{ "ticker": { "uuid": "88bd223b-ab45-48eb-9544-3e25a9d6ad47", "symbol": "PCAR", "name": "PACCAR Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/88bd223b-ab45-48eb-9544-3e25a9d6ad47/", "api_url": "https://sharemaestro.com/factors/api/tickers/88bd223b-ab45-48eb-9544-3e25a9d6ad47/" }, "ticker_metadata": { "id": 7620, "uuid": "88bd223b-ab45-48eb-9544-3e25a9d6ad47", "symbol": "PCAR", "name": "PACCAR Inc", "asset_type": "equity", "market_cap": 58086216000, "stock_exchange_id": 2, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "PACCAR Inc is an American Fortune 500 company and counts among the largest manufacturers of medium- and heavy-duty trucks in the world. PACCAR is engaged in the design, manufacture and customer support of light-, medium- and heavy-duty trucks under the Kenworth, Peterbilt, Leyland Trucks, and DAF nameplates. PACCAR also designs and manufactures powertrains, provides financial services and information technology, and distributes truck parts related to its principal business.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88bd223b-ab45-48eb-9544-3e25a9d6ad47", "symbol": "PCAR", "name": "PACCAR Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/88bd223b-ab45-48eb-9544-3e25a9d6ad47/", "api_url": "https://sharemaestro.com/factors/api/tickers/88bd223b-ab45-48eb-9544-3e25a9d6ad47/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.17, "quality": 0.21, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 116.68, "market_cap": 61537032000, "pe_ratio": 24.8534, "earnings_yield": 0.0402, "ebitda_to_ev": 0.0477, "shareholder_yield": 0.0232, "roe": 0.1253, "piotroski_f_score": 3, "momentum_12_1": 0.2493, "volatility_252d": 0.2598 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.082331+00:00", "batch_id": "" }, "size": { "price_close": 116.68, "market_cap": 61537032000, "market_cap_usd": 61537032000, "enterprise_value": 70837832000, "shares_outstanding": 527400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.8534, "pb_ratio": 3.1148, "ptbv_ratio": 3.1148, "ps_ratio": 2.2593, "pcf_ratio": 13.7442, "pfcf_ratio": 10.8239, "ev_ebitda": 20.9828, "ev_ebit": 25.7246, "ev_sales": 2.6008, "ev_fcf": 12.4598, "earnings_yield": 0.0402, "fcf_yield": 0.0803, "price_to_sales": 2.2593, "price_to_book": 3.1148, "price_to_cashflow": 13.7442, "ebitda_to_ev": 0.0477, "sales_yield": 0.3845 }, "yield": { "dividend_yield": 0.0232, "buyback_yield": 0, "shareholder_yield": 0.0232, "debt_paydown_yield": null, "total_yield": 0.0232 }, "quality": { "gross_margin": 0.1511, "operating_margin": 0.1011, "net_margin": 0.0909, "ebitda_margin": 0.1239, "fcf_margin": 0.2087, "roe": 0.1253, "roa": 0.0568, "roic": 0.0793, "roc_greenblatt": null, "asset_turnover": 0.6254, "cash_conversion": 2.2962, "accruals_ratio": -0.046, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 3.6271, "earnings_stability_5y": 0.2995, "revenue_stability_5y": 0.2057, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0945, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2045, "net_debt_to_ebitda": 2.755, "debt_to_assets": 0.3432, "interest_coverage": 35.3946, "current_ratio": 3.1139, "quick_ratio": 2.9073, "net_debt": 9300800000, "local_beta": -0.0005, "volatility_252d": 0.2598, "volatility_60d": 0.5788, "max_drawdown_12m": -0.1461, "risk_adjusted_momentum": 0.9599 }, "growth": { "revenue_growth_1y": -0.1583, "revenue_growth_3y_cagr": -0.0044, "revenue_growth_5y_cagr": 0.0872, "eps_growth_1y": -0.2868, "eps_growth_3y_cagr": -0.076, "eps_growth_5y_cagr": 0.128, "fcf_growth_1y": -0.0201, "book_value_growth_1y": 0.0999, "revenue_growth": -0.1583, "earnings_growth": -0.2868 }, "momentum": { "price_return_1m": 0.0239, "price_return_3m": -0.0281, "price_return_6m": 0.0769, "price_return_9m": 0.2036, "price_return_12m": 0.2792, "price_return_12m_ex1m": 0.2493, "momentum_6m": 0.0769, "momentum_12m": 0.2792, "momentum_12_1": 0.2493, "distance_from_52w_high": -0.0889, "distance_from_52w_low": 0.3145, "relative_strength": 0.1213 }, "raw_ttm": { "revenue_ttm": 27237400000, "gross_profit_ttm": 4116800000, "ebit_ttm": 2753700000, "ebitda_ttm": 3376000000, "net_income_ttm": 2476000000, "eps_diluted_ttm": 4.6947, "operating_cash_flow_ttm": 4477300000, "capital_expenditure_ttm": 1208000000, "fcf_ttm": 5685300000, "dividends_paid_ttm": 1429500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77800000, "cash_and_equivalents": 5644800000, "total_current_assets": 33503200000, "total_current_liabilities": 10759200000, "net_ppe": null, "total_assets": 43553500000, "total_debt": 14945600000, "total_equity": 19756600000, "net_working_capital": 21855300000, "book_value_per_share": 37.4604, "retained_earnings": 19127500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.4604 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 52, "rank_pcf": 60, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 62, "rank_fcf_yield": 50, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 34, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 88, "rank_fcf_margin": 45, "rank_piotroski": 88, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 41 }, "composites": { "value_composite": 83, "quality_composite": 79, "momentum_composite": 27, "growth_composite": 95, "yield_composite": 22, "svqf_composite": 81, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1889, "os_score": 0.14, "value_percentile": 0.17, "quality_percentile": 0.21, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2269, "ticker_id": 7620, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.082331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.68, "market_cap": 61537032000, "market_cap_usd": 61537032000, "enterprise_value": 70837832000, "shares_outstanding": 527400000, "fx_rate_to_usd": null, "pe_ratio": 24.85340549, "pb_ratio": 3.11475821, "ptbv_ratio": 3.11475821, "ps_ratio": 2.25928437, "pcf_ratio": 13.74422799, "pfcf_ratio": 10.82388476, "ev_ebitda": 20.98277014, "ev_ebit": 25.72460036, "ev_sales": 2.60075602, "ev_fcf": 12.45982305, "earnings_yield": 0.04023593, "fcf_yield": 0.08025796, "dividend_yield": 0.02322991, "buyback_yield": 0, "shareholder_yield": 0.02322991, "debt_paydown_yield": null, "total_yield": 0.02322991, "gross_margin": 0.15114512, "operating_margin": 0.10109996, "net_margin": 0.09090442, "ebitda_margin": 0.12394722, "fcf_margin": 0.20873138, "roe": 0.12532521, "roa": 0.05684962, "roic": 0.0792504, "roc_greenblatt": null, "asset_turnover": 0.62537798, "cash_conversion": 2.29616317, "accruals_ratio": -0.04595038, "sbc_to_revenue": null, "debt_to_equity": 1.20450381, "net_debt_to_ebitda": 2.7549763, "debt_to_assets": 0.34315497, "interest_coverage": 35.39460154, "current_ratio": 3.11391182, "quick_ratio": 2.90726076, "net_debt": 9300800000, "revenue_growth_1y": -0.15833158, "revenue_growth_3y_cagr": -0.00435509, "revenue_growth_5y_cagr": 0.0871763, "eps_growth_1y": -0.28682528, "eps_growth_3y_cagr": -0.07600236, "eps_growth_5y_cagr": 0.12795861, "fcf_growth_1y": -0.02007998, "book_value_growth_1y": 0.09994839, "piotroski_f_score": 3, "altman_z_score": 3.62707009, "earnings_stability_5y": 0.29955, "revenue_stability_5y": 0.205745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02392912, "price_return_3m": -0.02810483, "price_return_6m": 0.07691527, "price_return_9m": 0.20357648, "price_return_12m": 0.27924009, "price_return_12m_ex1m": 0.24934437, "distance_from_52w_high": -0.08885748, "distance_from_52w_low": 0.31452797, "relative_strength": 0.12129904, "local_beta": -0.0005, "volatility_252d": 0.25976, "volatility_60d": 0.578789, "max_drawdown_12m": -0.14609672, "revenue_ttm": 27237400000, "gross_profit_ttm": 4116800000, "ebit_ttm": 2753700000, "ebitda_ttm": 3376000000, "net_income_ttm": 2476000000, "eps_diluted_ttm": 4.69472886, "operating_cash_flow_ttm": 4477300000, "capital_expenditure_ttm": 1208000000, "fcf_ttm": 5685300000, "dividends_paid_ttm": 1429500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77800000, "cash_and_equivalents": 5644800000, "total_current_assets": 33503200000, "total_current_liabilities": 10759200000, "net_ppe": null, "total_assets": 43553500000, "total_debt": 14945600000, "total_equity": 19756600000, "net_working_capital": 21855300000, "book_value_per_share": 37.46037163, "retained_earnings": 19127500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.46037163, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 62, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 52, "rank_pcf": 60, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 62, "rank_fcf_yield": 50, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 34, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 88, "rank_fcf_margin": 45, "rank_piotroski": 88, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 41, "value_composite": 83, "quality_composite": 79, "momentum_composite": 27, "growth_composite": 95, "yield_composite": 22, "svqf_composite": 81, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.68, "os": 0.14, "value": 0.17, "quality": 0.21, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 24.8534, "earnings_yield": 0.0402, "shareholder_yield": 0.0232, "roe": 0.1253, "momentum_12_1": 0.2493, "complete_fields": { "id": 2269, "ticker_id": 7620, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.082331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.68, "market_cap": 61537032000, "market_cap_usd": 61537032000, "enterprise_value": 70837832000, "shares_outstanding": 527400000, "fx_rate_to_usd": null, "pe_ratio": 24.85340549, "pb_ratio": 3.11475821, "ptbv_ratio": 3.11475821, "ps_ratio": 2.25928437, "pcf_ratio": 13.74422799, "pfcf_ratio": 10.82388476, "ev_ebitda": 20.98277014, "ev_ebit": 25.72460036, "ev_sales": 2.60075602, "ev_fcf": 12.45982305, "earnings_yield": 0.04023593, "fcf_yield": 0.08025796, "dividend_yield": 0.02322991, "buyback_yield": 0, "shareholder_yield": 0.02322991, "debt_paydown_yield": null, "total_yield": 0.02322991, "gross_margin": 0.15114512, "operating_margin": 0.10109996, "net_margin": 0.09090442, "ebitda_margin": 0.12394722, "fcf_margin": 0.20873138, "roe": 0.12532521, "roa": 0.05684962, "roic": 0.0792504, "roc_greenblatt": null, "asset_turnover": 0.62537798, "cash_conversion": 2.29616317, "accruals_ratio": -0.04595038, "sbc_to_revenue": null, "debt_to_equity": 1.20450381, "net_debt_to_ebitda": 2.7549763, "debt_to_assets": 0.34315497, "interest_coverage": 35.39460154, "current_ratio": 3.11391182, "quick_ratio": 2.90726076, "net_debt": 9300800000, "revenue_growth_1y": -0.15833158, "revenue_growth_3y_cagr": -0.00435509, "revenue_growth_5y_cagr": 0.0871763, "eps_growth_1y": -0.28682528, "eps_growth_3y_cagr": -0.07600236, "eps_growth_5y_cagr": 0.12795861, "fcf_growth_1y": -0.02007998, "book_value_growth_1y": 0.09994839, "piotroski_f_score": 3, "altman_z_score": 3.62707009, "earnings_stability_5y": 0.29955, "revenue_stability_5y": 0.205745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02392912, "price_return_3m": -0.02810483, "price_return_6m": 0.07691527, "price_return_9m": 0.20357648, "price_return_12m": 0.27924009, "price_return_12m_ex1m": 0.24934437, "distance_from_52w_high": -0.08885748, "distance_from_52w_low": 0.31452797, "relative_strength": 0.12129904, "local_beta": -0.0005, "volatility_252d": 0.25976, "volatility_60d": 0.578789, "max_drawdown_12m": -0.14609672, "revenue_ttm": 27237400000, "gross_profit_ttm": 4116800000, "ebit_ttm": 2753700000, "ebitda_ttm": 3376000000, "net_income_ttm": 2476000000, "eps_diluted_ttm": 4.69472886, "operating_cash_flow_ttm": 4477300000, "capital_expenditure_ttm": 1208000000, "fcf_ttm": 5685300000, "dividends_paid_ttm": 1429500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77800000, "cash_and_equivalents": 5644800000, "total_current_assets": 33503200000, "total_current_liabilities": 10759200000, "net_ppe": null, "total_assets": 43553500000, "total_debt": 14945600000, "total_equity": 19756600000, "net_working_capital": 21855300000, "book_value_per_share": 37.46037163, "retained_earnings": 19127500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.46037163, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 62, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 52, "rank_pcf": 60, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 62, "rank_fcf_yield": 50, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 34, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 88, "rank_fcf_margin": 45, "rank_piotroski": 88, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 41, "value_composite": 83, "quality_composite": 79, "momentum_composite": 27, "growth_composite": 95, "yield_composite": 22, "svqf_composite": 81, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 28444800000, "cost_of_revenue": 23827100000, "gross_profit": 4617700000, "ebit": 3370000000, "ebitda": 4197400000, "pretax_income": 3023500000, "tax_provision": 647700000, "net_income": 2375800000, "net_income_to_common": 2375800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9253700000, "total_current_assets": 13422300000, "total_assets": 44336200000, "short_term_debt": null, "long_term_debt": 11001000000, "total_debt": 11001000000, "total_liabilities": 25072200000, "total_equity": 19264000000, "shares_outstanding": 526800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4415800000, "capital_expenditure": 1386600000, "free_cash_flow": 5802400000, "dividends_paid": 2267100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143918, "ticker_id": 7620, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3370000000", "ebitda": "4197400000", "netIncome": "2375800000", "grossProfit": "4617700000", "depreciation": "None", "totalRevenue": "28444800000", "costOfRevenue": "23827100000", "interestIncome": "None", "incomeBeforeTax": "3023500000", "interestExpense": "346500000", "operatingIncome": "2961700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "647700000", "reportedCurrency": "USD", "netInterestIncome": "-284300000", "nonInterestIncome": "None", "operatingExpenses": "1656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23827100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827400000", "sellingGeneralAndAdministrative": "735800000", "netIncomeFromContinuingOperations": "2375800000" }, "balance": { "goodwill": "None", "inventory": "2187500000", "commonStock": "525400000", "currentDebt": "None", "investments": "None", "totalAssets": "44336200000", "longTermDebt": "11001000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18696100000", "totalLiabilities": "25072200000", "otherCurrentAssets": "903900000", "totalCurrentAssets": "13422300000", "currentLongTermDebt": "4635300000", "longTermInvestments": "None", "shortTermInvestments": "9253700000", "currentNetReceivables": "1981100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30913900000", "currentAccountsPayable": "7890900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19264000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1647300000", "totalCurrentLiabilities": "7890900000", "otherNonCurrentLiabilities": "2916100000", "totalNonCurrentLiabilities": "17181300000", "cashAndShortTermInvestments": "9253700000", "commonStockSharesOutstanding": "526800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9253700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2375800000", "profitLoss": "None", "dividendPayout": "2267100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "296400000", "operatingCashflow": "4415800000", "capitalExpenditures": "1386600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082400000", "cashflowFromInvestment": "-2267200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2267100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28444800000, "cost_of_revenue": 23827100000, "gross_profit": 4617700000, "research_and_development": 445500000, "selling_general_admin": 735800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3370000000, "depreciation_amortisation": 827400000, "ebitda": 4197400000, "interest_expense": 346500000, "interest_income": null, "other_non_operating": null, "pretax_income": 3023500000, "tax_provision": 647700000, "effective_tax_rate": null, "net_income": 2375800000, "net_income_continuing_ops": 2375800000, "net_income_to_common": 2375800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9253700000, "short_term_investments": 9253700000, "net_receivables": 1981100000, "inventory": 2187500000, "other_current_assets": null, "total_current_assets": 13422300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30913900000, "total_assets": 44336200000, "short_term_debt": null, "accounts_payable": 7890900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7890900000, "long_term_debt": 11001000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17181300000, "total_liabilities": 25072200000, "total_debt": 11001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18696100000, "total_equity": 19264000000, "shares_outstanding": 526800000, "operating_cash_flow": 4415800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1386600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2267200000, "dividends_paid": 2267100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3082400000, "free_cash_flow": 5802400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3370000000", "ebitda": "4197400000", "netIncome": "2375800000", "grossProfit": "4617700000", "depreciation": "None", "totalRevenue": "28444800000", "costOfRevenue": "23827100000", "interestIncome": "None", "incomeBeforeTax": "3023500000", "interestExpense": "346500000", "operatingIncome": "2961700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "647700000", "reportedCurrency": "USD", "netInterestIncome": "-284300000", "nonInterestIncome": "None", "operatingExpenses": "1656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23827100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827400000", "sellingGeneralAndAdministrative": "735800000", "netIncomeFromContinuingOperations": "2375800000" }, "balance": { "goodwill": "None", "inventory": "2187500000", "commonStock": "525400000", "currentDebt": "None", "investments": "None", "totalAssets": "44336200000", "longTermDebt": "11001000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18696100000", "totalLiabilities": "25072200000", "otherCurrentAssets": "903900000", "totalCurrentAssets": "13422300000", "currentLongTermDebt": "4635300000", "longTermInvestments": "None", "shortTermInvestments": "9253700000", "currentNetReceivables": "1981100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30913900000", "currentAccountsPayable": "7890900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19264000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1647300000", "totalCurrentLiabilities": "7890900000", "otherNonCurrentLiabilities": "2916100000", "totalNonCurrentLiabilities": "17181300000", "cashAndShortTermInvestments": "9253700000", "commonStockSharesOutstanding": "526800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9253700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2375800000", "profitLoss": "None", "dividendPayout": "2267100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "296400000", "operatingCashflow": "4415800000", "capitalExpenditures": "1386600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082400000", "cashflowFromInvestment": "-2267200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2267100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 33663800000, "cost_of_revenue": 26954200000, "gross_profit": 6709600000, "ebit": 4892400000, "ebitda": 5809300000, "pretax_income": 5400900000, "tax_provision": 1238900000, "net_income": 4162000000, "net_income_to_common": 4162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7060800000, "total_current_assets": 34206000000, "total_assets": 43418900000, "short_term_debt": 5484900000, "long_term_debt": 10410100000, "total_debt": 15895000000, "total_liabilities": 25912000000, "total_equity": 17506900000, "shares_outstanding": 526600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4640900000, "capital_expenditure": 1745600000, "free_cash_flow": 6386500000, "dividends_paid": 2288500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143923, "ticker_id": 7620, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4892400000", "ebitda": "5809300000", "netIncome": "4162000000", "grossProfit": "6709600000", "depreciation": "None", "totalRevenue": "33663800000", "costOfRevenue": "26954200000", "interestIncome": "None", "incomeBeforeTax": "5400900000", "interestExpense": "31100000", "operatingIncome": "4892400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1238900000", "reportedCurrency": "USD", "netInterestIncome": "113800000", "nonInterestIncome": "None", "operatingExpenses": "1817200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26954200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916900000", "sellingGeneralAndAdministrative": "744000000", "netIncomeFromContinuingOperations": "4162000000" }, "balance": { "goodwill": "None", "inventory": "2367100000", "commonStock": "524400000", "currentDebt": "None", "investments": "None", "totalAssets": "43418900000", "longTermDebt": "10410100000", "shortTermDebt": "5484900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17751000000", "totalLiabilities": "25912000000", "otherCurrentAssets": "751200000", "totalCurrentAssets": "34206000000", "currentLongTermDebt": "5484900000", "longTermInvestments": "None", "shortTermInvestments": "2778800000", "currentNetReceivables": "21248100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9212900000", "currentAccountsPayable": "2705100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15895000000", "totalShareholderEquity": "17506900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4780200000", "totalCurrentLiabilities": "12970200000", "otherNonCurrentLiabilities": "2451400000", "totalNonCurrentLiabilities": "12941800000", "cashAndShortTermInvestments": "7060800000", "commonStockSharesOutstanding": "526600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7060800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4162000000", "profitLoss": "None", "dividendPayout": "2288500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42500000", "operatingCashflow": "4640900000", "capitalExpenditures": "1745600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123100000", "cashflowFromInvestment": "-4487300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2288500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33663800000, "cost_of_revenue": 26954200000, "gross_profit": 6709600000, "research_and_development": 452900000, "selling_general_admin": 744000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4892400000, "depreciation_amortisation": 916900000, "ebitda": 5809300000, "interest_expense": 31100000, "interest_income": null, "other_non_operating": null, "pretax_income": 5400900000, "tax_provision": 1238900000, "effective_tax_rate": null, "net_income": 4162000000, "net_income_continuing_ops": 4162000000, "net_income_to_common": 4162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7060800000, "short_term_investments": 2778800000, "net_receivables": 21248100000, "inventory": 2367100000, "other_current_assets": null, "total_current_assets": 34206000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9212900000, "total_assets": 43418900000, "short_term_debt": 5484900000, "accounts_payable": 2705100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12970200000, "long_term_debt": 10410100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12941800000, "total_liabilities": 25912000000, "total_debt": 15895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17751000000, "total_equity": 17506900000, "shares_outstanding": 526600000, "operating_cash_flow": 4640900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1745600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4487300000, "dividends_paid": 2288500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123100000, "free_cash_flow": 6386500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4892400000", "ebitda": "5809300000", "netIncome": "4162000000", "grossProfit": "6709600000", "depreciation": "None", "totalRevenue": "33663800000", "costOfRevenue": "26954200000", "interestIncome": "None", "incomeBeforeTax": "5400900000", "interestExpense": "31100000", "operatingIncome": "4892400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1238900000", "reportedCurrency": "USD", "netInterestIncome": "113800000", "nonInterestIncome": "None", "operatingExpenses": "1817200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26954200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916900000", "sellingGeneralAndAdministrative": "744000000", "netIncomeFromContinuingOperations": "4162000000" }, "balance": { "goodwill": "None", "inventory": "2367100000", "commonStock": "524400000", "currentDebt": "None", "investments": "None", "totalAssets": "43418900000", "longTermDebt": "10410100000", "shortTermDebt": "5484900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17751000000", "totalLiabilities": "25912000000", "otherCurrentAssets": "751200000", "totalCurrentAssets": "34206000000", "currentLongTermDebt": "5484900000", "longTermInvestments": "None", "shortTermInvestments": "2778800000", "currentNetReceivables": "21248100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9212900000", "currentAccountsPayable": "2705100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15895000000", "totalShareholderEquity": "17506900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4780200000", "totalCurrentLiabilities": "12970200000", "otherNonCurrentLiabilities": "2451400000", "totalNonCurrentLiabilities": "12941800000", "cashAndShortTermInvestments": "7060800000", "commonStockSharesOutstanding": "526600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7060800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4162000000", "profitLoss": "None", "dividendPayout": "2288500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42500000", "operatingCashflow": "4640900000", "capitalExpenditures": "1745600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123100000", "cashflowFromInvestment": "-4487300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2288500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 35127400000, "cost_of_revenue": 26894200000, "gross_profit": 6421300000, "ebit": 5406100000, "ebitda": 5406100000, "pretax_income": 4885700000, "tax_provision": 284900000, "net_income": 4600800000, "net_income_to_common": 4600800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7181700000, "total_current_assets": 32031400000, "total_assets": 40823400000, "short_term_debt": 5068900000, "long_term_debt": 9165600000, "total_debt": 14234500000, "total_liabilities": 24944600000, "total_equity": 15878800000, "shares_outstanding": 525000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4190000000, "capital_expenditure": 1262500000, "free_cash_flow": 5452500000, "dividends_paid": 1518600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143928, "ticker_id": 7620, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5406100000", "ebitda": "5406100000", "netIncome": "4600800000", "grossProfit": "6421300000", "depreciation": "None", "totalRevenue": "35127400000", "costOfRevenue": "26894200000", "interestIncome": "None", "incomeBeforeTax": "4885700000", "interestExpense": "520400000", "operatingIncome": "5406100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "284900000", "reportedCurrency": "USD", "netInterestIncome": "-525100000", "nonInterestIncome": "None", "operatingExpenses": "1015200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26894200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923900000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "4104800000" }, "balance": { "goodwill": "None", "inventory": "2576700000", "commonStock": "523300000", "currentDebt": "None", "investments": "None", "totalAssets": "40823400000", "longTermDebt": "9165600000", "shortTermDebt": "5068900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15780300000", "totalLiabilities": "24944600000", "otherCurrentAssets": "680600000", "totalCurrentAssets": "32031400000", "currentLongTermDebt": "5068900000", "longTermInvestments": "None", "shortTermInvestments": "1822600000", "currentNetReceivables": "19769800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8792000000", "currentAccountsPayable": "2659900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14377100000", "totalShareholderEquity": "15878800000", "capitalLeaseObligations": "142600000", "otherCurrentLiabilities": "5083700000", "totalCurrentLiabilities": "12812500000", "otherNonCurrentLiabilities": "2823900000", "totalNonCurrentLiabilities": "12132100000", "cashAndShortTermInvestments": "7181700000", "commonStockSharesOutstanding": "525000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7181700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600800000", "profitLoss": "None", "dividendPayout": "1518600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-350700000", "operatingCashflow": "4190000000", "capitalExpenditures": "1262500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1102200000", "cashflowFromInvestment": "-2871000000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1518600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35127400000, "cost_of_revenue": 26894200000, "gross_profit": 6421300000, "research_and_development": 410900000, "selling_general_admin": 754000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5406100000, "depreciation_amortisation": 923900000, "ebitda": 5406100000, "interest_expense": 520400000, "interest_income": null, "other_non_operating": null, "pretax_income": 4885700000, "tax_provision": 284900000, "effective_tax_rate": null, "net_income": 4600800000, "net_income_continuing_ops": 4104800000, "net_income_to_common": 4600800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7181700000, "short_term_investments": 1822600000, "net_receivables": 19769800000, "inventory": 2576700000, "other_current_assets": null, "total_current_assets": 32031400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8792000000, "total_assets": 40823400000, "short_term_debt": 5068900000, "accounts_payable": 2659900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12812500000, "long_term_debt": 9165600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12132100000, "total_liabilities": 24944600000, "total_debt": 14234500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15780300000, "total_equity": 15878800000, "shares_outstanding": 525000000, "operating_cash_flow": 4190000000, "stock_based_compensation": 21200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2871000000, "dividends_paid": 1518600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1102200000, "free_cash_flow": 5452500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5406100000", "ebitda": "5406100000", "netIncome": "4600800000", "grossProfit": "6421300000", "depreciation": "None", "totalRevenue": "35127400000", "costOfRevenue": "26894200000", "interestIncome": "None", "incomeBeforeTax": "4885700000", "interestExpense": "520400000", "operatingIncome": "5406100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "284900000", "reportedCurrency": "USD", "netInterestIncome": "-525100000", "nonInterestIncome": "None", "operatingExpenses": "1015200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26894200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923900000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "4104800000" }, "balance": { "goodwill": "None", "inventory": "2576700000", "commonStock": "523300000", "currentDebt": "None", "investments": "None", "totalAssets": "40823400000", "longTermDebt": "9165600000", "shortTermDebt": "5068900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15780300000", "totalLiabilities": "24944600000", "otherCurrentAssets": "680600000", "totalCurrentAssets": "32031400000", "currentLongTermDebt": "5068900000", "longTermInvestments": "None", "shortTermInvestments": "1822600000", "currentNetReceivables": "19769800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8792000000", "currentAccountsPayable": "2659900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14377100000", "totalShareholderEquity": "15878800000", "capitalLeaseObligations": "142600000", "otherCurrentLiabilities": "5083700000", "totalCurrentLiabilities": "12812500000", "otherNonCurrentLiabilities": "2823900000", "totalNonCurrentLiabilities": "12132100000", "cashAndShortTermInvestments": "7181700000", "commonStockSharesOutstanding": "525000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7181700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600800000", "profitLoss": "None", "dividendPayout": "1518600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-350700000", "operatingCashflow": "4190000000", "capitalExpenditures": "1262500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1102200000", "cashflowFromInvestment": "-2871000000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1518600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 28819700000, "cost_of_revenue": 23593200000, "gross_profit": 5226500000, "ebit": 3678600000, "ebitda": 4468800000, "pretax_income": 3848700000, "tax_provision": 837100000, "net_income": 3011600000, "net_income_to_common": 3011600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4690900000, "total_current_assets": 24897600000, "total_assets": 33275500000, "short_term_debt": 3265500000, "long_term_debt": 7866700000, "total_debt": 11132200000, "total_liabilities": 20108400000, "total_equity": 13167100000, "shares_outstanding": 523349979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3027000000, "capital_expenditure": 1390500000, "free_cash_flow": 4417500000, "dividends_paid": 1004700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143933, "ticker_id": 7620, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3678600000", "ebitda": "4468800000", "netIncome": "3011600000", "grossProfit": "5226500000", "depreciation": "None", "totalRevenue": "28819700000", "costOfRevenue": "23593200000", "interestIncome": "120400000", "incomeBeforeTax": "3848700000", "interestExpense": "109100000", "operatingIncome": "3678600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "837100000", "reportedCurrency": "USD", "netInterestIncome": "109100000", "nonInterestIncome": "None", "operatingExpenses": "1547900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341200000", "otherNonOperatingIncome": "170100000", "costofGoodsAndServicesSold": "23593200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790200000", "sellingGeneralAndAdministrative": "726300000", "netIncomeFromContinuingOperations": "3011600000" }, "balance": { "goodwill": "None", "inventory": "2198800000", "commonStock": "522000000", "currentDebt": "None", "investments": "None", "totalAssets": "33275500000", "longTermDebt": "7866700000", "shortTermDebt": "3265500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13402400000", "totalLiabilities": "20108400000", "otherCurrentAssets": "682000000", "totalCurrentAssets": "24897600000", "currentLongTermDebt": "3265500000", "longTermInvestments": "13791900000", "shortTermInvestments": "1614200000", "currentNetReceivables": "15711700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8377900000", "currentAccountsPayable": "2491900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3468400000", "shortLongTermDebtTotal": "11680800000", "totalShareholderEquity": "13167100000", "capitalLeaseObligations": "209200000", "otherCurrentLiabilities": "3821200000", "totalCurrentLiabilities": "9578600000", "otherNonCurrentLiabilities": "12922800000", "totalNonCurrentLiabilities": "10529800000", "cashAndShortTermInvestments": "4690900000", "commonStockSharesOutstanding": "523349979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4690900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3011600000", "profitLoss": "None", "dividendPayout": "1004700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-272700000", "operatingCashflow": "3027000000", "capitalExpenditures": "1390500000", "changeInReceivables": "-1377100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "304900000", "cashflowFromInvestment": "-2033000000", "stockBasedCompensation": "35700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1004700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1298900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28819700000, "cost_of_revenue": 23593200000, "gross_profit": 5226500000, "research_and_development": 341200000, "selling_general_admin": 726300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3678600000, "depreciation_amortisation": 790200000, "ebitda": 4468800000, "interest_expense": 109100000, "interest_income": null, "other_non_operating": null, "pretax_income": 3848700000, "tax_provision": 837100000, "effective_tax_rate": null, "net_income": 3011600000, "net_income_continuing_ops": 3011600000, "net_income_to_common": 3011600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4690900000, "short_term_investments": 1614200000, "net_receivables": 15711700000, "inventory": 2198800000, "other_current_assets": null, "total_current_assets": 24897600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8377900000, "total_assets": 33275500000, "short_term_debt": 3265500000, "accounts_payable": 2491900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9578600000, "long_term_debt": 7866700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10529800000, "total_liabilities": 20108400000, "total_debt": 11132200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13402400000, "total_equity": 13167100000, "shares_outstanding": 523349979, "operating_cash_flow": 3027000000, "stock_based_compensation": 35700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1390500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2033000000, "dividends_paid": 1004700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 304900000, "free_cash_flow": 4417500000, "net_change_in_cash": 1298900000 }, "raw_data": { "income": { "ebit": "3678600000", "ebitda": "4468800000", "netIncome": "3011600000", "grossProfit": "5226500000", "depreciation": "None", "totalRevenue": "28819700000", "costOfRevenue": "23593200000", "interestIncome": "120400000", "incomeBeforeTax": "3848700000", "interestExpense": "109100000", "operatingIncome": "3678600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "837100000", "reportedCurrency": "USD", "netInterestIncome": "109100000", "nonInterestIncome": "None", "operatingExpenses": "1547900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341200000", "otherNonOperatingIncome": "170100000", "costofGoodsAndServicesSold": "23593200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790200000", "sellingGeneralAndAdministrative": "726300000", "netIncomeFromContinuingOperations": "3011600000" }, "balance": { "goodwill": "None", "inventory": "2198800000", "commonStock": "522000000", "currentDebt": "None", "investments": "None", "totalAssets": "33275500000", "longTermDebt": "7866700000", "shortTermDebt": "3265500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13402400000", "totalLiabilities": "20108400000", "otherCurrentAssets": "682000000", "totalCurrentAssets": "24897600000", "currentLongTermDebt": "3265500000", "longTermInvestments": "13791900000", "shortTermInvestments": "1614200000", "currentNetReceivables": "15711700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8377900000", "currentAccountsPayable": "2491900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3468400000", "shortLongTermDebtTotal": "11680800000", "totalShareholderEquity": "13167100000", "capitalLeaseObligations": "209200000", "otherCurrentLiabilities": "3821200000", "totalCurrentLiabilities": "9578600000", "otherNonCurrentLiabilities": "12922800000", "totalNonCurrentLiabilities": "10529800000", "cashAndShortTermInvestments": "4690900000", "commonStockSharesOutstanding": "523349979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4690900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3011600000", "profitLoss": "None", "dividendPayout": "1004700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-272700000", "operatingCashflow": "3027000000", "capitalExpenditures": "1390500000", "changeInReceivables": "-1377100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "304900000", "cashflowFromInvestment": "-2033000000", "stockBasedCompensation": "35700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1004700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1298900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 23522300000, "cost_of_revenue": 19243300000, "gross_profit": 4279000000, "ebit": 2308200000, "ebitda": 3277600000, "pretax_income": 2396300000, "tax_provision": 530800000, "net_income": 1865500000, "net_income_to_common": 1865500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3428300000, "total_current_assets": 21192500000, "total_assets": 29509400000, "short_term_debt": 3025100000, "long_term_debt": 7128800000, "total_debt": 10153900000, "total_liabilities": 17915400000, "total_equity": 11594000000, "shares_outstanding": 522599979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2186700000, "capital_expenditure": 1632800000, "free_cash_flow": 3819500000, "dividends_paid": 708000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143938, "ticker_id": 7620, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2308200000", "ebitda": "3277600000", "netIncome": "1865500000", "grossProfit": "4279000000", "depreciation": "None", "totalRevenue": "23522300000", "costOfRevenue": "19243300000", "interestIncome": "72600000", "incomeBeforeTax": "2396300000", "interestExpense": "4099999", "operatingIncome": "2308200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "530800000", "reportedCurrency": "USD", "netInterestIncome": "-1047700000", "nonInterestIncome": "None", "operatingExpenses": "1970800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324100000", "otherNonOperatingIncome": "88100000", "costofGoodsAndServicesSold": "19243300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "969400000", "sellingGeneralAndAdministrative": "676800000", "netIncomeFromContinuingOperations": "1852100000" }, "balance": { "goodwill": "None", "inventory": "1976000000", "commonStock": "347300000", "currentDebt": "None", "investments": "None", "totalAssets": "29509400000", "longTermDebt": "7128800000", "shortTermDebt": "3025100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12025800000", "totalLiabilities": "17915400000", "otherCurrentAssets": "732900000", "totalCurrentAssets": "21192500000", "currentLongTermDebt": "3025100000", "longTermInvestments": "11920800000", "shortTermInvestments": "1559400000", "currentNetReceivables": "13495900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8316900000", "currentAccountsPayable": "2018000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5726400000", "shortLongTermDebtTotal": "10760900000", "totalShareholderEquity": "11594000000", "capitalLeaseObligations": "329100000", "otherCurrentLiabilities": "3058500000", "totalCurrentLiabilities": "8101600000", "otherNonCurrentLiabilities": "11646700000", "totalNonCurrentLiabilities": "9813800000", "cashAndShortTermInvestments": "3428300000", "commonStockSharesOutstanding": "522599979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3428300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1852100000", "profitLoss": "None", "dividendPayout": "708000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-610300000", "operatingCashflow": "2186700000", "capitalExpenditures": "1632800000", "changeInReceivables": "-322100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-882900000", "cashflowFromInvestment": "-1362700000", "stockBasedCompensation": "212900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "708000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23522300000, "cost_of_revenue": 19243300000, "gross_profit": 4279000000, "research_and_development": 324100000, "selling_general_admin": 676800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2308200000, "depreciation_amortisation": 969400000, "ebitda": 3277600000, "interest_expense": 4099999, "interest_income": null, "other_non_operating": null, "pretax_income": 2396300000, "tax_provision": 530800000, "effective_tax_rate": null, "net_income": 1865500000, "net_income_continuing_ops": 1852100000, "net_income_to_common": 1865500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3428300000, "short_term_investments": 1559400000, "net_receivables": 13495900000, "inventory": 1976000000, "other_current_assets": null, "total_current_assets": 21192500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8316900000, "total_assets": 29509400000, "short_term_debt": 3025100000, "accounts_payable": 2018000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8101600000, "long_term_debt": 7128800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9813800000, "total_liabilities": 17915400000, "total_debt": 10153900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12025800000, "total_equity": 11594000000, "shares_outstanding": 522599979, "operating_cash_flow": 2186700000, "stock_based_compensation": 212900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1632800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1362700000, "dividends_paid": 708000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -882900000, "free_cash_flow": 3819500000, "net_change_in_cash": -58900000 }, "raw_data": { "income": { "ebit": "2308200000", "ebitda": "3277600000", "netIncome": "1865500000", "grossProfit": "4279000000", "depreciation": "None", "totalRevenue": "23522300000", "costOfRevenue": "19243300000", "interestIncome": "72600000", "incomeBeforeTax": "2396300000", "interestExpense": "4099999", "operatingIncome": "2308200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "530800000", "reportedCurrency": "USD", "netInterestIncome": "-1047700000", "nonInterestIncome": "None", "operatingExpenses": "1970800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324100000", "otherNonOperatingIncome": "88100000", "costofGoodsAndServicesSold": "19243300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "969400000", "sellingGeneralAndAdministrative": "676800000", "netIncomeFromContinuingOperations": "1852100000" }, "balance": { "goodwill": "None", "inventory": "1976000000", "commonStock": "347300000", "currentDebt": "None", "investments": "None", "totalAssets": "29509400000", "longTermDebt": "7128800000", "shortTermDebt": "3025100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12025800000", "totalLiabilities": "17915400000", "otherCurrentAssets": "732900000", "totalCurrentAssets": "21192500000", "currentLongTermDebt": "3025100000", "longTermInvestments": "11920800000", "shortTermInvestments": "1559400000", "currentNetReceivables": "13495900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8316900000", "currentAccountsPayable": "2018000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5726400000", "shortLongTermDebtTotal": "10760900000", "totalShareholderEquity": "11594000000", "capitalLeaseObligations": "329100000", "otherCurrentLiabilities": "3058500000", "totalCurrentLiabilities": "8101600000", "otherNonCurrentLiabilities": "11646700000", "totalNonCurrentLiabilities": "9813800000", "cashAndShortTermInvestments": "3428300000", "commonStockSharesOutstanding": "522599979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3428300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1852100000", "profitLoss": "None", "dividendPayout": "708000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-610300000", "operatingCashflow": "2186700000", "capitalExpenditures": "1632800000", "changeInReceivables": "-322100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-882900000", "cashflowFromInvestment": "-1362700000", "stockBasedCompensation": "212900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "708000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 18728500000, "cost_of_revenue": 15264800000, "gross_profit": 3463700000, "ebit": 1571600000, "ebitda": 2620600000, "pretax_income": 1661600000, "tax_provision": 360400000, "net_income": 1301200000, "net_income_to_common": 1301200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3539600000, "total_current_assets": 19724300000, "total_assets": 28260000000, "short_term_debt": 3113500000, "long_term_debt": 7508900000, "total_debt": 10622400000, "total_liabilities": 17870000000, "total_equity": 10415100000, "shares_outstanding": 521099979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2987200000, "capital_expenditure": 1638400000, "free_cash_flow": 4625600000, "dividends_paid": 1239800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143943, "ticker_id": 7620, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1571600000", "ebitda": "2620600000", "netIncome": "1301200000", "grossProfit": "3463700000", "depreciation": "None", "totalRevenue": "18728500000", "costOfRevenue": "15264800000", "interestIncome": "54100000", "incomeBeforeTax": "1661600000", "interestExpense": "1200100000", "operatingIncome": "1662400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "360400000", "reportedCurrency": "USD", "netInterestIncome": "54100000", "nonInterestIncome": "None", "operatingExpenses": "3463700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273900000", "otherNonOperatingIncome": "90000000", "costofGoodsAndServicesSold": "15264800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000000", "sellingGeneralAndAdministrative": "581400000", "netIncomeFromContinuingOperations": "1298400000" }, "balance": { "goodwill": "None", "inventory": "1221900000", "commonStock": "346600000", "currentDebt": "None", "investments": "None", "totalAssets": "28260000000", "longTermDebt": "7508900000", "shortTermDebt": "3113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11005200000", "totalLiabilities": "17870000000", "otherCurrentAssets": "515600000", "totalCurrentAssets": "19724300000", "currentLongTermDebt": "3113500000", "longTermInvestments": "11820700000", "shortTermInvestments": "1429000000", "currentNetReceivables": "13018200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8535700000", "currentAccountsPayable": "1737200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3270400000", "shortLongTermDebtTotal": "11310700000", "totalShareholderEquity": "10415100000", "capitalLeaseObligations": "457400000", "otherCurrentLiabilities": "2480300000", "totalCurrentLiabilities": "7331000000", "otherNonCurrentLiabilities": "1944600000", "totalNonCurrentLiabilities": "10539000000", "cashAndShortTermInvestments": "3539600000", "commonStockSharesOutstanding": "521099979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3539600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1298400000", "profitLoss": "None", "dividendPayout": "1239800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-48200000", "operatingCashflow": "2987200000", "capitalExpenditures": "1638400000", "changeInReceivables": "993000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1808500000", "cashflowFromInvestment": "-1875800000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1239800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-697100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18728500000, "cost_of_revenue": 15264800000, "gross_profit": 3463700000, "research_and_development": 273900000, "selling_general_admin": 581400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1571600000, "depreciation_amortisation": 1049000000, "ebitda": 2620600000, "interest_expense": 1200100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1661600000, "tax_provision": 360400000, "effective_tax_rate": null, "net_income": 1301200000, "net_income_continuing_ops": 1298400000, "net_income_to_common": 1301200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3539600000, "short_term_investments": 1429000000, "net_receivables": 13018200000, "inventory": 1221900000, "other_current_assets": null, "total_current_assets": 19724300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8535700000, "total_assets": 28260000000, "short_term_debt": 3113500000, "accounts_payable": 1737200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7331000000, "long_term_debt": 7508900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10539000000, "total_liabilities": 17870000000, "total_debt": 10622400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11005200000, "total_equity": 10415100000, "shares_outstanding": 521099979, "operating_cash_flow": 2987200000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1638400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1875800000, "dividends_paid": 1239800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1808500000, "free_cash_flow": 4625600000, "net_change_in_cash": -697100000 }, "raw_data": { "income": { "ebit": "1571600000", "ebitda": "2620600000", "netIncome": "1301200000", "grossProfit": "3463700000", "depreciation": "None", "totalRevenue": "18728500000", "costOfRevenue": "15264800000", "interestIncome": "54100000", "incomeBeforeTax": "1661600000", "interestExpense": "1200100000", "operatingIncome": "1662400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "360400000", "reportedCurrency": "USD", "netInterestIncome": "54100000", "nonInterestIncome": "None", "operatingExpenses": "3463700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273900000", "otherNonOperatingIncome": "90000000", "costofGoodsAndServicesSold": "15264800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000000", "sellingGeneralAndAdministrative": "581400000", "netIncomeFromContinuingOperations": "1298400000" }, "balance": { "goodwill": "None", "inventory": "1221900000", "commonStock": "346600000", "currentDebt": "None", "investments": "None", "totalAssets": "28260000000", "longTermDebt": "7508900000", "shortTermDebt": "3113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11005200000", "totalLiabilities": "17870000000", "otherCurrentAssets": "515600000", "totalCurrentAssets": "19724300000", "currentLongTermDebt": "3113500000", "longTermInvestments": "11820700000", "shortTermInvestments": "1429000000", "currentNetReceivables": "13018200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8535700000", "currentAccountsPayable": "1737200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3270400000", "shortLongTermDebtTotal": "11310700000", "totalShareholderEquity": "10415100000", "capitalLeaseObligations": "457400000", "otherCurrentLiabilities": "2480300000", "totalCurrentLiabilities": "7331000000", "otherNonCurrentLiabilities": "1944600000", "totalNonCurrentLiabilities": "10539000000", "cashAndShortTermInvestments": "3539600000", "commonStockSharesOutstanding": "521099979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3539600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1298400000", "profitLoss": "None", "dividendPayout": "1239800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-48200000", "operatingCashflow": "2987200000", "capitalExpenditures": "1638400000", "changeInReceivables": "993000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1808500000", "cashflowFromInvestment": "-1875800000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1239800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-697100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 25599700000, "cost_of_revenue": 20786100000, "gross_profit": 4813600000, "ebit": 2974900000, "ebitda": 4052200000, "pretax_income": 3099200000, "tax_provision": 711300000, "net_income": 2387900000, "net_income_to_common": 2387900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4175100000, "total_current_assets": 20270500000, "total_assets": 28361100000, "short_term_debt": 3797200000, "long_term_debt": 7112500000, "total_debt": 10909700000, "total_liabilities": 18655000000, "total_equity": 9706100000, "shares_outstanding": 521249979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860300000, "capital_expenditure": 1970800000, "free_cash_flow": 4831100000, "dividends_paid": 1138600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143948, "ticker_id": 7620, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2974900000", "ebitda": "4052200000", "netIncome": "2387900000", "grossProfit": "4813600000", "depreciation": "None", "totalRevenue": "25599700000", "costOfRevenue": "20786100000", "interestIncome": "42000000", "incomeBeforeTax": "3099200000", "interestExpense": "206600000", "operatingIncome": "2974900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "711300000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "1838700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326600000", "otherNonOperatingIncome": "124300000", "costofGoodsAndServicesSold": "20786100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077300000", "sellingGeneralAndAdministrative": "698500000", "netIncomeFromContinuingOperations": "2387900000" }, "balance": { "goodwill": "None", "inventory": "1153200000", "commonStock": "346300000", "currentDebt": "None", "investments": "None", "totalAssets": "28361100000", "longTermDebt": "7112500000", "shortTermDebt": "3797200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10398500000", "totalLiabilities": "18655000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "20270500000", "currentLongTermDebt": "3797200000", "longTermInvestments": "12086000000", "shortTermInvestments": "1162100000", "currentNetReceivables": "1306100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8090600000", "currentAccountsPayable": "1744700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2883800000", "shortLongTermDebtTotal": "11810000000", "totalShareholderEquity": "9706100000", "capitalLeaseObligations": "587300000", "otherCurrentLiabilities": "2875000000", "totalCurrentLiabilities": "8416900000", "otherNonCurrentLiabilities": "2022400000", "totalNonCurrentLiabilities": "10238100000", "cashAndShortTermInvestments": "4175100000", "commonStockSharesOutstanding": "521249979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4175100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2387900000", "profitLoss": "None", "dividendPayout": "1138600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "24600000", "operatingCashflow": "2860300000", "capitalExpenditures": "1970800000", "changeInReceivables": "-592500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "83400000", "cashflowFromInvestment": "-2207400000", "stockBasedCompensation": "-70800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1138600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "736300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25599700000, "cost_of_revenue": 20786100000, "gross_profit": 4813600000, "research_and_development": 326600000, "selling_general_admin": 698500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2974900000, "depreciation_amortisation": 1077300000, "ebitda": 4052200000, "interest_expense": 206600000, "interest_income": null, "other_non_operating": null, "pretax_income": 3099200000, "tax_provision": 711300000, "effective_tax_rate": null, "net_income": 2387900000, "net_income_continuing_ops": 2387900000, "net_income_to_common": 2387900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4175100000, "short_term_investments": 1162100000, "net_receivables": 1306100000, "inventory": 1153200000, "other_current_assets": null, "total_current_assets": 20270500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8090600000, "total_assets": 28361100000, "short_term_debt": 3797200000, "accounts_payable": 1744700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8416900000, "long_term_debt": 7112500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10238100000, "total_liabilities": 18655000000, "total_debt": 10909700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10398500000, "total_equity": 9706100000, "shares_outstanding": 521249979, "operating_cash_flow": 2860300000, "stock_based_compensation": -70800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1970800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2207400000, "dividends_paid": 1138600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83400000, "free_cash_flow": 4831100000, "net_change_in_cash": 736300000 }, "raw_data": { "income": { "ebit": "2974900000", "ebitda": "4052200000", "netIncome": "2387900000", "grossProfit": "4813600000", "depreciation": "None", "totalRevenue": "25599700000", "costOfRevenue": "20786100000", "interestIncome": "42000000", "incomeBeforeTax": "3099200000", "interestExpense": "206600000", "operatingIncome": "2974900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "711300000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "1838700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326600000", "otherNonOperatingIncome": "124300000", "costofGoodsAndServicesSold": "20786100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077300000", "sellingGeneralAndAdministrative": "698500000", "netIncomeFromContinuingOperations": "2387900000" }, "balance": { "goodwill": "None", "inventory": "1153200000", "commonStock": "346300000", "currentDebt": "None", "investments": "None", "totalAssets": "28361100000", "longTermDebt": "7112500000", "shortTermDebt": "3797200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10398500000", "totalLiabilities": "18655000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "20270500000", "currentLongTermDebt": "3797200000", "longTermInvestments": "12086000000", "shortTermInvestments": "1162100000", "currentNetReceivables": "1306100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8090600000", "currentAccountsPayable": "1744700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2883800000", "shortLongTermDebtTotal": "11810000000", "totalShareholderEquity": "9706100000", "capitalLeaseObligations": "587300000", "otherCurrentLiabilities": "2875000000", "totalCurrentLiabilities": "8416900000", "otherNonCurrentLiabilities": "2022400000", "totalNonCurrentLiabilities": "10238100000", "cashAndShortTermInvestments": "4175100000", "commonStockSharesOutstanding": "521249979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4175100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2387900000", "profitLoss": "None", "dividendPayout": "1138600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "24600000", "operatingCashflow": "2860300000", "capitalExpenditures": "1970800000", "changeInReceivables": "-592500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "83400000", "cashflowFromInvestment": "-2207400000", "stockBasedCompensation": "-70800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1138600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "736300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 23495700000, "cost_of_revenue": 19111900000, "gross_profit": 4383800000, "ebit": 2688500000, "ebitda": 3742600000, "pretax_income": 2810200000, "tax_provision": 615100000, "net_income": 2195100000, "net_income_to_common": 2195100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3435900000, "total_current_assets": 18160900000, "total_assets": 25482400000, "short_term_debt": 3256800000, "long_term_debt": 6409700000, "total_debt": 9666500000, "total_liabilities": 16889500000, "total_equity": 8592900000, "shares_outstanding": 527700000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 2992300000, "capital_expenditure": 1952300000, "free_cash_flow": 4944600000, "dividends_paid": 804300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143953, "ticker_id": 7620, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2688500000", "ebitda": "3742600000", "netIncome": "2195100000", "grossProfit": "4383800000", "depreciation": "None", "totalRevenue": "23495700000", "costOfRevenue": "19111900000", "interestIncome": "60800000", "incomeBeforeTax": "2810200000", "interestExpense": "182600000", "operatingIncome": "2688500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "615100000", "reportedCurrency": "USD", "netInterestIncome": "60800000", "nonInterestIncome": "None", "operatingExpenses": "1695300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306100000", "otherNonOperatingIncome": "121700000", "costofGoodsAndServicesSold": "19111900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054100000", "sellingGeneralAndAdministrative": "644700000", "netIncomeFromContinuingOperations": "2195100000" }, "balance": { "goodwill": "0", "inventory": "1184700000", "commonStock": "346600000", "currentDebt": "None", "investments": "None", "totalAssets": "25482400000", "longTermDebt": "6409700000", "shortTermDebt": "3256800000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "9275400000", "totalLiabilities": "16889500000", "otherCurrentAssets": "364700000", "totalCurrentAssets": "18160900000", "currentLongTermDebt": "3256800000", "longTermInvestments": "10840800000", "shortTermInvestments": "1020400000", "currentNetReceivables": "1314400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7321500000", "currentAccountsPayable": "1828100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2480900000", "shortLongTermDebtTotal": "10792900000", "totalShareholderEquity": "8592900000", "capitalLeaseObligations": "842400000", "otherCurrentLiabilities": "2417900000", "totalCurrentLiabilities": "7502800000", "otherNonCurrentLiabilities": "1988100000", "totalNonCurrentLiabilities": "9386700000", "cashAndShortTermInvestments": "3435900000", "commonStockSharesOutstanding": "527700000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "3435900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2195100000", "profitLoss": "None", "dividendPayout": "804300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-332700000", "operatingCashflow": "2992300000", "capitalExpenditures": "1952300000", "changeInReceivables": "-754300000", "changeInExchangeRate": "-61500000", "cashflowFromFinancing": "71100000", "cashflowFromInvestment": "-1930700000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "804300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1071200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23495700000, "cost_of_revenue": 19111900000, "gross_profit": 4383800000, "research_and_development": 306100000, "selling_general_admin": 644700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2688500000, "depreciation_amortisation": 1054100000, "ebitda": 3742600000, "interest_expense": 182600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2810200000, "tax_provision": 615100000, "effective_tax_rate": null, "net_income": 2195100000, "net_income_continuing_ops": 2195100000, "net_income_to_common": 2195100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3435900000, "short_term_investments": 1020400000, "net_receivables": 1314400000, "inventory": 1184700000, "other_current_assets": null, "total_current_assets": 18160900000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7321500000, "total_assets": 25482400000, "short_term_debt": 3256800000, "accounts_payable": 1828100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7502800000, "long_term_debt": 6409700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9386700000, "total_liabilities": 16889500000, "total_debt": 9666500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9275400000, "total_equity": 8592900000, "shares_outstanding": 527700000, "operating_cash_flow": 2992300000, "stock_based_compensation": 13200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1952300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1930700000, "dividends_paid": 804300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71100000, "free_cash_flow": 4944600000, "net_change_in_cash": 1071200000 }, "raw_data": { "income": { "ebit": "2688500000", "ebitda": "3742600000", "netIncome": "2195100000", "grossProfit": "4383800000", "depreciation": "None", "totalRevenue": "23495700000", "costOfRevenue": "19111900000", "interestIncome": "60800000", "incomeBeforeTax": "2810200000", "interestExpense": "182600000", "operatingIncome": "2688500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "615100000", "reportedCurrency": "USD", "netInterestIncome": "60800000", "nonInterestIncome": "None", "operatingExpenses": "1695300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306100000", "otherNonOperatingIncome": "121700000", "costofGoodsAndServicesSold": "19111900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054100000", "sellingGeneralAndAdministrative": "644700000", "netIncomeFromContinuingOperations": "2195100000" }, "balance": { "goodwill": "0", "inventory": "1184700000", "commonStock": "346600000", "currentDebt": "None", "investments": "None", "totalAssets": "25482400000", "longTermDebt": "6409700000", "shortTermDebt": "3256800000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "9275400000", "totalLiabilities": "16889500000", "otherCurrentAssets": "364700000", "totalCurrentAssets": "18160900000", "currentLongTermDebt": "3256800000", "longTermInvestments": "10840800000", "shortTermInvestments": "1020400000", "currentNetReceivables": "1314400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7321500000", "currentAccountsPayable": "1828100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2480900000", "shortLongTermDebtTotal": "10792900000", "totalShareholderEquity": "8592900000", "capitalLeaseObligations": "842400000", "otherCurrentLiabilities": "2417900000", "totalCurrentLiabilities": "7502800000", "otherNonCurrentLiabilities": "1988100000", "totalNonCurrentLiabilities": "9386700000", "cashAndShortTermInvestments": "3435900000", "commonStockSharesOutstanding": "527700000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "3435900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2195100000", "profitLoss": "None", "dividendPayout": "804300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-332700000", "operatingCashflow": "2992300000", "capitalExpenditures": "1952300000", "changeInReceivables": "-754300000", "changeInExchangeRate": "-61500000", "cashflowFromFinancing": "71100000", "cashflowFromInvestment": "-1930700000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "804300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1071200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 6234300000, "cost_of_revenue": 5416500000, "gross_profit": 817800000, "ebit": 559100000, "ebitda": 559100000, "pretax_income": 580400000, "tax_provision": -24900000, "net_income": 605300000, "net_income_to_common": 605300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 33503200000, "total_assets": 43553500000, "short_term_debt": 4756100000, "long_term_debt": 10189500000, "total_debt": 14945600000, "total_liabilities": 23796900000, "total_equity": 19756600000, "shares_outstanding": 527400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 971800000, "capital_expenditure": 147200000, "free_cash_flow": 1119000000, "dividends_paid": 909400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143916, "ticker_id": 7620, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "559100000", "netIncome": "605300000", "grossProfit": "817800000", "depreciation": "None", "totalRevenue": "6234300000", "costOfRevenue": "5416500000", "interestIncome": "None", "incomeBeforeTax": "580400000", "interestExpense": "21300000", "operatingIncome": "559100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-24900000", "reportedCurrency": "USD", "netInterestIncome": "21300000", "nonInterestIncome": "None", "operatingExpenses": "258700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5416500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "189300000", "netIncomeFromContinuingOperations": "605300000" }, "balance": { "goodwill": "None", "inventory": "2223400000", "commonStock": "526300000", "currentDebt": "None", "investments": "None", "totalAssets": "43553500000", "longTermDebt": "10189500000", "shortTermDebt": "4756100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19127500000", "totalLiabilities": "23796900000", "otherCurrentAssets": "822800000", "totalCurrentAssets": "33503200000", "currentLongTermDebt": "4756100000", "longTermInvestments": "None", "shortTermInvestments": "3213500000", "currentNetReceivables": "21598700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10050300000", "currentAccountsPayable": "6003100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14945600000", "totalShareholderEquity": "19756600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10759200000", "otherNonCurrentLiabilities": "2848200000", "totalNonCurrentLiabilities": "13037700000", "cashAndShortTermInvestments": "5644800000", "commonStockSharesOutstanding": "527400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5644800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "605300000", "profitLoss": "None", "dividendPayout": "909400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-29700000", "operatingCashflow": "971800000", "capitalExpenditures": "147200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1551700000", "cashflowFromInvestment": "-78300000", "stockBasedCompensation": "42400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "909400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6234300000, "cost_of_revenue": 5416500000, "gross_profit": 817800000, "research_and_development": 109100000, "selling_general_admin": 189300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559100000, "depreciation_amortisation": null, "ebitda": 559100000, "interest_expense": 21300000, "interest_income": null, "other_non_operating": null, "pretax_income": 580400000, "tax_provision": -24900000, "effective_tax_rate": null, "net_income": 605300000, "net_income_continuing_ops": 605300000, "net_income_to_common": 605300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5644800000, "short_term_investments": 3213500000, "net_receivables": 21598700000, "inventory": 2223400000, "other_current_assets": null, "total_current_assets": 33503200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10050300000, "total_assets": 43553500000, "short_term_debt": 4756100000, "accounts_payable": 6003100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10759200000, "long_term_debt": 10189500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13037700000, "total_liabilities": 23796900000, "total_debt": 14945600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19127500000, "total_equity": 19756600000, "shares_outstanding": 527400000, "operating_cash_flow": 971800000, "stock_based_compensation": 42400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78300000, "dividends_paid": 909400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1551700000, "free_cash_flow": 1119000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "559100000", "netIncome": "605300000", "grossProfit": "817800000", "depreciation": "None", "totalRevenue": "6234300000", "costOfRevenue": "5416500000", "interestIncome": "None", "incomeBeforeTax": "580400000", "interestExpense": "21300000", "operatingIncome": "559100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-24900000", "reportedCurrency": "USD", "netInterestIncome": "21300000", "nonInterestIncome": "None", "operatingExpenses": "258700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5416500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "189300000", "netIncomeFromContinuingOperations": "605300000" }, "balance": { "goodwill": "None", "inventory": "2223400000", "commonStock": "526300000", "currentDebt": "None", "investments": "None", "totalAssets": "43553500000", "longTermDebt": "10189500000", "shortTermDebt": "4756100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19127500000", "totalLiabilities": "23796900000", "otherCurrentAssets": "822800000", "totalCurrentAssets": "33503200000", "currentLongTermDebt": "4756100000", "longTermInvestments": "None", "shortTermInvestments": "3213500000", "currentNetReceivables": "21598700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10050300000", "currentAccountsPayable": "6003100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14945600000", "totalShareholderEquity": "19756600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10759200000", "otherNonCurrentLiabilities": "2848200000", "totalNonCurrentLiabilities": "13037700000", "cashAndShortTermInvestments": "5644800000", "commonStockSharesOutstanding": "527400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5644800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "605300000", "profitLoss": "None", "dividendPayout": "909400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-29700000", "operatingCashflow": "971800000", "capitalExpenditures": "147200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1551700000", "cashflowFromInvestment": "-78300000", "stockBasedCompensation": "42400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "909400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 6820800000, "cost_of_revenue": 5877300000, "gross_profit": 943500000, "ebit": 720100000, "ebitda": 929300000, "pretax_income": 704900000, "tax_provision": 148000000, "net_income": 556900000, "net_income_to_common": 556900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9253700000, "total_current_assets": 13422300000, "total_assets": 44336200000, "short_term_debt": null, "long_term_debt": 11001000000, "total_debt": 11001000000, "total_liabilities": 25072200000, "total_equity": 19264000000, "shares_outstanding": 526800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1144300000, "capital_expenditure": 366300000, "free_cash_flow": 1510600000, "dividends_paid": 173400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143917, "ticker_id": 7620, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "720100000", "ebitda": "929300000", "netIncome": "556900000", "grossProfit": "943500000", "depreciation": "None", "totalRevenue": "6820800000", "costOfRevenue": "5877300000", "interestIncome": "None", "incomeBeforeTax": "704900000", "interestExpense": "15200000", "operatingIncome": "602100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "15200000", "nonInterestIncome": "None", "operatingExpenses": "341400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5877300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209200000", "sellingGeneralAndAdministrative": "194700000", "netIncomeFromContinuingOperations": "556900000" }, "balance": { "goodwill": "None", "inventory": "2187500000", "commonStock": "525400000", "currentDebt": "None", "investments": "None", "totalAssets": "44336200000", "longTermDebt": "11001000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18696100000", "totalLiabilities": "25072200000", "otherCurrentAssets": "903900000", "totalCurrentAssets": "13422300000", "currentLongTermDebt": "4635300000", "longTermInvestments": "None", "shortTermInvestments": "9253700000", "currentNetReceivables": "1981100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30913900000", "currentAccountsPayable": "7890900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19264000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7890900000", "totalCurrentLiabilities": "7890900000", "otherNonCurrentLiabilities": "2916100000", "totalNonCurrentLiabilities": "17181300000", "cashAndShortTermInvestments": "9253700000", "commonStockSharesOutstanding": "526800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9253700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556900000", "profitLoss": "None", "dividendPayout": "173400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "106700000", "operatingCashflow": "1144300000", "capitalExpenditures": "366300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394600000", "cashflowFromInvestment": "-753800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6820800000, "cost_of_revenue": 5877300000, "gross_profit": 943500000, "research_and_development": 106200000, "selling_general_admin": 194700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 720100000, "depreciation_amortisation": 209200000, "ebitda": 929300000, "interest_expense": 15200000, "interest_income": null, "other_non_operating": null, "pretax_income": 704900000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": 556900000, "net_income_continuing_ops": 556900000, "net_income_to_common": 556900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9253700000, "short_term_investments": 9253700000, "net_receivables": 1981100000, "inventory": 2187500000, "other_current_assets": null, "total_current_assets": 13422300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30913900000, "total_assets": 44336200000, "short_term_debt": null, "accounts_payable": 7890900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7890900000, "long_term_debt": 11001000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17181300000, "total_liabilities": 25072200000, "total_debt": 11001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18696100000, "total_equity": 19264000000, "shares_outstanding": 526800000, "operating_cash_flow": 1144300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -753800000, "dividends_paid": 173400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394600000, "free_cash_flow": 1510600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "720100000", "ebitda": "929300000", "netIncome": "556900000", "grossProfit": "943500000", "depreciation": "None", "totalRevenue": "6820800000", "costOfRevenue": "5877300000", "interestIncome": "None", "incomeBeforeTax": "704900000", "interestExpense": "15200000", "operatingIncome": "602100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "15200000", "nonInterestIncome": "None", "operatingExpenses": "341400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5877300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209200000", "sellingGeneralAndAdministrative": "194700000", "netIncomeFromContinuingOperations": "556900000" }, "balance": { "goodwill": "None", "inventory": "2187500000", "commonStock": "525400000", "currentDebt": "None", "investments": "None", "totalAssets": "44336200000", "longTermDebt": "11001000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18696100000", "totalLiabilities": "25072200000", "otherCurrentAssets": "903900000", "totalCurrentAssets": "13422300000", "currentLongTermDebt": "4635300000", "longTermInvestments": "None", "shortTermInvestments": "9253700000", "currentNetReceivables": "1981100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30913900000", "currentAccountsPayable": "7890900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19264000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7890900000", "totalCurrentLiabilities": "7890900000", "otherNonCurrentLiabilities": "2916100000", "totalNonCurrentLiabilities": "17181300000", "cashAndShortTermInvestments": "9253700000", "commonStockSharesOutstanding": "526800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9253700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556900000", "profitLoss": "None", "dividendPayout": "173400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "106700000", "operatingCashflow": "1144300000", "capitalExpenditures": "366300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394600000", "cashflowFromInvestment": "-753800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 6671800000, "cost_of_revenue": 5592600000, "gross_profit": 1079200000, "ebit": 636000000, "ebitda": 841800000, "pretax_income": 743600000, "tax_provision": 153600000, "net_income": 590000000, "net_income_to_common": 590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6303900000, "total_current_assets": 34741500000, "total_assets": 44201200000, "short_term_debt": 5078400000, "long_term_debt": 10773000000, "total_debt": 15851400000, "total_liabilities": 24832600000, "total_equity": 19368600000, "shares_outstanding": 526799999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1527800000, "capital_expenditure": 305600000, "free_cash_flow": 1833400000, "dividends_paid": 173400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143919, "ticker_id": 7620, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "636000000", "ebitda": "841800000", "netIncome": "590000000", "grossProfit": "1079200000", "depreciation": "None", "totalRevenue": "6671800000", "costOfRevenue": "5592600000", "interestIncome": "None", "incomeBeforeTax": "743600000", "interestExpense": "31800000", "operatingIncome": "636000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "153600000", "reportedCurrency": "USD", "netInterestIncome": "16800000", "nonInterestIncome": "None", "operatingExpenses": "443200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5592600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205800000", "sellingGeneralAndAdministrative": "180200000", "netIncomeFromContinuingOperations": "590000000" }, "balance": { "goodwill": "None", "inventory": "2296900000", "commonStock": "525600000", "currentDebt": "None", "investments": "None", "totalAssets": "44201200000", "longTermDebt": "10773000000", "shortTermDebt": "5078400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19049300000", "totalLiabilities": "24832600000", "otherCurrentAssets": "1089400000", "totalCurrentAssets": "34741500000", "currentLongTermDebt": "5078400000", "longTermInvestments": "None", "shortTermInvestments": "2946500000", "currentNetReceivables": "22104800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9459700000", "currentAccountsPayable": "6073200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15851400000", "totalShareholderEquity": "19368600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91100000", "totalCurrentLiabilities": "11151600000", "otherNonCurrentLiabilities": "2908000000", "totalNonCurrentLiabilities": "13681000000", "cashAndShortTermInvestments": "6303900000", "commonStockSharesOutstanding": "526799999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6303900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590000000", "profitLoss": "None", "dividendPayout": "173400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "160800000", "operatingCashflow": "1527800000", "capitalExpenditures": "305600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000000", "cashflowFromInvestment": "-503300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6671800000, "cost_of_revenue": 5592600000, "gross_profit": 1079200000, "research_and_development": 111000000, "selling_general_admin": 180200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 636000000, "depreciation_amortisation": 205800000, "ebitda": 841800000, "interest_expense": 31800000, "interest_income": null, "other_non_operating": null, "pretax_income": 743600000, "tax_provision": 153600000, "effective_tax_rate": null, "net_income": 590000000, "net_income_continuing_ops": 590000000, "net_income_to_common": 590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6303900000, "short_term_investments": 2946500000, "net_receivables": 22104800000, "inventory": 2296900000, "other_current_assets": null, "total_current_assets": 34741500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9459700000, "total_assets": 44201200000, "short_term_debt": 5078400000, "accounts_payable": 6073200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11151600000, "long_term_debt": 10773000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13681000000, "total_liabilities": 24832600000, "total_debt": 15851400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19049300000, "total_equity": 19368600000, "shares_outstanding": 526799999, "operating_cash_flow": 1527800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503300000, "dividends_paid": 173400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262000000, "free_cash_flow": 1833400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "636000000", "ebitda": "841800000", "netIncome": "590000000", "grossProfit": "1079200000", "depreciation": "None", "totalRevenue": "6671800000", "costOfRevenue": "5592600000", "interestIncome": "None", "incomeBeforeTax": "743600000", "interestExpense": "31800000", "operatingIncome": "636000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "153600000", "reportedCurrency": "USD", "netInterestIncome": "16800000", "nonInterestIncome": "None", "operatingExpenses": "443200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5592600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205800000", "sellingGeneralAndAdministrative": "180200000", "netIncomeFromContinuingOperations": "590000000" }, "balance": { "goodwill": "None", "inventory": "2296900000", "commonStock": "525600000", "currentDebt": "None", "investments": "None", "totalAssets": "44201200000", "longTermDebt": "10773000000", "shortTermDebt": "5078400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19049300000", "totalLiabilities": "24832600000", "otherCurrentAssets": "1089400000", "totalCurrentAssets": "34741500000", "currentLongTermDebt": "5078400000", "longTermInvestments": "None", "shortTermInvestments": "2946500000", "currentNetReceivables": "22104800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9459700000", "currentAccountsPayable": "6073200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15851400000", "totalShareholderEquity": "19368600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91100000", "totalCurrentLiabilities": "11151600000", "otherNonCurrentLiabilities": "2908000000", "totalNonCurrentLiabilities": "13681000000", "cashAndShortTermInvestments": "6303900000", "commonStockSharesOutstanding": "526799999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6303900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590000000", "profitLoss": "None", "dividendPayout": "173400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "160800000", "operatingCashflow": "1527800000", "capitalExpenditures": "305600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000000", "cashflowFromInvestment": "-503300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 7510500000, "cost_of_revenue": 6234200000, "gross_profit": 1276300000, "ebit": 838500000, "ebitda": 1045800000, "pretax_income": 931900000, "tax_provision": 208100000, "net_income": 723800000, "net_income_to_common": 723800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5549900000, "total_current_assets": 34229100000, "total_assets": 44094800000, "short_term_debt": 5100800000, "long_term_debt": 10837800000, "total_debt": 15938600000, "total_liabilities": 25152200000, "total_equity": 18942600000, "shares_outstanding": 526700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 833400000, "capital_expenditure": 388900000, "free_cash_flow": 1222300000, "dividends_paid": 173300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143920, "ticker_id": 7620, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "838500000", "ebitda": "1045800000", "netIncome": "723800000", "grossProfit": "1276300000", "depreciation": "None", "totalRevenue": "7510500000", "costOfRevenue": "6234200000", "interestIncome": "None", "incomeBeforeTax": "931900000", "interestExpense": "9500000", "operatingIncome": "838500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "208100000", "reportedCurrency": "USD", "netInterestIncome": "9500000", "nonInterestIncome": "None", "operatingExpenses": "437800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6234200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207300000", "sellingGeneralAndAdministrative": "179300000", "netIncomeFromContinuingOperations": "723800000" }, "balance": { "goodwill": "None", "inventory": "2456700000", "commonStock": "525500000", "currentDebt": "None", "investments": "None", "totalAssets": "44094800000", "longTermDebt": "10837800000", "shortTermDebt": "5100800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18632800000", "totalLiabilities": "25152200000", "otherCurrentAssets": "905500000", "totalCurrentAssets": "34229100000", "currentLongTermDebt": "5100800000", "longTermInvestments": "None", "shortTermInvestments": "2913700000", "currentNetReceivables": "22403300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9865700000", "currentAccountsPayable": "6248500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15938600000", "totalShareholderEquity": "18942600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11349300000", "otherNonCurrentLiabilities": "2965100000", "totalNonCurrentLiabilities": "13802900000", "cashAndShortTermInvestments": "5549900000", "commonStockSharesOutstanding": "526700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5549900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723800000", "profitLoss": "None", "dividendPayout": "173300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4100000", "operatingCashflow": "833400000", "capitalExpenditures": "388900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291100000", "cashflowFromInvestment": "-617500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7510500000, "cost_of_revenue": 6234200000, "gross_profit": 1276300000, "research_and_development": 112900000, "selling_general_admin": 179300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838500000, "depreciation_amortisation": 207300000, "ebitda": 1045800000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": 931900000, "tax_provision": 208100000, "effective_tax_rate": null, "net_income": 723800000, "net_income_continuing_ops": 723800000, "net_income_to_common": 723800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5549900000, "short_term_investments": 2913700000, "net_receivables": 22403300000, "inventory": 2456700000, "other_current_assets": null, "total_current_assets": 34229100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9865700000, "total_assets": 44094800000, "short_term_debt": 5100800000, "accounts_payable": 6248500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11349300000, "long_term_debt": 10837800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13802900000, "total_liabilities": 25152200000, "total_debt": 15938600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18632800000, "total_equity": 18942600000, "shares_outstanding": 526700000, "operating_cash_flow": 833400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617500000, "dividends_paid": 173300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291100000, "free_cash_flow": 1222300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "838500000", "ebitda": "1045800000", "netIncome": "723800000", "grossProfit": "1276300000", "depreciation": "None", "totalRevenue": "7510500000", "costOfRevenue": "6234200000", "interestIncome": "None", "incomeBeforeTax": "931900000", "interestExpense": "9500000", "operatingIncome": "838500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "208100000", "reportedCurrency": "USD", "netInterestIncome": "9500000", "nonInterestIncome": "None", "operatingExpenses": "437800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6234200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207300000", "sellingGeneralAndAdministrative": "179300000", "netIncomeFromContinuingOperations": "723800000" }, "balance": { "goodwill": "None", "inventory": "2456700000", "commonStock": "525500000", "currentDebt": "None", "investments": "None", "totalAssets": "44094800000", "longTermDebt": "10837800000", "shortTermDebt": "5100800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18632800000", "totalLiabilities": "25152200000", "otherCurrentAssets": "905500000", "totalCurrentAssets": "34229100000", "currentLongTermDebt": "5100800000", "longTermInvestments": "None", "shortTermInvestments": "2913700000", "currentNetReceivables": "22403300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9865700000", "currentAccountsPayable": "6248500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15938600000", "totalShareholderEquity": "18942600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11349300000", "otherNonCurrentLiabilities": "2965100000", "totalNonCurrentLiabilities": "13802900000", "cashAndShortTermInvestments": "5549900000", "commonStockSharesOutstanding": "526700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5549900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723800000", "profitLoss": "None", "dividendPayout": "173300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4100000", "operatingCashflow": "833400000", "capitalExpenditures": "388900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291100000", "cashflowFromInvestment": "-617500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 7441700000, "cost_of_revenue": 6123000000, "gross_profit": 1318700000, "ebit": 885100000, "ebitda": 1090200000, "pretax_income": 643100000, "tax_provision": 138000000, "net_income": 505100000, "net_income_to_common": 505100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5517700000, "total_current_assets": 33303200000, "total_assets": 42724700000, "short_term_debt": 5687400000, "long_term_debt": 9967600000, "total_debt": 15655000000, "total_liabilities": 24702600000, "total_equity": 18022100000, "shares_outstanding": 526900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 910300000, "capital_expenditure": 325800000, "free_cash_flow": 1236100000, "dividends_paid": 1747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143921, "ticker_id": 7620, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "885100000", "ebitda": "1090200000", "netIncome": "505100000", "grossProfit": "1318700000", "depreciation": "None", "totalRevenue": "7441700000", "costOfRevenue": "6123000000", "interestIncome": "None", "incomeBeforeTax": "643100000", "interestExpense": "331300000", "operatingIncome": "885100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-325800000", "nonInterestIncome": "None", "operatingExpenses": "433600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205100000", "sellingGeneralAndAdministrative": "181600000", "netIncomeFromContinuingOperations": "505100000" }, "balance": { "goodwill": "None", "inventory": "2375600000", "commonStock": "525000000", "currentDebt": "None", "investments": "None", "totalAssets": "42724700000", "longTermDebt": "9967600000", "shortTermDebt": "5687400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18082500000", "totalLiabilities": "24702600000", "otherCurrentAssets": "759700000", "totalCurrentAssets": "33303200000", "currentLongTermDebt": "5687400000", "longTermInvestments": "None", "shortTermInvestments": "2826500000", "currentNetReceivables": "21823700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9421500000", "currentAccountsPayable": "6229200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15655000000", "totalShareholderEquity": "18022100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5687400000", "totalCurrentLiabilities": "11916600000", "otherNonCurrentLiabilities": "2818400000", "totalNonCurrentLiabilities": "12786000000", "cashAndShortTermInvestments": "5517700000", "commonStockSharesOutstanding": "526900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5517700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505100000", "profitLoss": "None", "dividendPayout": "1747000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "33000000", "operatingCashflow": "910300000", "capitalExpenditures": "325800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2134700000", "cashflowFromInvestment": "-392600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7441700000, "cost_of_revenue": 6123000000, "gross_profit": 1318700000, "research_and_development": 115400000, "selling_general_admin": 181600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 885100000, "depreciation_amortisation": 205100000, "ebitda": 1090200000, "interest_expense": 331300000, "interest_income": null, "other_non_operating": null, "pretax_income": 643100000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 505100000, "net_income_continuing_ops": 505100000, "net_income_to_common": 505100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5517700000, "short_term_investments": 2826500000, "net_receivables": 21823700000, "inventory": 2375600000, "other_current_assets": null, "total_current_assets": 33303200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9421500000, "total_assets": 42724700000, "short_term_debt": 5687400000, "accounts_payable": 6229200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11916600000, "long_term_debt": 9967600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12786000000, "total_liabilities": 24702600000, "total_debt": 15655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18082500000, "total_equity": 18022100000, "shares_outstanding": 526900000, "operating_cash_flow": 910300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392600000, "dividends_paid": 1747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2134700000, "free_cash_flow": 1236100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "885100000", "ebitda": "1090200000", "netIncome": "505100000", "grossProfit": "1318700000", "depreciation": "None", "totalRevenue": "7441700000", "costOfRevenue": "6123000000", "interestIncome": "None", "incomeBeforeTax": "643100000", "interestExpense": "331300000", "operatingIncome": "885100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-325800000", "nonInterestIncome": "None", "operatingExpenses": "433600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205100000", "sellingGeneralAndAdministrative": "181600000", "netIncomeFromContinuingOperations": "505100000" }, "balance": { "goodwill": "None", "inventory": "2375600000", "commonStock": "525000000", "currentDebt": "None", "investments": "None", "totalAssets": "42724700000", "longTermDebt": "9967600000", "shortTermDebt": "5687400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18082500000", "totalLiabilities": "24702600000", "otherCurrentAssets": "759700000", "totalCurrentAssets": "33303200000", "currentLongTermDebt": "5687400000", "longTermInvestments": "None", "shortTermInvestments": "2826500000", "currentNetReceivables": "21823700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9421500000", "currentAccountsPayable": "6229200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15655000000", "totalShareholderEquity": "18022100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5687400000", "totalCurrentLiabilities": "11916600000", "otherNonCurrentLiabilities": "2818400000", "totalNonCurrentLiabilities": "12786000000", "cashAndShortTermInvestments": "5517700000", "commonStockSharesOutstanding": "526900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5517700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505100000", "profitLoss": "None", "dividendPayout": "1747000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "33000000", "operatingCashflow": "910300000", "capitalExpenditures": "325800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2134700000", "cashflowFromInvestment": "-392600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 7907500000, "cost_of_revenue": 6436800000, "gross_profit": 1470700000, "ebit": 1005700000, "ebitda": 1228900000, "pretax_income": 1149300000, "tax_provision": 277300000, "net_income": 872000000, "net_income_to_common": 872000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7060800000, "total_current_assets": 34206000000, "total_assets": 43418900000, "short_term_debt": 5484900000, "long_term_debt": 10410100000, "total_debt": 15895000000, "total_liabilities": 25912000000, "total_equity": 17506900000, "shares_outstanding": 526700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1445700000, "capital_expenditure": 502900000, "free_cash_flow": 1948600000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143922, "ticker_id": 7620, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1005700000", "ebitda": "1228900000", "netIncome": "872000000", "grossProfit": "1470700000", "depreciation": "None", "totalRevenue": "7907500000", "costOfRevenue": "6436800000", "interestIncome": "None", "incomeBeforeTax": "1149300000", "interestExpense": "38900000", "operatingIncome": "1005700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "277300000", "reportedCurrency": "USD", "netInterestIncome": "38900000", "nonInterestIncome": "None", "operatingExpenses": "465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6436800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223200000", "sellingGeneralAndAdministrative": "187400000", "netIncomeFromContinuingOperations": "872000000" }, "balance": { "goodwill": "None", "inventory": "2367100000", "commonStock": "524400000", "currentDebt": "None", "investments": "None", "totalAssets": "43418900000", "longTermDebt": "10410100000", "shortTermDebt": "5484900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17751000000", "totalLiabilities": "25912000000", "otherCurrentAssets": "751200000", "totalCurrentAssets": "34206000000", "currentLongTermDebt": "5484900000", "longTermInvestments": "None", "shortTermInvestments": "2778800000", "currentNetReceivables": "21248100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9212900000", "currentAccountsPayable": "2705100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15895000000", "totalShareholderEquity": "17506900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4780200000", "totalCurrentLiabilities": "12970200000", "otherNonCurrentLiabilities": "2451400000", "totalNonCurrentLiabilities": "12941800000", "cashAndShortTermInvestments": "7060800000", "commonStockSharesOutstanding": "526700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7060800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "872000000", "profitLoss": "None", "dividendPayout": "157400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "128800000", "operatingCashflow": "1445700000", "capitalExpenditures": "502900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643300000", "cashflowFromInvestment": "-1732000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7907500000, "cost_of_revenue": 6436800000, "gross_profit": 1470700000, "research_and_development": 115300000, "selling_general_admin": 187400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1005700000, "depreciation_amortisation": 223200000, "ebitda": 1228900000, "interest_expense": 38900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1149300000, "tax_provision": 277300000, "effective_tax_rate": null, "net_income": 872000000, "net_income_continuing_ops": 872000000, "net_income_to_common": 872000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7060800000, "short_term_investments": 2778800000, "net_receivables": 21248100000, "inventory": 2367100000, "other_current_assets": null, "total_current_assets": 34206000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9212900000, "total_assets": 43418900000, "short_term_debt": 5484900000, "accounts_payable": 2705100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12970200000, "long_term_debt": 10410100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12941800000, "total_liabilities": 25912000000, "total_debt": 15895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17751000000, "total_equity": 17506900000, "shares_outstanding": 526700000, "operating_cash_flow": 1445700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1732000000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 643300000, "free_cash_flow": 1948600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1005700000", "ebitda": "1228900000", "netIncome": "872000000", "grossProfit": "1470700000", "depreciation": "None", "totalRevenue": "7907500000", "costOfRevenue": "6436800000", "interestIncome": "None", "incomeBeforeTax": "1149300000", "interestExpense": "38900000", "operatingIncome": "1005700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "277300000", "reportedCurrency": "USD", "netInterestIncome": "38900000", "nonInterestIncome": "None", "operatingExpenses": "465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6436800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223200000", "sellingGeneralAndAdministrative": "187400000", "netIncomeFromContinuingOperations": "872000000" }, "balance": { "goodwill": "None", "inventory": "2367100000", "commonStock": "524400000", "currentDebt": "None", "investments": "None", "totalAssets": "43418900000", "longTermDebt": "10410100000", "shortTermDebt": "5484900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17751000000", "totalLiabilities": "25912000000", "otherCurrentAssets": "751200000", "totalCurrentAssets": "34206000000", "currentLongTermDebt": "5484900000", "longTermInvestments": "None", "shortTermInvestments": "2778800000", "currentNetReceivables": "21248100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9212900000", "currentAccountsPayable": "2705100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15895000000", "totalShareholderEquity": "17506900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4780200000", "totalCurrentLiabilities": "12970200000", "otherNonCurrentLiabilities": "2451400000", "totalNonCurrentLiabilities": "12941800000", "cashAndShortTermInvestments": "7060800000", "commonStockSharesOutstanding": "526700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7060800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "872000000", "profitLoss": "None", "dividendPayout": "157400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "128800000", "operatingCashflow": "1445700000", "capitalExpenditures": "502900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643300000", "cashflowFromInvestment": "-1732000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 8239900000, "cost_of_revenue": 6660200000, "gross_profit": 1579700000, "ebit": 1123300000, "ebitda": 1350100000, "pretax_income": 1256300000, "tax_provision": 284200000, "net_income": 972100000, "net_income_to_common": 972100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6849200000, "total_current_assets": 34164100000, "total_assets": 43281800000, "short_term_debt": 5496600000, "long_term_debt": 10023300000, "total_debt": 15519900000, "total_liabilities": 24618200000, "total_equity": 18663600000, "shares_outstanding": 526500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1286200000, "capital_expenditure": 378100000, "free_cash_flow": 1664300000, "dividends_paid": 157300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143924, "ticker_id": 7620, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1123300000", "ebitda": "1350100000", "netIncome": "972100000", "grossProfit": "1579700000", "depreciation": "None", "totalRevenue": "8239900000", "costOfRevenue": "6660200000", "interestIncome": "None", "incomeBeforeTax": "1256300000", "interestExpense": "24300000", "operatingIncome": "1123300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "284200000", "reportedCurrency": "USD", "netInterestIncome": "24300000", "nonInterestIncome": "None", "operatingExpenses": "456400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6660200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226800000", "sellingGeneralAndAdministrative": "186500000", "netIncomeFromContinuingOperations": "972100000" }, "balance": { "goodwill": "None", "inventory": "2644800000", "commonStock": "524300000", "currentDebt": "None", "investments": "None", "totalAssets": "43281800000", "longTermDebt": "10023300000", "shortTermDebt": "5496600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18613200000", "totalLiabilities": "24618200000", "otherCurrentAssets": "665900000", "totalCurrentAssets": "34164100000", "currentLongTermDebt": "5496600000", "longTermInvestments": "None", "shortTermInvestments": "2510700000", "currentNetReceivables": "21493500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9117700000", "currentAccountsPayable": "6397400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15519900000", "totalShareholderEquity": "18663600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21800000", "totalCurrentLiabilities": "11894000000", "otherNonCurrentLiabilities": "2605200000", "totalNonCurrentLiabilities": "12724200000", "cashAndShortTermInvestments": "6849200000", "commonStockSharesOutstanding": "526500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6849200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972100000", "profitLoss": "None", "dividendPayout": "157300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "176900000", "operatingCashflow": "1286200000", "capitalExpenditures": "378100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "812900000", "cashflowFromInvestment": "-1185500000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8239900000, "cost_of_revenue": 6660200000, "gross_profit": 1579700000, "research_and_development": 115000000, "selling_general_admin": 186500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1123300000, "depreciation_amortisation": 226800000, "ebitda": 1350100000, "interest_expense": 24300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1256300000, "tax_provision": 284200000, "effective_tax_rate": null, "net_income": 972100000, "net_income_continuing_ops": 972100000, "net_income_to_common": 972100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6849200000, "short_term_investments": 2510700000, "net_receivables": 21493500000, "inventory": 2644800000, "other_current_assets": null, "total_current_assets": 34164100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9117700000, "total_assets": 43281800000, "short_term_debt": 5496600000, "accounts_payable": 6397400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11894000000, "long_term_debt": 10023300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12724200000, "total_liabilities": 24618200000, "total_debt": 15519900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18613200000, "total_equity": 18663600000, "shares_outstanding": 526500000, "operating_cash_flow": 1286200000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1185500000, "dividends_paid": 157300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 812900000, "free_cash_flow": 1664300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1123300000", "ebitda": "1350100000", "netIncome": "972100000", "grossProfit": "1579700000", "depreciation": "None", "totalRevenue": "8239900000", "costOfRevenue": "6660200000", "interestIncome": "None", "incomeBeforeTax": "1256300000", "interestExpense": "24300000", "operatingIncome": "1123300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "284200000", "reportedCurrency": "USD", "netInterestIncome": "24300000", "nonInterestIncome": "None", "operatingExpenses": "456400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6660200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226800000", "sellingGeneralAndAdministrative": "186500000", "netIncomeFromContinuingOperations": "972100000" }, "balance": { "goodwill": "None", "inventory": "2644800000", "commonStock": "524300000", "currentDebt": "None", "investments": "None", "totalAssets": "43281800000", "longTermDebt": "10023300000", "shortTermDebt": "5496600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18613200000", "totalLiabilities": "24618200000", "otherCurrentAssets": "665900000", "totalCurrentAssets": "34164100000", "currentLongTermDebt": "5496600000", "longTermInvestments": "None", "shortTermInvestments": "2510700000", "currentNetReceivables": "21493500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9117700000", "currentAccountsPayable": "6397400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15519900000", "totalShareholderEquity": "18663600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21800000", "totalCurrentLiabilities": "11894000000", "otherNonCurrentLiabilities": "2605200000", "totalNonCurrentLiabilities": "12724200000", "cashAndShortTermInvestments": "6849200000", "commonStockSharesOutstanding": "526500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6849200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972100000", "profitLoss": "None", "dividendPayout": "157300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "176900000", "operatingCashflow": "1286200000", "capitalExpenditures": "378100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "812900000", "cashflowFromInvestment": "-1185500000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 8772100000, "cost_of_revenue": 6983000000, "gross_profit": 1789100000, "ebit": 1341400000, "ebitda": 1573300000, "pretax_income": 1460800000, "tax_provision": 338200000, "net_income": 1122600000, "net_income_to_common": 1122600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5871500000, "total_current_assets": 32325500000, "total_assets": 41176600000, "short_term_debt": 5251800000, "long_term_debt": 9153200000, "total_debt": 14405000000, "total_liabilities": 23473700000, "total_equity": 17702900000, "shares_outstanding": 526600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 440000000, "capital_expenditure": 512800000, "free_cash_flow": 952800000, "dividends_paid": 157300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143925, "ticker_id": 7620, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1341400000", "ebitda": "1573300000", "netIncome": "1122600000", "grossProfit": "1789100000", "depreciation": "None", "totalRevenue": "8772100000", "costOfRevenue": "6983000000", "interestIncome": "None", "incomeBeforeTax": "1460800000", "interestExpense": "3300000", "operatingIncome": "1341400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "338200000", "reportedCurrency": "USD", "netInterestIncome": "23600000", "nonInterestIncome": "None", "operatingExpenses": "447700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231900000", "sellingGeneralAndAdministrative": "183500000", "netIncomeFromContinuingOperations": "1122600000" }, "balance": { "goodwill": "None", "inventory": "2783000000", "commonStock": "524300000", "currentDebt": "None", "investments": "None", "totalAssets": "41176600000", "longTermDebt": "9153200000", "shortTermDebt": "5251800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17798600000", "totalLiabilities": "23473700000", "otherCurrentAssets": "681500000", "totalCurrentAssets": "32325500000", "currentLongTermDebt": "5251800000", "longTermInvestments": "None", "shortTermInvestments": "2145500000", "currentNetReceivables": "20844000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8851100000", "currentAccountsPayable": "6380100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14405000000", "totalShareholderEquity": "17702900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5181640000", "totalCurrentLiabilities": "11631900000", "otherNonCurrentLiabilities": "2573000000", "totalNonCurrentLiabilities": "11841800000", "cashAndShortTermInvestments": "5871500000", "commonStockSharesOutstanding": "526600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5871500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1122600000", "profitLoss": "None", "dividendPayout": "157300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-59400000", "operatingCashflow": "440000000", "capitalExpenditures": "512800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300700000", "cashflowFromInvestment": "-1043700000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8772100000, "cost_of_revenue": 6983000000, "gross_profit": 1789100000, "research_and_development": 117100000, "selling_general_admin": 183500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1341400000, "depreciation_amortisation": 231900000, "ebitda": 1573300000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1460800000, "tax_provision": 338200000, "effective_tax_rate": null, "net_income": 1122600000, "net_income_continuing_ops": 1122600000, "net_income_to_common": 1122600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5871500000, "short_term_investments": 2145500000, "net_receivables": 20844000000, "inventory": 2783000000, "other_current_assets": null, "total_current_assets": 32325500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8851100000, "total_assets": 41176600000, "short_term_debt": 5251800000, "accounts_payable": 6380100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11631900000, "long_term_debt": 9153200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11841800000, "total_liabilities": 23473700000, "total_debt": 14405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17798600000, "total_equity": 17702900000, "shares_outstanding": 526600000, "operating_cash_flow": 440000000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1043700000, "dividends_paid": 157300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300700000, "free_cash_flow": 952800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1341400000", "ebitda": "1573300000", "netIncome": "1122600000", "grossProfit": "1789100000", "depreciation": "None", "totalRevenue": "8772100000", "costOfRevenue": "6983000000", "interestIncome": "None", "incomeBeforeTax": "1460800000", "interestExpense": "3300000", "operatingIncome": "1341400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "338200000", "reportedCurrency": "USD", "netInterestIncome": "23600000", "nonInterestIncome": "None", "operatingExpenses": "447700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231900000", "sellingGeneralAndAdministrative": "183500000", "netIncomeFromContinuingOperations": "1122600000" }, "balance": { "goodwill": "None", "inventory": "2783000000", "commonStock": "524300000", "currentDebt": "None", "investments": "None", "totalAssets": "41176600000", "longTermDebt": "9153200000", "shortTermDebt": "5251800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17798600000", "totalLiabilities": "23473700000", "otherCurrentAssets": "681500000", "totalCurrentAssets": "32325500000", "currentLongTermDebt": "5251800000", "longTermInvestments": "None", "shortTermInvestments": "2145500000", "currentNetReceivables": "20844000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8851100000", "currentAccountsPayable": "6380100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14405000000", "totalShareholderEquity": "17702900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5181640000", "totalCurrentLiabilities": "11631900000", "otherNonCurrentLiabilities": "2573000000", "totalNonCurrentLiabilities": "11841800000", "cashAndShortTermInvestments": "5871500000", "commonStockSharesOutstanding": "526600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5871500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1122600000", "profitLoss": "None", "dividendPayout": "157300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-59400000", "operatingCashflow": "440000000", "capitalExpenditures": "512800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300700000", "cashflowFromInvestment": "-1043700000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 8744300000, "cost_of_revenue": 6874200000, "gross_profit": 1870100000, "ebit": 1422000000, "ebitda": 1657000000, "pretax_income": 1534500000, "tax_provision": 339200000, "net_income": 1195300000, "net_income_to_common": 1195300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6194500000, "total_current_assets": 31674900000, "total_assets": 40373600000, "short_term_debt": 4914800000, "long_term_debt": 9114900000, "total_debt": 14029700000, "total_liabilities": 23501700000, "total_equity": 16871900000, "shares_outstanding": 526299999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1469000000, "capital_expenditure": 351800000, "free_cash_flow": 1820800000, "dividends_paid": 1816500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143926, "ticker_id": 7620, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1422000000", "ebitda": "1657000000", "netIncome": "1195300000", "grossProfit": "1870100000", "depreciation": "None", "totalRevenue": "8744300000", "costOfRevenue": "6874200000", "interestIncome": "None", "incomeBeforeTax": "1534500000", "interestExpense": "134900000", "operatingIncome": "1422000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "339200000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "448100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6874200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "186600000", "netIncomeFromContinuingOperations": "1195300000" }, "balance": { "goodwill": "None", "inventory": "2742600000", "commonStock": "524100000", "currentDebt": "None", "investments": "None", "totalAssets": "40373600000", "longTermDebt": "9114900000", "shortTermDebt": "4914800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16833700000", "totalLiabilities": "23501700000", "otherCurrentAssets": "622400000", "totalCurrentAssets": "31674900000", "currentLongTermDebt": "4914800000", "longTermInvestments": "None", "shortTermInvestments": "1831400000", "currentNetReceivables": "20284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698700000", "currentAccountsPayable": "6704900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14029700000", "totalShareholderEquity": "16871900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-127200000", "totalCurrentLiabilities": "11619700000", "otherNonCurrentLiabilities": "2639900000", "totalNonCurrentLiabilities": "11882000000", "cashAndShortTermInvestments": "6194500000", "commonStockSharesOutstanding": "526299999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6194500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1195300000", "profitLoss": "None", "dividendPayout": "1816500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-203800000", "operatingCashflow": "1469000000", "capitalExpenditures": "351800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1880000000", "cashflowFromInvestment": "-526100000", "stockBasedCompensation": "35400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1816500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8744300000, "cost_of_revenue": 6874200000, "gross_profit": 1870100000, "research_and_development": 105500000, "selling_general_admin": 186600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1422000000, "depreciation_amortisation": 235000000, "ebitda": 1657000000, "interest_expense": 134900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1534500000, "tax_provision": 339200000, "effective_tax_rate": null, "net_income": 1195300000, "net_income_continuing_ops": 1195300000, "net_income_to_common": 1195300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6194500000, "short_term_investments": 1831400000, "net_receivables": 20284000000, "inventory": 2742600000, "other_current_assets": null, "total_current_assets": 31674900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8698700000, "total_assets": 40373600000, "short_term_debt": 4914800000, "accounts_payable": 6704900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11619700000, "long_term_debt": 9114900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11882000000, "total_liabilities": 23501700000, "total_debt": 14029700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16833700000, "total_equity": 16871900000, "shares_outstanding": 526299999, "operating_cash_flow": 1469000000, "stock_based_compensation": 35400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -526100000, "dividends_paid": 1816500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1880000000, "free_cash_flow": 1820800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1422000000", "ebitda": "1657000000", "netIncome": "1195300000", "grossProfit": "1870100000", "depreciation": "None", "totalRevenue": "8744300000", "costOfRevenue": "6874200000", "interestIncome": "None", "incomeBeforeTax": "1534500000", "interestExpense": "134900000", "operatingIncome": "1422000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "339200000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "448100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6874200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "186600000", "netIncomeFromContinuingOperations": "1195300000" }, "balance": { "goodwill": "None", "inventory": "2742600000", "commonStock": "524100000", "currentDebt": "None", "investments": "None", "totalAssets": "40373600000", "longTermDebt": "9114900000", "shortTermDebt": "4914800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16833700000", "totalLiabilities": "23501700000", "otherCurrentAssets": "622400000", "totalCurrentAssets": "31674900000", "currentLongTermDebt": "4914800000", "longTermInvestments": "None", "shortTermInvestments": "1831400000", "currentNetReceivables": "20284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698700000", "currentAccountsPayable": "6704900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14029700000", "totalShareholderEquity": "16871900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-127200000", "totalCurrentLiabilities": "11619700000", "otherNonCurrentLiabilities": "2639900000", "totalNonCurrentLiabilities": "11882000000", "cashAndShortTermInvestments": "6194500000", "commonStockSharesOutstanding": "526299999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6194500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1195300000", "profitLoss": "None", "dividendPayout": "1816500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-203800000", "operatingCashflow": "1469000000", "capitalExpenditures": "351800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1880000000", "cashflowFromInvestment": "-526100000", "stockBasedCompensation": "35400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1816500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 9076600000, "cost_of_revenue": 7113600000, "gross_profit": 1963000000, "ebit": 1517200000, "ebitda": 1762700000, "pretax_income": 1641300000, "tax_provision": 224000000, "net_income": 1417300000, "net_income_to_common": 1417300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7181700000, "total_current_assets": 32031400000, "total_assets": 40823400000, "short_term_debt": 5068900000, "long_term_debt": 9165600000, "total_debt": 14234500000, "total_liabilities": 24944600000, "total_equity": 15878800000, "shares_outstanding": 525600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1186700000, "capital_expenditure": 363400000, "free_cash_flow": 1550100000, "dividends_paid": 141300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143927, "ticker_id": 7620, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1517200000", "ebitda": "1762700000", "netIncome": "1417300000", "grossProfit": "1963000000", "depreciation": "None", "totalRevenue": "9076600000", "costOfRevenue": "7113600000", "interestIncome": "None", "incomeBeforeTax": "1641300000", "interestExpense": "24400000", "operatingIncome": "1517200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "224000000", "reportedCurrency": "USD", "netInterestIncome": "24400000", "nonInterestIncome": "None", "operatingExpenses": "445800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7113600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245500000", "sellingGeneralAndAdministrative": "194100000", "netIncomeFromContinuingOperations": "1417300000" }, "balance": { "goodwill": "None", "inventory": "2576700000", "commonStock": "523300000", "currentDebt": "None", "investments": "None", "totalAssets": "40823400000", "longTermDebt": "9165600000", "shortTermDebt": "5068900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15780300000", "totalLiabilities": "24944600000", "otherCurrentAssets": "680600000", "totalCurrentAssets": "32031400000", "currentLongTermDebt": "5068900000", "longTermInvestments": "None", "shortTermInvestments": "1822600000", "currentNetReceivables": "19769800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8792000000", "currentAccountsPayable": "2659900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14377100000", "totalShareholderEquity": "15878800000", "capitalLeaseObligations": "142600000", "otherCurrentLiabilities": "5083700000", "totalCurrentLiabilities": "12812500000", "otherNonCurrentLiabilities": "2823900000", "totalNonCurrentLiabilities": "12132100000", "cashAndShortTermInvestments": "7181700000", "commonStockSharesOutstanding": "525600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7181700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1417300000", "profitLoss": "None", "dividendPayout": "141300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "99300000", "operatingCashflow": "1186700000", "capitalExpenditures": "363400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "942700000", "cashflowFromInvestment": "-939900000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9076600000, "cost_of_revenue": 7113600000, "gross_profit": 1963000000, "research_and_development": 108900000, "selling_general_admin": 194100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1517200000, "depreciation_amortisation": 245500000, "ebitda": 1762700000, "interest_expense": 24400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1641300000, "tax_provision": 224000000, "effective_tax_rate": null, "net_income": 1417300000, "net_income_continuing_ops": 1417300000, "net_income_to_common": 1417300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7181700000, "short_term_investments": 1822600000, "net_receivables": 19769800000, "inventory": 2576700000, "other_current_assets": null, "total_current_assets": 32031400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8792000000, "total_assets": 40823400000, "short_term_debt": 5068900000, "accounts_payable": 2659900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12812500000, "long_term_debt": 9165600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12132100000, "total_liabilities": 24944600000, "total_debt": 14234500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15780300000, "total_equity": 15878800000, "shares_outstanding": 525600000, "operating_cash_flow": 1186700000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -939900000, "dividends_paid": 141300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 942700000, "free_cash_flow": 1550100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1517200000", "ebitda": "1762700000", "netIncome": "1417300000", "grossProfit": "1963000000", "depreciation": "None", "totalRevenue": "9076600000", "costOfRevenue": "7113600000", "interestIncome": "None", "incomeBeforeTax": "1641300000", "interestExpense": "24400000", "operatingIncome": "1517200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "224000000", "reportedCurrency": "USD", "netInterestIncome": "24400000", "nonInterestIncome": "None", "operatingExpenses": "445800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7113600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245500000", "sellingGeneralAndAdministrative": "194100000", "netIncomeFromContinuingOperations": "1417300000" }, "balance": { "goodwill": "None", "inventory": "2576700000", "commonStock": "523300000", "currentDebt": "None", "investments": "None", "totalAssets": "40823400000", "longTermDebt": "9165600000", "shortTermDebt": "5068900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15780300000", "totalLiabilities": "24944600000", "otherCurrentAssets": "680600000", "totalCurrentAssets": "32031400000", "currentLongTermDebt": "5068900000", "longTermInvestments": "None", "shortTermInvestments": "1822600000", "currentNetReceivables": "19769800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8792000000", "currentAccountsPayable": "2659900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14377100000", "totalShareholderEquity": "15878800000", "capitalLeaseObligations": "142600000", "otherCurrentLiabilities": "5083700000", "totalCurrentLiabilities": "12812500000", "otherNonCurrentLiabilities": "2823900000", "totalNonCurrentLiabilities": "12132100000", "cashAndShortTermInvestments": "7181700000", "commonStockSharesOutstanding": "525600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7181700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1417300000", "profitLoss": "None", "dividendPayout": "141300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "99300000", "operatingCashflow": "1186700000", "capitalExpenditures": "363400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "942700000", "cashflowFromInvestment": "-939900000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 8709600000, "cost_of_revenue": 6960200000, "gross_profit": 1749400000, "ebit": 1457400000, "ebitda": 1691300000, "pretax_income": 1589400000, "tax_provision": 360900000, "net_income": 1228500000, "net_income_to_common": 1228500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5906300000, "total_current_assets": 29546300000, "total_assets": 38039500000, "short_term_debt": 5019200000, "long_term_debt": 7906400000, "total_debt": 12925600000, "total_liabilities": 22016400000, "total_equity": 16023100000, "shares_outstanding": 525299999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1343000000, "capital_expenditure": 335700000, "free_cash_flow": 1678700000, "dividends_paid": 141300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143929, "ticker_id": 7620, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1457400000", "ebitda": "1691300000", "netIncome": "1228500000", "grossProfit": "1749400000", "depreciation": "None", "totalRevenue": "8709600000", "costOfRevenue": "6960200000", "interestIncome": "None", "incomeBeforeTax": "1589400000", "interestExpense": "53000000", "operatingIncome": "1457400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "360900000", "reportedCurrency": "USD", "netInterestIncome": "16300000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6960200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233900000", "sellingGeneralAndAdministrative": "182300000", "netIncomeFromContinuingOperations": "1228500000" }, "balance": { "goodwill": "None", "inventory": "2622400000", "commonStock": "523100000", "currentDebt": "None", "investments": "None", "totalAssets": "38039500000", "longTermDebt": "7906400000", "shortTermDebt": "5019200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16182400000", "totalLiabilities": "22016400000", "otherCurrentAssets": "710500000", "totalCurrentAssets": "29546300000", "currentLongTermDebt": "5019200000", "longTermInvestments": "19560300000", "shortTermInvestments": "1743100000", "currentNetReceivables": "18564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8493200000", "currentAccountsPayable": "6312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12925600000", "totalShareholderEquity": "16023100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-162400000", "totalCurrentLiabilities": "11331200000", "otherNonCurrentLiabilities": "2616400000", "totalNonCurrentLiabilities": "10685200000", "cashAndShortTermInvestments": "5906300000", "commonStockSharesOutstanding": "525299999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5906300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1228500000", "profitLoss": "None", "dividendPayout": "141300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "44300000", "operatingCashflow": "1343000000", "capitalExpenditures": "335700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358100000", "cashflowFromInvestment": "-886400000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8709600000, "cost_of_revenue": 6960200000, "gross_profit": 1749400000, "research_and_development": 103500000, "selling_general_admin": 182300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1457400000, "depreciation_amortisation": 233900000, "ebitda": 1691300000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1589400000, "tax_provision": 360900000, "effective_tax_rate": null, "net_income": 1228500000, "net_income_continuing_ops": 1228500000, "net_income_to_common": 1228500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5906300000, "short_term_investments": 1743100000, "net_receivables": 18564000000, "inventory": 2622400000, "other_current_assets": null, "total_current_assets": 29546300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8493200000, "total_assets": 38039500000, "short_term_debt": 5019200000, "accounts_payable": 6312000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11331200000, "long_term_debt": 7906400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10685200000, "total_liabilities": 22016400000, "total_debt": 12925600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16182400000, "total_equity": 16023100000, "shares_outstanding": 525299999, "operating_cash_flow": 1343000000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886400000, "dividends_paid": 141300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 358100000, "free_cash_flow": 1678700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1457400000", "ebitda": "1691300000", "netIncome": "1228500000", "grossProfit": "1749400000", "depreciation": "None", "totalRevenue": "8709600000", "costOfRevenue": "6960200000", "interestIncome": "None", "incomeBeforeTax": "1589400000", "interestExpense": "53000000", "operatingIncome": "1457400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "360900000", "reportedCurrency": "USD", "netInterestIncome": "16300000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6960200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233900000", "sellingGeneralAndAdministrative": "182300000", "netIncomeFromContinuingOperations": "1228500000" }, "balance": { "goodwill": "None", "inventory": "2622400000", "commonStock": "523100000", "currentDebt": "None", "investments": "None", "totalAssets": "38039500000", "longTermDebt": "7906400000", "shortTermDebt": "5019200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16182400000", "totalLiabilities": "22016400000", "otherCurrentAssets": "710500000", "totalCurrentAssets": "29546300000", "currentLongTermDebt": "5019200000", "longTermInvestments": "19560300000", "shortTermInvestments": "1743100000", "currentNetReceivables": "18564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8493200000", "currentAccountsPayable": "6312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12925600000", "totalShareholderEquity": "16023100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-162400000", "totalCurrentLiabilities": "11331200000", "otherNonCurrentLiabilities": "2616400000", "totalNonCurrentLiabilities": "10685200000", "cashAndShortTermInvestments": "5906300000", "commonStockSharesOutstanding": "525299999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5906300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1228500000", "profitLoss": "None", "dividendPayout": "141300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "44300000", "operatingCashflow": "1343000000", "capitalExpenditures": "335700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358100000", "cashflowFromInvestment": "-886400000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "income_statement": { "revenue": 8881100000, "cost_of_revenue": 6987600000, "gross_profit": 1893500000, "ebit": 1488100000, "ebitda": 1711500000, "pretax_income": 1568500000, "tax_provision": 347400000, "net_income": 1221100000, "net_income_to_common": 1221100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5145900000, "total_current_assets": 28273800000, "total_assets": 36867700000, "short_term_debt": 4637000000, "long_term_debt": 7953100000, "total_debt": 12590100000, "total_liabilities": 21788400000, "total_equity": 15079300000, "shares_outstanding": 524799999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 975500000, "capital_expenditure": 271600000, "free_cash_flow": 1247100000, "dividends_paid": 130700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143930, "ticker_id": 7620, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:00.129126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1488100000", "ebitda": "1711500000", "netIncome": "1221100000", "grossProfit": "1893500000", "depreciation": "None", "totalRevenue": "8881100000", "costOfRevenue": "6987600000", "interestIncome": "None", "incomeBeforeTax": "1568500000", "interestExpense": "17700000", "operatingIncome": "1488100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "347400000", "reportedCurrency": "USD", "netInterestIncome": "17700000", "nonInterestIncome": "None", "operatingExpenses": "405400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6987600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223400000", "sellingGeneralAndAdministrative": "181900000", "netIncomeFromContinuingOperations": "1221100000" }, "balance": { "goodwill": "None", "inventory": "2712900000", "commonStock": "522800000", "currentDebt": "None", "investments": "None", "totalAssets": "36867700000", "longTermDebt": "7953100000", "shortTermDebt": "4637000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15095500000", "totalLiabilities": "21788400000", "otherCurrentAssets": "709300000", "totalCurrentAssets": "28273800000", "currentLongTermDebt": "4637000000", "longTermInvestments": "19040600000", "shortTermInvestments": "1690500000", "currentNetReceivables": "18015200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8593900000", "currentAccountsPayable": "6361500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3765000000", "shortLongTermDebtTotal": "12590100000", "totalShareholderEquity": "15079300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-179900000", "totalCurrentLiabilities": "10998500000", "otherNonCurrentLiabilities": "2656900000", "totalNonCurrentLiabilities": "10789900000", "cashAndShortTermInvestments": "5145900000", "commonStockSharesOutstanding": "524799999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5145900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1221100000", "profitLoss": "None", "dividendPayout": "130700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-92600000", "operatingCashflow": "975500000", "capitalExpenditures": "271600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492200000", "cashflowFromInvestment": "-752000000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1444700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8881100000, "cost_of_revenue": 6987600000, "gross_profit": 1893500000, "research_and_development": 101300000, "selling_general_admin": 181900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1488100000, "depreciation_amortisation": 223400000, "ebitda": 1711500000, "interest_expense": 17700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1568500000, "tax_provision": 347400000, "effective_tax_rate": null, "net_income": 1221100000, "net_income_continuing_ops": 1221100000, "net_income_to_common": 1221100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5145900000, "short_term_investments": 1690500000, "net_receivables": 18015200000, "inventory": 2712900000, "other_current_assets": null, "total_current_assets": 28273800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8593900000, "total_assets": 36867700000, "short_term_debt": 4637000000, "accounts_payable": 6361500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10998500000, "long_term_debt": 7953100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10789900000, "total_liabilities": 21788400000, "total_debt": 12590100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15095500000, "total_equity": 15079300000, "shares_outstanding": 524799999, "operating_cash_flow": 975500000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -752000000, "dividends_paid": 130700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492200000, "free_cash_flow": 1247100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1488100000", "ebitda": "1711500000", "netIncome": "1221100000", "grossProfit": "1893500000", "depreciation": "None", "totalRevenue": "8881100000", "costOfRevenue": "6987600000", "interestIncome": "None", "incomeBeforeTax": "1568500000", "interestExpense": "17700000", "operatingIncome": "1488100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "347400000", "reportedCurrency": "USD", "netInterestIncome": "17700000", "nonInterestIncome": "None", "operatingExpenses": "405400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6987600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223400000", "sellingGeneralAndAdministrative": "181900000", "netIncomeFromContinuingOperations": "1221100000" }, "balance": { "goodwill": "None", "inventory": "2712900000", "commonStock": "522800000", "currentDebt": "None", "investments": "None", "totalAssets": "36867700000", "longTermDebt": "7953100000", "shortTermDebt": "4637000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15095500000", "totalLiabilities": "21788400000", "otherCurrentAssets": "709300000", "totalCurrentAssets": "28273800000", "currentLongTermDebt": "4637000000", "longTermInvestments": "19040600000", "shortTermInvestments": "1690500000", "currentNetReceivables": "18015200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8593900000", "currentAccountsPayable": "6361500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3765000000", "shortLongTermDebtTotal": "12590100000", "totalShareholderEquity": "15079300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-179900000", "totalCurrentLiabilities": "10998500000", "otherNonCurrentLiabilities": "2656900000", "totalNonCurrentLiabilities": "10789900000", "cashAndShortTermInvestments": "5145900000", "commonStockSharesOutstanding": "524799999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5145900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1221100000", "profitLoss": "None", "dividendPayout": "130700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-92600000", "operatingCashflow": "975500000", "capitalExpenditures": "271600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492200000", "cashflowFromInvestment": "-752000000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1444700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }