome": "1697000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68478000" }, "balance": { "totalDebt": "1548214000", "totalAssets": "2574563000", "longTermDebt": "200818000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40380241", "totalCurrentAssets": "979777000", "totalShareholderEquity": "-645055000", "totalCurrentLiabilities": "1408444000", "propertyPlantEquipmentNet": "1254604000", "cashAndShortTermInvestments": "164920000" }, "cashflow": { "freeCashFlow": "-144360000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "448000", "repaymentOfDebt": "-63612000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-114530000", "repurchaseOfStock": null, "capitalExpenditures": "-29830000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": 766301000, "cost_of_revenue": 668536000, "gross_profit": 97765000, "ebit": 24398000, "ebitda": 496698000, "pretax_income": null, "tax_provision": null, "net_income": 399821000, "net_income_to_common": 399821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357153000, "total_current_assets": 1053470000, "total_assets": 2647863000, "short_term_debt": null, "long_term_debt": 180427000, "total_debt": 1545586000, "total_liabilities": null, "total_equity": -633151000, "shares_outstanding": 40191479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104915000, "capital_expenditure": -30248000, "free_cash_flow": -135163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 524000, "net_debt_issued": -89821000 }, "complete_fields": { "id": 425235, "ticker_id": 36742, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "496698000", "netIncome": "399821000", "grossProfit": "97765000", "totalRevenue": "766301000", "costOfRevenue": "668536000", "interestExpense": "33446000", "operatingIncome": "24398000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62674000" }, "balance": { "totalDebt": "1545586000", "totalAssets": "2647863000", "longTermDebt": "180427000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40191479", "totalCurrentAssets": "1053470000", "totalShareholderEquity": "-633151000", "totalCurrentLiabilities": "1502394000", "propertyPlantEquipmentNet": "1276032000", "cashAndShortTermInvestments": "357153000" }, "cashflow": { "freeCashFlow": "-135163000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "524000", "repaymentOfDebt": "-89821000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-104915000", "repurchaseOfStock": null, "capitalExpenditures": "-30248000" } }, "revenue": 766301000, "cost_of_revenue": 668536000, "gross_profit": 97765000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24398000, "depreciation_amortisation": 62674000, "ebitda": 496698000, "interest_expense": 33446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 399821000, "net_income_continuing_ops": null, "net_income_to_common": 399821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1053470000, "net_ppe": 1276032000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2647863000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1502394000, "long_term_debt": 180427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1545586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -633151000, "shares_outstanding": 40191479, "operating_cash_flow": -104915000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 524000, "net_debt_issued": -89821000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -135163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "496698000", "netIncome": "399821000", "grossProfit": "97765000", "totalRevenue": "766301000", "costOfRevenue": "668536000", "interestExpense": "33446000", "operatingIncome": "24398000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62674000" }, "balance": { "totalDebt": "1545586000", "totalAssets": "2647863000", "longTermDebt": "180427000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40191479", "totalCurrentAssets": "1053470000", "totalShareholderEquity": "-633151000", "totalCurrentLiabilities": "1502394000", "propertyPlantEquipmentNet": "1276032000", "cashAndShortTermInvestments": "357153000" }, "cashflow": { "freeCashFlow": "-135163000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "524000", "repaymentOfDebt": "-89821000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-104915000", "repurchaseOfStock": null, "capitalExpenditures": "-30248000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": 1031073000, "cost_of_revenue": 880758000, "gross_profit": 150315000, "ebit": 38249000, "ebitda": 76724000, "pretax_income": null, "tax_provision": null, "net_income": -22884000, "net_income_to_common": -22884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532611000, "total_current_assets": 1246435000, "total_assets": 2831579000, "short_term_debt": null, "long_term_debt": 705562000, "total_debt": 2074783000, "total_liabilities": null, "total_equity": -1033623000, "shares_outstanding": 39874316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 207842000, "capital_expenditure": -14899000, "free_cash_flow": 192943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 463000, "net_debt_issued": -46251000 }, "complete_fields": { "id": 425236, "ticker_id": 36742, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76724000", "netIncome": "-22884000", "grossProfit": "150315000", "totalRevenue": "1031073000", "costOfRevenue": "880758000", "interestExpense": "36929000", "operatingIncome": "38249000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62680000" }, "balance": { "totalDebt": "2074783000", "totalAssets": "2831579000", "longTermDebt": "705562000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39874316", "totalCurrentAssets": "1246435000", "totalShareholderEquity": "-1033623000", "totalCurrentLiabilities": "1630435000", "propertyPlantEquipmentNet": "1285594000", "cashAndShortTermInvestments": "532611000" }, "cashflow": { "freeCashFlow": "192943000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "463000", "repaymentOfDebt": "-46251000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "207842000", "repurchaseOfStock": null, "capitalExpenditures": "-14899000" } }, "revenue": 1031073000, "cost_of_revenue": 880758000, "gross_profit": 150315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38249000, "depreciation_amortisation": 62680000, "ebitda": 76724000, "interest_expense": 36929000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22884000, "net_income_continuing_ops": null, "net_income_to_common": -22884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532611000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1246435000, "net_ppe": 1285594000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2831579000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1630435000, "long_term_debt": 705562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2074783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1033623000, "shares_outstanding": 39874316, "operating_cash_flow": 207842000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 463000, "net_debt_issued": -46251000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 192943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76724000", "netIncome": "-22884000", "grossProfit": "150315000", "totalRevenue": "1031073000", "costOfRevenue": "880758000", "interestExpense": "36929000", "operatingIncome": "38249000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62680000" }, "balance": { "totalDebt": "2074783000", "totalAssets": "2831579000", "longTermDebt": "705562000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39874316", "totalCurrentAssets": "1246435000", "totalShareholderEquity": "-1033623000", "totalCurrentLiabilities": "1630435000", "propertyPlantEquipmentNet": "1285594000", "cashAndShortTermInvestments": "532611000" }, "cashflow": { "freeCashFlow": "192943000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "463000", "repaymentOfDebt": "-46251000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "207842000", "repurchaseOfStock": null, "capitalExpenditures": "-14899000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": 829505000, "cost_of_revenue": 775859000, "gross_profit": 53646000, "ebit": -48878000, "ebitda": -20677000, "pretax_income": null, "tax_provision": null, "net_income": -122532000, "net_income_to_common": -122532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389355000, "total_current_assets": 1393330000, "total_assets": 3018224000, "short_term_debt": null, "long_term_debt": 699678000, "total_debt": 2179276000, "total_liabilities": null, "total_equity": -1011306000, "shares_outstanding": 39567134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168578000, "capital_expenditure": -22881000, "free_cash_flow": 145697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 492000, "net_debt_issued": -47183000 }, "complete_fields": { "id": 425237, "ticker_id": 36742, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20677000", "netIncome": "-122532000", "grossProfit": "53646000", "totalRevenue": "829505000", "costOfRevenue": "775859000", "interestExpense": "38383000", "operatingIncome": "-48878000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62965000" }, "balance": { "totalDebt": "2179276000", "totalAssets": "3018224000", "longTermDebt": "699678000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39567134", "totalCurrentAssets": "1393330000", "totalShareholderEquity": "-1011306000", "totalCurrentLiabilities": "1697911000", "propertyPlantEquipmentNet": "1331573000", "cashAndShortTermInvestments": "389355000" }, "cashflow": { "freeCashFlow": "145697000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "492000", "repaymentOfDebt": "-47183000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "168578000", "repurchaseOfStock": null, "capitalExpenditures": "-22881000" } }, "revenue": 829505000, "cost_of_revenue": 775859000, "gross_profit": 53646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48878000, "depreciation_amortisation": 62965000, "ebitda": -20677000, "interest_expense": 38383000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -122532000, "net_income_continuing_ops": null, "net_income_to_common": -122532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1393330000, "net_ppe": 1331573000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3018224000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1697911000, "long_term_debt": 699678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2179276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1011306000, "shares_outstanding": 39567134, "operating_cash_flow": 168578000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 492000, "net_debt_issued": -47183000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 145697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20677000", "netIncome": "-122532000", "grossProfit": "53646000", "totalRevenue": "829505000", "costOfRevenue": "775859000", "interestExpense": "38383000", "operatingIncome": "-48878000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62965000" }, "balance": { "totalDebt": "2179276000", "totalAssets": "3018224000", "longTermDebt": "699678000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39567134", "totalCurrentAssets": "1393330000", "totalShareholderEquity": "-1011306000", "totalCurrentLiabilities": "1697911000", "propertyPlantEquipmentNet": "1331573000", "cashAndShortTermInvestments": "389355000" }, "cashflow": { "freeCashFlow": "145697000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "492000", "repaymentOfDebt": "-47183000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "168578000", "repurchaseOfStock": null, "capitalExpenditures": "-22881000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425238, "ticker_id": 36742, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:15.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }