{ "ticker": { "uuid": "8876f417-ee72-4a33-9f56-898d5946e110", "symbol": "SAMPANN", "name": "Sampann Utpadan India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8876f417-ee72-4a33-9f56-898d5946e110/", "api_url": "https://sharemaestro.com/factors/api/tickers/8876f417-ee72-4a33-9f56-898d5946e110/" }, "ticker_metadata": { "id": 16694, "uuid": "8876f417-ee72-4a33-9f56-898d5946e110", "symbol": "SAMPANN", "name": "Sampann Utpadan India Limited", "asset_type": "equity", "market_cap": 1305179392, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Sampann Utpadan India Limited manufactures and sells reclaimed rubber products in India. It operates through two segments: Non-Conventional Energy and Reclaimed Rubber. It engages in the generation of power from wind energy, and solar energy. The company also offers crumb, and whole tyre and butyl reclaim rubber, as well as bead wire, cut wire, and steel cut wire shots. The company was formerly known as S. E. Power Limited and changed its name to Sampann Utpadan India Limited in July 2023. Sampann Utpadan India Limited was incorporated in 2010 and is based in Vadodara, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8876f417-ee72-4a33-9f56-898d5946e110", "symbol": "SAMPANN", "name": "Sampann Utpadan India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8876f417-ee72-4a33-9f56-898d5946e110/", "api_url": "https://sharemaestro.com/factors/api/tickers/8876f417-ee72-4a33-9f56-898d5946e110/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.44, "quality": 0.44, "momentum": 0.43, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 27.15, "market_cap": 1325191500, "pe_ratio": 19.5361, "earnings_yield": 0.0512, "ebitda_to_ev": 0.0848, "shareholder_yield": -0.1573, "roe": 0.1486, "piotroski_f_score": 6, "momentum_12_1": -0.0525, "volatility_252d": 0.4876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.482588+00:00", "batch_id": "" }, "size": { "price_close": 27.15, "market_cap": 1325191500, "market_cap_usd": 1325191500, "enterprise_value": 2287502500, "shares_outstanding": 48810000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.5361, "pb_ratio": 2.9022, "ptbv_ratio": 2.9022, "ps_ratio": 0.929, "pcf_ratio": null, "pfcf_ratio": -6.5423, "ev_ebitda": 11.7875, "ev_ebit": 18.2939, "ev_sales": 1.6037, "ev_fcf": -11.293, "earnings_yield": 0.0512, "fcf_yield": -0.0886, "price_to_sales": 0.929, "price_to_book": 2.9022, "price_to_cashflow": null, "ebitda_to_ev": 0.0848, "sales_yield": 0.6236 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1573, "shareholder_yield": -0.1573, "debt_paydown_yield": null, "total_yield": -0.1573 }, "quality": { "gross_margin": 0.2017, "operating_margin": 0.0877, "net_margin": 0.0476, "ebitda_margin": 0.136, "fcf_margin": -0.142, "roe": 0.1486, "roa": 0.045, "roic": 0.0661, "roc_greenblatt": null, "asset_turnover": 0.9468, "cash_conversion": -2.9861, "accruals_ratio": 0.0562, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.7726, "revenue_stability_5y": 0.4048, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.191, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9588, "debt_to_assets": 0.6394, "interest_coverage": 2.8413, "current_ratio": 2.0051, "quick_ratio": 2.0051, "net_debt": 962311000, "local_beta": 0.9987, "volatility_252d": 0.4876, "volatility_60d": 1.0646, "max_drawdown_12m": -0.3614, "risk_adjusted_momentum": -0.1076 }, "growth": { "revenue_growth_1y": 0.4629, "revenue_growth_3y_cagr": 0.3518, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4195, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.1067, "revenue_growth": 0.4629, "earnings_growth": 0.4195 }, "momentum": { "price_return_1m": -0.0304, "price_return_3m": -0.017, "price_return_6m": -0.1199, "price_return_9m": -0.04, "price_return_12m": -0.0812, "price_return_12m_ex1m": -0.0525, "momentum_6m": -0.1199, "momentum_12m": -0.0812, "momentum_12_1": -0.0525, "distance_from_52w_high": -0.3428, "distance_from_52w_low": 0.0292, "relative_strength": 0.0265 }, "raw_ttm": { "revenue_ttm": 1426420000, "gross_profit_ttm": 287689000, "ebit_ttm": 125042000, "ebitda_ttm": 194062000, "net_income_ttm": 67833000, "eps_diluted_ttm": 1.3897, "operating_cash_flow_ttm": -16897857, "capital_expenditure_ttm": -185660744, "fcf_ttm": -202558601, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 208485000, "interest_expense_ttm": 44008000, "cash_and_equivalents": 932000, "total_current_assets": 522185000, "total_current_liabilities": 260429000, "net_ppe": null, "total_assets": 1506497000, "total_debt": 963243000, "total_equity": 456620000, "net_working_capital": 437105000, "book_value_per_share": 9.3551, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.3551 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.44, "os_score": 0.35, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.43, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 28, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7058, "ticker_id": 16694, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.482588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.15, "market_cap": 1325191500, "market_cap_usd": 1325191500, "enterprise_value": 2287502500, "shares_outstanding": 48810000, "fx_rate_to_usd": null, "pe_ratio": 19.53608863, "pb_ratio": 2.90217577, "ptbv_ratio": 2.90217577, "ps_ratio": 0.92903317, "pcf_ratio": null, "pfcf_ratio": -6.54226231, "ev_ebitda": 11.78748287, "ev_ebit": 18.29387326, "ev_sales": 1.60366687, "ev_fcf": -11.29304058, "earnings_yield": 0.05118732, "fcf_yield": -0.08855011, "dividend_yield": 0, "buyback_yield": -0.15732443, "shareholder_yield": -0.15732443, "debt_paydown_yield": null, "total_yield": -0.15732443, "gross_margin": 0.20168604, "operating_margin": 0.08766142, "net_margin": 0.04755472, "ebitda_margin": 0.13604829, "fcf_margin": -0.14200488, "roe": 0.1485546, "roa": 0.04502697, "roic": 0.06609307, "roc_greenblatt": null, "asset_turnover": 0.94684556, "cash_conversion": -2.98613656, "accruals_ratio": 0.05624363, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.95878121, "debt_to_assets": 0.63939258, "interest_coverage": 2.84134703, "current_ratio": 2.00509544, "quick_ratio": 2.00509544, "net_debt": 962311000, "revenue_growth_1y": 0.46286284, "revenue_growth_3y_cagr": 0.35182122, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41948156, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.10671755, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.772593, "revenue_stability_5y": 0.404752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03035714, "price_return_3m": -0.01701669, "price_return_6m": -0.11993517, "price_return_9m": -0.0399576, "price_return_12m": -0.08121824, "price_return_12m_ex1m": -0.05245344, "distance_from_52w_high": -0.34277416, "distance_from_52w_low": 0.02918882, "relative_strength": 0.0264615, "local_beta": 0.9987, "volatility_252d": 0.487624, "volatility_60d": 1.064592, "max_drawdown_12m": -0.36141374, "revenue_ttm": 1426420000, "gross_profit_ttm": 287689000, "ebit_ttm": 125042000, "ebitda_ttm": 194062000, "net_income_ttm": 67833000, "eps_diluted_ttm": 1.38973571, "operating_cash_flow_ttm": -16897857, "capital_expenditure_ttm": -185660744, "fcf_ttm": -202558601, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 208485000, "interest_expense_ttm": 44008000, "cash_and_equivalents": 932000, "total_current_assets": 522185000, "total_current_liabilities": 260429000, "net_ppe": null, "total_assets": 1506497000, "total_debt": 963243000, "total_equity": 456620000, "net_working_capital": 437105000, "book_value_per_share": 9.35505019, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.35505019, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 28, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.15, "os": 0.35, "value": 0.44, "quality": 0.44, "momentum": 0.43, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.5361, "earnings_yield": 0.0512, "shareholder_yield": -0.1573, "roe": 0.1486, "momentum_12_1": -0.0525, "complete_fields": { "id": 7058, "ticker_id": 16694, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.482588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.15, "market_cap": 1325191500, "market_cap_usd": 1325191500, "enterprise_value": 2287502500, "shares_outstanding": 48810000, "fx_rate_to_usd": null, "pe_ratio": 19.53608863, "pb_ratio": 2.90217577, "ptbv_ratio": 2.90217577, "ps_ratio": 0.92903317, "pcf_ratio": null, "pfcf_ratio": -6.54226231, "ev_ebitda": 11.78748287, "ev_ebit": 18.29387326, "ev_sales": 1.60366687, "ev_fcf": -11.29304058, "earnings_yield": 0.05118732, "fcf_yield": -0.08855011, "dividend_yield": 0, "buyback_yield": -0.15732443, "shareholder_yield": -0.15732443, "debt_paydown_yield": null, "total_yield": -0.15732443, "gross_margin": 0.20168604, "operating_margin": 0.08766142, "net_margin": 0.04755472, "ebitda_margin": 0.13604829, "fcf_margin": -0.14200488, "roe": 0.1485546, "roa": 0.04502697, "roic": 0.06609307, "roc_greenblatt": null, "asset_turnover": 0.94684556, "cash_conversion": -2.98613656, "accruals_ratio": 0.05624363, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.95878121, "debt_to_assets": 0.63939258, "interest_coverage": 2.84134703, "current_ratio": 2.00509544, "quick_ratio": 2.00509544, "net_debt": 962311000, "revenue_growth_1y": 0.46286284, "revenue_growth_3y_cagr": 0.35182122, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41948156, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.10671755, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.772593, "revenue_stability_5y": 0.404752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03035714, "price_return_3m": -0.01701669, "price_return_6m": -0.11993517, "price_return_9m": -0.0399576, "price_return_12m": -0.08121824, "price_return_12m_ex1m": -0.05245344, "distance_from_52w_high": -0.34277416, "distance_from_52w_low": 0.02918882, "relative_strength": 0.0264615, "local_beta": 0.9987, "volatility_252d": 0.487624, "volatility_60d": 1.064592, "max_drawdown_12m": -0.36141374, "revenue_ttm": 1426420000, "gross_profit_ttm": 287689000, "ebit_ttm": 125042000, "ebitda_ttm": 194062000, "net_income_ttm": 67833000, "eps_diluted_ttm": 1.38973571, "operating_cash_flow_ttm": -16897857, "capital_expenditure_ttm": -185660744, "fcf_ttm": -202558601, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 208485000, "interest_expense_ttm": 44008000, "cash_and_equivalents": 932000, "total_current_assets": 522185000, "total_current_liabilities": 260429000, "net_ppe": null, "total_assets": 1506497000, "total_debt": 963243000, "total_equity": 456620000, "net_working_capital": 437105000, "book_value_per_share": 9.35505019, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.35505019, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 28, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": 1426420000, "cost_of_revenue": 1138731000, "gross_profit": 287689000, "ebit": 125042000, "ebitda": 194062000, "pretax_income": null, "tax_provision": null, "net_income": 67833000, "net_income_to_common": 67833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932000, "total_current_assets": 522185000, "total_assets": 1506497000, "short_term_debt": 176281000, "long_term_debt": 786962000, "total_debt": 963243000, "total_liabilities": null, "total_equity": 456620000, "shares_outstanding": 48810000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16897857, "capital_expenditure": -185660744, "free_cash_flow": -202558601, "dividends_paid": null, "share_repurchases": null, "shares_issued": 208485000, "net_debt_issued": null }, "complete_fields": { "id": 377921, "ticker_id": 16694, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194062000", "netIncome": "67833000", "grossProfit": "287689000", "totalRevenue": "1426420000", "costOfRevenue": "1138731000", "interestExpense": "44008000", "operatingIncome": "125042000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59409549" }, "balance": { "totalDebt": "963243000", "totalAssets": "1506497000", "longTermDebt": "786962000", "shortTermDebt": "176281000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48810000", "totalCurrentAssets": "522185000", "totalShareholderEquity": "456620000", "totalCurrentLiabilities": "260429000", "cashAndShortTermInvestments": "932000" }, "cashflow": { "freeCashFlow": "-202558601", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "208485000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-16897857", "repurchaseOfStock": null, "capitalExpenditures": "-185660744" } }, "revenue": 1426420000, "cost_of_revenue": 1138731000, "gross_profit": 287689000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125042000, "depreciation_amortisation": 59409549, "ebitda": 194062000, "interest_expense": 44008000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67833000, "net_income_continuing_ops": null, "net_income_to_common": 67833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 522185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1506497000, "short_term_debt": 176281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260429000, "long_term_debt": 786962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 963243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 456620000, "shares_outstanding": 48810000, "operating_cash_flow": -16897857, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -185660744, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 208485000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -202558601, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194062000", "netIncome": "67833000", "grossProfit": "287689000", "totalRevenue": "1426420000", "costOfRevenue": "1138731000", "interestExpense": "44008000", "operatingIncome": "125042000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59409549" }, "balance": { "totalDebt": "963243000", "totalAssets": "1506497000", "longTermDebt": "786962000", "shortTermDebt": "176281000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48810000", "totalCurrentAssets": "522185000", "totalShareholderEquity": "456620000", "totalCurrentLiabilities": "260429000", "cashAndShortTermInvestments": "932000" }, "cashflow": { "freeCashFlow": "-202558601", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "208485000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-16897857", "repurchaseOfStock": null, "capitalExpenditures": "-185660744" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": 975088000, "cost_of_revenue": 821498000, "gross_profit": 153590000, "ebit": -20406000, "ebitda": 120987252, "pretax_income": null, "tax_provision": null, "net_income": 39759000, "net_income_to_common": 39759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4877000, "total_current_assets": 341961000, "total_assets": 1222868000, "short_term_debt": 115941400, "long_term_debt": 843066000, "total_debt": 959007000, "total_liabilities": null, "total_equity": 180332000, "shares_outstanding": 40610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2689689, "capital_expenditure": -72483839, "free_cash_flow": -69794150, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88987500, "net_debt_issued": null }, "complete_fields": { "id": 377926, "ticker_id": 16694, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120987252", "netIncome": "39759000", "grossProfit": "153590000", "totalRevenue": "975088000", "costOfRevenue": "821498000", "interestExpense": "10112000", "operatingIncome": "-20406000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57101252" }, "balance": { "totalDebt": "959007000", "totalAssets": "1222868000", "longTermDebt": "843066000", "shortTermDebt": "115941400", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "341961000", "totalShareholderEquity": "180332000", "totalCurrentLiabilities": "197874700", "cashAndShortTermInvestments": "4877000" }, "cashflow": { "freeCashFlow": "-69794150", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "88987500", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2689689", "repurchaseOfStock": null, "capitalExpenditures": "-72483839" } }, "revenue": 975088000, "cost_of_revenue": 821498000, "gross_profit": 153590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20406000, "depreciation_amortisation": 57101252, "ebitda": 120987252, "interest_expense": 10112000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39759000, "net_income_continuing_ops": null, "net_income_to_common": 39759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 341961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1222868000, "short_term_debt": 115941400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197874700, "long_term_debt": 843066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 959007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180332000, "shares_outstanding": 40610000, "operating_cash_flow": 2689689, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72483839, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88987500, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69794150, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120987252", "netIncome": "39759000", "grossProfit": "153590000", "totalRevenue": "975088000", "costOfRevenue": "821498000", "interestExpense": "10112000", "operatingIncome": "-20406000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57101252" }, "balance": { "totalDebt": "959007000", "totalAssets": "1222868000", "longTermDebt": "843066000", "shortTermDebt": "115941400", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "341961000", "totalShareholderEquity": "180332000", "totalCurrentLiabilities": "197874700", "cashAndShortTermInvestments": "4877000" }, "cashflow": { "freeCashFlow": "-69794150", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "88987500", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2689689", "repurchaseOfStock": null, "capitalExpenditures": "-72483839" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": 714532800, "cost_of_revenue": 579926100, "gross_profit": 134606700, "ebit": -1249500, "ebitda": 51399800, "pretax_income": null, "tax_provision": null, "net_income": -8677700, "net_income_to_common": -8677700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945800, "total_current_assets": 212634700, "total_assets": 1096172000, "short_term_debt": 111698600, "long_term_debt": 858856100, "total_debt": 970554700, "total_liabilities": null, "total_equity": 51585000, "shares_outstanding": 40610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35861600, "capital_expenditure": -115728600, "free_cash_flow": -79867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377929, "ticker_id": 16694, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51399800", "netIncome": "-8677700", "grossProfit": "134606700", "totalRevenue": "714532800", "costOfRevenue": "579926100", "interestExpense": "10055100", "operatingIncome": "-1249500", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50188900" }, "balance": { "totalDebt": "970554700", "totalAssets": "1096172000", "longTermDebt": "858856100", "shortTermDebt": "111698600", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "212634700", "totalShareholderEquity": "51585000", "totalCurrentLiabilities": "185730900", "cashAndShortTermInvestments": "945800" }, "cashflow": { "freeCashFlow": "-79867000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "35861600", "repurchaseOfStock": null, "capitalExpenditures": "-115728600" } }, "revenue": 714532800, "cost_of_revenue": 579926100, "gross_profit": 134606700, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1249500, "depreciation_amortisation": 50188900, "ebitda": 51399800, "interest_expense": 10055100, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8677700, "net_income_continuing_ops": null, "net_income_to_common": -8677700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945800, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 212634700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1096172000, "short_term_debt": 111698600, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185730900, "long_term_debt": 858856100, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 970554700, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51585000, "shares_outstanding": 40610000, "operating_cash_flow": 35861600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115728600, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51399800", "netIncome": "-8677700", "grossProfit": "134606700", "totalRevenue": "714532800", "costOfRevenue": "579926100", "interestExpense": "10055100", "operatingIncome": "-1249500", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50188900" }, "balance": { "totalDebt": "970554700", "totalAssets": "1096172000", "longTermDebt": "858856100", "shortTermDebt": "111698600", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "212634700", "totalShareholderEquity": "51585000", "totalCurrentLiabilities": "185730900", "cashAndShortTermInvestments": "945800" }, "cashflow": { "freeCashFlow": "-79867000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "35861600", "repurchaseOfStock": null, "capitalExpenditures": "-115728600" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": 577417096, "cost_of_revenue": 475370719, "gross_profit": 102046377, "ebit": -16888603, "ebitda": 35579208, "pretax_income": null, "tax_provision": null, "net_income": -16851848, "net_income_to_common": -16851848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144760, "total_current_assets": 182044044, "total_assets": 997944631, "short_term_debt": 80422807, "long_term_debt": 810238888, "total_debt": 890661695, "total_liabilities": null, "total_equity": 60262662, "shares_outstanding": 40610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7838829, "capital_expenditure": -35224368, "free_cash_flow": -43063197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377930, "ticker_id": 16694, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35579208", "netIncome": "-16851848", "grossProfit": "102046377", "totalRevenue": "577417096", "costOfRevenue": "475370719", "interestExpense": "9765173", "operatingIncome": "-16888603", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48253195" }, "balance": { "totalDebt": "890661695", "totalAssets": "997944631", "longTermDebt": "810238888", "shortTermDebt": "80422807", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "182044044", "totalShareholderEquity": "60262662", "totalCurrentLiabilities": "127443081", "cashAndShortTermInvestments": "1144760" }, "cashflow": { "freeCashFlow": "-43063197", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-7838829", "repurchaseOfStock": null, "capitalExpenditures": "-35224368" } }, "revenue": 577417096, "cost_of_revenue": 475370719, "gross_profit": 102046377, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16888603, "depreciation_amortisation": 48253195, "ebitda": 35579208, "interest_expense": 9765173, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16851848, "net_income_continuing_ops": null, "net_income_to_common": -16851848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1144760, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182044044, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 997944631, "short_term_debt": 80422807, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127443081, "long_term_debt": 810238888, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 890661695, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60262662, "shares_outstanding": 40610000, "operating_cash_flow": -7838829, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35224368, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43063197, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35579208", "netIncome": "-16851848", "grossProfit": "102046377", "totalRevenue": "577417096", "costOfRevenue": "475370719", "interestExpense": "9765173", "operatingIncome": "-16888603", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48253195" }, "balance": { "totalDebt": "890661695", "totalAssets": "997944631", "longTermDebt": "810238888", "shortTermDebt": "80422807", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "182044044", "totalShareholderEquity": "60262662", "totalCurrentLiabilities": "127443081", "cashAndShortTermInvestments": "1144760" }, "cashflow": { "freeCashFlow": "-43063197", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-7838829", "repurchaseOfStock": null, "capitalExpenditures": "-35224368" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377931, "ticker_id": 16694, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": 387465000, "cost_of_revenue": 314234000, "gross_profit": 73231000, "ebit": 18024000, "ebitda": 36668000, "pretax_income": null, "tax_provision": null, "net_income": 11974000, "net_income_to_common": 11974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932000, "total_current_assets": 522185000, "total_assets": 1506497000, "short_term_debt": 176281000, "long_term_debt": 786962000, "total_debt": 963243000, "total_liabilities": null, "total_equity": 456620000, "shares_outstanding": 48810000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377920, "ticker_id": 16694, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36668000", "netIncome": "11974000", "grossProfit": "73231000", "totalRevenue": "387465000", "costOfRevenue": "314234000", "interestExpense": "4606000", "operatingIncome": "18024000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16023000" }, "balance": { "totalDebt": "963243000", "totalAssets": "1506497000", "longTermDebt": "786962000", "shortTermDebt": "176281000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48810000", "totalCurrentAssets": "522185000", "totalShareholderEquity": "456620000", "totalCurrentLiabilities": "260429000", "cashAndShortTermInvestments": "932000" } }, "revenue": 387465000, "cost_of_revenue": 314234000, "gross_profit": 73231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18024000, "depreciation_amortisation": 16023000, "ebitda": 36668000, "interest_expense": 4606000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11974000, "net_income_continuing_ops": null, "net_income_to_common": 11974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 522185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1506497000, "short_term_debt": 176281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260429000, "long_term_debt": 786962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 963243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 456620000, "shares_outstanding": 48810000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36668000", "netIncome": "11974000", "grossProfit": "73231000", "totalRevenue": "387465000", "costOfRevenue": "314234000", "interestExpense": "4606000", "operatingIncome": "18024000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16023000" }, "balance": { "totalDebt": "963243000", "totalAssets": "1506497000", "longTermDebt": "786962000", "shortTermDebt": "176281000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48810000", "totalCurrentAssets": "522185000", "totalShareholderEquity": "456620000", "totalCurrentLiabilities": "260429000", "cashAndShortTermInvestments": "932000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": 363722000, "cost_of_revenue": 287557000, "gross_profit": 76165000, "ebit": 26691000, "ebitda": 42984000, "pretax_income": null, "tax_provision": null, "net_income": 18984000, "net_income_to_common": 18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898000, "total_current_assets": 514444000, "total_assets": 1458556000, "short_term_debt": 143386000, "long_term_debt": 796850000, "total_debt": 940236000, "total_liabilities": null, "total_equity": 444646000, "shares_outstanding": 48810000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377922, "ticker_id": 16694, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42984000", "netIncome": "18984000", "grossProfit": "76165000", "totalRevenue": "363722000", "costOfRevenue": "287557000", "interestExpense": "3471000", "operatingIncome": "26691000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14145000" }, "balance": { "totalDebt": "940236000", "totalAssets": "1458556000", "longTermDebt": "796850000", "shortTermDebt": "143386000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "48810000", "totalCurrentAssets": "514444000", "totalShareholderEquity": "444646000", "totalCurrentLiabilities": "217061000", "cashAndShortTermInvestments": "898000" } }, "revenue": 363722000, "cost_of_revenue": 287557000, "gross_profit": 76165000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26691000, "depreciation_amortisation": 14145000, "ebitda": 42984000, "interest_expense": 3471000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18984000, "net_income_continuing_ops": null, "net_income_to_common": 18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 514444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1458556000, "short_term_debt": 143386000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217061000, "long_term_debt": 796850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 940236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 444646000, "shares_outstanding": 48810000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42984000", "netIncome": "18984000", "grossProfit": "76165000", "totalRevenue": "363722000", "costOfRevenue": "287557000", "interestExpense": "3471000", "operatingIncome": "26691000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14145000" }, "balance": { "totalDebt": "940236000", "totalAssets": "1458556000", "longTermDebt": "796850000", "shortTermDebt": "143386000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "48810000", "totalCurrentAssets": "514444000", "totalShareholderEquity": "444646000", "totalCurrentLiabilities": "217061000", "cashAndShortTermInvestments": "898000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 117256000, "long_term_debt": 744736000, "total_debt": 861992000, "total_liabilities": null, "total_equity": 425661000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377923, "ticker_id": 16694, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "861992000", "totalAssets": null, "longTermDebt": "744736000", "shortTermDebt": "117256000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "425661000", "totalCurrentLiabilities": "212104000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 117256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212104000, "long_term_debt": 744736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 861992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 425661000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "861992000", "totalAssets": null, "longTermDebt": "744736000", "shortTermDebt": "117256000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "425661000", "totalCurrentLiabilities": "212104000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": 326796000, "cost_of_revenue": 258797000, "gross_profit": 67999000, "ebit": 25651000, "ebitda": 41900000, "pretax_income": null, "tax_provision": null, "net_income": 18300000, "net_income_to_common": 18300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399000, "total_current_assets": 387830000, "total_assets": 1235012000, "short_term_debt": 107298000, "long_term_debt": 883851000, "total_debt": 991149000, "total_liabilities": null, "total_equity": 176884000, "shares_outstanding": 40610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377924, "ticker_id": 16694, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41900000", "netIncome": "18300000", "grossProfit": "67999000", "totalRevenue": "326796000", "costOfRevenue": "258797000", "interestExpense": "2973000", "operatingIncome": "25651000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14478000" }, "balance": { "totalDebt": "991149000", "totalAssets": "1235012000", "longTermDebt": "883851000", "shortTermDebt": "107298000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "387830000", "totalShareholderEquity": "176884000", "totalCurrentLiabilities": "171764000", "cashAndShortTermInvestments": "399000" } }, "revenue": 326796000, "cost_of_revenue": 258797000, "gross_profit": 67999000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25651000, "depreciation_amortisation": 14478000, "ebitda": 41900000, "interest_expense": 2973000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18300000, "net_income_continuing_ops": null, "net_income_to_common": 18300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 387830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1235012000, "short_term_debt": 107298000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171764000, "long_term_debt": 883851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 991149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 176884000, "shares_outstanding": 40610000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41900000", "netIncome": "18300000", "grossProfit": "67999000", "totalRevenue": "326796000", "costOfRevenue": "258797000", "interestExpense": "2973000", "operatingIncome": "25651000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14478000" }, "balance": { "totalDebt": "991149000", "totalAssets": "1235012000", "longTermDebt": "883851000", "shortTermDebt": "107298000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "387830000", "totalShareholderEquity": "176884000", "totalCurrentLiabilities": "171764000", "cashAndShortTermInvestments": "399000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": 323764000, "cost_of_revenue": 250871000, "gross_profit": 72893000, "ebit": 27149000, "ebitda": 90592000, "pretax_income": null, "tax_provision": null, "net_income": 54544000, "net_income_to_common": 54544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4877400, "total_current_assets": 341961000, "total_assets": 1222868000, "short_term_debt": 115941400, "long_term_debt": 843066000, "total_debt": 959007000, "total_liabilities": null, "total_equity": 180332000, "shares_outstanding": 40610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377925, "ticker_id": 16694, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90592000", "netIncome": "54544000", "grossProfit": "72893000", "totalRevenue": "323764000", "costOfRevenue": "250871000", "interestExpense": "3019000", "operatingIncome": "27149000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14074000" }, "balance": { "totalDebt": "959007000", "totalAssets": "1222868000", "longTermDebt": "843066000", "shortTermDebt": "115941400", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "341961000", "totalShareholderEquity": "180332000", "totalCurrentLiabilities": "197874700", "cashAndShortTermInvestments": "4877400" } }, "revenue": 323764000, "cost_of_revenue": 250871000, "gross_profit": 72893000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27149000, "depreciation_amortisation": 14074000, "ebitda": 90592000, "interest_expense": 3019000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54544000, "net_income_continuing_ops": null, "net_income_to_common": 54544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4877400, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 341961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1222868000, "short_term_debt": 115941400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197874700, "long_term_debt": 843066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 959007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180332000, "shares_outstanding": 40610000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90592000", "netIncome": "54544000", "grossProfit": "72893000", "totalRevenue": "323764000", "costOfRevenue": "250871000", "interestExpense": "3019000", "operatingIncome": "27149000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14074000" }, "balance": { "totalDebt": "959007000", "totalAssets": "1222868000", "longTermDebt": "843066000", "shortTermDebt": "115941400", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "341961000", "totalShareholderEquity": "180332000", "totalCurrentLiabilities": "197874700", "cashAndShortTermInvestments": "4877400" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": 238417000, "cost_of_revenue": 208472000, "gross_profit": 29945000, "ebit": -14809000, "ebitda": 33551000, "pretax_income": null, "tax_provision": null, "net_income": 11887000, "net_income_to_common": 11887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842000, "total_current_assets": 231037000, "total_assets": 1142945000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 40610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377927, "ticker_id": 16694, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33551000", "netIncome": "11887000", "grossProfit": "29945000", "totalRevenue": "238417000", "costOfRevenue": "208472000", "interestExpense": "3183000", "operatingIncome": "-14809000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14478000" }, "balance": { "totalDebt": null, "totalAssets": "1142945000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "231037000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "842000" } }, "revenue": 238417000, "cost_of_revenue": 208472000, "gross_profit": 29945000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14809000, "depreciation_amortisation": 14478000, "ebitda": 33551000, "interest_expense": 3183000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11887000, "net_income_continuing_ops": null, "net_income_to_common": 11887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1142945000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 40610000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33551000", "netIncome": "11887000", "grossProfit": "29945000", "totalRevenue": "238417000", "costOfRevenue": "208472000", "interestExpense": "3183000", "operatingIncome": "-14809000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14478000" }, "balance": { "totalDebt": null, "totalAssets": "1142945000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "40610000", "totalCurrentAssets": "231037000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "842000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377928, "ticker_id": 16694, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:36.799833+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }