{ "ticker": { "uuid": "88da6b4f-7980-467d-84fb-bb69004dbebd", "symbol": "ATZ", "name": "Aritzia Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/88da6b4f-7980-467d-84fb-bb69004dbebd/", "api_url": "https://sharemaestro.com/factors/api/tickers/88da6b4f-7980-467d-84fb-bb69004dbebd/" }, "ticker_metadata": { "id": 35109, "uuid": "88da6b4f-7980-467d-84fb-bb69004dbebd", "symbol": "ATZ", "name": "Aritzia Inc.", "asset_type": "equity", "market_cap": 17733367808, "stock_exchange_id": 42, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Aritzia Inc., together with its subsidiaries, designs, develops, and sells apparels and accessories for women in the United States and Canada. The company offers activewear, blazers and vests, dresses, intimates and shapewear, jackets and coats, jeans, lounge wears, pants, bodysuits, tanks, shirts and blouses, shorts, skirts, sweaters and cardigans, sweatpants, sweatshirts and hoodies, denim, and sweat suits, as well as t-shirts, and tops. It also provides accessories, such as bags, belts, hats, scarves and ties, and socks; and sweat fleece and shorts; graphics; leggings; and bra tops. The company offers its products under the Aritzia, Fred Segal, Babaton, Wilfred free, Reigning Champ, The Super Puff, Denim Forum, The Group, Golden, Little Moon, Sunday Best, Ten, Tna, Wilfred, Contour, Crepette, Sweatfleece, The Effortless Pant, The Limitless Pant, The Lodge Pant, Everyday Luxury, and HomeStretch brands. It sells its products through digital channels and boutiques. The company was formerly known as Aritzia Capital Corporation and changed its name to Aritzia Inc. in August 2016. Aritzia Inc. was founded in 1984 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88da6b4f-7980-467d-84fb-bb69004dbebd", "symbol": "ATZ", "name": "Aritzia Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/88da6b4f-7980-467d-84fb-bb69004dbebd/", "api_url": "https://sharemaestro.com/factors/api/tickers/88da6b4f-7980-467d-84fb-bb69004dbebd/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.49, "value": 0.05, "quality": 0.96, "momentum": 0.91, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 157.75, "market_cap": 18071309960, "pe_ratio": 43.5255, "earnings_yield": 0.0297, "ebitda_to_ev": 0.0446, "shareholder_yield": 0.0081, "roe": 0.3051, "piotroski_f_score": 7, "momentum_12_1": 1.1929, "volatility_252d": 0.3514 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.266502+00:00", "batch_id": "" }, "size": { "price_close": 157.75, "market_cap": 18071309960, "market_cap_usd": 18071309960, "enterprise_value": 18474945960, "shares_outstanding": 114556640, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.5255, "pb_ratio": 13.2777, "ptbv_ratio": 13.2777, "ps_ratio": 4.7742, "pcf_ratio": 21.6141, "pfcf_ratio": 33.4624, "ev_ebitda": 22.4284, "ev_ebit": 33.6208, "ev_sales": 4.8808, "ev_fcf": 34.2098, "earnings_yield": 0.0297, "fcf_yield": 0.0292, "price_to_sales": 4.7742, "price_to_book": 13.2777, "price_to_cashflow": 21.6141, "ebitda_to_ev": 0.0446, "sales_yield": 0.2049 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0081, "shareholder_yield": 0.0081, "debt_paydown_yield": 0.0037, "total_yield": 0.0118 }, "quality": { "gross_margin": 0.4454, "operating_margin": 0.1452, "net_margin": 0.1097, "ebitda_margin": 0.2176, "fcf_margin": 0.1427, "roe": 0.3051, "roa": 0.1324, "roic": 0.2335, "roc_greenblatt": 0.376, "asset_turnover": 1.2071, "cash_conversion": 1.3007, "accruals_ratio": -0.1342, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4168, "revenue_stability_5y": 0.2481, "eps_surprise_avg": 23.3825, "sue_score": 1.2188, "gross_profit_to_assets": 0.5376, "external_financing": 0.0755 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.49, "debt_to_assets": 0.3176, "interest_coverage": 10.2982, "current_ratio": 1.4315, "quick_ratio": 1.4315, "net_debt": 403636000, "local_beta": 1.4979, "volatility_252d": 0.3514, "volatility_60d": 0.867, "max_drawdown_12m": -0.1955, "risk_adjusted_momentum": 3.3945 }, "growth": { "revenue_growth_1y": 0.3521, "revenue_growth_3y_cagr": 0.1902, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8345, "eps_growth_3y_cagr": 0.2673, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0112, "book_value_growth_1y": 0.2413, "revenue_growth": 0.3521, "earnings_growth": 0.8345 }, "momentum": { "price_return_1m": 0.0634, "price_return_3m": 0.424, "price_return_6m": 0.3924, "price_return_9m": 0.8915, "price_return_12m": 1.3319, "price_return_12m_ex1m": 1.1929, "momentum_6m": 0.3924, "momentum_12m": 1.3319, "momentum_12_1": 1.1929, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4195, "relative_strength": 1.0297 }, "raw_ttm": { "revenue_ttm": 3785212000, "gross_profit_ttm": 1685807000, "ebit_ttm": 549510000, "ebitda_ttm": 823731000, "net_income_ttm": 415189000, "eps_diluted_ttm": 3.6243, "operating_cash_flow_ttm": 836088000, "capital_expenditure_ttm": -296040000, "fcf_ttm": 540048000, "dividends_paid_ttm": null, "share_repurchases_ttm": -191690000, "shares_issued_ttm": 45101000, "interest_expense_ttm": 53360000, "cash_and_equivalents": 592127000, "total_current_assets": 1252452000, "total_current_liabilities": 874919000, "net_ppe": 1571058000, "total_assets": 3135677000, "total_debt": 995763000, "total_equity": 1361028000, "net_working_capital": -109671000, "book_value_per_share": 11.8808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.8808 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 84, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 73, "rank_pcf": 79, "rank_ev_ebitda": 84, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 53, "rank_dividend_yield": 14, "rank_shareholder_yield": 60, "rank_total_yield": 70, "rank_roe": 10, "rank_roc": 19, "rank_roic": 11, "rank_gross_margin": 48, "rank_fcf_margin": 38, "rank_piotroski": 14, "rank_accruals": 14, "rank_sue": 16, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 11 }, "composites": { "value_composite": 95, "quality_composite": 4, "momentum_composite": 9, "growth_composite": 7, "yield_composite": 37, "svqf_composite": 62, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.2191, "os_score": 0.49, "value_percentile": 0.05, "quality_percentile": 0.96, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11124, "ticker_id": 35109, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.266502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 157.75, "market_cap": 18071309960, "market_cap_usd": 18071309960, "enterprise_value": 18474945960, "shares_outstanding": 114556640, "fx_rate_to_usd": null, "pe_ratio": 43.52550275, "pb_ratio": 13.27769154, "ptbv_ratio": 13.27769154, "ps_ratio": 4.77418701, "pcf_ratio": 21.6141243, "pfcf_ratio": 33.46241438, "ev_ebitda": 22.42837281, "ev_ebit": 33.62076388, "ev_sales": 4.88082199, "ev_fcf": 34.20982202, "earnings_yield": 0.02974352, "fcf_yield": 0.02923137, "dividend_yield": 0, "buyback_yield": 0.0081117, "shareholder_yield": 0.0081117, "debt_paydown_yield": 0.00368042, "total_yield": 0.01179212, "gross_margin": 0.4453666, "operating_margin": 0.14517285, "net_margin": 0.10968712, "ebitda_margin": 0.21761819, "fcf_margin": 0.14267312, "roe": 0.30505544, "roa": 0.13240809, "roic": 0.23354729, "roc_greenblatt": 0.37601949, "asset_turnover": 1.20714347, "cash_conversion": 1.3007281, "accruals_ratio": -0.13422907, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.49000948, "debt_to_assets": 0.31755917, "interest_coverage": 10.29816342, "current_ratio": 1.43150623, "quick_ratio": 1.43150623, "net_debt": 403636000, "revenue_growth_1y": 0.35208056, "revenue_growth_3y_cagr": 0.19023177, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.83452792, "eps_growth_3y_cagr": 0.26734588, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.01120316, "book_value_growth_1y": 0.24130015, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.416843, "revenue_stability_5y": 0.248081, "eps_surprise_avg": 23.3825, "sue_score": 1.2188, "price_return_1m": 0.06336362, "price_return_3m": 0.42399351, "price_return_6m": 0.39244416, "price_return_9m": 0.89148677, "price_return_12m": 1.33185507, "price_return_12m_ex1m": 1.19290468, "distance_from_52w_high": 0, "distance_from_52w_low": 1.41947864, "relative_strength": 1.02974866, "local_beta": 1.4979, "volatility_252d": 0.351424, "volatility_60d": 0.866995, "max_drawdown_12m": -0.19548189, "revenue_ttm": 3785212000, "gross_profit_ttm": 1685807000, "ebit_ttm": 549510000, "ebitda_ttm": 823731000, "net_income_ttm": 415189000, "eps_diluted_ttm": 3.62431196, "operating_cash_flow_ttm": 836088000, "capital_expenditure_ttm": -296040000, "fcf_ttm": 540048000, "dividends_paid_ttm": null, "share_repurchases_ttm": -191690000, "shares_issued_ttm": 45101000, "interest_expense_ttm": 53360000, "cash_and_equivalents": 592127000, "total_current_assets": 1252452000, "total_current_liabilities": 874919000, "net_ppe": 1571058000, "total_assets": 3135677000, "total_debt": 995763000, "total_equity": 1361028000, "net_working_capital": -109671000, "book_value_per_share": 11.8808303, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.8808303, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 73, "rank_pcf": 79, "rank_ev_ebitda": 84, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 53, "rank_dividend_yield": 14, "rank_shareholder_yield": 60, "rank_total_yield": 70, "rank_roe": 10, "rank_roc": 19, "rank_roic": 11, "rank_gross_margin": 48, "rank_fcf_margin": 38, "rank_piotroski": 14, "rank_accruals": 14, "rank_sue": 16, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 11, "value_composite": 95, "quality_composite": 4, "momentum_composite": 9, "growth_composite": 7, "yield_composite": 37, "svqf_composite": 62, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 157.75, "os": 0.49, "value": 0.05, "quality": 0.96, "momentum": 0.91, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 43.5255, "earnings_yield": 0.0297, "shareholder_yield": 0.0081, "roe": 0.3051, "momentum_12_1": 1.1929, "complete_fields": { "id": 11124, "ticker_id": 35109, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.266502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 157.75, "market_cap": 18071309960, "market_cap_usd": 18071309960, "enterprise_value": 18474945960, "shares_outstanding": 114556640, "fx_rate_to_usd": null, "pe_ratio": 43.52550275, "pb_ratio": 13.27769154, "ptbv_ratio": 13.27769154, "ps_ratio": 4.77418701, "pcf_ratio": 21.6141243, "pfcf_ratio": 33.46241438, "ev_ebitda": 22.42837281, "ev_ebit": 33.62076388, "ev_sales": 4.88082199, "ev_fcf": 34.20982202, "earnings_yield": 0.02974352, "fcf_yield": 0.02923137, "dividend_yield": 0, "buyback_yield": 0.0081117, "shareholder_yield": 0.0081117, "debt_paydown_yield": 0.00368042, "total_yield": 0.01179212, "gross_margin": 0.4453666, "operating_margin": 0.14517285, "net_margin": 0.10968712, "ebitda_margin": 0.21761819, "fcf_margin": 0.14267312, "roe": 0.30505544, "roa": 0.13240809, "roic": 0.23354729, "roc_greenblatt": 0.37601949, "asset_turnover": 1.20714347, "cash_conversion": 1.3007281, "accruals_ratio": -0.13422907, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.49000948, "debt_to_assets": 0.31755917, "interest_coverage": 10.29816342, "current_ratio": 1.43150623, "quick_ratio": 1.43150623, "net_debt": 403636000, "revenue_growth_1y": 0.35208056, "revenue_growth_3y_cagr": 0.19023177, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.83452792, "eps_growth_3y_cagr": 0.26734588, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.01120316, "book_value_growth_1y": 0.24130015, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.416843, "revenue_stability_5y": 0.248081, "eps_surprise_avg": 23.3825, "sue_score": 1.2188, "price_return_1m": 0.06336362, "price_return_3m": 0.42399351, "price_return_6m": 0.39244416, "price_return_9m": 0.89148677, "price_return_12m": 1.33185507, "price_return_12m_ex1m": 1.19290468, "distance_from_52w_high": 0, "distance_from_52w_low": 1.41947864, "relative_strength": 1.02974866, "local_beta": 1.4979, "volatility_252d": 0.351424, "volatility_60d": 0.866995, "max_drawdown_12m": -0.19548189, "revenue_ttm": 3785212000, "gross_profit_ttm": 1685807000, "ebit_ttm": 549510000, "ebitda_ttm": 823731000, "net_income_ttm": 415189000, "eps_diluted_ttm": 3.62431196, "operating_cash_flow_ttm": 836088000, "capital_expenditure_ttm": -296040000, "fcf_ttm": 540048000, "dividends_paid_ttm": null, "share_repurchases_ttm": -191690000, "shares_issued_ttm": 45101000, "interest_expense_ttm": 53360000, "cash_and_equivalents": 592127000, "total_current_assets": 1252452000, "total_current_liabilities": 874919000, "net_ppe": 1571058000, "total_assets": 3135677000, "total_debt": 995763000, "total_equity": 1361028000, "net_working_capital": -109671000, "book_value_per_share": 11.8808303, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.8808303, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 73, "rank_pcf": 79, "rank_ev_ebitda": 84, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 53, "rank_dividend_yield": 14, "rank_shareholder_yield": 60, "rank_total_yield": 70, "rank_roe": 10, "rank_roc": 19, "rank_roic": 11, "rank_gross_margin": 48, "rank_fcf_margin": 38, "rank_piotroski": 14, "rank_accruals": 14, "rank_sue": 16, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 11, "value_composite": 95, "quality_composite": 4, "momentum_composite": 9, "growth_composite": 7, "yield_composite": 37, "svqf_composite": 62, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "income_statement": { "revenue": 3702148000, "cost_of_revenue": 2040815000, "gross_profit": 1661333000, "ebit": 524054000, "ebitda": 787258000, "pretax_income": null, "tax_provision": null, "net_income": 381848000, "net_income_to_common": 381848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592127000, "total_current_assets": 1252452000, "total_assets": 3135677000, "short_term_debt": 104923000, "long_term_debt": 890840000, "total_debt": 995763000, "total_liabilities": null, "total_equity": 1361028000, "shares_outstanding": 114574745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 822775000, "capital_expenditure": -285212000, "free_cash_flow": 537563000, "dividends_paid": null, "share_repurchases": -207001000, "shares_issued": 34043000, "net_debt_issued": -53941000 }, "complete_fields": { "id": 418786, "ticker_id": 35109, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "787258000", "netIncome": "381848000", "grossProfit": "1661333000", "totalRevenue": "3702148000", "costOfRevenue": "2040815000", "interestExpense": "56411000", "operatingIncome": "524054000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "214089000" }, "balance": { "totalDebt": "995763000", "totalAssets": "3135677000", "longTermDebt": "890840000", "shortTermDebt": "104923000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114574745", "totalCurrentAssets": "1252452000", "totalShareholderEquity": "1361028000", "totalCurrentLiabilities": "874919000", "propertyPlantEquipmentNet": "1571058000", "cashAndShortTermInvestments": "592127000" }, "cashflow": { "freeCashFlow": "537563000", "dividendsPaid": null, "issuanceOfDebt": "47753000", "issuanceOfStock": "34043000", "repaymentOfDebt": "-101694000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "822775000", "repurchaseOfStock": "-207001000", "capitalExpenditures": "-285212000" } }, "revenue": 3702148000, "cost_of_revenue": 2040815000, "gross_profit": 1661333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524054000, "depreciation_amortisation": 214089000, "ebitda": 787258000, "interest_expense": 56411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 381848000, "net_income_continuing_ops": null, "net_income_to_common": 381848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592127000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1252452000, "net_ppe": 1571058000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3135677000, "short_term_debt": 104923000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874919000, "long_term_debt": 890840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 995763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1361028000, "shares_outstanding": 114574745, "operating_cash_flow": 822775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -285212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -207001000, "shares_issued": 34043000, "net_debt_issued": -53941000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 537563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "787258000", "netIncome": "381848000", "grossProfit": "1661333000", "totalRevenue": "3702148000", "costOfRevenue": "2040815000", "interestExpense": "56411000", "operatingIncome": "524054000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "214089000" }, "balance": { "totalDebt": "995763000", "totalAssets": "3135677000", "longTermDebt": "890840000", "shortTermDebt": "104923000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114574745", "totalCurrentAssets": "1252452000", "totalShareholderEquity": "1361028000", "totalCurrentLiabilities": "874919000", "propertyPlantEquipmentNet": "1571058000", "cashAndShortTermInvestments": "592127000" }, "cashflow": { "freeCashFlow": "537563000", "dividendsPaid": null, "issuanceOfDebt": "47753000", "issuanceOfStock": "34043000", "repaymentOfDebt": "-101694000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "822775000", "repurchaseOfStock": "-207001000", "capitalExpenditures": "-285212000" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "income_statement": { "revenue": 2738112000, "cost_of_revenue": 1557493000, "gross_profit": 1180619000, "ebit": 294790000, "ebitda": 525603000, "pretax_income": null, "tax_provision": null, "net_income": 207790000, "net_income_to_common": 207790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285635000, "total_current_assets": 756843000, "total_assets": 2455814000, "short_term_debt": 107755000, "long_term_debt": 811468000, "total_debt": 919223000, "total_liabilities": null, "total_equity": 1094583000, "shares_outstanding": 114379277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 455637000, "capital_expenditure": -277116000, "free_cash_flow": 178521000, "dividends_paid": null, "share_repurchases": -5906000, "shares_issued": 45438000, "net_debt_issued": -99905000 }, "complete_fields": { "id": 418790, "ticker_id": 35109, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525603000", "netIncome": "207790000", "grossProfit": "1180619000", "totalRevenue": "2738112000", "costOfRevenue": "1557493000", "interestExpense": "48497000", "operatingIncome": "294790000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "186653000" }, "balance": { "totalDebt": "919223000", "totalAssets": "2455814000", "longTermDebt": "811468000", "shortTermDebt": "107755000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114379277", "totalCurrentAssets": "756843000", "totalShareholderEquity": "1094583000", "totalCurrentLiabilities": "525308000", "propertyPlantEquipmentNet": "1379524000", "cashAndShortTermInvestments": "285635000" }, "cashflow": { "freeCashFlow": "178521000", "dividendsPaid": null, "issuanceOfDebt": "10527000", "issuanceOfStock": "45438000", "repaymentOfDebt": "-110432000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "455637000", "repurchaseOfStock": "-5906000", "capitalExpenditures": "-277116000" } }, "revenue": 2738112000, "cost_of_revenue": 1557493000, "gross_profit": 1180619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294790000, "depreciation_amortisation": 186653000, "ebitda": 525603000, "interest_expense": 48497000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207790000, "net_income_continuing_ops": null, "net_income_to_common": 207790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 756843000, "net_ppe": 1379524000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2455814000, "short_term_debt": 107755000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525308000, "long_term_debt": 811468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 919223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1094583000, "shares_outstanding": 114379277, "operating_cash_flow": 455637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -277116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5906000, "shares_issued": 45438000, "net_debt_issued": -99905000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 178521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525603000", "netIncome": "207790000", "grossProfit": "1180619000", "totalRevenue": "2738112000", "costOfRevenue": "1557493000", "interestExpense": "48497000", "operatingIncome": "294790000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "186653000" }, "balance": { "totalDebt": "919223000", "totalAssets": "2455814000", "longTermDebt": "811468000", "shortTermDebt": "107755000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114379277", "totalCurrentAssets": "756843000", "totalShareholderEquity": "1094583000", "totalCurrentLiabilities": "525308000", "propertyPlantEquipmentNet": "1379524000", "cashAndShortTermInvestments": "285635000" }, "cashflow": { "freeCashFlow": "178521000", "dividendsPaid": null, "issuanceOfDebt": "10527000", "issuanceOfStock": "45438000", "repaymentOfDebt": "-110432000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "455637000", "repurchaseOfStock": "-5906000", "capitalExpenditures": "-277116000" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "income_statement": { "revenue": 2332350000, "cost_of_revenue": 1433369000, "gross_profit": 898981000, "ebit": 158414000, "ebitda": 331485000, "pretax_income": null, "tax_provision": null, "net_income": 78780000, "net_income_to_common": 78780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163277000, "total_current_assets": 566220000, "total_assets": 1946133000, "short_term_debt": 107322000, "long_term_debt": 698564000, "total_debt": 805886000, "total_liabilities": null, "total_equity": 807495000, "shares_outstanding": 111160376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 358823000, "capital_expenditure": -176661000, "free_cash_flow": 182162000, "dividends_paid": null, "share_repurchases": -29988000, "shares_issued": 20721000, "net_debt_issued": -88792000 }, "complete_fields": { "id": 418792, "ticker_id": 35109, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "331485000", "netIncome": "78780000", "grossProfit": "898981000", "totalRevenue": "2332350000", "costOfRevenue": "1433369000", "interestExpense": "48836000", "operatingIncome": "158414000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "168039000" }, "balance": { "totalDebt": "805886000", "totalAssets": "1946133000", "longTermDebt": "698564000", "shortTermDebt": "107322000", "preferredStock": null, "fiscalDateEnding": "2024-02-29", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "111160376", "totalCurrentAssets": "566220000", "totalShareholderEquity": "807495000", "totalCurrentLiabilities": "411627000", "propertyPlantEquipmentNet": "1063656000", "cashAndShortTermInvestments": "163277000" }, "cashflow": { "freeCashFlow": "182162000", "dividendsPaid": null, "issuanceOfDebt": "21405000", "issuanceOfStock": "20721000", "repaymentOfDebt": "-110197000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "358823000", "repurchaseOfStock": "-29988000", "capitalExpenditures": "-176661000" } }, "revenue": 2332350000, "cost_of_revenue": 1433369000, "gross_profit": 898981000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158414000, "depreciation_amortisation": 168039000, "ebitda": 331485000, "interest_expense": 48836000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78780000, "net_income_continuing_ops": null, "net_income_to_common": 78780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163277000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 566220000, "net_ppe": 1063656000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1946133000, "short_term_debt": 107322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411627000, "long_term_debt": 698564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 805886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 807495000, "shares_outstanding": 111160376, "operating_cash_flow": 358823000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -176661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -29988000, "shares_issued": 20721000, "net_debt_issued": -88792000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 182162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "331485000", "netIncome": "78780000", "grossProfit": "898981000", "totalRevenue": "2332350000", "costOfRevenue": "1433369000", "interestExpense": "48836000", "operatingIncome": "158414000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "168039000" }, "balance": { "totalDebt": "805886000", "totalAssets": "1946133000", "longTermDebt": "698564000", "shortTermDebt": "107322000", "preferredStock": null, "fiscalDateEnding": "2024-02-29", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "111160376", "totalCurrentAssets": "566220000", "totalShareholderEquity": "807495000", "totalCurrentLiabilities": "411627000", "propertyPlantEquipmentNet": "1063656000", "cashAndShortTermInvestments": "163277000" }, "cashflow": { "freeCashFlow": "182162000", "dividendsPaid": null, "issuanceOfDebt": "21405000", "issuanceOfStock": "20721000", "repaymentOfDebt": "-110197000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "358823000", "repurchaseOfStock": "-29988000", "capitalExpenditures": "-176661000" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "income_statement": { "revenue": 2195630000, "cost_of_revenue": 1281638000, "gross_profit": 913992000, "ebit": 287154000, "ebitda": 428788000, "pretax_income": null, "tax_provision": null, "net_income": 187588000, "net_income_to_common": 187588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86510000, "total_current_assets": 611848000, "total_assets": 1836543000, "short_term_debt": 117316000, "long_term_debt": 654690000, "total_debt": 772006000, "total_liabilities": null, "total_equity": 685787000, "shares_outstanding": 110442610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74913000, "capital_expenditure": -125588000, "free_cash_flow": -50675000, "dividends_paid": null, "share_repurchases": -61124000, "shares_issued": 11311000, "net_debt_issued": -72724000 }, "complete_fields": { "id": 418793, "ticker_id": 35109, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "428788000", "netIncome": "187588000", "grossProfit": "913992000", "totalRevenue": "2195630000", "costOfRevenue": "1281638000", "interestExpense": "31079000", "operatingIncome": "287154000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "133902000" }, "balance": { "totalDebt": "772006000", "totalAssets": "1836543000", "longTermDebt": "654690000", "shortTermDebt": "117316000", "preferredStock": null, "fiscalDateEnding": "2023-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "110442610", "totalCurrentAssets": "611848000", "totalShareholderEquity": "685787000", "totalCurrentLiabilities": "417300000", "propertyPlantEquipmentNet": "922669000", "cashAndShortTermInvestments": "86510000" }, "cashflow": { "freeCashFlow": "-50675000", "dividendsPaid": null, "issuanceOfDebt": "13538000", "issuanceOfStock": "11311000", "repaymentOfDebt": "-86262000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "74913000", "repurchaseOfStock": "-61124000", "capitalExpenditures": "-125588000" } }, "revenue": 2195630000, "cost_of_revenue": 1281638000, "gross_profit": 913992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287154000, "depreciation_amortisation": 133902000, "ebitda": 428788000, "interest_expense": 31079000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 187588000, "net_income_continuing_ops": null, "net_income_to_common": 187588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 611848000, "net_ppe": 922669000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1836543000, "short_term_debt": 117316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417300000, "long_term_debt": 654690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 772006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 685787000, "shares_outstanding": 110442610, "operating_cash_flow": 74913000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -61124000, "shares_issued": 11311000, "net_debt_issued": -72724000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "428788000", "netIncome": "187588000", "grossProfit": "913992000", "totalRevenue": "2195630000", "costOfRevenue": "1281638000", "interestExpense": "31079000", "operatingIncome": "287154000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "133902000" }, "balance": { "totalDebt": "772006000", "totalAssets": "1836543000", "longTermDebt": "654690000", "shortTermDebt": "117316000", "preferredStock": null, "fiscalDateEnding": "2023-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "110442610", "totalCurrentAssets": "611848000", "totalShareholderEquity": "685787000", "totalCurrentLiabilities": "417300000", "propertyPlantEquipmentNet": "922669000", "cashAndShortTermInvestments": "86510000" }, "cashflow": { "freeCashFlow": "-50675000", "dividendsPaid": null, "issuanceOfDebt": "13538000", "issuanceOfStock": "11311000", "repaymentOfDebt": "-86262000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "74913000", "repurchaseOfStock": "-61124000", "capitalExpenditures": "-125588000" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418794, "ticker_id": 35109, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "income_statement": { "revenue": 1186515000, "cost_of_revenue": 672518000, "gross_profit": 513997000, "ebit": 183020000, "ebitda": 251579000, "pretax_income": null, "tax_provision": null, "net_income": 134270000, "net_income_to_common": 134270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592127000, "total_current_assets": 1252452000, "total_assets": 3135677000, "short_term_debt": 104923000, "long_term_debt": 890840000, "total_debt": 995763000, "total_liabilities": null, "total_equity": 1361028000, "shares_outstanding": 114574745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 220196000, "capital_expenditure": -91091000, "free_cash_flow": 129105000, "dividends_paid": null, "share_repurchases": -146950000, "shares_issued": 10065000, "net_debt_issued": -16339000 }, "complete_fields": { "id": 418785, "ticker_id": 35109, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "251579000", "netIncome": "134270000", "grossProfit": "513997000", "totalRevenue": "1186515000", "costOfRevenue": "672518000", "interestExpense": "15316000", "operatingIncome": "183020000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "58359000" }, "balance": { "totalDebt": "995763000", "totalAssets": "3135677000", "longTermDebt": "890840000", "shortTermDebt": "104923000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114574745", "totalCurrentAssets": "1252452000", "totalShareholderEquity": "1361028000", "totalCurrentLiabilities": "874919000", "propertyPlantEquipmentNet": "1571058000", "cashAndShortTermInvestments": "592127000" }, "cashflow": { "freeCashFlow": "129105000", "dividendsPaid": null, "issuanceOfDebt": "21153000", "issuanceOfStock": "10065000", "repaymentOfDebt": "-37492000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "220196000", "repurchaseOfStock": "-146950000", "capitalExpenditures": "-91091000" } }, "revenue": 1186515000, "cost_of_revenue": 672518000, "gross_profit": 513997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183020000, "depreciation_amortisation": 58359000, "ebitda": 251579000, "interest_expense": 15316000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134270000, "net_income_continuing_ops": null, "net_income_to_common": 134270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592127000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1252452000, "net_ppe": 1571058000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3135677000, "short_term_debt": 104923000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874919000, "long_term_debt": 890840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 995763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1361028000, "shares_outstanding": 114574745, "operating_cash_flow": 220196000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -146950000, "shares_issued": 10065000, "net_debt_issued": -16339000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 129105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "251579000", "netIncome": "134270000", "grossProfit": "513997000", "totalRevenue": "1186515000", "costOfRevenue": "672518000", "interestExpense": "15316000", "operatingIncome": "183020000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "58359000" }, "balance": { "totalDebt": "995763000", "totalAssets": "3135677000", "longTermDebt": "890840000", "shortTermDebt": "104923000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114574745", "totalCurrentAssets": "1252452000", "totalShareholderEquity": "1361028000", "totalCurrentLiabilities": "874919000", "propertyPlantEquipmentNet": "1571058000", "cashAndShortTermInvestments": "592127000" }, "cashflow": { "freeCashFlow": "129105000", "dividendsPaid": null, "issuanceOfDebt": "21153000", "issuanceOfStock": "10065000", "repaymentOfDebt": "-37492000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "220196000", "repurchaseOfStock": "-146950000", "capitalExpenditures": "-91091000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "income_statement": { "revenue": 1040263000, "cost_of_revenue": 561354000, "gross_profit": 478909000, "ebit": 169649000, "ebitda": 258077000, "pretax_income": null, "tax_provision": null, "net_income": 138886000, "net_income_to_common": 138886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620501000, "total_current_assets": 1280969000, "total_assets": 3170686000, "short_term_debt": 116576000, "long_term_debt": 922531000, "total_debt": 1039107000, "total_liabilities": null, "total_equity": 1342156000, "shares_outstanding": 115387640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 357136000, "capital_expenditure": -66326000, "free_cash_flow": 290810000, "dividends_paid": null, "share_repurchases": -26958000, "shares_issued": 7241000, "net_debt_issued": -5323000 }, "complete_fields": { "id": 418787, "ticker_id": 35109, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "258077000", "netIncome": "138886000", "grossProfit": "478909000", "totalRevenue": "1040263000", "costOfRevenue": "561354000", "interestExpense": "14614000", "operatingIncome": "169649000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54105000" }, "balance": { "totalDebt": "1039107000", "totalAssets": "3170686000", "longTermDebt": "922531000", "shortTermDebt": "116576000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "115387640", "totalCurrentAssets": "1280969000", "totalShareholderEquity": "1342156000", "totalCurrentLiabilities": "891162000", "propertyPlantEquipmentNet": "1557497000", "cashAndShortTermInvestments": "620501000" }, "cashflow": { "freeCashFlow": "290810000", "dividendsPaid": null, "issuanceOfDebt": "10699000", "issuanceOfStock": "7241000", "repaymentOfDebt": "-16022000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "357136000", "repurchaseOfStock": "-26958000", "capitalExpenditures": "-66326000" } }, "revenue": 1040263000, "cost_of_revenue": 561354000, "gross_profit": 478909000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169649000, "depreciation_amortisation": 54105000, "ebitda": 258077000, "interest_expense": 14614000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138886000, "net_income_continuing_ops": null, "net_income_to_common": 138886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1280969000, "net_ppe": 1557497000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3170686000, "short_term_debt": 116576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 891162000, "long_term_debt": 922531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1039107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1342156000, "shares_outstanding": 115387640, "operating_cash_flow": 357136000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -66326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -26958000, "shares_issued": 7241000, "net_debt_issued": -5323000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 290810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "258077000", "netIncome": "138886000", "grossProfit": "478909000", "totalRevenue": "1040263000", "costOfRevenue": "561354000", "interestExpense": "14614000", "operatingIncome": "169649000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54105000" }, "balance": { "totalDebt": "1039107000", "totalAssets": "3170686000", "longTermDebt": "922531000", "shortTermDebt": "116576000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "115387640", "totalCurrentAssets": "1280969000", "totalShareholderEquity": "1342156000", "totalCurrentLiabilities": "891162000", "propertyPlantEquipmentNet": "1557497000", "cashAndShortTermInvestments": "620501000" }, "cashflow": { "freeCashFlow": "290810000", "dividendsPaid": null, "issuanceOfDebt": "10699000", "issuanceOfStock": "7241000", "repaymentOfDebt": "-16022000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "357136000", "repurchaseOfStock": "-26958000", "capitalExpenditures": "-66326000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "income_statement": { "revenue": 663316000, "cost_of_revenue": 350519000, "gross_profit": 312797000, "ebit": 80128000, "ebitda": 120473000, "pretax_income": null, "tax_provision": null, "net_income": 42391000, "net_income_to_common": 42391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292611000, "total_current_assets": 798035000, "total_assets": 2467776000, "short_term_debt": 93719000, "long_term_debt": 812797000, "total_debt": 906516000, "total_liabilities": null, "total_equity": 1128699000, "shares_outstanding": 114503882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100280000, "capital_expenditure": -59091000, "free_cash_flow": 41189000, "dividends_paid": null, "share_repurchases": -17782000, "shares_issued": 4195000, "net_debt_issued": -17606000 }, "complete_fields": { "id": 418788, "ticker_id": 35109, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120473000", "netIncome": "42391000", "grossProfit": "312797000", "totalRevenue": "663316000", "costOfRevenue": "350519000", "interestExpense": "12879000", "operatingIncome": "80128000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48743000" }, "balance": { "totalDebt": "906516000", "totalAssets": "2467776000", "longTermDebt": "812797000", "shortTermDebt": "93719000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114503882", "totalCurrentAssets": "798035000", "totalShareholderEquity": "1128699000", "totalCurrentLiabilities": "501506000", "propertyPlantEquipmentNet": "1353542000", "cashAndShortTermInvestments": "292611000" }, "cashflow": { "freeCashFlow": "41189000", "dividendsPaid": null, "issuanceOfDebt": "6822000", "issuanceOfStock": "4195000", "repaymentOfDebt": "-24428000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "100280000", "repurchaseOfStock": "-17782000", "capitalExpenditures": "-59091000" } }, "revenue": 663316000, "cost_of_revenue": 350519000, "gross_profit": 312797000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80128000, "depreciation_amortisation": 48743000, "ebitda": 120473000, "interest_expense": 12879000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42391000, "net_income_continuing_ops": null, "net_income_to_common": 42391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292611000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 798035000, "net_ppe": 1353542000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2467776000, "short_term_debt": 93719000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501506000, "long_term_debt": 812797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 906516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1128699000, "shares_outstanding": 114503882, "operating_cash_flow": 100280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -17782000, "shares_issued": 4195000, "net_debt_issued": -17606000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120473000", "netIncome": "42391000", "grossProfit": "312797000", "totalRevenue": "663316000", "costOfRevenue": "350519000", "interestExpense": "12879000", "operatingIncome": "80128000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48743000" }, "balance": { "totalDebt": "906516000", "totalAssets": "2467776000", "longTermDebt": "812797000", "shortTermDebt": "93719000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114503882", "totalCurrentAssets": "798035000", "totalShareholderEquity": "1128699000", "totalCurrentLiabilities": "501506000", "propertyPlantEquipmentNet": "1353542000", "cashAndShortTermInvestments": "292611000" }, "cashflow": { "freeCashFlow": "41189000", "dividendsPaid": null, "issuanceOfDebt": "6822000", "issuanceOfStock": "4195000", "repaymentOfDebt": "-24428000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "100280000", "repurchaseOfStock": "-17782000", "capitalExpenditures": "-59091000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "income_statement": { "revenue": 895118000, "cost_of_revenue": 515014000, "gross_profit": 380104000, "ebit": 116713000, "ebitda": 193602000, "pretax_income": null, "tax_provision": null, "net_income": 99642000, "net_income_to_common": 99642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285635000, "total_current_assets": 756843000, "total_assets": 2455814000, "short_term_debt": 107755000, "long_term_debt": 811468000, "total_debt": 919223000, "total_liabilities": null, "total_equity": 1094583000, "shares_outstanding": 114379277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158476000, "capital_expenditure": -79532000, "free_cash_flow": 78944000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 23600000, "net_debt_issued": -27242000 }, "complete_fields": { "id": 418789, "ticker_id": 35109, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193602000", "netIncome": "99642000", "grossProfit": "380104000", "totalRevenue": "895118000", "costOfRevenue": "515014000", "interestExpense": "10551000", "operatingIncome": "116713000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "47911000" }, "balance": { "totalDebt": "919223000", "totalAssets": "2455814000", "longTermDebt": "811468000", "shortTermDebt": "107755000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114379277", "totalCurrentAssets": "756843000", "totalShareholderEquity": "1094583000", "totalCurrentLiabilities": "525308000", "propertyPlantEquipmentNet": "1379524000", "cashAndShortTermInvestments": "285635000" }, "cashflow": { "freeCashFlow": "78944000", "dividendsPaid": null, "issuanceOfDebt": "118000", "issuanceOfStock": "23600000", "repaymentOfDebt": "-27360000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "158476000", "repurchaseOfStock": "0", "capitalExpenditures": "-79532000" } }, "revenue": 895118000, "cost_of_revenue": 515014000, "gross_profit": 380104000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116713000, "depreciation_amortisation": 47911000, "ebitda": 193602000, "interest_expense": 10551000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99642000, "net_income_continuing_ops": null, "net_income_to_common": 99642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 756843000, "net_ppe": 1379524000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2455814000, "short_term_debt": 107755000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525308000, "long_term_debt": 811468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 919223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1094583000, "shares_outstanding": 114379277, "operating_cash_flow": 158476000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 23600000, "net_debt_issued": -27242000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193602000", "netIncome": "99642000", "grossProfit": "380104000", "totalRevenue": "895118000", "costOfRevenue": "515014000", "interestExpense": "10551000", "operatingIncome": "116713000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "47911000" }, "balance": { "totalDebt": "919223000", "totalAssets": "2455814000", "longTermDebt": "811468000", "shortTermDebt": "107755000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114379277", "totalCurrentAssets": "756843000", "totalShareholderEquity": "1094583000", "totalCurrentLiabilities": "525308000", "propertyPlantEquipmentNet": "1379524000", "cashAndShortTermInvestments": "285635000" }, "cashflow": { "freeCashFlow": "78944000", "dividendsPaid": null, "issuanceOfDebt": "118000", "issuanceOfStock": "23600000", "repaymentOfDebt": "-27360000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "158476000", "repurchaseOfStock": "0", "capitalExpenditures": "-79532000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "income_statement": { "revenue": 728701000, "cost_of_revenue": 395216000, "gross_profit": 333485000, "ebit": 107592000, "ebitda": 164169000, "pretax_income": null, "tax_provision": null, "net_income": 74068000, "net_income_to_common": 74068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207007000, "total_current_assets": 749977000, "total_assets": 2385180000, "short_term_debt": 88718000, "long_term_debt": 806092000, "total_debt": 894810000, "total_liabilities": null, "total_equity": 956922000, "shares_outstanding": 112884952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214867000, "capital_expenditure": -85507000, "free_cash_flow": 129360000, "dividends_paid": null, "share_repurchases": -5906000, "shares_issued": 4531000, "net_debt_issued": -26795000 }, "complete_fields": { "id": 418791, "ticker_id": 35109, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:59.506443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164169000", "netIncome": "74068000", "grossProfit": "333485000", "totalRevenue": "728701000", "costOfRevenue": "395216000", "interestExpense": "12675000", "operatingIncome": "107592000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46734000" }, "balance": { "totalDebt": "894810000", "totalAssets": "2385180000", "longTermDebt": "806092000", "shortTermDebt": "88718000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112884952", "totalCurrentAssets": "749977000", "totalShareholderEquity": "956922000", "totalCurrentLiabilities": "582100000", "propertyPlantEquipmentNet": "1324672000", "cashAndShortTermInvestments": "207007000" }, "cashflow": { "freeCashFlow": "129360000", "dividendsPaid": null, "issuanceOfDebt": "3559000", "issuanceOfStock": "4531000", "repaymentOfDebt": "-30354000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "214867000", "repurchaseOfStock": "-5906000", "capitalExpenditures": "-85507000" } }, "revenue": 728701000, "cost_of_revenue": 395216000, "gross_profit": 333485000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107592000, "depreciation_amortisation": 46734000, "ebitda": 164169000, "interest_expense": 12675000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74068000, "net_income_continuing_ops": null, "net_income_to_common": 74068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207007000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 749977000, "net_ppe": 1324672000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2385180000, "short_term_debt": 88718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582100000, "long_term_debt": 806092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 894810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 956922000, "shares_outstanding": 112884952, "operating_cash_flow": 214867000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5906000, "shares_issued": 4531000, "net_debt_issued": -26795000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 129360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164169000", "netIncome": "74068000", "grossProfit": "333485000", "totalRevenue": "728701000", "costOfRevenue": "395216000", "interestExpense": "12675000", "operatingIncome": "107592000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46734000" }, "balance": { "totalDebt": "894810000", "totalAssets": "2385180000", "longTermDebt": "806092000", "shortTermDebt": "88718000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112884952", "totalCurrentAssets": "749977000", "totalShareholderEquity": "956922000", "totalCurrentLiabilities": "582100000", "propertyPlantEquipmentNet": "1324672000", "cashAndShortTermInvestments": "207007000" }, "cashflow": { "freeCashFlow": "129360000", "dividendsPaid": null, "issuanceOfDebt": "3559000", "issuanceOfStock": "4531000", "repaymentOfDebt": "-30354000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "214867000", "repurchaseOfStock": "-5906000", "capitalExpenditures": "-85507000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }