{ "ticker": { "uuid": "8857bee9-5942-4e29-bbdc-6a59ba0b54e3", "symbol": "TRZ", "name": "Transat A.T. Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/8857bee9-5942-4e29-bbdc-6a59ba0b54e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8857bee9-5942-4e29-bbdc-6a59ba0b54e3/" }, "latest_snapshot": { "ticker": { "uuid": "8857bee9-5942-4e29-bbdc-6a59ba0b54e3", "symbol": "TRZ", "name": "Transat A.T. Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/8857bee9-5942-4e29-bbdc-6a59ba0b54e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8857bee9-5942-4e29-bbdc-6a59ba0b54e3/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.49, "value": 0.93, "quality": 0.01, "momentum": 0.12, "coverage": 0.788, "confidence": 0.788, "delta": -3 }, "headline_factors": { "price": 2.29, "market_cap": 93966028, "pe_ratio": 0.337, "earnings_yield": null, "ebitda_to_ev": 0.5843, "shareholder_yield": 0.1519, "roe": -0.3704, "piotroski_f_score": 6, "momentum_12_1": -0.0692, "volatility_252d": 0.3724 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.337, "ev_ebitda": 1.7115, "earnings_yield": null, "fcf_yield": 0.0934, "shareholder_yield": 0.1519 }, "quality": { "roe": -0.3704, "roic": -0.2164, "gross_margin": 0.0932, "fcf_margin": 0.0299, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0349, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1192, "momentum_12_1": -0.0692, "relative_strength": -0.4103 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.01, "momentum_percentile": 0.12, "growth_composite": 68, "yield_composite": 11, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.788, "signal_confidence": 0.788 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.47, "os": 0.62, "value": 0.93, "quality": 0.02, "momentum": 0.33, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.3611, "earnings_yield": null, "shareholder_yield": 0.1418, "roe": -0.3704, "momentum_12_1": 0.3186 }, { "week_end_date": "2026-06-14", "price": 2.39, "os": 0.56, "value": 0.93, "quality": 0.02, "momentum": 0.21, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.3517, "earnings_yield": null, "shareholder_yield": 0.1455, "roe": -0.3704, "momentum_12_1": 0.125 }, { "week_end_date": "2026-06-21", "price": 2.42, "os": 0.52, "value": 0.93, "quality": 0.01, "momentum": 0.14, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.3561, "earnings_yield": null, "shareholder_yield": 0.1437, "roe": -0.3704, "momentum_12_1": 0.0115 }, { "week_end_date": "2026-06-28", "price": 2.39, "os": 0.49, "value": 0.93, "quality": 0.02, "momentum": 0.1, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.3517, "earnings_yield": null, "shareholder_yield": 0.1455, "roe": -0.3704, "momentum_12_1": -0.0742 }, { "week_end_date": "2026-07-05", "price": 2.37, "os": 0.5, "value": 0.93, "quality": 0.02, "momentum": 0.1, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.3488, "earnings_yield": null, "shareholder_yield": 0.1468, "roe": -0.3704, "momentum_12_1": -0.1272 }, { "week_end_date": "2026-07-12", "price": 2.39, "os": 0.46, "value": 0.92, "quality": 0.01, "momentum": 0.08, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.3517, "earnings_yield": null, "shareholder_yield": 0.1455, "roe": -0.3704, "momentum_12_1": -0.1525 }, { "week_end_date": "2026-07-19", "price": 2.29, "os": 0.49, "value": 0.93, "quality": 0.01, "momentum": 0.12, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.337, "earnings_yield": null, "shareholder_yield": 0.1519, "roe": -0.3704, "momentum_12_1": -0.0692 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3398503000, "cost_of_revenue": 3007958000, "gross_profit": 390545000, "ebit": 15466000, "ebitda": 633269000, "pretax_income": null, "tax_provision": null, "net_income": 241916000, "net_income_to_common": 241916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164920000, "total_current_assets": 979777000, "total_assets": 2574563000, "short_term_debt": 172666000, "long_term_debt": 200818000, "total_debt": 1548214000, "total_liabilities": null, "total_equity": -645055000, "shares_outstanding": 40380241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156975000, "capital_expenditure": -97858000, "free_cash_flow": 59117000, "dividends_paid": null, "share_repurchases": -16265000, "shares_issued": 1927000, "net_debt_issued": -216867000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3398503000, "cost_of_revenue": 3007958000, "gross_profit": 390545000, "ebit": 15466000, "ebitda": 633269000, "pretax_income": null, "tax_provision": null, "net_income": 241916000, "net_income_to_common": 241916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164920000, "total_current_assets": 979777000, "total_assets": 2574563000, "short_term_debt": 172666000, "long_term_debt": 200818000, "total_debt": 1548214000, "total_liabilities": null, "total_equity": -645055000, "shares_outstanding": 40380241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156975000, "capital_expenditure": -97858000, "free_cash_flow": 59117000, "dividends_paid": null, "share_repurchases": -16265000, "shares_issued": 1927000, "net_debt_issued": -216867000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3398503000, "cost_of_revenue": 3007958000, "gross_profit": 390545000, "ebit": 15466000, "ebitda": 633269000, "pretax_income": null, "tax_provision": null, "net_income": 241916000, "net_income_to_common": 241916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164920000, "total_current_assets": 979777000, "total_assets": 2574563000, "short_term_debt": 172666000, "long_term_debt": 200818000, "total_debt": 1548214000, "total_liabilities": null, "total_equity": -645055000, "shares_outstanding": 40380241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156975000, "capital_expenditure": -97858000, "free_cash_flow": 59117000, "dividends_paid": null, "share_repurchases": -16265000, "shares_issued": 1927000, "net_debt_issued": -216867000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3398503000, "cost_of_revenue": 3007958000, "gross_profit": 390545000, "ebit": 15466000, "ebitda": 633269000, "pretax_income": null, "tax_provision": null, "net_income": 241916000, "net_income_to_common": 241916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164920000, "total_current_assets": 979777000, "total_assets": 2574563000, "short_term_debt": 172666000, "long_term_debt": 200818000, "total_debt": 1548214000, "total_liabilities": null, "total_equity": -645055000, "shares_outstanding": 40380241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156975000, "capital_expenditure": -97858000, "free_cash_flow": 59117000, "dividends_paid": null, "share_repurchases": -16265000, "shares_issued": 1927000, "net_debt_issued": -216867000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3398503000, "cost_of_revenue": 3007958000, "gross_profit": 390545000, "ebit": 15466000, "ebitda": 633269000, "pretax_income": null, "tax_provision": null, "net_income": 241916000, "net_income_to_common": 241916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164920000, "total_current_assets": 979777000, "total_assets": 2574563000, "short_term_debt": 172666000, "long_term_debt": 200818000, "total_debt": 1548214000, "total_liabilities": null, "total_equity": -645055000, "shares_outstanding": 40380241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156975000, "capital_expenditure": -97858000, "free_cash_flow": 59117000, "dividends_paid": null, "share_repurchases": -16265000, "shares_issued": 1927000, "net_debt_issued": -216867000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3398503000, "cost_of_revenue": 3007958000, "gross_profit": 390545000, "ebit": 15466000, "ebitda": 633269000, "pretax_income": null, "tax_provision": null, "net_income": 241916000, "net_income_to_common": 241916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164920000, "total_current_assets": 979777000, "total_assets": 2574563000, "short_term_debt": 172666000, "long_term_debt": 200818000, "total_debt": 1548214000, "total_liabilities": null, "total_equity": -645055000, "shares_outstanding": 40380241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156975000, "capital_expenditure": -97858000, "free_cash_flow": 59117000, "dividends_paid": null, "share_repurchases": -16265000, "shares_issued": 1927000, "net_debt_issued": -216867000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3283750000, "cost_of_revenue": 2936079000, "gross_profit": 347671000, "ebit": -12803000, "ebitda": 251546000, "pretax_income": null, "tax_provision": null, "net_income": -114030000, "net_income_to_common": -114030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260336000, "total_current_assets": 1086830000, "total_assets": 2750910000, "short_term_debt": 176920000, "long_term_debt": 682295000, "total_debt": 2148017000, "total_liabilities": null, "total_equity": -889076000, "shares_outstanding": 39266191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94673000, "capital_expenditure": -138569000, "free_cash_flow": -43896000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1988000, "net_debt_issued": -242280000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3283750000, "cost_of_revenue": 2936079000, "gross_profit": 347671000, "ebit": -12803000, "ebitda": 251546000, "pretax_income": null, "tax_provision": null, "net_income": -114030000, "net_income_to_common": -114030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260336000, "total_current_assets": 1086830000, "total_assets": 2750910000, "short_term_debt": 176920000, "long_term_debt": 682295000, "total_debt": 2148017000, "total_liabilities": null, "total_equity": -889076000, "shares_outstanding": 39266191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94673000, "capital_expenditure": -138569000, "free_cash_flow": -43896000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1988000, "net_debt_issued": -242280000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1027603000, "cost_of_revenue": 982271000, "gross_profit": 45332000, "ebit": -79661000, "ebitda": 8654000, "pretax_income": null, "tax_provision": null, "net_income": -78994000, "net_income_to_common": -78994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390147000, "total_current_assets": 1072675000, "total_assets": 2613755000, "short_term_debt": null, "long_term_debt": 128962000, "total_debt": 1394374000, "total_liabilities": null, "total_equity": -752909000, "shares_outstanding": 40852507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118317000, "capital_expenditure": -18964000, "free_cash_flow": 99353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 526000, "net_debt_issued": -93109000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1027603000, "cost_of_revenue": 982271000, "gross_profit": 45332000, "ebit": -79661000, "ebitda": 8654000, "pretax_income": null, "tax_provision": null, "net_income": -78994000, "net_income_to_common": -78994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390147000, "total_current_assets": 1072675000, "total_assets": 2613755000, "short_term_debt": null, "long_term_debt": 128962000, "total_debt": 1394374000, "total_liabilities": null, "total_equity": -752909000, "shares_outstanding": 40852507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118317000, "capital_expenditure": -18964000, "free_cash_flow": 99353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 526000, "net_debt_issued": -93109000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1027603000, "cost_of_revenue": 982271000, "gross_profit": 45332000, "ebit": -79661000, "ebitda": 8654000, "pretax_income": null, "tax_provision": null, "net_income": -78994000, "net_income_to_common": -78994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390147000, "total_current_assets": 1072675000, "total_assets": 2613755000, "short_term_debt": null, "long_term_debt": 128962000, "total_debt": 1394374000, "total_liabilities": null, "total_equity": -752909000, "shares_outstanding": 40852507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118317000, "capital_expenditure": -18964000, "free_cash_flow": 99353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 526000, "net_debt_issued": -93109000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1027603000, "cost_of_revenue": 982271000, "gross_profit": 45332000, "ebit": -79661000, "ebitda": 8654000, "pretax_income": null, "tax_provision": null, "net_income": -78994000, "net_income_to_common": -78994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390147000, "total_current_assets": 1072675000, "total_assets": 2613755000, "short_term_debt": null, "long_term_debt": 1225610000, "total_debt": 1394374000, "total_liabilities": null, "total_equity": -752909000, "shares_outstanding": 40762697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118317000, "capital_expenditure": -18964000, "free_cash_flow": 99353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 526000, "net_debt_issued": -93109000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1027603000, "cost_of_revenue": 982271000, "gross_profit": 45332000, "ebit": -79661000, "ebitda": 8654000, "pretax_income": null, "tax_provision": null, "net_income": -78994000, "net_income_to_common": -78994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390147000, "total_current_assets": 1072675000, "total_assets": 2613755000, "short_term_debt": null, "long_term_debt": 1225610000, "total_debt": 1394374000, "total_liabilities": null, "total_equity": -752909000, "shares_outstanding": 40762697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118317000, "capital_expenditure": -18964000, "free_cash_flow": 99353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 526000, "net_debt_issued": -93109000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 870713000, "cost_of_revenue": 782537000, "gross_profit": 88176000, "ebit": -18934000, "ebitda": 55781000, "pretax_income": null, "tax_provision": null, "net_income": -29498000, "net_income_to_common": -29498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386654000, "total_current_assets": 1321791000, "total_assets": 2869799000, "short_term_debt": 30000000, "long_term_debt": 149882000, "total_debt": 1451782000, "total_liabilities": null, "total_equity": -674325000, "shares_outstanding": 40622131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296397000, "capital_expenditure": -13654000, "free_cash_flow": 282743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 495000, "net_debt_issued": -61186000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 870713000, "cost_of_revenue": 782537000, "gross_profit": 88176000, "ebit": -18934000, "ebitda": 55781000, "pretax_income": null, "tax_provision": null, "net_income": -29498000, "net_income_to_common": -29498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386654000, "total_current_assets": 1321791000, "total_assets": 2869799000, "short_term_debt": 30000000, "long_term_debt": 149882000, "total_debt": 1451782000, "total_liabilities": null, "total_equity": -674325000, "shares_outstanding": 40622131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296397000, "capital_expenditure": -13654000, "free_cash_flow": 282743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 495000, "net_debt_issued": -61186000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 870713000, "cost_of_revenue": 782537000, "gross_profit": 88176000, "ebit": -18934000, "ebitda": 55781000, "pretax_income": null, "tax_provision": null, "net_income": -29498000, "net_income_to_common": -29498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386654000, "total_current_assets": 1321791000, "total_assets": 2869799000, "short_term_debt": 30000000, "long_term_debt": 149882000, "total_debt": 1451782000, "total_liabilities": null, "total_equity": -674325000, "shares_outstanding": 40622131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296397000, "capital_expenditure": -13654000, "free_cash_flow": 282743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 495000, "net_debt_issued": -61186000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 870713000, "cost_of_revenue": 782537000, "gross_profit": 88176000, "ebit": -18934000, "ebitda": 55781000, "pretax_income": null, "tax_provision": null, "net_income": -29498000, "net_income_to_common": -29498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386654000, "total_current_assets": 1321791000, "total_assets": 2869799000, "short_term_debt": 30000000, "long_term_debt": 149882000, "total_debt": 1451782000, "total_liabilities": null, "total_equity": -674325000, "shares_outstanding": 40622131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296397000, "capital_expenditure": -13654000, "free_cash_flow": 282743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 495000, "net_debt_issued": -61186000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 870713000, "cost_of_revenue": 782537000, "gross_profit": 88176000, "ebit": -18934000, "ebitda": 55781000, "pretax_income": null, "tax_provision": null, "net_income": -29498000, "net_income_to_common": -29498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386654000, "total_current_assets": 1321791000, "total_assets": 2869799000, "short_term_debt": 30000000, "long_term_debt": 149882000, "total_debt": 1451782000, "total_liabilities": null, "total_equity": -674325000, "shares_outstanding": 40622131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296397000, "capital_expenditure": -13654000, "free_cash_flow": 282743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 495000, "net_debt_issued": -61186000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 870713000, "cost_of_revenue": 782537000, "gross_profit": 88176000, "ebit": -18934000, "ebitda": 55781000, "pretax_income": null, "tax_provision": null, "net_income": -29498000, "net_income_to_common": -29498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386654000, "total_current_assets": 1321791000, "total_assets": 2869799000, "short_term_debt": 30000000, "long_term_debt": 149882000, "total_debt": 1451782000, "total_liabilities": null, "total_equity": -674325000, "shares_outstanding": 40622131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296397000, "capital_expenditure": -13654000, "free_cash_flow": 282743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 495000, "net_debt_issued": -61186000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 771624000, "cost_of_revenue": 682805000, "gross_profit": 88819000, "ebit": 1697000, "ebitda": 80524000, "pretax_income": null, "tax_provision": null, "net_income": -12489000, "net_income_to_common": -12489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164920000, "total_current_assets": 979777000, "total_assets": 2574563000, "short_term_debt": null, "long_term_debt": 200818000, "total_debt": 1548214000, "total_liabilities": null, "total_equity": -645055000, "shares_outstanding": 40380241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114530000, "capital_expenditure": -29830000, "free_cash_flow": -144360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 448000, "net_debt_issued": -63612000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-10-31" }, "schema": { "public_fields_only": true } }