{ "ticker": { "uuid": "886ddd8c-7ba5-4eb4-89fa-fc770ca9e1c7", "symbol": "ZFCVINDIA", "name": "ZF Commercial Vehicle Control Systems India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/886ddd8c-7ba5-4eb4-89fa-fc770ca9e1c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/886ddd8c-7ba5-4eb4-89fa-fc770ca9e1c7/" }, "ticker_metadata": { "id": 19192, "uuid": "886ddd8c-7ba5-4eb4-89fa-fc770ca9e1c7", "symbol": "ZFCVINDIA", "name": "ZF Commercial Vehicle Control Systems India Limited", "asset_type": "equity", "market_cap": 278330343424, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "ZF Commercial Vehicle Control Systems India Limited engages in supplying systems for automotive and industrial technology in India and internationally. The company offers air suspension solutions, automatic transmissions, axle drives and systems, brake components, brake control and systems, chassis components, condition monitoring system, control units, damping technology, driveline components, electric drives, functions, hardware, hybrid drives, mechatronic systems, power electronics, sensors, software, software and electronics, steering systems, and systems solutions. ZF Commercial Vehicle Control Systems India Limited was formerly known as WABCO India Limited and changed its name to ZF Commercial Vehicle Control Systems India Limited in March 2022. The company was incorporated in 2004 and is headquartered in Chennai, India. ZF Commercial Vehicle Control Systems India Limited is a subsidiary of WABCO Asia Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "886ddd8c-7ba5-4eb4-89fa-fc770ca9e1c7", "symbol": "ZFCVINDIA", "name": "ZF Commercial Vehicle Control Systems India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/886ddd8c-7ba5-4eb4-89fa-fc770ca9e1c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/886ddd8c-7ba5-4eb4-89fa-fc770ca9e1c7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.43, "value": 0.11, "quality": 0.91, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14429, "market_cap": 273683269536, "pe_ratio": 51.0996, "earnings_yield": 0.0196, "ebitda_to_ev": 0.0313, "shareholder_yield": 0.0013, "roe": 0.1451, "piotroski_f_score": 6, "momentum_12_1": 0.0531, "volatility_252d": 0.2994 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:33.652506+00:00", "batch_id": "" }, "size": { "price_close": 14429, "market_cap": 273683269536, "market_cap_usd": 273683269536, "enterprise_value": 272314232536, "shares_outstanding": 18967584, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.0996, "pb_ratio": 7.4157, "ptbv_ratio": 7.4157, "ps_ratio": 6.5031, "pcf_ratio": 33.7815, "pfcf_ratio": 41.2034, "ev_ebitda": 31.9192, "ev_ebit": 48.2677, "ev_sales": 6.4706, "ev_fcf": 40.9973, "earnings_yield": 0.0196, "fcf_yield": 0.0244, "price_to_sales": 6.5031, "price_to_book": 7.4157, "price_to_cashflow": 33.7815, "ebitda_to_ev": 0.0313, "sales_yield": 0.1545 }, "yield": { "dividend_yield": 0.0013, "buyback_yield": 0, "shareholder_yield": 0.0013, "debt_paydown_yield": null, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.4195, "operating_margin": 0.1341, "net_margin": 0.1273, "ebitda_margin": 0.2027, "fcf_margin": 0.1578, "roe": 0.1451, "roa": 0.121, "roic": 0.1191, "roc_greenblatt": null, "asset_turnover": 0.951, "cash_conversion": 1.2402, "accruals_ratio": -0.062, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.0789, "revenue_stability_5y": 0.0732, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3989, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1605, "debt_to_assets": 0.0124, "interest_coverage": 102.4766, "current_ratio": 5.3011, "quick_ratio": 5.3011, "net_debt": -1369037000, "local_beta": 0.7972, "volatility_252d": 0.2994, "volatility_60d": 0.705, "max_drawdown_12m": -0.1473, "risk_adjusted_momentum": 0.1773 }, "growth": { "revenue_growth_1y": 0.0783, "revenue_growth_3y_cagr": 0.0619, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1225, "eps_growth_3y_cagr": 0.1764, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.5476, "book_value_growth_1y": 0.1481, "revenue_growth": 0.0783, "earnings_growth": 0.1225 }, "momentum": { "price_return_1m": -0.0097, "price_return_3m": 0.0037, "price_return_6m": -0.0246, "price_return_9m": 0.067, "price_return_12m": 0.0428, "price_return_12m_ex1m": 0.0531, "momentum_6m": -0.0246, "momentum_12m": 0.0428, "momentum_12_1": 0.0531, "distance_from_52w_high": -0.0901, "distance_from_52w_low": 0.1614, "relative_strength": 0.1505 }, "raw_ttm": { "revenue_ttm": 42085157000, "gross_profit_ttm": 17654323000, "ebit_ttm": 5641748000, "ebitda_ttm": 8531364000, "net_income_ttm": 5355877000, "eps_diluted_ttm": 282.37, "operating_cash_flow_ttm": 8101580000, "capital_expenditure_ttm": -1459338000, "fcf_ttm": 6642242000, "dividends_paid_ttm": -360384000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55054000, "cash_and_equivalents": 1917267000, "total_current_assets": 34927982000, "total_current_liabilities": 6588871000, "net_ppe": null, "total_assets": 44254998000, "total_debt": 548230000, "total_equity": 36905805000, "net_working_capital": 26491335000, "book_value_per_share": 1945.7304, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1945.7304 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 78, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 82, "rank_pcf": 69, "rank_ev_ebitda": 83, "rank_ev_ebit": 84, "rank_earnings_yield": 78, "rank_fcf_yield": 32, "rank_dividend_yield": 45, "rank_shareholder_yield": 41, "rank_total_yield": 50, "rank_roe": 32, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 47, "rank_fcf_margin": 13, "rank_piotroski": 37, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34 }, "composites": { "value_composite": 89, "quality_composite": 9, "momentum_composite": 25, "growth_composite": 68, "yield_composite": 35, "svqf_composite": 84, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.3164, "os_score": 0.43, "value_percentile": 0.11, "quality_percentile": 0.91, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7548, "ticker_id": 19192, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:33.652506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14429, "market_cap": 273683269536, "market_cap_usd": 273683269536, "enterprise_value": 272314232536, "shares_outstanding": 18967584, "fx_rate_to_usd": null, "pe_ratio": 51.09961815, "pb_ratio": 7.41572415, "ptbv_ratio": 7.41572415, "ps_ratio": 6.50308301, "pcf_ratio": 33.7814685, "pfcf_ratio": 41.2034475, "ev_ebitda": 31.91919048, "ev_ebit": 48.26770578, "ev_sales": 6.47055285, "ev_fcf": 40.99733682, "earnings_yield": 0.01956962, "fcf_yield": 0.02439183, "dividend_yield": 0.00131679, "buyback_yield": 0, "shareholder_yield": 0.00131679, "debt_paydown_yield": null, "total_yield": 0.00131679, "gross_margin": 0.41949049, "operating_margin": 0.13405553, "net_margin": 0.12726285, "ebitda_margin": 0.2027167, "fcf_margin": 0.15782861, "roe": 0.14512289, "roa": 0.1210231, "roic": 0.11906854, "roc_greenblatt": null, "asset_turnover": 0.95096958, "cash_conversion": 1.24017822, "accruals_ratio": -0.06204278, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16047106, "debt_to_assets": 0.01238798, "interest_coverage": 102.47662295, "current_ratio": 5.30105719, "quick_ratio": 5.30105719, "net_debt": -1369037000, "revenue_growth_1y": 0.07834202, "revenue_growth_3y_cagr": 0.06191961, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12245285, "eps_growth_3y_cagr": 0.17637371, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.54758202, "book_value_growth_1y": 0.14808963, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.078878, "revenue_stability_5y": 0.073245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00974538, "price_return_3m": 0.0036867, "price_return_6m": -0.02460623, "price_return_9m": 0.06699697, "price_return_12m": 0.04283867, "price_return_12m_ex1m": 0.05310155, "distance_from_52w_high": -0.09011225, "distance_from_52w_low": 0.1613812, "relative_strength": 0.15051841, "local_beta": 0.7972, "volatility_252d": 0.299433, "volatility_60d": 0.705039, "max_drawdown_12m": -0.14728895, "revenue_ttm": 42085157000, "gross_profit_ttm": 17654323000, "ebit_ttm": 5641748000, "ebitda_ttm": 8531364000, "net_income_ttm": 5355877000, "eps_diluted_ttm": 282.37001613, "operating_cash_flow_ttm": 8101580000, "capital_expenditure_ttm": -1459338000, "fcf_ttm": 6642242000, "dividends_paid_ttm": -360384000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55054000, "cash_and_equivalents": 1917267000, "total_current_assets": 34927982000, "total_current_liabilities": 6588871000, "net_ppe": null, "total_assets": 44254998000, "total_debt": 548230000, "total_equity": 36905805000, "net_working_capital": 26491335000, "book_value_per_share": 1945.73041037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1945.73041037, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 78, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 82, "rank_pcf": 69, "rank_ev_ebitda": 83, "rank_ev_ebit": 84, "rank_earnings_yield": 78, "rank_fcf_yield": 32, "rank_dividend_yield": 45, "rank_shareholder_yield": 41, "rank_total_yield": 50, "rank_roe": 32, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 47, "rank_fcf_margin": 13, "rank_piotroski": 37, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34, "value_composite": 89, "quality_composite": 9, "momentum_composite": 25, "growth_composite": 68, "yield_composite": 35, "svqf_composite": 84, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14429, "os": 0.43, "value": 0.11, "quality": 0.91, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.0996, "earnings_yield": 0.0196, "shareholder_yield": 0.0013, "roe": 0.1451, "momentum_12_1": 0.0531, "complete_fields": { "id": 7548, "ticker_id": 19192, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:33.652506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14429, "market_cap": 273683269536, "market_cap_usd": 273683269536, "enterprise_value": 272314232536, "shares_outstanding": 18967584, "fx_rate_to_usd": null, "pe_ratio": 51.09961815, "pb_ratio": 7.41572415, "ptbv_ratio": 7.41572415, "ps_ratio": 6.50308301, "pcf_ratio": 33.7814685, "pfcf_ratio": 41.2034475, "ev_ebitda": 31.91919048, "ev_ebit": 48.26770578, "ev_sales": 6.47055285, "ev_fcf": 40.99733682, "earnings_yield": 0.01956962, "fcf_yield": 0.02439183, "dividend_yield": 0.00131679, "buyback_yield": 0, "shareholder_yield": 0.00131679, "debt_paydown_yield": null, "total_yield": 0.00131679, "gross_margin": 0.41949049, "operating_margin": 0.13405553, "net_margin": 0.12726285, "ebitda_margin": 0.2027167, "fcf_margin": 0.15782861, "roe": 0.14512289, "roa": 0.1210231, "roic": 0.11906854, "roc_greenblatt": null, "asset_turnover": 0.95096958, "cash_conversion": 1.24017822, "accruals_ratio": -0.06204278, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16047106, "debt_to_assets": 0.01238798, "interest_coverage": 102.47662295, "current_ratio": 5.30105719, "quick_ratio": 5.30105719, "net_debt": -1369037000, "revenue_growth_1y": 0.07834202, "revenue_growth_3y_cagr": 0.06191961, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12245285, "eps_growth_3y_cagr": 0.17637371, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.54758202, "book_value_growth_1y": 0.14808963, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.078878, "revenue_stability_5y": 0.073245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00974538, "price_return_3m": 0.0036867, "price_return_6m": -0.02460623, "price_return_9m": 0.06699697, "price_return_12m": 0.04283867, "price_return_12m_ex1m": 0.05310155, "distance_from_52w_high": -0.09011225, "distance_from_52w_low": 0.1613812, "relative_strength": 0.15051841, "local_beta": 0.7972, "volatility_252d": 0.299433, "volatility_60d": 0.705039, "max_drawdown_12m": -0.14728895, "revenue_ttm": 42085157000, "gross_profit_ttm": 17654323000, "ebit_ttm": 5641748000, "ebitda_ttm": 8531364000, "net_income_ttm": 5355877000, "eps_diluted_ttm": 282.37001613, "operating_cash_flow_ttm": 8101580000, "capital_expenditure_ttm": -1459338000, "fcf_ttm": 6642242000, "dividends_paid_ttm": -360384000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55054000, "cash_and_equivalents": 1917267000, "total_current_assets": 34927982000, "total_current_liabilities": 6588871000, "net_ppe": null, "total_assets": 44254998000, "total_debt": 548230000, "total_equity": 36905805000, "net_working_capital": 26491335000, "book_value_per_share": 1945.73041037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1945.73041037, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 78, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 82, "rank_pcf": 69, "rank_ev_ebitda": 83, "rank_ev_ebit": 84, "rank_earnings_yield": 78, "rank_fcf_yield": 32, "rank_dividend_yield": 45, "rank_shareholder_yield": 41, "rank_total_yield": 50, "rank_roe": 32, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 47, "rank_fcf_margin": 13, "rank_piotroski": 37, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34, "value_composite": 89, "quality_composite": 9, "momentum_composite": 25, "growth_composite": 68, "yield_composite": 35, "svqf_composite": 84, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": 40908991000, "cost_of_revenue": 23694493000, "gross_profit": 17214498000, "ebit": 5232057000, "ebitda": 8302580000, "pretax_income": null, "tax_provision": null, "net_income": 5171477000, "net_income_to_common": 5171477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917267000, "total_current_assets": 34927982000, "total_assets": 44254998000, "short_term_debt": 69491000, "long_term_debt": 478739000, "total_debt": 548230000, "total_liabilities": null, "total_equity": 36905805000, "shares_outstanding": 18967584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8101580000, "capital_expenditure": -1459338000, "free_cash_flow": 6642242000, "dividends_paid": -360384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383532, "ticker_id": 19192, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8302580000", "netIncome": "5171477000", "grossProfit": "17214498000", "totalRevenue": "40908991000", "costOfRevenue": "23694493000", "interestExpense": "53418000", "operatingIncome": "5232057000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1317978000" }, "balance": { "totalDebt": "548230000", "totalAssets": "44254998000", "longTermDebt": "478739000", "shortTermDebt": "69491000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "34927982000", "totalShareholderEquity": "36905805000", "totalCurrentLiabilities": "6588871000", "cashAndShortTermInvestments": "1917267000" }, "cashflow": { "freeCashFlow": "6642242000", "dividendsPaid": "-360384000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8101580000", "repurchaseOfStock": null, "capitalExpenditures": "-1459338000" } }, "revenue": 40908991000, "cost_of_revenue": 23694493000, "gross_profit": 17214498000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5232057000, "depreciation_amortisation": 1317978000, "ebitda": 8302580000, "interest_expense": 53418000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5171477000, "net_income_continuing_ops": null, "net_income_to_common": 5171477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1917267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34927982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44254998000, "short_term_debt": 69491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6588871000, "long_term_debt": 478739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 548230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36905805000, "shares_outstanding": 18967584, "operating_cash_flow": 8101580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1459338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -360384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6642242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8302580000", "netIncome": "5171477000", "grossProfit": "17214498000", "totalRevenue": "40908991000", "costOfRevenue": "23694493000", "interestExpense": "53418000", "operatingIncome": "5232057000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1317978000" }, "balance": { "totalDebt": "548230000", "totalAssets": "44254998000", "longTermDebt": "478739000", "shortTermDebt": "69491000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "34927982000", "totalShareholderEquity": "36905805000", "totalCurrentLiabilities": "6588871000", "cashAndShortTermInvestments": "1917267000" }, "cashflow": { "freeCashFlow": "6642242000", "dividendsPaid": "-360384000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8101580000", "repurchaseOfStock": null, "capitalExpenditures": "-1459338000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": 37936935000, "cost_of_revenue": 22226525000, "gross_profit": 15710410000, "ebit": 5068258000, "ebitda": 7392753000, "pretax_income": null, "tax_provision": null, "net_income": 4607300000, "net_income_to_common": 4607300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1295982000, "total_current_assets": 28416551000, "total_assets": 37851891000, "short_term_debt": 94830000, "long_term_debt": 566002000, "total_debt": 660832000, "total_liabilities": null, "total_equity": 32145404000, "shares_outstanding": 18967584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860837000, "capital_expenditure": -1663515000, "free_cash_flow": 1197322000, "dividends_paid": -322449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383536, "ticker_id": 19192, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7392753000", "netIncome": "4607300000", "grossProfit": "15710410000", "totalRevenue": "37936935000", "costOfRevenue": "22226525000", "interestExpense": "57047000", "operatingIncome": "5068258000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "110353000", "depreciationAndAmortization": "1242523000" }, "balance": { "totalDebt": "660832000", "totalAssets": "37851891000", "longTermDebt": "566002000", "shortTermDebt": "94830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "28416551000", "totalShareholderEquity": "32145404000", "totalCurrentLiabilities": "4900318000", "cashAndShortTermInvestments": "1295982000" }, "cashflow": { "freeCashFlow": "1197322000", "dividendsPaid": "-322449000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2860837000", "repurchaseOfStock": null, "capitalExpenditures": "-1663515000" } }, "revenue": 37936935000, "cost_of_revenue": 22226525000, "gross_profit": 15710410000, "research_and_development": 110353000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5068258000, "depreciation_amortisation": 1242523000, "ebitda": 7392753000, "interest_expense": 57047000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4607300000, "net_income_continuing_ops": null, "net_income_to_common": 4607300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1295982000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28416551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37851891000, "short_term_debt": 94830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4900318000, "long_term_debt": 566002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 660832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32145404000, "shares_outstanding": 18967584, "operating_cash_flow": 2860837000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1663515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -322449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1197322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7392753000", "netIncome": "4607300000", "grossProfit": "15710410000", "totalRevenue": "37936935000", "costOfRevenue": "22226525000", "interestExpense": "57047000", "operatingIncome": "5068258000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "110353000", "depreciationAndAmortization": "1242523000" }, "balance": { "totalDebt": "660832000", "totalAssets": "37851891000", "longTermDebt": "566002000", "shortTermDebt": "94830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "28416551000", "totalShareholderEquity": "32145404000", "totalCurrentLiabilities": "4900318000", "cashAndShortTermInvestments": "1295982000" }, "cashflow": { "freeCashFlow": "1197322000", "dividendsPaid": "-322449000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2860837000", "repurchaseOfStock": null, "capitalExpenditures": "-1663515000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": 37844267000, "cost_of_revenue": 24941291000, "gross_profit": 12902976000, "ebit": 4598043000, "ebitda": 6612385000, "pretax_income": null, "tax_provision": null, "net_income": 4064465000, "net_income_to_common": 4064465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144579000, "total_current_assets": 24747713000, "total_assets": 33816264000, "short_term_debt": 71086000, "long_term_debt": 613278000, "total_debt": 684364000, "total_liabilities": null, "total_equity": 27903175000, "shares_outstanding": 18967584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1928552000, "capital_expenditure": -1983174000, "free_cash_flow": -54622000, "dividends_paid": -246579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383539, "ticker_id": 19192, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6612385000", "netIncome": "4064465000", "grossProfit": "12902976000", "totalRevenue": "37844267000", "costOfRevenue": "24941291000", "interestExpense": "50091000", "operatingIncome": "4598043000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "138922000", "depreciationAndAmortization": "1097988000" }, "balance": { "totalDebt": "684364000", "totalAssets": "33816264000", "longTermDebt": "613278000", "shortTermDebt": "71086000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "24747713000", "totalShareholderEquity": "27903175000", "totalCurrentLiabilities": "5099971000", "cashAndShortTermInvestments": "1144579000" }, "cashflow": { "freeCashFlow": "-54622000", "dividendsPaid": "-246579000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1928552000", "repurchaseOfStock": null, "capitalExpenditures": "-1983174000" } }, "revenue": 37844267000, "cost_of_revenue": 24941291000, "gross_profit": 12902976000, "research_and_development": 138922000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4598043000, "depreciation_amortisation": 1097988000, "ebitda": 6612385000, "interest_expense": 50091000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4064465000, "net_income_continuing_ops": null, "net_income_to_common": 4064465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1144579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24747713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33816264000, "short_term_debt": 71086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5099971000, "long_term_debt": 613278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 684364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27903175000, "shares_outstanding": 18967584, "operating_cash_flow": 1928552000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1983174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -246579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6612385000", "netIncome": "4064465000", "grossProfit": "12902976000", "totalRevenue": "37844267000", "costOfRevenue": "24941291000", "interestExpense": "50091000", "operatingIncome": "4598043000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "138922000", "depreciationAndAmortization": "1097988000" }, "balance": { "totalDebt": "684364000", "totalAssets": "33816264000", "longTermDebt": "613278000", "shortTermDebt": "71086000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "24747713000", "totalShareholderEquity": "27903175000", "totalCurrentLiabilities": "5099971000", "cashAndShortTermInvestments": "1144579000" }, "cashflow": { "freeCashFlow": "-54622000", "dividendsPaid": "-246579000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1928552000", "repurchaseOfStock": null, "capitalExpenditures": "-1983174000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": 34162044000, "cost_of_revenue": 23378490000, "gross_profit": 10783554000, "ebit": 3724742000, "ebitda": 5373388000, "pretax_income": null, "tax_provision": null, "net_income": 3176718000, "net_income_to_common": 3176718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864827000, "total_current_assets": 22388631000, "total_assets": 30223780000, "short_term_debt": 36192000, "long_term_debt": 617259000, "total_debt": 653451000, "total_liabilities": null, "total_equity": 24091152000, "shares_outstanding": 18967584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2984555000, "capital_expenditure": -1278164000, "free_cash_flow": 1706391000, "dividends_paid": -227611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383540, "ticker_id": 19192, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5373388000", "netIncome": "3176718000", "grossProfit": "10783554000", "totalRevenue": "34162044000", "costOfRevenue": "23378490000", "interestExpense": "56654000", "operatingIncome": "3724742000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "61961000", "depreciationAndAmortization": "1047768000" }, "balance": { "totalDebt": "653451000", "totalAssets": "30223780000", "longTermDebt": "617259000", "shortTermDebt": "36192000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "22388631000", "totalShareholderEquity": "24091152000", "totalCurrentLiabilities": "5357593000", "cashAndShortTermInvestments": "864827000" }, "cashflow": { "freeCashFlow": "1706391000", "dividendsPaid": "-227611000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2984555000", "repurchaseOfStock": null, "capitalExpenditures": "-1278164000" } }, "revenue": 34162044000, "cost_of_revenue": 23378490000, "gross_profit": 10783554000, "research_and_development": 61961000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3724742000, "depreciation_amortisation": 1047768000, "ebitda": 5373388000, "interest_expense": 56654000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3176718000, "net_income_continuing_ops": null, "net_income_to_common": 3176718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22388631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30223780000, "short_term_debt": 36192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5357593000, "long_term_debt": 617259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 653451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24091152000, "shares_outstanding": 18967584, "operating_cash_flow": 2984555000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1278164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -227611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1706391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5373388000", "netIncome": "3176718000", "grossProfit": "10783554000", "totalRevenue": "34162044000", "costOfRevenue": "23378490000", "interestExpense": "56654000", "operatingIncome": "3724742000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "61961000", "depreciationAndAmortization": "1047768000" }, "balance": { "totalDebt": "653451000", "totalAssets": "30223780000", "longTermDebt": "617259000", "shortTermDebt": "36192000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "22388631000", "totalShareholderEquity": "24091152000", "totalCurrentLiabilities": "5357593000", "cashAndShortTermInvestments": "864827000" }, "cashflow": { "freeCashFlow": "1706391000", "dividendsPaid": "-227611000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2984555000", "repurchaseOfStock": null, "capitalExpenditures": "-1278164000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383541, "ticker_id": 19192, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "40118000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 40118000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "40118000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": 11479323000, "cost_of_revenue": 6830082000, "gross_profit": 4649241000, "ebit": 1560102000, "ebitda": 2315308000, "pretax_income": null, "tax_provision": null, "net_income": 1463214000, "net_income_to_common": 1463214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917267000, "total_current_assets": 34927982000, "total_assets": 44254998000, "short_term_debt": 69491000, "long_term_debt": 478739000, "total_debt": 548230000, "total_liabilities": null, "total_equity": 36905805000, "shares_outstanding": 18967584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383531, "ticker_id": 19192, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2315308000", "netIncome": "1463214000", "grossProfit": "4649241000", "totalRevenue": "11479323000", "costOfRevenue": "6830082000", "interestExpense": "10082000", "operatingIncome": "1560102000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339437000" }, "balance": { "totalDebt": "548230000", "totalAssets": "44254998000", "longTermDebt": "478739000", "shortTermDebt": "69491000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "34927982000", "totalShareholderEquity": "36905805000", "totalCurrentLiabilities": "6588871000", "cashAndShortTermInvestments": "1917267000" } }, "revenue": 11479323000, "cost_of_revenue": 6830082000, "gross_profit": 4649241000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1560102000, "depreciation_amortisation": 339437000, "ebitda": 2315308000, "interest_expense": 10082000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1463214000, "net_income_continuing_ops": null, "net_income_to_common": 1463214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1917267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34927982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44254998000, "short_term_debt": 69491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6588871000, "long_term_debt": 478739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 548230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36905805000, "shares_outstanding": 18967584, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2315308000", "netIncome": "1463214000", "grossProfit": "4649241000", "totalRevenue": "11479323000", "costOfRevenue": "6830082000", "interestExpense": "10082000", "operatingIncome": "1560102000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339437000" }, "balance": { "totalDebt": "548230000", "totalAssets": "44254998000", "longTermDebt": "478739000", "shortTermDebt": "69491000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "34927982000", "totalShareholderEquity": "36905805000", "totalCurrentLiabilities": "6588871000", "cashAndShortTermInvestments": "1917267000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": 10749109000, "cost_of_revenue": 6060890000, "gross_profit": 4688219000, "ebit": 1661860000, "ebitda": 2212099000, "pretax_income": null, "tax_provision": null, "net_income": 1401743000, "net_income_to_common": 1401743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383533, "ticker_id": 19192, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2212099000", "netIncome": "1401743000", "grossProfit": "4688219000", "totalRevenue": "10749109000", "costOfRevenue": "6060890000", "interestExpense": "17811000", "operatingIncome": "1661860000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "329133000" } }, "revenue": 10749109000, "cost_of_revenue": 6060890000, "gross_profit": 4688219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1661860000, "depreciation_amortisation": 329133000, "ebitda": 2212099000, "interest_expense": 17811000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1401743000, "net_income_continuing_ops": null, "net_income_to_common": 1401743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2212099000", "netIncome": "1401743000", "grossProfit": "4688219000", "totalRevenue": "10749109000", "costOfRevenue": "6060890000", "interestExpense": "17811000", "operatingIncome": "1661860000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "329133000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": 9755550000, "cost_of_revenue": 5648631000, "gross_profit": 4106919000, "ebit": 988636000, "ebitda": 1981682000, "pretax_income": null, "tax_provision": null, "net_income": 1223757000, "net_income_to_common": 1223757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383534, "ticker_id": 19192, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1981682000", "netIncome": "1223757000", "grossProfit": "4106919000", "totalRevenue": "9755550000", "costOfRevenue": "5648631000", "interestExpense": "13106000", "operatingIncome": "988636000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "327058000" } }, "revenue": 9755550000, "cost_of_revenue": 5648631000, "gross_profit": 4106919000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 988636000, "depreciation_amortisation": 327058000, "ebitda": 1981682000, "interest_expense": 13106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1223757000, "net_income_continuing_ops": null, "net_income_to_common": 1223757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1981682000", "netIncome": "1223757000", "grossProfit": "4106919000", "totalRevenue": "9755550000", "costOfRevenue": "5648631000", "interestExpense": "13106000", "operatingIncome": "988636000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "327058000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": 10101175000, "cost_of_revenue": 5891231000, "gross_profit": 4209944000, "ebit": 1431150000, "ebitda": 2022275000, "pretax_income": null, "tax_provision": null, "net_income": 1267163000, "net_income_to_common": 1267163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1295982000, "total_current_assets": 28416551000, "total_assets": 37851891000, "short_term_debt": 94830000, "long_term_debt": 566002000, "total_debt": 660832000, "total_liabilities": null, "total_equity": 32145404000, "shares_outstanding": 18967584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383535, "ticker_id": 19192, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2022275000", "netIncome": "1267163000", "grossProfit": "4209944000", "totalRevenue": "10101175000", "costOfRevenue": "5891231000", "interestExpense": "14055000", "operatingIncome": "1431150000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319949000" }, "balance": { "totalDebt": "660832000", "totalAssets": "37851891000", "longTermDebt": "566002000", "shortTermDebt": "94830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "28416551000", "totalShareholderEquity": "32145404000", "totalCurrentLiabilities": "4900318000", "cashAndShortTermInvestments": "1295982000" } }, "revenue": 10101175000, "cost_of_revenue": 5891231000, "gross_profit": 4209944000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1431150000, "depreciation_amortisation": 319949000, "ebitda": 2022275000, "interest_expense": 14055000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1267163000, "net_income_continuing_ops": null, "net_income_to_common": 1267163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1295982000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28416551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37851891000, "short_term_debt": 94830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4900318000, "long_term_debt": 566002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 660832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32145404000, "shares_outstanding": 18967584, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2022275000", "netIncome": "1267163000", "grossProfit": "4209944000", "totalRevenue": "10101175000", "costOfRevenue": "5891231000", "interestExpense": "14055000", "operatingIncome": "1431150000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319949000" }, "balance": { "totalDebt": "660832000", "totalAssets": "37851891000", "longTermDebt": "566002000", "shortTermDebt": "94830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "28416551000", "totalShareholderEquity": "32145404000", "totalCurrentLiabilities": "4900318000", "cashAndShortTermInvestments": "1295982000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": 9624143000, "cost_of_revenue": 5459523000, "gross_profit": 4164620000, "ebit": 1452391000, "ebitda": 1935997000, "pretax_income": null, "tax_provision": null, "net_income": 1254607000, "net_income_to_common": 1254607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383537, "ticker_id": 19192, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1935997000", "netIncome": "1254607000", "grossProfit": "4164620000", "totalRevenue": "9624143000", "costOfRevenue": "5459523000", "interestExpense": "12376000", "operatingIncome": "1452391000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "318431000" } }, "revenue": 9624143000, "cost_of_revenue": 5459523000, "gross_profit": 4164620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1452391000, "depreciation_amortisation": 318431000, "ebitda": 1935997000, "interest_expense": 12376000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1254607000, "net_income_continuing_ops": null, "net_income_to_common": 1254607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1935997000", "netIncome": "1254607000", "grossProfit": "4164620000", "totalRevenue": "9624143000", "costOfRevenue": "5459523000", "interestExpense": "12376000", "operatingIncome": "1452391000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "318431000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633815000, "total_current_assets": 26774701000, "total_assets": 35944514000, "short_term_debt": 75170000, "long_term_debt": 555002000, "total_debt": 630172000, "total_liabilities": null, "total_equity": 29635036000, "shares_outstanding": 18967584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383538, "ticker_id": 19192, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:44.819010+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "630172000", "totalAssets": "35944514000", "longTermDebt": "555002000", "shortTermDebt": "75170000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "26774701000", "totalShareholderEquity": "29635036000", "totalCurrentLiabilities": "5527401000", "cashAndShortTermInvestments": "633815000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633815000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26774701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35944514000, "short_term_debt": 75170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5527401000, "long_term_debt": 555002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 630172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29635036000, "shares_outstanding": 18967584, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "630172000", "totalAssets": "35944514000", "longTermDebt": "555002000", "shortTermDebt": "75170000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18967584", "totalCurrentAssets": "26774701000", "totalShareholderEquity": "29635036000", "totalCurrentLiabilities": "5527401000", "cashAndShortTermInvestments": "633815000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }