{ "ticker": { "uuid": "8897b29b-182e-4de5-8f0b-8174b62768a6", "symbol": "SADHNANIQ", "name": "Sadhana Nitro Chem Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8897b29b-182e-4de5-8f0b-8174b62768a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/8897b29b-182e-4de5-8f0b-8174b62768a6/" }, "ticker_metadata": { "id": 16582, "uuid": "8897b29b-182e-4de5-8f0b-8174b62768a6", "symbol": "SADHNANIQ", "name": "Sadhana Nitro Chem Limited", "asset_type": "equity", "market_cap": 7233853952, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Sadhana Nitro Chem Limited engages in the manufacture and sale of chemical intermediates and organic and performance chemicals in India and internationally. The company offers downstream derivatives of nitrobenzene and other intermediates for various applications in aerospace, pharma and agro, optical brightening agents, plastic additives, special fibers, epoxy resin hardeners, dyes, and performance chemicals. It also provides meta, ortho, and para amino phenol; metanilic acid; aniline; 1,2,3,4 butane tetra carboxylic acid; 2-anilino-6-dibutylamino-3-methylfluoran; 4,4 diamino diphenyl ether; aniline 2,5 disulphonic acid; aniline; developer pf20x; ammonium sulphate; n,n diethyl meta amino phenol; sodium meta nitrobenzene sulphonate; and dibutyl and diethyl keto acid. In addition, the company manufactures wireless network equipment and services. Sadhana Nitro Chem Limited was incorporated in 1973 and is based in Mumbai, India. Sadhana Nitro Chem Limited is a subsidiary of Manekchand Panachand Trading Investment Company Pvt Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8897b29b-182e-4de5-8f0b-8174b62768a6", "symbol": "SADHNANIQ", "name": "Sadhana Nitro Chem Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8897b29b-182e-4de5-8f0b-8174b62768a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/8897b29b-182e-4de5-8f0b-8174b62768a6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.45, "quality": 0.02, "momentum": 0, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.38, "market_cap": 7055972636.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1902, "piotroski_f_score": 3, "momentum_12_1": -0.8685, "volatility_252d": 1.067 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.003117+00:00", "batch_id": "" }, "size": { "price_close": 2.38, "market_cap": 7055972636.3, "market_cap_usd": 7055972636.3, "enterprise_value": 8052072636.3, "shares_outstanding": 2964694385, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5529, "ptbv_ratio": 1.5529, "ps_ratio": 14.2057, "pcf_ratio": null, "pfcf_ratio": -7.624, "ev_ebitda": null, "ev_ebit": -11.6058, "ev_sales": 16.2111, "ev_fcf": -8.7002, "earnings_yield": null, "fcf_yield": -0.1149, "price_to_sales": 14.2057, "price_to_book": 1.5529, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0617 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1238, "operating_margin": -1.3968, "net_margin": -1.7401, "ebitda_margin": -0.8959, "fcf_margin": -1.8633, "roe": -0.1902, "roa": -0.1314, "roic": -0.0939, "roc_greenblatt": null, "asset_turnover": 0.0755, "cash_conversion": 1.0708, "accruals_ratio": -0.0879, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.9983, "revenue_stability_5y": 0.4465, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0094, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.2384, "debt_to_assets": 0.1724, "interest_coverage": -2.6231, "current_ratio": 1.8045, "quick_ratio": 1.8045, "net_debt": 996100000, "local_beta": 1.8581, "volatility_252d": 1.067, "volatility_60d": 2.3514, "max_drawdown_12m": -0.9131, "risk_adjusted_momentum": -0.814 }, "growth": { "revenue_growth_1y": -0.7, "revenue_growth_3y_cagr": -0.2955, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3312, "revenue_growth": -0.7, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1119, "price_return_3m": 0.4691, "price_return_6m": -0.6316, "price_return_9m": -0.7634, "price_return_12m": -0.8832, "price_return_12m_ex1m": -0.8685, "momentum_6m": -0.6316, "momentum_12m": -0.8832, "momentum_12_1": -0.8685, "distance_from_52w_high": -0.849, "distance_from_52w_low": 0.7372, "relative_strength": -0.7755 }, "raw_ttm": { "revenue_ttm": 496700000, "gross_profit_ttm": -61500000, "ebit_ttm": -693800000, "ebitda_ttm": -445000000, "net_income_ttm": -864300000, "eps_diluted_ttm": -0.2915, "operating_cash_flow_ttm": -286100000, "capital_expenditure_ttm": -639400000, "fcf_ttm": -925500000, "dividends_paid_ttm": 0, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 264500000, "cash_and_equivalents": 137700000, "total_current_assets": 2649000000, "total_current_liabilities": 1468000000, "net_ppe": null, "total_assets": 6577100000, "total_debt": 1133800000, "total_equity": 4543700000, "net_working_capital": 1688000000, "book_value_per_share": 1.5326, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5326 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 63, "rank_shareholder_yield": 51, "rank_total_yield": 60, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 86, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 55, "quality_composite": 98, "momentum_composite": 100, "growth_composite": 87, "yield_composite": 64, "svqf_composite": 57, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0949, "os_score": 0.06, "value_percentile": 0.45, "quality_percentile": 0.02, "momentum_percentile": 0, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7041, "ticker_id": 16582, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.003117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.38, "market_cap": 7055972636.3, "market_cap_usd": 7055972636.3, "enterprise_value": 8052072636.3, "shares_outstanding": 2964694385, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.5529134, "ptbv_ratio": 1.5529134, "ps_ratio": 14.20570291, "pcf_ratio": null, "pfcf_ratio": -7.62395747, "ev_ebitda": null, "ev_ebit": -11.60575474, "ev_sales": 16.21113879, "ev_fcf": -8.70024056, "earnings_yield": null, "fcf_yield": -0.11493935, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.12381719, "operating_margin": -1.39681901, "net_margin": -1.74008456, "ebitda_margin": -0.89591303, "fcf_margin": -1.86329777, "roe": -0.19021942, "roa": -0.1314105, "roic": -0.09392938, "roc_greenblatt": null, "asset_turnover": 0.07551961, "cash_conversion": 1.07080875, "accruals_ratio": -0.08791109, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.23842697, "debt_to_assets": 0.17238601, "interest_coverage": -2.62306238, "current_ratio": 1.80449591, "quick_ratio": 1.80449591, "net_debt": 996100000, "revenue_growth_1y": -0.6999698, "revenue_growth_3y_cagr": -0.29551827, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33120333, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.998278, "revenue_stability_5y": 0.44649, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1119403, "price_return_3m": 0.4691358, "price_return_6m": -0.63157895, "price_return_9m": -0.76341948, "price_return_12m": -0.88321884, "price_return_12m_ex1m": -0.86849852, "distance_from_52w_high": -0.84898477, "distance_from_52w_low": 0.73722628, "relative_strength": -0.7755391, "local_beta": 1.8581, "volatility_252d": 1.067007, "volatility_60d": 2.351359, "max_drawdown_12m": -0.91307107, "revenue_ttm": 496700000, "gross_profit_ttm": -61500000, "ebit_ttm": -693800000, "ebitda_ttm": -445000000, "net_income_ttm": -864300000, "eps_diluted_ttm": -0.29153089, "operating_cash_flow_ttm": -286100000, "capital_expenditure_ttm": -639400000, "fcf_ttm": -925500000, "dividends_paid_ttm": 0, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 264500000, "cash_and_equivalents": 137700000, "total_current_assets": 2649000000, "total_current_liabilities": 1468000000, "net_ppe": null, "total_assets": 6577100000, "total_debt": 1133800000, "total_equity": 4543700000, "net_working_capital": 1688000000, "book_value_per_share": 1.53260317, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.53260317, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 63, "rank_shareholder_yield": 51, "rank_total_yield": 60, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 86, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 55, "quality_composite": 98, "momentum_composite": 100, "growth_composite": 87, "yield_composite": 64, "svqf_composite": 57, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.38, "os": 0.06, "value": 0.45, "quality": 0.02, "momentum": 0, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1902, "momentum_12_1": -0.8685, "complete_fields": { "id": 7041, "ticker_id": 16582, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.003117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.38, "market_cap": 7055972636.3, "market_cap_usd": 7055972636.3, "enterprise_value": 8052072636.3, "shares_outstanding": 2964694385, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.5529134, "ptbv_ratio": 1.5529134, "ps_ratio": 14.20570291, "pcf_ratio": null, "pfcf_ratio": -7.62395747, "ev_ebitda": null, "ev_ebit": -11.60575474, "ev_sales": 16.21113879, "ev_fcf": -8.70024056, "earnings_yield": null, "fcf_yield": -0.11493935, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.12381719, "operating_margin": -1.39681901, "net_margin": -1.74008456, "ebitda_margin": -0.89591303, "fcf_margin": -1.86329777, "roe": -0.19021942, "roa": -0.1314105, "roic": -0.09392938, "roc_greenblatt": null, "asset_turnover": 0.07551961, "cash_conversion": 1.07080875, "accruals_ratio": -0.08791109, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.23842697, "debt_to_assets": 0.17238601, "interest_coverage": -2.62306238, "current_ratio": 1.80449591, "quick_ratio": 1.80449591, "net_debt": 996100000, "revenue_growth_1y": -0.6999698, "revenue_growth_3y_cagr": -0.29551827, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33120333, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.998278, "revenue_stability_5y": 0.44649, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1119403, "price_return_3m": 0.4691358, "price_return_6m": -0.63157895, "price_return_9m": -0.76341948, "price_return_12m": -0.88321884, "price_return_12m_ex1m": -0.86849852, "distance_from_52w_high": -0.84898477, "distance_from_52w_low": 0.73722628, "relative_strength": -0.7755391, "local_beta": 1.8581, "volatility_252d": 1.067007, "volatility_60d": 2.351359, "max_drawdown_12m": -0.91307107, "revenue_ttm": 496700000, "gross_profit_ttm": -61500000, "ebit_ttm": -693800000, "ebitda_ttm": -445000000, "net_income_ttm": -864300000, "eps_diluted_ttm": -0.29153089, "operating_cash_flow_ttm": -286100000, "capital_expenditure_ttm": -639400000, "fcf_ttm": -925500000, "dividends_paid_ttm": 0, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 264500000, "cash_and_equivalents": 137700000, "total_current_assets": 2649000000, "total_current_liabilities": 1468000000, "net_ppe": null, "total_assets": 6577100000, "total_debt": 1133800000, "total_equity": 4543700000, "net_working_capital": 1688000000, "book_value_per_share": 1.53260317, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.53260317, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 63, "rank_shareholder_yield": 51, "rank_total_yield": 60, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 86, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 55, "quality_composite": 98, "momentum_composite": 100, "growth_composite": 87, "yield_composite": 64, "svqf_composite": 57, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": 496700000, "cost_of_revenue": 558200000, "gross_profit": -61500000, "ebit": -693800000, "ebitda": -445000000, "pretax_income": null, "tax_provision": null, "net_income": -864200000, "net_income_to_common": -864200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137700000, "total_current_assets": 2649000000, "total_assets": 6577100000, "short_term_debt": 644700000, "long_term_debt": 441600000, "total_debt": 1133800000, "total_liabilities": null, "total_equity": 4543700000, "shares_outstanding": 2964694385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -286100000, "capital_expenditure": -639400000, "free_cash_flow": -925500000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377710, "ticker_id": 16582, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-445000000", "netIncome": "-864200000", "grossProfit": "-61500000", "totalRevenue": "496700000", "costOfRevenue": "558200000", "interestExpense": "264500000", "operatingIncome": "-693800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163300000" }, "balance": { "totalDebt": "1133800000", "totalAssets": "6577100000", "longTermDebt": "441600000", "shortTermDebt": "644700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2964694385", "totalCurrentAssets": "2649000000", "totalShareholderEquity": "4543700000", "totalCurrentLiabilities": "1468000000", "cashAndShortTermInvestments": "137700000" }, "cashflow": { "freeCashFlow": "-925500000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-286100000", "repurchaseOfStock": "0", "capitalExpenditures": "-639400000" } }, "revenue": 496700000, "cost_of_revenue": 558200000, "gross_profit": -61500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -693800000, "depreciation_amortisation": 163300000, "ebitda": -445000000, "interest_expense": 264500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -864200000, "net_income_continuing_ops": null, "net_income_to_common": -864200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2649000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6577100000, "short_term_debt": 644700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468000000, "long_term_debt": 441600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1133800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4543700000, "shares_outstanding": 2964694385, "operating_cash_flow": -286100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -639400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -925500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-445000000", "netIncome": "-864200000", "grossProfit": "-61500000", "totalRevenue": "496700000", "costOfRevenue": "558200000", "interestExpense": "264500000", "operatingIncome": "-693800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163300000" }, "balance": { "totalDebt": "1133800000", "totalAssets": "6577100000", "longTermDebt": "441600000", "shortTermDebt": "644700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2964694385", "totalCurrentAssets": "2649000000", "totalShareholderEquity": "4543700000", "totalCurrentLiabilities": "1468000000", "cashAndShortTermInvestments": "137700000" }, "cashflow": { "freeCashFlow": "-925500000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-286100000", "repurchaseOfStock": "0", "capitalExpenditures": "-639400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": 1655500000, "cost_of_revenue": 626300000, "gross_profit": 1029200000, "ebit": 271800000, "ebitda": 441900000, "pretax_income": null, "tax_provision": null, "net_income": 75600000, "net_income_to_common": 75600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 2816234000, "total_assets": 6370981000, "short_term_debt": 953319000, "long_term_debt": 1398215000, "total_debt": 2473795000, "total_liabilities": null, "total_equity": 2806266000, "shares_outstanding": 1224597084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478700000, "capital_expenditure": -935800000, "free_cash_flow": -457100000, "dividends_paid": -37100000, "share_repurchases": 0, "shares_issued": 499000000, "net_debt_issued": null }, "complete_fields": { "id": 377715, "ticker_id": 16582, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "441900000", "netIncome": "75600000", "grossProfit": "1029200000", "totalRevenue": "1655500000", "costOfRevenue": "626300000", "interestExpense": "175000000", "operatingIncome": "271800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1844000", "depreciationAndAmortization": "151800000" }, "balance": { "totalDebt": "2473795000", "totalAssets": "6370981000", "longTermDebt": "1398215000", "shortTermDebt": "953319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1224597084", "totalCurrentAssets": "2816234000", "totalShareholderEquity": "2806266000", "totalCurrentLiabilities": "1984276000", "cashAndShortTermInvestments": "1288000" }, "cashflow": { "freeCashFlow": "-457100000", "dividendsPaid": "-37100000", "issuanceOfDebt": null, "issuanceOfStock": "499000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "478700000", "repurchaseOfStock": "0", "capitalExpenditures": "-935800000" } }, "revenue": 1655500000, "cost_of_revenue": 626300000, "gross_profit": 1029200000, "research_and_development": 1844000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271800000, "depreciation_amortisation": 151800000, "ebitda": 441900000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75600000, "net_income_continuing_ops": null, "net_income_to_common": 75600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2816234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6370981000, "short_term_debt": 953319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984276000, "long_term_debt": 1398215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2473795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2806266000, "shares_outstanding": 1224597084, "operating_cash_flow": 478700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -935800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37100000, "share_repurchases": 0, "shares_issued": 499000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -457100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "441900000", "netIncome": "75600000", "grossProfit": "1029200000", "totalRevenue": "1655500000", "costOfRevenue": "626300000", "interestExpense": "175000000", "operatingIncome": "271800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1844000", "depreciationAndAmortization": "151800000" }, "balance": { "totalDebt": "2473795000", "totalAssets": "6370981000", "longTermDebt": "1398215000", "shortTermDebt": "953319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1224597084", "totalCurrentAssets": "2816234000", "totalShareholderEquity": "2806266000", "totalCurrentLiabilities": "1984276000", "cashAndShortTermInvestments": "1288000" }, "cashflow": { "freeCashFlow": "-457100000", "dividendsPaid": "-37100000", "issuanceOfDebt": null, "issuanceOfStock": "499000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "478700000", "repurchaseOfStock": "0", "capitalExpenditures": "-935800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": 1887538000, "cost_of_revenue": 904284000, "gross_profit": 983254000, "ebit": 269988000, "ebitda": 401255000, "pretax_income": null, "tax_provision": null, "net_income": 40817000, "net_income_to_common": 40817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810000, "total_current_assets": 2646173000, "total_assets": 5318876000, "short_term_debt": 917876000, "long_term_debt": 1289397000, "total_debt": 2326368000, "total_liabilities": null, "total_equity": 2265927000, "shares_outstanding": 1194905307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23817000, "capital_expenditure": -657802000, "free_cash_flow": -681619000, "dividends_paid": -36600000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377717, "ticker_id": 16582, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401255000", "netIncome": "40817000", "grossProfit": "983254000", "totalRevenue": "1887538000", "costOfRevenue": "904284000", "interestExpense": "123857000", "operatingIncome": "269988000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "862000", "depreciationAndAmortization": "149117000" }, "balance": { "totalDebt": "2326368000", "totalAssets": "5318876000", "longTermDebt": "1289397000", "shortTermDebt": "917876000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1194905307", "totalCurrentAssets": "2646173000", "totalShareholderEquity": "2265927000", "totalCurrentLiabilities": "1578315000", "cashAndShortTermInvestments": "1810000" }, "cashflow": { "freeCashFlow": "-681619000", "dividendsPaid": "-36600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-23817000", "repurchaseOfStock": "0", "capitalExpenditures": "-657802000" } }, "revenue": 1887538000, "cost_of_revenue": 904284000, "gross_profit": 983254000, "research_and_development": 862000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269988000, "depreciation_amortisation": 149117000, "ebitda": 401255000, "interest_expense": 123857000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40817000, "net_income_continuing_ops": null, "net_income_to_common": 40817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2646173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5318876000, "short_term_debt": 917876000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1578315000, "long_term_debt": 1289397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2326368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2265927000, "shares_outstanding": 1194905307, "operating_cash_flow": -23817000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -657802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36600000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -681619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401255000", "netIncome": "40817000", "grossProfit": "983254000", "totalRevenue": "1887538000", "costOfRevenue": "904284000", "interestExpense": "123857000", "operatingIncome": "269988000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "862000", "depreciationAndAmortization": "149117000" }, "balance": { "totalDebt": "2326368000", "totalAssets": "5318876000", "longTermDebt": "1289397000", "shortTermDebt": "917876000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1194905307", "totalCurrentAssets": "2646173000", "totalShareholderEquity": "2265927000", "totalCurrentLiabilities": "1578315000", "cashAndShortTermInvestments": "1810000" }, "cashflow": { "freeCashFlow": "-681619000", "dividendsPaid": "-36600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-23817000", "repurchaseOfStock": "0", "capitalExpenditures": "-657802000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": 1420643000, "cost_of_revenue": 731329000, "gross_profit": 689314000, "ebit": 174229000, "ebitda": 222884000, "pretax_income": null, "tax_provision": null, "net_income": 31782000, "net_income_to_common": 31782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13293000, "total_current_assets": 2237151000, "total_assets": 4260997000, "short_term_debt": 720843000, "long_term_debt": 597741000, "total_debt": 1387565000, "total_liabilities": null, "total_equity": 2260799000, "shares_outstanding": 1194905316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -378153000, "capital_expenditure": -483016000, "free_cash_flow": -861169000, "dividends_paid": -29300000, "share_repurchases": null, "shares_issued": 750000000, "net_debt_issued": null }, "complete_fields": { "id": 377718, "ticker_id": 16582, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222884000", "netIncome": "31782000", "grossProfit": "689314000", "totalRevenue": "1420643000", "costOfRevenue": "731329000", "interestExpense": "90324000", "operatingIncome": "174229000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1120000", "depreciationAndAmortization": "76050000" }, "balance": { "totalDebt": "1387565000", "totalAssets": "4260997000", "longTermDebt": "597741000", "shortTermDebt": "720843000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1194905316", "totalCurrentAssets": "2237151000", "totalShareholderEquity": "2260799000", "totalCurrentLiabilities": "1277443000", "cashAndShortTermInvestments": "13293000" }, "cashflow": { "freeCashFlow": "-861169000", "dividendsPaid": "-29300000", "issuanceOfDebt": null, "issuanceOfStock": "750000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-378153000", "repurchaseOfStock": null, "capitalExpenditures": "-483016000" } }, "revenue": 1420643000, "cost_of_revenue": 731329000, "gross_profit": 689314000, "research_and_development": 1120000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174229000, "depreciation_amortisation": 76050000, "ebitda": 222884000, "interest_expense": 90324000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31782000, "net_income_continuing_ops": null, "net_income_to_common": 31782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13293000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2237151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4260997000, "short_term_debt": 720843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1277443000, "long_term_debt": 597741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1387565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2260799000, "shares_outstanding": 1194905316, "operating_cash_flow": -378153000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -483016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29300000, "share_repurchases": null, "shares_issued": 750000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -861169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222884000", "netIncome": "31782000", "grossProfit": "689314000", "totalRevenue": "1420643000", "costOfRevenue": "731329000", "interestExpense": "90324000", "operatingIncome": "174229000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1120000", "depreciationAndAmortization": "76050000" }, "balance": { "totalDebt": "1387565000", "totalAssets": "4260997000", "longTermDebt": "597741000", "shortTermDebt": "720843000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1194905316", "totalCurrentAssets": "2237151000", "totalShareholderEquity": "2260799000", "totalCurrentLiabilities": "1277443000", "cashAndShortTermInvestments": "13293000" }, "cashflow": { "freeCashFlow": "-861169000", "dividendsPaid": "-29300000", "issuanceOfDebt": null, "issuanceOfStock": "750000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-378153000", "repurchaseOfStock": null, "capitalExpenditures": "-483016000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377719, "ticker_id": 16582, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "907000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 907000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "907000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": 91100000, "cost_of_revenue": 133200000, "gross_profit": -42100000, "ebit": -269500000, "ebitda": -194800000, "pretax_income": null, "tax_provision": null, "net_income": -336200000, "net_income_to_common": -336200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137700000, "total_current_assets": 2649000000, "total_assets": 6577100000, "short_term_debt": 644700000, "long_term_debt": 441600000, "total_debt": 1133800000, "total_liabilities": null, "total_equity": 4543700000, "shares_outstanding": 2964694385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377709, "ticker_id": 16582, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-194800000", "netIncome": "-336200000", "grossProfit": "-42100000", "totalRevenue": "91100000", "costOfRevenue": "133200000", "interestExpense": "107200000", "operatingIncome": "-269500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41300000" }, "balance": { "totalDebt": "1133800000", "totalAssets": "6577100000", "longTermDebt": "441600000", "shortTermDebt": "644700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2964694385", "totalCurrentAssets": "2649000000", "totalShareholderEquity": "4543700000", "totalCurrentLiabilities": "1468000000", "cashAndShortTermInvestments": "137700000" } }, "revenue": 91100000, "cost_of_revenue": 133200000, "gross_profit": -42100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -269500000, "depreciation_amortisation": 41300000, "ebitda": -194800000, "interest_expense": 107200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -336200000, "net_income_continuing_ops": null, "net_income_to_common": -336200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2649000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6577100000, "short_term_debt": 644700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468000000, "long_term_debt": 441600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1133800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4543700000, "shares_outstanding": 2964694385, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-194800000", "netIncome": "-336200000", "grossProfit": "-42100000", "totalRevenue": "91100000", "costOfRevenue": "133200000", "interestExpense": "107200000", "operatingIncome": "-269500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41300000" }, "balance": { "totalDebt": "1133800000", "totalAssets": "6577100000", "longTermDebt": "441600000", "shortTermDebt": "644700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2964694385", "totalCurrentAssets": "2649000000", "totalShareholderEquity": "4543700000", "totalCurrentLiabilities": "1468000000", "cashAndShortTermInvestments": "137700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": 97600000, "cost_of_revenue": 157600000, "gross_profit": -60000000, "ebit": -190600000, "ebitda": -139900000, "pretax_income": null, "tax_provision": null, "net_income": -251400000, "net_income_to_common": -251400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377711, "ticker_id": 16582, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-139900000", "netIncome": "-251400000", "grossProfit": "-60000000", "totalRevenue": "97600000", "costOfRevenue": "157600000", "interestExpense": "68700000", "operatingIncome": "-190600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38700000" } }, "revenue": 97600000, "cost_of_revenue": 157600000, "gross_profit": -60000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -190600000, "depreciation_amortisation": 38700000, "ebitda": -139900000, "interest_expense": 68700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -251400000, "net_income_continuing_ops": null, "net_income_to_common": -251400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-139900000", "netIncome": "-251400000", "grossProfit": "-60000000", "totalRevenue": "97600000", "costOfRevenue": "157600000", "interestExpense": "68700000", "operatingIncome": "-190600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": 27000000, "cost_of_revenue": 99600000, "gross_profit": -72600000, "ebit": -206600000, "ebitda": -174500000, "pretax_income": null, "tax_provision": null, "net_income": -255500000, "net_income_to_common": -255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000000, "total_current_assets": 2624300000, "total_assets": 6161400000, "short_term_debt": 766600000, "long_term_debt": 1763700000, "total_debt": 2582400000, "total_liabilities": null, "total_equity": 2527600000, "shares_outstanding": 1224597084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377712, "ticker_id": 16582, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-174500000", "netIncome": "-255500000", "grossProfit": "-72600000", "totalRevenue": "27000000", "costOfRevenue": "99600000", "interestExpense": "48500000", "operatingIncome": "-206600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36800000" }, "balance": { "totalDebt": "2582400000", "totalAssets": "6161400000", "longTermDebt": "1763700000", "shortTermDebt": "766600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1224597084", "totalCurrentAssets": "2624300000", "totalShareholderEquity": "2527600000", "totalCurrentLiabilities": "1743500000", "cashAndShortTermInvestments": "1000000" } }, "revenue": 27000000, "cost_of_revenue": 99600000, "gross_profit": -72600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206600000, "depreciation_amortisation": 36800000, "ebitda": -174500000, "interest_expense": 48500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -255500000, "net_income_continuing_ops": null, "net_income_to_common": -255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2624300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6161400000, "short_term_debt": 766600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1743500000, "long_term_debt": 1763700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2582400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2527600000, "shares_outstanding": 1224597084, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-174500000", "netIncome": "-255500000", "grossProfit": "-72600000", "totalRevenue": "27000000", "costOfRevenue": "99600000", "interestExpense": "48500000", "operatingIncome": "-206600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36800000" }, "balance": { "totalDebt": "2582400000", "totalAssets": "6161400000", "longTermDebt": "1763700000", "shortTermDebt": "766600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1224597084", "totalCurrentAssets": "2624300000", "totalShareholderEquity": "2527600000", "totalCurrentLiabilities": "1743500000", "cashAndShortTermInvestments": "1000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": 281000000, "cost_of_revenue": 167800000, "gross_profit": 113200000, "ebit": -27100000, "ebitda": 64200000, "pretax_income": null, "tax_provision": null, "net_income": -21200000, "net_income_to_common": -21200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377713, "ticker_id": 16582, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64200000", "netIncome": "-21200000", "grossProfit": "113200000", "totalRevenue": "281000000", "costOfRevenue": "167800000", "interestExpense": "40100000", "operatingIncome": "-27100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46500000" } }, "revenue": 281000000, "cost_of_revenue": 167800000, "gross_profit": 113200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27100000, "depreciation_amortisation": 46500000, "ebitda": 64200000, "interest_expense": 40100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21200000, "net_income_continuing_ops": null, "net_income_to_common": -21200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64200000", "netIncome": "-21200000", "grossProfit": "113200000", "totalRevenue": "281000000", "costOfRevenue": "167800000", "interestExpense": "40100000", "operatingIncome": "-27100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": 494700000, "cost_of_revenue": 239000000, "gross_profit": 255700000, "ebit": 93800000, "ebitda": 131100000, "pretax_income": null, "tax_provision": null, "net_income": 41000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 2816234000, "total_assets": 6370981000, "short_term_debt": 953319000, "long_term_debt": 1398215000, "total_debt": 2473795000, "total_liabilities": null, "total_equity": 2806266000, "shares_outstanding": 1224597084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377714, "ticker_id": 16582, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131100000", "netIncome": "41000000", "grossProfit": "255700000", "totalRevenue": "494700000", "costOfRevenue": "239000000", "interestExpense": "42900000", "operatingIncome": "93800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38500000" }, "balance": { "totalDebt": "2473795000", "totalAssets": "6370981000", "longTermDebt": "1398215000", "shortTermDebt": "953319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1224597084", "totalCurrentAssets": "2816234000", "totalShareholderEquity": "2806266000", "totalCurrentLiabilities": "1984276000", "cashAndShortTermInvestments": "1288000" } }, "revenue": 494700000, "cost_of_revenue": 239000000, "gross_profit": 255700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93800000, "depreciation_amortisation": 38500000, "ebitda": 131100000, "interest_expense": 42900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41000000, "net_income_continuing_ops": null, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2816234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6370981000, "short_term_debt": 953319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984276000, "long_term_debt": 1398215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2473795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2806266000, "shares_outstanding": 1224597084, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131100000", "netIncome": "41000000", "grossProfit": "255700000", "totalRevenue": "494700000", "costOfRevenue": "239000000", "interestExpense": "42900000", "operatingIncome": "93800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38500000" }, "balance": { "totalDebt": "2473795000", "totalAssets": "6370981000", "longTermDebt": "1398215000", "shortTermDebt": "953319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1224597084", "totalCurrentAssets": "2816234000", "totalShareholderEquity": "2806266000", "totalCurrentLiabilities": "1984276000", "cashAndShortTermInvestments": "1288000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4000000, "total_current_assets": 2571400000, "total_assets": 5752800000, "short_term_debt": 987700000, "long_term_debt": 1530300000, "total_debt": 2625400000, "total_liabilities": null, "total_equity": 2279700000, "shares_outstanding": 1194905308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377716, "ticker_id": 16582, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:26.975317+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2625400000", "totalAssets": "5752800000", "longTermDebt": "1530300000", "shortTermDebt": "987700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1194905308", "totalCurrentAssets": "2571400000", "totalShareholderEquity": "2279700000", "totalCurrentLiabilities": "1775300000", "cashAndShortTermInvestments": "4000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2571400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5752800000, "short_term_debt": 987700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1775300000, "long_term_debt": 1530300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2625400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2279700000, "shares_outstanding": 1194905308, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2625400000", "totalAssets": "5752800000", "longTermDebt": "1530300000", "shortTermDebt": "987700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1194905308", "totalCurrentAssets": "2571400000", "totalShareholderEquity": "2279700000", "totalCurrentLiabilities": "1775300000", "cashAndShortTermInvestments": "4000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }