{ "ticker": { "uuid": "88c8034e-02e4-4b39-9546-e6f47e1c876a", "symbol": "BCN", "name": "Beacon Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/88c8034e-02e4-4b39-9546-e6f47e1c876a/", "api_url": "https://sharemaestro.com/factors/api/tickers/88c8034e-02e4-4b39-9546-e6f47e1c876a/" }, "ticker_metadata": { "id": 22446, "uuid": "88c8034e-02e4-4b39-9546-e6f47e1c876a", "symbol": "BCN", "name": "Beacon Minerals Limited", "asset_type": "equity", "market_cap": 263349168, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Beacon Minerals Limited, together with its subsidiaries, engages in the development and production of minerals in Western Australia. It primarily explores for gold. The company was incorporated in 2006 and is based in Boulder, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88c8034e-02e4-4b39-9546-e6f47e1c876a", "symbol": "BCN", "name": "Beacon Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/88c8034e-02e4-4b39-9546-e6f47e1c876a/", "api_url": "https://sharemaestro.com/factors/api/tickers/88c8034e-02e4-4b39-9546-e6f47e1c876a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.55, "value": 0.11, "quality": 0.89, "momentum": 0.97, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 2.27, "market_cap": 263349168, "pe_ratio": 30.1486, "earnings_yield": 0.0586, "ebitda_to_ev": 0.1009, "shareholder_yield": 0.0143, "roe": 0.1289, "piotroski_f_score": 4, "momentum_12_1": 1.6403, "volatility_252d": 0.7744 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.786918+00:00", "batch_id": "" }, "size": { "price_close": 2.27, "market_cap": 263349168, "market_cap_usd": 263349168, "enterprise_value": 266916323, "shares_outstanding": 116012849, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.1486, "pb_ratio": 3.8848, "ptbv_ratio": 3.8848, "ps_ratio": 3.1769, "pcf_ratio": null, "pfcf_ratio": 39.6866, "ev_ebitda": 9.9111, "ev_ebit": 17.0728, "ev_sales": 3.2199, "ev_fcf": 40.2242, "earnings_yield": 0.0586, "fcf_yield": 0.0249, "price_to_sales": 3.1769, "price_to_book": 3.8848, "price_to_cashflow": null, "ebitda_to_ev": 0.1009, "sales_yield": 0.3106 }, "yield": { "dividend_yield": 0.0143, "buyback_yield": 0, "shareholder_yield": 0.0143, "debt_paydown_yield": 0.004, "total_yield": 0.0183 }, "quality": { "gross_margin": 0.4062, "operating_margin": 0.1886, "net_margin": 0.1054, "ebitda_margin": 0.3249, "fcf_margin": 0.08, "roe": 0.1289, "roa": 0.0841, "roic": 0.1643, "roc_greenblatt": null, "asset_turnover": 0.798, "cash_conversion": 0.7597, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0714, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3242, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1325, "debt_to_assets": 0.0901, "interest_coverage": 59.3798, "current_ratio": 1.7936, "quick_ratio": 1.7936, "net_debt": 3567155, "local_beta": 2.6003, "volatility_252d": 0.7744, "volatility_60d": 1.4048, "max_drawdown_12m": -0.4817, "risk_adjusted_momentum": 2.118 }, "growth": { "revenue_growth_1y": 0.1466, "revenue_growth_3y_cagr": 0.0398, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6718, "eps_growth_3y_cagr": -0.2448, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0884, "revenue_growth": 0.1466, "earnings_growth": 0.6718 }, "momentum": { "price_return_1m": -0.2172, "price_return_3m": -0.3865, "price_return_6m": -0.1028, "price_return_9m": 0.0242, "price_return_12m": 1.0667, "price_return_12m_ex1m": 1.6403, "momentum_6m": -0.1028, "momentum_12m": 1.0667, "momentum_12_1": 1.6403, "distance_from_52w_high": -0.4817, "distance_from_52w_low": 1.2257, "relative_strength": 1.0538 }, "raw_ttm": { "revenue_ttm": 82895898, "gross_profit_ttm": 33674516, "ebit_ttm": 15634040, "ebitda_ttm": 26931178, "net_income_ttm": 8735033, "eps_diluted_ttm": 0.0753, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -30502263, "fcf_ttm": 6635715, "dividends_paid_ttm": -3756769, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 263289, "cash_and_equivalents": 5796691, "total_current_assets": 20462260, "total_current_liabilities": 11408551, "net_ppe": null, "total_assets": 103876206, "total_debt": 9363846, "total_equity": 67790435, "net_working_capital": 5909221, "book_value_per_share": 0.5843, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5843 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 72, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 57, "rank_dividend_yield": 57, "rank_shareholder_yield": 56, "rank_total_yield": 61, "rank_roe": 29, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 72, "rank_fcf_margin": 47, "rank_piotroski": 32, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 10 }, "composites": { "value_composite": 89, "quality_composite": 11, "momentum_composite": 3, "growth_composite": 6, "yield_composite": 85, "svqf_composite": 12, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.3129, "os_score": 0.55, "value_percentile": 0.11, "quality_percentile": 0.89, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9663, "ticker_id": 22446, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.786918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.27, "market_cap": 263349168, "market_cap_usd": 263349168, "enterprise_value": 266916323, "shares_outstanding": 116012849, "fx_rate_to_usd": null, "pe_ratio": 30.14861741, "pb_ratio": 3.88475407, "ptbv_ratio": 3.88475407, "ps_ratio": 3.1768661, "pcf_ratio": null, "pfcf_ratio": 39.6866303, "ev_ebitda": 9.91105265, "ev_ebit": 17.07276705, "ev_sales": 3.21989784, "ev_fcf": 40.22419935, "earnings_yield": 0.05857281, "fcf_yield": 0.02486066, "dividend_yield": 0.01426535, "buyback_yield": 0, "shareholder_yield": 0.01426535, "debt_paydown_yield": 0.00399097, "total_yield": 0.01825632, "gross_margin": 0.40622657, "operating_margin": 0.18859848, "net_margin": 0.10537353, "ebitda_margin": 0.3248795, "fcf_margin": 0.08004877, "roe": 0.12885347, "roa": 0.0840908, "roic": 0.16432071, "roc_greenblatt": null, "asset_turnover": 0.79802585, "cash_conversion": 0.75966685, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13245447, "debt_to_assets": 0.09014428, "interest_coverage": 59.379769, "current_ratio": 1.79358974, "quick_ratio": 1.79358974, "net_debt": 3567155, "revenue_growth_1y": 0.14663, "revenue_growth_3y_cagr": 0.03983591, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.67183393, "eps_growth_3y_cagr": -0.24481523, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08836597, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.071361, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21724138, "price_return_3m": -0.38648649, "price_return_6m": -0.10283524, "price_return_9m": 0.02419676, "price_return_12m": 1.06668378, "price_return_12m_ex1m": 1.64025682, "distance_from_52w_high": -0.48173516, "distance_from_52w_low": 1.22565821, "relative_strength": 1.05383699, "local_beta": 2.6003, "volatility_252d": 0.774444, "volatility_60d": 1.404821, "max_drawdown_12m": -0.48173516, "revenue_ttm": 82895898, "gross_profit_ttm": 33674516, "ebit_ttm": 15634040, "ebitda_ttm": 26931178, "net_income_ttm": 8735033, "eps_diluted_ttm": 0.07529367, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -30502263, "fcf_ttm": 6635715, "dividends_paid_ttm": -3756769, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 263289, "cash_and_equivalents": 5796691, "total_current_assets": 20462260, "total_current_liabilities": 11408551, "net_ppe": null, "total_assets": 103876206, "total_debt": 9363846, "total_equity": 67790435, "net_working_capital": 5909221, "book_value_per_share": 0.58433557, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.58433557, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 72, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 57, "rank_dividend_yield": 57, "rank_shareholder_yield": 56, "rank_total_yield": 61, "rank_roe": 29, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 72, "rank_fcf_margin": 47, "rank_piotroski": 32, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 10, "value_composite": 89, "quality_composite": 11, "momentum_composite": 3, "growth_composite": 6, "yield_composite": 85, "svqf_composite": 12, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.27, "os": 0.55, "value": 0.11, "quality": 0.89, "momentum": 0.97, "confidence": 0.254, "coverage": 0.848, "pe_ratio": 30.1486, "earnings_yield": 0.0586, "shareholder_yield": 0.0143, "roe": 0.1289, "momentum_12_1": 1.6403, "complete_fields": { "id": 9663, "ticker_id": 22446, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.786918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.27, "market_cap": 263349168, "market_cap_usd": 263349168, "enterprise_value": 266916323, "shares_outstanding": 116012849, "fx_rate_to_usd": null, "pe_ratio": 30.14861741, "pb_ratio": 3.88475407, "ptbv_ratio": 3.88475407, "ps_ratio": 3.1768661, "pcf_ratio": null, "pfcf_ratio": 39.6866303, "ev_ebitda": 9.91105265, "ev_ebit": 17.07276705, "ev_sales": 3.21989784, "ev_fcf": 40.22419935, "earnings_yield": 0.05857281, "fcf_yield": 0.02486066, "dividend_yield": 0.01426535, "buyback_yield": 0, "shareholder_yield": 0.01426535, "debt_paydown_yield": 0.00399097, "total_yield": 0.01825632, "gross_margin": 0.40622657, "operating_margin": 0.18859848, "net_margin": 0.10537353, "ebitda_margin": 0.3248795, "fcf_margin": 0.08004877, "roe": 0.12885347, "roa": 0.0840908, "roic": 0.16432071, "roc_greenblatt": null, "asset_turnover": 0.79802585, "cash_conversion": 0.75966685, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13245447, "debt_to_assets": 0.09014428, "interest_coverage": 59.379769, "current_ratio": 1.79358974, "quick_ratio": 1.79358974, "net_debt": 3567155, "revenue_growth_1y": 0.14663, "revenue_growth_3y_cagr": 0.03983591, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.67183393, "eps_growth_3y_cagr": -0.24481523, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08836597, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.071361, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21724138, "price_return_3m": -0.38648649, "price_return_6m": -0.10283524, "price_return_9m": 0.02419676, "price_return_12m": 1.06668378, "price_return_12m_ex1m": 1.64025682, "distance_from_52w_high": -0.48173516, "distance_from_52w_low": 1.22565821, "relative_strength": 1.05383699, "local_beta": 2.6003, "volatility_252d": 0.774444, "volatility_60d": 1.404821, "max_drawdown_12m": -0.48173516, "revenue_ttm": 82895898, "gross_profit_ttm": 33674516, "ebit_ttm": 15634040, "ebitda_ttm": 26931178, "net_income_ttm": 8735033, "eps_diluted_ttm": 0.07529367, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -30502263, "fcf_ttm": 6635715, "dividends_paid_ttm": -3756769, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 263289, "cash_and_equivalents": 5796691, "total_current_assets": 20462260, "total_current_liabilities": 11408551, "net_ppe": null, "total_assets": 103876206, "total_debt": 9363846, "total_equity": 67790435, "net_working_capital": 5909221, "book_value_per_share": 0.58433557, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.58433557, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 72, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 57, "rank_dividend_yield": 57, "rank_shareholder_yield": 56, "rank_total_yield": 61, "rank_roe": 29, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 72, "rank_fcf_margin": 47, "rank_piotroski": 32, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 10, "value_composite": 89, "quality_composite": 11, "momentum_composite": 3, "growth_composite": 6, "yield_composite": 85, "svqf_composite": 12, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:53.525020+00:00", "is_restated": false, "income_statement": { "revenue": 82895898, "cost_of_revenue": 49221382, "gross_profit": 33674516, "ebit": 15634040, "ebitda": 26931178, "pretax_income": null, "tax_provision": null, "net_income": 8735033, "net_income_to_common": 8735033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5796691, "total_current_assets": 20462260, "total_assets": 103876206, "short_term_debt": 2652203, "long_term_debt": 6711643, "total_debt": 9363846, "total_liabilities": null, "total_equity": 67790435, "shares_outstanding": 93919204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -30502263, "free_cash_flow": 6635715, "dividends_paid": -3756769, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1051018 }, "complete_fields": { "id": 410143, "ticker_id": 22446, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:53.525020+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26931178", "netIncome": "8735033", "grossProfit": "33674516", "totalRevenue": "82895898", "costOfRevenue": "49221382", "interestExpense": "263289", "operatingIncome": "15634040", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13470561" }, "balance": { "totalDebt": "9363846", "totalAssets": "103876206", "longTermDebt": "6711643", "shortTermDebt": "2652203", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93919204", "totalCurrentAssets": "20462260", "totalShareholderEquity": "67790435", "totalCurrentLiabilities": "11408551", "propertyPlantEquipmentNet": "80624768", "cashAndShortTermInvestments": "5796691" }, "cashflow": { "freeCashFlow": "6635715", "dividendsPaid": "-3756769", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1051018", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-30502263" } }, "revenue": 82895898, "cost_of_revenue": 49221382, "gross_profit": 33674516, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15634040, "depreciation_amortisation": 13470561, "ebitda": 26931178, "interest_expense": 263289, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8735033, "net_income_continuing_ops": null, "net_income_to_common": 8735033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5796691, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20462260, "net_ppe": 80624768, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103876206, "short_term_debt": 2652203, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11408551, "long_term_debt": 6711643, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9363846, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67790435, "shares_outstanding": 93919204, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30502263, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3756769, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1051018, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6635715, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26931178", "netIncome": "8735033", "grossProfit": "33674516", "totalRevenue": "82895898", "costOfRevenue": "49221382", "interestExpense": "263289", "operatingIncome": "15634040", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13470561" }, "balance": { "totalDebt": "9363846", "totalAssets": "103876206", "longTermDebt": "6711643", "shortTermDebt": "2652203", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93919204", "totalCurrentAssets": "20462260", "totalShareholderEquity": "67790435", "totalCurrentLiabilities": "11408551", "propertyPlantEquipmentNet": "80624768", "cashAndShortTermInvestments": "5796691" }, "cashflow": { "freeCashFlow": "6635715", "dividendsPaid": "-3756769", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1051018", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-30502263" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:53.525020+00:00", "is_restated": false, "income_statement": { "revenue": 72295246, "cost_of_revenue": 61694756, "gross_profit": 10600490, "ebit": 4674981, "ebitda": 10383215, "pretax_income": null, "tax_provision": null, "net_income": 5224821, "net_income_to_common": 5224821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4363088, "total_current_assets": 29226942, "total_assets": 87859961, "short_term_debt": 308724, "long_term_debt": 484662, "total_debt": 793386, "total_liabilities": null, "total_equity": 62286434, "shares_outstanding": 93919204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -26506132, "free_cash_flow": -5178373, "dividends_paid": -3756769, "share_repurchases": null, "shares_issued": 2882621, "net_debt_issued": -327696 }, "complete_fields": { "id": 410144, "ticker_id": 22446, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:53.525020+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10383215", "netIncome": "5224821", "grossProfit": "10600490", "totalRevenue": "72295246", "costOfRevenue": "61694756", "interestExpense": "27769", "operatingIncome": "4674981", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2809844" }, "balance": { "totalDebt": "793386", "totalAssets": "87859961", "longTermDebt": "484662", "shortTermDebt": "308724", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93919204", "totalCurrentAssets": "29226942", "totalShareholderEquity": "62286434", "totalCurrentLiabilities": "6235572", "propertyPlantEquipmentNet": "56735370", "cashAndShortTermInvestments": "4363088" }, "cashflow": { "freeCashFlow": "-5178373", "dividendsPaid": "-3756769", "issuanceOfDebt": null, "issuanceOfStock": "2882621", "repaymentOfDebt": "-327696", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26506132" } }, "revenue": 72295246, "cost_of_revenue": 61694756, "gross_profit": 10600490, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4674981, "depreciation_amortisation": 2809844, "ebitda": 10383215, "interest_expense": 27769, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5224821, "net_income_continuing_ops": null, "net_income_to_common": 5224821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4363088, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29226942, "net_ppe": 56735370, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87859961, "short_term_debt": 308724, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6235572, "long_term_debt": 484662, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 793386, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62286434, "shares_outstanding": 93919204, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26506132, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3756769, "share_repurchases": null, "shares_issued": 2882621, "net_debt_issued": -327696, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5178373, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10383215", "netIncome": "5224821", "grossProfit": "10600490", "totalRevenue": "72295246", "costOfRevenue": "61694756", "interestExpense": "27769", "operatingIncome": "4674981", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2809844" }, "balance": { "totalDebt": "793386", "totalAssets": "87859961", "longTermDebt": "484662", "shortTermDebt": "308724", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93919204", "totalCurrentAssets": "29226942", "totalShareholderEquity": "62286434", "totalCurrentLiabilities": "6235572", "propertyPlantEquipmentNet": "56735370", "cashAndShortTermInvestments": "4363088" }, "cashflow": { "freeCashFlow": "-5178373", "dividendsPaid": "-3756769", "issuanceOfDebt": null, "issuanceOfStock": "2882621", "repaymentOfDebt": "-327696", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26506132" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:53.525020+00:00", "is_restated": false, "income_statement": { "revenue": 71164917, "cost_of_revenue": 45775488, "gross_profit": 25389429, "ebit": 19508559, "ebitda": 24440644, "pretax_income": null, "tax_provision": null, "net_income": 14827621, "net_income_to_common": 14827621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12731871, "total_current_assets": 29313520, "total_assets": 80255633, "short_term_debt": 299927, "long_term_debt": 793386, "total_debt": 1093313, "total_liabilities": null, "total_equity": 58709433, "shares_outstanding": 91036763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34829862, "free_cash_flow": -1541302, "dividends_paid": -9038262, "share_repurchases": null, "shares_issued": 1448600, "net_debt_issued": -159014 }, "complete_fields": { "id": 410145, "ticker_id": 22446, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:53.525020+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24440644", "netIncome": "14827621", "grossProfit": "25389429", "totalRevenue": "71164917", "costOfRevenue": "45775488", "interestExpense": "411017", "operatingIncome": "19508559", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2097666" }, "balance": { "totalDebt": "1093313", "totalAssets": "80255633", "longTermDebt": "793386", "shortTermDebt": "299927", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91036763", "totalCurrentAssets": "29313520", "totalShareholderEquity": "58709433", "totalCurrentLiabilities": "8604624", "propertyPlantEquipmentNet": "50942113", "cashAndShortTermInvestments": "12731871" }, "cashflow": { "freeCashFlow": "-1541302", "dividendsPaid": "-9038262", "issuanceOfDebt": null, "issuanceOfStock": "1448600", "repaymentOfDebt": "-159014", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-34829862" } }, "revenue": 71164917, "cost_of_revenue": 45775488, "gross_profit": 25389429, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19508559, "depreciation_amortisation": 2097666, "ebitda": 24440644, "interest_expense": 411017, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14827621, "net_income_continuing_ops": null, "net_income_to_common": 14827621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12731871, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29313520, "net_ppe": 50942113, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80255633, "short_term_debt": 299927, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8604624, "long_term_debt": 793386, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1093313, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58709433, "shares_outstanding": 91036763, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34829862, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9038262, "share_repurchases": null, "shares_issued": 1448600, "net_debt_issued": -159014, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1541302, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24440644", "netIncome": "14827621", "grossProfit": "25389429", "totalRevenue": "71164917", "costOfRevenue": "45775488", "interestExpense": "411017", "operatingIncome": "19508559", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2097666" }, "balance": { "totalDebt": "1093313", "totalAssets": "80255633", "longTermDebt": "793386", "shortTermDebt": "299927", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91036763", "totalCurrentAssets": "29313520", "totalShareholderEquity": "58709433", "totalCurrentLiabilities": "8604624", "propertyPlantEquipmentNet": "50942113", "cashAndShortTermInvestments": "12731871" }, "cashflow": { "freeCashFlow": "-1541302", "dividendsPaid": "-9038262", "issuanceOfDebt": null, "issuanceOfStock": "1448600", "repaymentOfDebt": "-159014", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-34829862" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:53.525020+00:00", "is_restated": false, "income_statement": { "revenue": 73729044, "cost_of_revenue": 37862495, "gross_profit": 35866549, "ebit": 28863778, "ebitda": 32039645, "pretax_income": null, "tax_provision": null, "net_income": 20281725, "net_income_to_common": 20281725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22041849, "total_current_assets": 40405292, "total_assets": 64601179, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 51471465, "shares_outstanding": 89588153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9544656, "free_cash_flow": 32784808, "dividends_paid": -25038835, "share_repurchases": null, "shares_issued": 18023670, "net_debt_issued": -18000000 }, "complete_fields": { "id": 410146, "ticker_id": 22446, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:53.525020+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32039645", "netIncome": "20281725", "grossProfit": "35866549", "totalRevenue": "73729044", "costOfRevenue": "37862495", "interestExpense": "1816660", "operatingIncome": "28863778", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1199495" }, "balance": { "totalDebt": null, "totalAssets": "64601179", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89588153", "totalCurrentAssets": "40405292", "totalShareholderEquity": "51471465", "totalCurrentLiabilities": "13814393", "propertyPlantEquipmentNet": "23664477", "cashAndShortTermInvestments": "22041849" }, "cashflow": { "freeCashFlow": "32784808", "dividendsPaid": "-25038835", "issuanceOfDebt": null, "issuanceOfStock": "18023670", "repaymentOfDebt": "-18000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9544656" } }, "revenue": 73729044, "cost_of_revenue": 37862495, "gross_profit": 35866549, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28863778, "depreciation_amortisation": 1199495, "ebitda": 32039645, "interest_expense": 1816660, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20281725, "net_income_continuing_ops": null, "net_income_to_common": 20281725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22041849, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40405292, "net_ppe": 23664477, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64601179, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13814393, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51471465, "shares_outstanding": 89588153, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9544656, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25038835, "share_repurchases": null, "shares_issued": 18023670, "net_debt_issued": -18000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32784808, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32039645", "netIncome": "20281725", "grossProfit": "35866549", "totalRevenue": "73729044", "costOfRevenue": "37862495", "interestExpense": "1816660", "operatingIncome": "28863778", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1199495" }, "balance": { "totalDebt": null, "totalAssets": "64601179", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89588153", "totalCurrentAssets": "40405292", "totalShareholderEquity": "51471465", "totalCurrentLiabilities": "13814393", "propertyPlantEquipmentNet": "23664477", "cashAndShortTermInvestments": "22041849" }, "cashflow": { "freeCashFlow": "32784808", "dividendsPaid": "-25038835", "issuanceOfDebt": null, "issuanceOfStock": "18023670", "repaymentOfDebt": "-18000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9544656" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }