{ "ticker": { "uuid": "888af9d2-7e6d-469f-b3a7-9e583bf81f44", "symbol": "FTRK", "name": "FAST TRACK GROUP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/888af9d2-7e6d-469f-b3a7-9e583bf81f44/", "api_url": "https://sharemaestro.com/factors/api/tickers/888af9d2-7e6d-469f-b3a7-9e583bf81f44/" }, "ticker_metadata": { "id": 6167, "uuid": "888af9d2-7e6d-469f-b3a7-9e583bf81f44", "symbol": "FTRK", "name": "FAST TRACK GROUP", "asset_type": "equity", "market_cap": 11124400, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Fast Track Group (FTRK) is an innovative logistics and supply chain solutions provider committed to delivering agile, technology-driven services that cater to the diverse needs of various industries. Leveraging cutting-edge technologies, FTRK enhances operational efficiencies and streamlines supply chain processes, empowering clients to maintain a competitive edge in their respective markets. The company's strong focus on sustainability and exceptional customer service has established its reputation as a key player in the logistics sector, positioning it favorably for sustained growth and enhanced stakeholder value as industry demands evolve.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "888af9d2-7e6d-469f-b3a7-9e583bf81f44", "symbol": "FTRK", "name": "FAST TRACK GROUP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/888af9d2-7e6d-469f-b3a7-9e583bf81f44/", "api_url": "https://sharemaestro.com/factors/api/tickers/888af9d2-7e6d-469f-b3a7-9e583bf81f44/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.52, "coverage": 0.848, "confidence": 0.717, "delta": null }, "headline_factors": { "price": 0.54, "market_cap": 11741668.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.029, "piotroski_f_score": 4, "momentum_12_1": -0.9171, "volatility_252d": 1.5336 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.845505+00:00", "batch_id": "" }, "size": { "price_close": 0.5383, "market_cap": 11741668.75, "market_cap_usd": 11741668.75, "enterprise_value": 3399448.75, "shares_outstanding": 21812500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7521, "ptbv_ratio": 0.7521, "ps_ratio": 11.5855, "pcf_ratio": 27.4038, "pfcf_ratio": 27.2628, "ev_ebitda": null, "ev_ebit": -7.979, "ev_sales": 3.3542, "ev_fcf": 7.8931, "earnings_yield": null, "fcf_yield": 0.1267, "price_to_sales": 11.5855, "price_to_book": 0.7521, "price_to_cashflow": 27.4038, "ebitda_to_ev": null, "sales_yield": 0.2981 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1269, "operating_margin": -0.4204, "net_margin": -0.4464, "ebitda_margin": -0.4202, "fcf_margin": 0.425, "roe": -0.029, "roa": -0.0247, "roic": -0.044, "roc_greenblatt": null, "asset_turnover": 0.0554, "cash_conversion": -0.9519, "accruals_ratio": -0.0482, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 3.2876, "earnings_stability_5y": 1.9954, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.171, "net_debt_to_ebitda": 19.5888, "debt_to_assets": 0.0002, "interest_coverage": -16.1396, "current_ratio": 6.6311, "quick_ratio": 6.6311, "net_debt": -8342220, "local_beta": 0.0022, "volatility_252d": 1.5336, "volatility_60d": 2.8335, "max_drawdown_12m": -0.9521, "risk_adjusted_momentum": -0.598 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3498, "price_return_3m": -0.1057, "price_return_6m": -0.1036, "price_return_9m": 0.1215, "price_return_12m": -0.8881, "price_return_12m_ex1m": -0.9171, "momentum_6m": -0.1036, "momentum_12m": -0.8881, "momentum_12_1": -0.9171, "distance_from_52w_high": -0.9159, "distance_from_52w_low": 0.7563, "relative_strength": -1.046 }, "raw_ttm": { "revenue_ttm": 1013482, "gross_profit_ttm": 128599, "ebit_ttm": -426052, "ebitda_ttm": -425867, "net_income_ttm": -452450, "eps_diluted_ttm": -0.0207, "operating_cash_flow_ttm": 428469, "capital_expenditure_ttm": 2216, "fcf_ttm": 430685, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26398, "cash_and_equivalents": 8345633, "total_current_assets": 17706466, "total_current_liabilities": 2670209, "net_ppe": null, "total_assets": 18281260, "total_debt": 3413, "total_equity": 15611051, "net_working_capital": 6694037, "book_value_per_share": 0.7157, "retained_earnings": -4129676, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7157 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.848, "signal_confidence": 0.717, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1078, "ticker_id": 6167, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.845505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5383, "market_cap": 11741668.75, "market_cap_usd": 11741668.75, "enterprise_value": 3399448.75, "shares_outstanding": 21812500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75213826, "ptbv_ratio": 0.75213826, "ps_ratio": 11.5854734, "pcf_ratio": 27.40377659, "pfcf_ratio": 27.26277616, "ev_ebitda": null, "ev_ebit": -7.97895269, "ev_sales": 3.35422706, "ev_fcf": 7.89312084, "earnings_yield": null, "fcf_yield": 0.1266926, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12688829, "operating_margin": -0.42038438, "net_margin": -0.44643121, "ebitda_margin": -0.42020184, "fcf_margin": 0.42495575, "roe": -0.02898267, "roa": -0.02474939, "roic": -0.04396016, "roc_greenblatt": null, "asset_turnover": 0.0554383, "cash_conversion": -0.95189524, "accruals_ratio": -0.048187, "sbc_to_revenue": null, "debt_to_equity": 0.17104607, "net_debt_to_ebitda": 19.58879181, "debt_to_assets": 0.00018669, "interest_coverage": -16.13955603, "current_ratio": 6.63111614, "quick_ratio": 6.63111614, "net_debt": -8342220, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 3.28764065, "earnings_stability_5y": 1.995399, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3497994, "price_return_3m": -0.10566539, "price_return_6m": -0.10358035, "price_return_9m": 0.12145833, "price_return_12m": -0.88808732, "price_return_12m_ex1m": -0.9170894, "distance_from_52w_high": -0.91589063, "distance_from_52w_low": 0.75628059, "relative_strength": -1.04602837, "local_beta": 0.0022, "volatility_252d": 1.533551, "volatility_60d": 2.833487, "max_drawdown_12m": -0.95210938, "revenue_ttm": 1013482, "gross_profit_ttm": 128599, "ebit_ttm": -426052, "ebitda_ttm": -425867, "net_income_ttm": -452450, "eps_diluted_ttm": -0.02074269, "operating_cash_flow_ttm": 428469, "capital_expenditure_ttm": 2216, "fcf_ttm": 430685, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26398, "cash_and_equivalents": 8345633, "total_current_assets": 17706466, "total_current_liabilities": 2670209, "net_ppe": null, "total_assets": 18281260, "total_debt": 3413, "total_equity": 15611051, "net_working_capital": 6694037, "book_value_per_share": 0.71569288, "retained_earnings": -4129676, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.71569288, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.717, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.54, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.52, "confidence": 0.717, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.029, "momentum_12_1": -0.9171, "complete_fields": { "id": 1078, "ticker_id": 6167, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.845505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5383, "market_cap": 11741668.75, "market_cap_usd": 11741668.75, "enterprise_value": 3399448.75, "shares_outstanding": 21812500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75213826, "ptbv_ratio": 0.75213826, "ps_ratio": 11.5854734, "pcf_ratio": 27.40377659, "pfcf_ratio": 27.26277616, "ev_ebitda": null, "ev_ebit": -7.97895269, "ev_sales": 3.35422706, "ev_fcf": 7.89312084, "earnings_yield": null, "fcf_yield": 0.1266926, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12688829, "operating_margin": -0.42038438, "net_margin": -0.44643121, "ebitda_margin": -0.42020184, "fcf_margin": 0.42495575, "roe": -0.02898267, "roa": -0.02474939, "roic": -0.04396016, "roc_greenblatt": null, "asset_turnover": 0.0554383, "cash_conversion": -0.95189524, "accruals_ratio": -0.048187, "sbc_to_revenue": null, "debt_to_equity": 0.17104607, "net_debt_to_ebitda": 19.58879181, "debt_to_assets": 0.00018669, "interest_coverage": -16.13955603, "current_ratio": 6.63111614, "quick_ratio": 6.63111614, "net_debt": -8342220, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 3.28764065, "earnings_stability_5y": 1.995399, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3497994, "price_return_3m": -0.10566539, "price_return_6m": -0.10358035, "price_return_9m": 0.12145833, "price_return_12m": -0.88808732, "price_return_12m_ex1m": -0.9170894, "distance_from_52w_high": -0.91589063, "distance_from_52w_low": 0.75628059, "relative_strength": -1.04602837, "local_beta": 0.0022, "volatility_252d": 1.533551, "volatility_60d": 2.833487, "max_drawdown_12m": -0.95210938, "revenue_ttm": 1013482, "gross_profit_ttm": 128599, "ebit_ttm": -426052, "ebitda_ttm": -425867, "net_income_ttm": -452450, "eps_diluted_ttm": -0.02074269, "operating_cash_flow_ttm": 428469, "capital_expenditure_ttm": 2216, "fcf_ttm": 430685, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26398, "cash_and_equivalents": 8345633, "total_current_assets": 17706466, "total_current_liabilities": 2670209, "net_ppe": null, "total_assets": 18281260, "total_debt": 3413, "total_equity": 15611051, "net_working_capital": 6694037, "book_value_per_share": 0.71569288, "retained_earnings": -4129676, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.71569288, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.717, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 1013482, "cost_of_revenue": 884883, "gross_profit": 128599, "ebit": -426052, "ebitda": -425867, "pretax_income": -452450, "tax_provision": null, "net_income": -452450, "net_income_to_common": -452450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268436, "total_current_assets": 1332531, "total_assets": 1357813, "short_term_debt": 23905, "long_term_debt": null, "total_debt": 23905, "total_liabilities": 2563331, "total_equity": -1205518, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 428469, "capital_expenditure": 2216, "free_cash_flow": 430685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76987, "ticker_id": 6167, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-426052", "ebitda": "-425867", "netIncome": "-452450", "grossProfit": "128599", "depreciation": "None", "totalRevenue": "1013482", "costOfRevenue": "884883", "interestIncome": "None", "incomeBeforeTax": "-452450", "interestExpense": "26398", "operatingIncome": "-426929", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-26398", "nonInterestIncome": "None", "operatingExpenses": "555528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884883", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185", "sellingGeneralAndAdministrative": "555343", "netIncomeFromContinuingOperations": "-452450" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "1357813", "longTermDebt": "None", "shortTermDebt": "23905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-2305518", "totalLiabilities": "2563331", "otherCurrentAssets": "941660", "totalCurrentAssets": "1332531", "currentLongTermDebt": "3442", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "122435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25282", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26694", "totalShareholderEquity": "-1205518", "capitalLeaseObligations": "23252", "otherCurrentLiabilities": "1277009", "totalCurrentLiabilities": "2284292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279039", "cashAndShortTermInvestments": "268436", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-452450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "428469", "capitalExpenditures": "2216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161010", "cashflowFromInvestment": "-2216", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013482, "cost_of_revenue": 884883, "gross_profit": 128599, "research_and_development": null, "selling_general_admin": 555343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -426052, "depreciation_amortisation": 185, "ebitda": -425867, "interest_expense": 26398, "interest_income": null, "other_non_operating": null, "pretax_income": -452450, "tax_provision": null, "effective_tax_rate": null, "net_income": -452450, "net_income_continuing_ops": -452450, "net_income_to_common": -452450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268436, "short_term_investments": 6548, "net_receivables": 122435, "inventory": null, "other_current_assets": null, "total_current_assets": 1332531, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25282, "total_assets": 1357813, "short_term_debt": 23905, "accounts_payable": 438700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2284292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279039, "total_liabilities": 2563331, "total_debt": 23905, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2305518, "total_equity": -1205518, "shares_outstanding": 17500000, "operating_cash_flow": 428469, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2216, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161010, "free_cash_flow": 430685, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-426052", "ebitda": "-425867", "netIncome": "-452450", "grossProfit": "128599", "depreciation": "None", "totalRevenue": "1013482", "costOfRevenue": "884883", "interestIncome": "None", "incomeBeforeTax": "-452450", "interestExpense": "26398", "operatingIncome": "-426929", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-26398", "nonInterestIncome": "None", "operatingExpenses": "555528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884883", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185", "sellingGeneralAndAdministrative": "555343", "netIncomeFromContinuingOperations": "-452450" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "1357813", "longTermDebt": "None", "shortTermDebt": "23905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-2305518", "totalLiabilities": "2563331", "otherCurrentAssets": "941660", "totalCurrentAssets": "1332531", "currentLongTermDebt": "3442", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "122435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25282", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26694", "totalShareholderEquity": "-1205518", "capitalLeaseObligations": "23252", "otherCurrentLiabilities": "1277009", "totalCurrentLiabilities": "2284292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279039", "cashAndShortTermInvestments": "268436", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-452450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "428469", "capitalExpenditures": "2216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161010", "cashflowFromInvestment": "-2216", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 1290951, "cost_of_revenue": 1025516, "gross_profit": 265435, "ebit": 33549, "ebitda": 33816, "pretax_income": 33348, "tax_provision": null, "net_income": 33348, "net_income_to_common": 33348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3193, "total_current_assets": 72382, "total_assets": 133783, "short_term_debt": 48569, "long_term_debt": 3526, "total_debt": 52095, "total_liabilities": 886851, "total_equity": -753068, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9517, "capital_expenditure": 0, "free_cash_flow": -9517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76992, "ticker_id": 6167, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "33816", "netIncome": "33348", "grossProfit": "265435", "depreciation": "None", "totalRevenue": "1290951", "costOfRevenue": "1025516", "interestIncome": "None", "incomeBeforeTax": "33348", "interestExpense": "468", "operatingIncome": "33549", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-468", "nonInterestIncome": "None", "operatingExpenses": "231886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1025516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "231886", "netIncomeFromContinuingOperations": "33348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "133783", "longTermDebt": "3526", "shortTermDebt": "48569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-1853068", "totalLiabilities": "886851", "otherCurrentAssets": "6548", "totalCurrentAssets": "72382", "currentLongTermDebt": "10419", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "62641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61401", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75346", "totalShareholderEquity": "-753068", "capitalLeaseObligations": "61401", "otherCurrentLiabilities": "356106", "totalCurrentLiabilities": "860074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26777", "cashAndShortTermInvestments": "3193", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-9517", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39413", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1290951, "cost_of_revenue": 1025516, "gross_profit": 265435, "research_and_development": null, "selling_general_admin": 231886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33549, "depreciation_amortisation": null, "ebitda": 33816, "interest_expense": 468, "interest_income": null, "other_non_operating": null, "pretax_income": 33348, "tax_provision": null, "effective_tax_rate": null, "net_income": 33348, "net_income_continuing_ops": 33348, "net_income_to_common": 33348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3193, "short_term_investments": 6548, "net_receivables": 62641, "inventory": null, "other_current_assets": null, "total_current_assets": 72382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61401, "total_assets": 133783, "short_term_debt": 48569, "accounts_payable": 438700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860074, "long_term_debt": 3526, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26777, "total_liabilities": 886851, "total_debt": 52095, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1853068, "total_equity": -753068, "shares_outstanding": 17500000, "operating_cash_flow": -9517, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39413, "free_cash_flow": -9517, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "33816", "netIncome": "33348", "grossProfit": "265435", "depreciation": "None", "totalRevenue": "1290951", "costOfRevenue": "1025516", "interestIncome": "None", "incomeBeforeTax": "33348", "interestExpense": "468", "operatingIncome": "33549", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-468", "nonInterestIncome": "None", "operatingExpenses": "231886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1025516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "231886", "netIncomeFromContinuingOperations": "33348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "133783", "longTermDebt": "3526", "shortTermDebt": "48569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-1853068", "totalLiabilities": "886851", "otherCurrentAssets": "6548", "totalCurrentAssets": "72382", "currentLongTermDebt": "10419", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "62641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61401", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75346", "totalShareholderEquity": "-753068", "capitalLeaseObligations": "61401", "otherCurrentLiabilities": "356106", "totalCurrentLiabilities": "860074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26777", "cashAndShortTermInvestments": "3193", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-9517", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39413", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 48000, "cost_of_revenue": 3861, "gross_profit": 44139, "ebit": 30531, "ebitda": 30633, "pretax_income": 29910, "tax_provision": null, "net_income": 29910, "net_income_to_common": 29910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52123, "total_current_assets": 52123, "total_assets": 52776, "short_term_debt": 10835, "long_term_debt": 13944, "total_debt": 24779, "total_liabilities": 1839192, "total_equity": -1786416, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36506, "capital_expenditure": 0, "free_cash_flow": 36506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76995, "ticker_id": 6167, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "30633", "netIncome": "29910", "grossProfit": "44139", "depreciation": "None", "totalRevenue": "48000", "costOfRevenue": "3861", "interestIncome": "None", "incomeBeforeTax": "29910", "interestExpense": "723", "operatingIncome": "30531", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-723", "nonInterestIncome": "None", "operatingExpenses": "13608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13608", "netIncomeFromContinuingOperations": "29910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "52776", "longTermDebt": "13944", "shortTermDebt": "10835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-1886416", "totalLiabilities": "1839192", "otherCurrentAssets": "None", "totalCurrentAssets": "52123", "currentLongTermDebt": "10182", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24779", "totalShareholderEquity": "-1786416", "capitalLeaseObligations": "653", "otherCurrentLiabilities": "1371866", "totalCurrentLiabilities": "1825248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13944", "cashAndShortTermInvestments": "52123", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "36506", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13396", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48000, "cost_of_revenue": 3861, "gross_profit": 44139, "research_and_development": null, "selling_general_admin": 13608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30531, "depreciation_amortisation": null, "ebitda": 30633, "interest_expense": 723, "interest_income": null, "other_non_operating": null, "pretax_income": 29910, "tax_provision": null, "effective_tax_rate": null, "net_income": 29910, "net_income_continuing_ops": 29910, "net_income_to_common": 29910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52123, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 52123, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653, "total_assets": 52776, "short_term_debt": 10835, "accounts_payable": 438700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1825248, "long_term_debt": 13944, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13944, "total_liabilities": 1839192, "total_debt": 24779, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1886416, "total_equity": -1786416, "shares_outstanding": 20500000, "operating_cash_flow": 36506, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13396, "free_cash_flow": 36506, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "30633", "netIncome": "29910", "grossProfit": "44139", "depreciation": "None", "totalRevenue": "48000", "costOfRevenue": "3861", "interestIncome": "None", "incomeBeforeTax": "29910", "interestExpense": "723", "operatingIncome": "30531", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-723", "nonInterestIncome": "None", "operatingExpenses": "13608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13608", "netIncomeFromContinuingOperations": "29910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "52776", "longTermDebt": "13944", "shortTermDebt": "10835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-1886416", "totalLiabilities": "1839192", "otherCurrentAssets": "None", "totalCurrentAssets": "52123", "currentLongTermDebt": "10182", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24779", "totalShareholderEquity": "-1786416", "capitalLeaseObligations": "653", "otherCurrentLiabilities": "1371866", "totalCurrentLiabilities": "1825248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13944", "cashAndShortTermInvestments": "52123", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "36506", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13396", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 1202793, "cost_of_revenue": 720287, "gross_profit": 482506, "ebit": -1933434, "ebitda": -1913602, "pretax_income": -1937210, "tax_provision": null, "net_income": -1937210, "net_income_to_common": -1937210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8345633, "total_current_assets": 17706466, "total_assets": 18281260, "short_term_debt": 3413, "long_term_debt": null, "total_debt": 3413, "total_liabilities": 2670209, "total_equity": 15611051, "shares_outstanding": 21812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10916193, "capital_expenditure": 27291, "free_cash_flow": -10888902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76983, "ticker_id": 6167, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1933434", "ebitda": "-1913602", "netIncome": "-1937210", "grossProfit": "482506", "depreciation": "None", "totalRevenue": "1202793", "costOfRevenue": "720287", "interestIncome": "None", "incomeBeforeTax": "-1937210", "interestExpense": "3771", "operatingIncome": "-2005532", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2488038", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19832", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27990", "currentDebt": "None", "investments": "None", "totalAssets": "18281260", "longTermDebt": "None", "shortTermDebt": "3413", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4129676", "totalLiabilities": "2670209", "otherCurrentAssets": "8961748", "totalCurrentAssets": "17706466", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574794", "currentAccountsPayable": "570768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3413", "totalShareholderEquity": "15611051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168529", "totalCurrentLiabilities": "2670209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8345633", "commonStockSharesOutstanding": "21812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8345633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1937210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10916193", "capitalExpenditures": "27291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19157466", "cashflowFromInvestment": "-27293", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1202793, "cost_of_revenue": 720287, "gross_profit": 482506, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1933434, "depreciation_amortisation": 19832, "ebitda": -1913602, "interest_expense": 3771, "interest_income": null, "other_non_operating": null, "pretax_income": -1937210, "tax_provision": null, "effective_tax_rate": null, "net_income": -1937210, "net_income_continuing_ops": null, "net_income_to_common": -1937210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8345633, "short_term_investments": null, "net_receivables": 399085, "inventory": null, "other_current_assets": null, "total_current_assets": 17706466, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574794, "total_assets": 18281260, "short_term_debt": 3413, "accounts_payable": 570768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2670209, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2670209, "total_debt": 3413, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4129676, "total_equity": 15611051, "shares_outstanding": 21812500, "operating_cash_flow": -10916193, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27291, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27293, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19157466, "free_cash_flow": -10888902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1933434", "ebitda": "-1913602", "netIncome": "-1937210", "grossProfit": "482506", "depreciation": "None", "totalRevenue": "1202793", "costOfRevenue": "720287", "interestIncome": "None", "incomeBeforeTax": "-1937210", "interestExpense": "3771", "operatingIncome": "-2005532", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2488038", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19832", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27990", "currentDebt": "None", "investments": "None", "totalAssets": "18281260", "longTermDebt": "None", "shortTermDebt": "3413", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4129676", "totalLiabilities": "2670209", "otherCurrentAssets": "8961748", "totalCurrentAssets": "17706466", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574794", "currentAccountsPayable": "570768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3413", "totalShareholderEquity": "15611051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168529", "totalCurrentLiabilities": "2670209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8345633", "commonStockSharesOutstanding": "21812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8345633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1937210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10916193", "capitalExpenditures": "27291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19157466", "cashflowFromInvestment": "-27293", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6503868, "total_current_assets": 14221328, "total_assets": 14246840, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2080931, "total_equity": 12165909, "shares_outstanding": 21812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76984, "ticker_id": 6167, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14246840", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3218314", "totalLiabilities": "2080931", "otherCurrentAssets": "None", "totalCurrentAssets": "14221328", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25512", "currentAccountsPayable": "444808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12165909", "capitalLeaseObligations": "2660", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2080931", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6503868", "commonStockSharesOutstanding": "21812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6503868", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6503868, "short_term_investments": null, "net_receivables": 305911, "inventory": null, "other_current_assets": null, "total_current_assets": 14221328, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25512, "total_assets": 14246840, "short_term_debt": null, "accounts_payable": 444808, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2080931, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2080931, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3218314, "total_equity": 12165909, "shares_outstanding": 21812500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14246840", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3218314", "totalLiabilities": "2080931", "otherCurrentAssets": "None", "totalCurrentAssets": "14221328", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25512", "currentAccountsPayable": "444808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12165909", "capitalLeaseObligations": "2660", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2080931", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6503868", "commonStockSharesOutstanding": "21812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6503868", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 490293, "cost_of_revenue": 426397, "gross_profit": 63895, "ebit": 46964, "ebitda": 47010, "pretax_income": 39903, "tax_provision": null, "net_income": 39903, "net_income_to_common": 39903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268436, "total_current_assets": 1332531, "total_assets": 1357813, "short_term_debt": 23905, "long_term_debt": null, "total_debt": 23905, "total_liabilities": 2563331, "total_equity": -1205518, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267689, "capital_expenditure": 1108, "free_cash_flow": 268797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76985, "ticker_id": 6167, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46964", "ebitda": "47010", "netIncome": "39903", "grossProfit": "63895", "depreciation": "None", "totalRevenue": "490293", "costOfRevenue": "426397", "interestIncome": "None", "incomeBeforeTax": "39903", "interestExpense": "7500", "operatingIncome": "46964", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46", "sellingGeneralAndAdministrative": "6724", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "1357813", "longTermDebt": "None", "shortTermDebt": "23905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2305518", "totalLiabilities": "2563331", "otherCurrentAssets": "941660", "totalCurrentAssets": "1332531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "122435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25282", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26694", "totalShareholderEquity": "-1205518", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1277009", "totalCurrentLiabilities": "2284292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279039", "cashAndShortTermInvestments": "268436", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "267689", "capitalExpenditures": "1108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135821", "cashflowFromInvestment": "-1108", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490293, "cost_of_revenue": 426397, "gross_profit": 63895, "research_and_development": null, "selling_general_admin": 6724, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46964, "depreciation_amortisation": 46, "ebitda": 47010, "interest_expense": 7500, "interest_income": null, "other_non_operating": null, "pretax_income": 39903, "tax_provision": null, "effective_tax_rate": null, "net_income": 39903, "net_income_continuing_ops": null, "net_income_to_common": 39903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268436, "short_term_investments": 6548, "net_receivables": 122435, "inventory": null, "other_current_assets": null, "total_current_assets": 1332531, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25282, "total_assets": 1357813, "short_term_debt": 23905, "accounts_payable": 438700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2284292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279039, "total_liabilities": 2563331, "total_debt": 23905, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2305518, "total_equity": -1205518, "shares_outstanding": 17500000, "operating_cash_flow": 267689, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1108, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135821, "free_cash_flow": 268797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46964", "ebitda": "47010", "netIncome": "39903", "grossProfit": "63895", "depreciation": "None", "totalRevenue": "490293", "costOfRevenue": "426397", "interestIncome": "None", "incomeBeforeTax": "39903", "interestExpense": "7500", "operatingIncome": "46964", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46", "sellingGeneralAndAdministrative": "6724", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "1357813", "longTermDebt": "None", "shortTermDebt": "23905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2305518", "totalLiabilities": "2563331", "otherCurrentAssets": "941660", "totalCurrentAssets": "1332531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "122435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25282", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26694", "totalShareholderEquity": "-1205518", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1277009", "totalCurrentLiabilities": "2284292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279039", "cashAndShortTermInvestments": "268436", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "267689", "capitalExpenditures": "1108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135821", "cashflowFromInvestment": "-1108", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199003.63, "total_current_assets": 987864.93, "total_assets": 1006607.61, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1900312.11, "total_equity": -893704.5, "shares_outstanding": 21250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76986, "ticker_id": 6167, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1006607.61", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1709183.78", "totalLiabilities": "1900312.11", "otherCurrentAssets": "None", "totalCurrentAssets": "987864.93", "currentLongTermDebt": "2551.71", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84248.65", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18742.68", "currentAccountsPayable": "325227.96", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-893704.50", "capitalLeaseObligations": "17237.75", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1693447.99", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206864.11", "cashAndShortTermInvestments": "199003.63", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199003.63", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199003.63, "short_term_investments": null, "net_receivables": 84248.65, "inventory": null, "other_current_assets": null, "total_current_assets": 987864.93, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18742.68, "total_assets": 1006607.61, "short_term_debt": null, "accounts_payable": 325227.96, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1693447.99, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206864.11, "total_liabilities": 1900312.11, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1709183.78, "total_equity": -893704.5, "shares_outstanding": 21250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1006607.61", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1709183.78", "totalLiabilities": "1900312.11", "otherCurrentAssets": "None", "totalCurrentAssets": "987864.93", "currentLongTermDebt": "2551.71", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84248.65", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18742.68", "currentAccountsPayable": "325227.96", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-893704.50", "capitalLeaseObligations": "17237.75", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1693447.99", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206864.11", "cashAndShortTermInvestments": "199003.63", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199003.63", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 490293, "cost_of_revenue": 426397, "gross_profit": 63895, "ebit": 46964, "ebitda": 47057, "pretax_income": 39903, "tax_provision": null, "net_income": 39903, "net_income_to_common": 39903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268436, "total_current_assets": 1332531, "total_assets": 1357813, "short_term_debt": 715886, "long_term_debt": null, "total_debt": 715886, "total_liabilities": 2563331, "total_equity": -1205518, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267689, "capital_expenditure": 1108, "free_cash_flow": 268797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76988, "ticker_id": 6167, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46964", "ebitda": "47057", "netIncome": "39903", "grossProfit": "63895", "depreciation": "None", "totalRevenue": "490293", "costOfRevenue": "426397", "interestIncome": "None", "incomeBeforeTax": "39903", "interestExpense": "7500", "operatingIncome": "46964", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93", "sellingGeneralAndAdministrative": "6724", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "1357813", "longTermDebt": "None", "shortTermDebt": "715886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2305518", "totalLiabilities": "2563331", "otherCurrentAssets": "943904", "totalCurrentAssets": "1332531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "113643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25282", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718675", "totalShareholderEquity": "-1205518", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1129706", "totalCurrentLiabilities": "2284292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279039", "cashAndShortTermInvestments": "268436", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "267689", "capitalExpenditures": "1108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135821", "cashflowFromInvestment": "-1108", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490293, "cost_of_revenue": 426397, "gross_profit": 63895, "research_and_development": null, "selling_general_admin": 6724, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46964, "depreciation_amortisation": 93, "ebitda": 47057, "interest_expense": 7500, "interest_income": null, "other_non_operating": null, "pretax_income": 39903, "tax_provision": null, "effective_tax_rate": null, "net_income": 39903, "net_income_continuing_ops": null, "net_income_to_common": 39903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268436, "short_term_investments": 6548, "net_receivables": 113643, "inventory": null, "other_current_assets": null, "total_current_assets": 1332531, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25282, "total_assets": 1357813, "short_term_debt": 715886, "accounts_payable": 438700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2284292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279039, "total_liabilities": 2563331, "total_debt": 715886, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2305518, "total_equity": -1205518, "shares_outstanding": 17500000, "operating_cash_flow": 267689, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1108, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135821, "free_cash_flow": 268797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46964", "ebitda": "47057", "netIncome": "39903", "grossProfit": "63895", "depreciation": "None", "totalRevenue": "490293", "costOfRevenue": "426397", "interestIncome": "None", "incomeBeforeTax": "39903", "interestExpense": "7500", "operatingIncome": "46964", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93", "sellingGeneralAndAdministrative": "6724", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "1357813", "longTermDebt": "None", "shortTermDebt": "715886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2305518", "totalLiabilities": "2563331", "otherCurrentAssets": "943904", "totalCurrentAssets": "1332531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "113643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25282", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718675", "totalShareholderEquity": "-1205518", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1129706", "totalCurrentLiabilities": "2284292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279039", "cashAndShortTermInvestments": "268436", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "267689", "capitalExpenditures": "1108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135821", "cashflowFromInvestment": "-1108", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 12604, "cost_of_revenue": 12295, "gross_profit": 309.59, "ebit": -260429, "ebitda": -60859, "pretax_income": -203937, "tax_provision": null, "net_income": -203937, "net_income_to_common": -203937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5300, "total_current_assets": 743605, "total_assets": 776231, "short_term_debt": 421688, "long_term_debt": null, "total_debt": 421688, "total_liabilities": 1761190, "total_equity": -984959, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53454, "capital_expenditure": 0, "free_cash_flow": -53454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76989, "ticker_id": 6167, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-203937", "grossProfit": "309.59", "depreciation": "None", "totalRevenue": "12604", "costOfRevenue": "12295", "interestIncome": "None", "incomeBeforeTax": "-203937", "interestExpense": "4367", "operatingIncome": "-260429", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "260832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199570", "sellingGeneralAndAdministrative": "192126", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18046", "currentDebt": "None", "investments": "None", "totalAssets": "776231", "longTermDebt": "None", "shortTermDebt": "421688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-1827903", "totalLiabilities": "1761190", "otherCurrentAssets": "593849", "totalCurrentAssets": "743605", "currentLongTermDebt": "8767", "longTermInvestments": "None", "shortTermInvestments": "5017", "currentNetReceivables": "139438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32626", "currentAccountsPayable": "424299", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424305", "totalShareholderEquity": "-984959", "capitalLeaseObligations": "42575", "otherCurrentLiabilities": "340425", "totalCurrentLiabilities": "1558375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202815", "cashAndShortTermInvestments": "5300", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-53454", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55316", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12604, "cost_of_revenue": 12295, "gross_profit": 309.59, "research_and_development": null, "selling_general_admin": 192126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260429, "depreciation_amortisation": 199570, "ebitda": -60859, "interest_expense": 4367, "interest_income": null, "other_non_operating": null, "pretax_income": -203937, "tax_provision": null, "effective_tax_rate": null, "net_income": -203937, "net_income_continuing_ops": null, "net_income_to_common": -203937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5300, "short_term_investments": 5017, "net_receivables": 139438, "inventory": null, "other_current_assets": null, "total_current_assets": 743605, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32626, "total_assets": 776231, "short_term_debt": 421688, "accounts_payable": 424299, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1558375, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202815, "total_liabilities": 1761190, "total_debt": 421688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1827903, "total_equity": -984959, "shares_outstanding": 17500000, "operating_cash_flow": -53454, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55316, "free_cash_flow": -53454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-203937", "grossProfit": "309.59", "depreciation": "None", "totalRevenue": "12604", "costOfRevenue": "12295", "interestIncome": "None", "incomeBeforeTax": "-203937", "interestExpense": "4367", "operatingIncome": "-260429", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "260832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199570", "sellingGeneralAndAdministrative": "192126", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18046", "currentDebt": "None", "investments": "None", "totalAssets": "776231", "longTermDebt": "None", "shortTermDebt": "421688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-1827903", "totalLiabilities": "1761190", "otherCurrentAssets": "593849", "totalCurrentAssets": "743605", "currentLongTermDebt": "8767", "longTermInvestments": "None", "shortTermInvestments": "5017", "currentNetReceivables": "139438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32626", "currentAccountsPayable": "424299", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424305", "totalShareholderEquity": "-984959", "capitalLeaseObligations": "42575", "otherCurrentLiabilities": "340425", "totalCurrentLiabilities": "1558375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202815", "cashAndShortTermInvestments": "5300", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-53454", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55316", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 12173, "cost_of_revenue": 11874, "gross_profit": 299, "ebit": -192744, "ebitda": 0, "pretax_income": -196962, "tax_provision": null, "net_income": -196962, "net_income_to_common": -196962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5119, "total_current_assets": 718174, "total_assets": 749683, "short_term_debt": 407266, "long_term_debt": null, "total_debt": 407266, "total_liabilities": 1700956, "total_equity": -951273, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53454, "capital_expenditure": 0, "free_cash_flow": -53454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76990, "ticker_id": 6167, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-196962", "grossProfit": "299", "depreciation": "None", "totalRevenue": "12173", "costOfRevenue": "11874", "interestIncome": "None", "incomeBeforeTax": "-196962", "interestExpense": "4217", "operatingIncome": "-192744", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "193042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192744", "sellingGeneralAndAdministrative": "185556", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17429", "currentDebt": "None", "investments": "None", "totalAssets": "749683", "longTermDebt": "None", "shortTermDebt": "407266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1765388", "totalLiabilities": "1700956", "otherCurrentAssets": "573539", "totalCurrentAssets": "718174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4846", "currentNetReceivables": "134669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31509", "currentAccountsPayable": "409788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409793", "totalShareholderEquity": "-951273", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "688024", "totalCurrentLiabilities": "1505078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195878", "cashAndShortTermInvestments": "5119", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-53454", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55316", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12173, "cost_of_revenue": 11874, "gross_profit": 299, "research_and_development": null, "selling_general_admin": 185556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192744, "depreciation_amortisation": 192744, "ebitda": 0, "interest_expense": 4217, "interest_income": null, "other_non_operating": null, "pretax_income": -196962, "tax_provision": null, "effective_tax_rate": null, "net_income": -196962, "net_income_continuing_ops": null, "net_income_to_common": -196962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5119, "short_term_investments": 4846, "net_receivables": 134669, "inventory": null, "other_current_assets": null, "total_current_assets": 718174, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31509, "total_assets": 749683, "short_term_debt": 407266, "accounts_payable": 409788, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195878, "total_liabilities": 1700956, "total_debt": 407266, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1765388, "total_equity": -951273, "shares_outstanding": 17500000, "operating_cash_flow": -53454, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55316, "free_cash_flow": -53454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-196962", "grossProfit": "299", "depreciation": "None", "totalRevenue": "12173", "costOfRevenue": "11874", "interestIncome": "None", "incomeBeforeTax": "-196962", "interestExpense": "4217", "operatingIncome": "-192744", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "193042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192744", "sellingGeneralAndAdministrative": "185556", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17429", "currentDebt": "None", "investments": "None", "totalAssets": "749683", "longTermDebt": "None", "shortTermDebt": "407266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1765388", "totalLiabilities": "1700956", "otherCurrentAssets": "573539", "totalCurrentAssets": "718174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4846", "currentNetReceivables": "134669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31509", "currentAccountsPayable": "409788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409793", "totalShareholderEquity": "-951273", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "688024", "totalCurrentLiabilities": "1505078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195878", "cashAndShortTermInvestments": "5119", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-53454", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55316", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 60000, "cost_of_revenue": 3874, "gross_profit": 56126, "ebit": -51362, "ebitda": 0, "pretax_income": -51324, "tax_provision": null, "net_income": -51324, "net_income_to_common": -51324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3193, "total_current_assets": 72382, "total_assets": 133783, "short_term_debt": 48569, "long_term_debt": 3526, "total_debt": 52095, "total_liabilities": 886851, "total_equity": -753068, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33311, "capital_expenditure": 0, "free_cash_flow": -33311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76991, "ticker_id": 6167, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-51324", "grossProfit": "56126", "depreciation": "None", "totalRevenue": "60000", "costOfRevenue": "3874", "interestIncome": "None", "incomeBeforeTax": "-51324", "interestExpense": "None", "operatingIncome": "-51362", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51362", "sellingGeneralAndAdministrative": "97487", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "133783", "longTermDebt": "3526", "shortTermDebt": "48569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-1853068", "totalLiabilities": "886851", "otherCurrentAssets": "6548", "totalCurrentAssets": "72382", "currentLongTermDebt": "10419", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "62641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61401", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75346", "totalShareholderEquity": "-753068", "capitalLeaseObligations": "61401", "otherCurrentLiabilities": "356106", "totalCurrentLiabilities": "860074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26777", "cashAndShortTermInvestments": "3193", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-33311", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17739", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60000, "cost_of_revenue": 3874, "gross_profit": 56126, "research_and_development": null, "selling_general_admin": 97487, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51362, "depreciation_amortisation": 51362, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51324, "tax_provision": null, "effective_tax_rate": null, "net_income": -51324, "net_income_continuing_ops": null, "net_income_to_common": -51324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3193, "short_term_investments": 6548, "net_receivables": 62641, "inventory": null, "other_current_assets": null, "total_current_assets": 72382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61401, "total_assets": 133783, "short_term_debt": 48569, "accounts_payable": 438700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860074, "long_term_debt": 3526, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26777, "total_liabilities": 886851, "total_debt": 52095, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1853068, "total_equity": -753068, "shares_outstanding": 17500000, "operating_cash_flow": -33311, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17739, "free_cash_flow": -33311, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-51324", "grossProfit": "56126", "depreciation": "None", "totalRevenue": "60000", "costOfRevenue": "3874", "interestIncome": "None", "incomeBeforeTax": "-51324", "interestExpense": "None", "operatingIncome": "-51362", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51362", "sellingGeneralAndAdministrative": "97487", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "133783", "longTermDebt": "3526", "shortTermDebt": "48569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-1853068", "totalLiabilities": "886851", "otherCurrentAssets": "6548", "totalCurrentAssets": "72382", "currentLongTermDebt": "10419", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "62641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61401", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75346", "totalShareholderEquity": "-753068", "capitalLeaseObligations": "61401", "otherCurrentLiabilities": "356106", "totalCurrentLiabilities": "860074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26777", "cashAndShortTermInvestments": "3193", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-33311", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17739", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 60000, "cost_of_revenue": 3874, "gross_profit": 56126, "ebit": -51362, "ebitda": 0, "pretax_income": -51324, "tax_provision": null, "net_income": -51324, "net_income_to_common": -51324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3193, "total_current_assets": 72382, "total_assets": 133783, "short_term_debt": 48569, "long_term_debt": null, "total_debt": 48569, "total_liabilities": 886851, "total_equity": -753068, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33311, "capital_expenditure": 0, "free_cash_flow": -33311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76993, "ticker_id": 6167, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-51324", "grossProfit": "56126", "depreciation": "None", "totalRevenue": "60000", "costOfRevenue": "3874", "interestIncome": "None", "incomeBeforeTax": "-51324", "interestExpense": "95", "operatingIncome": "-51362", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51362", "sellingGeneralAndAdministrative": "97487", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "133783", "longTermDebt": "None", "shortTermDebt": "48569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1853068", "totalLiabilities": "886851", "otherCurrentAssets": "6548", "totalCurrentAssets": "72382", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "62641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61401", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75346", "totalShareholderEquity": "-753068", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356106", "totalCurrentLiabilities": "860074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26777", "cashAndShortTermInvestments": "3193", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-33311", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17739", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60000, "cost_of_revenue": 3874, "gross_profit": 56126, "research_and_development": null, "selling_general_admin": 97487, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51362, "depreciation_amortisation": 51362, "ebitda": 0, "interest_expense": 95, "interest_income": null, "other_non_operating": null, "pretax_income": -51324, "tax_provision": null, "effective_tax_rate": null, "net_income": -51324, "net_income_continuing_ops": null, "net_income_to_common": -51324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3193, "short_term_investments": 6548, "net_receivables": 62641, "inventory": null, "other_current_assets": null, "total_current_assets": 72382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61401, "total_assets": 133783, "short_term_debt": 48569, "accounts_payable": 438700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860074, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26777, "total_liabilities": 886851, "total_debt": 48569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1853068, "total_equity": -753068, "shares_outstanding": 17500000, "operating_cash_flow": -33311, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17739, "free_cash_flow": -33311, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-51324", "grossProfit": "56126", "depreciation": "None", "totalRevenue": "60000", "costOfRevenue": "3874", "interestIncome": "None", "incomeBeforeTax": "-51324", "interestExpense": "95", "operatingIncome": "-51362", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51362", "sellingGeneralAndAdministrative": "97487", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23550", "currentDebt": "None", "investments": "None", "totalAssets": "133783", "longTermDebt": "None", "shortTermDebt": "48569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1853068", "totalLiabilities": "886851", "otherCurrentAssets": "6548", "totalCurrentAssets": "72382", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6548", "currentNetReceivables": "62641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61401", "currentAccountsPayable": "438700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75346", "totalShareholderEquity": "-753068", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356106", "totalCurrentLiabilities": "860074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26777", "cashAndShortTermInvestments": "3193", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-33311", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17739", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "income_statement": { "revenue": 433168, "cost_of_revenue": 376502, "gross_profit": 56666, "ebit": 50410, "ebitda": -0.99, "pretax_income": 50308, "tax_provision": null, "net_income": 50308, "net_income_to_common": 50308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76994, "ticker_id": 6167, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:30.856935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "50308", "grossProfit": "56666", "depreciation": "None", "totalRevenue": "433168", "costOfRevenue": "376502", "interestIncome": "None", "incomeBeforeTax": "50308", "interestExpense": "102.84", "operatingIncome": "50410", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6255.01", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-50410.99", "sellingGeneralAndAdministrative": "5891.49", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 433168, "cost_of_revenue": 376502, "gross_profit": 56666, "research_and_development": null, "selling_general_admin": 5891.49, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50410, "depreciation_amortisation": -50410.99, "ebitda": -0.99, "interest_expense": 102.84, "interest_income": null, "other_non_operating": null, "pretax_income": 50308, "tax_provision": null, "effective_tax_rate": null, "net_income": 50308, "net_income_continuing_ops": null, "net_income_to_common": 50308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 17500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "50308", "grossProfit": "56666", "depreciation": "None", "totalRevenue": "433168", "costOfRevenue": "376502", "interestIncome": "None", "incomeBeforeTax": "50308", "interestExpense": "102.84", "operatingIncome": "50410", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6255.01", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-50410.99", "sellingGeneralAndAdministrative": "5891.49", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }