{ "ticker": { "uuid": "88a8091e-13f7-4ecd-95ab-57f2eff812af", "symbol": "PLUR", "name": "Pluri Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/88a8091e-13f7-4ecd-95ab-57f2eff812af/", "api_url": "https://sharemaestro.com/factors/api/tickers/88a8091e-13f7-4ecd-95ab-57f2eff812af/" }, "ticker_metadata": { "id": 7715, "uuid": "88a8091e-13f7-4ecd-95ab-57f2eff812af", "symbol": "PLUR", "name": "Pluri Inc.", "asset_type": "equity", "market_cap": 25031700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Pluri Inc. is an innovative biotechnology firm specialized in regenerative medicine and immunotherapy, utilizing its proprietary technology platform to develop advanced cell-based therapies for oncology and degenerative diseases. With a strong focus on addressing significant unmet medical needs, Pluri is building a robust pipeline of therapeutics while establishing strategic collaborations within the industry to enhance patient outcomes. The company's commitment to transforming healthcare solutions positions it as a potential leader in the biotech sector, driving growth and delivering impactful advancements in patient care.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88a8091e-13f7-4ecd-95ab-57f2eff812af", "symbol": "PLUR", "name": "Pluri Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/88a8091e-13f7-4ecd-95ab-57f2eff812af/", "api_url": "https://sharemaestro.com/factors/api/tickers/88a8091e-13f7-4ecd-95ab-57f2eff812af/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 2.36, "market_cap": 23729335.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.4064, "piotroski_f_score": 2, "momentum_12_1": -0.2663, "volatility_252d": 0.6355 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.722627+00:00", "batch_id": "" }, "size": { "price_close": 2.36, "market_cap": 23729335.08, "market_cap_usd": 23729335.08, "enterprise_value": 48112335.08, "shares_outstanding": 10054803, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 21.992, "pcf_ratio": null, "pfcf_ratio": -1.2467, "ev_ebitda": null, "ev_ebit": -1.7854, "ev_sales": 44.5897, "ev_fcf": -2.5278, "earnings_yield": null, "fcf_yield": -0.3956, "price_to_sales": 21.992, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0224 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.19, "operating_margin": -24.9741, "net_margin": -24.2475, "ebitda_margin": -24.6311, "fcf_margin": -17.6395, "roe": 1.4064, "roa": -1.0041, "roic": -3.4966, "roc_greenblatt": null, "asset_turnover": 0.0414, "cash_conversion": 0.7275, "accruals_ratio": -0.2227, "sbc_to_revenue": 3.7887, "piotroski_f_score": 2, "altman_z_score": -28.7674, "earnings_stability_5y": 0.2245, "revenue_stability_5y": 1.4429, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0079, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.0994, "net_debt_to_ebitda": -0.9174, "debt_to_assets": 1.0756, "interest_coverage": -28.9753, "current_ratio": 0.3269, "quick_ratio": 0.3269, "net_debt": 24383000, "local_beta": -0.0005, "volatility_252d": 0.6355, "volatility_60d": 1.257, "max_drawdown_12m": -0.5987, "risk_adjusted_momentum": -0.4191 }, "growth": { "revenue_growth_1y": 0.0435, "revenue_growth_3y_cagr": 0.7873, "revenue_growth_5y_cagr": 1.2533, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -59.9332, "revenue_growth": 0.0435, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3228, "price_return_3m": -0.2805, "price_return_6m": -0.2805, "price_return_9m": -0.5299, "price_return_12m": -0.5032, "price_return_12m_ex1m": -0.2663, "momentum_6m": -0.2805, "momentum_12m": -0.5032, "momentum_12_1": -0.2663, "distance_from_52w_high": -0.5918, "distance_from_52w_low": 0.0172, "relative_strength": -0.6611 }, "raw_ttm": { "revenue_ttm": 1079000, "gross_profit_ttm": 205000, "ebit_ttm": -26947000, "ebitda_ttm": -26577000, "net_income_ttm": -26163000, "eps_diluted_ttm": -2.602, "operating_cash_flow_ttm": -20361000, "capital_expenditure_ttm": 1328000, "fcf_ttm": -19033000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 930000, "cash_and_equivalents": 3645000, "total_current_assets": 10463000, "total_current_liabilities": 32006000, "net_ppe": null, "total_assets": 26057000, "total_debt": 28028000, "total_equity": -18603000, "net_working_capital": 2840000, "book_value_per_share": -1.8502, "retained_earnings": -460996000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -24397000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.415, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.42, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2378, "ticker_id": 7715, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.722627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.36, "market_cap": 23729335.08, "market_cap_usd": 23729335.08, "enterprise_value": 48112335.08, "shares_outstanding": 10054803, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 21.99196949, "pcf_ratio": null, "pfcf_ratio": -1.24674697, "ev_ebitda": null, "ev_ebit": -1.78544309, "ev_sales": 44.58974521, "ev_fcf": -2.52783771, "earnings_yield": null, "fcf_yield": -0.39559502, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18999073, "operating_margin": -24.97405005, "net_margin": -24.24745134, "ebitda_margin": -24.63113994, "fcf_margin": -17.639481, "roe": 1.40638607, "roa": -1.004068, "roic": -3.49658304, "roc_greenblatt": null, "asset_turnover": 0.04140922, "cash_conversion": 0.72747774, "accruals_ratio": -0.22266569, "sbc_to_revenue": 3.78869323, "debt_to_equity": -2.09944633, "net_debt_to_ebitda": -0.91744742, "debt_to_assets": 1.07564186, "interest_coverage": -28.97526882, "current_ratio": 0.32690745, "quick_ratio": 0.32690745, "net_debt": 24383000, "revenue_growth_1y": 0.04352031, "revenue_growth_3y_cagr": 0.78729758, "revenue_growth_5y_cagr": 1.25328292, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -59.93318277, "piotroski_f_score": 2, "altman_z_score": -28.76744048, "earnings_stability_5y": 0.22454, "revenue_stability_5y": 1.442891, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32281205, "price_return_3m": -0.2804878, "price_return_6m": -0.2804878, "price_return_9m": -0.52988048, "price_return_12m": -0.50315789, "price_return_12m_ex1m": -0.26631579, "distance_from_52w_high": -0.59180144, "distance_from_52w_low": 0.01724138, "relative_strength": -0.66109895, "local_beta": -0.0005, "volatility_252d": 0.635517, "volatility_60d": 1.257047, "max_drawdown_12m": -0.59872006, "revenue_ttm": 1079000, "gross_profit_ttm": 205000, "ebit_ttm": -26947000, "ebitda_ttm": -26577000, "net_income_ttm": -26163000, "eps_diluted_ttm": -2.60204004, "operating_cash_flow_ttm": -20361000, "capital_expenditure_ttm": 1328000, "fcf_ttm": -19033000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 930000, "cash_and_equivalents": 3645000, "total_current_assets": 10463000, "total_current_liabilities": 32006000, "net_ppe": null, "total_assets": 26057000, "total_debt": 28028000, "total_equity": -18603000, "net_working_capital": 2840000, "book_value_per_share": -1.85016057, "retained_earnings": -460996000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -24397000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.36, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.4064, "momentum_12_1": -0.2663, "complete_fields": { "id": 2378, "ticker_id": 7715, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.722627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.36, "market_cap": 23729335.08, "market_cap_usd": 23729335.08, "enterprise_value": 48112335.08, "shares_outstanding": 10054803, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 21.99196949, "pcf_ratio": null, "pfcf_ratio": -1.24674697, "ev_ebitda": null, "ev_ebit": -1.78544309, "ev_sales": 44.58974521, "ev_fcf": -2.52783771, "earnings_yield": null, "fcf_yield": -0.39559502, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18999073, "operating_margin": -24.97405005, "net_margin": -24.24745134, "ebitda_margin": -24.63113994, "fcf_margin": -17.639481, "roe": 1.40638607, "roa": -1.004068, "roic": -3.49658304, "roc_greenblatt": null, "asset_turnover": 0.04140922, "cash_conversion": 0.72747774, "accruals_ratio": -0.22266569, "sbc_to_revenue": 3.78869323, "debt_to_equity": -2.09944633, "net_debt_to_ebitda": -0.91744742, "debt_to_assets": 1.07564186, "interest_coverage": -28.97526882, "current_ratio": 0.32690745, "quick_ratio": 0.32690745, "net_debt": 24383000, "revenue_growth_1y": 0.04352031, "revenue_growth_3y_cagr": 0.78729758, "revenue_growth_5y_cagr": 1.25328292, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -59.93318277, "piotroski_f_score": 2, "altman_z_score": -28.76744048, "earnings_stability_5y": 0.22454, "revenue_stability_5y": 1.442891, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32281205, "price_return_3m": -0.2804878, "price_return_6m": -0.2804878, "price_return_9m": -0.52988048, "price_return_12m": -0.50315789, "price_return_12m_ex1m": -0.26631579, "distance_from_52w_high": -0.59180144, "distance_from_52w_low": 0.01724138, "relative_strength": -0.66109895, "local_beta": -0.0005, "volatility_252d": 0.635517, "volatility_60d": 1.257047, "max_drawdown_12m": -0.59872006, "revenue_ttm": 1079000, "gross_profit_ttm": 205000, "ebit_ttm": -26947000, "ebitda_ttm": -26577000, "net_income_ttm": -26163000, "eps_diluted_ttm": -2.60204004, "operating_cash_flow_ttm": -20361000, "capital_expenditure_ttm": 1328000, "fcf_ttm": -19033000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 930000, "cash_and_equivalents": 3645000, "total_current_assets": 10463000, "total_current_liabilities": 32006000, "net_ppe": null, "total_assets": 26057000, "total_debt": 28028000, "total_equity": -18603000, "net_working_capital": 2840000, "book_value_per_share": -1.85016057, "retained_earnings": -460996000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -24397000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 1336000, "cost_of_revenue": 682000, "gross_profit": 654000, "ebit": -22382000, "ebitda": -22066000, "pretax_income": -23255000, "tax_provision": -5000, "net_income": -22583000, "net_income_to_common": -22583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5895000, "total_current_assets": 22095000, "total_assets": 38683000, "short_term_debt": 27948000, "long_term_debt": null, "total_debt": 27948000, "total_liabilities": 39548000, "total_equity": -6842000, "shares_outstanding": 6336993, "goodwill_and_intangibles": 5929000 }, "cash_flow": { "operating_cash_flow": -18211000, "capital_expenditure": 1618000, "free_cash_flow": -16593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148062, "ticker_id": 7715, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22382000", "ebitda": "-22066000", "netIncome": "-22583000", "grossProfit": "654000", "depreciation": "None", "totalRevenue": "1336000", "costOfRevenue": "682000", "interestIncome": "1144000", "incomeBeforeTax": "-23255000", "interestExpense": "873000", "operatingIncome": "-22176000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "22830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "9979000", "netIncomeFromContinuingOperations": "-23250000" }, "balance": { "goodwill": "3136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38683000", "longTermDebt": "None", "shortTermDebt": "27948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2793000", "reportedCurrency": "USD", "retainedEarnings": "-443055000", "totalLiabilities": "39548000", "otherCurrentAssets": "760000", "totalCurrentAssets": "22095000", "currentLongTermDebt": "27289000", "longTermInvestments": "None", "shortTermInvestments": "14718000", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16588000", "currentAccountsPayable": "866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34050000", "totalShareholderEquity": "-6842000", "capitalLeaseObligations": "6761000", "otherCurrentLiabilities": "3173000", "totalCurrentLiabilities": "32328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7220000", "cashAndShortTermInvestments": "5895000", "commonStockSharesOutstanding": "6336993", "intangibleAssetsExcludingGoodwill": "2793000", "cashAndCashEquivalentsAtCarryingValue": "5895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18211000", "capitalExpenditures": "1618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9533000", "cashflowFromInvestment": "8026000", "stockBasedCompensation": "2143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1336000, "cost_of_revenue": 682000, "gross_profit": 654000, "research_and_development": 12851000, "selling_general_admin": 9979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22382000, "depreciation_amortisation": 316000, "ebitda": -22066000, "interest_expense": 873000, "interest_income": null, "other_non_operating": null, "pretax_income": -23255000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -22583000, "net_income_continuing_ops": -23250000, "net_income_to_common": -22583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5895000, "short_term_investments": 14718000, "net_receivables": 722000, "inventory": null, "other_current_assets": null, "total_current_assets": 22095000, "net_ppe": null, "goodwill": 3136000, "intangible_assets": 2793000, "goodwill_and_intangibles": 5929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16588000, "total_assets": 38683000, "short_term_debt": 27948000, "accounts_payable": 866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7220000, "total_liabilities": 39548000, "total_debt": 27948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443055000, "total_equity": -6842000, "shares_outstanding": 6336993, "operating_cash_flow": -18211000, "stock_based_compensation": 2143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9533000, "free_cash_flow": -16593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22382000", "ebitda": "-22066000", "netIncome": "-22583000", "grossProfit": "654000", "depreciation": "None", "totalRevenue": "1336000", "costOfRevenue": "682000", "interestIncome": "1144000", "incomeBeforeTax": "-23255000", "interestExpense": "873000", "operatingIncome": "-22176000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "22830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "9979000", "netIncomeFromContinuingOperations": "-23250000" }, "balance": { "goodwill": "3136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38683000", "longTermDebt": "None", "shortTermDebt": "27948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2793000", "reportedCurrency": "USD", "retainedEarnings": "-443055000", "totalLiabilities": "39548000", "otherCurrentAssets": "760000", "totalCurrentAssets": "22095000", "currentLongTermDebt": "27289000", "longTermInvestments": "None", "shortTermInvestments": "14718000", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16588000", "currentAccountsPayable": "866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34050000", "totalShareholderEquity": "-6842000", "capitalLeaseObligations": "6761000", "otherCurrentLiabilities": "3173000", "totalCurrentLiabilities": "32328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7220000", "cashAndShortTermInvestments": "5895000", "commonStockSharesOutstanding": "6336993", "intangibleAssetsExcludingGoodwill": "2793000", "cashAndCashEquivalentsAtCarryingValue": "5895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18211000", "capitalExpenditures": "1618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9533000", "cashflowFromInvestment": "8026000", "stockBasedCompensation": "2143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 326000, "cost_of_revenue": 4000, "gross_profit": 322000, "ebit": -20478000, "ebitda": -20225000, "pretax_income": -21344000, "tax_provision": 410000, "net_income": -20888000, "net_income_to_common": -20888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6783000, "total_current_assets": 31107000, "total_assets": 39527000, "short_term_debt": 559000, "long_term_debt": 24027000, "total_debt": 24586000, "total_liabilities": 34112000, "total_equity": 96000, "shares_outstanding": 5240000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -18021000, "capital_expenditure": 323000, "free_cash_flow": -17698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148067, "ticker_id": 7715, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20478000", "ebitda": "-20225000", "netIncome": "-20888000", "grossProfit": "322000", "depreciation": "None", "totalRevenue": "326000", "costOfRevenue": "4000", "interestIncome": "1314000", "incomeBeforeTax": "-21344000", "interestExpense": "866000", "operatingIncome": "-22158000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "410000", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "22480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "10034000", "netIncomeFromContinuingOperations": "-21344000" }, "balance": { "goodwill": "0", "inventory": "222000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39527000", "longTermDebt": "24027000", "shortTermDebt": "559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420472000", "totalLiabilities": "34112000", "otherCurrentAssets": "484000", "totalCurrentAssets": "31107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23202000", "currentNetReceivables": "638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8420000", "currentAccountsPayable": "964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29612000", "totalShareholderEquity": "96000", "capitalLeaseObligations": "5585000", "otherCurrentLiabilities": "2807000", "totalCurrentLiabilities": "4454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29658000", "cashAndShortTermInvestments": "6783000", "commonStockSharesOutstanding": "5240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18021000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8841000", "cashflowFromInvestment": "10584000", "stockBasedCompensation": "2618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326000, "cost_of_revenue": 4000, "gross_profit": 322000, "research_and_development": 12446000, "selling_general_admin": 10034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20478000, "depreciation_amortisation": 253000, "ebitda": -20225000, "interest_expense": 866000, "interest_income": null, "other_non_operating": null, "pretax_income": -21344000, "tax_provision": 410000, "effective_tax_rate": null, "net_income": -20888000, "net_income_continuing_ops": -21344000, "net_income_to_common": -20888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6783000, "short_term_investments": 23202000, "net_receivables": 638000, "inventory": 222000, "other_current_assets": null, "total_current_assets": 31107000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8420000, "total_assets": 39527000, "short_term_debt": 559000, "accounts_payable": 964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4454000, "long_term_debt": 24027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29658000, "total_liabilities": 34112000, "total_debt": 24586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420472000, "total_equity": 96000, "shares_outstanding": 5240000, "operating_cash_flow": -18021000, "stock_based_compensation": 2618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8841000, "free_cash_flow": -17698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20478000", "ebitda": "-20225000", "netIncome": "-20888000", "grossProfit": "322000", "depreciation": "None", "totalRevenue": "326000", "costOfRevenue": "4000", "interestIncome": "1314000", "incomeBeforeTax": "-21344000", "interestExpense": "866000", "operatingIncome": "-22158000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "410000", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "22480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "10034000", "netIncomeFromContinuingOperations": "-21344000" }, "balance": { "goodwill": "0", "inventory": "222000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39527000", "longTermDebt": "24027000", "shortTermDebt": "559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420472000", "totalLiabilities": "34112000", "otherCurrentAssets": "484000", "totalCurrentAssets": "31107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23202000", "currentNetReceivables": "638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8420000", "currentAccountsPayable": "964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29612000", "totalShareholderEquity": "96000", "capitalLeaseObligations": "5585000", "otherCurrentLiabilities": "2807000", "totalCurrentLiabilities": "4454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29658000", "cashAndShortTermInvestments": "6783000", "commonStockSharesOutstanding": "5240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18021000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8841000", "cashflowFromInvestment": "10584000", "stockBasedCompensation": "2618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 287000, "cost_of_revenue": 9000, "gross_profit": 278000, "ebit": -28044000, "ebitda": -27682000, "pretax_income": -28887000, "tax_provision": 277000, "net_income": -28321000, "net_income_to_common": -28321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5360000, "total_current_assets": 41409000, "total_assets": 50797000, "short_term_debt": 627000, "long_term_debt": 23530000, "total_debt": 24157000, "total_liabilities": 35497000, "total_equity": 13355000, "shares_outstanding": 4582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22857000, "capital_expenditure": 262000, "free_cash_flow": -22595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148072, "ticker_id": 7715, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28044000", "ebitda": "-27682000", "netIncome": "-28321000", "grossProfit": "278000", "depreciation": "None", "totalRevenue": "287000", "costOfRevenue": "9000", "interestIncome": "1084000", "incomeBeforeTax": "-28887000", "interestExpense": "843000", "operatingIncome": "-27246000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "277000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "27524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "11779000", "netIncomeFromContinuingOperations": "-28887000" }, "balance": { "goodwill": "None", "inventory": "269000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50797000", "longTermDebt": "23530000", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399584000", "totalLiabilities": "35497000", "otherCurrentAssets": "711000", "totalCurrentAssets": "41409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34811000", "currentNetReceivables": "527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9388000", "currentAccountsPayable": "1812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8321000", "shortLongTermDebtTotal": "29905000", "totalShareholderEquity": "13355000", "capitalLeaseObligations": "6375000", "otherCurrentLiabilities": "3031000", "totalCurrentLiabilities": "5621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29876000", "cashAndShortTermInvestments": "5360000", "commonStockSharesOutstanding": "4582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "336000", "operatingCashflow": "-22857000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8024000", "cashflowFromInvestment": "9698000", "stockBasedCompensation": "3977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287000, "cost_of_revenue": 9000, "gross_profit": 278000, "research_and_development": 15745000, "selling_general_admin": 11779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28044000, "depreciation_amortisation": 362000, "ebitda": -27682000, "interest_expense": 843000, "interest_income": null, "other_non_operating": null, "pretax_income": -28887000, "tax_provision": 277000, "effective_tax_rate": null, "net_income": -28321000, "net_income_continuing_ops": -28887000, "net_income_to_common": -28321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5360000, "short_term_investments": 34811000, "net_receivables": 527000, "inventory": 269000, "other_current_assets": null, "total_current_assets": 41409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9388000, "total_assets": 50797000, "short_term_debt": 627000, "accounts_payable": 1812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5621000, "long_term_debt": 23530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29876000, "total_liabilities": 35497000, "total_debt": 24157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399584000, "total_equity": 13355000, "shares_outstanding": 4582000, "operating_cash_flow": -22857000, "stock_based_compensation": 3977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8024000, "free_cash_flow": -22595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28044000", "ebitda": "-27682000", "netIncome": "-28321000", "grossProfit": "278000", "depreciation": "None", "totalRevenue": "287000", "costOfRevenue": "9000", "interestIncome": "1084000", "incomeBeforeTax": "-28887000", "interestExpense": "843000", "operatingIncome": "-27246000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "277000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "27524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "11779000", "netIncomeFromContinuingOperations": "-28887000" }, "balance": { "goodwill": "None", "inventory": "269000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50797000", "longTermDebt": "23530000", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399584000", "totalLiabilities": "35497000", "otherCurrentAssets": "711000", "totalCurrentAssets": "41409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34811000", "currentNetReceivables": "527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9388000", "currentAccountsPayable": "1812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8321000", "shortLongTermDebtTotal": "29905000", "totalShareholderEquity": "13355000", "capitalLeaseObligations": "6375000", "otherCurrentLiabilities": "3031000", "totalCurrentLiabilities": "5621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29876000", "cashAndShortTermInvestments": "5360000", "commonStockSharesOutstanding": "4582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "336000", "operatingCashflow": "-22857000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8024000", "cashflowFromInvestment": "9698000", "stockBasedCompensation": "3977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 234000, "cost_of_revenue": 1053000, "gross_profit": -819000, "ebit": -40487000, "ebitda": -39434000, "pretax_income": -41374000, "tax_provision": -351000, "net_income": -41242000, "net_income_to_common": -41242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9772000, "total_current_assets": 57747000, "total_assets": 68065000, "short_term_debt": 619000, "long_term_debt": 21678000, "total_debt": 22297000, "total_liabilities": 35879000, "total_equity": 30039000, "shares_outstanding": 4024000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36501000, "capital_expenditure": 280000, "free_cash_flow": -36221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148077, "ticker_id": 7715, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40487000", "ebitda": "-39434000", "netIncome": "-41242000", "grossProfit": "-819000", "depreciation": "None", "totalRevenue": "234000", "costOfRevenue": "1053000", "interestIncome": "581000", "incomeBeforeTax": "-41374000", "interestExpense": "887000", "operatingIncome": "-41593000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-351000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "40774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000", "sellingGeneralAndAdministrative": "17450000", "netIncomeFromContinuingOperations": "-41374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68065000", "longTermDebt": "21678000", "shortTermDebt": "619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-371263000", "totalLiabilities": "35879000", "otherCurrentAssets": "1410000", "totalCurrentAssets": "57747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45244000", "currentNetReceivables": "1321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10318000", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9009000", "shortLongTermDebtTotal": "28802000", "totalShareholderEquity": "30039000", "capitalLeaseObligations": "7124000", "otherCurrentLiabilities": "4313000", "totalCurrentLiabilities": "6829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29050000", "cashAndShortTermInvestments": "9772000", "commonStockSharesOutstanding": "4024000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "329000", "operatingCashflow": "-36501000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7500000", "cashflowFromInvestment": "11783000", "stockBasedCompensation": "8909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234000, "cost_of_revenue": 1053000, "gross_profit": -819000, "research_and_development": 24377000, "selling_general_admin": 17450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40487000, "depreciation_amortisation": 1053000, "ebitda": -39434000, "interest_expense": 887000, "interest_income": null, "other_non_operating": null, "pretax_income": -41374000, "tax_provision": -351000, "effective_tax_rate": null, "net_income": -41242000, "net_income_continuing_ops": -41374000, "net_income_to_common": -41242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9772000, "short_term_investments": 45244000, "net_receivables": 1321000, "inventory": null, "other_current_assets": null, "total_current_assets": 57747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10318000, "total_assets": 68065000, "short_term_debt": 619000, "accounts_payable": 1785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6829000, "long_term_debt": 21678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29050000, "total_liabilities": 35879000, "total_debt": 22297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371263000, "total_equity": 30039000, "shares_outstanding": 4024000, "operating_cash_flow": -36501000, "stock_based_compensation": 8909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7500000, "free_cash_flow": -36221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40487000", "ebitda": "-39434000", "netIncome": "-41242000", "grossProfit": "-819000", "depreciation": "None", "totalRevenue": "234000", "costOfRevenue": "1053000", "interestIncome": "581000", "incomeBeforeTax": "-41374000", "interestExpense": "887000", "operatingIncome": "-41593000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-351000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "40774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000", "sellingGeneralAndAdministrative": "17450000", "netIncomeFromContinuingOperations": "-41374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68065000", "longTermDebt": "21678000", "shortTermDebt": "619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-371263000", "totalLiabilities": "35879000", "otherCurrentAssets": "1410000", "totalCurrentAssets": "57747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45244000", "currentNetReceivables": "1321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10318000", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9009000", "shortLongTermDebtTotal": "28802000", "totalShareholderEquity": "30039000", "capitalLeaseObligations": "7124000", "otherCurrentLiabilities": "4313000", "totalCurrentLiabilities": "6829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29050000", "cashAndShortTermInvestments": "9772000", "commonStockSharesOutstanding": "4024000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "329000", "operatingCashflow": "-36501000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7500000", "cashflowFromInvestment": "11783000", "stockBasedCompensation": "8909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1370000, "gross_profit": -1370000, "ebit": -49787000, "ebitda": -48417000, "pretax_income": -49865000, "tax_provision": 78000, "net_income": -49865000, "net_income_to_common": -49865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31241000, "total_current_assets": 67371000, "total_assets": 93538000, "short_term_debt": 634000, "long_term_debt": 23850000, "total_debt": 24484000, "total_liabilities": 36387000, "total_equity": 57151000, "shares_outstanding": 3514000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30910000, "capital_expenditure": 373000, "free_cash_flow": -30537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148082, "ticker_id": 7715, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49787000", "ebitda": "-48417000", "netIncome": "-49865000", "grossProfit": "-1370000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1370000", "interestIncome": "492000", "incomeBeforeTax": "-49865000", "interestExpense": "78000", "operatingIncome": "-50623000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "391000", "nonInterestIncome": "None", "operatingExpenses": "49253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000", "sellingGeneralAndAdministrative": "20557000", "netIncomeFromContinuingOperations": "-49865000" }, "balance": { "goodwill": "None", "inventory": "597000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93538000", "longTermDebt": "23850000", "shortTermDebt": "634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330021000", "totalLiabilities": "36387000", "otherCurrentAssets": "931000", "totalCurrentAssets": "67371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33709000", "currentNetReceivables": "1490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26167000", "currentAccountsPayable": "2526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2227000", "shortLongTermDebtTotal": "24584000", "totalShareholderEquity": "57151000", "capitalLeaseObligations": "734000", "otherCurrentLiabilities": "8317000", "totalCurrentLiabilities": "11517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24870000", "cashAndShortTermInvestments": "31241000", "commonStockSharesOutstanding": "3514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "256000", "operatingCashflow": "-30910000", "capitalExpenditures": "373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61402000", "cashflowFromInvestment": "-7265000", "stockBasedCompensation": "13968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1370000, "gross_profit": -1370000, "research_and_development": 30066000, "selling_general_admin": 20557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49787000, "depreciation_amortisation": 1370000, "ebitda": -48417000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": -49865000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -49865000, "net_income_continuing_ops": -49865000, "net_income_to_common": -49865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31241000, "short_term_investments": 33709000, "net_receivables": 1490000, "inventory": 597000, "other_current_assets": null, "total_current_assets": 67371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26167000, "total_assets": 93538000, "short_term_debt": 634000, "accounts_payable": 2526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11517000, "long_term_debt": 23850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24870000, "total_liabilities": 36387000, "total_debt": 24484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330021000, "total_equity": 57151000, "shares_outstanding": 3514000, "operating_cash_flow": -30910000, "stock_based_compensation": 13968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61402000, "free_cash_flow": -30537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49787000", "ebitda": "-48417000", "netIncome": "-49865000", "grossProfit": "-1370000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1370000", "interestIncome": "492000", "incomeBeforeTax": "-49865000", "interestExpense": "78000", "operatingIncome": "-50623000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "391000", "nonInterestIncome": "None", "operatingExpenses": "49253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000", "sellingGeneralAndAdministrative": "20557000", "netIncomeFromContinuingOperations": "-49865000" }, "balance": { "goodwill": "None", "inventory": "597000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93538000", "longTermDebt": "23850000", "shortTermDebt": "634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330021000", "totalLiabilities": "36387000", "otherCurrentAssets": "931000", "totalCurrentAssets": "67371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33709000", "currentNetReceivables": "1490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26167000", "currentAccountsPayable": "2526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2227000", "shortLongTermDebtTotal": "24584000", "totalShareholderEquity": "57151000", "capitalLeaseObligations": "734000", "otherCurrentLiabilities": "8317000", "totalCurrentLiabilities": "11517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24870000", "cashAndShortTermInvestments": "31241000", "commonStockSharesOutstanding": "3514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "256000", "operatingCashflow": "-30910000", "capitalExpenditures": "373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61402000", "cashflowFromInvestment": "-7265000", "stockBasedCompensation": "13968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 23000, "cost_of_revenue": 1570000, "gross_profit": -1547000, "ebit": -28956000, "ebitda": -27386000, "pretax_income": -29152000, "tax_provision": 196000, "net_income": -29152000, "net_income_to_common": -29152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8825000, "total_current_assets": 48461000, "total_assets": 65532000, "short_term_debt": 1020000, "long_term_debt": null, "total_debt": 1020000, "total_liabilities": 9431000, "total_equity": 56101000, "shares_outstanding": 2275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26369000, "capital_expenditure": 270000, "free_cash_flow": -26099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148087, "ticker_id": 7715, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28956000", "ebitda": "-27386000", "netIncome": "-29152000", "grossProfit": "-1547000", "depreciation": "None", "totalRevenue": "23000", "costOfRevenue": "1570000", "interestIncome": "384000", "incomeBeforeTax": "-29152000", "interestExpense": "196000", "operatingIncome": "-29476000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "27929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1570000", "sellingGeneralAndAdministrative": "7922000", "netIncomeFromContinuingOperations": "-29152000" }, "balance": { "goodwill": "None", "inventory": "555000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65532000", "longTermDebt": "None", "shortTermDebt": "1020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280156000", "totalLiabilities": "9431000", "otherCurrentAssets": "512000", "totalCurrentAssets": "48461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37514000", "currentNetReceivables": "1610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17070999", "currentAccountsPayable": "1968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3775000", "shortLongTermDebtTotal": "1585000", "totalShareholderEquity": "56101000", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "4873000", "totalCurrentLiabilities": "7987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1443999", "cashAndShortTermInvestments": "8825000", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-789000", "operatingCashflow": "-26369000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60870000", "cashflowFromInvestment": "-30458000", "stockBasedCompensation": "2562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23000, "cost_of_revenue": 1570000, "gross_profit": -1547000, "research_and_development": 20124000, "selling_general_admin": 7922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28956000, "depreciation_amortisation": 1570000, "ebitda": -27386000, "interest_expense": 196000, "interest_income": null, "other_non_operating": null, "pretax_income": -29152000, "tax_provision": 196000, "effective_tax_rate": null, "net_income": -29152000, "net_income_continuing_ops": -29152000, "net_income_to_common": -29152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8825000, "short_term_investments": 37514000, "net_receivables": 1610000, "inventory": 555000, "other_current_assets": null, "total_current_assets": 48461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17070999, "total_assets": 65532000, "short_term_debt": 1020000, "accounts_payable": 1968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1443999, "total_liabilities": 9431000, "total_debt": 1020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280156000, "total_equity": 56101000, "shares_outstanding": 2275000, "operating_cash_flow": -26369000, "stock_based_compensation": 2562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60870000, "free_cash_flow": -26099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28956000", "ebitda": "-27386000", "netIncome": "-29152000", "grossProfit": "-1547000", "depreciation": "None", "totalRevenue": "23000", "costOfRevenue": "1570000", "interestIncome": "384000", "incomeBeforeTax": "-29152000", "interestExpense": "196000", "operatingIncome": "-29476000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "27929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1570000", "sellingGeneralAndAdministrative": "7922000", "netIncomeFromContinuingOperations": "-29152000" }, "balance": { "goodwill": "None", "inventory": "555000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65532000", "longTermDebt": "None", "shortTermDebt": "1020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280156000", "totalLiabilities": "9431000", "otherCurrentAssets": "512000", "totalCurrentAssets": "48461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37514000", "currentNetReceivables": "1610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17070999", "currentAccountsPayable": "1968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3775000", "shortLongTermDebtTotal": "1585000", "totalShareholderEquity": "56101000", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "4873000", "totalCurrentLiabilities": "7987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1443999", "cashAndShortTermInvestments": "8825000", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-789000", "operatingCashflow": "-26369000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60870000", "cashflowFromInvestment": "-30458000", "stockBasedCompensation": "2562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 54000, "cost_of_revenue": 2000, "gross_profit": 52000, "ebit": -35307000, "ebitda": -33345000, "pretax_income": -35307000, "tax_provision": -94000, "net_income": -35307000, "net_income_to_common": -35307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4106000, "total_current_assets": 26371000, "total_assets": 31310000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9489000, "total_equity": 21821000, "shares_outstanding": 1542000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29453000, "capital_expenditure": 239000, "free_cash_flow": -29214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148092, "ticker_id": 7715, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35307000", "ebitda": "-33345000", "netIncome": "-35307000", "grossProfit": "52000", "depreciation": "None", "totalRevenue": "54000", "costOfRevenue": "2000", "interestIncome": "385000", "incomeBeforeTax": "-35307000", "interestExpense": "29000", "operatingIncome": "-35532000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "356000", "nonInterestIncome": "None", "operatingExpenses": "35584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1962000", "sellingGeneralAndAdministrative": "9157000", "netIncomeFromContinuingOperations": "-35307000" }, "balance": { "goodwill": "None", "inventory": "692000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "31310000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251004000", "totalLiabilities": "9489000", "otherCurrentAssets": "553000", "totalCurrentAssets": "26371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19599000", "currentNetReceivables": "1421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4939000", "currentAccountsPayable": "2281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3838000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5877000", "totalCurrentLiabilities": "8158000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "1331000", "cashAndShortTermInvestments": "4106000", "commonStockSharesOutstanding": "1542000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29453000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23582000", "cashflowFromInvestment": "1170000", "stockBasedCompensation": "5146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54000, "cost_of_revenue": 2000, "gross_profit": 52000, "research_and_development": 24586000, "selling_general_admin": 9157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35307000, "depreciation_amortisation": 1962000, "ebitda": -33345000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -35307000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -35307000, "net_income_continuing_ops": -35307000, "net_income_to_common": -35307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4106000, "short_term_investments": 19599000, "net_receivables": 1421000, "inventory": 692000, "other_current_assets": null, "total_current_assets": 26371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4939000, "total_assets": 31310000, "short_term_debt": null, "accounts_payable": 2281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1331000, "total_liabilities": 9489000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251004000, "total_equity": 21821000, "shares_outstanding": 1542000, "operating_cash_flow": -29453000, "stock_based_compensation": 5146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23582000, "free_cash_flow": -29214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35307000", "ebitda": "-33345000", "netIncome": "-35307000", "grossProfit": "52000", "depreciation": "None", "totalRevenue": "54000", "costOfRevenue": "2000", "interestIncome": "385000", "incomeBeforeTax": "-35307000", "interestExpense": "29000", "operatingIncome": "-35532000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "356000", "nonInterestIncome": "None", "operatingExpenses": "35584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1962000", "sellingGeneralAndAdministrative": "9157000", "netIncomeFromContinuingOperations": "-35307000" }, "balance": { "goodwill": "None", "inventory": "692000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "31310000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251004000", "totalLiabilities": "9489000", "otherCurrentAssets": "553000", "totalCurrentAssets": "26371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19599000", "currentNetReceivables": "1421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4939000", "currentAccountsPayable": "2281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3838000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5877000", "totalCurrentLiabilities": "8158000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "1331000", "cashAndShortTermInvestments": "4106000", "commonStockSharesOutstanding": "1542000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29453000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23582000", "cashflowFromInvestment": "1170000", "stockBasedCompensation": "5146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 50000, "cost_of_revenue": 2000, "gross_profit": 48000, "ebit": -26126000, "ebitda": -24108000, "pretax_income": -26126000, "tax_provision": 7605000, "net_income": -26126000, "net_income_to_common": -26126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8821000, "total_current_assets": 32036000, "total_assets": 38960000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10453000, "total_equity": 28507000, "shares_outstanding": 1323000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21380000, "capital_expenditure": 342000, "free_cash_flow": -21038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148097, "ticker_id": 7715, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26126000", "ebitda": "-24108000", "netIncome": "-26126000", "grossProfit": "48000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-26126000", "interestExpense": "937000", "operatingIncome": "-33731000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "7605000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2018000", "sellingGeneralAndAdministrative": "11193000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38960000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215697000", "totalLiabilities": "10453000", "otherCurrentAssets": "602000", "totalCurrentAssets": "32036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21079000", "currentNetReceivables": "847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6924000", "currentAccountsPayable": "3261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5678000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4647000", "totalCurrentLiabilities": "8548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1905000", "cashAndShortTermInvestments": "8821000", "commonStockSharesOutstanding": "1323000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-21930000", "operatingCashflow": "-21380000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19921000", "cashflowFromInvestment": "5573000", "stockBasedCompensation": "6548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000, "cost_of_revenue": 2000, "gross_profit": 48000, "research_and_development": 22629000, "selling_general_admin": 11193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26126000, "depreciation_amortisation": 2018000, "ebitda": -24108000, "interest_expense": 937000, "interest_income": null, "other_non_operating": null, "pretax_income": -26126000, "tax_provision": 7605000, "effective_tax_rate": null, "net_income": -26126000, "net_income_continuing_ops": null, "net_income_to_common": -26126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8821000, "short_term_investments": 21079000, "net_receivables": 847000, "inventory": null, "other_current_assets": null, "total_current_assets": 32036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6924000, "total_assets": 38960000, "short_term_debt": null, "accounts_payable": 3261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1905000, "total_liabilities": 10453000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215697000, "total_equity": 28507000, "shares_outstanding": 1323000, "operating_cash_flow": -21380000, "stock_based_compensation": 6548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19921000, "free_cash_flow": -21038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26126000", "ebitda": "-24108000", "netIncome": "-26126000", "grossProfit": "48000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-26126000", "interestExpense": "937000", "operatingIncome": "-33731000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "7605000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2018000", "sellingGeneralAndAdministrative": "11193000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38960000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215697000", "totalLiabilities": "10453000", "otherCurrentAssets": "602000", "totalCurrentAssets": "32036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21079000", "currentNetReceivables": "847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6924000", "currentAccountsPayable": "3261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5678000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4647000", "totalCurrentLiabilities": "8548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1905000", "cashAndShortTermInvestments": "8821000", "commonStockSharesOutstanding": "1323000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-21930000", "operatingCashflow": "-21380000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19921000", "cashflowFromInvestment": "5573000", "stockBasedCompensation": "6548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 167000, "cost_of_revenue": 111000, "gross_profit": 56000, "ebit": -6550000, "ebitda": -6550000, "pretax_income": -6172000, "tax_provision": null, "net_income": -6172000, "net_income_to_common": -6172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3645000, "total_current_assets": 10463000, "total_assets": 26057000, "short_term_debt": 28028000, "long_term_debt": null, "total_debt": 28028000, "total_liabilities": 39056000, "total_equity": -18603000, "shares_outstanding": 10054803, "goodwill_and_intangibles": 5794000 }, "cash_flow": { "operating_cash_flow": -4512000, "capital_expenditure": 44000, "free_cash_flow": -4468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148058, "ticker_id": 7715, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6550000", "netIncome": "-6172000", "grossProfit": "56000", "depreciation": "None", "totalRevenue": "167000", "costOfRevenue": "111000", "interestIncome": "104000", "incomeBeforeTax": "-6172000", "interestExpense": "237000", "operatingIncome": "-6550000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-133000", "nonInterestIncome": "None", "operatingExpenses": "6606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2630000", "netIncomeFromContinuingOperations": "-6172000" }, "balance": { "goodwill": "3136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26057000", "longTermDebt": "None", "shortTermDebt": "28028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2658000", "reportedCurrency": "USD", "retainedEarnings": "-460996000", "totalLiabilities": "39056000", "otherCurrentAssets": "816000", "totalCurrentAssets": "10463000", "currentLongTermDebt": "27414000", "longTermInvestments": "None", "shortTermInvestments": "5903000", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15594000", "currentAccountsPayable": "743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33628000", "totalShareholderEquity": "-18603000", "capitalLeaseObligations": "6214000", "otherCurrentLiabilities": "3008000", "totalCurrentLiabilities": "32006000", "otherNonCurrentLiabilities": "429000", "totalNonCurrentLiabilities": "7049999", "cashAndShortTermInvestments": "3645000", "commonStockSharesOutstanding": "10054803", "intangibleAssetsExcludingGoodwill": "2658000", "cashAndCashEquivalentsAtCarryingValue": "3645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4512000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1378000", "cashflowFromInvestment": "1786000", "stockBasedCompensation": "1137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167000, "cost_of_revenue": 111000, "gross_profit": 56000, "research_and_development": 3976000, "selling_general_admin": 2630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6550000, "depreciation_amortisation": null, "ebitda": -6550000, "interest_expense": 237000, "interest_income": null, "other_non_operating": null, "pretax_income": -6172000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6172000, "net_income_continuing_ops": -6172000, "net_income_to_common": -6172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3645000, "short_term_investments": 5903000, "net_receivables": 99000, "inventory": null, "other_current_assets": null, "total_current_assets": 10463000, "net_ppe": null, "goodwill": 3136000, "intangible_assets": 2658000, "goodwill_and_intangibles": 5794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15594000, "total_assets": 26057000, "short_term_debt": 28028000, "accounts_payable": 743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7049999, "total_liabilities": 39056000, "total_debt": 28028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460996000, "total_equity": -18603000, "shares_outstanding": 10054803, "operating_cash_flow": -4512000, "stock_based_compensation": 1137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1378000, "free_cash_flow": -4468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6550000", "netIncome": "-6172000", "grossProfit": "56000", "depreciation": "None", "totalRevenue": "167000", "costOfRevenue": "111000", "interestIncome": "104000", "incomeBeforeTax": "-6172000", "interestExpense": "237000", "operatingIncome": "-6550000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-133000", "nonInterestIncome": "None", "operatingExpenses": "6606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2630000", "netIncomeFromContinuingOperations": "-6172000" }, "balance": { "goodwill": "3136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26057000", "longTermDebt": "None", "shortTermDebt": "28028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2658000", "reportedCurrency": "USD", "retainedEarnings": "-460996000", "totalLiabilities": "39056000", "otherCurrentAssets": "816000", "totalCurrentAssets": "10463000", "currentLongTermDebt": "27414000", "longTermInvestments": "None", "shortTermInvestments": "5903000", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15594000", "currentAccountsPayable": "743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33628000", "totalShareholderEquity": "-18603000", "capitalLeaseObligations": "6214000", "otherCurrentLiabilities": "3008000", "totalCurrentLiabilities": "32006000", "otherNonCurrentLiabilities": "429000", "totalNonCurrentLiabilities": "7049999", "cashAndShortTermInvestments": "3645000", "commonStockSharesOutstanding": "10054803", "intangibleAssetsExcludingGoodwill": "2658000", "cashAndCashEquivalentsAtCarryingValue": "3645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4512000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1378000", "cashflowFromInvestment": "1786000", "stockBasedCompensation": "1137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 198000, "cost_of_revenue": 241000, "gross_profit": -43000, "ebit": -6506000, "ebitda": -6377000, "pretax_income": -6880000, "tax_provision": -8000, "net_income": -6543000, "net_income_to_common": -6543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4914000, "total_current_assets": 13804000, "total_assets": 30596000, "short_term_debt": 28494000, "long_term_debt": null, "total_debt": 28494000, "total_liabilities": 39809000, "total_equity": -14608000, "shares_outstanding": 9260439, "goodwill_and_intangibles": 5839000 }, "cash_flow": { "operating_cash_flow": -5205000, "capital_expenditure": 447000, "free_cash_flow": -4758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148059, "ticker_id": 7715, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6506000", "ebitda": "-6377000", "netIncome": "-6543000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "198000", "costOfRevenue": "241000", "interestIncome": "118000", "incomeBeforeTax": "-6880000", "interestExpense": "231000", "operatingIncome": "-6506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "6463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "2637000", "netIncomeFromContinuingOperations": "-6872000" }, "balance": { "goodwill": "3136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30596000", "longTermDebt": "None", "shortTermDebt": "28494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2703000", "reportedCurrency": "USD", "retainedEarnings": "-455448000", "totalLiabilities": "39809000", "otherCurrentAssets": "929000", "totalCurrentAssets": "13804000", "currentLongTermDebt": "27782000", "longTermInvestments": "None", "shortTermInvestments": "7792000", "currentNetReceivables": "169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16792000", "currentAccountsPayable": "1014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40782000", "totalShareholderEquity": "-14608000", "capitalLeaseObligations": "6856000", "otherCurrentLiabilities": "2794000", "totalCurrentLiabilities": "32346000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "7463000", "cashAndShortTermInvestments": "4914000", "commonStockSharesOutstanding": "9260439", "intangibleAssetsExcludingGoodwill": "2703000", "cashAndCashEquivalentsAtCarryingValue": "4914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5205000", "capitalExpenditures": "447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2843000", "cashflowFromInvestment": "2658000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198000, "cost_of_revenue": 241000, "gross_profit": -43000, "research_and_development": 3826000, "selling_general_admin": 2637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6506000, "depreciation_amortisation": 129000, "ebitda": -6377000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": -6880000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -6543000, "net_income_continuing_ops": -6872000, "net_income_to_common": -6543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4914000, "short_term_investments": 7792000, "net_receivables": 169000, "inventory": null, "other_current_assets": null, "total_current_assets": 13804000, "net_ppe": null, "goodwill": 3136000, "intangible_assets": 2703000, "goodwill_and_intangibles": 5839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16792000, "total_assets": 30596000, "short_term_debt": 28494000, "accounts_payable": 1014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7463000, "total_liabilities": 39809000, "total_debt": 28494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455448000, "total_equity": -14608000, "shares_outstanding": 9260439, "operating_cash_flow": -5205000, "stock_based_compensation": 763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2843000, "free_cash_flow": -4758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6506000", "ebitda": "-6377000", "netIncome": "-6543000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "198000", "costOfRevenue": "241000", "interestIncome": "118000", "incomeBeforeTax": "-6880000", "interestExpense": "231000", "operatingIncome": "-6506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "6463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "2637000", "netIncomeFromContinuingOperations": "-6872000" }, "balance": { "goodwill": "3136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30596000", "longTermDebt": "None", "shortTermDebt": "28494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2703000", "reportedCurrency": "USD", "retainedEarnings": "-455448000", "totalLiabilities": "39809000", "otherCurrentAssets": "929000", "totalCurrentAssets": "13804000", "currentLongTermDebt": "27782000", "longTermInvestments": "None", "shortTermInvestments": "7792000", "currentNetReceivables": "169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16792000", "currentAccountsPayable": "1014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40782000", "totalShareholderEquity": "-14608000", "capitalLeaseObligations": "6856000", "otherCurrentLiabilities": "2794000", "totalCurrentLiabilities": "32346000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "7463000", "cashAndShortTermInvestments": "4914000", "commonStockSharesOutstanding": "9260439", "intangibleAssetsExcludingGoodwill": "2703000", "cashAndCashEquivalentsAtCarryingValue": "4914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5205000", "capitalExpenditures": "447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2843000", "cashflowFromInvestment": "2658000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 316000, "cost_of_revenue": 331000, "gross_profit": -15000, "ebit": -6350000, "ebitda": -6220000, "pretax_income": -6140000, "tax_provision": -8000, "net_income": -5850000, "net_income_to_common": -5850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4687000, "total_current_assets": 16921000, "total_assets": 33672000, "short_term_debt": 28214000, "long_term_debt": null, "total_debt": 28214000, "total_liabilities": 39319000, "total_equity": -11360000, "shares_outstanding": 8995635, "goodwill_and_intangibles": 5884000 }, "cash_flow": { "operating_cash_flow": -5428000, "capital_expenditure": 116000, "free_cash_flow": -5312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148060, "ticker_id": 7715, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6350000", "ebitda": "-6220000", "netIncome": "-5850000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "331000", "interestIncome": "193000", "incomeBeforeTax": "-6140000", "interestExpense": "229000", "operatingIncome": "-6350000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "403000", "nonInterestIncome": "None", "operatingExpenses": "6335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "2404000", "netIncomeFromContinuingOperations": "-6132000" }, "balance": { "goodwill": "3136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33672000", "longTermDebt": "None", "shortTermDebt": "28214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2748000", "reportedCurrency": "USD", "retainedEarnings": "-448905000", "totalLiabilities": "39319000", "otherCurrentAssets": "1143000", "totalCurrentAssets": "16921000", "currentLongTermDebt": "27541000", "longTermInvestments": "None", "shortTermInvestments": "10797000", "currentNetReceivables": "294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16751000", "currentAccountsPayable": "877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40272000", "totalShareholderEquity": "-11360000", "capitalLeaseObligations": "6702000", "otherCurrentLiabilities": "2964000", "totalCurrentLiabilities": "32160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7159000", "cashAndShortTermInvestments": "4687000", "commonStockSharesOutstanding": "8995635", "intangibleAssetsExcludingGoodwill": "2748000", "cashAndCashEquivalentsAtCarryingValue": "4687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5428000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "3850000", "stockBasedCompensation": "1350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316000, "cost_of_revenue": 331000, "gross_profit": -15000, "research_and_development": 3961000, "selling_general_admin": 2404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6350000, "depreciation_amortisation": 130000, "ebitda": -6220000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": -6140000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -5850000, "net_income_continuing_ops": -6132000, "net_income_to_common": -5850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4687000, "short_term_investments": 10797000, "net_receivables": 294000, "inventory": null, "other_current_assets": null, "total_current_assets": 16921000, "net_ppe": null, "goodwill": 3136000, "intangible_assets": 2748000, "goodwill_and_intangibles": 5884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16751000, "total_assets": 33672000, "short_term_debt": 28214000, "accounts_payable": 877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32160000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7159000, "total_liabilities": 39319000, "total_debt": 28214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448905000, "total_equity": -11360000, "shares_outstanding": 8995635, "operating_cash_flow": -5428000, "stock_based_compensation": 1350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6350000", "ebitda": "-6220000", "netIncome": "-5850000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "331000", "interestIncome": "193000", "incomeBeforeTax": "-6140000", "interestExpense": "229000", "operatingIncome": "-6350000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "403000", "nonInterestIncome": "None", "operatingExpenses": "6335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "2404000", "netIncomeFromContinuingOperations": "-6132000" }, "balance": { "goodwill": "3136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33672000", "longTermDebt": "None", "shortTermDebt": "28214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2748000", "reportedCurrency": "USD", "retainedEarnings": "-448905000", "totalLiabilities": "39319000", "otherCurrentAssets": "1143000", "totalCurrentAssets": "16921000", "currentLongTermDebt": "27541000", "longTermInvestments": "None", "shortTermInvestments": "10797000", "currentNetReceivables": "294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16751000", "currentAccountsPayable": "877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40272000", "totalShareholderEquity": "-11360000", "capitalLeaseObligations": "6702000", "otherCurrentLiabilities": "2964000", "totalCurrentLiabilities": "32160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7159000", "cashAndShortTermInvestments": "4687000", "commonStockSharesOutstanding": "8995635", "intangibleAssetsExcludingGoodwill": "2748000", "cashAndCashEquivalentsAtCarryingValue": "4687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5428000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "3850000", "stockBasedCompensation": "1350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 191000, "gross_profit": 207000, "ebit": -7541000, "ebitda": -7430000, "pretax_income": -7774000, "tax_provision": -5000, "net_income": -7598000, "net_income_to_common": -7598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5895000, "total_current_assets": 22095000, "total_assets": 38683000, "short_term_debt": 27948000, "long_term_debt": null, "total_debt": 27948000, "total_liabilities": 39548000, "total_equity": -6842000, "shares_outstanding": 7893767, "goodwill_and_intangibles": 5929000 }, "cash_flow": { "operating_cash_flow": -5216000, "capital_expenditure": 721000, "free_cash_flow": -4495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148061, "ticker_id": 7715, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7541000", "ebitda": "-7430000", "netIncome": "-7598000", "grossProfit": "207000", "depreciation": "None", "totalRevenue": "398000", "costOfRevenue": "191000", "interestIncome": "312000", "incomeBeforeTax": "-7774000", "interestExpense": "233000", "operatingIncome": "-6621000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "6828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "2834000", "netIncomeFromContinuingOperations": "-7769000" }, "balance": { "goodwill": "3136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38683000", "longTermDebt": "None", "shortTermDebt": "27948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2793000", "reportedCurrency": "USD", "retainedEarnings": "-443055000", "totalLiabilities": "39548000", "otherCurrentAssets": "760000", "totalCurrentAssets": "22095000", "currentLongTermDebt": "27289000", "longTermInvestments": "None", "shortTermInvestments": "14718000", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16588000", "currentAccountsPayable": "866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34050000", "totalShareholderEquity": "-6842000", "capitalLeaseObligations": "6761000", "otherCurrentLiabilities": "3173000", "totalCurrentLiabilities": "32328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7220000", "cashAndShortTermInvestments": "5895000", "commonStockSharesOutstanding": "7893767", "intangibleAssetsExcludingGoodwill": "2793000", "cashAndCashEquivalentsAtCarryingValue": "5895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5216000", "capitalExpenditures": "721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000", "cashflowFromInvestment": "3028000", "stockBasedCompensation": "838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398000, "cost_of_revenue": 191000, "gross_profit": 207000, "research_and_development": 3994000, "selling_general_admin": 2834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7541000, "depreciation_amortisation": 111000, "ebitda": -7430000, "interest_expense": 233000, "interest_income": null, "other_non_operating": null, "pretax_income": -7774000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -7598000, "net_income_continuing_ops": -7769000, "net_income_to_common": -7598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5895000, "short_term_investments": 14718000, "net_receivables": 722000, "inventory": null, "other_current_assets": null, "total_current_assets": 22095000, "net_ppe": null, "goodwill": 3136000, "intangible_assets": 2793000, "goodwill_and_intangibles": 5929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16588000, "total_assets": 38683000, "short_term_debt": 27948000, "accounts_payable": 866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7220000, "total_liabilities": 39548000, "total_debt": 27948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443055000, "total_equity": -6842000, "shares_outstanding": 7893767, "operating_cash_flow": -5216000, "stock_based_compensation": 838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435000, "free_cash_flow": -4495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7541000", "ebitda": "-7430000", "netIncome": "-7598000", "grossProfit": "207000", "depreciation": "None", "totalRevenue": "398000", "costOfRevenue": "191000", "interestIncome": "312000", "incomeBeforeTax": "-7774000", "interestExpense": "233000", "operatingIncome": "-6621000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "6828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "2834000", "netIncomeFromContinuingOperations": "-7769000" }, "balance": { "goodwill": "3136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38683000", "longTermDebt": "None", "shortTermDebt": "27948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2793000", "reportedCurrency": "USD", "retainedEarnings": "-443055000", "totalLiabilities": "39548000", "otherCurrentAssets": "760000", "totalCurrentAssets": "22095000", "currentLongTermDebt": "27289000", "longTermInvestments": "None", "shortTermInvestments": "14718000", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16588000", "currentAccountsPayable": "866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34050000", "totalShareholderEquity": "-6842000", "capitalLeaseObligations": "6761000", "otherCurrentLiabilities": "3173000", "totalCurrentLiabilities": "32328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7220000", "cashAndShortTermInvestments": "5895000", "commonStockSharesOutstanding": "7893767", "intangibleAssetsExcludingGoodwill": "2793000", "cashAndCashEquivalentsAtCarryingValue": "5895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5216000", "capitalExpenditures": "721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000", "cashflowFromInvestment": "3028000", "stockBasedCompensation": "838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 427000, "cost_of_revenue": 291000, "gross_profit": 136000, "ebit": -6123000, "ebitda": -6051000, "pretax_income": -6335000, "tax_provision": null, "net_income": -6147000, "net_income_to_common": -6147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8499000, "total_current_assets": 27455000, "total_assets": 37407000, "short_term_debt": 599000, "long_term_debt": 24948000, "total_debt": 25547000, "total_liabilities": 36924000, "total_equity": -4474000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4303000, "capital_expenditure": 577000, "free_cash_flow": -3726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148063, "ticker_id": 7715, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6123000", "ebitda": "-6051000", "netIncome": "-6147000", "grossProfit": "136000", "depreciation": "None", "totalRevenue": "427000", "costOfRevenue": "291000", "interestIncome": "260000", "incomeBeforeTax": "-6335000", "interestExpense": "212000", "operatingIncome": "-5400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "5536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "2493000", "netIncomeFromContinuingOperations": "-6335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37407000", "longTermDebt": "24948000", "shortTermDebt": "599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435457000", "totalLiabilities": "36924000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "27455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17774000", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9952000", "currentAccountsPayable": "930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31187000", "totalShareholderEquity": "-4474000", "capitalLeaseObligations": "6239000", "otherCurrentLiabilities": "3843000", "totalCurrentLiabilities": "5705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31219000", "cashAndShortTermInvestments": "8499000", "commonStockSharesOutstanding": "5553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4303000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9968000", "cashflowFromInvestment": "-4232000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427000, "cost_of_revenue": 291000, "gross_profit": 136000, "research_and_development": 3043000, "selling_general_admin": 2493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6123000, "depreciation_amortisation": 72000, "ebitda": -6051000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": -6335000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6147000, "net_income_continuing_ops": -6335000, "net_income_to_common": -6147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8499000, "short_term_investments": 17774000, "net_receivables": 178000, "inventory": null, "other_current_assets": null, "total_current_assets": 27455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9952000, "total_assets": 37407000, "short_term_debt": 599000, "accounts_payable": 930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5705000, "long_term_debt": 24948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31219000, "total_liabilities": 36924000, "total_debt": 25547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435457000, "total_equity": -4474000, "shares_outstanding": 5553000, "operating_cash_flow": -4303000, "stock_based_compensation": 491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9968000, "free_cash_flow": -3726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6123000", "ebitda": "-6051000", "netIncome": "-6147000", "grossProfit": "136000", "depreciation": "None", "totalRevenue": "427000", "costOfRevenue": "291000", "interestIncome": "260000", "incomeBeforeTax": "-6335000", "interestExpense": "212000", "operatingIncome": "-5400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "5536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "2493000", "netIncomeFromContinuingOperations": "-6335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37407000", "longTermDebt": "24948000", "shortTermDebt": "599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435457000", "totalLiabilities": "36924000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "27455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17774000", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9952000", "currentAccountsPayable": "930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31187000", "totalShareholderEquity": "-4474000", "capitalLeaseObligations": "6239000", "otherCurrentLiabilities": "3843000", "totalCurrentLiabilities": "5705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31219000", "cashAndShortTermInvestments": "8499000", "commonStockSharesOutstanding": "5553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4303000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9968000", "cashflowFromInvestment": "-4232000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 185000, "cost_of_revenue": 74000, "gross_profit": 111000, "ebit": -2899000, "ebitda": -2831000, "pretax_income": -3110000, "tax_provision": null, "net_income": -2956000, "net_income_to_common": -2956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7229000, "total_current_assets": 22370000, "total_assets": 30861000, "short_term_debt": 595000, "long_term_debt": 23798000, "total_debt": 24393000, "total_liabilities": 33778000, "total_equity": -8028000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4628000, "capital_expenditure": 112000, "free_cash_flow": -4516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148064, "ticker_id": 7715, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2899000", "ebitda": "-2831000", "netIncome": "-2956000", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "185000", "costOfRevenue": "74000", "interestIncome": "251000", "incomeBeforeTax": "-3110000", "interestExpense": "211000", "operatingIncome": "-4957000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "5068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "2143000", "netIncomeFromContinuingOperations": "-3110000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30861000", "longTermDebt": "23798000", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429310000", "totalLiabilities": "33778000", "otherCurrentAssets": "917000", "totalCurrentAssets": "22370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14084000", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8491000", "currentAccountsPayable": "1165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29296000", "totalShareholderEquity": "-8028000", "capitalLeaseObligations": "5498000", "otherCurrentLiabilities": "2680000", "totalCurrentLiabilities": "4440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29338000", "cashAndShortTermInvestments": "7229000", "commonStockSharesOutstanding": "5553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4628000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "8645000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185000, "cost_of_revenue": 74000, "gross_profit": 111000, "research_and_development": 2925000, "selling_general_admin": 2143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2899000, "depreciation_amortisation": 68000, "ebitda": -2831000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": -3110000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2956000, "net_income_continuing_ops": -3110000, "net_income_to_common": -2956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7229000, "short_term_investments": 14084000, "net_receivables": 140000, "inventory": null, "other_current_assets": null, "total_current_assets": 22370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8491000, "total_assets": 30861000, "short_term_debt": 595000, "accounts_payable": 1165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4440000, "long_term_debt": 23798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29338000, "total_liabilities": 33778000, "total_debt": 24393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429310000, "total_equity": -8028000, "shares_outstanding": 5553000, "operating_cash_flow": -4628000, "stock_based_compensation": 256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7500000, "free_cash_flow": -4516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2899000", "ebitda": "-2831000", "netIncome": "-2956000", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "185000", "costOfRevenue": "74000", "interestIncome": "251000", "incomeBeforeTax": "-3110000", "interestExpense": "211000", "operatingIncome": "-4957000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "5068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "2143000", "netIncomeFromContinuingOperations": "-3110000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30861000", "longTermDebt": "23798000", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429310000", "totalLiabilities": "33778000", "otherCurrentAssets": "917000", "totalCurrentAssets": "22370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14084000", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8491000", "currentAccountsPayable": "1165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29296000", "totalShareholderEquity": "-8028000", "capitalLeaseObligations": "5498000", "otherCurrentLiabilities": "2680000", "totalCurrentLiabilities": "4440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29338000", "cashAndShortTermInvestments": "7229000", "commonStockSharesOutstanding": "5553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4628000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "8645000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 326000, "cost_of_revenue": 126000, "gross_profit": 200000, "ebit": -5819000, "ebitda": -5754000, "pretax_income": -6036000, "tax_provision": null, "net_income": -5882000, "net_income_to_common": -5882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3563000, "total_current_assets": 27032000, "total_assets": 35442000, "short_term_debt": 574000, "long_term_debt": 25365000, "total_debt": 25939000, "total_liabilities": 35505000, "total_equity": -5283000, "shares_outstanding": 5240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4064000, "capital_expenditure": 208000, "free_cash_flow": -3856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148065, "ticker_id": 7715, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5819000", "ebitda": "-5754000", "netIncome": "-5882000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "326000", "costOfRevenue": "126000", "interestIncome": "321000", "incomeBeforeTax": "-6036000", "interestExpense": "217000", "operatingIncome": "-5198000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "104000", "nonInterestIncome": "None", "operatingExpenses": "5398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "2509000", "netIncomeFromContinuingOperations": "-6036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35442000", "longTermDebt": "25365000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426354000", "totalLiabilities": "35505000", "otherCurrentAssets": "1008000", "totalCurrentAssets": "27032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22461000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8410000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30877000", "totalShareholderEquity": "-5283000", "capitalLeaseObligations": "5512000", "otherCurrentLiabilities": "2880000", "totalCurrentLiabilities": "4583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30922000", "cashAndShortTermInvestments": "3563000", "commonStockSharesOutstanding": "5240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4064000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "585000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326000, "cost_of_revenue": 126000, "gross_profit": 200000, "research_and_development": 2889000, "selling_general_admin": 2509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5819000, "depreciation_amortisation": 65000, "ebitda": -5754000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": -6036000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5882000, "net_income_continuing_ops": -6036000, "net_income_to_common": -5882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3563000, "short_term_investments": 22461000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8410000, "total_assets": 35442000, "short_term_debt": 574000, "accounts_payable": 1129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4583000, "long_term_debt": 25365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30922000, "total_liabilities": 35505000, "total_debt": 25939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426354000, "total_equity": -5283000, "shares_outstanding": 5240000, "operating_cash_flow": -4064000, "stock_based_compensation": 558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5819000", "ebitda": "-5754000", "netIncome": "-5882000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "326000", "costOfRevenue": "126000", "interestIncome": "321000", "incomeBeforeTax": "-6036000", "interestExpense": "217000", "operatingIncome": "-5198000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "104000", "nonInterestIncome": "None", "operatingExpenses": "5398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "2509000", "netIncomeFromContinuingOperations": "-6036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35442000", "longTermDebt": "25365000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426354000", "totalLiabilities": "35505000", "otherCurrentAssets": "1008000", "totalCurrentAssets": "27032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22461000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8410000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30877000", "totalShareholderEquity": "-5283000", "capitalLeaseObligations": "5512000", "otherCurrentLiabilities": "2880000", "totalCurrentLiabilities": "4583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30922000", "cashAndShortTermInvestments": "3563000", "commonStockSharesOutstanding": "5240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4064000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "585000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 96000, "cost_of_revenue": -10647000, "gross_profit": 96000, "ebit": -5644000, "ebitda": -5583000, "pretax_income": -5862000, "tax_provision": 228000, "net_income": -5729000, "net_income_to_common": -5729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6783000, "total_current_assets": 31107000, "total_assets": 39527000, "short_term_debt": 559000, "long_term_debt": 24027000, "total_debt": 24586000, "total_liabilities": 34112000, "total_equity": 96000, "shares_outstanding": 5408000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4313000, "capital_expenditure": 10000, "free_cash_flow": -4303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148066, "ticker_id": 7715, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5644000", "ebitda": "-5583000", "netIncome": "-5729000", "grossProfit": "96000", "depreciation": "None", "totalRevenue": "96000", "costOfRevenue": "-10647000", "interestIncome": "None", "incomeBeforeTax": "-5862000", "interestExpense": "218000", "operatingIncome": "-6034000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "228000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "6130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2731000", "netIncomeFromContinuingOperations": "-5862000" }, "balance": { "goodwill": "0", "inventory": "222000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39527000", "longTermDebt": "24027000", "shortTermDebt": "559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420472000", "totalLiabilities": "34112000", "otherCurrentAssets": "484000", "totalCurrentAssets": "31107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23202000", "currentNetReceivables": "638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8420000", "currentAccountsPayable": "964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29612000", "totalShareholderEquity": "96000", "capitalLeaseObligations": "5585000", "otherCurrentLiabilities": "2807000", "totalCurrentLiabilities": "4454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29658000", "cashAndShortTermInvestments": "6783000", "commonStockSharesOutstanding": "5408000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-4313000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8841000", "cashflowFromInvestment": "-4805000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96000, "cost_of_revenue": -10647000, "gross_profit": 96000, "research_and_development": 3395000, "selling_general_admin": 2731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5644000, "depreciation_amortisation": 61000, "ebitda": -5583000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": -5862000, "tax_provision": 228000, "effective_tax_rate": null, "net_income": -5729000, "net_income_continuing_ops": -5862000, "net_income_to_common": -5729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6783000, "short_term_investments": 23202000, "net_receivables": 638000, "inventory": 222000, "other_current_assets": null, "total_current_assets": 31107000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8420000, "total_assets": 39527000, "short_term_debt": 559000, "accounts_payable": 964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4454000, "long_term_debt": 24027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29658000, "total_liabilities": 34112000, "total_debt": 24586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420472000, "total_equity": 96000, "shares_outstanding": 5408000, "operating_cash_flow": -4313000, "stock_based_compensation": 591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8841000, "free_cash_flow": -4303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5644000", "ebitda": "-5583000", "netIncome": "-5729000", "grossProfit": "96000", "depreciation": "None", "totalRevenue": "96000", "costOfRevenue": "-10647000", "interestIncome": "None", "incomeBeforeTax": "-5862000", "interestExpense": "218000", "operatingIncome": "-6034000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "228000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "6130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2731000", "netIncomeFromContinuingOperations": "-5862000" }, "balance": { "goodwill": "0", "inventory": "222000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39527000", "longTermDebt": "24027000", "shortTermDebt": "559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420472000", "totalLiabilities": "34112000", "otherCurrentAssets": "484000", "totalCurrentAssets": "31107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23202000", "currentNetReceivables": "638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8420000", "currentAccountsPayable": "964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29612000", "totalShareholderEquity": "96000", "capitalLeaseObligations": "5585000", "otherCurrentLiabilities": "2807000", "totalCurrentLiabilities": "4454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29658000", "cashAndShortTermInvestments": "6783000", "commonStockSharesOutstanding": "5408000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-4313000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8841000", "cashflowFromInvestment": "-4805000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 71000, "cost_of_revenue": -10651000, "gross_profit": 71000, "ebit": -5172000, "ebitda": -5111000, "pretax_income": -5390000, "tax_provision": -97000, "net_income": -5293000, "net_income_to_common": -5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7081000, "total_current_assets": 27367000, "total_assets": 36390000, "short_term_debt": 675000, "long_term_debt": 24065000, "total_debt": 24740000, "total_liabilities": 34545000, "total_equity": -356000, "shares_outstanding": 5220000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4202000, "capital_expenditure": 89000, "free_cash_flow": -4113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148068, "ticker_id": 7715, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5172000", "ebitda": "-5111000", "netIncome": "-5293000", "grossProfit": "71000", "depreciation": "None", "totalRevenue": "71000", "costOfRevenue": "-10651000", "interestIncome": "307000", "incomeBeforeTax": "-5390000", "interestExpense": "218000", "operatingIncome": "-5534000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "5605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2511000", "netIncomeFromContinuingOperations": "-5390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36390000", "longTermDebt": "24065000", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414743000", "totalLiabilities": "34545000", "otherCurrentAssets": "1360000", "totalCurrentAssets": "27367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18926000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9023000", "currentAccountsPayable": "1030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30083000", "totalShareholderEquity": "-356000", "capitalLeaseObligations": "6018000", "otherCurrentLiabilities": "2720000", "totalCurrentLiabilities": "4526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30019000", "cashAndShortTermInvestments": "7081000", "commonStockSharesOutstanding": "5220000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4202000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5668000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71000, "cost_of_revenue": -10651000, "gross_profit": 71000, "research_and_development": 3094000, "selling_general_admin": 2511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5172000, "depreciation_amortisation": 61000, "ebitda": -5111000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": -5390000, "tax_provision": -97000, "effective_tax_rate": null, "net_income": -5293000, "net_income_continuing_ops": -5390000, "net_income_to_common": -5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7081000, "short_term_investments": 18926000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9023000, "total_assets": 36390000, "short_term_debt": 675000, "accounts_payable": 1030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4526000, "long_term_debt": 24065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30019000, "total_liabilities": 34545000, "total_debt": 24740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414743000, "total_equity": -356000, "shares_outstanding": 5220000, "operating_cash_flow": -4202000, "stock_based_compensation": 618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5172000", "ebitda": "-5111000", "netIncome": "-5293000", "grossProfit": "71000", "depreciation": "None", "totalRevenue": "71000", "costOfRevenue": "-10651000", "interestIncome": "307000", "incomeBeforeTax": "-5390000", "interestExpense": "218000", "operatingIncome": "-5534000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "5605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2511000", "netIncomeFromContinuingOperations": "-5390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36390000", "longTermDebt": "24065000", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414743000", "totalLiabilities": "34545000", "otherCurrentAssets": "1360000", "totalCurrentAssets": "27367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18926000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9023000", "currentAccountsPayable": "1030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30083000", "totalShareholderEquity": "-356000", "capitalLeaseObligations": "6018000", "otherCurrentLiabilities": "2720000", "totalCurrentLiabilities": "4526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30019000", "cashAndShortTermInvestments": "7081000", "commonStockSharesOutstanding": "5220000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4202000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5668000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 105000, "cost_of_revenue": 5213000, "gross_profit": 105000, "ebit": -4778000, "ebitda": -4714000, "pretax_income": -4994000, "tax_provision": -64000, "net_income": -4905000, "net_income_to_common": -4905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5468000, "total_current_assets": 32252000, "total_assets": 41564000, "short_term_debt": 654000, "long_term_debt": 24401000, "total_debt": 25055000, "total_liabilities": 34947000, "total_equity": 4399000, "shares_outstanding": 5191000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3649000, "capital_expenditure": 121000, "free_cash_flow": -3528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148069, "ticker_id": 7715, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4778000", "ebitda": "-4714000", "netIncome": "-4905000", "grossProfit": "105000", "depreciation": "None", "totalRevenue": "105000", "costOfRevenue": "5213000", "interestIncome": "356000", "incomeBeforeTax": "-4994000", "interestExpense": "216000", "operatingIncome": "-5213000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "5318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "2354000", "netIncomeFromContinuingOperations": "-4994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41564000", "longTermDebt": "24401000", "shortTermDebt": "654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-409450000", "totalLiabilities": "34947000", "otherCurrentAssets": "1632000", "totalCurrentAssets": "32252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25152000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9312000", "currentAccountsPayable": "1104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30458000", "totalShareholderEquity": "4399000", "capitalLeaseObligations": "6057000", "otherCurrentLiabilities": "2772000", "totalCurrentLiabilities": "4530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30417000", "cashAndShortTermInvestments": "5468000", "commonStockSharesOutstanding": "5191000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "-3649000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "3919000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105000, "cost_of_revenue": 5213000, "gross_profit": 105000, "research_and_development": 2964000, "selling_general_admin": 2354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4778000, "depreciation_amortisation": 64000, "ebitda": -4714000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": -4994000, "tax_provision": -64000, "effective_tax_rate": null, "net_income": -4905000, "net_income_continuing_ops": -4994000, "net_income_to_common": -4905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5468000, "short_term_investments": 25152000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9312000, "total_assets": 41564000, "short_term_debt": 654000, "accounts_payable": 1104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4530000, "long_term_debt": 24401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30417000, "total_liabilities": 34947000, "total_debt": 25055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -409450000, "total_equity": 4399000, "shares_outstanding": 5191000, "operating_cash_flow": -3649000, "stock_based_compensation": 573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4778000", "ebitda": "-4714000", "netIncome": "-4905000", "grossProfit": "105000", "depreciation": "None", "totalRevenue": "105000", "costOfRevenue": "5213000", "interestIncome": "356000", "incomeBeforeTax": "-4994000", "interestExpense": "216000", "operatingIncome": "-5213000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "5318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "2354000", "netIncomeFromContinuingOperations": "-4994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41564000", "longTermDebt": "24401000", "shortTermDebt": "654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-409450000", "totalLiabilities": "34947000", "otherCurrentAssets": "1632000", "totalCurrentAssets": "32252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25152000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9312000", "currentAccountsPayable": "1104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30458000", "totalShareholderEquity": "4399000", "capitalLeaseObligations": "6057000", "otherCurrentLiabilities": "2772000", "totalCurrentLiabilities": "4530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30417000", "cashAndShortTermInvestments": "5468000", "commonStockSharesOutstanding": "5191000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "-3649000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "3919000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 54000, "cost_of_revenue": -5335000, "gross_profit": 54000, "ebit": -4884000, "ebitda": -4817000, "pretax_income": -5098000, "tax_provision": -67000, "net_income": -4961000, "net_income_to_common": -4961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5253000, "total_current_assets": 35258000, "total_assets": 44542000, "short_term_debt": 643000, "long_term_debt": 23172000, "total_debt": 23815000, "total_liabilities": 33504000, "total_equity": 8901000, "shares_outstanding": 5166000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5857000, "capital_expenditure": 103000, "free_cash_flow": -5754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148070, "ticker_id": 7715, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4884000", "ebitda": "-4817000", "netIncome": "-4961000", "grossProfit": "54000", "depreciation": "None", "totalRevenue": "54000", "costOfRevenue": "-5335000", "interestIncome": "436000", "incomeBeforeTax": "-5098000", "interestExpense": "214000", "operatingIncome": "-5377000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-67000", "reportedCurrency": "USD", "netInterestIncome": "279000", "nonInterestIncome": "None", "operatingExpenses": "5431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "2438000", "netIncomeFromContinuingOperations": "-5098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44542000", "longTermDebt": "23172000", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404545000", "totalLiabilities": "33504000", "otherCurrentAssets": "1649000", "totalCurrentAssets": "35258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28356000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9284000", "currentAccountsPayable": "973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29245000", "totalShareholderEquity": "8901000", "capitalLeaseObligations": "6073000", "otherCurrentLiabilities": "2706000", "totalCurrentLiabilities": "4322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29182000", "cashAndShortTermInvestments": "5253000", "commonStockSharesOutstanding": "5166000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "180000", "operatingCashflow": "-5857000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "814000", "cashflowFromInvestment": "5802000", "stockBasedCompensation": "836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54000, "cost_of_revenue": -5335000, "gross_profit": 54000, "research_and_development": 2993000, "selling_general_admin": 2438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4884000, "depreciation_amortisation": 67000, "ebitda": -4817000, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": -5098000, "tax_provision": -67000, "effective_tax_rate": null, "net_income": -4961000, "net_income_continuing_ops": -5098000, "net_income_to_common": -4961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5253000, "short_term_investments": 28356000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9284000, "total_assets": 44542000, "short_term_debt": 643000, "accounts_payable": 973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4322000, "long_term_debt": 23172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29182000, "total_liabilities": 33504000, "total_debt": 23815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404545000, "total_equity": 8901000, "shares_outstanding": 5166000, "operating_cash_flow": -5857000, "stock_based_compensation": 836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 814000, "free_cash_flow": -5754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4884000", "ebitda": "-4817000", "netIncome": "-4961000", "grossProfit": "54000", "depreciation": "None", "totalRevenue": "54000", "costOfRevenue": "-5335000", "interestIncome": "436000", "incomeBeforeTax": "-5098000", "interestExpense": "214000", "operatingIncome": "-5377000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-67000", "reportedCurrency": "USD", "netInterestIncome": "279000", "nonInterestIncome": "None", "operatingExpenses": "5431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "2438000", "netIncomeFromContinuingOperations": "-5098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44542000", "longTermDebt": "23172000", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404545000", "totalLiabilities": "33504000", "otherCurrentAssets": "1649000", "totalCurrentAssets": "35258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28356000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9284000", "currentAccountsPayable": "973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29245000", "totalShareholderEquity": "8901000", "capitalLeaseObligations": "6073000", "otherCurrentLiabilities": "2706000", "totalCurrentLiabilities": "4322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29182000", "cashAndShortTermInvestments": "5253000", "commonStockSharesOutstanding": "5166000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "180000", "operatingCashflow": "-5857000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "814000", "cashflowFromInvestment": "5802000", "stockBasedCompensation": "836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "income_statement": { "revenue": 111000, "cost_of_revenue": -6493000, "gross_profit": 111000, "ebit": -6386000, "ebitda": -6309000, "pretax_income": -6606000, "tax_provision": 11000, "net_income": -6459000, "net_income_to_common": -6459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5629000, "total_current_assets": 41409000, "total_assets": 50797000, "short_term_debt": 627000, "long_term_debt": 23530000, "total_debt": 24157000, "total_liabilities": 35497000, "total_equity": 13355000, "shares_outstanding": 5156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2897000, "capital_expenditure": 97000, "free_cash_flow": -2800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148071, "ticker_id": 7715, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:42.017955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6386000", "ebitda": "-6309000", "netIncome": "-6459000", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "111000", "costOfRevenue": "-6493000", "interestIncome": "None", "incomeBeforeTax": "-6606000", "interestExpense": "220000", "operatingIncome": "-6544000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "1804000", "nonInterestIncome": "None", "operatingExpenses": "6655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-6493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "3124000", "netIncomeFromContinuingOperations": "-6606000" }, "balance": { "goodwill": "None", "inventory": "269000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50797000", "longTermDebt": "23530000", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399584000", "totalLiabilities": "35497000", "otherCurrentAssets": "442000", "totalCurrentAssets": "41409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34811000", "currentNetReceivables": "527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9387999", "currentAccountsPayable": "1812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8321000", "shortLongTermDebtTotal": "29905000", "totalShareholderEquity": "13355000", "capitalLeaseObligations": "6375000", "otherCurrentLiabilities": "3038000", "totalCurrentLiabilities": "5621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29875999", "cashAndShortTermInvestments": "5629000", "commonStockSharesOutstanding": "5156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-450000", "operatingCashflow": "-2897000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "4324000", "stockBasedCompensation": "1035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111000, "cost_of_revenue": -6493000, "gross_profit": 111000, "research_and_development": 3522000, "selling_general_admin": 3124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6386000, "depreciation_amortisation": 77000, "ebitda": -6309000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": -6606000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -6459000, "net_income_continuing_ops": -6606000, "net_income_to_common": -6459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5629000, "short_term_investments": 34811000, "net_receivables": 527000, "inventory": 269000, "other_current_assets": null, "total_current_assets": 41409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9387999, "total_assets": 50797000, "short_term_debt": 627000, "accounts_payable": 1812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5621000, "long_term_debt": 23530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29875999, "total_liabilities": 35497000, "total_debt": 24157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399584000, "total_equity": 13355000, "shares_outstanding": 5156000, "operating_cash_flow": -2897000, "stock_based_compensation": 1035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000, "free_cash_flow": -2800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6386000", "ebitda": "-6309000", "netIncome": "-6459000", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "111000", "costOfRevenue": "-6493000", "interestIncome": "None", "incomeBeforeTax": "-6606000", "interestExpense": "220000", "operatingIncome": "-6544000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "1804000", "nonInterestIncome": "None", "operatingExpenses": "6655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-6493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "3124000", "netIncomeFromContinuingOperations": "-6606000" }, "balance": { "goodwill": "None", "inventory": "269000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50797000", "longTermDebt": "23530000", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399584000", "totalLiabilities": "35497000", "otherCurrentAssets": "442000", "totalCurrentAssets": "41409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34811000", "currentNetReceivables": "527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9387999", "currentAccountsPayable": "1812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8321000", "shortLongTermDebtTotal": "29905000", "totalShareholderEquity": "13355000", "capitalLeaseObligations": "6375000", "otherCurrentLiabilities": "3038000", "totalCurrentLiabilities": "5621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29875999", "cashAndShortTermInvestments": "5629000", "commonStockSharesOutstanding": "5156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-450000", "operatingCashflow": "-2897000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "4324000", "stockBasedCompensation": "1035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }