{ "ticker": { "uuid": "88b6ea3a-394d-4870-9953-fd888263aaf9", "symbol": "SRPT", "name": "Sarepta Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/88b6ea3a-394d-4870-9953-fd888263aaf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/88b6ea3a-394d-4870-9953-fd888263aaf9/" }, "ticker_metadata": { "id": 8373, "uuid": "88b6ea3a-394d-4870-9953-fd888263aaf9", "symbol": "SRPT", "name": "Sarepta Therapeutics Inc", "asset_type": "equity", "market_cap": 1815383000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Sarepta Therapeutics, Inc., a commercial-stage biopharmaceutical company, focuses on the discovery and development of RNA-targeted therapies, gene therapy, and other genetic therapeutic modalities for the treatment of rare diseases. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88b6ea3a-394d-4870-9953-fd888263aaf9", "symbol": "SRPT", "name": "Sarepta Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/88b6ea3a-394d-4870-9953-fd888263aaf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/88b6ea3a-394d-4870-9953-fd888263aaf9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.32, "quality": 0.19, "momentum": 0.02, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 15.75, "market_cap": 1920177000, "pe_ratio": 29.5153, "earnings_yield": 0.0339, "ebitda_to_ev": 0.0545, "shareholder_yield": 0, "roe": 0.0432, "piotroski_f_score": 4, "momentum_12_1": -0.536, "volatility_252d": 0.9414 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.830358+00:00", "batch_id": "" }, "size": { "price_close": 15.75, "market_cap": 1920177000, "market_cap_usd": 1920177000, "enterprise_value": 2293889000, "shares_outstanding": 121916000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.5153, "pb_ratio": 1.2758, "ptbv_ratio": 1.3029, "ps_ratio": 0.8791, "pcf_ratio": 10.9552, "pfcf_ratio": 7.8885, "ev_ebitda": 18.3579, "ev_ebit": 28.7394, "ev_sales": 1.0502, "ev_fcf": 9.4238, "earnings_yield": 0.0339, "fcf_yield": 0.1061, "price_to_sales": 0.8791, "price_to_book": 1.2758, "price_to_cashflow": 10.9552, "ebitda_to_ev": 0.0545, "sales_yield": 0.9522 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6239, "operating_margin": 0.0365, "net_margin": 0.0298, "ebitda_margin": 0.0572, "fcf_margin": 0.1114, "roe": 0.0432, "roa": 0.0205, "roic": 0.0319, "roc_greenblatt": null, "asset_turnover": 0.6871, "cash_conversion": 3.7416, "accruals_ratio": -0.0347, "sbc_to_revenue": 0.051, "piotroski_f_score": 4, "altman_z_score": 0.1397, "earnings_stability_5y": 11.465, "revenue_stability_5y": 0.6141, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4287, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1121, "net_debt_to_ebitda": 2.9908, "debt_to_assets": 0.2637, "interest_coverage": 1.8972, "current_ratio": 4.6275, "quick_ratio": 2.6219, "net_debt": 373712000, "local_beta": 0.0011, "volatility_252d": 0.9414, "volatility_60d": 1.5748, "max_drawdown_12m": -0.6703, "risk_adjusted_momentum": -0.5694 }, "growth": { "revenue_growth_1y": -0.022, "revenue_growth_3y_cagr": 0.3306, "revenue_growth_5y_cagr": 0.3241, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2314, "revenue_growth": -0.022, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2107, "price_return_3m": -0.0575, "price_return_6m": -0.2925, "price_return_9m": -0.1582, "price_return_12m": -0.6338, "price_return_12m_ex1m": -0.536, "momentum_6m": -0.2925, "momentum_12m": -0.6338, "momentum_12_1": -0.536, "distance_from_52w_high": -0.5647, "distance_from_52w_low": 0.3202, "relative_strength": -0.7917 }, "raw_ttm": { "revenue_ttm": 2184184000, "gross_profit_ttm": 1362781000, "ebit_ttm": 79817000, "ebitda_ttm": 124954000, "net_income_ttm": 65057000, "eps_diluted_ttm": 0.5336, "operating_cash_flow_ttm": 175275000, "capital_expenditure_ttm": 68140000, "fcf_ttm": 243415000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42071000, "cash_and_equivalents": 464450000, "total_current_assets": 2309876000, "total_current_liabilities": 499164000, "net_ppe": null, "total_assets": 3178934000, "total_debt": 838162000, "total_equity": 1505102000, "net_working_capital": 1357458000, "book_value_per_share": 12.3454, "retained_earnings": -4546025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1473718000, "tangible_book_per_share": 12.088 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 25, "rank_pcf": 48, "rank_ev_ebitda": 73, "rank_ev_ebit": 82, "rank_earnings_yield": 69, "rank_fcf_yield": 38, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 62, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 30, "rank_fcf_margin": 67, "rank_piotroski": 75, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 98 }, "composites": { "value_composite": 68, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 80, "yield_composite": 85, "svqf_composite": 85, "vc1_composite": 34, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2466, "os_score": 0.05, "value_percentile": 0.32, "quality_percentile": 0.19, "momentum_percentile": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2674, "ticker_id": 8373, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.830358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.75, "market_cap": 1920177000, "market_cap_usd": 1920177000, "enterprise_value": 2293889000, "shares_outstanding": 121916000, "fx_rate_to_usd": null, "pe_ratio": 29.51530197, "pb_ratio": 1.27577865, "ptbv_ratio": 1.30294738, "ps_ratio": 0.87912786, "pcf_ratio": 10.95522465, "pfcf_ratio": 7.88849085, "ev_ebitda": 18.3578677, "ev_ebit": 28.73935377, "ev_sales": 1.050227, "ev_fcf": 9.42377832, "earnings_yield": 0.03388073, "fcf_yield": 0.10611455, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62393141, "operating_margin": 0.03654317, "net_margin": 0.02978549, "ebitda_margin": 0.05720855, "fcf_margin": 0.11144437, "roe": 0.04322431, "roa": 0.02046504, "roic": 0.03186199, "roc_greenblatt": null, "asset_turnover": 0.68708064, "cash_conversion": 3.74156509, "accruals_ratio": -0.03467137, "sbc_to_revenue": 0.05098792, "debt_to_equity": 1.11210536, "net_debt_to_ebitda": 2.99079661, "debt_to_assets": 0.26366134, "interest_coverage": 1.89719759, "current_ratio": 4.62748916, "quick_ratio": 2.62191184, "net_debt": 373712000, "revenue_growth_1y": -0.02202366, "revenue_growth_3y_cagr": 0.3306452, "revenue_growth_5y_cagr": 0.3240983, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23143561, "piotroski_f_score": 4, "altman_z_score": 0.13969283, "earnings_stability_5y": 11.465018, "revenue_stability_5y": 0.61407, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21072413, "price_return_3m": -0.05745063, "price_return_6m": -0.29245283, "price_return_9m": -0.15820417, "price_return_12m": -0.63380609, "price_return_12m_ex1m": -0.53603813, "distance_from_52w_high": -0.56467662, "distance_from_52w_low": 0.32020117, "relative_strength": -0.79174714, "local_beta": 0.0011, "volatility_252d": 0.941415, "volatility_60d": 1.574785, "max_drawdown_12m": -0.67025981, "revenue_ttm": 2184184000, "gross_profit_ttm": 1362781000, "ebit_ttm": 79817000, "ebitda_ttm": 124954000, "net_income_ttm": 65057000, "eps_diluted_ttm": 0.53362151, "operating_cash_flow_ttm": 175275000, "capital_expenditure_ttm": 68140000, "fcf_ttm": 243415000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42071000, "cash_and_equivalents": 464450000, "total_current_assets": 2309876000, "total_current_liabilities": 499164000, "net_ppe": null, "total_assets": 3178934000, "total_debt": 838162000, "total_equity": 1505102000, "net_working_capital": 1357458000, "book_value_per_share": 12.34540175, "retained_earnings": -4546025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1473718000, "tangible_book_per_share": 12.08797861, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 69, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 25, "rank_pcf": 48, "rank_ev_ebitda": 73, "rank_ev_ebit": 82, "rank_earnings_yield": 69, "rank_fcf_yield": 38, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 62, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 30, "rank_fcf_margin": 67, "rank_piotroski": 75, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 80, "yield_composite": 85, "svqf_composite": 85, "vc1_composite": 34, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.75, "os": 0.05, "value": 0.32, "quality": 0.19, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.5153, "earnings_yield": 0.0339, "shareholder_yield": 0, "roe": 0.0432, "momentum_12_1": -0.536, "complete_fields": { "id": 2674, "ticker_id": 8373, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.830358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.75, "market_cap": 1920177000, "market_cap_usd": 1920177000, "enterprise_value": 2293889000, "shares_outstanding": 121916000, "fx_rate_to_usd": null, "pe_ratio": 29.51530197, "pb_ratio": 1.27577865, "ptbv_ratio": 1.30294738, "ps_ratio": 0.87912786, "pcf_ratio": 10.95522465, "pfcf_ratio": 7.88849085, "ev_ebitda": 18.3578677, "ev_ebit": 28.73935377, "ev_sales": 1.050227, "ev_fcf": 9.42377832, "earnings_yield": 0.03388073, "fcf_yield": 0.10611455, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62393141, "operating_margin": 0.03654317, "net_margin": 0.02978549, "ebitda_margin": 0.05720855, "fcf_margin": 0.11144437, "roe": 0.04322431, "roa": 0.02046504, "roic": 0.03186199, "roc_greenblatt": null, "asset_turnover": 0.68708064, "cash_conversion": 3.74156509, "accruals_ratio": -0.03467137, "sbc_to_revenue": 0.05098792, "debt_to_equity": 1.11210536, "net_debt_to_ebitda": 2.99079661, "debt_to_assets": 0.26366134, "interest_coverage": 1.89719759, "current_ratio": 4.62748916, "quick_ratio": 2.62191184, "net_debt": 373712000, "revenue_growth_1y": -0.02202366, "revenue_growth_3y_cagr": 0.3306452, "revenue_growth_5y_cagr": 0.3240983, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23143561, "piotroski_f_score": 4, "altman_z_score": 0.13969283, "earnings_stability_5y": 11.465018, "revenue_stability_5y": 0.61407, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21072413, "price_return_3m": -0.05745063, "price_return_6m": -0.29245283, "price_return_9m": -0.15820417, "price_return_12m": -0.63380609, "price_return_12m_ex1m": -0.53603813, "distance_from_52w_high": -0.56467662, "distance_from_52w_low": 0.32020117, "relative_strength": -0.79174714, "local_beta": 0.0011, "volatility_252d": 0.941415, "volatility_60d": 1.574785, "max_drawdown_12m": -0.67025981, "revenue_ttm": 2184184000, "gross_profit_ttm": 1362781000, "ebit_ttm": 79817000, "ebitda_ttm": 124954000, "net_income_ttm": 65057000, "eps_diluted_ttm": 0.53362151, "operating_cash_flow_ttm": 175275000, "capital_expenditure_ttm": 68140000, "fcf_ttm": 243415000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42071000, "cash_and_equivalents": 464450000, "total_current_assets": 2309876000, "total_current_liabilities": 499164000, "net_ppe": null, "total_assets": 3178934000, "total_debt": 838162000, "total_equity": 1505102000, "net_working_capital": 1357458000, "book_value_per_share": 12.34540175, "retained_earnings": -4546025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1473718000, "tangible_book_per_share": 12.08797861, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 69, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 25, "rank_pcf": 48, "rank_ev_ebitda": 73, "rank_ev_ebit": 82, "rank_earnings_yield": 69, "rank_fcf_yield": 38, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 62, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 30, "rank_fcf_margin": 67, "rank_piotroski": 75, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 80, "yield_composite": 85, "svqf_composite": 85, "vc1_composite": 34, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 2198237000, "cost_of_revenue": 881504000, "gross_profit": 1316733000, "ebit": -692494000, "ebitda": -647973000, "pretax_income": -702225000, "tax_provision": 11185000, "net_income": -713410000, "net_income_to_common": -713410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801282000, "total_current_assets": 2537938000, "total_assets": 3349703000, "short_term_debt": 11196000, "long_term_debt": 828974000, "total_debt": 840170000, "total_liabilities": 2209081000, "total_equity": 1140622000, "shares_outstanding": 104793000, "goodwill_and_intangibles": 28949000 }, "cash_flow": { "operating_cash_flow": -205479000, "capital_expenditure": 101972000, "free_cash_flow": -103507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175566, "ticker_id": 8373, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-692494000", "ebitda": "-647973000", "netIncome": "-713410000", "grossProfit": "1316733000", "depreciation": "None", "totalRevenue": "2198237000", "costOfRevenue": "881504000", "interestIncome": "36690000", "incomeBeforeTax": "-702225000", "interestExpense": "9731000", "operatingIncome": "-657772000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11185000", "reportedCurrency": "USD", "netInterestIncome": "-1450000", "nonInterestIncome": "None", "operatingExpenses": "1974505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1522066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44521000", "sellingGeneralAndAdministrative": "478936000", "netIncomeFromContinuingOperations": "-713410000" }, "balance": { "goodwill": "None", "inventory": "914744000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3349703000", "longTermDebt": "828974000", "shortTermDebt": "11196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28949000", "reportedCurrency": "USD", "retainedEarnings": "-4876984000", "totalLiabilities": "2209081000", "otherCurrentAssets": "285311000", "totalCurrentAssets": "2537938000", "currentLongTermDebt": "None", "longTermInvestments": "10568000", "shortTermInvestments": "138368000", "currentNetReceivables": "398233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811765000", "currentAccountsPayable": "280841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1039548000", "totalShareholderEquity": "1140622000", "capitalLeaseObligations": "210771000", "otherCurrentLiabilities": "359856000", "totalCurrentLiabilities": "1095290000", "otherNonCurrentLiabilities": "1529000", "totalNonCurrentLiabilities": "1113791000", "cashAndShortTermInvestments": "801282000", "commonStockSharesOutstanding": "104793000", "intangibleAssetsExcludingGoodwill": "28949000", "cashAndCashEquivalentsAtCarryingValue": "801282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-713410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-301093000", "operatingCashflow": "-205479000", "capitalExpenditures": "101972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168344000", "cashflowFromInvestment": "69641000", "stockBasedCompensation": "123396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2198237000, "cost_of_revenue": 881504000, "gross_profit": 1316733000, "research_and_development": 1522066000, "selling_general_admin": 478936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -692494000, "depreciation_amortisation": 44521000, "ebitda": -647973000, "interest_expense": 9731000, "interest_income": null, "other_non_operating": null, "pretax_income": -702225000, "tax_provision": 11185000, "effective_tax_rate": null, "net_income": -713410000, "net_income_continuing_ops": -713410000, "net_income_to_common": -713410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801282000, "short_term_investments": 138368000, "net_receivables": 398233000, "inventory": 914744000, "other_current_assets": null, "total_current_assets": 2537938000, "net_ppe": null, "goodwill": null, "intangible_assets": 28949000, "goodwill_and_intangibles": 28949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811765000, "total_assets": 3349703000, "short_term_debt": 11196000, "accounts_payable": 280841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095290000, "long_term_debt": 828974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113791000, "total_liabilities": 2209081000, "total_debt": 840170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4876984000, "total_equity": 1140622000, "shares_outstanding": 104793000, "operating_cash_flow": -205479000, "stock_based_compensation": 123396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168344000, "free_cash_flow": -103507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-692494000", "ebitda": "-647973000", "netIncome": "-713410000", "grossProfit": "1316733000", "depreciation": "None", "totalRevenue": "2198237000", "costOfRevenue": "881504000", "interestIncome": "36690000", "incomeBeforeTax": "-702225000", "interestExpense": "9731000", "operatingIncome": "-657772000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11185000", "reportedCurrency": "USD", "netInterestIncome": "-1450000", "nonInterestIncome": "None", "operatingExpenses": "1974505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1522066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44521000", "sellingGeneralAndAdministrative": "478936000", "netIncomeFromContinuingOperations": "-713410000" }, "balance": { "goodwill": "None", "inventory": "914744000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3349703000", "longTermDebt": "828974000", "shortTermDebt": "11196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28949000", "reportedCurrency": "USD", "retainedEarnings": "-4876984000", "totalLiabilities": "2209081000", "otherCurrentAssets": "285311000", "totalCurrentAssets": "2537938000", "currentLongTermDebt": "None", "longTermInvestments": "10568000", "shortTermInvestments": "138368000", "currentNetReceivables": "398233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811765000", "currentAccountsPayable": "280841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1039548000", "totalShareholderEquity": "1140622000", "capitalLeaseObligations": "210771000", "otherCurrentLiabilities": "359856000", "totalCurrentLiabilities": "1095290000", "otherNonCurrentLiabilities": "1529000", "totalNonCurrentLiabilities": "1113791000", "cashAndShortTermInvestments": "801282000", "commonStockSharesOutstanding": "104793000", "intangibleAssetsExcludingGoodwill": "28949000", "cashAndCashEquivalentsAtCarryingValue": "801282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-713410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-301093000", "operatingCashflow": "-205479000", "capitalExpenditures": "101972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168344000", "cashflowFromInvestment": "69641000", "stockBasedCompensation": "123396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 1901979000, "cost_of_revenue": 319099000, "gross_profit": 1582880000, "ebit": 279165000, "ebitda": 316889000, "pretax_income": 260774000, "tax_provision": 25535000, "net_income": 235239000, "net_income_to_common": 235239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103010000, "total_current_assets": 3073463000, "total_assets": 3963173000, "short_term_debt": 13473000, "long_term_debt": 1137124000, "total_debt": 1150597000, "total_liabilities": 2435431000, "total_equity": 1527742000, "shares_outstanding": 107875000, "goodwill_and_intangibles": 26887000 }, "cash_flow": { "operating_cash_flow": -205787000, "capital_expenditure": 146956000, "free_cash_flow": -58831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175571, "ticker_id": 8373, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279165000", "ebitda": "316889000", "netIncome": "235239000", "grossProfit": "1582880000", "depreciation": "None", "totalRevenue": "1901979000", "costOfRevenue": "319099000", "interestIncome": "71767000", "incomeBeforeTax": "260774000", "interestExpense": "18391000", "operatingIncome": "218081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25535000", "reportedCurrency": "USD", "netInterestIncome": "53376000", "nonInterestIncome": "None", "operatingExpenses": "1364799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37724000", "sellingGeneralAndAdministrative": "557872000", "netIncomeFromContinuingOperations": "235239000" }, "balance": { "goodwill": "None", "inventory": "749960000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3963173000", "longTermDebt": "1137124000", "shortTermDebt": "13473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26887000", "reportedCurrency": "USD", "retainedEarnings": "-4210974000", "totalLiabilities": "2435431000", "otherCurrentAssets": "318983000", "totalCurrentAssets": "3073463000", "currentLongTermDebt": "None", "longTermInvestments": "136873000", "shortTermInvestments": "251782000", "currentNetReceivables": "649728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889710000", "currentAccountsPayable": "214442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343070000", "totalShareholderEquity": "1527742000", "capitalLeaseObligations": "205946000", "otherCurrentLiabilities": "356122000", "totalCurrentLiabilities": "731684000", "otherNonCurrentLiabilities": "49150000", "totalNonCurrentLiabilities": "1703747000", "cashAndShortTermInvestments": "1103010000", "commonStockSharesOutstanding": "107875000", "intangibleAssetsExcludingGoodwill": "26887000", "cashAndCashEquivalentsAtCarryingValue": "1103010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-395170000", "operatingCashflow": "-205787000", "capitalExpenditures": "146956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124806000", "cashflowFromInvestment": "755561000", "stockBasedCompensation": "184300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1901979000, "cost_of_revenue": 319099000, "gross_profit": 1582880000, "research_and_development": 804522000, "selling_general_admin": 557872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279165000, "depreciation_amortisation": 37724000, "ebitda": 316889000, "interest_expense": 18391000, "interest_income": null, "other_non_operating": null, "pretax_income": 260774000, "tax_provision": 25535000, "effective_tax_rate": null, "net_income": 235239000, "net_income_continuing_ops": 235239000, "net_income_to_common": 235239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1103010000, "short_term_investments": 251782000, "net_receivables": 649728000, "inventory": 749960000, "other_current_assets": null, "total_current_assets": 3073463000, "net_ppe": null, "goodwill": null, "intangible_assets": 26887000, "goodwill_and_intangibles": 26887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889710000, "total_assets": 3963173000, "short_term_debt": 13473000, "accounts_payable": 214442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731684000, "long_term_debt": 1137124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1703747000, "total_liabilities": 2435431000, "total_debt": 1150597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4210974000, "total_equity": 1527742000, "shares_outstanding": 107875000, "operating_cash_flow": -205787000, "stock_based_compensation": 184300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 755561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124806000, "free_cash_flow": -58831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279165000", "ebitda": "316889000", "netIncome": "235239000", "grossProfit": "1582880000", "depreciation": "None", "totalRevenue": "1901979000", "costOfRevenue": "319099000", "interestIncome": "71767000", "incomeBeforeTax": "260774000", "interestExpense": "18391000", "operatingIncome": "218081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25535000", "reportedCurrency": "USD", "netInterestIncome": "53376000", "nonInterestIncome": "None", "operatingExpenses": "1364799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37724000", "sellingGeneralAndAdministrative": "557872000", "netIncomeFromContinuingOperations": "235239000" }, "balance": { "goodwill": "None", "inventory": "749960000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3963173000", "longTermDebt": "1137124000", "shortTermDebt": "13473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26887000", "reportedCurrency": "USD", "retainedEarnings": "-4210974000", "totalLiabilities": "2435431000", "otherCurrentAssets": "318983000", "totalCurrentAssets": "3073463000", "currentLongTermDebt": "None", "longTermInvestments": "136873000", "shortTermInvestments": "251782000", "currentNetReceivables": "649728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889710000", "currentAccountsPayable": "214442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343070000", "totalShareholderEquity": "1527742000", "capitalLeaseObligations": "205946000", "otherCurrentLiabilities": "356122000", "totalCurrentLiabilities": "731684000", "otherNonCurrentLiabilities": "49150000", "totalNonCurrentLiabilities": "1703747000", "cashAndShortTermInvestments": "1103010000", "commonStockSharesOutstanding": "107875000", "intangibleAssetsExcludingGoodwill": "26887000", "cashAndCashEquivalentsAtCarryingValue": "1103010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-395170000", "operatingCashflow": "-205787000", "capitalExpenditures": "146956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124806000", "cashflowFromInvestment": "755561000", "stockBasedCompensation": "184300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 1243336000, "cost_of_revenue": 150343000, "gross_profit": 1092993000, "ebit": -498088000, "ebitda": -453691000, "pretax_income": -520098000, "tax_provision": 15879000, "net_income": -535977000, "net_income_to_common": -535977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428430000, "total_current_assets": 2579331000, "total_assets": 3264576000, "short_term_debt": 123328000, "long_term_debt": 1132515000, "total_debt": 1255843000, "total_liabilities": 2405239000, "total_equity": 859337000, "shares_outstanding": 92398000, "goodwill_and_intangibles": 29620000 }, "cash_flow": { "operating_cash_flow": -500993000, "capital_expenditure": 87345000, "free_cash_flow": -413648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175576, "ticker_id": 8373, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-498088000", "ebitda": "-453691000", "netIncome": "-535977000", "grossProfit": "1092993000", "depreciation": "None", "totalRevenue": "1243336000", "costOfRevenue": "150343000", "interestIncome": "67659000", "incomeBeforeTax": "-520098000", "interestExpense": "22010000", "operatingIncome": "-267824000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15879000", "reportedCurrency": "USD", "netInterestIncome": "44195000", "nonInterestIncome": "None", "operatingExpenses": "1360817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "877387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44397000", "sellingGeneralAndAdministrative": "481871000", "netIncomeFromContinuingOperations": "-690876000" }, "balance": { "goodwill": "None", "inventory": "322859000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3264576000", "longTermDebt": "1132515000", "shortTermDebt": "123328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29620000", "reportedCurrency": "USD", "retainedEarnings": "-4446213000", "totalLiabilities": "2405239000", "otherCurrentAssets": "143247000", "totalCurrentAssets": "2579331000", "currentLongTermDebt": "105483000", "longTermInvestments": "6527000", "shortTermInvestments": "1247820000", "currentNetReceivables": "436975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685245000", "currentAccountsPayable": "164918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1396808000", "totalShareholderEquity": "859337000", "capitalLeaseObligations": "158810000", "otherCurrentLiabilities": "301231000", "totalCurrentLiabilities": "653659000", "otherNonCurrentLiabilities": "41100000", "totalNonCurrentLiabilities": "1751580000", "cashAndShortTermInvestments": "428430000", "commonStockSharesOutstanding": "92398000", "intangibleAssetsExcludingGoodwill": "29620000", "cashAndCashEquivalentsAtCarryingValue": "428430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-147714000", "operatingCashflow": "-500993000", "capitalExpenditures": "87345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125004000", "cashflowFromInvestment": "-165803000", "stockBasedCompensation": "182514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1243336000, "cost_of_revenue": 150343000, "gross_profit": 1092993000, "research_and_development": 877387000, "selling_general_admin": 481871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -498088000, "depreciation_amortisation": 44397000, "ebitda": -453691000, "interest_expense": 22010000, "interest_income": null, "other_non_operating": null, "pretax_income": -520098000, "tax_provision": 15879000, "effective_tax_rate": null, "net_income": -535977000, "net_income_continuing_ops": -690876000, "net_income_to_common": -535977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428430000, "short_term_investments": 1247820000, "net_receivables": 436975000, "inventory": 322859000, "other_current_assets": null, "total_current_assets": 2579331000, "net_ppe": null, "goodwill": null, "intangible_assets": 29620000, "goodwill_and_intangibles": 29620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685245000, "total_assets": 3264576000, "short_term_debt": 123328000, "accounts_payable": 164918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653659000, "long_term_debt": 1132515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1751580000, "total_liabilities": 2405239000, "total_debt": 1255843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4446213000, "total_equity": 859337000, "shares_outstanding": 92398000, "operating_cash_flow": -500993000, "stock_based_compensation": 182514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125004000, "free_cash_flow": -413648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-498088000", "ebitda": "-453691000", "netIncome": "-535977000", "grossProfit": "1092993000", "depreciation": "None", "totalRevenue": "1243336000", "costOfRevenue": "150343000", "interestIncome": "67659000", "incomeBeforeTax": "-520098000", "interestExpense": "22010000", "operatingIncome": "-267824000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15879000", "reportedCurrency": "USD", "netInterestIncome": "44195000", "nonInterestIncome": "None", "operatingExpenses": "1360817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "877387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44397000", "sellingGeneralAndAdministrative": "481871000", "netIncomeFromContinuingOperations": "-690876000" }, "balance": { "goodwill": "None", "inventory": "322859000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3264576000", "longTermDebt": "1132515000", "shortTermDebt": "123328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29620000", "reportedCurrency": "USD", "retainedEarnings": "-4446213000", "totalLiabilities": "2405239000", "otherCurrentAssets": "143247000", "totalCurrentAssets": "2579331000", "currentLongTermDebt": "105483000", "longTermInvestments": "6527000", "shortTermInvestments": "1247820000", "currentNetReceivables": "436975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685245000", "currentAccountsPayable": "164918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1396808000", "totalShareholderEquity": "859337000", "capitalLeaseObligations": "158810000", "otherCurrentLiabilities": "301231000", "totalCurrentLiabilities": "653659000", "otherNonCurrentLiabilities": "41100000", "totalNonCurrentLiabilities": "1751580000", "cashAndShortTermInvestments": "428430000", "commonStockSharesOutstanding": "92398000", "intangibleAssetsExcludingGoodwill": "29620000", "cashAndCashEquivalentsAtCarryingValue": "428430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-147714000", "operatingCashflow": "-500993000", "capitalExpenditures": "87345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125004000", "cashflowFromInvestment": "-165803000", "stockBasedCompensation": "182514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 933013000, "cost_of_revenue": 139989000, "gross_profit": 793024000, "ebit": -636715000, "ebitda": -594851000, "pretax_income": -689963000, "tax_provision": 13525000, "net_income": -703488000, "net_income_to_common": -703488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966777000, "total_current_assets": 2557861000, "total_assets": 3128366000, "short_term_debt": 15489000, "long_term_debt": 1544292000, "total_debt": 1559781000, "total_liabilities": 2743416000, "total_equity": 384950000, "shares_outstanding": 87559000, "goodwill_and_intangibles": 7578000 }, "cash_flow": { "operating_cash_flow": -325346000, "capital_expenditure": 32251000, "free_cash_flow": -293095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175581, "ticker_id": 8373, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-636715000", "ebitda": "-594851000", "netIncome": "-703488000", "grossProfit": "793024000", "depreciation": "None", "totalRevenue": "933013000", "costOfRevenue": "139989000", "interestIncome": "16488000", "incomeBeforeTax": "-689963000", "interestExpense": "53248000", "operatingIncome": "-536201000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13525000", "reportedCurrency": "USD", "netInterestIncome": "-36760000", "nonInterestIncome": "None", "operatingExpenses": "1329225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "877090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41864000", "sellingGeneralAndAdministrative": "451421000", "netIncomeFromContinuingOperations": "-703488000" }, "balance": { "goodwill": "None", "inventory": "203968000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3128366000", "longTermDebt": "1544292000", "shortTermDebt": "15489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7578000", "reportedCurrency": "USD", "retainedEarnings": "-3910236000", "totalLiabilities": "2743416000", "otherCurrentAssets": "102919000", "totalCurrentAssets": "2557861000", "currentLongTermDebt": "None", "longTermInvestments": "31321000", "shortTermInvestments": "1022597000", "currentNetReceivables": "261600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570505000", "currentAccountsPayable": "95875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244991000", "shortLongTermDebtTotal": "1617359000", "totalShareholderEquity": "384950000", "capitalLeaseObligations": "57578000", "otherCurrentLiabilities": "406475000", "totalCurrentLiabilities": "619604000", "otherNonCurrentLiabilities": "36942000", "totalNonCurrentLiabilities": "2123812000", "cashAndShortTermInvestments": "966777000", "commonStockSharesOutstanding": "87559000", "intangibleAssetsExcludingGoodwill": "7578000", "cashAndCashEquivalentsAtCarryingValue": "966777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-50780000", "operatingCashflow": "-325346000", "capitalExpenditures": "32251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232507000", "cashflowFromInvestment": "-1046883000", "stockBasedCompensation": "233018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933013000, "cost_of_revenue": 139989000, "gross_profit": 793024000, "research_and_development": 877090000, "selling_general_admin": 451421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -636715000, "depreciation_amortisation": 41864000, "ebitda": -594851000, "interest_expense": 53248000, "interest_income": null, "other_non_operating": null, "pretax_income": -689963000, "tax_provision": 13525000, "effective_tax_rate": null, "net_income": -703488000, "net_income_continuing_ops": -703488000, "net_income_to_common": -703488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966777000, "short_term_investments": 1022597000, "net_receivables": 261600000, "inventory": 203968000, "other_current_assets": null, "total_current_assets": 2557861000, "net_ppe": null, "goodwill": null, "intangible_assets": 7578000, "goodwill_and_intangibles": 7578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570505000, "total_assets": 3128366000, "short_term_debt": 15489000, "accounts_payable": 95875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619604000, "long_term_debt": 1544292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2123812000, "total_liabilities": 2743416000, "total_debt": 1559781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3910236000, "total_equity": 384950000, "shares_outstanding": 87559000, "operating_cash_flow": -325346000, "stock_based_compensation": 233018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1046883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232507000, "free_cash_flow": -293095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-636715000", "ebitda": "-594851000", "netIncome": "-703488000", "grossProfit": "793024000", "depreciation": "None", "totalRevenue": "933013000", "costOfRevenue": "139989000", "interestIncome": "16488000", "incomeBeforeTax": "-689963000", "interestExpense": "53248000", "operatingIncome": "-536201000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13525000", "reportedCurrency": "USD", "netInterestIncome": "-36760000", "nonInterestIncome": "None", "operatingExpenses": "1329225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "877090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41864000", "sellingGeneralAndAdministrative": "451421000", "netIncomeFromContinuingOperations": "-703488000" }, "balance": { "goodwill": "None", "inventory": "203968000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3128366000", "longTermDebt": "1544292000", "shortTermDebt": "15489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7578000", "reportedCurrency": "USD", "retainedEarnings": "-3910236000", "totalLiabilities": "2743416000", "otherCurrentAssets": "102919000", "totalCurrentAssets": "2557861000", "currentLongTermDebt": "None", "longTermInvestments": "31321000", "shortTermInvestments": "1022597000", "currentNetReceivables": "261600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570505000", "currentAccountsPayable": "95875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244991000", "shortLongTermDebtTotal": "1617359000", "totalShareholderEquity": "384950000", "capitalLeaseObligations": "57578000", "otherCurrentLiabilities": "406475000", "totalCurrentLiabilities": "619604000", "otherNonCurrentLiabilities": "36942000", "totalNonCurrentLiabilities": "2123812000", "cashAndShortTermInvestments": "966777000", "commonStockSharesOutstanding": "87559000", "intangibleAssetsExcludingGoodwill": "7578000", "cashAndCashEquivalentsAtCarryingValue": "966777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-50780000", "operatingCashflow": "-325346000", "capitalExpenditures": "32251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232507000", "cashflowFromInvestment": "-1046883000", "stockBasedCompensation": "233018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 701887000, "cost_of_revenue": 97049000, "gross_profit": 604838000, "ebit": -355423000, "ebitda": -317406000, "pretax_income": -418948000, "tax_provision": -168000, "net_income": -418780000, "net_income_to_common": -418780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2115869000, "total_current_assets": 2604099000, "total_assets": 3147974000, "short_term_debt": 271697000, "long_term_debt": 1096876000, "total_debt": 1368573000, "total_liabilities": 2219965000, "total_equity": 928009000, "shares_outstanding": 81262000, "goodwill_and_intangibles": 14239000 }, "cash_flow": { "operating_cash_flow": -443172000, "capital_expenditure": 38490000, "free_cash_flow": -404682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175586, "ticker_id": 8373, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-355423000", "ebitda": "-317406000", "netIncome": "-418780000", "grossProfit": "604838000", "depreciation": "None", "totalRevenue": "701887000", "costOfRevenue": "97049000", "interestIncome": "354000", "incomeBeforeTax": "-418948000", "interestExpense": "63525000", "operatingIncome": "-459710000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-168000", "reportedCurrency": "USD", "netInterestIncome": "-63171000", "nonInterestIncome": "None", "operatingExpenses": "1064548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "771182000", "otherNonOperatingIncome": "40762000", "costofGoodsAndServicesSold": "97049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38017000", "sellingGeneralAndAdministrative": "282660000", "netIncomeFromContinuingOperations": "-418780000" }, "balance": { "goodwill": "None", "inventory": "186212000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3147974000", "longTermDebt": "1096876000", "shortTermDebt": "271697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14239000", "reportedCurrency": "USD", "retainedEarnings": "-3206748000", "totalLiabilities": "2219965000", "otherCurrentAssets": "6142000", "totalCurrentAssets": "2604099000", "currentLongTermDebt": "None", "longTermInvestments": "34892000", "shortTermInvestments": "0", "currentNetReceivables": "171637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543875000", "currentAccountsPayable": "76741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191156000", "shortLongTermDebtTotal": "1368573000", "totalShareholderEquity": "928009000", "capitalLeaseObligations": "41512000", "otherCurrentLiabilities": "15051000", "totalCurrentLiabilities": "452733000", "otherNonCurrentLiabilities": "670356000", "totalNonCurrentLiabilities": "1767232000", "cashAndShortTermInvestments": "2115869000", "commonStockSharesOutstanding": "81262000", "intangibleAssetsExcludingGoodwill": "14239000", "cashAndCashEquivalentsAtCarryingValue": "2115869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-418780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-83772000", "operatingCashflow": "-443172000", "capitalExpenditures": "38490000", "changeInReceivables": "-51650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "561569000", "cashflowFromInvestment": "495413000", "stockBasedCompensation": "113943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "613810000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701887000, "cost_of_revenue": 97049000, "gross_profit": 604838000, "research_and_development": 771182000, "selling_general_admin": 282660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -355423000, "depreciation_amortisation": 38017000, "ebitda": -317406000, "interest_expense": 63525000, "interest_income": null, "other_non_operating": null, "pretax_income": -418948000, "tax_provision": -168000, "effective_tax_rate": null, "net_income": -418780000, "net_income_continuing_ops": -418780000, "net_income_to_common": -418780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2115869000, "short_term_investments": 0, "net_receivables": 171637000, "inventory": 186212000, "other_current_assets": null, "total_current_assets": 2604099000, "net_ppe": null, "goodwill": null, "intangible_assets": 14239000, "goodwill_and_intangibles": 14239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543875000, "total_assets": 3147974000, "short_term_debt": 271697000, "accounts_payable": 76741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452733000, "long_term_debt": 1096876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1767232000, "total_liabilities": 2219965000, "total_debt": 1368573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3206748000, "total_equity": 928009000, "shares_outstanding": 81262000, "operating_cash_flow": -443172000, "stock_based_compensation": 113943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 495413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561569000, "free_cash_flow": -404682000, "net_change_in_cash": 613810000 }, "raw_data": { "income": { "ebit": "-355423000", "ebitda": "-317406000", "netIncome": "-418780000", "grossProfit": "604838000", "depreciation": "None", "totalRevenue": "701887000", "costOfRevenue": "97049000", "interestIncome": "354000", "incomeBeforeTax": "-418948000", "interestExpense": "63525000", "operatingIncome": "-459710000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-168000", "reportedCurrency": "USD", "netInterestIncome": "-63171000", "nonInterestIncome": "None", "operatingExpenses": "1064548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "771182000", "otherNonOperatingIncome": "40762000", "costofGoodsAndServicesSold": "97049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38017000", "sellingGeneralAndAdministrative": "282660000", "netIncomeFromContinuingOperations": "-418780000" }, "balance": { "goodwill": "None", "inventory": "186212000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3147974000", "longTermDebt": "1096876000", "shortTermDebt": "271697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14239000", "reportedCurrency": "USD", "retainedEarnings": "-3206748000", "totalLiabilities": "2219965000", "otherCurrentAssets": "6142000", "totalCurrentAssets": "2604099000", "currentLongTermDebt": "None", "longTermInvestments": "34892000", "shortTermInvestments": "0", "currentNetReceivables": "171637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543875000", "currentAccountsPayable": "76741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191156000", "shortLongTermDebtTotal": "1368573000", "totalShareholderEquity": "928009000", "capitalLeaseObligations": "41512000", "otherCurrentLiabilities": "15051000", "totalCurrentLiabilities": "452733000", "otherNonCurrentLiabilities": "670356000", "totalNonCurrentLiabilities": "1767232000", "cashAndShortTermInvestments": "2115869000", "commonStockSharesOutstanding": "81262000", "intangibleAssetsExcludingGoodwill": "14239000", "cashAndCashEquivalentsAtCarryingValue": "2115869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-418780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-83772000", "operatingCashflow": "-443172000", "capitalExpenditures": "38490000", "changeInReceivables": "-51650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "561569000", "cashflowFromInvestment": "495413000", "stockBasedCompensation": "113943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "613810000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 540099000, "cost_of_revenue": 63382000, "gross_profit": 476717000, "ebit": -493118000, "ebitda": -453379000, "pretax_income": -553065000, "tax_provision": 1063000, "net_income": -554128000, "net_income_to_common": -554128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1502648000, "total_current_assets": 2485196000, "total_assets": 2984718000, "short_term_debt": 193553000, "long_term_debt": 992493000, "total_debt": 1186046000, "total_liabilities": 2222959000, "total_equity": 761759000, "shares_outstanding": 77956000, "goodwill_and_intangibles": 13628000 }, "cash_flow": { "operating_cash_flow": 107466000, "capital_expenditure": 82202000, "free_cash_flow": 189668000, "dividends_paid": 286313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175591, "ticker_id": 8373, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-493118000", "ebitda": "-453379000", "netIncome": "-554128000", "grossProfit": "476717000", "depreciation": "None", "totalRevenue": "540099000", "costOfRevenue": "63382000", "interestIncome": "2970000", "incomeBeforeTax": "-553065000", "interestExpense": "59947000", "operatingIncome": "-564163000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1063000", "reportedCurrency": "USD", "netInterestIncome": "-56977000", "nonInterestIncome": "None", "operatingExpenses": "1040880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "722343000", "otherNonOperatingIncome": "11098000", "costofGoodsAndServicesSold": "63382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39739000", "sellingGeneralAndAdministrative": "317875000", "netIncomeFromContinuingOperations": "-554128000" }, "balance": { "goodwill": "None", "inventory": "231961000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2984718000", "longTermDebt": "992493000", "shortTermDebt": "193553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13628000", "reportedCurrency": "USD", "retainedEarnings": "-2848129000", "totalLiabilities": "2222959000", "otherCurrentAssets": "4065000", "totalCurrentAssets": "2485196000", "currentLongTermDebt": "None", "longTermInvestments": "38799000", "shortTermInvestments": "435923000", "currentNetReceivables": "138583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499522000", "currentAccountsPayable": "111090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190430000", "shortLongTermDebtTotal": "1186046000", "totalShareholderEquity": "761759000", "capitalLeaseObligations": "80367000", "otherCurrentLiabilities": "22139000", "totalCurrentLiabilities": "416026000", "otherNonCurrentLiabilities": "814440000", "totalNonCurrentLiabilities": "1806933000", "cashAndShortTermInvestments": "1502648000", "commonStockSharesOutstanding": "77956000", "intangibleAssetsExcludingGoodwill": "13628000", "cashAndCashEquivalentsAtCarryingValue": "1502648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-554128000", "profitLoss": "None", "dividendPayout": "286313000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-60582000", "operatingCashflow": "107466000", "capitalExpenditures": "82202000", "changeInReceivables": "-10461000", "changeInExchangeRate": "None", "cashflowFromFinancing": "682323000", "cashflowFromInvestment": "-121721000", "stockBasedCompensation": "108070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "668068000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540099000, "cost_of_revenue": 63382000, "gross_profit": 476717000, "research_and_development": 722343000, "selling_general_admin": 317875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -493118000, "depreciation_amortisation": 39739000, "ebitda": -453379000, "interest_expense": 59947000, "interest_income": null, "other_non_operating": null, "pretax_income": -553065000, "tax_provision": 1063000, "effective_tax_rate": null, "net_income": -554128000, "net_income_continuing_ops": -554128000, "net_income_to_common": -554128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1502648000, "short_term_investments": 435923000, "net_receivables": 138583000, "inventory": 231961000, "other_current_assets": null, "total_current_assets": 2485196000, "net_ppe": null, "goodwill": null, "intangible_assets": 13628000, "goodwill_and_intangibles": 13628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499522000, "total_assets": 2984718000, "short_term_debt": 193553000, "accounts_payable": 111090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416026000, "long_term_debt": 992493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1806933000, "total_liabilities": 2222959000, "total_debt": 1186046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2848129000, "total_equity": 761759000, "shares_outstanding": 77956000, "operating_cash_flow": 107466000, "stock_based_compensation": 108070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121721000, "dividends_paid": 286313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 682323000, "free_cash_flow": 189668000, "net_change_in_cash": 668068000 }, "raw_data": { "income": { "ebit": "-493118000", "ebitda": "-453379000", "netIncome": "-554128000", "grossProfit": "476717000", "depreciation": "None", "totalRevenue": "540099000", "costOfRevenue": "63382000", "interestIncome": "2970000", "incomeBeforeTax": "-553065000", "interestExpense": "59947000", "operatingIncome": "-564163000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1063000", "reportedCurrency": "USD", "netInterestIncome": "-56977000", "nonInterestIncome": "None", "operatingExpenses": "1040880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "722343000", "otherNonOperatingIncome": "11098000", "costofGoodsAndServicesSold": "63382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39739000", "sellingGeneralAndAdministrative": "317875000", "netIncomeFromContinuingOperations": "-554128000" }, "balance": { "goodwill": "None", "inventory": "231961000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2984718000", "longTermDebt": "992493000", "shortTermDebt": "193553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13628000", "reportedCurrency": "USD", "retainedEarnings": "-2848129000", "totalLiabilities": "2222959000", "otherCurrentAssets": "4065000", "totalCurrentAssets": "2485196000", "currentLongTermDebt": "None", "longTermInvestments": "38799000", "shortTermInvestments": "435923000", "currentNetReceivables": "138583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499522000", "currentAccountsPayable": "111090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190430000", "shortLongTermDebtTotal": "1186046000", "totalShareholderEquity": "761759000", "capitalLeaseObligations": "80367000", "otherCurrentLiabilities": "22139000", "totalCurrentLiabilities": "416026000", "otherNonCurrentLiabilities": "814440000", "totalNonCurrentLiabilities": "1806933000", "cashAndShortTermInvestments": "1502648000", "commonStockSharesOutstanding": "77956000", "intangibleAssetsExcludingGoodwill": "13628000", "cashAndCashEquivalentsAtCarryingValue": "1502648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-554128000", "profitLoss": "None", "dividendPayout": "286313000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-60582000", "operatingCashflow": "107466000", "capitalExpenditures": "82202000", "changeInReceivables": "-10461000", "changeInExchangeRate": "None", "cashflowFromFinancing": "682323000", "cashflowFromInvestment": "-121721000", "stockBasedCompensation": "108070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "668068000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 380833000, "cost_of_revenue": 56586000, "gross_profit": 324247000, "ebit": -683211000, "ebitda": -658711000, "pretax_income": -713880000, "tax_provision": 1195000, "net_income": -715075000, "net_income_to_common": -715075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 835080000, "total_current_assets": 1468913000, "total_assets": 1822822000, "short_term_debt": 7846000, "long_term_debt": 681900000, "total_debt": 689746000, "total_liabilities": 1004635000, "total_equity": 818187000, "shares_outstanding": 73615000, "goodwill_and_intangibles": 12497000 }, "cash_flow": { "operating_cash_flow": -456463000, "capital_expenditure": 59631000, "free_cash_flow": -396832000, "dividends_paid": 240599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175596, "ticker_id": 8373, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-683211000", "ebitda": "-658711000", "netIncome": "-715075000", "grossProfit": "324247000", "depreciation": "None", "totalRevenue": "380833000", "costOfRevenue": "56586000", "interestIncome": "7238000", "incomeBeforeTax": "-713880000", "interestExpense": "30669000", "operatingIncome": "-705563000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1195000", "reportedCurrency": "USD", "netInterestIncome": "-23431000", "nonInterestIncome": "None", "operatingExpenses": "1029810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560909000", "otherNonOperatingIncome": "-8317000", "costofGoodsAndServicesSold": "56586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "284812000", "netIncomeFromContinuingOperations": "-715075000" }, "balance": { "goodwill": "None", "inventory": "171379000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1822822000", "longTermDebt": "681900000", "shortTermDebt": "7846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12497000", "reportedCurrency": "USD", "retainedEarnings": "-2294001000", "totalLiabilities": "1004635000", "otherCurrentAssets": "78848000", "totalCurrentAssets": "1468913000", "currentLongTermDebt": "None", "longTermInvestments": "31937000", "shortTermInvestments": "289668000", "currentNetReceivables": "93938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353908999", "currentAccountsPayable": "68094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129620000", "shortLongTermDebtTotal": "737466000", "totalShareholderEquity": "818187000", "capitalLeaseObligations": "47720000", "otherCurrentLiabilities": "188827000", "totalCurrentLiabilities": "264767000", "otherNonCurrentLiabilities": "57968000", "totalNonCurrentLiabilities": "739867999", "cashAndShortTermInvestments": "835080000", "commonStockSharesOutstanding": "73615000", "intangibleAssetsExcludingGoodwill": "12497000", "cashAndCashEquivalentsAtCarryingValue": "835080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-715075000", "profitLoss": "None", "dividendPayout": "240599000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-45934000", "operatingCashflow": "-456463000", "capitalExpenditures": "59631000", "changeInReceivables": "-41835000", "changeInExchangeRate": "None", "cashflowFromFinancing": "642554000", "cashflowFromInvestment": "286725000", "stockBasedCompensation": "78602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "472816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380833000, "cost_of_revenue": 56586000, "gross_profit": 324247000, "research_and_development": 560909000, "selling_general_admin": 284812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -683211000, "depreciation_amortisation": 24500000, "ebitda": -658711000, "interest_expense": 30669000, "interest_income": null, "other_non_operating": null, "pretax_income": -713880000, "tax_provision": 1195000, "effective_tax_rate": null, "net_income": -715075000, "net_income_continuing_ops": -715075000, "net_income_to_common": -715075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 835080000, "short_term_investments": 289668000, "net_receivables": 93938000, "inventory": 171379000, "other_current_assets": null, "total_current_assets": 1468913000, "net_ppe": null, "goodwill": null, "intangible_assets": 12497000, "goodwill_and_intangibles": 12497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353908999, "total_assets": 1822822000, "short_term_debt": 7846000, "accounts_payable": 68094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264767000, "long_term_debt": 681900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 739867999, "total_liabilities": 1004635000, "total_debt": 689746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2294001000, "total_equity": 818187000, "shares_outstanding": 73615000, "operating_cash_flow": -456463000, "stock_based_compensation": 78602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 286725000, "dividends_paid": 240599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 642554000, "free_cash_flow": -396832000, "net_change_in_cash": 472816000 }, "raw_data": { "income": { "ebit": "-683211000", "ebitda": "-658711000", "netIncome": "-715075000", "grossProfit": "324247000", "depreciation": "None", "totalRevenue": "380833000", "costOfRevenue": "56586000", "interestIncome": "7238000", "incomeBeforeTax": "-713880000", "interestExpense": "30669000", "operatingIncome": "-705563000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1195000", "reportedCurrency": "USD", "netInterestIncome": "-23431000", "nonInterestIncome": "None", "operatingExpenses": "1029810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560909000", "otherNonOperatingIncome": "-8317000", "costofGoodsAndServicesSold": "56586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "284812000", "netIncomeFromContinuingOperations": "-715075000" }, "balance": { "goodwill": "None", "inventory": "171379000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1822822000", "longTermDebt": "681900000", "shortTermDebt": "7846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12497000", "reportedCurrency": "USD", "retainedEarnings": "-2294001000", "totalLiabilities": "1004635000", "otherCurrentAssets": "78848000", "totalCurrentAssets": "1468913000", "currentLongTermDebt": "None", "longTermInvestments": "31937000", "shortTermInvestments": "289668000", "currentNetReceivables": "93938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353908999", "currentAccountsPayable": "68094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129620000", "shortLongTermDebtTotal": "737466000", "totalShareholderEquity": "818187000", "capitalLeaseObligations": "47720000", "otherCurrentLiabilities": "188827000", "totalCurrentLiabilities": "264767000", "otherNonCurrentLiabilities": "57968000", "totalNonCurrentLiabilities": "739867999", "cashAndShortTermInvestments": "835080000", "commonStockSharesOutstanding": "73615000", "intangibleAssetsExcludingGoodwill": "12497000", "cashAndCashEquivalentsAtCarryingValue": "835080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-715075000", "profitLoss": "None", "dividendPayout": "240599000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-45934000", "operatingCashflow": "-456463000", "capitalExpenditures": "59631000", "changeInReceivables": "-41835000", "changeInExchangeRate": "None", "cashflowFromFinancing": "642554000", "cashflowFromInvestment": "286725000", "stockBasedCompensation": "78602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "472816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 301034000, "cost_of_revenue": 34193000, "gross_profit": 266841000, "ebit": -328901000, "ebitda": -316656000, "pretax_income": -362610000, "tax_provision": -692000, "net_income": -361918000, "net_income_to_common": -361918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370829000, "total_current_assets": 1426183000, "total_assets": 1642075000, "short_term_debt": 134095000, "long_term_debt": 420554000, "total_debt": 554649000, "total_liabilities": 609799000, "total_equity": 1032276000, "shares_outstanding": 66250000, "goodwill_and_intangibles": 11574000 }, "cash_flow": { "operating_cash_flow": -388660000, "capital_expenditure": 64345000, "free_cash_flow": -324315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175601, "ticker_id": 8373, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-328901000", "ebitda": "-316656000", "netIncome": "-361918000", "grossProfit": "266841000", "depreciation": "None", "totalRevenue": "301034000", "costOfRevenue": "34193000", "interestIncome": "6810000", "incomeBeforeTax": "-362610000", "interestExpense": "33709000", "operatingIncome": "-343628000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-692000", "reportedCurrency": "USD", "netInterestIncome": "-26899000", "nonInterestIncome": "None", "operatingExpenses": "610469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401843000", "otherNonOperatingIncome": "-18982000", "costofGoodsAndServicesSold": "34193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12245000", "sellingGeneralAndAdministrative": "209983000", "netIncomeFromContinuingOperations": "-361918000" }, "balance": { "goodwill": "None", "inventory": "125445000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1642075000", "longTermDebt": "420554000", "shortTermDebt": "134095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11574000", "reportedCurrency": "USD", "retainedEarnings": "-1578926000", "totalLiabilities": "609799000", "otherCurrentAssets": "77782000", "totalCurrentAssets": "1426183000", "currentLongTermDebt": "None", "longTermInvestments": "107294000", "shortTermInvestments": "803083000", "currentNetReceivables": "49044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215892000", "currentAccountsPayable": "33829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97024000", "shortLongTermDebtTotal": "554649000", "totalShareholderEquity": "1032276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2463000", "totalCurrentLiabilities": "173690000", "otherNonCurrentLiabilities": "15555000", "totalNonCurrentLiabilities": "436109000", "cashAndShortTermInvestments": "370829000", "commonStockSharesOutstanding": "66250000", "intangibleAssetsExcludingGoodwill": "11574000", "cashAndCashEquivalentsAtCarryingValue": "370829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-361918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-41840000", "operatingCashflow": "-388660000", "capitalExpenditures": "64345000", "changeInReceivables": "-19576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "530150000", "cashflowFromInvestment": "-370488000", "stockBasedCompensation": "50127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-228998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "563631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301034000, "cost_of_revenue": 34193000, "gross_profit": 266841000, "research_and_development": 401843000, "selling_general_admin": 209983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -328901000, "depreciation_amortisation": 12245000, "ebitda": -316656000, "interest_expense": 33709000, "interest_income": null, "other_non_operating": null, "pretax_income": -362610000, "tax_provision": -692000, "effective_tax_rate": null, "net_income": -361918000, "net_income_continuing_ops": -361918000, "net_income_to_common": -361918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370829000, "short_term_investments": 803083000, "net_receivables": 49044000, "inventory": 125445000, "other_current_assets": null, "total_current_assets": 1426183000, "net_ppe": null, "goodwill": null, "intangible_assets": 11574000, "goodwill_and_intangibles": 11574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215892000, "total_assets": 1642075000, "short_term_debt": 134095000, "accounts_payable": 33829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173690000, "long_term_debt": 420554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436109000, "total_liabilities": 609799000, "total_debt": 554649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1578926000, "total_equity": 1032276000, "shares_outstanding": 66250000, "operating_cash_flow": -388660000, "stock_based_compensation": 50127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 530150000, "free_cash_flow": -324315000, "net_change_in_cash": -228998000 }, "raw_data": { "income": { "ebit": "-328901000", "ebitda": "-316656000", "netIncome": "-361918000", "grossProfit": "266841000", "depreciation": "None", "totalRevenue": "301034000", "costOfRevenue": "34193000", "interestIncome": "6810000", "incomeBeforeTax": "-362610000", "interestExpense": "33709000", "operatingIncome": "-343628000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-692000", "reportedCurrency": "USD", "netInterestIncome": "-26899000", "nonInterestIncome": "None", "operatingExpenses": "610469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401843000", "otherNonOperatingIncome": "-18982000", "costofGoodsAndServicesSold": "34193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12245000", "sellingGeneralAndAdministrative": "209983000", "netIncomeFromContinuingOperations": "-361918000" }, "balance": { "goodwill": "None", "inventory": "125445000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1642075000", "longTermDebt": "420554000", "shortTermDebt": "134095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11574000", "reportedCurrency": "USD", "retainedEarnings": "-1578926000", "totalLiabilities": "609799000", "otherCurrentAssets": "77782000", "totalCurrentAssets": "1426183000", "currentLongTermDebt": "None", "longTermInvestments": "107294000", "shortTermInvestments": "803083000", "currentNetReceivables": "49044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215892000", "currentAccountsPayable": "33829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97024000", "shortLongTermDebtTotal": "554649000", "totalShareholderEquity": "1032276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2463000", "totalCurrentLiabilities": "173690000", "otherNonCurrentLiabilities": "15555000", "totalNonCurrentLiabilities": "436109000", "cashAndShortTermInvestments": "370829000", "commonStockSharesOutstanding": "66250000", "intangibleAssetsExcludingGoodwill": "11574000", "cashAndCashEquivalentsAtCarryingValue": "370829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-361918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-41840000", "operatingCashflow": "-388660000", "capitalExpenditures": "64345000", "changeInReceivables": "-19576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "530150000", "cashflowFromInvestment": "-370488000", "stockBasedCompensation": "50127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-228998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "563631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 730803000, "cost_of_revenue": 119362000, "gross_profit": 611441000, "ebit": 364887000, "ebitda": 375481000, "pretax_income": 343174000, "tax_provision": 12215000, "net_income": 330959000, "net_income_to_common": 330959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464450000, "total_current_assets": 2309876000, "total_assets": 3178934000, "short_term_debt": null, "long_term_debt": 838162000, "total_debt": 838162000, "total_liabilities": 1673832000, "total_equity": 1505102000, "shares_outstanding": 121916000, "goodwill_and_intangibles": 31384000 }, "cash_flow": { "operating_cash_flow": -202683000, "capital_expenditure": 2081000, "free_cash_flow": -200602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175564, "ticker_id": 8373, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364887000", "ebitda": "375481000", "netIncome": "330959000", "grossProfit": "611441000", "depreciation": "None", "totalRevenue": "730803000", "costOfRevenue": "119362000", "interestIncome": "7002000", "incomeBeforeTax": "343174000", "interestExpense": "21713000", "operatingIncome": "358433000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12215000", "reportedCurrency": "USD", "netInterestIncome": "-14711000", "nonInterestIncome": "None", "operatingExpenses": "253008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10594000", "sellingGeneralAndAdministrative": "108951000", "netIncomeFromContinuingOperations": "330959000" }, "balance": { "goodwill": "None", "inventory": "1001112000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3178934000", "longTermDebt": "838162000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31384000", "reportedCurrency": "USD", "retainedEarnings": "-4546025000", "totalLiabilities": "1673832000", "otherCurrentAssets": "107663000", "totalCurrentAssets": "2309876000", "currentLongTermDebt": "None", "longTermInvestments": "89731000", "shortTermInvestments": "188739000", "currentNetReceivables": "547912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869058000", "currentAccountsPayable": "70376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1036666999", "totalShareholderEquity": "1505102000", "capitalLeaseObligations": "198505000", "otherCurrentLiabilities": "312751000", "totalCurrentLiabilities": "499164000", "otherNonCurrentLiabilities": "1647000", "totalNonCurrentLiabilities": "1174668000", "cashAndShortTermInvestments": "464450000", "commonStockSharesOutstanding": "121916000", "intangibleAssetsExcludingGoodwill": "31384000", "cashAndCashEquivalentsAtCarryingValue": "464450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-69756000", "operatingCashflow": "-202683000", "capitalExpenditures": "2081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241000", "cashflowFromInvestment": "-134390000", "stockBasedCompensation": "29399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730803000, "cost_of_revenue": 119362000, "gross_profit": 611441000, "research_and_development": 153960000, "selling_general_admin": 108951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364887000, "depreciation_amortisation": 10594000, "ebitda": 375481000, "interest_expense": 21713000, "interest_income": null, "other_non_operating": null, "pretax_income": 343174000, "tax_provision": 12215000, "effective_tax_rate": null, "net_income": 330959000, "net_income_continuing_ops": 330959000, "net_income_to_common": 330959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464450000, "short_term_investments": 188739000, "net_receivables": 547912000, "inventory": 1001112000, "other_current_assets": null, "total_current_assets": 2309876000, "net_ppe": null, "goodwill": null, "intangible_assets": 31384000, "goodwill_and_intangibles": 31384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869058000, "total_assets": 3178934000, "short_term_debt": null, "accounts_payable": 70376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 499164000, "long_term_debt": 838162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1174668000, "total_liabilities": 1673832000, "total_debt": 838162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4546025000, "total_equity": 1505102000, "shares_outstanding": 121916000, "operating_cash_flow": -202683000, "stock_based_compensation": 29399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241000, "free_cash_flow": -200602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "364887000", "ebitda": "375481000", "netIncome": "330959000", "grossProfit": "611441000", "depreciation": "None", "totalRevenue": "730803000", "costOfRevenue": "119362000", "interestIncome": "7002000", "incomeBeforeTax": "343174000", "interestExpense": "21713000", "operatingIncome": "358433000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12215000", "reportedCurrency": "USD", "netInterestIncome": "-14711000", "nonInterestIncome": "None", "operatingExpenses": "253008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10594000", "sellingGeneralAndAdministrative": "108951000", "netIncomeFromContinuingOperations": "330959000" }, "balance": { "goodwill": "None", "inventory": "1001112000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3178934000", "longTermDebt": "838162000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31384000", "reportedCurrency": "USD", "retainedEarnings": "-4546025000", "totalLiabilities": "1673832000", "otherCurrentAssets": "107663000", "totalCurrentAssets": "2309876000", "currentLongTermDebt": "None", "longTermInvestments": "89731000", "shortTermInvestments": "188739000", "currentNetReceivables": "547912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869058000", "currentAccountsPayable": "70376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1036666999", "totalShareholderEquity": "1505102000", "capitalLeaseObligations": "198505000", "otherCurrentLiabilities": "312751000", "totalCurrentLiabilities": "499164000", "otherNonCurrentLiabilities": "1647000", "totalNonCurrentLiabilities": "1174668000", "cashAndShortTermInvestments": "464450000", "commonStockSharesOutstanding": "121916000", "intangibleAssetsExcludingGoodwill": "31384000", "cashAndCashEquivalentsAtCarryingValue": "464450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-69756000", "operatingCashflow": "-202683000", "capitalExpenditures": "2081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241000", "cashflowFromInvestment": "-134390000", "stockBasedCompensation": "29399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 442934000, "cost_of_revenue": 398708000, "gross_profit": 44226000, "ebit": -257452000, "ebitda": -252199000, "pretax_income": -278296000, "tax_provision": 4551000, "net_income": -282847000, "net_income_to_common": -282847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801282000, "total_current_assets": 2537938000, "total_assets": 3349703000, "short_term_debt": 11196000, "long_term_debt": 828974000, "total_debt": 840170000, "total_liabilities": 2209081000, "total_equity": 1140622000, "shares_outstanding": 104793000, "goodwill_and_intangibles": 28949000 }, "cash_flow": { "operating_cash_flow": 131206000, "capital_expenditure": 5829000, "free_cash_flow": 137035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175565, "ticker_id": 8373, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-257452000", "ebitda": "-252199000", "netIncome": "-282847000", "grossProfit": "44226000", "depreciation": "None", "totalRevenue": "442934000", "costOfRevenue": "398708000", "interestIncome": "8740000", "incomeBeforeTax": "-278296000", "interestExpense": "7565000", "operatingIncome": "-411583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4551000", "reportedCurrency": "USD", "netInterestIncome": "-12104000", "nonInterestIncome": "None", "operatingExpenses": "455809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5253000", "sellingGeneralAndAdministrative": "128297000", "netIncomeFromContinuingOperations": "-282847000" }, "balance": { "goodwill": "None", "inventory": "914744000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3349703000", "longTermDebt": "828974000", "shortTermDebt": "11196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28949000", "reportedCurrency": "USD", "retainedEarnings": "-4876984000", "totalLiabilities": "2209081000", "otherCurrentAssets": "285311000", "totalCurrentAssets": "2537938000", "currentLongTermDebt": "None", "longTermInvestments": "10568000", "shortTermInvestments": "138368000", "currentNetReceivables": "398233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811765000", "currentAccountsPayable": "280841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1039548000", "totalShareholderEquity": "1140622000", "capitalLeaseObligations": "210771000", "otherCurrentLiabilities": "359856000", "totalCurrentLiabilities": "1095290000", "otherNonCurrentLiabilities": "1529000", "totalNonCurrentLiabilities": "1113791000", "cashAndShortTermInvestments": "801282000", "commonStockSharesOutstanding": "104793000", "intangibleAssetsExcludingGoodwill": "28949000", "cashAndCashEquivalentsAtCarryingValue": "801282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18475000", "operatingCashflow": "131206000", "capitalExpenditures": "5829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39208000", "cashflowFromInvestment": "96207000", "stockBasedCompensation": "30016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442934000, "cost_of_revenue": 398708000, "gross_profit": 44226000, "research_and_development": 325336000, "selling_general_admin": 128297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -257452000, "depreciation_amortisation": 5253000, "ebitda": -252199000, "interest_expense": 7565000, "interest_income": null, "other_non_operating": null, "pretax_income": -278296000, "tax_provision": 4551000, "effective_tax_rate": null, "net_income": -282847000, "net_income_continuing_ops": -282847000, "net_income_to_common": -282847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801282000, "short_term_investments": 138368000, "net_receivables": 398233000, "inventory": 914744000, "other_current_assets": null, "total_current_assets": 2537938000, "net_ppe": null, "goodwill": null, "intangible_assets": 28949000, "goodwill_and_intangibles": 28949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811765000, "total_assets": 3349703000, "short_term_debt": 11196000, "accounts_payable": 280841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095290000, "long_term_debt": 828974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113791000, "total_liabilities": 2209081000, "total_debt": 840170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4876984000, "total_equity": 1140622000, "shares_outstanding": 104793000, "operating_cash_flow": 131206000, "stock_based_compensation": 30016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39208000, "free_cash_flow": 137035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-257452000", "ebitda": "-252199000", "netIncome": "-282847000", "grossProfit": "44226000", "depreciation": "None", "totalRevenue": "442934000", "costOfRevenue": "398708000", "interestIncome": "8740000", "incomeBeforeTax": "-278296000", "interestExpense": "7565000", "operatingIncome": "-411583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4551000", "reportedCurrency": "USD", "netInterestIncome": "-12104000", "nonInterestIncome": "None", "operatingExpenses": "455809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5253000", "sellingGeneralAndAdministrative": "128297000", "netIncomeFromContinuingOperations": "-282847000" }, "balance": { "goodwill": "None", "inventory": "914744000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3349703000", "longTermDebt": "828974000", "shortTermDebt": "11196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28949000", "reportedCurrency": "USD", "retainedEarnings": "-4876984000", "totalLiabilities": "2209081000", "otherCurrentAssets": "285311000", "totalCurrentAssets": "2537938000", "currentLongTermDebt": "None", "longTermInvestments": "10568000", "shortTermInvestments": "138368000", "currentNetReceivables": "398233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811765000", "currentAccountsPayable": "280841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1039548000", "totalShareholderEquity": "1140622000", "capitalLeaseObligations": "210771000", "otherCurrentLiabilities": "359856000", "totalCurrentLiabilities": "1095290000", "otherNonCurrentLiabilities": "1529000", "totalNonCurrentLiabilities": "1113791000", "cashAndShortTermInvestments": "801282000", "commonStockSharesOutstanding": "104793000", "intangibleAssetsExcludingGoodwill": "28949000", "cashAndCashEquivalentsAtCarryingValue": "801282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18475000", "operatingCashflow": "131206000", "capitalExpenditures": "5829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39208000", "cashflowFromInvestment": "96207000", "stockBasedCompensation": "30016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 399356000, "cost_of_revenue": 150775000, "gross_profit": 248581000, "ebit": -186484000, "ebitda": -168034000, "pretax_income": -194049000, "tax_provision": -14102000, "net_income": -179947000, "net_income_to_common": -179947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613077000, "total_current_assets": 2722309000, "total_assets": 3493437000, "short_term_debt": 10168000, "long_term_debt": 1035146000, "total_debt": 1045314000, "total_liabilities": 2173317000, "total_equity": 1320120000, "shares_outstanding": 100237000, "goodwill_and_intangibles": 29684000 }, "cash_flow": { "operating_cash_flow": -14585000, "capital_expenditure": 28246000, "free_cash_flow": 13661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175567, "ticker_id": 8373, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-186484000", "ebitda": "-168034000", "netIncome": "-179947000", "grossProfit": "248581000", "depreciation": "None", "totalRevenue": "399356000", "costOfRevenue": "150775000", "interestIncome": "8381000", "incomeBeforeTax": "-194049000", "interestExpense": "7565000", "operatingIncome": "-103389000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14102000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "351970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18450000", "sellingGeneralAndAdministrative": "91893000", "netIncomeFromContinuingOperations": "-179947000" }, "balance": { "goodwill": "None", "inventory": "1077166000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3493437000", "longTermDebt": "1035146000", "shortTermDebt": "10168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29684000", "reportedCurrency": "USD", "retainedEarnings": "-4641537000", "totalLiabilities": "2173317000", "otherCurrentAssets": "252546000", "totalCurrentAssets": "2722309000", "currentLongTermDebt": "None", "longTermInvestments": "9205000", "shortTermInvestments": "237916000", "currentNetReceivables": "541604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771128000", "currentAccountsPayable": "94015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250188000", "totalShareholderEquity": "1320120000", "capitalLeaseObligations": "215042000", "otherCurrentLiabilities": "341961000", "totalCurrentLiabilities": "921425000", "otherNonCurrentLiabilities": "1704000", "totalNonCurrentLiabilities": "1251892000", "cashAndShortTermInvestments": "613077000", "commonStockSharesOutstanding": "100237000", "intangibleAssetsExcludingGoodwill": "29684000", "cashAndCashEquivalentsAtCarryingValue": "613077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-83020000", "operatingCashflow": "-14585000", "capitalExpenditures": "28246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117790000", "cashflowFromInvestment": "232400000", "stockBasedCompensation": "14927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399356000, "cost_of_revenue": 150775000, "gross_profit": 248581000, "research_and_development": 218890000, "selling_general_admin": 91893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186484000, "depreciation_amortisation": 18450000, "ebitda": -168034000, "interest_expense": 7565000, "interest_income": null, "other_non_operating": null, "pretax_income": -194049000, "tax_provision": -14102000, "effective_tax_rate": null, "net_income": -179947000, "net_income_continuing_ops": -179947000, "net_income_to_common": -179947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613077000, "short_term_investments": 237916000, "net_receivables": 541604000, "inventory": 1077166000, "other_current_assets": null, "total_current_assets": 2722309000, "net_ppe": null, "goodwill": null, "intangible_assets": 29684000, "goodwill_and_intangibles": 29684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771128000, "total_assets": 3493437000, "short_term_debt": 10168000, "accounts_payable": 94015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 921425000, "long_term_debt": 1035146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1251892000, "total_liabilities": 2173317000, "total_debt": 1045314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4641537000, "total_equity": 1320120000, "shares_outstanding": 100237000, "operating_cash_flow": -14585000, "stock_based_compensation": 14927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 232400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117790000, "free_cash_flow": 13661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-186484000", "ebitda": "-168034000", "netIncome": "-179947000", "grossProfit": "248581000", "depreciation": "None", "totalRevenue": "399356000", "costOfRevenue": "150775000", "interestIncome": "8381000", "incomeBeforeTax": "-194049000", "interestExpense": "7565000", "operatingIncome": "-103389000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14102000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "351970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18450000", "sellingGeneralAndAdministrative": "91893000", "netIncomeFromContinuingOperations": "-179947000" }, "balance": { "goodwill": "None", "inventory": "1077166000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3493437000", "longTermDebt": "1035146000", "shortTermDebt": "10168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29684000", "reportedCurrency": "USD", "retainedEarnings": "-4641537000", "totalLiabilities": "2173317000", "otherCurrentAssets": "252546000", "totalCurrentAssets": "2722309000", "currentLongTermDebt": "None", "longTermInvestments": "9205000", "shortTermInvestments": "237916000", "currentNetReceivables": "541604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771128000", "currentAccountsPayable": "94015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250188000", "totalShareholderEquity": "1320120000", "capitalLeaseObligations": "215042000", "otherCurrentLiabilities": "341961000", "totalCurrentLiabilities": "921425000", "otherNonCurrentLiabilities": "1704000", "totalNonCurrentLiabilities": "1251892000", "cashAndShortTermInvestments": "613077000", "commonStockSharesOutstanding": "100237000", "intangibleAssetsExcludingGoodwill": "29684000", "cashAndCashEquivalentsAtCarryingValue": "613077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-83020000", "operatingCashflow": "-14585000", "capitalExpenditures": "28246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117790000", "cashflowFromInvestment": "232400000", "stockBasedCompensation": "14927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 611091000, "cost_of_revenue": 152558000, "gross_profit": 458533000, "ebit": 158866000, "ebitda": 169706000, "pretax_income": 153638000, "tax_provision": -43254000, "net_income": 196892000, "net_income_to_common": 196892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510598000, "total_current_assets": 2656985000, "total_assets": 3679814000, "short_term_debt": null, "long_term_debt": 1139458000, "total_debt": 1139458000, "total_liabilities": 2322429000, "total_equity": 1357385000, "shares_outstanding": 106623000, "goodwill_and_intangibles": 30522000 }, "cash_flow": { "operating_cash_flow": 261337000, "capital_expenditure": 31984000, "free_cash_flow": 293321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175568, "ticker_id": 8373, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158866000", "ebitda": "169706000", "netIncome": "196892000", "grossProfit": "458533000", "depreciation": "None", "totalRevenue": "611091000", "costOfRevenue": "152558000", "interestIncome": "7141000", "incomeBeforeTax": "153638000", "interestExpense": "5228000", "operatingIncome": "115577000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-43254000", "reportedCurrency": "USD", "netInterestIncome": "1913000", "nonInterestIncome": "None", "operatingExpenses": "342956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10840000", "sellingGeneralAndAdministrative": "137897000", "netIncomeFromContinuingOperations": "196892000" }, "balance": { "goodwill": "None", "inventory": "994036000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3679814000", "longTermDebt": "1139458000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "30522000", "reportedCurrency": "USD", "retainedEarnings": "-4461590000", "totalLiabilities": "2322429000", "otherCurrentAssets": "253215000", "totalCurrentAssets": "2656985000", "currentLongTermDebt": "None", "longTermInvestments": "34604000", "shortTermInvestments": "289541000", "currentNetReceivables": "609595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022829000", "currentAccountsPayable": "136702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1353877000", "totalShareholderEquity": "1357385000", "capitalLeaseObligations": "214419000", "otherCurrentLiabilities": "369085000", "totalCurrentLiabilities": "919948000", "otherNonCurrentLiabilities": "48604000", "totalNonCurrentLiabilities": "1402481000", "cashAndShortTermInvestments": "510598000", "commonStockSharesOutstanding": "106623000", "intangibleAssetsExcludingGoodwill": "30522000", "cashAndCashEquivalentsAtCarryingValue": "510598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-59189000", "operatingCashflow": "261337000", "capitalExpenditures": "31984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23817000", "cashflowFromInvestment": "32211000", "stockBasedCompensation": "37025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611091000, "cost_of_revenue": 152558000, "gross_profit": 458533000, "research_and_development": 204392000, "selling_general_admin": 137897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158866000, "depreciation_amortisation": 10840000, "ebitda": 169706000, "interest_expense": 5228000, "interest_income": null, "other_non_operating": null, "pretax_income": 153638000, "tax_provision": -43254000, "effective_tax_rate": null, "net_income": 196892000, "net_income_continuing_ops": 196892000, "net_income_to_common": 196892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510598000, "short_term_investments": 289541000, "net_receivables": 609595000, "inventory": 994036000, "other_current_assets": null, "total_current_assets": 2656985000, "net_ppe": null, "goodwill": null, "intangible_assets": 30522000, "goodwill_and_intangibles": 30522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022829000, "total_assets": 3679814000, "short_term_debt": null, "accounts_payable": 136702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 919948000, "long_term_debt": 1139458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1402481000, "total_liabilities": 2322429000, "total_debt": 1139458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4461590000, "total_equity": 1357385000, "shares_outstanding": 106623000, "operating_cash_flow": 261337000, "stock_based_compensation": 37025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23817000, "free_cash_flow": 293321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158866000", "ebitda": "169706000", "netIncome": "196892000", "grossProfit": "458533000", "depreciation": "None", "totalRevenue": "611091000", "costOfRevenue": "152558000", "interestIncome": "7141000", "incomeBeforeTax": "153638000", "interestExpense": "5228000", "operatingIncome": "115577000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-43254000", "reportedCurrency": "USD", "netInterestIncome": "1913000", "nonInterestIncome": "None", "operatingExpenses": "342956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10840000", "sellingGeneralAndAdministrative": "137897000", "netIncomeFromContinuingOperations": "196892000" }, "balance": { "goodwill": "None", "inventory": "994036000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3679814000", "longTermDebt": "1139458000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "30522000", "reportedCurrency": "USD", "retainedEarnings": "-4461590000", "totalLiabilities": "2322429000", "otherCurrentAssets": "253215000", "totalCurrentAssets": "2656985000", "currentLongTermDebt": "None", "longTermInvestments": "34604000", "shortTermInvestments": "289541000", "currentNetReceivables": "609595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022829000", "currentAccountsPayable": "136702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1353877000", "totalShareholderEquity": "1357385000", "capitalLeaseObligations": "214419000", "otherCurrentLiabilities": "369085000", "totalCurrentLiabilities": "919948000", "otherNonCurrentLiabilities": "48604000", "totalNonCurrentLiabilities": "1402481000", "cashAndShortTermInvestments": "510598000", "commonStockSharesOutstanding": "106623000", "intangibleAssetsExcludingGoodwill": "30522000", "cashAndCashEquivalentsAtCarryingValue": "510598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-59189000", "operatingCashflow": "261337000", "capitalExpenditures": "31984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23817000", "cashflowFromInvestment": "32211000", "stockBasedCompensation": "37025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 744856000, "cost_of_revenue": 137564000, "gross_profit": 607292000, "ebit": -379015000, "ebitda": -369037000, "pretax_income": -383518000, "tax_provision": 63990000, "net_income": -447508000, "net_income_to_common": -447508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240867000, "total_current_assets": 2432533000, "total_assets": 3465387000, "short_term_debt": null, "long_term_debt": 1138289000, "total_debt": 1138289000, "total_liabilities": 2322664000, "total_equity": 1142723000, "shares_outstanding": 97362000, "goodwill_and_intangibles": 26199000 }, "cash_flow": { "operating_cash_flow": -583437000, "capital_expenditure": 45889000, "free_cash_flow": -537548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175569, "ticker_id": 8373, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-379015000", "ebitda": "-369037000", "netIncome": "-447508000", "grossProfit": "607292000", "depreciation": "None", "totalRevenue": "744856000", "costOfRevenue": "137564000", "interestIncome": "12428000", "incomeBeforeTax": "-383518000", "interestExpense": "4503000", "operatingIncome": "-300386000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63990000", "reportedCurrency": "USD", "netInterestIncome": "7925000", "nonInterestIncome": "None", "operatingExpenses": "907678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9978000", "sellingGeneralAndAdministrative": "133629000", "netIncomeFromContinuingOperations": "-447508000" }, "balance": { "goodwill": "None", "inventory": "941432000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3465387000", "longTermDebt": "1138289000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26199000", "reportedCurrency": "USD", "retainedEarnings": "-4658482000", "totalLiabilities": "2322664000", "otherCurrentAssets": "243815000", "totalCurrentAssets": "2432533000", "currentLongTermDebt": "None", "longTermInvestments": "109125000", "shortTermInvestments": "281895000", "currentNetReceivables": "724524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032854000", "currentAccountsPayable": "156105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343749000", "totalShareholderEquity": "1142723000", "capitalLeaseObligations": "205460000", "otherCurrentLiabilities": "324760000", "totalCurrentLiabilities": "605588000", "otherNonCurrentLiabilities": "48327000", "totalNonCurrentLiabilities": "1717076000", "cashAndShortTermInvestments": "240867000", "commonStockSharesOutstanding": "97362000", "intangibleAssetsExcludingGoodwill": "26199000", "cashAndCashEquivalentsAtCarryingValue": "240867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-177359000", "operatingCashflow": "-583437000", "capitalExpenditures": "45889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12471000", "cashflowFromInvestment": "-291177000", "stockBasedCompensation": "41428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 744856000, "cost_of_revenue": 137564000, "gross_profit": 607292000, "research_and_development": 773448000, "selling_general_admin": 133629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -379015000, "depreciation_amortisation": 9978000, "ebitda": -369037000, "interest_expense": 4503000, "interest_income": null, "other_non_operating": null, "pretax_income": -383518000, "tax_provision": 63990000, "effective_tax_rate": null, "net_income": -447508000, "net_income_continuing_ops": -447508000, "net_income_to_common": -447508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240867000, "short_term_investments": 281895000, "net_receivables": 724524000, "inventory": 941432000, "other_current_assets": null, "total_current_assets": 2432533000, "net_ppe": null, "goodwill": null, "intangible_assets": 26199000, "goodwill_and_intangibles": 26199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1032854000, "total_assets": 3465387000, "short_term_debt": null, "accounts_payable": 156105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605588000, "long_term_debt": 1138289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1717076000, "total_liabilities": 2322664000, "total_debt": 1138289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4658482000, "total_equity": 1142723000, "shares_outstanding": 97362000, "operating_cash_flow": -583437000, "stock_based_compensation": 41428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12471000, "free_cash_flow": -537548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-379015000", "ebitda": "-369037000", "netIncome": "-447508000", "grossProfit": "607292000", "depreciation": "None", "totalRevenue": "744856000", "costOfRevenue": "137564000", "interestIncome": "12428000", "incomeBeforeTax": "-383518000", "interestExpense": "4503000", "operatingIncome": "-300386000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63990000", "reportedCurrency": "USD", "netInterestIncome": "7925000", "nonInterestIncome": "None", "operatingExpenses": "907678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9978000", "sellingGeneralAndAdministrative": "133629000", "netIncomeFromContinuingOperations": "-447508000" }, "balance": { "goodwill": "None", "inventory": "941432000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3465387000", "longTermDebt": "1138289000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26199000", "reportedCurrency": "USD", "retainedEarnings": "-4658482000", "totalLiabilities": "2322664000", "otherCurrentAssets": "243815000", "totalCurrentAssets": "2432533000", "currentLongTermDebt": "None", "longTermInvestments": "109125000", "shortTermInvestments": "281895000", "currentNetReceivables": "724524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032854000", "currentAccountsPayable": "156105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343749000", "totalShareholderEquity": "1142723000", "capitalLeaseObligations": "205460000", "otherCurrentLiabilities": "324760000", "totalCurrentLiabilities": "605588000", "otherNonCurrentLiabilities": "48327000", "totalNonCurrentLiabilities": "1717076000", "cashAndShortTermInvestments": "240867000", "commonStockSharesOutstanding": "97362000", "intangibleAssetsExcludingGoodwill": "26199000", "cashAndCashEquivalentsAtCarryingValue": "240867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-177359000", "operatingCashflow": "-583437000", "capitalExpenditures": "45889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12471000", "cashflowFromInvestment": "-291177000", "stockBasedCompensation": "41428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 658412000, "cost_of_revenue": 132304000, "gross_profit": 526108000, "ebit": 176218000, "ebitda": 186673000, "pretax_income": 171743000, "tax_provision": 12694000, "net_income": 159049000, "net_income_to_common": 159049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103010000, "total_current_assets": 3073463000, "total_assets": 3963173000, "short_term_debt": 13473000, "long_term_debt": 1137124000, "total_debt": 1150597000, "total_liabilities": 2435431000, "total_equity": 1527742000, "shares_outstanding": 108474000, "goodwill_and_intangibles": 26887000 }, "cash_flow": { "operating_cash_flow": 92046000, "capital_expenditure": 38082000, "free_cash_flow": 130128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175570, "ticker_id": 8373, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176218000", "ebitda": "186673000", "netIncome": "159049000", "grossProfit": "526108000", "depreciation": "None", "totalRevenue": "658412000", "costOfRevenue": "132304000", "interestIncome": "14695000", "incomeBeforeTax": "171743000", "interestExpense": "4475000", "operatingIncome": "161681000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12694000", "reportedCurrency": "USD", "netInterestIncome": "10220000", "nonInterestIncome": "None", "operatingExpenses": "364427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10455000", "sellingGeneralAndAdministrative": "163873000", "netIncomeFromContinuingOperations": "159049000" }, "balance": { "goodwill": "None", "inventory": "749960000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3963173000", "longTermDebt": "1137124000", "shortTermDebt": "13473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26887000", "reportedCurrency": "USD", "retainedEarnings": "-4210974000", "totalLiabilities": "2435431000", "otherCurrentAssets": "318983000", "totalCurrentAssets": "3073463000", "currentLongTermDebt": "None", "longTermInvestments": "136873000", "shortTermInvestments": "251782000", "currentNetReceivables": "649728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889710000", "currentAccountsPayable": "214442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343070000", "totalShareholderEquity": "1527742000", "capitalLeaseObligations": "205946000", "otherCurrentLiabilities": "356122000", "totalCurrentLiabilities": "731684000", "otherNonCurrentLiabilities": "49150000", "totalNonCurrentLiabilities": "1703747000", "cashAndShortTermInvestments": "1103010000", "commonStockSharesOutstanding": "108474000", "intangibleAssetsExcludingGoodwill": "26887000", "cashAndCashEquivalentsAtCarryingValue": "1103010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-161659000", "operatingCashflow": "92046000", "capitalExpenditures": "38082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48991000", "cashflowFromInvestment": "764118000", "stockBasedCompensation": "49676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658412000, "cost_of_revenue": 132304000, "gross_profit": 526108000, "research_and_development": 199953000, "selling_general_admin": 163873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176218000, "depreciation_amortisation": 10455000, "ebitda": 186673000, "interest_expense": 4475000, "interest_income": null, "other_non_operating": null, "pretax_income": 171743000, "tax_provision": 12694000, "effective_tax_rate": null, "net_income": 159049000, "net_income_continuing_ops": 159049000, "net_income_to_common": 159049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1103010000, "short_term_investments": 251782000, "net_receivables": 649728000, "inventory": 749960000, "other_current_assets": null, "total_current_assets": 3073463000, "net_ppe": null, "goodwill": null, "intangible_assets": 26887000, "goodwill_and_intangibles": 26887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889710000, "total_assets": 3963173000, "short_term_debt": 13473000, "accounts_payable": 214442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731684000, "long_term_debt": 1137124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1703747000, "total_liabilities": 2435431000, "total_debt": 1150597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4210974000, "total_equity": 1527742000, "shares_outstanding": 108474000, "operating_cash_flow": 92046000, "stock_based_compensation": 49676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 764118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48991000, "free_cash_flow": 130128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176218000", "ebitda": "186673000", "netIncome": "159049000", "grossProfit": "526108000", "depreciation": "None", "totalRevenue": "658412000", "costOfRevenue": "132304000", "interestIncome": "14695000", "incomeBeforeTax": "171743000", "interestExpense": "4475000", "operatingIncome": "161681000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12694000", "reportedCurrency": "USD", "netInterestIncome": "10220000", "nonInterestIncome": "None", "operatingExpenses": "364427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10455000", "sellingGeneralAndAdministrative": "163873000", "netIncomeFromContinuingOperations": "159049000" }, "balance": { "goodwill": "None", "inventory": "749960000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3963173000", "longTermDebt": "1137124000", "shortTermDebt": "13473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26887000", "reportedCurrency": "USD", "retainedEarnings": "-4210974000", "totalLiabilities": "2435431000", "otherCurrentAssets": "318983000", "totalCurrentAssets": "3073463000", "currentLongTermDebt": "None", "longTermInvestments": "136873000", "shortTermInvestments": "251782000", "currentNetReceivables": "649728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889710000", "currentAccountsPayable": "214442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343070000", "totalShareholderEquity": "1527742000", "capitalLeaseObligations": "205946000", "otherCurrentLiabilities": "356122000", "totalCurrentLiabilities": "731684000", "otherNonCurrentLiabilities": "49150000", "totalNonCurrentLiabilities": "1703747000", "cashAndShortTermInvestments": "1103010000", "commonStockSharesOutstanding": "108474000", "intangibleAssetsExcludingGoodwill": "26887000", "cashAndCashEquivalentsAtCarryingValue": "1103010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-161659000", "operatingCashflow": "92046000", "capitalExpenditures": "38082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48991000", "cashflowFromInvestment": "764118000", "stockBasedCompensation": "49676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 467172000, "cost_of_revenue": 91691000, "gross_profit": 375481000, "ebit": 38924000, "ebitda": 48730000, "pretax_income": 34006000, "tax_provision": 395000, "net_income": 33611000, "net_income_to_common": 33611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197855000, "total_current_assets": 2685369000, "total_assets": 3599934000, "short_term_debt": 91595000, "long_term_debt": 1135965000, "total_debt": 1227560000, "total_liabilities": 2378863000, "total_equity": 1221071000, "shares_outstanding": 100448000, "goodwill_and_intangibles": 27570000 }, "cash_flow": { "operating_cash_flow": -70699000, "capital_expenditure": 37263000, "free_cash_flow": -33436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175572, "ticker_id": 8373, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38924000", "ebitda": "48730000", "netIncome": "33611000", "grossProfit": "375481000", "depreciation": "None", "totalRevenue": "467172000", "costOfRevenue": "91691000", "interestIncome": "18333000", "incomeBeforeTax": "34006000", "interestExpense": "4918000", "operatingIncome": "22196000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "13415000", "nonInterestIncome": "None", "operatingExpenses": "353285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9806000", "sellingGeneralAndAdministrative": "128200000", "netIncomeFromContinuingOperations": "33611000" }, "balance": { "goodwill": "None", "inventory": "565924000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3599934000", "longTermDebt": "1135965000", "shortTermDebt": "91595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27570000", "reportedCurrency": "USD", "retainedEarnings": "-4370023000", "totalLiabilities": "2378863000", "otherCurrentAssets": "405069000", "totalCurrentAssets": "2685369000", "currentLongTermDebt": "91595000", "longTermInvestments": "186493000", "shortTermInvestments": "1000534000", "currentNetReceivables": "515987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914565000", "currentAccountsPayable": "118774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1397569000", "totalShareholderEquity": "1221071000", "capitalLeaseObligations": "170009000", "otherCurrentLiabilities": "347423000", "totalCurrentLiabilities": "699489000", "otherNonCurrentLiabilities": "48400000", "totalNonCurrentLiabilities": "1679374000", "cashAndShortTermInvestments": "197855000", "commonStockSharesOutstanding": "100448000", "intangibleAssetsExcludingGoodwill": "27570000", "cashAndCashEquivalentsAtCarryingValue": "197855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-70539000", "operatingCashflow": "-70699000", "capitalExpenditures": "37263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13757000", "cashflowFromInvestment": "-128825000", "stockBasedCompensation": "43450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467172000, "cost_of_revenue": 91691000, "gross_profit": 375481000, "research_and_development": 224483000, "selling_general_admin": 128200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38924000, "depreciation_amortisation": 9806000, "ebitda": 48730000, "interest_expense": 4918000, "interest_income": null, "other_non_operating": null, "pretax_income": 34006000, "tax_provision": 395000, "effective_tax_rate": null, "net_income": 33611000, "net_income_continuing_ops": 33611000, "net_income_to_common": 33611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197855000, "short_term_investments": 1000534000, "net_receivables": 515987000, "inventory": 565924000, "other_current_assets": null, "total_current_assets": 2685369000, "net_ppe": null, "goodwill": null, "intangible_assets": 27570000, "goodwill_and_intangibles": 27570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914565000, "total_assets": 3599934000, "short_term_debt": 91595000, "accounts_payable": 118774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699489000, "long_term_debt": 1135965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1679374000, "total_liabilities": 2378863000, "total_debt": 1227560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4370023000, "total_equity": 1221071000, "shares_outstanding": 100448000, "operating_cash_flow": -70699000, "stock_based_compensation": 43450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13757000, "free_cash_flow": -33436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38924000", "ebitda": "48730000", "netIncome": "33611000", "grossProfit": "375481000", "depreciation": "None", "totalRevenue": "467172000", "costOfRevenue": "91691000", "interestIncome": "18333000", "incomeBeforeTax": "34006000", "interestExpense": "4918000", "operatingIncome": "22196000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "13415000", "nonInterestIncome": "None", "operatingExpenses": "353285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9806000", "sellingGeneralAndAdministrative": "128200000", "netIncomeFromContinuingOperations": "33611000" }, "balance": { "goodwill": "None", "inventory": "565924000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3599934000", "longTermDebt": "1135965000", "shortTermDebt": "91595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27570000", "reportedCurrency": "USD", "retainedEarnings": "-4370023000", "totalLiabilities": "2378863000", "otherCurrentAssets": "405069000", "totalCurrentAssets": "2685369000", "currentLongTermDebt": "91595000", "longTermInvestments": "186493000", "shortTermInvestments": "1000534000", "currentNetReceivables": "515987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914565000", "currentAccountsPayable": "118774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1397569000", "totalShareholderEquity": "1221071000", "capitalLeaseObligations": "170009000", "otherCurrentLiabilities": "347423000", "totalCurrentLiabilities": "699489000", "otherNonCurrentLiabilities": "48400000", "totalNonCurrentLiabilities": "1679374000", "cashAndShortTermInvestments": "197855000", "commonStockSharesOutstanding": "100448000", "intangibleAssetsExcludingGoodwill": "27570000", "cashAndCashEquivalentsAtCarryingValue": "197855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-70539000", "operatingCashflow": "-70699000", "capitalExpenditures": "37263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13757000", "cashflowFromInvestment": "-128825000", "stockBasedCompensation": "43450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 362931000, "cost_of_revenue": 44545000, "gross_profit": 318386000, "ebit": 18409000, "ebitda": 27128000, "pretax_income": 13577000, "tax_provision": 7117000, "net_income": 6460000, "net_income_to_common": 6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383622000, "total_current_assets": 2683636000, "total_assets": 3424257000, "short_term_debt": 91505000, "long_term_debt": 1134810000, "total_debt": 1226315000, "total_liabilities": 2347188000, "total_equity": 1077069000, "shares_outstanding": 99144000, "goodwill_and_intangibles": 28252000 }, "cash_flow": { "operating_cash_flow": 14942000, "capital_expenditure": 29167000, "free_cash_flow": 44109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175573, "ticker_id": 8373, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18409000", "ebitda": "27128000", "netIncome": "6460000", "grossProfit": "318386000", "depreciation": "None", "totalRevenue": "362931000", "costOfRevenue": "44545000", "interestIncome": "18842000", "incomeBeforeTax": "13577000", "interestExpense": "4832000", "operatingIncome": "-701000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7117000", "reportedCurrency": "USD", "netInterestIncome": "14010000", "nonInterestIncome": "None", "operatingExpenses": "319087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8719000", "sellingGeneralAndAdministrative": "138796000", "netIncomeFromContinuingOperations": "6460000" }, "balance": { "goodwill": "None", "inventory": "485795000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3424257000", "longTermDebt": "1134810000", "shortTermDebt": "91505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28252000", "reportedCurrency": "USD", "retainedEarnings": "-4403634000", "totalLiabilities": "2347188000", "otherCurrentAssets": "345107000", "totalCurrentAssets": "2683636000", "currentLongTermDebt": "91505000", "longTermInvestments": "7606000", "shortTermInvestments": "1076852000", "currentNetReceivables": "392260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740621000", "currentAccountsPayable": "107417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369916000", "totalShareholderEquity": "1077069000", "capitalLeaseObligations": "143601000", "otherCurrentLiabilities": "349346000", "totalCurrentLiabilities": "688490000", "otherNonCurrentLiabilities": "55287000", "totalNonCurrentLiabilities": "1658698000", "cashAndShortTermInvestments": "383622000", "commonStockSharesOutstanding": "99144000", "intangibleAssetsExcludingGoodwill": "28252000", "cashAndCashEquivalentsAtCarryingValue": "383622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-102460000", "operatingCashflow": "14942000", "capitalExpenditures": "29167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39918000", "cashflowFromInvestment": "-98528000", "stockBasedCompensation": "50482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362931000, "cost_of_revenue": 44545000, "gross_profit": 318386000, "research_and_development": 179690000, "selling_general_admin": 138796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18409000, "depreciation_amortisation": 8719000, "ebitda": 27128000, "interest_expense": 4832000, "interest_income": null, "other_non_operating": null, "pretax_income": 13577000, "tax_provision": 7117000, "effective_tax_rate": null, "net_income": 6460000, "net_income_continuing_ops": 6460000, "net_income_to_common": 6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383622000, "short_term_investments": 1076852000, "net_receivables": 392260000, "inventory": 485795000, "other_current_assets": null, "total_current_assets": 2683636000, "net_ppe": null, "goodwill": null, "intangible_assets": 28252000, "goodwill_and_intangibles": 28252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740621000, "total_assets": 3424257000, "short_term_debt": 91505000, "accounts_payable": 107417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688490000, "long_term_debt": 1134810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1658698000, "total_liabilities": 2347188000, "total_debt": 1226315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4403634000, "total_equity": 1077069000, "shares_outstanding": 99144000, "operating_cash_flow": 14942000, "stock_based_compensation": 50482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39918000, "free_cash_flow": 44109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18409000", "ebitda": "27128000", "netIncome": "6460000", "grossProfit": "318386000", "depreciation": "None", "totalRevenue": "362931000", "costOfRevenue": "44545000", "interestIncome": "18842000", "incomeBeforeTax": "13577000", "interestExpense": "4832000", "operatingIncome": "-701000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7117000", "reportedCurrency": "USD", "netInterestIncome": "14010000", "nonInterestIncome": "None", "operatingExpenses": "319087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8719000", "sellingGeneralAndAdministrative": "138796000", "netIncomeFromContinuingOperations": "6460000" }, "balance": { "goodwill": "None", "inventory": "485795000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3424257000", "longTermDebt": "1134810000", "shortTermDebt": "91505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28252000", "reportedCurrency": "USD", "retainedEarnings": "-4403634000", "totalLiabilities": "2347188000", "otherCurrentAssets": "345107000", "totalCurrentAssets": "2683636000", "currentLongTermDebt": "91505000", "longTermInvestments": "7606000", "shortTermInvestments": "1076852000", "currentNetReceivables": "392260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740621000", "currentAccountsPayable": "107417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369916000", "totalShareholderEquity": "1077069000", "capitalLeaseObligations": "143601000", "otherCurrentLiabilities": "349346000", "totalCurrentLiabilities": "688490000", "otherNonCurrentLiabilities": "55287000", "totalNonCurrentLiabilities": "1658698000", "cashAndShortTermInvestments": "383622000", "commonStockSharesOutstanding": "99144000", "intangibleAssetsExcludingGoodwill": "28252000", "cashAndCashEquivalentsAtCarryingValue": "383622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-102460000", "operatingCashflow": "14942000", "capitalExpenditures": "29167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39918000", "cashflowFromInvestment": "-98528000", "stockBasedCompensation": "50482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 413464000, "cost_of_revenue": 50559000, "gross_profit": 362905000, "ebit": 45614000, "ebitda": 54358000, "pretax_income": 41448000, "tax_provision": 5329000, "net_income": 36119000, "net_income_to_common": 36119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427290000, "total_current_assets": 2464865000, "total_assets": 3224385000, "short_term_debt": 105586000, "long_term_debt": 1133660000, "total_debt": 1239246000, "total_liabilities": 2263193000, "total_equity": 961192000, "shares_outstanding": 99114000, "goodwill_and_intangibles": 28930000 }, "cash_flow": { "operating_cash_flow": -242076000, "capital_expenditure": 42444000, "free_cash_flow": -199632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175574, "ticker_id": 8373, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45614000", "ebitda": "54358000", "netIncome": "36119000", "grossProfit": "362905000", "depreciation": "None", "totalRevenue": "413464000", "costOfRevenue": "50559000", "interestIncome": "19897000", "incomeBeforeTax": "41448000", "interestExpense": "4166000", "operatingIncome": "34905000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5329000", "reportedCurrency": "USD", "netInterestIncome": "15731000", "nonInterestIncome": "None", "operatingExpenses": "328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8744000", "sellingGeneralAndAdministrative": "127003000", "netIncomeFromContinuingOperations": "36119000" }, "balance": { "goodwill": "None", "inventory": "373530000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3224385000", "longTermDebt": "1133660000", "shortTermDebt": "105586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28930000", "reportedCurrency": "USD", "retainedEarnings": "-4410094000", "totalLiabilities": "2263193000", "otherCurrentAssets": "281211000", "totalCurrentAssets": "2464865000", "currentLongTermDebt": "105586000", "longTermInvestments": "41376000", "shortTermInvestments": "963453000", "currentNetReceivables": "419381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759520000", "currentAccountsPayable": "91536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379348000", "totalShareholderEquity": "961192000", "capitalLeaseObligations": "140102000", "otherCurrentLiabilities": "281295000", "totalCurrentLiabilities": "608709000", "otherNonCurrentLiabilities": "55722000", "totalNonCurrentLiabilities": "1654484000", "cashAndShortTermInvestments": "427290000", "commonStockSharesOutstanding": "99114000", "intangibleAssetsExcludingGoodwill": "28930000", "cashAndCashEquivalentsAtCarryingValue": "427290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60512000", "operatingCashflow": "-242076000", "capitalExpenditures": "42444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22140000", "cashflowFromInvestment": "218796000", "stockBasedCompensation": "40692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413464000, "cost_of_revenue": 50559000, "gross_profit": 362905000, "research_and_development": 200396000, "selling_general_admin": 127003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45614000, "depreciation_amortisation": 8744000, "ebitda": 54358000, "interest_expense": 4166000, "interest_income": null, "other_non_operating": null, "pretax_income": 41448000, "tax_provision": 5329000, "effective_tax_rate": null, "net_income": 36119000, "net_income_continuing_ops": 36119000, "net_income_to_common": 36119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427290000, "short_term_investments": 963453000, "net_receivables": 419381000, "inventory": 373530000, "other_current_assets": null, "total_current_assets": 2464865000, "net_ppe": null, "goodwill": null, "intangible_assets": 28930000, "goodwill_and_intangibles": 28930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759520000, "total_assets": 3224385000, "short_term_debt": 105586000, "accounts_payable": 91536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 608709000, "long_term_debt": 1133660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1654484000, "total_liabilities": 2263193000, "total_debt": 1239246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4410094000, "total_equity": 961192000, "shares_outstanding": 99114000, "operating_cash_flow": -242076000, "stock_based_compensation": 40692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 218796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22140000, "free_cash_flow": -199632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45614000", "ebitda": "54358000", "netIncome": "36119000", "grossProfit": "362905000", "depreciation": "None", "totalRevenue": "413464000", "costOfRevenue": "50559000", "interestIncome": "19897000", "incomeBeforeTax": "41448000", "interestExpense": "4166000", "operatingIncome": "34905000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5329000", "reportedCurrency": "USD", "netInterestIncome": "15731000", "nonInterestIncome": "None", "operatingExpenses": "328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8744000", "sellingGeneralAndAdministrative": "127003000", "netIncomeFromContinuingOperations": "36119000" }, "balance": { "goodwill": "None", "inventory": "373530000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3224385000", "longTermDebt": "1133660000", "shortTermDebt": "105586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28930000", "reportedCurrency": "USD", "retainedEarnings": "-4410094000", "totalLiabilities": "2263193000", "otherCurrentAssets": "281211000", "totalCurrentAssets": "2464865000", "currentLongTermDebt": "105586000", "longTermInvestments": "41376000", "shortTermInvestments": "963453000", "currentNetReceivables": "419381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759520000", "currentAccountsPayable": "91536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379348000", "totalShareholderEquity": "961192000", "capitalLeaseObligations": "140102000", "otherCurrentLiabilities": "281295000", "totalCurrentLiabilities": "608709000", "otherNonCurrentLiabilities": "55722000", "totalNonCurrentLiabilities": "1654484000", "cashAndShortTermInvestments": "427290000", "commonStockSharesOutstanding": "99114000", "intangibleAssetsExcludingGoodwill": "28930000", "cashAndCashEquivalentsAtCarryingValue": "427290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60512000", "operatingCashflow": "-242076000", "capitalExpenditures": "42444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22140000", "cashflowFromInvestment": "218796000", "stockBasedCompensation": "40692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 396781000, "cost_of_revenue": 44176000, "gross_profit": 352605000, "ebit": 45605000, "ebitda": 56977000, "pretax_income": 40371000, "tax_provision": -5284000, "net_income": 45655000, "net_income_to_common": 45655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428430000, "total_current_assets": 2579331000, "total_assets": 3264576000, "short_term_debt": 123328000, "long_term_debt": 1132515000, "total_debt": 1255843000, "total_liabilities": 2405239000, "total_equity": 859337000, "shares_outstanding": 105594000, "goodwill_and_intangibles": 29620000 }, "cash_flow": { "operating_cash_flow": -54657000, "capital_expenditure": 19039000, "free_cash_flow": -35618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175575, "ticker_id": 8373, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45605000", "ebitda": "56977000", "netIncome": "45655000", "grossProfit": "352605000", "depreciation": "None", "totalRevenue": "396781000", "costOfRevenue": "44176000", "interestIncome": "22628000", "incomeBeforeTax": "40371000", "interestExpense": "5234000", "operatingIncome": "24625000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5284000", "reportedCurrency": "USD", "netInterestIncome": "17394000", "nonInterestIncome": "None", "operatingExpenses": "327980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11372000", "sellingGeneralAndAdministrative": "131700000", "netIncomeFromContinuingOperations": "45655000" }, "balance": { "goodwill": "None", "inventory": "322859000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3264576000", "longTermDebt": "1132515000", "shortTermDebt": "123328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29620000", "reportedCurrency": "USD", "retainedEarnings": "-4446213000", "totalLiabilities": "2405239000", "otherCurrentAssets": "143247000", "totalCurrentAssets": "2579331000", "currentLongTermDebt": "105483000", "longTermInvestments": "6527000", "shortTermInvestments": "1247820000", "currentNetReceivables": "436975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685245000", "currentAccountsPayable": "164918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1396808000", "totalShareholderEquity": "859337000", "capitalLeaseObligations": "158810000", "otherCurrentLiabilities": "301231000", "totalCurrentLiabilities": "653659000", "otherNonCurrentLiabilities": "41100000", "totalNonCurrentLiabilities": "1751580000", "cashAndShortTermInvestments": "428430000", "commonStockSharesOutstanding": "105594000", "intangibleAssetsExcludingGoodwill": "29620000", "cashAndCashEquivalentsAtCarryingValue": "428430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-94104000", "operatingCashflow": "-54657000", "capitalExpenditures": "19039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1943000", "cashflowFromInvestment": "-64358000", "stockBasedCompensation": "45826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396781000, "cost_of_revenue": 44176000, "gross_profit": 352605000, "research_and_development": 195517000, "selling_general_admin": 131700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45605000, "depreciation_amortisation": 11372000, "ebitda": 56977000, "interest_expense": 5234000, "interest_income": null, "other_non_operating": null, "pretax_income": 40371000, "tax_provision": -5284000, "effective_tax_rate": null, "net_income": 45655000, "net_income_continuing_ops": 45655000, "net_income_to_common": 45655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428430000, "short_term_investments": 1247820000, "net_receivables": 436975000, "inventory": 322859000, "other_current_assets": null, "total_current_assets": 2579331000, "net_ppe": null, "goodwill": null, "intangible_assets": 29620000, "goodwill_and_intangibles": 29620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685245000, "total_assets": 3264576000, "short_term_debt": 123328000, "accounts_payable": 164918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653659000, "long_term_debt": 1132515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1751580000, "total_liabilities": 2405239000, "total_debt": 1255843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4446213000, "total_equity": 859337000, "shares_outstanding": 105594000, "operating_cash_flow": -54657000, "stock_based_compensation": 45826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1943000, "free_cash_flow": -35618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45605000", "ebitda": "56977000", "netIncome": "45655000", "grossProfit": "352605000", "depreciation": "None", "totalRevenue": "396781000", "costOfRevenue": "44176000", "interestIncome": "22628000", "incomeBeforeTax": "40371000", "interestExpense": "5234000", "operatingIncome": "24625000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5284000", "reportedCurrency": "USD", "netInterestIncome": "17394000", "nonInterestIncome": "None", "operatingExpenses": "327980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11372000", "sellingGeneralAndAdministrative": "131700000", "netIncomeFromContinuingOperations": "45655000" }, "balance": { "goodwill": "None", "inventory": "322859000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3264576000", "longTermDebt": "1132515000", "shortTermDebt": "123328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29620000", "reportedCurrency": "USD", "retainedEarnings": "-4446213000", "totalLiabilities": "2405239000", "otherCurrentAssets": "143247000", "totalCurrentAssets": "2579331000", "currentLongTermDebt": "105483000", "longTermInvestments": "6527000", "shortTermInvestments": "1247820000", "currentNetReceivables": "436975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685245000", "currentAccountsPayable": "164918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1396808000", "totalShareholderEquity": "859337000", "capitalLeaseObligations": "158810000", "otherCurrentLiabilities": "301231000", "totalCurrentLiabilities": "653659000", "otherNonCurrentLiabilities": "41100000", "totalNonCurrentLiabilities": "1751580000", "cashAndShortTermInvestments": "428430000", "commonStockSharesOutstanding": "105594000", "intangibleAssetsExcludingGoodwill": "29620000", "cashAndCashEquivalentsAtCarryingValue": "428430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-94104000", "operatingCashflow": "-54657000", "capitalExpenditures": "19039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1943000", "cashflowFromInvestment": "-64358000", "stockBasedCompensation": "45826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 331817000, "cost_of_revenue": 37026000, "gross_profit": 294791000, "ebit": -27945000, "ebitda": -17017000, "pretax_income": -33174000, "tax_provision": 7763000, "net_income": -40937000, "net_income_to_common": -40937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541932000, "total_current_assets": 2450849000, "total_assets": 3109707000, "short_term_debt": 322350000, "long_term_debt": 1236755000, "total_debt": 1559105000, "total_liabilities": 2345350000, "total_equity": 764357000, "shares_outstanding": 88889000, "goodwill_and_intangibles": 19501000 }, "cash_flow": { "operating_cash_flow": -114706000, "capital_expenditure": 40773000, "free_cash_flow": -73933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175577, "ticker_id": 8373, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27945000", "ebitda": "-17017000", "netIncome": "-40937000", "grossProfit": "294791000", "depreciation": "None", "totalRevenue": "331817000", "costOfRevenue": "37026000", "interestIncome": "22822000", "incomeBeforeTax": "-33174000", "interestExpense": "5229000", "operatingIncome": "-20842000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7763000", "reportedCurrency": "USD", "netInterestIncome": "17593000", "nonInterestIncome": "None", "operatingExpenses": "315633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10928000", "sellingGeneralAndAdministrative": "120893000", "netIncomeFromContinuingOperations": "-40937000" }, "balance": { "goodwill": "None", "inventory": "244011000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3109707000", "longTermDebt": "1236755000", "shortTermDebt": "322350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19501000", "reportedCurrency": "USD", "retainedEarnings": "-4491868000", "totalLiabilities": "2345350000", "otherCurrentAssets": "119033000", "totalCurrentAssets": "2450849000", "currentLongTermDebt": "None", "longTermInvestments": "13448000", "shortTermInvestments": "1191610000", "currentNetReceivables": "354263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658858000", "currentAccountsPayable": "87948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1371507000", "totalShareholderEquity": "764357000", "capitalLeaseObligations": "134752000", "otherCurrentLiabilities": "315624000", "totalCurrentLiabilities": "450743000", "otherNonCurrentLiabilities": "38100000", "totalNonCurrentLiabilities": "1894607000", "cashAndShortTermInvestments": "541932000", "commonStockSharesOutstanding": "88889000", "intangibleAssetsExcludingGoodwill": "19501000", "cashAndCashEquivalentsAtCarryingValue": "541932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-26612000", "operatingCashflow": "-114706000", "capitalExpenditures": "40773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15405000", "cashflowFromInvestment": "-210571000", "stockBasedCompensation": "48061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331817000, "cost_of_revenue": 37026000, "gross_profit": 294791000, "research_and_development": 194301000, "selling_general_admin": 120893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27945000, "depreciation_amortisation": 10928000, "ebitda": -17017000, "interest_expense": 5229000, "interest_income": null, "other_non_operating": null, "pretax_income": -33174000, "tax_provision": 7763000, "effective_tax_rate": null, "net_income": -40937000, "net_income_continuing_ops": -40937000, "net_income_to_common": -40937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541932000, "short_term_investments": 1191610000, "net_receivables": 354263000, "inventory": 244011000, "other_current_assets": null, "total_current_assets": 2450849000, "net_ppe": null, "goodwill": null, "intangible_assets": 19501000, "goodwill_and_intangibles": 19501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658858000, "total_assets": 3109707000, "short_term_debt": 322350000, "accounts_payable": 87948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450743000, "long_term_debt": 1236755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1894607000, "total_liabilities": 2345350000, "total_debt": 1559105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4491868000, "total_equity": 764357000, "shares_outstanding": 88889000, "operating_cash_flow": -114706000, "stock_based_compensation": 48061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15405000, "free_cash_flow": -73933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27945000", "ebitda": "-17017000", "netIncome": "-40937000", "grossProfit": "294791000", "depreciation": "None", "totalRevenue": "331817000", "costOfRevenue": "37026000", "interestIncome": "22822000", "incomeBeforeTax": "-33174000", "interestExpense": "5229000", "operatingIncome": "-20842000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7763000", "reportedCurrency": "USD", "netInterestIncome": "17593000", "nonInterestIncome": "None", "operatingExpenses": "315633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10928000", "sellingGeneralAndAdministrative": "120893000", "netIncomeFromContinuingOperations": "-40937000" }, "balance": { "goodwill": "None", "inventory": "244011000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3109707000", "longTermDebt": "1236755000", "shortTermDebt": "322350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19501000", "reportedCurrency": "USD", "retainedEarnings": "-4491868000", "totalLiabilities": "2345350000", "otherCurrentAssets": "119033000", "totalCurrentAssets": "2450849000", "currentLongTermDebt": "None", "longTermInvestments": "13448000", "shortTermInvestments": "1191610000", "currentNetReceivables": "354263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658858000", "currentAccountsPayable": "87948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1371507000", "totalShareholderEquity": "764357000", "capitalLeaseObligations": "134752000", "otherCurrentLiabilities": "315624000", "totalCurrentLiabilities": "450743000", "otherNonCurrentLiabilities": "38100000", "totalNonCurrentLiabilities": "1894607000", "cashAndShortTermInvestments": "541932000", "commonStockSharesOutstanding": "88889000", "intangibleAssetsExcludingGoodwill": "19501000", "cashAndCashEquivalentsAtCarryingValue": "541932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-26612000", "operatingCashflow": "-114706000", "capitalExpenditures": "40773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15405000", "cashflowFromInvestment": "-210571000", "stockBasedCompensation": "48061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "income_statement": { "revenue": 261238000, "cost_of_revenue": 34124000, "gross_profit": 227114000, "ebit": -9361000, "ebitda": 1431000, "pretax_income": -14585000, "tax_provision": 9355000, "net_income": -23940000, "net_income_to_common": -23940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851929000, "total_current_assets": 2472614000, "total_assets": 3125890000, "short_term_debt": 326877000, "long_term_debt": 1235517000, "total_debt": 1562394000, "total_liabilities": 2384479000, "total_equity": 741411000, "shares_outstanding": 88743000, "goodwill_and_intangibles": 18018000 }, "cash_flow": { "operating_cash_flow": -122234000, "capital_expenditure": 17954000, "free_cash_flow": -104280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175578, "ticker_id": 8373, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:46.675401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9361000", "ebitda": "1431000", "netIncome": "-23940000", "grossProfit": "227114000", "depreciation": "None", "totalRevenue": "261238000", "costOfRevenue": "34124000", "interestIncome": "8418000", "incomeBeforeTax": "-14585000", "interestExpense": "5224000", "operatingIncome": "-133519000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9355000", "reportedCurrency": "USD", "netInterestIncome": "3194000", "nonInterestIncome": "None", "operatingExpenses": "360633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10792000", "sellingGeneralAndAdministrative": "118564000", "netIncomeFromContinuingOperations": "-23940000" }, "balance": { "goodwill": "None", "inventory": "226876000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3125890000", "longTermDebt": "1235517000", "shortTermDebt": "326877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18018000", "reportedCurrency": "USD", "retainedEarnings": "-4450931000", "totalLiabilities": "2384479000", "otherCurrentAssets": "117865000", "totalCurrentAssets": "2472614000", "currentLongTermDebt": "None", "longTermInvestments": "31000000", "shortTermInvestments": "1008786000", "currentNetReceivables": "267158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653276000", "currentAccountsPayable": "109796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1364687000", "totalShareholderEquity": "741411000", "capitalLeaseObligations": "129170000", "otherCurrentLiabilities": "323054000", "totalCurrentLiabilities": "498654000", "otherNonCurrentLiabilities": "36138000", "totalNonCurrentLiabilities": "1885825000", "cashAndShortTermInvestments": "851929000", "commonStockSharesOutstanding": "88743000", "intangibleAssetsExcludingGoodwill": "18018000", "cashAndCashEquivalentsAtCarryingValue": "851929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-26692000", "operatingCashflow": "-122234000", "capitalExpenditures": "17954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5861000", "cashflowFromInvestment": "96634000", "stockBasedCompensation": "47377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261238000, "cost_of_revenue": 34124000, "gross_profit": 227114000, "research_and_development": 241890000, "selling_general_admin": 118564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9361000, "depreciation_amortisation": 10792000, "ebitda": 1431000, "interest_expense": 5224000, "interest_income": null, "other_non_operating": null, "pretax_income": -14585000, "tax_provision": 9355000, "effective_tax_rate": null, "net_income": -23940000, "net_income_continuing_ops": -23940000, "net_income_to_common": -23940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851929000, "short_term_investments": 1008786000, "net_receivables": 267158000, "inventory": 226876000, "other_current_assets": null, "total_current_assets": 2472614000, "net_ppe": null, "goodwill": null, "intangible_assets": 18018000, "goodwill_and_intangibles": 18018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653276000, "total_assets": 3125890000, "short_term_debt": 326877000, "accounts_payable": 109796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498654000, "long_term_debt": 1235517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1885825000, "total_liabilities": 2384479000, "total_debt": 1562394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4450931000, "total_equity": 741411000, "shares_outstanding": 88743000, "operating_cash_flow": -122234000, "stock_based_compensation": 47377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5861000, "free_cash_flow": -104280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9361000", "ebitda": "1431000", "netIncome": "-23940000", "grossProfit": "227114000", "depreciation": "None", "totalRevenue": "261238000", "costOfRevenue": "34124000", "interestIncome": "8418000", "incomeBeforeTax": "-14585000", "interestExpense": "5224000", "operatingIncome": "-133519000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9355000", "reportedCurrency": "USD", "netInterestIncome": "3194000", "nonInterestIncome": "None", "operatingExpenses": "360633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10792000", "sellingGeneralAndAdministrative": "118564000", "netIncomeFromContinuingOperations": "-23940000" }, "balance": { "goodwill": "None", "inventory": "226876000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3125890000", "longTermDebt": "1235517000", "shortTermDebt": "326877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18018000", "reportedCurrency": "USD", "retainedEarnings": "-4450931000", "totalLiabilities": "2384479000", "otherCurrentAssets": "117865000", "totalCurrentAssets": "2472614000", "currentLongTermDebt": "None", "longTermInvestments": "31000000", "shortTermInvestments": "1008786000", "currentNetReceivables": "267158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653276000", "currentAccountsPayable": "109796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1364687000", "totalShareholderEquity": "741411000", "capitalLeaseObligations": "129170000", "otherCurrentLiabilities": "323054000", "totalCurrentLiabilities": "498654000", "otherNonCurrentLiabilities": "36138000", "totalNonCurrentLiabilities": "1885825000", "cashAndShortTermInvestments": "851929000", "commonStockSharesOutstanding": "88743000", "intangibleAssetsExcludingGoodwill": "18018000", "cashAndCashEquivalentsAtCarryingValue": "851929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-26692000", "operatingCashflow": "-122234000", "capitalExpenditures": "17954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5861000", "cashflowFromInvestment": "96634000", "stockBasedCompensation": "47377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }