{ "ticker": { "uuid": "88ae4955-e90e-4272-bed6-0a1e55d04869", "symbol": "BP", "name": "BP PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/88ae4955-e90e-4272-bed6-0a1e55d04869/", "api_url": "https://sharemaestro.com/factors/api/tickers/88ae4955-e90e-4272-bed6-0a1e55d04869/" }, "ticker_metadata": { "id": 542, "uuid": "88ae4955-e90e-4272-bed6-0a1e55d04869", "symbol": "BP", "name": "BP PLC ADR", "asset_type": "equity", "market_cap": 107248640000, "stock_exchange_id": 3, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "BP plc participates in the energy business globally. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88ae4955-e90e-4272-bed6-0a1e55d04869", "symbol": "BP", "name": "BP PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/88ae4955-e90e-4272-bed6-0a1e55d04869/", "api_url": "https://sharemaestro.com/factors/api/tickers/88ae4955-e90e-4272-bed6-0a1e55d04869/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.82, "quality": 0.69, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 42.97, "market_cap": 112166832573.02, "pe_ratio": 35.0132, "earnings_yield": 0.0286, "ebitda_to_ev": 0.2516, "shareholder_yield": 0.0452, "roe": 0.0572, "piotroski_f_score": 7, "momentum_12_1": 0.5416, "volatility_252d": 0.2341 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.912240+00:00", "batch_id": "" }, "size": { "price_close": 42.97, "market_cap": 112166832573.02, "market_cap_usd": 112166832573.02, "enterprise_value": 139192832573.02, "shares_outstanding": 2610352166, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.0132, "pb_ratio": 2.0043, "ptbv_ratio": 2.9998, "ps_ratio": 0.5761, "pcf_ratio": 4.5795, "pfcf_ratio": 2.9852, "ev_ebitda": 3.9752, "ev_ebit": 8.2163, "ev_sales": 0.715, "ev_fcf": 3.7045, "earnings_yield": 0.0286, "fcf_yield": 0.2699, "price_to_sales": 0.5761, "price_to_book": 2.0043, "price_to_cashflow": 4.5795, "ebitda_to_ev": 0.2516, "sales_yield": 1.3987 }, "yield": { "dividend_yield": 0.0452, "buyback_yield": 0, "shareholder_yield": 0.0452, "debt_paydown_yield": null, "total_yield": 0.0452 }, "quality": { "gross_margin": 0.1937, "operating_margin": 0.087, "net_margin": 0.0165, "ebitda_margin": 0.1799, "fcf_margin": 0.193, "roe": 0.0572, "roa": 0.0106, "roic": 0.0772, "roc_greenblatt": null, "asset_turnover": 0.6452, "cash_conversion": 11.7288, "accruals_ratio": -0.0706, "sbc_to_revenue": 0.0051, "piotroski_f_score": 7, "altman_z_score": 1.2859, "earnings_stability_5y": 8.815, "revenue_stability_5y": 0.2419, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0167, "net_debt_to_ebitda": 0.7718, "debt_to_assets": 0.2079, "interest_coverage": 3.4169, "current_ratio": 1.219, "quick_ratio": 0.8695, "net_debt": 27026000000, "local_beta": -0.0002, "volatility_252d": 0.2341, "volatility_60d": 0.5241, "max_drawdown_12m": -0.1014, "risk_adjusted_momentum": 2.314 }, "growth": { "revenue_growth_1y": 0.0399, "revenue_growth_3y_cagr": -0.0778, "revenue_growth_5y_cagr": 0.1231, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0619, "book_value_growth_1y": -0.0537, "revenue_growth": 0.0399, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0026, "price_return_3m": 0.0745, "price_return_6m": 0.2286, "price_return_9m": 0.3152, "price_return_12m": 0.5457, "price_return_12m_ex1m": 0.5416, "momentum_6m": 0.2286, "momentum_12m": 0.5457, "momentum_12_1": 0.5416, "distance_from_52w_high": -0.0778, "distance_from_52w_low": 0.4922, "relative_strength": 0.4457 }, "raw_ttm": { "revenue_ttm": 194685000000, "gross_profit_ttm": 37717000000, "ebit_ttm": 16941000000, "ebitda_ttm": 35015000000, "net_income_ttm": 3203561000, "eps_diluted_ttm": 1.2273, "operating_cash_flow_ttm": 24493181113, "capital_expenditure_ttm": 13080842813, "fcf_ttm": 37574023926, "dividends_paid_ttm": 5068234308, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4958031000, "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_current_liabilities": 104706000000, "net_ppe": null, "total_assets": 301743000000, "total_debt": 62719000000, "total_equity": 55962000000, "net_working_capital": -2236000000, "book_value_per_share": 21.4385, "retained_earnings": 13971000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37392000000, "tangible_book_per_share": 14.3245 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 49, "rank_ptbv": 55, "rank_ps": 16, "rank_pcf": 15, "rank_ev_ebitda": 8, "rank_ev_ebit": 35, "rank_earnings_yield": 75, "rank_fcf_yield": 10, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 59, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 84, "rank_fcf_margin": 48, "rank_piotroski": 15, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21 }, "composites": { "value_composite": 18, "quality_composite": 31, "momentum_composite": 14, "growth_composite": 71, "yield_composite": 11, "svqf_composite": 87, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 21, "overall_composite": 7, "quality_value_composite": 0.7522, "os_score": 0.93, "value_percentile": 0.82, "quality_percentile": 0.69, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 21, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3592, "ticker_id": 542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.912240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.97, "market_cap": 112166832573.02, "market_cap_usd": 112166832573.02, "enterprise_value": 139192832573.02, "shares_outstanding": 2610352166, "fx_rate_to_usd": null, "pe_ratio": 35.01317208, "pb_ratio": 2.00433924, "ptbv_ratio": 2.99975483, "ps_ratio": 0.57614522, "pcf_ratio": 4.57951264, "pfcf_ratio": 2.98522279, "ev_ebitda": 3.9752344, "ev_ebit": 8.21632918, "ev_sales": 0.71496434, "ev_fcf": 3.7044963, "earnings_yield": 0.02856068, "fcf_yield": 0.26994223, "dividend_yield": 0.04518479, "buyback_yield": 0, "shareholder_yield": 0.04518479, "debt_paydown_yield": null, "total_yield": 0.04518479, "gross_margin": 0.19373347, "operating_margin": 0.08701749, "net_margin": 0.0164551, "ebitda_margin": 0.17985464, "fcf_margin": 0.19299907, "roe": 0.05724529, "roa": 0.01061685, "roic": 0.07718914, "roc_greenblatt": null, "asset_turnover": 0.64520138, "cash_conversion": 11.72883049, "accruals_ratio": -0.07055547, "sbc_to_revenue": 0.00510568, "debt_to_equity": 4.0166899, "net_debt_to_ebitda": 0.77184064, "debt_to_assets": 0.20785569, "interest_coverage": 3.41688061, "current_ratio": 1.21904189, "quick_ratio": 0.86952992, "net_debt": 27026000000, "revenue_growth_1y": 0.03992842, "revenue_growth_3y_cagr": -0.07777687, "revenue_growth_5y_cagr": 0.12313228, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06186897, "book_value_growth_1y": -0.05369647, "piotroski_f_score": 7, "altman_z_score": 1.28590903, "earnings_stability_5y": 8.815045, "revenue_stability_5y": 0.241894, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00262264, "price_return_3m": 0.07452132, "price_return_6m": 0.22863049, "price_return_9m": 0.31516124, "price_return_12m": 0.54565565, "price_return_12m_ex1m": 0.54161256, "distance_from_52w_high": -0.07780794, "distance_from_52w_low": 0.49216414, "relative_strength": 0.44569207, "local_beta": -0.0002, "volatility_252d": 0.234056, "volatility_60d": 0.524093, "max_drawdown_12m": -0.10141537, "revenue_ttm": 194685000000, "gross_profit_ttm": 37717000000, "ebit_ttm": 16941000000, "ebitda_ttm": 35015000000, "net_income_ttm": 3203561000, "eps_diluted_ttm": 1.22725242, "operating_cash_flow_ttm": 24493181113, "capital_expenditure_ttm": 13080842813, "fcf_ttm": 37574023926, "dividends_paid_ttm": 5068234308, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4958031000, "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_current_liabilities": 104706000000, "net_ppe": null, "total_assets": 301743000000, "total_debt": 62719000000, "total_equity": 55962000000, "net_working_capital": -2236000000, "book_value_per_share": 21.43848663, "retained_earnings": 13971000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37392000000, "tangible_book_per_share": 14.32450398, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 75, "rank_pb": 49, "rank_ptbv": 55, "rank_ps": 16, "rank_pcf": 15, "rank_ev_ebitda": 8, "rank_ev_ebit": 35, "rank_earnings_yield": 75, "rank_fcf_yield": 10, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 59, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 84, "rank_fcf_margin": 48, "rank_piotroski": 15, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 18, "quality_composite": 31, "momentum_composite": 14, "growth_composite": 71, "yield_composite": 11, "svqf_composite": 87, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 21, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.97, "os": 0.93, "value": 0.82, "quality": 0.69, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.0132, "earnings_yield": 0.0286, "shareholder_yield": 0.0452, "roe": 0.0572, "momentum_12_1": 0.5416, "complete_fields": { "id": 3592, "ticker_id": 542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.912240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.97, "market_cap": 112166832573.02, "market_cap_usd": 112166832573.02, "enterprise_value": 139192832573.02, "shares_outstanding": 2610352166, "fx_rate_to_usd": null, "pe_ratio": 35.01317208, "pb_ratio": 2.00433924, "ptbv_ratio": 2.99975483, "ps_ratio": 0.57614522, "pcf_ratio": 4.57951264, "pfcf_ratio": 2.98522279, "ev_ebitda": 3.9752344, "ev_ebit": 8.21632918, "ev_sales": 0.71496434, "ev_fcf": 3.7044963, "earnings_yield": 0.02856068, "fcf_yield": 0.26994223, "dividend_yield": 0.04518479, "buyback_yield": 0, "shareholder_yield": 0.04518479, "debt_paydown_yield": null, "total_yield": 0.04518479, "gross_margin": 0.19373347, "operating_margin": 0.08701749, "net_margin": 0.0164551, "ebitda_margin": 0.17985464, "fcf_margin": 0.19299907, "roe": 0.05724529, "roa": 0.01061685, "roic": 0.07718914, "roc_greenblatt": null, "asset_turnover": 0.64520138, "cash_conversion": 11.72883049, "accruals_ratio": -0.07055547, "sbc_to_revenue": 0.00510568, "debt_to_equity": 4.0166899, "net_debt_to_ebitda": 0.77184064, "debt_to_assets": 0.20785569, "interest_coverage": 3.41688061, "current_ratio": 1.21904189, "quick_ratio": 0.86952992, "net_debt": 27026000000, "revenue_growth_1y": 0.03992842, "revenue_growth_3y_cagr": -0.07777687, "revenue_growth_5y_cagr": 0.12313228, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06186897, "book_value_growth_1y": -0.05369647, "piotroski_f_score": 7, "altman_z_score": 1.28590903, "earnings_stability_5y": 8.815045, "revenue_stability_5y": 0.241894, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00262264, "price_return_3m": 0.07452132, "price_return_6m": 0.22863049, "price_return_9m": 0.31516124, "price_return_12m": 0.54565565, "price_return_12m_ex1m": 0.54161256, "distance_from_52w_high": -0.07780794, "distance_from_52w_low": 0.49216414, "relative_strength": 0.44569207, "local_beta": -0.0002, "volatility_252d": 0.234056, "volatility_60d": 0.524093, "max_drawdown_12m": -0.10141537, "revenue_ttm": 194685000000, "gross_profit_ttm": 37717000000, "ebit_ttm": 16941000000, "ebitda_ttm": 35015000000, "net_income_ttm": 3203561000, "eps_diluted_ttm": 1.22725242, "operating_cash_flow_ttm": 24493181113, "capital_expenditure_ttm": 13080842813, "fcf_ttm": 37574023926, "dividends_paid_ttm": 5068234308, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4958031000, "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_current_liabilities": 104706000000, "net_ppe": null, "total_assets": 301743000000, "total_debt": 62719000000, "total_equity": 55962000000, "net_working_capital": -2236000000, "book_value_per_share": 21.43848663, "retained_earnings": 13971000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37392000000, "tangible_book_per_share": 14.32450398, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 75, "rank_pb": 49, "rank_ptbv": 55, "rank_ps": 16, "rank_pcf": 15, "rank_ev_ebitda": 8, "rank_ev_ebit": 35, "rank_earnings_yield": 75, "rank_fcf_yield": 10, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 59, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 84, "rank_fcf_margin": 48, "rank_piotroski": 15, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 18, "quality_composite": 31, "momentum_composite": 14, "growth_composite": 71, "yield_composite": 11, "svqf_composite": 87, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 21, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 189335000000, "cost_of_revenue": 155806000000, "gross_profit": 33529000000, "ebit": 12904000000, "ebitda": 31069000000, "pretax_income": 7746000000, "tax_provision": 6451000000, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 6188000000, "long_term_debt": 54602000000, "total_debt": 60790000000, "total_liabilities": 204526000000, "total_equity": 53052000000, "shares_outstanding": 2652166666, "goodwill_and_intangibles": 18497000000 }, "cash_flow": { "operating_cash_flow": 24550237000, "capital_expenditure": 13251896000, "free_cash_flow": 37802133000, "dividends_paid": 5070822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229581, "ticker_id": 542, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12904000000", "ebitda": "31069000000", "netIncome": "55000000", "grossProfit": "33529000000", "depreciation": "None", "totalRevenue": "189335000000", "costOfRevenue": "155806000000", "interestIncome": "1609000000", "incomeBeforeTax": "7746000000", "interestExpense": "5158000000", "operatingIncome": "15465000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6451000000", "reportedCurrency": "USD", "netInterestIncome": "-3287000000", "nonInterestIncome": "None", "operatingExpenses": "18064000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18165000000", "sellingGeneralAndAdministrative": "17494000000", "netIncomeFromContinuingOperations": "1295000000" }, "balance": { "goodwill": "10300000000", "inventory": "22499000000", "commonStock": "4121000000", "currentDebt": "None", "investments": "None", "totalAssets": "278526000000", "longTermDebt": "54602000000", "shortTermDebt": "6188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8197000000", "reportedCurrency": "USD", "retainedEarnings": "13971000000", "totalLiabilities": "204526000000", "otherCurrentAssets": "14949000000", "totalCurrentAssets": "101786000000", "currentLongTermDebt": "3356000000", "longTermInvestments": "None", "shortTermInvestments": "158000000", "currentNetReceivables": "27624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176740000000", "currentAccountsPayable": "56843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98633000000", "shortLongTermDebtTotal": "84268000000", "totalShareholderEquity": "53052000000", "capitalLeaseObligations": "14571000000", "otherCurrentLiabilities": "17550000000", "totalCurrentLiabilities": "80581000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123945000000", "cashAndShortTermInvestments": "36556000000", "commonStockSharesOutstanding": "2652166666", "intangibleAssetsExcludingGoodwill": "8197000000", "cashAndCashEquivalentsAtCarryingValue": "36556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55129000", "profitLoss": "None", "dividendPayout": "5070822000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1622000000", "operatingCashflow": "24550237000", "capitalExpenditures": "13251896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18394886000", "cashflowFromInvestment": "-9053107000", "stockBasedCompensation": "1077000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5070822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4496483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17863648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189335000000, "cost_of_revenue": 155806000000, "gross_profit": 33529000000, "research_and_development": null, "selling_general_admin": 17494000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12904000000, "depreciation_amortisation": 18165000000, "ebitda": 31069000000, "interest_expense": 5158000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7746000000, "tax_provision": 6451000000, "effective_tax_rate": null, "net_income": 55000000, "net_income_continuing_ops": 1295000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36556000000, "short_term_investments": 158000000, "net_receivables": 27624000000, "inventory": 22499000000, "other_current_assets": null, "total_current_assets": 101786000000, "net_ppe": null, "goodwill": 10300000000, "intangible_assets": 8197000000, "goodwill_and_intangibles": 18497000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176740000000, "total_assets": 278526000000, "short_term_debt": 6188000000, "accounts_payable": 56843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80581000000, "long_term_debt": 54602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123945000000, "total_liabilities": 204526000000, "total_debt": 60790000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13971000000, "total_equity": 53052000000, "shares_outstanding": 2652166666, "operating_cash_flow": 24550237000, "stock_based_compensation": 1077000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13251896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9053107000, "dividends_paid": 5070822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18394886000, "free_cash_flow": 37802133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12904000000", "ebitda": "31069000000", "netIncome": "55000000", "grossProfit": "33529000000", "depreciation": "None", "totalRevenue": "189335000000", "costOfRevenue": "155806000000", "interestIncome": "1609000000", "incomeBeforeTax": "7746000000", "interestExpense": "5158000000", "operatingIncome": "15465000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6451000000", "reportedCurrency": "USD", "netInterestIncome": "-3287000000", "nonInterestIncome": "None", "operatingExpenses": "18064000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18165000000", "sellingGeneralAndAdministrative": "17494000000", "netIncomeFromContinuingOperations": "1295000000" }, "balance": { "goodwill": "10300000000", "inventory": "22499000000", "commonStock": "4121000000", "currentDebt": "None", "investments": "None", "totalAssets": "278526000000", "longTermDebt": "54602000000", "shortTermDebt": "6188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8197000000", "reportedCurrency": "USD", "retainedEarnings": "13971000000", "totalLiabilities": "204526000000", "otherCurrentAssets": "14949000000", "totalCurrentAssets": "101786000000", "currentLongTermDebt": "3356000000", "longTermInvestments": "None", "shortTermInvestments": "158000000", "currentNetReceivables": "27624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176740000000", "currentAccountsPayable": "56843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98633000000", "shortLongTermDebtTotal": "84268000000", "totalShareholderEquity": "53052000000", "capitalLeaseObligations": "14571000000", "otherCurrentLiabilities": "17550000000", "totalCurrentLiabilities": "80581000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123945000000", "cashAndShortTermInvestments": "36556000000", "commonStockSharesOutstanding": "2652166666", "intangibleAssetsExcludingGoodwill": "8197000000", "cashAndCashEquivalentsAtCarryingValue": "36556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55129000", "profitLoss": "None", "dividendPayout": "5070822000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1622000000", "operatingCashflow": "24550237000", "capitalExpenditures": "13251896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18394886000", "cashflowFromInvestment": "-9053107000", "stockBasedCompensation": "1077000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5070822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4496483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17863648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 189185000000, "cost_of_revenue": 158946000000, "gross_profit": 30239000000, "ebit": 11349000000, "ebitda": 28738000000, "pretax_income": 6782000000, "tax_provision": 5553000000, "net_income": 381000000, "net_income_to_common": 381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34360000000, "total_current_assets": 102834000000, "total_assets": 282228000000, "short_term_debt": 7134000000, "long_term_debt": 55073000000, "total_debt": 62207000000, "total_liabilities": 203910000000, "total_equity": 59246000000, "shares_outstanding": 2802776999, "goodwill_and_intangibles": 20096000000 }, "cash_flow": { "operating_cash_flow": 27297000000, "capital_expenditure": 15297000000, "free_cash_flow": 42594000000, "dividends_paid": 5003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229586, "ticker_id": 542, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11349000000", "ebitda": "28738000000", "netIncome": "381000000", "grossProfit": "30239000000", "depreciation": "None", "totalRevenue": "189185000000", "costOfRevenue": "158946000000", "interestIncome": "2773000000", "incomeBeforeTax": "6782000000", "interestExpense": "4567000000", "operatingIncome": "12848000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5553000000", "reportedCurrency": "USD", "netInterestIncome": "-1742000000", "nonInterestIncome": "None", "operatingExpenses": "17391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17389000000", "sellingGeneralAndAdministrative": "16417000000", "netIncomeFromContinuingOperations": "1229000000" }, "balance": { "goodwill": "14888000000", "inventory": "23232000000", "commonStock": "4165000000", "currentDebt": "None", "investments": "None", "totalAssets": "282228000000", "longTermDebt": "55073000000", "shortTermDebt": "7134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5208000000", "reportedCurrency": "USD", "retainedEarnings": "22531000000", "totalLiabilities": "203910000000", "otherCurrentAssets": "18892000000", "totalCurrentAssets": "102834000000", "currentLongTermDebt": "4474000000", "longTermInvestments": "None", "shortTermInvestments": "165000000", "currentNetReceivables": "26185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179394000000", "currentAccountsPayable": "38636000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100238000000", "shortLongTermDebtTotal": "71547000000", "totalShareholderEquity": "59246000000", "capitalLeaseObligations": "12000000000", "otherCurrentLiabilities": "32777000000", "totalCurrentLiabilities": "82241000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121669000000", "cashAndShortTermInvestments": "34360000000", "commonStockSharesOutstanding": "2802776999", "intangibleAssetsExcludingGoodwill": "5208000000", "cashAndCashEquivalentsAtCarryingValue": "34360000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6782000000", "profitLoss": "None", "dividendPayout": "5003000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "808000000", "operatingCashflow": "27297000000", "capitalExpenditures": "15297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7297000000", "cashflowFromInvestment": "-13250000000", "stockBasedCompensation": "1174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189185000000, "cost_of_revenue": 158946000000, "gross_profit": 30239000000, "research_and_development": 301000000, "selling_general_admin": 16417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11349000000, "depreciation_amortisation": 17389000000, "ebitda": 28738000000, "interest_expense": 4567000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6782000000, "tax_provision": 5553000000, "effective_tax_rate": null, "net_income": 381000000, "net_income_continuing_ops": 1229000000, "net_income_to_common": 381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34360000000, "short_term_investments": 165000000, "net_receivables": 26185000000, "inventory": 23232000000, "other_current_assets": null, "total_current_assets": 102834000000, "net_ppe": null, "goodwill": 14888000000, "intangible_assets": 5208000000, "goodwill_and_intangibles": 20096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179394000000, "total_assets": 282228000000, "short_term_debt": 7134000000, "accounts_payable": 38636000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82241000000, "long_term_debt": 55073000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121669000000, "total_liabilities": 203910000000, "total_debt": 62207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22531000000, "total_equity": 59246000000, "shares_outstanding": 2802776999, "operating_cash_flow": 27297000000, "stock_based_compensation": 1174000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15297000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13250000000, "dividends_paid": 5003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7297000000, "free_cash_flow": 42594000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11349000000", "ebitda": "28738000000", "netIncome": "381000000", "grossProfit": "30239000000", "depreciation": "None", "totalRevenue": "189185000000", "costOfRevenue": "158946000000", "interestIncome": "2773000000", "incomeBeforeTax": "6782000000", "interestExpense": "4567000000", "operatingIncome": "12848000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5553000000", "reportedCurrency": "USD", "netInterestIncome": "-1742000000", "nonInterestIncome": "None", "operatingExpenses": "17391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17389000000", "sellingGeneralAndAdministrative": "16417000000", "netIncomeFromContinuingOperations": "1229000000" }, "balance": { "goodwill": "14888000000", "inventory": "23232000000", "commonStock": "4165000000", "currentDebt": "None", "investments": "None", "totalAssets": "282228000000", "longTermDebt": "55073000000", "shortTermDebt": "7134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5208000000", "reportedCurrency": "USD", "retainedEarnings": "22531000000", "totalLiabilities": "203910000000", "otherCurrentAssets": "18892000000", "totalCurrentAssets": "102834000000", "currentLongTermDebt": "4474000000", "longTermInvestments": "None", "shortTermInvestments": "165000000", "currentNetReceivables": "26185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179394000000", "currentAccountsPayable": "38636000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100238000000", "shortLongTermDebtTotal": "71547000000", "totalShareholderEquity": "59246000000", "capitalLeaseObligations": "12000000000", "otherCurrentLiabilities": "32777000000", "totalCurrentLiabilities": "82241000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121669000000", "cashAndShortTermInvestments": "34360000000", "commonStockSharesOutstanding": "2802776999", "intangibleAssetsExcludingGoodwill": "5208000000", "cashAndCashEquivalentsAtCarryingValue": "34360000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6782000000", "profitLoss": "None", "dividendPayout": "5003000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "808000000", "operatingCashflow": "27297000000", "capitalExpenditures": "15297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7297000000", "cashflowFromInvestment": "-13250000000", "stockBasedCompensation": "1174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 210130000000, "cost_of_revenue": 162058000000, "gross_profit": 48072000000, "ebit": 27575000000, "ebitda": 43503000000, "pretax_income": 23749000000, "tax_provision": 7869000000, "net_income": 15239000000, "net_income_to_common": 15239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27748000000, "total_current_assets": 104146000000, "total_assets": 280294000000, "short_term_debt": 5934000000, "long_term_debt": 48670000000, "total_debt": 54604000000, "total_liabilities": 194801000000, "total_equity": 70283000000, "shares_outstanding": 2958345999, "goodwill_and_intangibles": 18135000000 }, "cash_flow": { "operating_cash_flow": 32039000000, "capital_expenditure": 14285000000, "free_cash_flow": 46324000000, "dividends_paid": 4809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229591, "ticker_id": 542, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27575000000", "ebitda": "43503000000", "netIncome": "15239000000", "grossProfit": "48072000000", "depreciation": "None", "totalRevenue": "210130000000", "costOfRevenue": "162058000000", "interestIncome": "971000000", "incomeBeforeTax": "23749000000", "interestExpense": "3826000000", "operatingIncome": "31049000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7869000000", "reportedCurrency": "USD", "netInterestIncome": "-1796000000", "nonInterestIncome": "None", "operatingExpenses": "17023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162058000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15928000000", "sellingGeneralAndAdministrative": "16772000000", "netIncomeFromContinuingOperations": "26605000000" }, "balance": { "goodwill": "12472000000", "inventory": "22819000000", "commonStock": "4475000000", "currentDebt": "None", "investments": "None", "totalAssets": "280294000000", "longTermDebt": "48670000000", "shortTermDebt": "5934000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5663000000", "reportedCurrency": "USD", "retainedEarnings": "35339000000", "totalLiabilities": "194801000000", "otherCurrentAssets": "22401000000", "totalCurrentAssets": "104146000000", "currentLongTermDebt": "3284000000", "longTermInvestments": "None", "shortTermInvestments": "843000000", "currentNetReceivables": "30335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176148000000", "currentAccountsPayable": "42406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104719000000", "shortLongTermDebtTotal": "63075000000", "totalShareholderEquity": "70283000000", "capitalLeaseObligations": "11121000000", "otherCurrentLiabilities": "32742000000", "totalCurrentLiabilities": "86078000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108723000000", "cashAndShortTermInvestments": "27748000000", "commonStockSharesOutstanding": "2958345999", "intangibleAssetsExcludingGoodwill": "5663000000", "cashAndCashEquivalentsAtCarryingValue": "27748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23749000000", "profitLoss": "None", "dividendPayout": "4809000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5634000000", "operatingCashflow": "32039000000", "capitalExpenditures": "14285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13359000000", "cashflowFromInvestment": "-14872000000", "stockBasedCompensation": "616000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210130000000, "cost_of_revenue": 162058000000, "gross_profit": 48072000000, "research_and_development": 298000000, "selling_general_admin": 16772000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27575000000, "depreciation_amortisation": 15928000000, "ebitda": 43503000000, "interest_expense": 3826000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23749000000, "tax_provision": 7869000000, "effective_tax_rate": null, "net_income": 15239000000, "net_income_continuing_ops": 26605000000, "net_income_to_common": 15239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27748000000, "short_term_investments": 843000000, "net_receivables": 30335000000, "inventory": 22819000000, "other_current_assets": null, "total_current_assets": 104146000000, "net_ppe": null, "goodwill": 12472000000, "intangible_assets": 5663000000, "goodwill_and_intangibles": 18135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176148000000, "total_assets": 280294000000, "short_term_debt": 5934000000, "accounts_payable": 42406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86078000000, "long_term_debt": 48670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108723000000, "total_liabilities": 194801000000, "total_debt": 54604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35339000000, "total_equity": 70283000000, "shares_outstanding": 2958345999, "operating_cash_flow": 32039000000, "stock_based_compensation": 616000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14872000000, "dividends_paid": 4809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13359000000, "free_cash_flow": 46324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27575000000", "ebitda": "43503000000", "netIncome": "15239000000", "grossProfit": "48072000000", "depreciation": "None", "totalRevenue": "210130000000", "costOfRevenue": "162058000000", "interestIncome": "971000000", "incomeBeforeTax": "23749000000", "interestExpense": "3826000000", "operatingIncome": "31049000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7869000000", "reportedCurrency": "USD", "netInterestIncome": "-1796000000", "nonInterestIncome": "None", "operatingExpenses": "17023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162058000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15928000000", "sellingGeneralAndAdministrative": "16772000000", "netIncomeFromContinuingOperations": "26605000000" }, "balance": { "goodwill": "12472000000", "inventory": "22819000000", "commonStock": "4475000000", "currentDebt": "None", "investments": "None", "totalAssets": "280294000000", "longTermDebt": "48670000000", "shortTermDebt": "5934000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5663000000", "reportedCurrency": "USD", "retainedEarnings": "35339000000", "totalLiabilities": "194801000000", "otherCurrentAssets": "22401000000", "totalCurrentAssets": "104146000000", "currentLongTermDebt": "3284000000", "longTermInvestments": "None", "shortTermInvestments": "843000000", "currentNetReceivables": "30335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176148000000", "currentAccountsPayable": "42406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104719000000", "shortLongTermDebtTotal": "63075000000", "totalShareholderEquity": "70283000000", "capitalLeaseObligations": "11121000000", "otherCurrentLiabilities": "32742000000", "totalCurrentLiabilities": "86078000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108723000000", "cashAndShortTermInvestments": "27748000000", "commonStockSharesOutstanding": "2958345999", "intangibleAssetsExcludingGoodwill": "5663000000", "cashAndCashEquivalentsAtCarryingValue": "27748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23749000000", "profitLoss": "None", "dividendPayout": "4809000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5634000000", "operatingCashflow": "32039000000", "capitalExpenditures": "14285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13359000000", "cashflowFromInvestment": "-14872000000", "stockBasedCompensation": "616000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 241392000000, "cost_of_revenue": 186296000000, "gross_profit": 55096000000, "ebit": 18028000000, "ebitda": 32346000000, "pretax_income": 15405000000, "tax_provision": 16762000000, "net_income": -2487000000, "net_income_to_common": -2487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23329000000, "total_current_assets": 107688000000, "total_assets": 288120000000, "short_term_debt": 5300000000, "long_term_debt": 43746000000, "total_debt": 49046000000, "total_liabilities": 205130000000, "total_equity": 67553000000, "shares_outstanding": 3164655999, "goodwill_and_intangibles": 17947000000 }, "cash_flow": { "operating_cash_flow": 40932000000, "capital_expenditure": 12069000000, "free_cash_flow": 53001000000, "dividends_paid": 4358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229596, "ticker_id": 542, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18028000000", "ebitda": "32346000000", "netIncome": "-2487000000", "grossProfit": "55096000000", "depreciation": "None", "totalRevenue": "241392000000", "costOfRevenue": "186296000000", "interestIncome": "1103000000", "incomeBeforeTax": "15405000000", "interestExpense": "2623000000", "operatingIncome": "41447000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16762000000", "reportedCurrency": "USD", "netInterestIncome": "-1531000000", "nonInterestIncome": "None", "operatingExpenses": "13649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186296000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14318000000", "sellingGeneralAndAdministrative": "13449000000", "netIncomeFromContinuingOperations": "-1357000000" }, "balance": { "goodwill": "11960000000", "inventory": "28081000000", "commonStock": "4774000000", "currentDebt": "None", "investments": "None", "totalAssets": "288120000000", "longTermDebt": "43746000000", "shortTermDebt": "5300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5987000000", "reportedCurrency": "USD", "retainedEarnings": "34732000000", "totalLiabilities": "205130000000", "otherCurrentAssets": "22412000000", "totalCurrentAssets": "107688000000", "currentLongTermDebt": "3198000000", "longTermInvestments": "None", "shortTermInvestments": "578000000", "currentNetReceivables": "33288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180432000000", "currentAccountsPayable": "47210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106044000000", "shortLongTermDebtTotal": "55493000000", "totalShareholderEquity": "67553000000", "capitalLeaseObligations": "8549000000", "otherCurrentLiabilities": "40082000000", "totalCurrentLiabilities": "99018000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106112000000", "cashAndShortTermInvestments": "23329000000", "commonStockSharesOutstanding": "3164655999", "intangibleAssetsExcludingGoodwill": "5987000000", "cashAndCashEquivalentsAtCarryingValue": "23329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15405000000", "profitLoss": "None", "dividendPayout": "4358000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5492000000", "operatingCashflow": "40932000000", "capitalExpenditures": "12069000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28021000000", "cashflowFromInvestment": "-13713000000", "stockBasedCompensation": "795000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9996000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14703000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241392000000, "cost_of_revenue": 186296000000, "gross_profit": 55096000000, "research_and_development": 274000000, "selling_general_admin": 13449000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18028000000, "depreciation_amortisation": 14318000000, "ebitda": 32346000000, "interest_expense": 2623000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15405000000, "tax_provision": 16762000000, "effective_tax_rate": null, "net_income": -2487000000, "net_income_continuing_ops": -1357000000, "net_income_to_common": -2487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23329000000, "short_term_investments": 578000000, "net_receivables": 33288000000, "inventory": 28081000000, "other_current_assets": null, "total_current_assets": 107688000000, "net_ppe": null, "goodwill": 11960000000, "intangible_assets": 5987000000, "goodwill_and_intangibles": 17947000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180432000000, "total_assets": 288120000000, "short_term_debt": 5300000000, "accounts_payable": 47210000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99018000000, "long_term_debt": 43746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106112000000, "total_liabilities": 205130000000, "total_debt": 49046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34732000000, "total_equity": 67553000000, "shares_outstanding": 3164655999, "operating_cash_flow": 40932000000, "stock_based_compensation": 795000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12069000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13713000000, "dividends_paid": 4358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28021000000, "free_cash_flow": 53001000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18028000000", "ebitda": "32346000000", "netIncome": "-2487000000", "grossProfit": "55096000000", "depreciation": "None", "totalRevenue": "241392000000", "costOfRevenue": "186296000000", "interestIncome": "1103000000", "incomeBeforeTax": "15405000000", "interestExpense": "2623000000", "operatingIncome": "41447000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16762000000", "reportedCurrency": "USD", "netInterestIncome": "-1531000000", "nonInterestIncome": "None", "operatingExpenses": "13649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186296000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14318000000", "sellingGeneralAndAdministrative": "13449000000", "netIncomeFromContinuingOperations": "-1357000000" }, "balance": { "goodwill": "11960000000", "inventory": "28081000000", "commonStock": "4774000000", "currentDebt": "None", "investments": "None", "totalAssets": "288120000000", "longTermDebt": "43746000000", "shortTermDebt": "5300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5987000000", "reportedCurrency": "USD", "retainedEarnings": "34732000000", "totalLiabilities": "205130000000", "otherCurrentAssets": "22412000000", "totalCurrentAssets": "107688000000", "currentLongTermDebt": "3198000000", "longTermInvestments": "None", "shortTermInvestments": "578000000", "currentNetReceivables": "33288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180432000000", "currentAccountsPayable": "47210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106044000000", "shortLongTermDebtTotal": "55493000000", "totalShareholderEquity": "67553000000", "capitalLeaseObligations": "8549000000", "otherCurrentLiabilities": "40082000000", "totalCurrentLiabilities": "99018000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106112000000", "cashAndShortTermInvestments": "23329000000", "commonStockSharesOutstanding": "3164655999", "intangibleAssetsExcludingGoodwill": "5987000000", "cashAndCashEquivalentsAtCarryingValue": "23329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15405000000", "profitLoss": "None", "dividendPayout": "4358000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5492000000", "operatingCashflow": "40932000000", "capitalExpenditures": "12069000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28021000000", "cashflowFromInvestment": "-13713000000", "stockBasedCompensation": "795000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9996000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14703000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 157739000000, "cost_of_revenue": 134879000000, "gross_profit": 22860000000, "ebit": 17744000000, "ebitda": 32549000000, "pretax_income": 15227000000, "tax_provision": 6740000000, "net_income": 7565000000, "net_income_to_common": 7565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25941000000, "total_current_assets": 92590000000, "total_assets": 287272000000, "short_term_debt": 7304000000, "long_term_debt": 55619000000, "total_debt": 62923000000, "total_liabilities": 196833000000, "total_equity": 75463000000, "shares_outstanding": 3376730999, "goodwill_and_intangibles": 14535000000 }, "cash_flow": { "operating_cash_flow": 23612000000, "capital_expenditure": 10887000000, "free_cash_flow": 34499000000, "dividends_paid": 4304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229601, "ticker_id": 542, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17744000000", "ebitda": "32549000000", "netIncome": "7565000000", "grossProfit": "22860000000", "depreciation": "None", "totalRevenue": "157739000000", "costOfRevenue": "134879000000", "interestIncome": "581000000", "incomeBeforeTax": "15227000000", "interestExpense": "2517000000", "operatingIncome": "10672000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6740000000", "reportedCurrency": "USD", "netInterestIncome": "-2274000000", "nonInterestIncome": "None", "operatingExpenses": "12188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14805000000", "sellingGeneralAndAdministrative": "11931000000", "netIncomeFromContinuingOperations": "8487000000" }, "balance": { "goodwill": "12373000000", "inventory": "23711000000", "commonStock": "5194000000", "currentDebt": "None", "investments": "None", "totalAssets": "287272000000", "longTermDebt": "55619000000", "shortTermDebt": "7304000000", "treasuryStock": "-12624000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2162000000", "reportedCurrency": "USD", "retainedEarnings": "51815000000", "totalLiabilities": "196833000000", "otherCurrentAssets": "16295000000", "totalCurrentAssets": "92590000000", "currentLongTermDebt": "5557000000", "longTermInvestments": "None", "shortTermInvestments": "280000000", "currentNetReceivables": "26363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194682000000", "currentAccountsPayable": "37327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112902000000", "shortLongTermDebtTotal": "69787000000", "totalShareholderEquity": "75463000000", "capitalLeaseObligations": "8611000000", "otherCurrentLiabilities": "31394000000", "totalCurrentLiabilities": "80287000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116546000000", "cashAndShortTermInvestments": "25941000000", "commonStockSharesOutstanding": "3376730999", "intangibleAssetsExcludingGoodwill": "2162000000", "cashAndCashEquivalentsAtCarryingValue": "25941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15227000000", "profitLoss": "None", "dividendPayout": "4304000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-626000000", "operatingCashflow": "23612000000", "capitalExpenditures": "10887000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18079000000", "cashflowFromInvestment": "-5694000000", "stockBasedCompensation": "627000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4304000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157739000000, "cost_of_revenue": 134879000000, "gross_profit": 22860000000, "research_and_development": 266000000, "selling_general_admin": 11931000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17744000000, "depreciation_amortisation": 14805000000, "ebitda": 32549000000, "interest_expense": 2517000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15227000000, "tax_provision": 6740000000, "effective_tax_rate": null, "net_income": 7565000000, "net_income_continuing_ops": 8487000000, "net_income_to_common": 7565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25941000000, "short_term_investments": 280000000, "net_receivables": 26363000000, "inventory": 23711000000, "other_current_assets": null, "total_current_assets": 92590000000, "net_ppe": null, "goodwill": 12373000000, "intangible_assets": 2162000000, "goodwill_and_intangibles": 14535000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194682000000, "total_assets": 287272000000, "short_term_debt": 7304000000, "accounts_payable": 37327000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80287000000, "long_term_debt": 55619000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116546000000, "total_liabilities": 196833000000, "total_debt": 62923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51815000000, "total_equity": 75463000000, "shares_outstanding": 3376730999, "operating_cash_flow": 23612000000, "stock_based_compensation": 627000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10887000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5694000000, "dividends_paid": 4304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18079000000, "free_cash_flow": 34499000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17744000000", "ebitda": "32549000000", "netIncome": "7565000000", "grossProfit": "22860000000", "depreciation": "None", "totalRevenue": "157739000000", "costOfRevenue": "134879000000", "interestIncome": "581000000", "incomeBeforeTax": "15227000000", "interestExpense": "2517000000", "operatingIncome": "10672000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6740000000", "reportedCurrency": "USD", "netInterestIncome": "-2274000000", "nonInterestIncome": "None", "operatingExpenses": "12188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14805000000", "sellingGeneralAndAdministrative": "11931000000", "netIncomeFromContinuingOperations": "8487000000" }, "balance": { "goodwill": "12373000000", "inventory": "23711000000", "commonStock": "5194000000", "currentDebt": "None", "investments": "None", "totalAssets": "287272000000", "longTermDebt": "55619000000", "shortTermDebt": "7304000000", "treasuryStock": "-12624000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2162000000", "reportedCurrency": "USD", "retainedEarnings": "51815000000", "totalLiabilities": "196833000000", "otherCurrentAssets": "16295000000", "totalCurrentAssets": "92590000000", "currentLongTermDebt": "5557000000", "longTermInvestments": "None", "shortTermInvestments": "280000000", "currentNetReceivables": "26363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194682000000", "currentAccountsPayable": "37327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112902000000", "shortLongTermDebtTotal": "69787000000", "totalShareholderEquity": "75463000000", "capitalLeaseObligations": "8611000000", "otherCurrentLiabilities": "31394000000", "totalCurrentLiabilities": "80287000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116546000000", "cashAndShortTermInvestments": "25941000000", "commonStockSharesOutstanding": "3376730999", "intangibleAssetsExcludingGoodwill": "2162000000", "cashAndCashEquivalentsAtCarryingValue": "25941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15227000000", "profitLoss": "None", "dividendPayout": "4304000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-626000000", "operatingCashflow": "23612000000", "capitalExpenditures": "10887000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18079000000", "cashflowFromInvestment": "-5694000000", "stockBasedCompensation": "627000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4304000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 105944000000, "cost_of_revenue": 95760000000, "gross_profit": 10184000000, "ebit": -21931000000, "ebitda": -7042000000, "pretax_income": -24888000000, "tax_provision": -4159000000, "net_income": -20305000000, "net_income_to_common": -20305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29194000000, "total_current_assets": 72982000000, "total_assets": 267654000000, "short_term_debt": 11292000000, "long_term_debt": 63305000000, "total_debt": 74597000000, "total_liabilities": 182086000000, "total_equity": 71250000000, "shares_outstanding": 3370251999, "goodwill_and_intangibles": 14460000000 }, "cash_flow": { "operating_cash_flow": 12162000000, "capital_expenditure": 12306000000, "free_cash_flow": 24468000000, "dividends_paid": 6340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229606, "ticker_id": 542, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21931000000", "ebitda": "-7042000000", "netIncome": "-20305000000", "grossProfit": "10184000000", "depreciation": "None", "totalRevenue": "105944000000", "costOfRevenue": "95760000000", "interestIncome": "2855000000", "incomeBeforeTax": "-24888000000", "interestExpense": "2158000000", "operatingIncome": "-573000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4159000000", "reportedCurrency": "USD", "netInterestIncome": "-2485000000", "nonInterestIncome": "None", "operatingExpenses": "10757000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14889000000", "sellingGeneralAndAdministrative": "10397000000", "netIncomeFromContinuingOperations": "-20729000000" }, "balance": { "goodwill": "12480000000", "inventory": "16873000000", "commonStock": "5362000000", "currentDebt": "None", "investments": "None", "totalAssets": "267654000000", "longTermDebt": "63305000000", "shortTermDebt": "11292000000", "treasuryStock": "-13224000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1980000000", "reportedCurrency": "USD", "retainedEarnings": "47300000000", "totalLiabilities": "182086000000", "otherCurrentAssets": "8733000000", "totalCurrentAssets": "72982000000", "currentLongTermDebt": "9359000000", "longTermInvestments": "None", "shortTermInvestments": "333000000", "currentNetReceivables": "17849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194672000000", "currentAccountsPayable": "23157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114836000000", "shortLongTermDebtTotal": "81926000000", "totalShareholderEquity": "71250000000", "capitalLeaseObligations": "9262000000", "otherCurrentLiabilities": "22209000000", "totalCurrentLiabilities": "59799000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122287000000", "cashAndShortTermInvestments": "29194000000", "commonStockSharesOutstanding": "3370251999", "intangibleAssetsExcludingGoodwill": "1980000000", "cashAndCashEquivalentsAtCarryingValue": "29194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24888000000", "profitLoss": "None", "dividendPayout": "6340000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3963000000", "operatingCashflow": "12162000000", "capitalExpenditures": "12306000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3956000000", "cashflowFromInvestment": "-7858000000", "stockBasedCompensation": "723000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14889000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105944000000, "cost_of_revenue": 95760000000, "gross_profit": 10184000000, "research_and_development": 332000000, "selling_general_admin": 10397000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21931000000, "depreciation_amortisation": 14889000000, "ebitda": -7042000000, "interest_expense": 2158000000, "interest_income": null, "other_non_operating": null, "pretax_income": -24888000000, "tax_provision": -4159000000, "effective_tax_rate": null, "net_income": -20305000000, "net_income_continuing_ops": -20729000000, "net_income_to_common": -20305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29194000000, "short_term_investments": 333000000, "net_receivables": 17849000000, "inventory": 16873000000, "other_current_assets": null, "total_current_assets": 72982000000, "net_ppe": null, "goodwill": 12480000000, "intangible_assets": 1980000000, "goodwill_and_intangibles": 14460000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194672000000, "total_assets": 267654000000, "short_term_debt": 11292000000, "accounts_payable": 23157000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59799000000, "long_term_debt": 63305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122287000000, "total_liabilities": 182086000000, "total_debt": 74597000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47300000000, "total_equity": 71250000000, "shares_outstanding": 3370251999, "operating_cash_flow": 12162000000, "stock_based_compensation": 723000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12306000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7858000000, "dividends_paid": 6340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3956000000, "free_cash_flow": 24468000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21931000000", "ebitda": "-7042000000", "netIncome": "-20305000000", "grossProfit": "10184000000", "depreciation": "None", "totalRevenue": "105944000000", "costOfRevenue": "95760000000", "interestIncome": "2855000000", "incomeBeforeTax": "-24888000000", "interestExpense": "2158000000", "operatingIncome": "-573000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4159000000", "reportedCurrency": "USD", "netInterestIncome": "-2485000000", "nonInterestIncome": "None", "operatingExpenses": "10757000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14889000000", "sellingGeneralAndAdministrative": "10397000000", "netIncomeFromContinuingOperations": "-20729000000" }, "balance": { "goodwill": "12480000000", "inventory": "16873000000", "commonStock": "5362000000", "currentDebt": "None", "investments": "None", "totalAssets": "267654000000", "longTermDebt": "63305000000", "shortTermDebt": "11292000000", "treasuryStock": "-13224000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1980000000", "reportedCurrency": "USD", "retainedEarnings": "47300000000", "totalLiabilities": "182086000000", "otherCurrentAssets": "8733000000", "totalCurrentAssets": "72982000000", "currentLongTermDebt": "9359000000", "longTermInvestments": "None", "shortTermInvestments": "333000000", "currentNetReceivables": "17849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194672000000", "currentAccountsPayable": "23157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114836000000", "shortLongTermDebtTotal": "81926000000", "totalShareholderEquity": "71250000000", "capitalLeaseObligations": "9262000000", "otherCurrentLiabilities": "22209000000", "totalCurrentLiabilities": "59799000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122287000000", "cashAndShortTermInvestments": "29194000000", "commonStockSharesOutstanding": "3370251999", "intangibleAssetsExcludingGoodwill": "1980000000", "cashAndCashEquivalentsAtCarryingValue": "29194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24888000000", "profitLoss": "None", "dividendPayout": "6340000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3963000000", "operatingCashflow": "12162000000", "capitalExpenditures": "12306000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3956000000", "cashflowFromInvestment": "-7858000000", "stockBasedCompensation": "723000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14889000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 159307000000, "cost_of_revenue": 131724000000, "gross_profit": 27583000000, "ebit": 11643000000, "ebitda": 29423000000, "pretax_income": 8154000000, "tax_provision": 3964000000, "net_income": 4026000000, "net_income_to_common": 4026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20796000000, "total_current_assets": 82059000000, "total_assets": 295194000000, "short_term_debt": 12554000000, "long_term_debt": 57237000000, "total_debt": 69791000000, "total_liabilities": 194486000000, "total_equity": 98412000000, "shares_outstanding": 3399944999, "goodwill_and_intangibles": 13316000000 }, "cash_flow": { "operating_cash_flow": 25770000000, "capital_expenditure": 15418000000, "free_cash_flow": 41188000000, "dividends_paid": 6946000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229611, "ticker_id": 542, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11643000000", "ebitda": "29423000000", "netIncome": "4026000000", "grossProfit": "27583000000", "depreciation": "None", "totalRevenue": "159307000000", "costOfRevenue": "131724000000", "interestIncome": "1262000000", "incomeBeforeTax": "8154000000", "interestExpense": "2415000000", "operatingIncome": "16193000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3964000000", "reportedCurrency": "USD", "netInterestIncome": "-2783000000", "nonInterestIncome": "None", "operatingExpenses": "11390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17780000000", "sellingGeneralAndAdministrative": "11057000000", "netIncomeFromContinuingOperations": "4190000000" }, "balance": { "goodwill": "11868000000", "inventory": "20880000000", "commonStock": "5383000000", "currentDebt": "None", "investments": "None", "totalAssets": "295194000000", "longTermDebt": "57237000000", "shortTermDebt": "12554000000", "treasuryStock": "-14412000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1448000000", "reportedCurrency": "USD", "retainedEarnings": "73706000000", "totalLiabilities": "194486000000", "otherCurrentAssets": "16274000000", "totalCurrentAssets": "82059000000", "currentLongTermDebt": "10487000000", "longTermInvestments": "31601000000", "shortTermInvestments": "169000000", "currentNetReceivables": "23940000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213135000000", "currentAccountsPayable": "30538000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132642000000", "shortLongTermDebtTotal": "77446000000", "totalShareholderEquity": "98412000000", "capitalLeaseObligations": "9722000000", "otherCurrentLiabilities": "26083000000", "totalCurrentLiabilities": "73595000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120891000000", "cashAndShortTermInvestments": "20796000000", "commonStockSharesOutstanding": "3399944999", "intangibleAssetsExcludingGoodwill": "1448000000", "cashAndCashEquivalentsAtCarryingValue": "20796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8154000000", "profitLoss": "None", "dividendPayout": "6946000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2918000000", "operatingCashflow": "25770000000", "capitalExpenditures": "15418000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8817000000", "cashflowFromInvestment": "-16974000000", "stockBasedCompensation": "730000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6946000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159307000000, "cost_of_revenue": 131724000000, "gross_profit": 27583000000, "research_and_development": 364000000, "selling_general_admin": 11057000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11643000000, "depreciation_amortisation": 17780000000, "ebitda": 29423000000, "interest_expense": 2415000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8154000000, "tax_provision": 3964000000, "effective_tax_rate": null, "net_income": 4026000000, "net_income_continuing_ops": 4190000000, "net_income_to_common": 4026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20796000000, "short_term_investments": 169000000, "net_receivables": 23940000000, "inventory": 20880000000, "other_current_assets": null, "total_current_assets": 82059000000, "net_ppe": null, "goodwill": 11868000000, "intangible_assets": 1448000000, "goodwill_and_intangibles": 13316000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213135000000, "total_assets": 295194000000, "short_term_debt": 12554000000, "accounts_payable": 30538000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73595000000, "long_term_debt": 57237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120891000000, "total_liabilities": 194486000000, "total_debt": 69791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73706000000, "total_equity": 98412000000, "shares_outstanding": 3399944999, "operating_cash_flow": 25770000000, "stock_based_compensation": 730000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15418000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16974000000, "dividends_paid": 6946000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8817000000, "free_cash_flow": 41188000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11643000000", "ebitda": "29423000000", "netIncome": "4026000000", "grossProfit": "27583000000", "depreciation": "None", "totalRevenue": "159307000000", "costOfRevenue": "131724000000", "interestIncome": "1262000000", "incomeBeforeTax": "8154000000", "interestExpense": "2415000000", "operatingIncome": "16193000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3964000000", "reportedCurrency": "USD", "netInterestIncome": "-2783000000", "nonInterestIncome": "None", "operatingExpenses": "11390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17780000000", "sellingGeneralAndAdministrative": "11057000000", "netIncomeFromContinuingOperations": "4190000000" }, "balance": { "goodwill": "11868000000", "inventory": "20880000000", "commonStock": "5383000000", "currentDebt": "None", "investments": "None", "totalAssets": "295194000000", "longTermDebt": "57237000000", "shortTermDebt": "12554000000", "treasuryStock": "-14412000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1448000000", "reportedCurrency": "USD", "retainedEarnings": "73706000000", "totalLiabilities": "194486000000", "otherCurrentAssets": "16274000000", "totalCurrentAssets": "82059000000", "currentLongTermDebt": "10487000000", "longTermInvestments": "31601000000", "shortTermInvestments": "169000000", "currentNetReceivables": "23940000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213135000000", "currentAccountsPayable": "30538000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132642000000", "shortLongTermDebtTotal": "77446000000", "totalShareholderEquity": "98412000000", "capitalLeaseObligations": "9722000000", "otherCurrentLiabilities": "26083000000", "totalCurrentLiabilities": "73595000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120891000000", "cashAndShortTermInvestments": "20796000000", "commonStockSharesOutstanding": "3399944999", "intangibleAssetsExcludingGoodwill": "1448000000", "cashAndCashEquivalentsAtCarryingValue": "20796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8154000000", "profitLoss": "None", "dividendPayout": "6946000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2918000000", "operatingCashflow": "25770000000", "capitalExpenditures": "15418000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8817000000", "cashflowFromInvestment": "-16974000000", "stockBasedCompensation": "730000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6946000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 298756000000, "cost_of_revenue": 269876000000, "gross_profit": 28880000000, "ebit": 18166000000, "ebitda": 34708000000, "pretax_income": 16723000000, "tax_provision": 7145000000, "net_income": 9383000000, "net_income_to_common": 9383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22468000000, "total_current_assets": 71310000000, "total_assets": 282176000000, "short_term_debt": 9373000000, "long_term_debt": 55803000000, "total_debt": 65176000000, "total_liabilities": 180628000000, "total_equity": 99444000000, "shares_outstanding": 3350415999, "goodwill_and_intangibles": 29488000000 }, "cash_flow": { "operating_cash_flow": 22873000000, "capital_expenditure": 16707000000, "free_cash_flow": 39580000000, "dividends_paid": 6699000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229616, "ticker_id": 542, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18166000000", "ebitda": "34708000000", "netIncome": "9383000000", "grossProfit": "28880000000", "depreciation": "None", "totalRevenue": "298756000000", "costOfRevenue": "269876000000", "interestIncome": "2434000000", "incomeBeforeTax": "16723000000", "interestExpense": "2528000000", "operatingIncome": "16341000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7145000000", "reportedCurrency": "USD", "netInterestIncome": "-1882000000", "nonInterestIncome": "None", "operatingExpenses": "13624000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16542000000", "sellingGeneralAndAdministrative": "12179000000", "netIncomeFromContinuingOperations": "9578000000" }, "balance": { "goodwill": "12204000000", "inventory": "17988000000", "commonStock": "5381000000", "currentDebt": "None", "investments": "None", "totalAssets": "282176000000", "longTermDebt": "55803000000", "shortTermDebt": "9373000000", "treasuryStock": "-15767000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17284000000", "reportedCurrency": "USD", "retainedEarnings": "78748000000", "totalLiabilities": "180628000000", "otherCurrentAssets": "10576000000", "totalCurrentAssets": "71310000000", "currentLongTermDebt": "9329000000", "longTermInvestments": "27661000000", "shortTermInvestments": "222000000", "currentNetReceivables": "20056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210866000000", "currentAccountsPayable": "26252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135261000000", "shortLongTermDebtTotal": "65799000000", "totalShareholderEquity": "99444000000", "capitalLeaseObligations": "667000000", "otherCurrentLiabilities": "26138000000", "totalCurrentLiabilities": "68237000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112391000000", "cashAndShortTermInvestments": "22468000000", "commonStockSharesOutstanding": "3350415999", "intangibleAssetsExcludingGoodwill": "17284000000", "cashAndCashEquivalentsAtCarryingValue": "22468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16723000000", "profitLoss": "None", "dividendPayout": "6699000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4763000000", "operatingCashflow": "22873000000", "capitalExpenditures": "16707000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4079000000", "cashflowFromInvestment": "-21571000000", "stockBasedCompensation": "690000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6699000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16542000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298756000000, "cost_of_revenue": 269876000000, "gross_profit": 28880000000, "research_and_development": 429000000, "selling_general_admin": 12179000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18166000000, "depreciation_amortisation": 16542000000, "ebitda": 34708000000, "interest_expense": 2528000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16723000000, "tax_provision": 7145000000, "effective_tax_rate": null, "net_income": 9383000000, "net_income_continuing_ops": 9578000000, "net_income_to_common": 9383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22468000000, "short_term_investments": 222000000, "net_receivables": 20056000000, "inventory": 17988000000, "other_current_assets": null, "total_current_assets": 71310000000, "net_ppe": null, "goodwill": 12204000000, "intangible_assets": 17284000000, "goodwill_and_intangibles": 29488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210866000000, "total_assets": 282176000000, "short_term_debt": 9373000000, "accounts_payable": 26252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68237000000, "long_term_debt": 55803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112391000000, "total_liabilities": 180628000000, "total_debt": 65176000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78748000000, "total_equity": 99444000000, "shares_outstanding": 3350415999, "operating_cash_flow": 22873000000, "stock_based_compensation": 690000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16707000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21571000000, "dividends_paid": 6699000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4079000000, "free_cash_flow": 39580000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18166000000", "ebitda": "34708000000", "netIncome": "9383000000", "grossProfit": "28880000000", "depreciation": "None", "totalRevenue": "298756000000", "costOfRevenue": "269876000000", "interestIncome": "2434000000", "incomeBeforeTax": "16723000000", "interestExpense": "2528000000", "operatingIncome": "16341000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7145000000", "reportedCurrency": "USD", "netInterestIncome": "-1882000000", "nonInterestIncome": "None", "operatingExpenses": "13624000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16542000000", "sellingGeneralAndAdministrative": "12179000000", "netIncomeFromContinuingOperations": "9578000000" }, "balance": { "goodwill": "12204000000", "inventory": "17988000000", "commonStock": "5381000000", "currentDebt": "None", "investments": "None", "totalAssets": "282176000000", "longTermDebt": "55803000000", "shortTermDebt": "9373000000", "treasuryStock": "-15767000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17284000000", "reportedCurrency": "USD", "retainedEarnings": "78748000000", "totalLiabilities": "180628000000", "otherCurrentAssets": "10576000000", "totalCurrentAssets": "71310000000", "currentLongTermDebt": "9329000000", "longTermInvestments": "27661000000", "shortTermInvestments": "222000000", "currentNetReceivables": "20056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210866000000", "currentAccountsPayable": "26252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135261000000", "shortLongTermDebtTotal": "65799000000", "totalShareholderEquity": "99444000000", "capitalLeaseObligations": "667000000", "otherCurrentLiabilities": "26138000000", "totalCurrentLiabilities": "68237000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112391000000", "cashAndShortTermInvestments": "22468000000", "commonStockSharesOutstanding": "3350415999", "intangibleAssetsExcludingGoodwill": "17284000000", "cashAndCashEquivalentsAtCarryingValue": "22468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16723000000", "profitLoss": "None", "dividendPayout": "6699000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4763000000", "operatingCashflow": "22873000000", "capitalExpenditures": "16707000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4079000000", "cashflowFromInvestment": "-21571000000", "stockBasedCompensation": "690000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6699000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16542000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "ebit": 8540000000, "ebitda": 12950000000, "pretax_income": 7365000000, "tax_provision": 3147715000, "net_income": 3835561000, "net_income_to_common": 3835561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_assets": 301743000000, "short_term_debt": 10522000000, "long_term_debt": 52197000000, "total_debt": 62719000000, "total_liabilities": 224782000000, "total_equity": 55962000000, "shares_outstanding": 2610352166, "goodwill_and_intangibles": 18570000000 }, "cash_flow": { "operating_cash_flow": 2855206537, "capital_expenditure": 3236566287, "free_cash_flow": 6091772824, "dividends_paid": 1275858026, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229579, "ticker_id": 542, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8540000000", "ebitda": "12950000000", "netIncome": "3835561000", "grossProfit": "12629000000", "depreciation": "None", "totalRevenue": "52255000000", "costOfRevenue": "39626000000", "interestIncome": "338000000", "incomeBeforeTax": "7365000000", "interestExpense": "1173031000", "operatingIncome": "7959000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3147715000", "reportedCurrency": "USD", "netInterestIncome": "-783000000", "nonInterestIncome": "None", "operatingExpenses": "4670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4410000000", "sellingGeneralAndAdministrative": "4626000000", "netIncomeFromContinuingOperations": "4212000000" }, "balance": { "goodwill": "10276000000", "inventory": "36596000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "301743000000", "longTermDebt": "52197000000", "shortTermDebt": "10522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8294000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "224782000000", "otherCurrentAssets": "19301000000", "totalCurrentAssets": "127641000000", "currentLongTermDebt": "7624000000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "35981000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174102000000", "currentAccountsPayable": "67581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74178000000", "totalShareholderEquity": "55962000000", "capitalLeaseObligations": "14357000000", "otherCurrentLiabilities": "26603000000", "totalCurrentLiabilities": "104706000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120076000000", "cashAndShortTermInvestments": "35693000000", "commonStockSharesOutstanding": "2610352166", "intangibleAssetsExcludingGoodwill": "8294000000", "cashAndCashEquivalentsAtCarryingValue": "35693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3835560670", "profitLoss": "None", "dividendPayout": "1275858026", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2855206537", "capitalExpenditures": "3236566287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680856943", "cashflowFromInvestment": "-3004955132", "stockBasedCompensation": "318000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1275858026", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561058067", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4402608682", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "research_and_development": null, "selling_general_admin": 4626000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8540000000, "depreciation_amortisation": 4410000000, "ebitda": 12950000000, "interest_expense": 1173031000, "interest_income": null, "other_non_operating": null, "pretax_income": 7365000000, "tax_provision": 3147715000, "effective_tax_rate": null, "net_income": 3835561000, "net_income_continuing_ops": 4212000000, "net_income_to_common": 3835561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35693000000, "short_term_investments": 70000000, "net_receivables": 35981000000, "inventory": 36596000000, "other_current_assets": null, "total_current_assets": 127641000000, "net_ppe": null, "goodwill": 10276000000, "intangible_assets": 8294000000, "goodwill_and_intangibles": 18570000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174102000000, "total_assets": 301743000000, "short_term_debt": 10522000000, "accounts_payable": 67581000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104706000000, "long_term_debt": 52197000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120076000000, "total_liabilities": 224782000000, "total_debt": 62719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55962000000, "shares_outstanding": 2610352166, "operating_cash_flow": 2855206537, "stock_based_compensation": 318000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3236566287, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3004955132, "dividends_paid": 1275858026, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -680856943, "free_cash_flow": 6091772824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8540000000", "ebitda": "12950000000", "netIncome": "3835561000", "grossProfit": "12629000000", "depreciation": "None", "totalRevenue": "52255000000", "costOfRevenue": "39626000000", "interestIncome": "338000000", "incomeBeforeTax": "7365000000", "interestExpense": "1173031000", "operatingIncome": "7959000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3147715000", "reportedCurrency": "USD", "netInterestIncome": "-783000000", "nonInterestIncome": "None", "operatingExpenses": "4670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4410000000", "sellingGeneralAndAdministrative": "4626000000", "netIncomeFromContinuingOperations": "4212000000" }, "balance": { "goodwill": "10276000000", "inventory": "36596000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "301743000000", "longTermDebt": "52197000000", "shortTermDebt": "10522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8294000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "224782000000", "otherCurrentAssets": "19301000000", "totalCurrentAssets": "127641000000", "currentLongTermDebt": "7624000000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "35981000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174102000000", "currentAccountsPayable": "67581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74178000000", "totalShareholderEquity": "55962000000", "capitalLeaseObligations": "14357000000", "otherCurrentLiabilities": "26603000000", "totalCurrentLiabilities": "104706000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120076000000", "cashAndShortTermInvestments": "35693000000", "commonStockSharesOutstanding": "2610352166", "intangibleAssetsExcludingGoodwill": "8294000000", "cashAndCashEquivalentsAtCarryingValue": "35693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3835560670", "profitLoss": "None", "dividendPayout": "1275858026", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2855206537", "capitalExpenditures": "3236566287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680856943", "cashflowFromInvestment": "-3004955132", "stockBasedCompensation": "318000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1275858026", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561058067", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4402608682", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 47383000000, "cost_of_revenue": 39705000000, "gross_profit": 7678000000, "ebit": -214000000, "ebitda": 4337000000, "pretax_income": -1503000000, "tax_provision": 1622000000, "net_income": -3422000000, "net_income_to_common": -3422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 6188000000, "long_term_debt": 54602000000, "total_debt": 60790000000, "total_liabilities": 204526000000, "total_equity": 53052000000, "shares_outstanding": 2568292499, "goodwill_and_intangibles": 18497000000 }, "cash_flow": { "operating_cash_flow": 7598392000, "capital_expenditure": 3458745000, "free_cash_flow": 11057137000, "dividends_paid": 1274195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229580, "ticker_id": 542, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214000000", "ebitda": "4337000000", "netIncome": "-3422000000", "grossProfit": "7678000000", "depreciation": "None", "totalRevenue": "47383000000", "costOfRevenue": "39705000000", "interestIncome": "452000000", "incomeBeforeTax": "-1503000000", "interestExpense": "1289000000", "operatingIncome": "3004000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1622000000", "reportedCurrency": "USD", "netInterestIncome": "-790000000", "nonInterestIncome": "None", "operatingExpenses": "4674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4551000000", "sellingGeneralAndAdministrative": "4570000000", "netIncomeFromContinuingOperations": "-3125000000" }, "balance": { "goodwill": "10300000000", "inventory": "22499000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "278526000000", "longTermDebt": "54602000000", "shortTermDebt": "6188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8197000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "204526000000", "otherCurrentAssets": "14949000000", "totalCurrentAssets": "101786000000", "currentLongTermDebt": "3356000000", "longTermInvestments": "None", "shortTermInvestments": "158000000", "currentNetReceivables": "27624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176740000000", "currentAccountsPayable": "56843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98633000000", "shortLongTermDebtTotal": "84268000000", "totalShareholderEquity": "53052000000", "capitalLeaseObligations": "14571000000", "otherCurrentLiabilities": "17550000000", "totalCurrentLiabilities": "80581000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123945000000", "cashAndShortTermInvestments": "36556000000", "commonStockSharesOutstanding": "2568292499", "intangibleAssetsExcludingGoodwill": "8197000000", "cashAndCashEquivalentsAtCarryingValue": "36556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3417056000", "profitLoss": "None", "dividendPayout": "1274195000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7598392000", "capitalExpenditures": "3458745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5425335000", "cashflowFromInvestment": "-492380000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1274195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "381024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4519461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47383000000, "cost_of_revenue": 39705000000, "gross_profit": 7678000000, "research_and_development": null, "selling_general_admin": 4570000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214000000, "depreciation_amortisation": 4551000000, "ebitda": 4337000000, "interest_expense": 1289000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1503000000, "tax_provision": 1622000000, "effective_tax_rate": null, "net_income": -3422000000, "net_income_continuing_ops": -3125000000, "net_income_to_common": -3422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36556000000, "short_term_investments": 158000000, "net_receivables": 27624000000, "inventory": 22499000000, "other_current_assets": null, "total_current_assets": 101786000000, "net_ppe": null, "goodwill": 10300000000, "intangible_assets": 8197000000, "goodwill_and_intangibles": 18497000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176740000000, "total_assets": 278526000000, "short_term_debt": 6188000000, "accounts_payable": 56843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80581000000, "long_term_debt": 54602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123945000000, "total_liabilities": 204526000000, "total_debt": 60790000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53052000000, "shares_outstanding": 2568292499, "operating_cash_flow": 7598392000, "stock_based_compensation": 197000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3458745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492380000, "dividends_paid": 1274195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5425335000, "free_cash_flow": 11057137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214000000", "ebitda": "4337000000", "netIncome": "-3422000000", "grossProfit": "7678000000", "depreciation": "None", "totalRevenue": "47383000000", "costOfRevenue": "39705000000", "interestIncome": "452000000", "incomeBeforeTax": "-1503000000", "interestExpense": "1289000000", "operatingIncome": "3004000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1622000000", "reportedCurrency": "USD", "netInterestIncome": "-790000000", "nonInterestIncome": "None", "operatingExpenses": "4674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4551000000", "sellingGeneralAndAdministrative": "4570000000", "netIncomeFromContinuingOperations": "-3125000000" }, "balance": { "goodwill": "10300000000", "inventory": "22499000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "278526000000", "longTermDebt": "54602000000", "shortTermDebt": "6188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8197000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "204526000000", "otherCurrentAssets": "14949000000", "totalCurrentAssets": "101786000000", "currentLongTermDebt": "3356000000", "longTermInvestments": "None", "shortTermInvestments": "158000000", "currentNetReceivables": "27624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176740000000", "currentAccountsPayable": "56843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98633000000", "shortLongTermDebtTotal": "84268000000", "totalShareholderEquity": "53052000000", "capitalLeaseObligations": "14571000000", "otherCurrentLiabilities": "17550000000", "totalCurrentLiabilities": "80581000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123945000000", "cashAndShortTermInvestments": "36556000000", "commonStockSharesOutstanding": "2568292499", "intangibleAssetsExcludingGoodwill": "8197000000", "cashAndCashEquivalentsAtCarryingValue": "36556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3417056000", "profitLoss": "None", "dividendPayout": "1274195000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7598392000", "capitalExpenditures": "3458745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5425335000", "cashflowFromInvestment": "-492380000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1274195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "381024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4519461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 48420000000, "cost_of_revenue": 39554000000, "gross_profit": 8866000000, "ebit": 4503000000, "ebitda": 8975000000, "pretax_income": 3236000000, "tax_provision": 1727000000, "net_income": 1161000000, "net_income_to_common": 1161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34909000000, "total_current_assets": 95858000000, "total_assets": 280459000000, "short_term_debt": 8852000000, "long_term_debt": 54097000000, "total_debt": 62949000000, "total_liabilities": 202814000000, "total_equity": 58244000000, "shares_outstanding": 2622504999, "goodwill_and_intangibles": 24121000000 }, "cash_flow": { "operating_cash_flow": 7768582576, "capital_expenditure": 3149531526, "free_cash_flow": 10918114102, "dividends_paid": 1280181282, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229582, "ticker_id": 542, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4503000000", "ebitda": "8975000000", "netIncome": "1161000000", "grossProfit": "8866000000", "depreciation": "None", "totalRevenue": "48420000000", "costOfRevenue": "39554000000", "interestIncome": "397000000", "incomeBeforeTax": "3236000000", "interestExpense": "1267000000", "operatingIncome": "4371000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1727000000", "reportedCurrency": "USD", "netInterestIncome": "-815000000", "nonInterestIncome": "None", "operatingExpenses": "4495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4472000000", "sellingGeneralAndAdministrative": "4271000000", "netIncomeFromContinuingOperations": "1509000000" }, "balance": { "goodwill": "15114000000", "inventory": "24154000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "280459000000", "longTermDebt": "54097000000", "shortTermDebt": "8852000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9007000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "202814000000", "otherCurrentAssets": "9070000000", "totalCurrentAssets": "95858000000", "currentLongTermDebt": "6091000000", "longTermInvestments": "None", "shortTermInvestments": "139000000", "currentNetReceivables": "27586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184601000000", "currentAccountsPayable": "54625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100363000000", "shortLongTermDebtTotal": "74817000000", "totalShareholderEquity": "58244000000", "capitalLeaseObligations": "14629000000", "otherCurrentLiabilities": "16883000000", "totalCurrentLiabilities": "80360000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122454000000", "cashAndShortTermInvestments": "34909000000", "commonStockSharesOutstanding": "2622504999", "intangibleAssetsExcludingGoodwill": "9007000000", "cashAndCashEquivalentsAtCarryingValue": "34909000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1154027555", "profitLoss": "None", "dividendPayout": "1280181282", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7768582576", "capitalExpenditures": "3149531526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4586105219", "cashflowFromInvestment": "-3284763581", "stockBasedCompensation": "264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280181282", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1942493721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4445143177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48420000000, "cost_of_revenue": 39554000000, "gross_profit": 8866000000, "research_and_development": null, "selling_general_admin": 4271000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4503000000, "depreciation_amortisation": 4472000000, "ebitda": 8975000000, "interest_expense": 1267000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3236000000, "tax_provision": 1727000000, "effective_tax_rate": null, "net_income": 1161000000, "net_income_continuing_ops": 1509000000, "net_income_to_common": 1161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34909000000, "short_term_investments": 139000000, "net_receivables": 27586000000, "inventory": 24154000000, "other_current_assets": null, "total_current_assets": 95858000000, "net_ppe": null, "goodwill": 15114000000, "intangible_assets": 9007000000, "goodwill_and_intangibles": 24121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184601000000, "total_assets": 280459000000, "short_term_debt": 8852000000, "accounts_payable": 54625000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80360000000, "long_term_debt": 54097000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122454000000, "total_liabilities": 202814000000, "total_debt": 62949000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58244000000, "shares_outstanding": 2622504999, "operating_cash_flow": 7768582576, "stock_based_compensation": 264000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3149531526, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3284763581, "dividends_paid": 1280181282, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4586105219, "free_cash_flow": 10918114102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4503000000", "ebitda": "8975000000", "netIncome": "1161000000", "grossProfit": "8866000000", "depreciation": "None", "totalRevenue": "48420000000", "costOfRevenue": "39554000000", "interestIncome": "397000000", "incomeBeforeTax": "3236000000", "interestExpense": "1267000000", "operatingIncome": "4371000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1727000000", "reportedCurrency": "USD", "netInterestIncome": "-815000000", "nonInterestIncome": "None", "operatingExpenses": "4495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4472000000", "sellingGeneralAndAdministrative": "4271000000", "netIncomeFromContinuingOperations": "1509000000" }, "balance": { "goodwill": "15114000000", "inventory": "24154000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "280459000000", "longTermDebt": "54097000000", "shortTermDebt": "8852000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9007000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "202814000000", "otherCurrentAssets": "9070000000", "totalCurrentAssets": "95858000000", "currentLongTermDebt": "6091000000", "longTermInvestments": "None", "shortTermInvestments": "139000000", "currentNetReceivables": "27586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184601000000", "currentAccountsPayable": "54625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100363000000", "shortLongTermDebtTotal": "74817000000", "totalShareholderEquity": "58244000000", "capitalLeaseObligations": "14629000000", "otherCurrentLiabilities": "16883000000", "totalCurrentLiabilities": "80360000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122454000000", "cashAndShortTermInvestments": "34909000000", "commonStockSharesOutstanding": "2622504999", "intangibleAssetsExcludingGoodwill": "9007000000", "cashAndCashEquivalentsAtCarryingValue": "34909000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1154027555", "profitLoss": "None", "dividendPayout": "1280181282", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7768582576", "capitalExpenditures": "3149531526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4586105219", "cashflowFromInvestment": "-3284763581", "stockBasedCompensation": "264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280181282", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1942493721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4445143177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 46627000000, "cost_of_revenue": 38083000000, "gross_profit": 8544000000, "ebit": 4112000000, "ebitda": 8753000000, "pretax_income": 2883000000, "tax_provision": 954000000, "net_income": 1629000000, "net_income_to_common": 1629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35067000000, "total_current_assets": 102073000000, "total_assets": 284737000000, "short_term_debt": 8708000000, "long_term_debt": 54503000000, "total_debt": 63211000000, "total_liabilities": 204957000000, "total_equity": 59240000000, "shares_outstanding": 2642430999, "goodwill_and_intangibles": 24451000000 }, "cash_flow": { "operating_cash_flow": 6271000000, "capital_expenditure": 3236000000, "free_cash_flow": 9507000000, "dividends_paid": 1238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229583, "ticker_id": 542, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4112000000", "ebitda": "8753000000", "netIncome": "1629000000", "grossProfit": "8544000000", "depreciation": "None", "totalRevenue": "46627000000", "costOfRevenue": "38083000000", "interestIncome": "458000000", "incomeBeforeTax": "2883000000", "interestExpense": "1229000000", "operatingIncome": "4163000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "954000000", "reportedCurrency": "USD", "netInterestIncome": "-798000000", "nonInterestIncome": "None", "operatingExpenses": "4381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4641000000", "sellingGeneralAndAdministrative": "4242000000", "netIncomeFromContinuingOperations": "1929000000" }, "balance": { "goodwill": "15180000000", "inventory": "24752000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "284737000000", "longTermDebt": "54503000000", "shortTermDebt": "8708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9271000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "204957000000", "otherCurrentAssets": "14202000000", "totalCurrentAssets": "102073000000", "currentLongTermDebt": "5843000000", "longTermInvestments": "None", "shortTermInvestments": "245000000", "currentNetReceivables": "27807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182664000000", "currentAccountsPayable": "57324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100862000000", "shortLongTermDebtTotal": "74982000000", "totalShareholderEquity": "59240000000", "capitalLeaseObligations": "14636000000", "otherCurrentLiabilities": "15816000000", "totalCurrentLiabilities": "84091000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120866000000", "cashAndShortTermInvestments": "35067000000", "commonStockSharesOutstanding": "2642430999", "intangibleAssetsExcludingGoodwill": "9271000000", "cashAndCashEquivalentsAtCarryingValue": "35067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2883000000", "profitLoss": "None", "dividendPayout": "1238000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6271000000", "capitalExpenditures": "3236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2233000000", "cashflowFromInvestment": "-2932000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1088013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4641000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46627000000, "cost_of_revenue": 38083000000, "gross_profit": 8544000000, "research_and_development": null, "selling_general_admin": 4242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4112000000, "depreciation_amortisation": 4641000000, "ebitda": 8753000000, "interest_expense": 1229000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2883000000, "tax_provision": 954000000, "effective_tax_rate": null, "net_income": 1629000000, "net_income_continuing_ops": 1929000000, "net_income_to_common": 1629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35067000000, "short_term_investments": 245000000, "net_receivables": 27807000000, "inventory": 24752000000, "other_current_assets": null, "total_current_assets": 102073000000, "net_ppe": null, "goodwill": 15180000000, "intangible_assets": 9271000000, "goodwill_and_intangibles": 24451000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182664000000, "total_assets": 284737000000, "short_term_debt": 8708000000, "accounts_payable": 57324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84091000000, "long_term_debt": 54503000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120866000000, "total_liabilities": 204957000000, "total_debt": 63211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59240000000, "shares_outstanding": 2642430999, "operating_cash_flow": 6271000000, "stock_based_compensation": 215000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2932000000, "dividends_paid": 1238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2233000000, "free_cash_flow": 9507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4112000000", "ebitda": "8753000000", "netIncome": "1629000000", "grossProfit": "8544000000", "depreciation": "None", "totalRevenue": "46627000000", "costOfRevenue": "38083000000", "interestIncome": "458000000", "incomeBeforeTax": "2883000000", "interestExpense": "1229000000", "operatingIncome": "4163000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "954000000", "reportedCurrency": "USD", "netInterestIncome": "-798000000", "nonInterestIncome": "None", "operatingExpenses": "4381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4641000000", "sellingGeneralAndAdministrative": "4242000000", "netIncomeFromContinuingOperations": "1929000000" }, "balance": { "goodwill": "15180000000", "inventory": "24752000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "284737000000", "longTermDebt": "54503000000", "shortTermDebt": "8708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9271000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "204957000000", "otherCurrentAssets": "14202000000", "totalCurrentAssets": "102073000000", "currentLongTermDebt": "5843000000", "longTermInvestments": "None", "shortTermInvestments": "245000000", "currentNetReceivables": "27807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182664000000", "currentAccountsPayable": "57324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100862000000", "shortLongTermDebtTotal": "74982000000", "totalShareholderEquity": "59240000000", "capitalLeaseObligations": "14636000000", "otherCurrentLiabilities": "15816000000", "totalCurrentLiabilities": "84091000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120866000000", "cashAndShortTermInvestments": "35067000000", "commonStockSharesOutstanding": "2642430999", "intangibleAssetsExcludingGoodwill": "9271000000", "cashAndCashEquivalentsAtCarryingValue": "35067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2883000000", "profitLoss": "None", "dividendPayout": "1238000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6271000000", "capitalExpenditures": "3236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2233000000", "cashflowFromInvestment": "-2932000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1088013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4641000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 46905000000, "cost_of_revenue": 38464000000, "gross_profit": 8441000000, "ebit": 4451000000, "ebitda": 8634000000, "pretax_income": 3130000000, "tax_provision": 2148000000, "net_income": 687000000, "net_income_to_common": 687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33774000000, "total_current_assets": 101077000000, "total_assets": 281396000000, "short_term_debt": 7570000000, "long_term_debt": 53790000000, "total_debt": 61360000000, "total_liabilities": 203444000000, "total_equity": 58215000000, "shares_outstanding": 2682934999, "goodwill_and_intangibles": 24033000000 }, "cash_flow": { "operating_cash_flow": 2834000000, "capital_expenditure": 3351000000, "free_cash_flow": 6185000000, "dividends_paid": 1257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229584, "ticker_id": 542, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4451000000", "ebitda": "8634000000", "netIncome": "687000000", "grossProfit": "8441000000", "depreciation": "None", "totalRevenue": "46905000000", "costOfRevenue": "38464000000", "interestIncome": "385000000", "incomeBeforeTax": "3130000000", "interestExpense": "1321000000", "operatingIncome": "3927000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2148000000", "reportedCurrency": "USD", "netInterestIncome": "-884000000", "nonInterestIncome": "None", "operatingExpenses": "4514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4183000000", "sellingGeneralAndAdministrative": "4411000000", "netIncomeFromContinuingOperations": "982000000" }, "balance": { "goodwill": "14909000000", "inventory": "24708000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281396000000", "longTermDebt": "53790000000", "shortTermDebt": "7570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9124000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "203444000000", "otherCurrentAssets": "13558000000", "totalCurrentAssets": "101077000000", "currentLongTermDebt": "4856000000", "longTermInvestments": "None", "shortTermInvestments": "275000000", "currentNetReceivables": "28762000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180319000000", "currentAccountsPayable": "58821000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100469000000", "shortLongTermDebtTotal": "71130000000", "totalShareholderEquity": "58215000000", "capitalLeaseObligations": "12484000000", "otherCurrentLiabilities": "14498000000", "totalCurrentLiabilities": "82812000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120632000000", "cashAndShortTermInvestments": "33774000000", "commonStockSharesOutstanding": "2682934999", "intangibleAssetsExcludingGoodwill": "9124000000", "cashAndCashEquivalentsAtCarryingValue": "33774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3130000000", "profitLoss": "None", "dividendPayout": "1257000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2834000000", "capitalExpenditures": "3351000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5114000000", "cashflowFromInvestment": "-3264000000", "stockBasedCompensation": "401000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1847000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46905000000, "cost_of_revenue": 38464000000, "gross_profit": 8441000000, "research_and_development": null, "selling_general_admin": 4411000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4451000000, "depreciation_amortisation": 4183000000, "ebitda": 8634000000, "interest_expense": 1321000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3130000000, "tax_provision": 2148000000, "effective_tax_rate": null, "net_income": 687000000, "net_income_continuing_ops": 982000000, "net_income_to_common": 687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33774000000, "short_term_investments": 275000000, "net_receivables": 28762000000, "inventory": 24708000000, "other_current_assets": null, "total_current_assets": 101077000000, "net_ppe": null, "goodwill": 14909000000, "intangible_assets": 9124000000, "goodwill_and_intangibles": 24033000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180319000000, "total_assets": 281396000000, "short_term_debt": 7570000000, "accounts_payable": 58821000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82812000000, "long_term_debt": 53790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120632000000, "total_liabilities": 203444000000, "total_debt": 61360000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58215000000, "shares_outstanding": 2682934999, "operating_cash_flow": 2834000000, "stock_based_compensation": 401000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3351000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3264000000, "dividends_paid": 1257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5114000000, "free_cash_flow": 6185000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4451000000", "ebitda": "8634000000", "netIncome": "687000000", "grossProfit": "8441000000", "depreciation": "None", "totalRevenue": "46905000000", "costOfRevenue": "38464000000", "interestIncome": "385000000", "incomeBeforeTax": "3130000000", "interestExpense": "1321000000", "operatingIncome": "3927000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2148000000", "reportedCurrency": "USD", "netInterestIncome": "-884000000", "nonInterestIncome": "None", "operatingExpenses": "4514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4183000000", "sellingGeneralAndAdministrative": "4411000000", "netIncomeFromContinuingOperations": "982000000" }, "balance": { "goodwill": "14909000000", "inventory": "24708000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281396000000", "longTermDebt": "53790000000", "shortTermDebt": "7570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9124000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "203444000000", "otherCurrentAssets": "13558000000", "totalCurrentAssets": "101077000000", "currentLongTermDebt": "4856000000", "longTermInvestments": "None", "shortTermInvestments": "275000000", "currentNetReceivables": "28762000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180319000000", "currentAccountsPayable": "58821000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100469000000", "shortLongTermDebtTotal": "71130000000", "totalShareholderEquity": "58215000000", "capitalLeaseObligations": "12484000000", "otherCurrentLiabilities": "14498000000", "totalCurrentLiabilities": "82812000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120632000000", "cashAndShortTermInvestments": "33774000000", "commonStockSharesOutstanding": "2682934999", "intangibleAssetsExcludingGoodwill": "9124000000", "cashAndCashEquivalentsAtCarryingValue": "33774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3130000000", "profitLoss": "None", "dividendPayout": "1257000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2834000000", "capitalExpenditures": "3351000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5114000000", "cashflowFromInvestment": "-3264000000", "stockBasedCompensation": "401000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1847000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 45752000000, "cost_of_revenue": 39964000000, "gross_profit": 5788000000, "ebit": 788000000, "ebitda": 5169000000, "pretax_income": -503000000, "tax_provision": 1117000000, "net_income": -1959000000, "net_income_to_common": -1959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34360000000, "total_current_assets": 102834000000, "total_assets": 282228000000, "short_term_debt": 7134000000, "long_term_debt": 55073000000, "total_debt": 62207000000, "total_liabilities": 203910000000, "total_equity": 59246000000, "shares_outstanding": 2647530999, "goodwill_and_intangibles": 20096000000 }, "cash_flow": { "operating_cash_flow": 7427000000, "capital_expenditure": 3893000000, "free_cash_flow": 11320000000, "dividends_paid": 1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229585, "ticker_id": 542, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "788000000", "ebitda": "5169000000", "netIncome": "-1959000000", "grossProfit": "5788000000", "depreciation": "None", "totalRevenue": "45752000000", "costOfRevenue": "39964000000", "interestIncome": "1540000000", "incomeBeforeTax": "-503000000", "interestExpense": "1291000000", "operatingIncome": "1514000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1117000000", "reportedCurrency": "USD", "netInterestIncome": "294000000", "nonInterestIncome": "None", "operatingExpenses": "4274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4381000000", "sellingGeneralAndAdministrative": "4098000000", "netIncomeFromContinuingOperations": "-1620000000" }, "balance": { "goodwill": "14888000000", "inventory": "23232000000", "commonStock": "4165000000", "currentDebt": "None", "investments": "None", "totalAssets": "282228000000", "longTermDebt": "55073000000", "shortTermDebt": "7134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5208000000", "reportedCurrency": "USD", "retainedEarnings": "22531000000", "totalLiabilities": "203910000000", "otherCurrentAssets": "18892000000", "totalCurrentAssets": "102834000000", "currentLongTermDebt": "4474000000", "longTermInvestments": "None", "shortTermInvestments": "165000000", "currentNetReceivables": "26185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179394000000", "currentAccountsPayable": "38636000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100238000000", "shortLongTermDebtTotal": "71547000000", "totalShareholderEquity": "59246000000", "capitalLeaseObligations": "12000000000", "otherCurrentLiabilities": "32777000000", "totalCurrentLiabilities": "82241000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121669000000", "cashAndShortTermInvestments": "34360000000", "commonStockSharesOutstanding": "2647530999", "intangibleAssetsExcludingGoodwill": "5208000000", "cashAndCashEquivalentsAtCarryingValue": "34360000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-503000000", "profitLoss": "None", "dividendPayout": "1283000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2752000000", "operatingCashflow": "7427000000", "capitalExpenditures": "3893000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-579000000", "cashflowFromInvestment": "-1755000000", "stockBasedCompensation": "228000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1647000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45752000000, "cost_of_revenue": 39964000000, "gross_profit": 5788000000, "research_and_development": null, "selling_general_admin": 4098000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788000000, "depreciation_amortisation": 4381000000, "ebitda": 5169000000, "interest_expense": 1291000000, "interest_income": null, "other_non_operating": null, "pretax_income": -503000000, "tax_provision": 1117000000, "effective_tax_rate": null, "net_income": -1959000000, "net_income_continuing_ops": -1620000000, "net_income_to_common": -1959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34360000000, "short_term_investments": 165000000, "net_receivables": 26185000000, "inventory": 23232000000, "other_current_assets": null, "total_current_assets": 102834000000, "net_ppe": null, "goodwill": 14888000000, "intangible_assets": 5208000000, "goodwill_and_intangibles": 20096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179394000000, "total_assets": 282228000000, "short_term_debt": 7134000000, "accounts_payable": 38636000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82241000000, "long_term_debt": 55073000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121669000000, "total_liabilities": 203910000000, "total_debt": 62207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22531000000, "total_equity": 59246000000, "shares_outstanding": 2647530999, "operating_cash_flow": 7427000000, "stock_based_compensation": 228000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3893000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1755000000, "dividends_paid": 1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -579000000, "free_cash_flow": 11320000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "788000000", "ebitda": "5169000000", "netIncome": "-1959000000", "grossProfit": "5788000000", "depreciation": "None", "totalRevenue": "45752000000", "costOfRevenue": "39964000000", "interestIncome": "1540000000", "incomeBeforeTax": "-503000000", "interestExpense": "1291000000", "operatingIncome": "1514000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1117000000", "reportedCurrency": "USD", "netInterestIncome": "294000000", "nonInterestIncome": "None", "operatingExpenses": "4274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4381000000", "sellingGeneralAndAdministrative": "4098000000", "netIncomeFromContinuingOperations": "-1620000000" }, "balance": { "goodwill": "14888000000", "inventory": "23232000000", "commonStock": "4165000000", "currentDebt": "None", "investments": "None", "totalAssets": "282228000000", "longTermDebt": "55073000000", "shortTermDebt": "7134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5208000000", "reportedCurrency": "USD", "retainedEarnings": "22531000000", "totalLiabilities": "203910000000", "otherCurrentAssets": "18892000000", "totalCurrentAssets": "102834000000", "currentLongTermDebt": "4474000000", "longTermInvestments": "None", "shortTermInvestments": "165000000", "currentNetReceivables": "26185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179394000000", "currentAccountsPayable": "38636000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100238000000", "shortLongTermDebtTotal": "71547000000", "totalShareholderEquity": "59246000000", "capitalLeaseObligations": "12000000000", "otherCurrentLiabilities": "32777000000", "totalCurrentLiabilities": "82241000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121669000000", "cashAndShortTermInvestments": "34360000000", "commonStockSharesOutstanding": "2647530999", "intangibleAssetsExcludingGoodwill": "5208000000", "cashAndCashEquivalentsAtCarryingValue": "34360000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-503000000", "profitLoss": "None", "dividendPayout": "1283000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2752000000", "operatingCashflow": "7427000000", "capitalExpenditures": "3893000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-579000000", "cashflowFromInvestment": "-1755000000", "stockBasedCompensation": "228000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1647000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 47254000000, "cost_of_revenue": 39729000000, "gross_profit": 7525000000, "ebit": 2499000000, "ebitda": 6616000000, "pretax_income": 1398000000, "tax_provision": 1028000000, "net_income": 206000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34595000000, "total_current_assets": 93682000000, "total_assets": 269708000000, "short_term_debt": 7210000000, "long_term_debt": 52986000000, "total_debt": 60196000000, "total_liabilities": 189762000000, "total_equity": 64826000000, "shares_outstanding": 2784851332, "goodwill_and_intangibles": 23499000000 }, "cash_flow": { "operating_cash_flow": 6761000000, "capital_expenditure": 4223000000, "free_cash_flow": 10984000000, "dividends_paid": 1297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229587, "ticker_id": 542, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2499000000", "ebitda": "6616000000", "netIncome": "206000000", "grossProfit": "7525000000", "depreciation": "None", "totalRevenue": "47254000000", "costOfRevenue": "39729000000", "interestIncome": "438000000", "incomeBeforeTax": "1398000000", "interestExpense": "1101000000", "operatingIncome": "3223000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1028000000", "reportedCurrency": "USD", "netInterestIncome": "-621000000", "nonInterestIncome": "None", "operatingExpenses": "4302000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4117000000", "sellingGeneralAndAdministrative": "3930000000", "netIncomeFromContinuingOperations": "370000000" }, "balance": { "goodwill": "12873000000", "inventory": "21493000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "269708000000", "longTermDebt": "52986000000", "shortTermDebt": "7210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10626000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "189762000000", "otherCurrentAssets": "11074000000", "totalCurrentAssets": "93682000000", "currentLongTermDebt": "4484000000", "longTermInvestments": "None", "shortTermInvestments": "167000000", "currentNetReceivables": "26353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176026000000", "currentAccountsPayable": "54385000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99555000000", "shortLongTermDebtTotal": "68488000000", "totalShareholderEquity": "64826000000", "capitalLeaseObligations": "11018000000", "otherCurrentLiabilities": "13718000000", "totalCurrentLiabilities": "77019000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112743000000", "cashAndShortTermInvestments": "34595000000", "commonStockSharesOutstanding": "2784851332", "intangibleAssetsExcludingGoodwill": "10626000000", "cashAndCashEquivalentsAtCarryingValue": "34595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1398000000", "profitLoss": "None", "dividendPayout": "1297000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1798000000", "operatingCashflow": "6761000000", "capitalExpenditures": "4223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3003000000", "cashflowFromInvestment": "-4233000000", "stockBasedCompensation": "278000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47254000000, "cost_of_revenue": 39729000000, "gross_profit": 7525000000, "research_and_development": null, "selling_general_admin": 3930000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2499000000, "depreciation_amortisation": 4117000000, "ebitda": 6616000000, "interest_expense": 1101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1398000000, "tax_provision": 1028000000, "effective_tax_rate": null, "net_income": 206000000, "net_income_continuing_ops": 370000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34595000000, "short_term_investments": 167000000, "net_receivables": 26353000000, "inventory": 21493000000, "other_current_assets": null, "total_current_assets": 93682000000, "net_ppe": null, "goodwill": 12873000000, "intangible_assets": 10626000000, "goodwill_and_intangibles": 23499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176026000000, "total_assets": 269708000000, "short_term_debt": 7210000000, "accounts_payable": 54385000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77019000000, "long_term_debt": 52986000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112743000000, "total_liabilities": 189762000000, "total_debt": 60196000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64826000000, "shares_outstanding": 2784851332, "operating_cash_flow": 6761000000, "stock_based_compensation": 278000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4233000000, "dividends_paid": 1297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3003000000, "free_cash_flow": 10984000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2499000000", "ebitda": "6616000000", "netIncome": "206000000", "grossProfit": "7525000000", "depreciation": "None", "totalRevenue": "47254000000", "costOfRevenue": "39729000000", "interestIncome": "438000000", "incomeBeforeTax": "1398000000", "interestExpense": "1101000000", "operatingIncome": "3223000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1028000000", "reportedCurrency": "USD", "netInterestIncome": "-621000000", "nonInterestIncome": "None", "operatingExpenses": "4302000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4117000000", "sellingGeneralAndAdministrative": "3930000000", "netIncomeFromContinuingOperations": "370000000" }, "balance": { "goodwill": "12873000000", "inventory": "21493000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "269708000000", "longTermDebt": "52986000000", "shortTermDebt": "7210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10626000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "189762000000", "otherCurrentAssets": "11074000000", "totalCurrentAssets": "93682000000", "currentLongTermDebt": "4484000000", "longTermInvestments": "None", "shortTermInvestments": "167000000", "currentNetReceivables": "26353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176026000000", "currentAccountsPayable": "54385000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99555000000", "shortLongTermDebtTotal": "68488000000", "totalShareholderEquity": "64826000000", "capitalLeaseObligations": "11018000000", "otherCurrentLiabilities": "13718000000", "totalCurrentLiabilities": "77019000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112743000000", "cashAndShortTermInvestments": "34595000000", "commonStockSharesOutstanding": "2784851332", "intangibleAssetsExcludingGoodwill": "10626000000", "cashAndCashEquivalentsAtCarryingValue": "34595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1398000000", "profitLoss": "None", "dividendPayout": "1297000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1798000000", "operatingCashflow": "6761000000", "capitalExpenditures": "4223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3003000000", "cashflowFromInvestment": "-4233000000", "stockBasedCompensation": "278000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 47299000000, "cost_of_revenue": 40165000000, "gross_profit": 7134000000, "ebit": 2470000000, "ebitda": 6568000000, "pretax_income": 1254000000, "tax_provision": 1184000000, "net_income": -129000000, "net_income_to_common": -129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34891000000, "total_current_assets": 100623000000, "total_assets": 273384000000, "short_term_debt": 6735000000, "long_term_debt": 50844000000, "total_debt": 57579000000, "total_liabilities": 191185000000, "total_equity": 67024000000, "shares_outstanding": 2776037733, "goodwill_and_intangibles": 22691000000 }, "cash_flow": { "operating_cash_flow": 8100000000, "capital_expenditure": 3463000000, "free_cash_flow": 11563000000, "dividends_paid": 1204000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229588, "ticker_id": 542, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2470000000", "ebitda": "6568000000", "netIncome": "-129000000", "grossProfit": "7134000000", "depreciation": "None", "totalRevenue": "47299000000", "costOfRevenue": "40165000000", "interestIncome": "414000000", "incomeBeforeTax": "1254000000", "interestExpense": "1216000000", "operatingIncome": "2788000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1184000000", "reportedCurrency": "USD", "netInterestIncome": "-762000000", "nonInterestIncome": "None", "operatingExpenses": "4346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4098000000", "sellingGeneralAndAdministrative": "4167000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "12390000000", "inventory": "23345000000", "commonStock": "67024000000", "currentDebt": "None", "investments": "None", "totalAssets": "273384000000", "longTermDebt": "50844000000", "shortTermDebt": "6735000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10301000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "191185000000", "otherCurrentAssets": "11599000000", "totalCurrentAssets": "100623000000", "currentLongTermDebt": "4142000000", "longTermInvestments": "None", "shortTermInvestments": "708000000", "currentNetReceivables": "30080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172761000000", "currentAccountsPayable": "57660000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65683000000", "totalShareholderEquity": "67024000000", "capitalLeaseObligations": "10697000000", "otherCurrentLiabilities": "14089000000", "totalCurrentLiabilities": "81378000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109807000000", "cashAndShortTermInvestments": "34891000000", "commonStockSharesOutstanding": "2776037733", "intangibleAssetsExcludingGoodwill": "10301000000", "cashAndCashEquivalentsAtCarryingValue": "34891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1254000000", "profitLoss": "None", "dividendPayout": "1204000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1556000000", "operatingCashflow": "8100000000", "capitalExpenditures": "3463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1295000000", "cashflowFromInvestment": "-3413000000", "stockBasedCompensation": "507000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1204000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4098000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47299000000, "cost_of_revenue": 40165000000, "gross_profit": 7134000000, "research_and_development": null, "selling_general_admin": 4167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2470000000, "depreciation_amortisation": 4098000000, "ebitda": 6568000000, "interest_expense": 1216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1254000000, "tax_provision": 1184000000, "effective_tax_rate": null, "net_income": -129000000, "net_income_continuing_ops": 70000000, "net_income_to_common": -129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34891000000, "short_term_investments": 708000000, "net_receivables": 30080000000, "inventory": 23345000000, "other_current_assets": null, "total_current_assets": 100623000000, "net_ppe": null, "goodwill": 12390000000, "intangible_assets": 10301000000, "goodwill_and_intangibles": 22691000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172761000000, "total_assets": 273384000000, "short_term_debt": 6735000000, "accounts_payable": 57660000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81378000000, "long_term_debt": 50844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109807000000, "total_liabilities": 191185000000, "total_debt": 57579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67024000000, "shares_outstanding": 2776037733, "operating_cash_flow": 8100000000, "stock_based_compensation": 507000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3463000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3413000000, "dividends_paid": 1204000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1295000000, "free_cash_flow": 11563000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2470000000", "ebitda": "6568000000", "netIncome": "-129000000", "grossProfit": "7134000000", "depreciation": "None", "totalRevenue": "47299000000", "costOfRevenue": "40165000000", "interestIncome": "414000000", "incomeBeforeTax": "1254000000", "interestExpense": "1216000000", "operatingIncome": "2788000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1184000000", "reportedCurrency": "USD", "netInterestIncome": "-762000000", "nonInterestIncome": "None", "operatingExpenses": "4346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4098000000", "sellingGeneralAndAdministrative": "4167000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "12390000000", "inventory": "23345000000", "commonStock": "67024000000", "currentDebt": "None", "investments": "None", "totalAssets": "273384000000", "longTermDebt": "50844000000", "shortTermDebt": "6735000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10301000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "191185000000", "otherCurrentAssets": "11599000000", "totalCurrentAssets": "100623000000", "currentLongTermDebt": "4142000000", "longTermInvestments": "None", "shortTermInvestments": "708000000", "currentNetReceivables": "30080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172761000000", "currentAccountsPayable": "57660000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65683000000", "totalShareholderEquity": "67024000000", "capitalLeaseObligations": "10697000000", "otherCurrentLiabilities": "14089000000", "totalCurrentLiabilities": "81378000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109807000000", "cashAndShortTermInvestments": "34891000000", "commonStockSharesOutstanding": "2776037733", "intangibleAssetsExcludingGoodwill": "10301000000", "cashAndCashEquivalentsAtCarryingValue": "34891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1254000000", "profitLoss": "None", "dividendPayout": "1204000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1556000000", "operatingCashflow": "8100000000", "capitalExpenditures": "3463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1295000000", "cashflowFromInvestment": "-3413000000", "stockBasedCompensation": "507000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1204000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4098000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 48880000000, "cost_of_revenue": 39088000000, "gross_profit": 9792000000, "ebit": 5708000000, "ebitda": 9858000000, "pretax_income": 4633000000, "tax_provision": 2224000000, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31510000000, "total_current_assets": 101409000000, "total_assets": 275435000000, "short_term_debt": 7293000000, "long_term_debt": 48348000000, "total_debt": 55641000000, "total_liabilities": 190495000000, "total_equity": 69770000000, "shares_outstanding": 2858917999, "goodwill_and_intangibles": 22386000000 }, "cash_flow": { "operating_cash_flow": 5009000000, "capital_expenditure": 3718000000, "free_cash_flow": 8727000000, "dividends_paid": 1219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229589, "ticker_id": 542, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5708000000", "ebitda": "9858000000", "netIncome": "2263000000", "grossProfit": "9792000000", "depreciation": "None", "totalRevenue": "48880000000", "costOfRevenue": "39088000000", "interestIncome": "381000000", "incomeBeforeTax": "4633000000", "interestExpense": "1075000000", "operatingIncome": "5323000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2224000000", "reportedCurrency": "USD", "netInterestIncome": "-653000000", "nonInterestIncome": "None", "operatingExpenses": "4469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4150000000", "sellingGeneralAndAdministrative": "4222000000", "netIncomeFromContinuingOperations": "2409000000" }, "balance": { "goodwill": "12378000000", "inventory": "24310000000", "commonStock": "69770000000", "currentDebt": "None", "investments": "None", "totalAssets": "275435000000", "longTermDebt": "48348000000", "shortTermDebt": "7293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10008000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "190495000000", "otherCurrentAssets": "14847000000", "totalCurrentAssets": "101409000000", "currentLongTermDebt": "4665000000", "longTermInvestments": "None", "shortTermInvestments": "615000000", "currentNetReceivables": "30127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174026000000", "currentAccountsPayable": "58621000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64070000000", "totalShareholderEquity": "69770000000", "capitalLeaseObligations": "11057000000", "otherCurrentLiabilities": "13570000000", "totalCurrentLiabilities": "82288000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108207000000", "cashAndShortTermInvestments": "31510000000", "commonStockSharesOutstanding": "2858917999", "intangibleAssetsExcludingGoodwill": "10008000000", "cashAndCashEquivalentsAtCarryingValue": "31510000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4633000000", "profitLoss": "None", "dividendPayout": "1219000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2131000000", "operatingCashflow": "5009000000", "capitalExpenditures": "3718000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2420000000", "cashflowFromInvestment": "-3849000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3038000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48880000000, "cost_of_revenue": 39088000000, "gross_profit": 9792000000, "research_and_development": null, "selling_general_admin": 4222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5708000000, "depreciation_amortisation": 4150000000, "ebitda": 9858000000, "interest_expense": 1075000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4633000000, "tax_provision": 2224000000, "effective_tax_rate": null, "net_income": 2263000000, "net_income_continuing_ops": 2409000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31510000000, "short_term_investments": 615000000, "net_receivables": 30127000000, "inventory": 24310000000, "other_current_assets": null, "total_current_assets": 101409000000, "net_ppe": null, "goodwill": 12378000000, "intangible_assets": 10008000000, "goodwill_and_intangibles": 22386000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174026000000, "total_assets": 275435000000, "short_term_debt": 7293000000, "accounts_payable": 58621000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82288000000, "long_term_debt": 48348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108207000000, "total_liabilities": 190495000000, "total_debt": 55641000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69770000000, "shares_outstanding": 2858917999, "operating_cash_flow": 5009000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3718000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3849000000, "dividends_paid": 1219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2420000000, "free_cash_flow": 8727000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5708000000", "ebitda": "9858000000", "netIncome": "2263000000", "grossProfit": "9792000000", "depreciation": "None", "totalRevenue": "48880000000", "costOfRevenue": "39088000000", "interestIncome": "381000000", "incomeBeforeTax": "4633000000", "interestExpense": "1075000000", "operatingIncome": "5323000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2224000000", "reportedCurrency": "USD", "netInterestIncome": "-653000000", "nonInterestIncome": "None", "operatingExpenses": "4469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4150000000", "sellingGeneralAndAdministrative": "4222000000", "netIncomeFromContinuingOperations": "2409000000" }, "balance": { "goodwill": "12378000000", "inventory": "24310000000", "commonStock": "69770000000", "currentDebt": "None", "investments": "None", "totalAssets": "275435000000", "longTermDebt": "48348000000", "shortTermDebt": "7293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10008000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "190495000000", "otherCurrentAssets": "14847000000", "totalCurrentAssets": "101409000000", "currentLongTermDebt": "4665000000", "longTermInvestments": "None", "shortTermInvestments": "615000000", "currentNetReceivables": "30127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174026000000", "currentAccountsPayable": "58621000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64070000000", "totalShareholderEquity": "69770000000", "capitalLeaseObligations": "11057000000", "otherCurrentLiabilities": "13570000000", "totalCurrentLiabilities": "82288000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108207000000", "cashAndShortTermInvestments": "31510000000", "commonStockSharesOutstanding": "2858917999", "intangibleAssetsExcludingGoodwill": "10008000000", "cashAndCashEquivalentsAtCarryingValue": "31510000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4633000000", "profitLoss": "None", "dividendPayout": "1219000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2131000000", "operatingCashflow": "5009000000", "capitalExpenditures": "3718000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2420000000", "cashflowFromInvestment": "-3849000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3038000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 52141000000, "cost_of_revenue": 41318000000, "gross_profit": 10823000000, "ebit": 2137000000, "ebitda": 6578000000, "pretax_income": 1099000000, "tax_provision": 663000000, "net_income": 371000000, "net_income_to_common": 371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27748000000, "total_current_assets": 104146000000, "total_assets": 280294000000, "short_term_debt": 5934000000, "long_term_debt": 48670000000, "total_debt": 54604000000, "total_liabilities": 194801000000, "total_equity": 70283000000, "shares_outstanding": 2878262332, "goodwill_and_intangibles": 18135000000 }, "cash_flow": { "operating_cash_flow": 9377000000, "capital_expenditure": 4247000000, "free_cash_flow": 13624000000, "dividends_paid": 1224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229590, "ticker_id": 542, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2137000000", "ebitda": "6578000000", "netIncome": "371000000", "grossProfit": "10823000000", "depreciation": "None", "totalRevenue": "52141000000", "costOfRevenue": "41318000000", "interestIncome": "213000000", "incomeBeforeTax": "1099000000", "interestExpense": "1038000000", "operatingIncome": "5589000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "663000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "5234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4441000000", "sellingGeneralAndAdministrative": "4733000000", "netIncomeFromContinuingOperations": "436000000" }, "balance": { "goodwill": "12472000000", "inventory": "22819000000", "commonStock": "4475000000", "currentDebt": "None", "investments": "None", "totalAssets": "280294000000", "longTermDebt": "48670000000", "shortTermDebt": "5934000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5663000000", "reportedCurrency": "USD", "retainedEarnings": "35339000000", "totalLiabilities": "194801000000", "otherCurrentAssets": "22401000000", "totalCurrentAssets": "104146000000", "currentLongTermDebt": "3284000000", "longTermInvestments": "None", "shortTermInvestments": "843000000", "currentNetReceivables": "30335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176148000000", "currentAccountsPayable": "42406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63075000000", "totalShareholderEquity": "70283000000", "capitalLeaseObligations": "11121000000", "otherCurrentLiabilities": "32742000000", "totalCurrentLiabilities": "86078000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108723000000", "cashAndShortTermInvestments": "27748000000", "commonStockSharesOutstanding": "2878262332", "intangibleAssetsExcludingGoodwill": "5663000000", "cashAndCashEquivalentsAtCarryingValue": "27748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "1224000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1942000000", "operatingCashflow": "9377000000", "capitalExpenditures": "4247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2023000000", "cashflowFromInvestment": "-4395000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1351000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52141000000, "cost_of_revenue": 41318000000, "gross_profit": 10823000000, "research_and_development": 298000000, "selling_general_admin": 4733000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2137000000, "depreciation_amortisation": 4441000000, "ebitda": 6578000000, "interest_expense": 1038000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1099000000, "tax_provision": 663000000, "effective_tax_rate": null, "net_income": 371000000, "net_income_continuing_ops": 436000000, "net_income_to_common": 371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27748000000, "short_term_investments": 843000000, "net_receivables": 30335000000, "inventory": 22819000000, "other_current_assets": null, "total_current_assets": 104146000000, "net_ppe": null, "goodwill": 12472000000, "intangible_assets": 5663000000, "goodwill_and_intangibles": 18135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176148000000, "total_assets": 280294000000, "short_term_debt": 5934000000, "accounts_payable": 42406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86078000000, "long_term_debt": 48670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108723000000, "total_liabilities": 194801000000, "total_debt": 54604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35339000000, "total_equity": 70283000000, "shares_outstanding": 2878262332, "operating_cash_flow": 9377000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4395000000, "dividends_paid": 1224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2023000000, "free_cash_flow": 13624000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2137000000", "ebitda": "6578000000", "netIncome": "371000000", "grossProfit": "10823000000", "depreciation": "None", "totalRevenue": "52141000000", "costOfRevenue": "41318000000", "interestIncome": "213000000", "incomeBeforeTax": "1099000000", "interestExpense": "1038000000", "operatingIncome": "5589000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "663000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "5234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4441000000", "sellingGeneralAndAdministrative": "4733000000", "netIncomeFromContinuingOperations": "436000000" }, "balance": { "goodwill": "12472000000", "inventory": "22819000000", "commonStock": "4475000000", "currentDebt": "None", "investments": "None", "totalAssets": "280294000000", "longTermDebt": "48670000000", "shortTermDebt": "5934000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5663000000", "reportedCurrency": "USD", "retainedEarnings": "35339000000", "totalLiabilities": "194801000000", "otherCurrentAssets": "22401000000", "totalCurrentAssets": "104146000000", "currentLongTermDebt": "3284000000", "longTermInvestments": "None", "shortTermInvestments": "843000000", "currentNetReceivables": "30335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176148000000", "currentAccountsPayable": "42406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63075000000", "totalShareholderEquity": "70283000000", "capitalLeaseObligations": "11121000000", "otherCurrentLiabilities": "32742000000", "totalCurrentLiabilities": "86078000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108723000000", "cashAndShortTermInvestments": "27748000000", "commonStockSharesOutstanding": "2878262332", "intangibleAssetsExcludingGoodwill": "5663000000", "cashAndCashEquivalentsAtCarryingValue": "27748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "1224000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1942000000", "operatingCashflow": "9377000000", "capitalExpenditures": "4247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2023000000", "cashflowFromInvestment": "-4395000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1351000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 53269000000, "cost_of_revenue": 40632000000, "gross_profit": 12637000000, "ebit": 8348000000, "ebitda": 12493000000, "pretax_income": 7309000000, "tax_provision": 2240000000, "net_income": 4858000000, "net_income_to_common": 4858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29926000000, "total_current_assets": 103407000000, "total_assets": 280236000000, "short_term_debt": 5408000000, "long_term_debt": 45938000000, "total_debt": 51346000000, "total_liabilities": 192560000000, "total_equity": 72418000000, "shares_outstanding": 2934933999, "goodwill_and_intangibles": 22280000000 }, "cash_flow": { "operating_cash_flow": 8747000000, "capital_expenditure": 3456000000, "free_cash_flow": 12203000000, "dividends_paid": 1249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229592, "ticker_id": 542, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8348000000", "ebitda": "12493000000", "netIncome": "4858000000", "grossProfit": "12637000000", "depreciation": "None", "totalRevenue": "53269000000", "costOfRevenue": "40632000000", "interestIncome": "556000000", "incomeBeforeTax": "7309000000", "interestExpense": "1039000000", "operatingIncome": "8082000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2240000000", "reportedCurrency": "USD", "netInterestIncome": "-568000000", "nonInterestIncome": "None", "operatingExpenses": "4555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4145000000", "sellingGeneralAndAdministrative": "4458000000", "netIncomeFromContinuingOperations": "5069000000" }, "balance": { "goodwill": "12283000000", "inventory": "25671000000", "commonStock": "72418000000", "currentDebt": "None", "investments": "None", "totalAssets": "280236000000", "longTermDebt": "45938000000", "shortTermDebt": "5408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9997000000", "reportedCurrency": "USD", "retainedEarnings": "62545000000", "totalLiabilities": "192560000000", "otherCurrentAssets": "14957000000", "totalCurrentAssets": "103407000000", "currentLongTermDebt": "2872000000", "longTermInvestments": "None", "shortTermInvestments": "932000000", "currentNetReceivables": "31921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176829000000", "currentAccountsPayable": "60440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107163000000", "shortLongTermDebtTotal": "59689000000", "totalShareholderEquity": "72418000000", "capitalLeaseObligations": "10879000000", "otherCurrentLiabilities": "16693000000", "totalCurrentLiabilities": "85595000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106965000000", "cashAndShortTermInvestments": "29926000000", "commonStockSharesOutstanding": "2934933999", "intangibleAssetsExcludingGoodwill": "9997000000", "cashAndCashEquivalentsAtCarryingValue": "29926000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7309000000", "profitLoss": "None", "dividendPayout": "1249000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-783000000", "operatingCashflow": "8747000000", "capitalExpenditures": "3456000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4178000000", "cashflowFromInvestment": "-10477000000", "stockBasedCompensation": "298000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6568000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53269000000, "cost_of_revenue": 40632000000, "gross_profit": 12637000000, "research_and_development": 298000000, "selling_general_admin": 4458000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8348000000, "depreciation_amortisation": 4145000000, "ebitda": 12493000000, "interest_expense": 1039000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7309000000, "tax_provision": 2240000000, "effective_tax_rate": null, "net_income": 4858000000, "net_income_continuing_ops": 5069000000, "net_income_to_common": 4858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29926000000, "short_term_investments": 932000000, "net_receivables": 31921000000, "inventory": 25671000000, "other_current_assets": null, "total_current_assets": 103407000000, "net_ppe": null, "goodwill": 12283000000, "intangible_assets": 9997000000, "goodwill_and_intangibles": 22280000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176829000000, "total_assets": 280236000000, "short_term_debt": 5408000000, "accounts_payable": 60440000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85595000000, "long_term_debt": 45938000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106965000000, "total_liabilities": 192560000000, "total_debt": 51346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62545000000, "total_equity": 72418000000, "shares_outstanding": 2934933999, "operating_cash_flow": 8747000000, "stock_based_compensation": 298000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3456000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10477000000, "dividends_paid": 1249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4178000000, "free_cash_flow": 12203000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8348000000", "ebitda": "12493000000", "netIncome": "4858000000", "grossProfit": "12637000000", "depreciation": "None", "totalRevenue": "53269000000", "costOfRevenue": "40632000000", "interestIncome": "556000000", "incomeBeforeTax": "7309000000", "interestExpense": "1039000000", "operatingIncome": "8082000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2240000000", "reportedCurrency": "USD", "netInterestIncome": "-568000000", "nonInterestIncome": "None", "operatingExpenses": "4555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4145000000", "sellingGeneralAndAdministrative": "4458000000", "netIncomeFromContinuingOperations": "5069000000" }, "balance": { "goodwill": "12283000000", "inventory": "25671000000", "commonStock": "72418000000", "currentDebt": "None", "investments": "None", "totalAssets": "280236000000", "longTermDebt": "45938000000", "shortTermDebt": "5408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9997000000", "reportedCurrency": "USD", "retainedEarnings": "62545000000", "totalLiabilities": "192560000000", "otherCurrentAssets": "14957000000", "totalCurrentAssets": "103407000000", "currentLongTermDebt": "2872000000", "longTermInvestments": "None", "shortTermInvestments": "932000000", "currentNetReceivables": "31921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176829000000", "currentAccountsPayable": "60440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107163000000", "shortLongTermDebtTotal": "59689000000", "totalShareholderEquity": "72418000000", "capitalLeaseObligations": "10879000000", "otherCurrentLiabilities": "16693000000", "totalCurrentLiabilities": "85595000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106965000000", "cashAndShortTermInvestments": "29926000000", "commonStockSharesOutstanding": "2934933999", "intangibleAssetsExcludingGoodwill": "9997000000", "cashAndCashEquivalentsAtCarryingValue": "29926000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7309000000", "profitLoss": "None", "dividendPayout": "1249000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-783000000", "operatingCashflow": "8747000000", "capitalExpenditures": "3456000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4178000000", "cashflowFromInvestment": "-10477000000", "stockBasedCompensation": "298000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6568000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "income_statement": { "revenue": 48538000000, "cost_of_revenue": 39730000000, "gross_profit": 8808000000, "ebit": 4414000000, "ebitda": 8578000000, "pretax_income": 3494000000, "tax_provision": 1541000000, "net_income": 1792000000, "net_income_to_common": 1792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28914000000, "total_current_assets": 95314000000, "total_assets": 276067000000, "short_term_debt": 4803000000, "long_term_debt": 47400000000, "total_debt": 52203000000, "total_liabilities": 190464000000, "total_equity": 70339000000, "shares_outstanding": 2983496999, "goodwill_and_intangibles": 22653000000 }, "cash_flow": { "operating_cash_flow": 6293000000, "capital_expenditure": 3453000000, "free_cash_flow": 9746000000, "dividends_paid": 1153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229593, "ticker_id": 542, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:10.378890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4414000000", "ebitda": "8578000000", "netIncome": "1792000000", "grossProfit": "8808000000", "depreciation": "None", "totalRevenue": "48538000000", "costOfRevenue": "39730000000", "interestIncome": "49000000", "incomeBeforeTax": "3494000000", "interestExpense": "920000000", "operatingIncome": "4681000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1541000000", "reportedCurrency": "USD", "netInterestIncome": "-481000000", "nonInterestIncome": "None", "operatingExpenses": "4127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4164000000", "sellingGeneralAndAdministrative": "3834000000", "netIncomeFromContinuingOperations": "1953000000" }, "balance": { "goodwill": "12206000000", "inventory": "23349000000", "commonStock": "70339000000", "currentDebt": "None", "investments": "None", "totalAssets": "276067000000", "longTermDebt": "47400000000", "shortTermDebt": "4803000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10447000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "190464000000", "otherCurrentAssets": "14375000000", "totalCurrentAssets": "95314000000", "currentLongTermDebt": "2338000000", "longTermInvestments": "None", "shortTermInvestments": "671000000", "currentNetReceivables": "28005000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180753000000", "currentAccountsPayable": "56183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108126000000", "shortLongTermDebtTotal": "60699000000", "totalShareholderEquity": "70339000000", "capitalLeaseObligations": "10961000000", "otherCurrentLiabilities": "16929000000", "totalCurrentLiabilities": "81465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108999000000", "cashAndShortTermInvestments": "28914000000", "commonStockSharesOutstanding": "2983496999", "intangibleAssetsExcludingGoodwill": "10447000000", "cashAndCashEquivalentsAtCarryingValue": "28914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3494000000", "profitLoss": "None", "dividendPayout": "1153000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-742000000", "operatingCashflow": "6293000000", "capitalExpenditures": "3453000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3607000000", "cashflowFromInvestment": "-7024000000", "stockBasedCompensation": "243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48538000000, "cost_of_revenue": 39730000000, "gross_profit": 8808000000, "research_and_development": null, "selling_general_admin": 3834000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4414000000, "depreciation_amortisation": 4164000000, "ebitda": 8578000000, "interest_expense": 920000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3494000000, "tax_provision": 1541000000, "effective_tax_rate": null, "net_income": 1792000000, "net_income_continuing_ops": 1953000000, "net_income_to_common": 1792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28914000000, "short_term_investments": 671000000, "net_receivables": 28005000000, "inventory": 23349000000, "other_current_assets": null, "total_current_assets": 95314000000, "net_ppe": null, "goodwill": 12206000000, "intangible_assets": 10447000000, "goodwill_and_intangibles": 22653000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180753000000, "total_assets": 276067000000, "short_term_debt": 4803000000, "accounts_payable": 56183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81465000000, "long_term_debt": 47400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108999000000, "total_liabilities": 190464000000, "total_debt": 52203000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70339000000, "shares_outstanding": 2983496999, "operating_cash_flow": 6293000000, "stock_based_compensation": 243000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3453000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7024000000, "dividends_paid": 1153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3607000000, "free_cash_flow": 9746000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4414000000", "ebitda": "8578000000", "netIncome": "1792000000", "grossProfit": "8808000000", "depreciation": "None", "totalRevenue": "48538000000", "costOfRevenue": "39730000000", "interestIncome": "49000000", "incomeBeforeTax": "3494000000", "interestExpense": "920000000", "operatingIncome": "4681000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1541000000", "reportedCurrency": "USD", "netInterestIncome": "-481000000", "nonInterestIncome": "None", "operatingExpenses": "4127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4164000000", "sellingGeneralAndAdministrative": "3834000000", "netIncomeFromContinuingOperations": "1953000000" }, "balance": { "goodwill": "12206000000", "inventory": "23349000000", "commonStock": "70339000000", "currentDebt": "None", "investments": "None", "totalAssets": "276067000000", "longTermDebt": "47400000000", "shortTermDebt": "4803000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10447000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "190464000000", "otherCurrentAssets": "14375000000", "totalCurrentAssets": "95314000000", "currentLongTermDebt": "2338000000", "longTermInvestments": "None", "shortTermInvestments": "671000000", "currentNetReceivables": "28005000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180753000000", "currentAccountsPayable": "56183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108126000000", "shortLongTermDebtTotal": "60699000000", "totalShareholderEquity": "70339000000", "capitalLeaseObligations": "10961000000", "otherCurrentLiabilities": "16929000000", "totalCurrentLiabilities": "81465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108999000000", "cashAndShortTermInvestments": "28914000000", "commonStockSharesOutstanding": "2983496999", "intangibleAssetsExcludingGoodwill": "10447000000", "cashAndCashEquivalentsAtCarryingValue": "28914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3494000000", "profitLoss": "None", "dividendPayout": "1153000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-742000000", "operatingCashflow": "6293000000", "capitalExpenditures": "3453000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3607000000", "cashflowFromInvestment": "-7024000000", "stockBasedCompensation": "243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }