{ "ticker": { "uuid": "88db12fa-1423-405b-ae92-4337528dc5c3", "symbol": "CRWS", "name": "Crown Crafts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/88db12fa-1423-405b-ae92-4337528dc5c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/88db12fa-1423-405b-ae92-4337528dc5c3/" }, "ticker_metadata": { "id": 5554, "uuid": "88db12fa-1423-405b-ae92-4337528dc5c3", "symbol": "CRWS", "name": "Crown Crafts Inc", "asset_type": "equity", "market_cap": 30702600, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Crown Crafts, Inc. operates in the consumer products industry in the United States and internationally. The company is headquartered in Gonzales, Louisiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88db12fa-1423-405b-ae92-4337528dc5c3", "symbol": "CRWS", "name": "Crown Crafts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/88db12fa-1423-405b-ae92-4337528dc5c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/88db12fa-1423-405b-ae92-4337528dc5c3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 2.75, "market_cap": 29427750, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0752, "shareholder_yield": 0.1132, "roe": -0.2353, "piotroski_f_score": 3, "momentum_12_1": 0.025, "volatility_252d": 0.2102 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.269525+00:00", "batch_id": "" }, "size": { "price_close": 2.75, "market_cap": 29427750, "market_cap_usd": 29427750, "enterprise_value": 47423750, "shares_outstanding": 10701000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7507, "ptbv_ratio": 0.8989, "ps_ratio": 0.3541, "pcf_ratio": 2.965, "pfcf_ratio": 2.7364, "ev_ebitda": 13.2951, "ev_ebit": 56.5241, "ev_sales": 0.5706, "ev_fcf": 4.4099, "earnings_yield": null, "fcf_yield": 0.2268, "price_to_sales": 0.3541, "price_to_book": 0.7507, "price_to_cashflow": 2.965, "ebitda_to_ev": 0.0752, "sales_yield": 1.7526 }, "yield": { "dividend_yield": 0.1132, "buyback_yield": 0, "shareholder_yield": 0.1132, "debt_paydown_yield": null, "total_yield": 0.1132 }, "quality": { "gross_margin": 0.2309, "operating_margin": 0.0101, "net_margin": -0.111, "ebitda_margin": 0.0429, "fcf_margin": 0.1294, "roe": -0.2353, "roa": -0.1212, "roic": 0.011, "roc_greenblatt": null, "asset_turnover": 1.0922, "cash_conversion": -1.1659, "accruals_ratio": -0.2516, "sbc_to_revenue": 0.0091, "piotroski_f_score": 3, "altman_z_score": 2.1384, "earnings_stability_5y": 4.8398, "revenue_stability_5y": 0.0808, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2522, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9415, "net_debt_to_ebitda": 5.0451, "debt_to_assets": 0.268, "interest_coverage": 0.5867, "current_ratio": 3.4277, "quick_ratio": 1.4723, "net_debt": 17996000, "local_beta": 0.0001, "volatility_252d": 0.2102, "volatility_60d": 0.4161, "max_drawdown_12m": -0.1047, "risk_adjusted_momentum": 0.1189 }, "growth": { "revenue_growth_1y": -0.0402, "revenue_growth_3y_cagr": -0.0004, "revenue_growth_5y_cagr": 0.0352, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0005, "book_value_growth_1y": -0.246, "revenue_growth": -0.0402, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0351, "price_return_3m": -0.0105, "price_return_6m": 0.0644, "price_return_9m": -0.0165, "price_return_12m": -0.011, "price_return_12m_ex1m": 0.025, "momentum_6m": 0.0644, "momentum_12m": -0.011, "momentum_12_1": 0.025, "distance_from_52w_high": -0.0567, "distance_from_52w_low": 0.0802, "relative_strength": -0.1689 }, "raw_ttm": { "revenue_ttm": 83117000, "gross_profit_ttm": 19195000, "ebit_ttm": 839000, "ebitda_ttm": 3567000, "net_income_ttm": -9224000, "eps_diluted_ttm": -0.862, "operating_cash_flow_ttm": 9925000, "capital_expenditure_ttm": 829000, "fcf_ttm": 10754000, "dividends_paid_ttm": 3330000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1430000, "cash_and_equivalents": 2402000, "total_current_assets": 54604000, "total_current_liabilities": 15930000, "net_ppe": null, "total_assets": 76104000, "total_debt": 20398000, "total_equity": 39199000, "net_working_capital": 42238000, "book_value_per_share": 3.6631, "retained_earnings": -4261000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32737000, "tangible_book_per_share": 3.0592 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 832, "ticker_id": 5554, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.269525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.75, "market_cap": 29427750, "market_cap_usd": 29427750, "enterprise_value": 47423750, "shares_outstanding": 10701000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75072706, "ptbv_ratio": 0.89891407, "ps_ratio": 0.35405212, "pcf_ratio": 2.96501259, "pfcf_ratio": 2.7364469, "ev_ebitda": 13.29513597, "ev_ebit": 56.52413588, "ev_sales": 0.57056619, "ev_fcf": 4.40987075, "earnings_yield": null, "fcf_yield": 0.22676402, "dividend_yield": 0.1131585, "buyback_yield": 0, "shareholder_yield": 0.1131585, "debt_paydown_yield": null, "total_yield": 0.1131585, "gross_margin": 0.23093952, "operating_margin": 0.0100942, "net_margin": -0.11097609, "ebitda_margin": 0.04291541, "fcf_margin": 0.12938388, "roe": -0.23531213, "roa": -0.12120256, "roic": 0.01100184, "roc_greenblatt": null, "asset_turnover": 1.09215022, "cash_conversion": -1.16587164, "accruals_ratio": -0.25161621, "sbc_to_revenue": 0.00911967, "debt_to_equity": 0.9414781, "net_debt_to_ebitda": 5.04513597, "debt_to_assets": 0.26802796, "interest_coverage": 0.58671329, "current_ratio": 3.42774639, "quick_ratio": 1.47225361, "net_debt": 17996000, "revenue_growth_1y": -0.04024156, "revenue_growth_3y_cagr": -0.0004199, "revenue_growth_5y_cagr": 0.03518652, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00046473, "book_value_growth_1y": -0.24600902, "piotroski_f_score": 3, "altman_z_score": 2.13838866, "earnings_stability_5y": 4.839844, "revenue_stability_5y": 0.080799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03508772, "price_return_3m": -0.01050662, "price_return_6m": 0.06436506, "price_return_9m": -0.01652242, "price_return_12m": -0.01096925, "price_return_12m_ex1m": 0.0249955, "distance_from_52w_high": -0.0566685, "distance_from_52w_low": 0.08016811, "relative_strength": -0.1689103, "local_beta": 0.0001, "volatility_252d": 0.210156, "volatility_60d": 0.416148, "max_drawdown_12m": -0.10469265, "revenue_ttm": 83117000, "gross_profit_ttm": 19195000, "ebit_ttm": 839000, "ebitda_ttm": 3567000, "net_income_ttm": -9224000, "eps_diluted_ttm": -0.86197552, "operating_cash_flow_ttm": 9925000, "capital_expenditure_ttm": 829000, "fcf_ttm": 10754000, "dividends_paid_ttm": 3330000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1430000, "cash_and_equivalents": 2402000, "total_current_assets": 54604000, "total_current_liabilities": 15930000, "net_ppe": null, "total_assets": 76104000, "total_debt": 20398000, "total_equity": 39199000, "net_working_capital": 42238000, "book_value_per_share": 3.6631156, "retained_earnings": -4261000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32737000, "tangible_book_per_share": 3.0592468, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.75, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.839, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1132, "roe": -0.2353, "momentum_12_1": 0.025, "complete_fields": { "id": 832, "ticker_id": 5554, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.269525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.75, "market_cap": 29427750, "market_cap_usd": 29427750, "enterprise_value": 47423750, "shares_outstanding": 10701000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75072706, "ptbv_ratio": 0.89891407, "ps_ratio": 0.35405212, "pcf_ratio": 2.96501259, "pfcf_ratio": 2.7364469, "ev_ebitda": 13.29513597, "ev_ebit": 56.52413588, "ev_sales": 0.57056619, "ev_fcf": 4.40987075, "earnings_yield": null, "fcf_yield": 0.22676402, "dividend_yield": 0.1131585, "buyback_yield": 0, "shareholder_yield": 0.1131585, "debt_paydown_yield": null, "total_yield": 0.1131585, "gross_margin": 0.23093952, "operating_margin": 0.0100942, "net_margin": -0.11097609, "ebitda_margin": 0.04291541, "fcf_margin": 0.12938388, "roe": -0.23531213, "roa": -0.12120256, "roic": 0.01100184, "roc_greenblatt": null, "asset_turnover": 1.09215022, "cash_conversion": -1.16587164, "accruals_ratio": -0.25161621, "sbc_to_revenue": 0.00911967, "debt_to_equity": 0.9414781, "net_debt_to_ebitda": 5.04513597, "debt_to_assets": 0.26802796, "interest_coverage": 0.58671329, "current_ratio": 3.42774639, "quick_ratio": 1.47225361, "net_debt": 17996000, "revenue_growth_1y": -0.04024156, "revenue_growth_3y_cagr": -0.0004199, "revenue_growth_5y_cagr": 0.03518652, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00046473, "book_value_growth_1y": -0.24600902, "piotroski_f_score": 3, "altman_z_score": 2.13838866, "earnings_stability_5y": 4.839844, "revenue_stability_5y": 0.080799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03508772, "price_return_3m": -0.01050662, "price_return_6m": 0.06436506, "price_return_9m": -0.01652242, "price_return_12m": -0.01096925, "price_return_12m_ex1m": 0.0249955, "distance_from_52w_high": -0.0566685, "distance_from_52w_low": 0.08016811, "relative_strength": -0.1689103, "local_beta": 0.0001, "volatility_252d": 0.210156, "volatility_60d": 0.416148, "max_drawdown_12m": -0.10469265, "revenue_ttm": 83117000, "gross_profit_ttm": 19195000, "ebit_ttm": 839000, "ebitda_ttm": 3567000, "net_income_ttm": -9224000, "eps_diluted_ttm": -0.86197552, "operating_cash_flow_ttm": 9925000, "capital_expenditure_ttm": 829000, "fcf_ttm": 10754000, "dividends_paid_ttm": 3330000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1430000, "cash_and_equivalents": 2402000, "total_current_assets": 54604000, "total_current_liabilities": 15930000, "net_ppe": null, "total_assets": 76104000, "total_debt": 20398000, "total_equity": 39199000, "net_working_capital": 42238000, "book_value_per_share": 3.6631156, "retained_earnings": -4261000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32737000, "tangible_book_per_share": 3.0592468, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 87250000, "cost_of_revenue": 66757000, "gross_profit": 20493000, "ebit": -10854000, "ebitda": -4760000, "pretax_income": -12413000, "tax_provision": -3057000, "net_income": -9356000, "net_income_to_common": -9356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521000, "total_current_assets": 55303000, "total_assets": 81154000, "short_term_debt": 5977000, "long_term_debt": 16512000, "total_debt": 22489000, "total_liabilities": 41535000, "total_equity": 39619000, "shares_outstanding": 10401000, "goodwill_and_intangibles": 7050000 }, "cash_flow": { "operating_cash_flow": 9821000, "capital_expenditure": 67000, "free_cash_flow": 9888000, "dividends_paid": 3286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51062, "ticker_id": 5554, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10854000", "ebitda": "-4760000", "netIncome": "-9356000", "grossProfit": "20493000", "depreciation": "None", "totalRevenue": "87250000", "costOfRevenue": "66757000", "interestIncome": "None", "incomeBeforeTax": "-12413000", "interestExpense": "1559000", "operatingIncome": "4405000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3057000", "reportedCurrency": "USD", "netInterestIncome": "-1173000", "nonInterestIncome": "None", "operatingExpenses": "16088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6094000", "sellingGeneralAndAdministrative": "18690000", "netIncomeFromContinuingOperations": "-9356000" }, "balance": { "goodwill": "0", "inventory": "27800000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "81154000", "longTermDebt": "16512000", "shortTermDebt": "5977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7050000", "reportedCurrency": "USD", "retainedEarnings": "-3273000", "totalLiabilities": "41535000", "otherCurrentAssets": "2474000", "totalCurrentAssets": "55303000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25851000", "currentAccountsPayable": "5225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31596000", "totalShareholderEquity": "39619000", "capitalLeaseObligations": "13094000", "otherCurrentLiabilities": "4303000", "totalCurrentLiabilities": "15505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26030000", "cashAndShortTermInvestments": "521000", "commonStockSharesOutstanding": "10401000", "intangibleAssetsExcludingGoodwill": "7050000", "cashAndCashEquivalentsAtCarryingValue": "521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9356000", "profitLoss": "None", "dividendPayout": "3286000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3898000", "operatingCashflow": "9821000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7039000", "cashflowFromInvestment": "-17168000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87250000, "cost_of_revenue": 66757000, "gross_profit": 20493000, "research_and_development": null, "selling_general_admin": 18690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10854000, "depreciation_amortisation": 6094000, "ebitda": -4760000, "interest_expense": 1559000, "interest_income": null, "other_non_operating": null, "pretax_income": -12413000, "tax_provision": -3057000, "effective_tax_rate": null, "net_income": -9356000, "net_income_continuing_ops": -9356000, "net_income_to_common": -9356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521000, "short_term_investments": null, "net_receivables": 24508000, "inventory": 27800000, "other_current_assets": null, "total_current_assets": 55303000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7050000, "goodwill_and_intangibles": 7050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25851000, "total_assets": 81154000, "short_term_debt": 5977000, "accounts_payable": 5225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15505000, "long_term_debt": 16512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26030000, "total_liabilities": 41535000, "total_debt": 22489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3273000, "total_equity": 39619000, "shares_outstanding": 10401000, "operating_cash_flow": 9821000, "stock_based_compensation": 752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17168000, "dividends_paid": 3286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7039000, "free_cash_flow": 9888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10854000", "ebitda": "-4760000", "netIncome": "-9356000", "grossProfit": "20493000", "depreciation": "None", "totalRevenue": "87250000", "costOfRevenue": "66757000", "interestIncome": "None", "incomeBeforeTax": "-12413000", "interestExpense": "1559000", "operatingIncome": "4405000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3057000", "reportedCurrency": "USD", "netInterestIncome": "-1173000", "nonInterestIncome": "None", "operatingExpenses": "16088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6094000", "sellingGeneralAndAdministrative": "18690000", "netIncomeFromContinuingOperations": "-9356000" }, "balance": { "goodwill": "0", "inventory": "27800000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "81154000", "longTermDebt": "16512000", "shortTermDebt": "5977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7050000", "reportedCurrency": "USD", "retainedEarnings": "-3273000", "totalLiabilities": "41535000", "otherCurrentAssets": "2474000", "totalCurrentAssets": "55303000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25851000", "currentAccountsPayable": "5225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31596000", "totalShareholderEquity": "39619000", "capitalLeaseObligations": "13094000", "otherCurrentLiabilities": "4303000", "totalCurrentLiabilities": "15505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26030000", "cashAndShortTermInvestments": "521000", "commonStockSharesOutstanding": "10401000", "intangibleAssetsExcludingGoodwill": "7050000", "cashAndCashEquivalentsAtCarryingValue": "521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9356000", "profitLoss": "None", "dividendPayout": "3286000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3898000", "operatingCashflow": "9821000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7039000", "cashflowFromInvestment": "-17168000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 87632000, "cost_of_revenue": 64632000, "gross_profit": 23000000, "ebit": 7248000, "ebitda": 8684000, "pretax_income": 6228000, "tax_provision": 1334000, "net_income": 4894000, "net_income_to_common": 4894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000, "total_current_assets": 54824000, "total_assets": 82706000, "short_term_debt": 3587000, "long_term_debt": 8112000, "total_debt": 11699000, "total_liabilities": 31105000, "total_equity": 51601000, "shares_outstanding": 10214000, "goodwill_and_intangibles": 10798000 }, "cash_flow": { "operating_cash_flow": 7084000, "capital_expenditure": 786000, "free_cash_flow": 7870000, "dividends_paid": 3242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51067, "ticker_id": 5554, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7248000", "ebitda": "8684000", "netIncome": "4894000", "grossProfit": "23000000", "depreciation": "None", "totalRevenue": "87632000", "costOfRevenue": "64632000", "interestIncome": "None", "incomeBeforeTax": "6228000", "interestExpense": "1087000", "operatingIncome": "6895000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1334000", "reportedCurrency": "USD", "netInterestIncome": "-734000", "nonInterestIncome": "None", "operatingExpenses": "16105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1436000", "sellingGeneralAndAdministrative": "14579000", "netIncomeFromContinuingOperations": "4894000" }, "balance": { "goodwill": "7926000", "inventory": "29709000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "82706000", "longTermDebt": "8112000", "shortTermDebt": "3587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2872000", "reportedCurrency": "USD", "retainedEarnings": "9402000", "totalLiabilities": "31105000", "otherCurrentAssets": "1883000", "totalCurrentAssets": "54824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27882000", "currentAccountsPayable": "4502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23837000", "totalShareholderEquity": "51601000", "capitalLeaseObligations": "15725000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "10461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20644000", "cashAndShortTermInvestments": "829000", "commonStockSharesOutstanding": "10214000", "intangibleAssetsExcludingGoodwill": "2872000", "cashAndCashEquivalentsAtCarryingValue": "829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4894000", "profitLoss": "None", "dividendPayout": "3242000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4016000", "operatingCashflow": "7084000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7804000", "cashflowFromInvestment": "-193000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87632000, "cost_of_revenue": 64632000, "gross_profit": 23000000, "research_and_development": null, "selling_general_admin": 14579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7248000, "depreciation_amortisation": 1436000, "ebitda": 8684000, "interest_expense": 1087000, "interest_income": null, "other_non_operating": null, "pretax_income": 6228000, "tax_provision": 1334000, "effective_tax_rate": null, "net_income": 4894000, "net_income_continuing_ops": 4894000, "net_income_to_common": 4894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829000, "short_term_investments": null, "net_receivables": 22403000, "inventory": 29709000, "other_current_assets": null, "total_current_assets": 54824000, "net_ppe": null, "goodwill": 7926000, "intangible_assets": 2872000, "goodwill_and_intangibles": 10798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27882000, "total_assets": 82706000, "short_term_debt": 3587000, "accounts_payable": 4502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10461000, "long_term_debt": 8112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20644000, "total_liabilities": 31105000, "total_debt": 11699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9402000, "total_equity": 51601000, "shares_outstanding": 10214000, "operating_cash_flow": 7084000, "stock_based_compensation": 763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000, "dividends_paid": 3242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7804000, "free_cash_flow": 7870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7248000", "ebitda": "8684000", "netIncome": "4894000", "grossProfit": "23000000", "depreciation": "None", "totalRevenue": "87632000", "costOfRevenue": "64632000", "interestIncome": "None", "incomeBeforeTax": "6228000", "interestExpense": "1087000", "operatingIncome": "6895000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1334000", "reportedCurrency": "USD", "netInterestIncome": "-734000", "nonInterestIncome": "None", "operatingExpenses": "16105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1436000", "sellingGeneralAndAdministrative": "14579000", "netIncomeFromContinuingOperations": "4894000" }, "balance": { "goodwill": "7926000", "inventory": "29709000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "82706000", "longTermDebt": "8112000", "shortTermDebt": "3587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2872000", "reportedCurrency": "USD", "retainedEarnings": "9402000", "totalLiabilities": "31105000", "otherCurrentAssets": "1883000", "totalCurrentAssets": "54824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27882000", "currentAccountsPayable": "4502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23837000", "totalShareholderEquity": "51601000", "capitalLeaseObligations": "15725000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "10461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20644000", "cashAndShortTermInvestments": "829000", "commonStockSharesOutstanding": "10214000", "intangibleAssetsExcludingGoodwill": "2872000", "cashAndCashEquivalentsAtCarryingValue": "829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4894000", "profitLoss": "None", "dividendPayout": "3242000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4016000", "operatingCashflow": "7084000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7804000", "cashflowFromInvestment": "-193000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 75053000, "cost_of_revenue": 55225000, "gross_profit": 19828000, "ebit": 7460000, "ebitda": 8629000, "pretax_income": 7426000, "tax_provision": 1776000, "net_income": 5650000, "net_income_to_common": 5650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000, "total_current_assets": 60375000, "total_assets": 90972000, "short_term_debt": 2427000, "long_term_debt": 12674000, "total_debt": 15101000, "total_liabilities": 41758000, "total_equity": 49214000, "shares_outstanding": 10120000, "goodwill_and_intangibles": 11385000 }, "cash_flow": { "operating_cash_flow": 7738000, "capital_expenditure": 813000, "free_cash_flow": 8551000, "dividends_paid": 3246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51072, "ticker_id": 5554, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7460000", "ebitda": "8629000", "netIncome": "5650000", "grossProfit": "19828000", "depreciation": "None", "totalRevenue": "75053000", "costOfRevenue": "55225000", "interestIncome": "None", "incomeBeforeTax": "7426000", "interestExpense": "287000", "operatingIncome": "7173000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "12655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "138000", "costofGoodsAndServicesSold": "55225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "11465000", "netIncomeFromContinuingOperations": "5650000" }, "balance": { "goodwill": "7912000", "inventory": "34211000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "90972000", "longTermDebt": "12674000", "shortTermDebt": "2427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3473000", "reportedCurrency": "USD", "retainedEarnings": "7778000", "totalLiabilities": "41758000", "otherCurrentAssets": "1614000", "totalCurrentAssets": "60375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30597000", "currentAccountsPayable": "10630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1719000", "shortLongTermDebtTotal": "15101000", "totalShareholderEquity": "49214000", "capitalLeaseObligations": "14889000", "otherCurrentLiabilities": "2427000", "totalCurrentLiabilities": "13057000", "otherNonCurrentLiabilities": "15212000", "totalNonCurrentLiabilities": "28701000", "cashAndShortTermInvestments": "1742000", "commonStockSharesOutstanding": "10120000", "intangibleAssetsExcludingGoodwill": "3473000", "cashAndCashEquivalentsAtCarryingValue": "1742000", "accumulatedDepreciationAmortizationPPE": "-3677000" }, "cashflow": { "netIncome": "5650000", "profitLoss": "None", "dividendPayout": "3246000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-593000", "operatingCashflow": "7738000", "capitalExpenditures": "813000", "changeInReceivables": "3530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9319000", "cashflowFromInvestment": "-16913000", "stockBasedCompensation": "1105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75053000, "cost_of_revenue": 55225000, "gross_profit": 19828000, "research_and_development": null, "selling_general_admin": 11465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7460000, "depreciation_amortisation": 1169000, "ebitda": 8629000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": 7426000, "tax_provision": 1776000, "effective_tax_rate": null, "net_income": 5650000, "net_income_continuing_ops": 5650000, "net_income_to_common": 5650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1742000, "short_term_investments": null, "net_receivables": 22808000, "inventory": 34211000, "other_current_assets": null, "total_current_assets": 60375000, "net_ppe": null, "goodwill": 7912000, "intangible_assets": 3473000, "goodwill_and_intangibles": 11385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30597000, "total_assets": 90972000, "short_term_debt": 2427000, "accounts_payable": 10630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13057000, "long_term_debt": 12674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28701000, "total_liabilities": 41758000, "total_debt": 15101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7778000, "total_equity": 49214000, "shares_outstanding": 10120000, "operating_cash_flow": 7738000, "stock_based_compensation": 1105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16913000, "dividends_paid": 3246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9319000, "free_cash_flow": 8551000, "net_change_in_cash": 144000 }, "raw_data": { "income": { "ebit": "7460000", "ebitda": "8629000", "netIncome": "5650000", "grossProfit": "19828000", "depreciation": "None", "totalRevenue": "75053000", "costOfRevenue": "55225000", "interestIncome": "None", "incomeBeforeTax": "7426000", "interestExpense": "287000", "operatingIncome": "7173000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "12655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "138000", "costofGoodsAndServicesSold": "55225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "11465000", "netIncomeFromContinuingOperations": "5650000" }, "balance": { "goodwill": "7912000", "inventory": "34211000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "90972000", "longTermDebt": "12674000", "shortTermDebt": "2427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3473000", "reportedCurrency": "USD", "retainedEarnings": "7778000", "totalLiabilities": "41758000", "otherCurrentAssets": "1614000", "totalCurrentAssets": "60375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30597000", "currentAccountsPayable": "10630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1719000", "shortLongTermDebtTotal": "15101000", "totalShareholderEquity": "49214000", "capitalLeaseObligations": "14889000", "otherCurrentLiabilities": "2427000", "totalCurrentLiabilities": "13057000", "otherNonCurrentLiabilities": "15212000", "totalNonCurrentLiabilities": "28701000", "cashAndShortTermInvestments": "1742000", "commonStockSharesOutstanding": "10120000", "intangibleAssetsExcludingGoodwill": "3473000", "cashAndCashEquivalentsAtCarryingValue": "1742000", "accumulatedDepreciationAmortizationPPE": "-3677000" }, "cashflow": { "netIncome": "5650000", "profitLoss": "None", "dividendPayout": "3246000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-593000", "operatingCashflow": "7738000", "capitalExpenditures": "813000", "changeInReceivables": "3530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9319000", "cashflowFromInvestment": "-16913000", "stockBasedCompensation": "1105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 87360000, "cost_of_revenue": 64052000, "gross_profit": 23308000, "ebit": 10650000, "ebitda": 11811000, "pretax_income": 12326000, "tax_provision": 2408000, "net_income": 9918000, "net_income_to_common": 9918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1598000, "total_current_assets": 46508000, "total_assets": 60155000, "short_term_debt": 1832000, "long_term_debt": null, "total_debt": 1832000, "total_liabilities": 14354000, "total_equity": 45801000, "shares_outstanding": 10084000, "goodwill_and_intangibles": 9779000 }, "cash_flow": { "operating_cash_flow": 8263999, "capital_expenditure": 531000, "free_cash_flow": 8794999, "dividends_paid": 3210030, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51077, "ticker_id": 5554, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10650000", "ebitda": "11811000", "netIncome": "9918000", "grossProfit": "23308000", "depreciation": "None", "totalRevenue": "87360000", "costOfRevenue": "64052000", "interestIncome": "None", "incomeBeforeTax": "12326000", "interestExpense": "50000", "operatingIncome": "10306000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2408000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "13002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "11745000", "netIncomeFromContinuingOperations": "9918000" }, "balance": { "goodwill": "7125000", "inventory": "20653000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "60155000", "longTermDebt": "None", "shortTermDebt": "1832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2654000", "reportedCurrency": "USD", "retainedEarnings": "5361000", "totalLiabilities": "14354000", "otherCurrentAssets": "1030999", "totalCurrentAssets": "46508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13647000", "currentAccountsPayable": "6375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3780000", "shortLongTermDebtTotal": "2641000", "totalShareholderEquity": "45801000", "capitalLeaseObligations": "2641000", "otherCurrentLiabilities": "3579000", "totalCurrentLiabilities": "11786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2568000", "cashAndShortTermInvestments": "1598000", "commonStockSharesOutstanding": "10084000", "intangibleAssetsExcludingGoodwill": "2654000", "cashAndCashEquivalentsAtCarryingValue": "1598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9918000", "profitLoss": "None", "dividendPayout": "3210030", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-318000", "operatingCashflow": "8263999", "capitalExpenditures": "531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6789000", "cashflowFromInvestment": "-490000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3210030", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87360000, "cost_of_revenue": 64052000, "gross_profit": 23308000, "research_and_development": null, "selling_general_admin": 11745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10650000, "depreciation_amortisation": 1161000, "ebitda": 11811000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": 12326000, "tax_provision": 2408000, "effective_tax_rate": null, "net_income": 9918000, "net_income_continuing_ops": 9918000, "net_income_to_common": 9918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1598000, "short_term_investments": null, "net_receivables": 23226000, "inventory": 20653000, "other_current_assets": null, "total_current_assets": 46508000, "net_ppe": null, "goodwill": 7125000, "intangible_assets": 2654000, "goodwill_and_intangibles": 9779000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13647000, "total_assets": 60155000, "short_term_debt": 1832000, "accounts_payable": 6375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2568000, "total_liabilities": 14354000, "total_debt": 1832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5361000, "total_equity": 45801000, "shares_outstanding": 10084000, "operating_cash_flow": 8263999, "stock_based_compensation": 834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -490000, "dividends_paid": 3210030, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6789000, "free_cash_flow": 8794999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10650000", "ebitda": "11811000", "netIncome": "9918000", "grossProfit": "23308000", "depreciation": "None", "totalRevenue": "87360000", "costOfRevenue": "64052000", "interestIncome": "None", "incomeBeforeTax": "12326000", "interestExpense": "50000", "operatingIncome": "10306000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2408000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "13002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "11745000", "netIncomeFromContinuingOperations": "9918000" }, "balance": { "goodwill": "7125000", "inventory": "20653000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "60155000", "longTermDebt": "None", "shortTermDebt": "1832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2654000", "reportedCurrency": "USD", "retainedEarnings": "5361000", "totalLiabilities": "14354000", "otherCurrentAssets": "1030999", "totalCurrentAssets": "46508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13647000", "currentAccountsPayable": "6375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3780000", "shortLongTermDebtTotal": "2641000", "totalShareholderEquity": "45801000", "capitalLeaseObligations": "2641000", "otherCurrentLiabilities": "3579000", "totalCurrentLiabilities": "11786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2568000", "cashAndShortTermInvestments": "1598000", "commonStockSharesOutstanding": "10084000", "intangibleAssetsExcludingGoodwill": "2654000", "cashAndCashEquivalentsAtCarryingValue": "1598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9918000", "profitLoss": "None", "dividendPayout": "3210030", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-318000", "operatingCashflow": "8263999", "capitalExpenditures": "531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6789000", "cashflowFromInvestment": "-490000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3210030", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 79164000, "cost_of_revenue": 55067000, "gross_profit": 24097000, "ebit": 9879000, "ebitda": 13303000, "pretax_income": 7723000, "tax_provision": 1642000, "net_income": 6081000, "net_income_to_common": 6081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613000, "total_current_assets": 41470000, "total_assets": 58082000, "short_term_debt": 3766000, "long_term_debt": null, "total_debt": 3766000, "total_liabilities": 16217000, "total_equity": 41865000, "shares_outstanding": 10150000, "goodwill_and_intangibles": 10288000 }, "cash_flow": { "operating_cash_flow": 8738000, "capital_expenditure": 733000, "free_cash_flow": 9471000, "dividends_paid": 5012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51082, "ticker_id": 5554, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9879000", "ebitda": "13303000", "netIncome": "6081000", "grossProfit": "24097000", "depreciation": "None", "totalRevenue": "79164000", "costOfRevenue": "55067000", "interestIncome": "None", "incomeBeforeTax": "7723000", "interestExpense": "208000", "operatingIncome": "7645000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1642000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "16452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000", "otherNonOperatingIncome": "-5000", "costofGoodsAndServicesSold": "55067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3424000", "sellingGeneralAndAdministrative": "12918000", "netIncomeFromContinuingOperations": "6081000" }, "balance": { "goodwill": "7125000", "inventory": "20335000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "58082000", "longTermDebt": "None", "shortTermDebt": "3766000", "treasuryStock": "-15202000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3163000", "reportedCurrency": "USD", "retainedEarnings": "2191000", "totalLiabilities": "16217000", "otherCurrentAssets": "1184000", "totalCurrentAssets": "41470000", "currentLongTermDebt": "1964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16612000", "currentAccountsPayable": "5539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1458000", "shortLongTermDebtTotal": "6407000", "totalShareholderEquity": "41865000", "capitalLeaseObligations": "2641000", "otherCurrentLiabilities": "3641000", "totalCurrentLiabilities": "12946000", "otherNonCurrentLiabilities": "3271000", "totalNonCurrentLiabilities": "3271000", "cashAndShortTermInvestments": "613000", "commonStockSharesOutstanding": "10150000", "intangibleAssetsExcludingGoodwill": "3163000", "cashAndCashEquivalentsAtCarryingValue": "613000", "accumulatedDepreciationAmortizationPPE": "-2635000" }, "cashflow": { "netIncome": "6081000", "profitLoss": "None", "dividendPayout": "5012000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-2603000", "operatingCashflow": "8738000", "capitalExpenditures": "733000", "changeInReceivables": "-1535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7674000", "cashflowFromInvestment": "-733000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79164000, "cost_of_revenue": 55067000, "gross_profit": 24097000, "research_and_development": 110000, "selling_general_admin": 12918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9879000, "depreciation_amortisation": 3424000, "ebitda": 13303000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": 7723000, "tax_provision": 1642000, "effective_tax_rate": null, "net_income": 6081000, "net_income_continuing_ops": 6081000, "net_income_to_common": 6081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613000, "short_term_investments": null, "net_receivables": 19338000, "inventory": 20335000, "other_current_assets": null, "total_current_assets": 41470000, "net_ppe": null, "goodwill": 7125000, "intangible_assets": 3163000, "goodwill_and_intangibles": 10288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16612000, "total_assets": 58082000, "short_term_debt": 3766000, "accounts_payable": 5539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3271000, "total_liabilities": 16217000, "total_debt": 3766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2191000, "total_equity": 41865000, "shares_outstanding": 10150000, "operating_cash_flow": 8738000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733000, "dividends_paid": 5012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7674000, "free_cash_flow": 9471000, "net_change_in_cash": 331000 }, "raw_data": { "income": { "ebit": "9879000", "ebitda": "13303000", "netIncome": "6081000", "grossProfit": "24097000", "depreciation": "None", "totalRevenue": "79164000", "costOfRevenue": "55067000", "interestIncome": "None", "incomeBeforeTax": "7723000", "interestExpense": "208000", "operatingIncome": "7645000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1642000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "16452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000", "otherNonOperatingIncome": "-5000", "costofGoodsAndServicesSold": "55067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3424000", "sellingGeneralAndAdministrative": "12918000", "netIncomeFromContinuingOperations": "6081000" }, "balance": { "goodwill": "7125000", "inventory": "20335000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "58082000", "longTermDebt": "None", "shortTermDebt": "3766000", "treasuryStock": "-15202000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3163000", "reportedCurrency": "USD", "retainedEarnings": "2191000", "totalLiabilities": "16217000", "otherCurrentAssets": "1184000", "totalCurrentAssets": "41470000", "currentLongTermDebt": "1964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16612000", "currentAccountsPayable": "5539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1458000", "shortLongTermDebtTotal": "6407000", "totalShareholderEquity": "41865000", "capitalLeaseObligations": "2641000", "otherCurrentLiabilities": "3641000", "totalCurrentLiabilities": "12946000", "otherNonCurrentLiabilities": "3271000", "totalNonCurrentLiabilities": "3271000", "cashAndShortTermInvestments": "613000", "commonStockSharesOutstanding": "10150000", "intangibleAssetsExcludingGoodwill": "3163000", "cashAndCashEquivalentsAtCarryingValue": "613000", "accumulatedDepreciationAmortizationPPE": "-2635000" }, "cashflow": { "netIncome": "6081000", "profitLoss": "None", "dividendPayout": "5012000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-2603000", "operatingCashflow": "8738000", "capitalExpenditures": "733000", "changeInReceivables": "-1535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7674000", "cashflowFromInvestment": "-733000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 73396000, "cost_of_revenue": 51806000, "gross_profit": 21590000, "ebit": 7992000, "ebitda": 9453000, "pretax_income": 7768000, "tax_provision": 1207000, "net_income": 6561000, "net_income_to_common": 6561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000, "total_current_assets": 37041000, "total_assets": 57173000, "short_term_debt": 191000, "long_term_debt": 2578000, "total_debt": 2769000, "total_liabilities": 14737000, "total_equity": 42436000, "shares_outstanding": 10150000, "goodwill_and_intangibles": 12702000 }, "cash_flow": { "operating_cash_flow": 8532000, "capital_expenditure": 705000, "free_cash_flow": 9237000, "dividends_paid": 5788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51087, "ticker_id": 5554, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7992000", "ebitda": "9453000", "netIncome": "6561000", "grossProfit": "21590000", "depreciation": "None", "totalRevenue": "73396000", "costOfRevenue": "51806000", "interestIncome": "None", "incomeBeforeTax": "7768000", "interestExpense": "2000", "operatingIncome": "7737000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "1207000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "13853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000", "otherNonOperatingIncome": "33000", "costofGoodsAndServicesSold": "51806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000", "sellingGeneralAndAdministrative": "11649000", "netIncomeFromContinuingOperations": "6561000" }, "balance": { "goodwill": "7125000", "inventory": "17732000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "57173000", "longTermDebt": "2578000", "shortTermDebt": "191000", "treasuryStock": "-12408000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "5577000", "reportedCurrency": "USD", "retainedEarnings": "1108000", "totalLiabilities": "14737000", "otherCurrentAssets": "1224000", "totalCurrentAssets": "37041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20132000", "currentAccountsPayable": "2972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "7728000", "totalShareholderEquity": "42436000", "capitalLeaseObligations": "5150000", "otherCurrentLiabilities": "3161000", "totalCurrentLiabilities": "6479000", "otherNonCurrentLiabilities": "5680000", "totalNonCurrentLiabilities": "8257999", "cashAndShortTermInvestments": "282000", "commonStockSharesOutstanding": "10150000", "intangibleAssetsExcludingGoodwill": "5577000", "cashAndCashEquivalentsAtCarryingValue": "282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6561000", "profitLoss": "None", "dividendPayout": "5788000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1802000", "operatingCashflow": "8532000", "capitalExpenditures": "705000", "changeInReceivables": "-31000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7715000", "cashflowFromInvestment": "-678000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73396000, "cost_of_revenue": 51806000, "gross_profit": 21590000, "research_and_development": 110000, "selling_general_admin": 11649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7992000, "depreciation_amortisation": 1461000, "ebitda": 9453000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 7768000, "tax_provision": 1207000, "effective_tax_rate": null, "net_income": 6561000, "net_income_continuing_ops": 6561000, "net_income_to_common": 6561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282000, "short_term_investments": null, "net_receivables": 17803000, "inventory": 17732000, "other_current_assets": null, "total_current_assets": 37041000, "net_ppe": null, "goodwill": 7125000, "intangible_assets": 5577000, "goodwill_and_intangibles": 12702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20132000, "total_assets": 57173000, "short_term_debt": 191000, "accounts_payable": 2972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6479000, "long_term_debt": 2578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8257999, "total_liabilities": 14737000, "total_debt": 2769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1108000, "total_equity": 42436000, "shares_outstanding": 10150000, "operating_cash_flow": 8532000, "stock_based_compensation": 297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678000, "dividends_paid": 5788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7715000, "free_cash_flow": 9237000, "net_change_in_cash": 139000 }, "raw_data": { "income": { "ebit": "7992000", "ebitda": "9453000", "netIncome": "6561000", "grossProfit": "21590000", "depreciation": "None", "totalRevenue": "73396000", "costOfRevenue": "51806000", "interestIncome": "None", "incomeBeforeTax": "7768000", "interestExpense": "2000", "operatingIncome": "7737000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "1207000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "13853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000", "otherNonOperatingIncome": "33000", "costofGoodsAndServicesSold": "51806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000", "sellingGeneralAndAdministrative": "11649000", "netIncomeFromContinuingOperations": "6561000" }, "balance": { "goodwill": "7125000", "inventory": "17732000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "57173000", "longTermDebt": "2578000", "shortTermDebt": "191000", "treasuryStock": "-12408000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "5577000", "reportedCurrency": "USD", "retainedEarnings": "1108000", "totalLiabilities": "14737000", "otherCurrentAssets": "1224000", "totalCurrentAssets": "37041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20132000", "currentAccountsPayable": "2972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "7728000", "totalShareholderEquity": "42436000", "capitalLeaseObligations": "5150000", "otherCurrentLiabilities": "3161000", "totalCurrentLiabilities": "6479000", "otherNonCurrentLiabilities": "5680000", "totalNonCurrentLiabilities": "8257999", "cashAndShortTermInvestments": "282000", "commonStockSharesOutstanding": "10150000", "intangibleAssetsExcludingGoodwill": "5577000", "cashAndCashEquivalentsAtCarryingValue": "282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6561000", "profitLoss": "None", "dividendPayout": "5788000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1802000", "operatingCashflow": "8532000", "capitalExpenditures": "705000", "changeInReceivables": "-31000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7715000", "cashflowFromInvestment": "-678000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 76381000, "cost_of_revenue": 54074000, "gross_profit": 22307000, "ebit": 7113000, "ebitda": 8593000, "pretax_income": 6791000, "tax_provision": 1772000, "net_income": 5019000, "net_income_to_common": 5019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000, "total_current_assets": 38679000, "total_assets": 54779000, "short_term_debt": 241000, "long_term_debt": 4486000, "total_debt": 4727000, "total_liabilities": 13391000, "total_equity": 41388000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 13557000 }, "cash_flow": { "operating_cash_flow": 8974000, "capital_expenditure": 751000, "free_cash_flow": 9725000, "dividends_paid": 3228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51092, "ticker_id": 5554, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7113000", "ebitda": "8593000", "netIncome": "5019000", "grossProfit": "22307000", "depreciation": "None", "totalRevenue": "76381000", "costOfRevenue": "54074000", "interestIncome": "0", "incomeBeforeTax": "6791000", "interestExpense": "325000", "operatingIncome": "7113000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1772000", "reportedCurrency": "USD", "netInterestIncome": "-325000", "nonInterestIncome": "None", "operatingExpenses": "15194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000", "otherNonOperatingIncome": "3000", "costofGoodsAndServicesSold": "54074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000", "sellingGeneralAndAdministrative": "15194000", "netIncomeFromContinuingOperations": "5019000" }, "balance": { "goodwill": "7125000", "inventory": "19534000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "54779000", "longTermDebt": "4486000", "shortTermDebt": "241000", "treasuryStock": "-12326000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "6432000", "reportedCurrency": "USD", "retainedEarnings": "338000", "totalLiabilities": "13391000", "otherCurrentAssets": "1230000", "totalCurrentAssets": "38679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16100000", "currentAccountsPayable": "4201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1922000", "shortLongTermDebtTotal": "4727000", "totalShareholderEquity": "41388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3510000", "totalCurrentLiabilities": "7711000", "otherNonCurrentLiabilities": "1194000", "totalNonCurrentLiabilities": "5680000", "cashAndShortTermInvestments": "143000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "6432000", "cashAndCashEquivalentsAtCarryingValue": "143000", "accumulatedDepreciationAmortizationPPE": "-3751000" }, "cashflow": { "netIncome": "5019000", "profitLoss": "None", "dividendPayout": "3228000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "254000", "operatingCashflow": "8974000", "capitalExpenditures": "751000", "changeInReceivables": "726000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8295000", "cashflowFromInvestment": "-751000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76381000, "cost_of_revenue": 54074000, "gross_profit": 22307000, "research_and_development": 110000, "selling_general_admin": 15194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7113000, "depreciation_amortisation": 1480000, "ebitda": 8593000, "interest_expense": 325000, "interest_income": null, "other_non_operating": null, "pretax_income": 6791000, "tax_provision": 1772000, "effective_tax_rate": null, "net_income": 5019000, "net_income_continuing_ops": 5019000, "net_income_to_common": 5019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143000, "short_term_investments": null, "net_receivables": 17772000, "inventory": 19534000, "other_current_assets": null, "total_current_assets": 38679000, "net_ppe": null, "goodwill": 7125000, "intangible_assets": 6432000, "goodwill_and_intangibles": 13557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16100000, "total_assets": 54779000, "short_term_debt": 241000, "accounts_payable": 4201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7711000, "long_term_debt": 4486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5680000, "total_liabilities": 13391000, "total_debt": 4727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338000, "total_equity": 41388000, "shares_outstanding": 10094000, "operating_cash_flow": 8974000, "stock_based_compensation": 377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -751000, "dividends_paid": 3228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8295000, "free_cash_flow": 9725000, "net_change_in_cash": -72000 }, "raw_data": { "income": { "ebit": "7113000", "ebitda": "8593000", "netIncome": "5019000", "grossProfit": "22307000", "depreciation": "None", "totalRevenue": "76381000", "costOfRevenue": "54074000", "interestIncome": "0", "incomeBeforeTax": "6791000", "interestExpense": "325000", "operatingIncome": "7113000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1772000", "reportedCurrency": "USD", "netInterestIncome": "-325000", "nonInterestIncome": "None", "operatingExpenses": "15194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000", "otherNonOperatingIncome": "3000", "costofGoodsAndServicesSold": "54074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000", "sellingGeneralAndAdministrative": "15194000", "netIncomeFromContinuingOperations": "5019000" }, "balance": { "goodwill": "7125000", "inventory": "19534000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "54779000", "longTermDebt": "4486000", "shortTermDebt": "241000", "treasuryStock": "-12326000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "6432000", "reportedCurrency": "USD", "retainedEarnings": "338000", "totalLiabilities": "13391000", "otherCurrentAssets": "1230000", "totalCurrentAssets": "38679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16100000", "currentAccountsPayable": "4201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1922000", "shortLongTermDebtTotal": "4727000", "totalShareholderEquity": "41388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3510000", "totalCurrentLiabilities": "7711000", "otherNonCurrentLiabilities": "1194000", "totalNonCurrentLiabilities": "5680000", "cashAndShortTermInvestments": "143000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "6432000", "cashAndCashEquivalentsAtCarryingValue": "143000", "accumulatedDepreciationAmortizationPPE": "-3751000" }, "cashflow": { "netIncome": "5019000", "profitLoss": "None", "dividendPayout": "3228000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "254000", "operatingCashflow": "8974000", "capitalExpenditures": "751000", "changeInReceivables": "726000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8295000", "cashflowFromInvestment": "-751000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 70270000, "cost_of_revenue": 50491000, "gross_profit": 19779000, "ebit": 5507000, "ebitda": 6676000, "pretax_income": 5421000, "tax_provision": 2400000, "net_income": 3021000, "net_income_to_common": 3021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215000, "total_current_assets": 39754000, "total_assets": 56581000, "short_term_debt": 9458000, "long_term_debt": 9458000, "total_debt": 18916000, "total_liabilities": 17263000, "total_equity": 39318000, "shares_outstanding": 10079000, "goodwill_and_intangibles": 14397000 }, "cash_flow": { "operating_cash_flow": 2453000, "capital_expenditure": 221000, "free_cash_flow": 2674000, "dividends_paid": 3221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51097, "ticker_id": 5554, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5507000", "ebitda": "6676000", "netIncome": "3021000", "grossProfit": "19779000", "depreciation": "None", "totalRevenue": "70270000", "costOfRevenue": "50491000", "interestIncome": "79000", "incomeBeforeTax": "5421000", "interestExpense": "162000", "operatingIncome": "5507000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "14272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000", "otherNonOperatingIncome": "76000", "costofGoodsAndServicesSold": "50491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "1345000", "netIncomeFromContinuingOperations": "3021000" }, "balance": { "goodwill": "7125000", "inventory": "19788000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "56581000", "longTermDebt": "9458000", "shortTermDebt": "9458000", "treasuryStock": "-12231000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "7272000", "reportedCurrency": "USD", "retainedEarnings": "-1450000", "totalLiabilities": "17263000", "otherCurrentAssets": "1253000", "totalCurrentAssets": "39754000", "currentLongTermDebt": "9458000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16827000", "currentAccountsPayable": "3766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1778000", "shortLongTermDebtTotal": "9458000", "totalShareholderEquity": "39318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3022000", "totalCurrentLiabilities": "6788000", "otherNonCurrentLiabilities": "1017000", "totalNonCurrentLiabilities": "10475000", "cashAndShortTermInvestments": "215000", "commonStockSharesOutstanding": "10079000", "intangibleAssetsExcludingGoodwill": "7272000", "cashAndCashEquivalentsAtCarryingValue": "215000", "accumulatedDepreciationAmortizationPPE": "-3571000" }, "cashflow": { "netIncome": "3021000", "profitLoss": "None", "dividendPayout": "3221000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "297000", "operatingCashflow": "2453000", "capitalExpenditures": "221000", "changeInReceivables": "-2884000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5336000", "cashflowFromInvestment": "-15466000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70270000, "cost_of_revenue": 50491000, "gross_profit": 19779000, "research_and_development": 73000, "selling_general_admin": 1345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5507000, "depreciation_amortisation": 1169000, "ebitda": 6676000, "interest_expense": 162000, "interest_income": null, "other_non_operating": null, "pretax_income": 5421000, "tax_provision": 2400000, "effective_tax_rate": null, "net_income": 3021000, "net_income_continuing_ops": 3021000, "net_income_to_common": 3021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215000, "short_term_investments": 0, "net_receivables": 18498000, "inventory": 19788000, "other_current_assets": null, "total_current_assets": 39754000, "net_ppe": null, "goodwill": 7125000, "intangible_assets": 7272000, "goodwill_and_intangibles": 14397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16827000, "total_assets": 56581000, "short_term_debt": 9458000, "accounts_payable": 3766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6788000, "long_term_debt": 9458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10475000, "total_liabilities": 17263000, "total_debt": 18916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1450000, "total_equity": 39318000, "shares_outstanding": 10079000, "operating_cash_flow": 2453000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15466000, "dividends_paid": 3221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5336000, "free_cash_flow": 2674000, "net_change_in_cash": -7677000 }, "raw_data": { "income": { "ebit": "5507000", "ebitda": "6676000", "netIncome": "3021000", "grossProfit": "19779000", "depreciation": "None", "totalRevenue": "70270000", "costOfRevenue": "50491000", "interestIncome": "79000", "incomeBeforeTax": "5421000", "interestExpense": "162000", "operatingIncome": "5507000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "14272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000", "otherNonOperatingIncome": "76000", "costofGoodsAndServicesSold": "50491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "1345000", "netIncomeFromContinuingOperations": "3021000" }, "balance": { "goodwill": "7125000", "inventory": "19788000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "56581000", "longTermDebt": "9458000", "shortTermDebt": "9458000", "treasuryStock": "-12231000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "7272000", "reportedCurrency": "USD", "retainedEarnings": "-1450000", "totalLiabilities": "17263000", "otherCurrentAssets": "1253000", "totalCurrentAssets": "39754000", "currentLongTermDebt": "9458000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16827000", "currentAccountsPayable": "3766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1778000", "shortLongTermDebtTotal": "9458000", "totalShareholderEquity": "39318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3022000", "totalCurrentLiabilities": "6788000", "otherNonCurrentLiabilities": "1017000", "totalNonCurrentLiabilities": "10475000", "cashAndShortTermInvestments": "215000", "commonStockSharesOutstanding": "10079000", "intangibleAssetsExcludingGoodwill": "7272000", "cashAndCashEquivalentsAtCarryingValue": "215000", "accumulatedDepreciationAmortizationPPE": "-3571000" }, "cashflow": { "netIncome": "3021000", "profitLoss": "None", "dividendPayout": "3221000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "297000", "operatingCashflow": "2453000", "capitalExpenditures": "221000", "changeInReceivables": "-2884000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5336000", "cashflowFromInvestment": "-15466000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 20717000, "cost_of_revenue": 15855000, "gross_profit": 4862000, "ebit": -32000, "ebitda": 344000, "pretax_income": 2108000, "tax_provision": 598000, "net_income": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000, "total_current_assets": 54604000, "total_assets": 76104000, "short_term_debt": 5966000, "long_term_debt": 14432000, "total_debt": 20398000, "total_liabilities": 36905000, "total_equity": 39199000, "shares_outstanding": 10701000, "goodwill_and_intangibles": 6462000 }, "cash_flow": { "operating_cash_flow": 2695000, "capital_expenditure": 356000, "free_cash_flow": 3051000, "dividends_paid": 825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51058, "ticker_id": 5554, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32000", "ebitda": "344000", "netIncome": "1510000", "grossProfit": "4862000", "depreciation": "None", "totalRevenue": "20717000", "costOfRevenue": "15855000", "interestIncome": "None", "incomeBeforeTax": "2108000", "interestExpense": "354000", "operatingIncome": "-32000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "598000", "reportedCurrency": "USD", "netInterestIncome": "-280000", "nonInterestIncome": "None", "operatingExpenses": "4968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "4316000", "netIncomeFromContinuingOperations": "1510000" }, "balance": { "goodwill": "None", "inventory": "31151000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "76104000", "longTermDebt": "14432000", "shortTermDebt": "5966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6462000", "reportedCurrency": "USD", "retainedEarnings": "-4261000", "totalLiabilities": "36905000", "otherCurrentAssets": "3189000", "totalCurrentAssets": "54604000", "currentLongTermDebt": "1991000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21500000", "currentAccountsPayable": "7139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32616000", "totalShareholderEquity": "39199000", "capitalLeaseObligations": "10084000", "otherCurrentLiabilities": "2825000", "totalCurrentLiabilities": "15930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20975000", "cashAndShortTermInvestments": "2402000", "commonStockSharesOutstanding": "10701000", "intangibleAssetsExcludingGoodwill": "6462000", "cashAndCashEquivalentsAtCarryingValue": "2402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1510000", "profitLoss": "None", "dividendPayout": "825000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1431000", "operatingCashflow": "2695000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747000", "cashflowFromInvestment": "-356000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20717000, "cost_of_revenue": 15855000, "gross_profit": 4862000, "research_and_development": null, "selling_general_admin": 4316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32000, "depreciation_amortisation": 376000, "ebitda": 344000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": 2108000, "tax_provision": 598000, "effective_tax_rate": null, "net_income": 1510000, "net_income_continuing_ops": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2402000, "short_term_investments": null, "net_receivables": 17862000, "inventory": 31151000, "other_current_assets": null, "total_current_assets": 54604000, "net_ppe": null, "goodwill": null, "intangible_assets": 6462000, "goodwill_and_intangibles": 6462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21500000, "total_assets": 76104000, "short_term_debt": 5966000, "accounts_payable": 7139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15930000, "long_term_debt": 14432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20975000, "total_liabilities": 36905000, "total_debt": 20398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4261000, "total_equity": 39199000, "shares_outstanding": 10701000, "operating_cash_flow": 2695000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356000, "dividends_paid": 825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -747000, "free_cash_flow": 3051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32000", "ebitda": "344000", "netIncome": "1510000", "grossProfit": "4862000", "depreciation": "None", "totalRevenue": "20717000", "costOfRevenue": "15855000", "interestIncome": "None", "incomeBeforeTax": "2108000", "interestExpense": "354000", "operatingIncome": "-32000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "598000", "reportedCurrency": "USD", "netInterestIncome": "-280000", "nonInterestIncome": "None", "operatingExpenses": "4968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "4316000", "netIncomeFromContinuingOperations": "1510000" }, "balance": { "goodwill": "None", "inventory": "31151000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "76104000", "longTermDebt": "14432000", "shortTermDebt": "5966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6462000", "reportedCurrency": "USD", "retainedEarnings": "-4261000", "totalLiabilities": "36905000", "otherCurrentAssets": "3189000", "totalCurrentAssets": "54604000", "currentLongTermDebt": "1991000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21500000", "currentAccountsPayable": "7139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32616000", "totalShareholderEquity": "39199000", "capitalLeaseObligations": "10084000", "otherCurrentLiabilities": "2825000", "totalCurrentLiabilities": "15930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20975000", "cashAndShortTermInvestments": "2402000", "commonStockSharesOutstanding": "10701000", "intangibleAssetsExcludingGoodwill": "6462000", "cashAndCashEquivalentsAtCarryingValue": "2402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1510000", "profitLoss": "None", "dividendPayout": "825000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1431000", "operatingCashflow": "2695000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747000", "cashflowFromInvestment": "-356000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 23695000, "cost_of_revenue": 17124000, "gross_profit": 6571000, "ebit": 1867000, "ebitda": 3406000, "pretax_income": 1580000, "tax_provision": 423000, "net_income": 1157000, "net_income_to_common": 1157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810000, "total_current_assets": 54089000, "total_assets": 77465000, "short_term_debt": 6021000, "long_term_debt": 14352000, "total_debt": 20373000, "total_liabilities": 39108000, "total_equity": 38357000, "shares_outstanding": 10634000, "goodwill_and_intangibles": 6649000 }, "cash_flow": { "operating_cash_flow": -845000, "capital_expenditure": 174000, "free_cash_flow": -671000, "dividends_paid": 849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51059, "ticker_id": 5554, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1867000", "ebitda": "3406000", "netIncome": "1157000", "grossProfit": "6571000", "depreciation": "None", "totalRevenue": "23695000", "costOfRevenue": "17124000", "interestIncome": "None", "incomeBeforeTax": "1580000", "interestExpense": "287000", "operatingIncome": "1863000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "-287000", "nonInterestIncome": "None", "operatingExpenses": "4708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1539000", "sellingGeneralAndAdministrative": "4708000", "netIncomeFromContinuingOperations": "1157000" }, "balance": { "goodwill": "None", "inventory": "32582000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "77465000", "longTermDebt": "14352000", "shortTermDebt": "6021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6649000", "reportedCurrency": "USD", "retainedEarnings": "-4916000", "totalLiabilities": "39108000", "otherCurrentAssets": "2264000", "totalCurrentAssets": "54089000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23376000", "currentAccountsPayable": "8907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27459000", "totalShareholderEquity": "38357000", "capitalLeaseObligations": "11117000", "otherCurrentLiabilities": "2316000", "totalCurrentLiabilities": "17244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21864000", "cashAndShortTermInvestments": "810000", "commonStockSharesOutstanding": "10634000", "intangibleAssetsExcludingGoodwill": "6649000", "cashAndCashEquivalentsAtCarryingValue": "810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1157000", "profitLoss": "None", "dividendPayout": "849000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1010000", "operatingCashflow": "-845000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23695000, "cost_of_revenue": 17124000, "gross_profit": 6571000, "research_and_development": null, "selling_general_admin": 4708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1867000, "depreciation_amortisation": 1539000, "ebitda": 3406000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": 1580000, "tax_provision": 423000, "effective_tax_rate": null, "net_income": 1157000, "net_income_continuing_ops": 1157000, "net_income_to_common": 1157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810000, "short_term_investments": null, "net_receivables": 18433000, "inventory": 32582000, "other_current_assets": null, "total_current_assets": 54089000, "net_ppe": null, "goodwill": null, "intangible_assets": 6649000, "goodwill_and_intangibles": 6649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23376000, "total_assets": 77465000, "short_term_debt": 6021000, "accounts_payable": 8907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17244000, "long_term_debt": 14352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21864000, "total_liabilities": 39108000, "total_debt": 20373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4916000, "total_equity": 38357000, "shares_outstanding": 10634000, "operating_cash_flow": -845000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000, "dividends_paid": 849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1602000, "free_cash_flow": -671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1867000", "ebitda": "3406000", "netIncome": "1157000", "grossProfit": "6571000", "depreciation": "None", "totalRevenue": "23695000", "costOfRevenue": "17124000", "interestIncome": "None", "incomeBeforeTax": "1580000", "interestExpense": "287000", "operatingIncome": "1863000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "-287000", "nonInterestIncome": "None", "operatingExpenses": "4708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1539000", "sellingGeneralAndAdministrative": "4708000", "netIncomeFromContinuingOperations": "1157000" }, "balance": { "goodwill": "None", "inventory": "32582000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "77465000", "longTermDebt": "14352000", "shortTermDebt": "6021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6649000", "reportedCurrency": "USD", "retainedEarnings": "-4916000", "totalLiabilities": "39108000", "otherCurrentAssets": "2264000", "totalCurrentAssets": "54089000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23376000", "currentAccountsPayable": "8907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27459000", "totalShareholderEquity": "38357000", "capitalLeaseObligations": "11117000", "otherCurrentLiabilities": "2316000", "totalCurrentLiabilities": "17244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21864000", "cashAndShortTermInvestments": "810000", "commonStockSharesOutstanding": "10634000", "intangibleAssetsExcludingGoodwill": "6649000", "cashAndCashEquivalentsAtCarryingValue": "810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1157000", "profitLoss": "None", "dividendPayout": "849000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1010000", "operatingCashflow": "-845000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 15478000, "cost_of_revenue": 11960000, "gross_profit": 3518000, "ebit": -861000, "ebitda": -449000, "pretax_income": -1383000, "tax_provision": -279000, "net_income": -1104000, "net_income_to_common": -1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000, "total_current_assets": 51242000, "total_assets": 76023000, "short_term_debt": 6079000, "long_term_debt": 11890000, "total_debt": 17969000, "total_liabilities": 38154000, "total_equity": 37869000, "shares_outstanding": 10570000, "goodwill_and_intangibles": 6836000 }, "cash_flow": { "operating_cash_flow": 5248000, "capital_expenditure": 86000, "free_cash_flow": 5334000, "dividends_paid": 831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51060, "ticker_id": 5554, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-861000", "ebitda": "-449000", "netIncome": "-1104000", "grossProfit": "3518000", "depreciation": "None", "totalRevenue": "15478000", "costOfRevenue": "11960000", "interestIncome": "None", "incomeBeforeTax": "-1383000", "interestExpense": "353000", "operatingIncome": "-1199000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-279000", "reportedCurrency": "USD", "netInterestIncome": "-283000", "nonInterestIncome": "None", "operatingExpenses": "4717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "3983000", "netIncomeFromContinuingOperations": "-1104000" }, "balance": { "goodwill": "None", "inventory": "31572000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "76023000", "longTermDebt": "11890000", "shortTermDebt": "6079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6836000", "reportedCurrency": "USD", "retainedEarnings": "-5223000", "totalLiabilities": "38154000", "otherCurrentAssets": "2239000", "totalCurrentAssets": "51242000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24781000", "currentAccountsPayable": "8393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26017000", "totalShareholderEquity": "37869000", "capitalLeaseObligations": "12137000", "otherCurrentLiabilities": "3325000", "totalCurrentLiabilities": "17797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20357000", "cashAndShortTermInvestments": "227000", "commonStockSharesOutstanding": "10570000", "intangibleAssetsExcludingGoodwill": "6836000", "cashAndCashEquivalentsAtCarryingValue": "227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1104000", "profitLoss": "None", "dividendPayout": "831000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3772000", "operatingCashflow": "5248000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5456000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15478000, "cost_of_revenue": 11960000, "gross_profit": 3518000, "research_and_development": null, "selling_general_admin": 3983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -861000, "depreciation_amortisation": 412000, "ebitda": -449000, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": -1383000, "tax_provision": -279000, "effective_tax_rate": null, "net_income": -1104000, "net_income_continuing_ops": -1104000, "net_income_to_common": -1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227000, "short_term_investments": null, "net_receivables": 17204000, "inventory": 31572000, "other_current_assets": null, "total_current_assets": 51242000, "net_ppe": null, "goodwill": null, "intangible_assets": 6836000, "goodwill_and_intangibles": 6836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24781000, "total_assets": 76023000, "short_term_debt": 6079000, "accounts_payable": 8393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17797000, "long_term_debt": 11890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20357000, "total_liabilities": 38154000, "total_debt": 17969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5223000, "total_equity": 37869000, "shares_outstanding": 10570000, "operating_cash_flow": 5248000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000, "dividends_paid": 831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5456000, "free_cash_flow": 5334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-861000", "ebitda": "-449000", "netIncome": "-1104000", "grossProfit": "3518000", "depreciation": "None", "totalRevenue": "15478000", "costOfRevenue": "11960000", "interestIncome": "None", "incomeBeforeTax": "-1383000", "interestExpense": "353000", "operatingIncome": "-1199000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-279000", "reportedCurrency": "USD", "netInterestIncome": "-283000", "nonInterestIncome": "None", "operatingExpenses": "4717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "3983000", "netIncomeFromContinuingOperations": "-1104000" }, "balance": { "goodwill": "None", "inventory": "31572000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "76023000", "longTermDebt": "11890000", "shortTermDebt": "6079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6836000", "reportedCurrency": "USD", "retainedEarnings": "-5223000", "totalLiabilities": "38154000", "otherCurrentAssets": "2239000", "totalCurrentAssets": "51242000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24781000", "currentAccountsPayable": "8393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26017000", "totalShareholderEquity": "37869000", "capitalLeaseObligations": "12137000", "otherCurrentLiabilities": "3325000", "totalCurrentLiabilities": "17797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20357000", "cashAndShortTermInvestments": "227000", "commonStockSharesOutstanding": "10570000", "intangibleAssetsExcludingGoodwill": "6836000", "cashAndCashEquivalentsAtCarryingValue": "227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1104000", "profitLoss": "None", "dividendPayout": "831000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3772000", "operatingCashflow": "5248000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5456000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 23227000, "cost_of_revenue": 18983000, "gross_profit": 4244000, "ebit": -135000, "ebitda": 266000, "pretax_income": -14429000, "tax_provision": -3642000, "net_income": -10787000, "net_income_to_common": -10787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521000, "total_current_assets": 55303000, "total_assets": 81154000, "short_term_debt": 5977000, "long_term_debt": 16512000, "total_debt": 22489000, "total_liabilities": 41535000, "total_equity": 39619000, "shares_outstanding": 10401000, "goodwill_and_intangibles": 7050000 }, "cash_flow": { "operating_cash_flow": 2827000, "capital_expenditure": 213000, "free_cash_flow": 3040000, "dividends_paid": 825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51061, "ticker_id": 5554, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135000", "ebitda": "266000", "netIncome": "-10787000", "grossProfit": "4244000", "depreciation": "None", "totalRevenue": "23227000", "costOfRevenue": "18983000", "interestIncome": "None", "incomeBeforeTax": "-14429000", "interestExpense": "436000", "operatingIncome": "-14104000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3642000", "reportedCurrency": "USD", "netInterestIncome": "-333000", "nonInterestIncome": "None", "operatingExpenses": "18348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "3268000", "netIncomeFromContinuingOperations": "-10787000" }, "balance": { "goodwill": "0", "inventory": "27800000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "81154000", "longTermDebt": "16512000", "shortTermDebt": "5977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7050000", "reportedCurrency": "USD", "retainedEarnings": "-3273000", "totalLiabilities": "41535000", "otherCurrentAssets": "2474000", "totalCurrentAssets": "55303000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25851000", "currentAccountsPayable": "5225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31596000", "totalShareholderEquity": "39619000", "capitalLeaseObligations": "13094000", "otherCurrentLiabilities": "4303000", "totalCurrentLiabilities": "15505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26030000", "cashAndShortTermInvestments": "521000", "commonStockSharesOutstanding": "10401000", "intangibleAssetsExcludingGoodwill": "7050000", "cashAndCashEquivalentsAtCarryingValue": "521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10787000", "profitLoss": "None", "dividendPayout": "825000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3898000", "operatingCashflow": "2827000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3205000", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23227000, "cost_of_revenue": 18983000, "gross_profit": 4244000, "research_and_development": null, "selling_general_admin": 3268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135000, "depreciation_amortisation": 401000, "ebitda": 266000, "interest_expense": 436000, "interest_income": null, "other_non_operating": null, "pretax_income": -14429000, "tax_provision": -3642000, "effective_tax_rate": null, "net_income": -10787000, "net_income_continuing_ops": -10787000, "net_income_to_common": -10787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521000, "short_term_investments": null, "net_receivables": 24508000, "inventory": 27800000, "other_current_assets": null, "total_current_assets": 55303000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7050000, "goodwill_and_intangibles": 7050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25851000, "total_assets": 81154000, "short_term_debt": 5977000, "accounts_payable": 5225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15505000, "long_term_debt": 16512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26030000, "total_liabilities": 41535000, "total_debt": 22489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3273000, "total_equity": 39619000, "shares_outstanding": 10401000, "operating_cash_flow": 2827000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000, "dividends_paid": 825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3205000, "free_cash_flow": 3040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135000", "ebitda": "266000", "netIncome": "-10787000", "grossProfit": "4244000", "depreciation": "None", "totalRevenue": "23227000", "costOfRevenue": "18983000", "interestIncome": "None", "incomeBeforeTax": "-14429000", "interestExpense": "436000", "operatingIncome": "-14104000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3642000", "reportedCurrency": "USD", "netInterestIncome": "-333000", "nonInterestIncome": "None", "operatingExpenses": "18348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "3268000", "netIncomeFromContinuingOperations": "-10787000" }, "balance": { "goodwill": "0", "inventory": "27800000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "81154000", "longTermDebt": "16512000", "shortTermDebt": "5977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7050000", "reportedCurrency": "USD", "retainedEarnings": "-3273000", "totalLiabilities": "41535000", "otherCurrentAssets": "2474000", "totalCurrentAssets": "55303000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25851000", "currentAccountsPayable": "5225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31596000", "totalShareholderEquity": "39619000", "capitalLeaseObligations": "13094000", "otherCurrentLiabilities": "4303000", "totalCurrentLiabilities": "15505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26030000", "cashAndShortTermInvestments": "521000", "commonStockSharesOutstanding": "10401000", "intangibleAssetsExcludingGoodwill": "7050000", "cashAndCashEquivalentsAtCarryingValue": "521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10787000", "profitLoss": "None", "dividendPayout": "825000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3898000", "operatingCashflow": "2827000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3205000", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 23351000, "cost_of_revenue": 17253000, "gross_profit": 6098000, "ebit": 2001999, "ebitda": 2391000, "pretax_income": 1275000, "tax_provision": 382000, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053000, "total_current_assets": 61839000, "total_assets": 98741000, "short_term_debt": 9780000, "long_term_debt": 18870000, "total_debt": 28650000, "total_liabilities": 47665000, "total_equity": 51076000, "shares_outstanding": 10394000, "goodwill_and_intangibles": 21075000 }, "cash_flow": { "operating_cash_flow": -36000, "capital_expenditure": 184000, "free_cash_flow": 148000, "dividends_paid": 815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51063, "ticker_id": 5554, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2001999", "ebitda": "2391000", "netIncome": "893000", "grossProfit": "6098000", "depreciation": "None", "totalRevenue": "23351000", "costOfRevenue": "17253000", "interestIncome": "None", "incomeBeforeTax": "1275000", "interestExpense": "506000", "operatingIncome": "1701000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "4397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389001", "sellingGeneralAndAdministrative": "3846000", "netIncomeFromContinuingOperations": "893000" }, "balance": { "goodwill": "13255000", "inventory": "32376000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "98741000", "longTermDebt": "18870000", "shortTermDebt": "9780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7820000", "reportedCurrency": "USD", "retainedEarnings": "8345000", "totalLiabilities": "47665000", "otherCurrentAssets": "2908000", "totalCurrentAssets": "61839000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36902000", "currentAccountsPayable": "8643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38573000", "totalShareholderEquity": "51076000", "capitalLeaseObligations": "13818000", "otherCurrentLiabilities": "-24000", "totalCurrentLiabilities": "18399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29266000", "cashAndShortTermInvestments": "1053000", "commonStockSharesOutstanding": "10394000", "intangibleAssetsExcludingGoodwill": "7820000", "cashAndCashEquivalentsAtCarryingValue": "1053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "893000", "profitLoss": "None", "dividendPayout": "815000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1018000", "operatingCashflow": "-36000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23351000, "cost_of_revenue": 17253000, "gross_profit": 6098000, "research_and_development": null, "selling_general_admin": 3846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2001999, "depreciation_amortisation": 389001, "ebitda": 2391000, "interest_expense": 506000, "interest_income": null, "other_non_operating": null, "pretax_income": 1275000, "tax_provision": 382000, "effective_tax_rate": null, "net_income": 893000, "net_income_continuing_ops": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1053000, "short_term_investments": null, "net_receivables": 25502000, "inventory": 32376000, "other_current_assets": null, "total_current_assets": 61839000, "net_ppe": null, "goodwill": 13255000, "intangible_assets": 7820000, "goodwill_and_intangibles": 21075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36902000, "total_assets": 98741000, "short_term_debt": 9780000, "accounts_payable": 8643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18399000, "long_term_debt": 18870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29266000, "total_liabilities": 47665000, "total_debt": 28650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8345000, "total_equity": 51076000, "shares_outstanding": 10394000, "operating_cash_flow": -36000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000, "dividends_paid": 815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -709000, "free_cash_flow": 148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2001999", "ebitda": "2391000", "netIncome": "893000", "grossProfit": "6098000", "depreciation": "None", "totalRevenue": "23351000", "costOfRevenue": "17253000", "interestIncome": "None", "incomeBeforeTax": "1275000", "interestExpense": "506000", "operatingIncome": "1701000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "4397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389001", "sellingGeneralAndAdministrative": "3846000", "netIncomeFromContinuingOperations": "893000" }, "balance": { "goodwill": "13255000", "inventory": "32376000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "98741000", "longTermDebt": "18870000", "shortTermDebt": "9780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7820000", "reportedCurrency": "USD", "retainedEarnings": "8345000", "totalLiabilities": "47665000", "otherCurrentAssets": "2908000", "totalCurrentAssets": "61839000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36902000", "currentAccountsPayable": "8643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38573000", "totalShareholderEquity": "51076000", "capitalLeaseObligations": "13818000", "otherCurrentLiabilities": "-24000", "totalCurrentLiabilities": "18399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29266000", "cashAndShortTermInvestments": "1053000", "commonStockSharesOutstanding": "10394000", "intangibleAssetsExcludingGoodwill": "7820000", "cashAndCashEquivalentsAtCarryingValue": "1053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "893000", "profitLoss": "None", "dividendPayout": "815000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1018000", "operatingCashflow": "-36000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 24460000, "cost_of_revenue": 17503000, "gross_profit": 6957000, "ebit": 1509000, "ebitda": 3029000, "pretax_income": 1127000, "tax_provision": 267000, "net_income": 860000, "net_income_to_common": 860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1982000, "total_current_assets": 61200000, "total_assets": 99350000, "short_term_debt": 5775000, "long_term_debt": 18761000, "total_debt": 24536000, "total_liabilities": 48515000, "total_equity": 50835000, "shares_outstanding": 10355000, "goodwill_and_intangibles": 21293000 }, "cash_flow": { "operating_cash_flow": -983000, "capital_expenditure": 191000, "free_cash_flow": -792000, "dividends_paid": 837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51064, "ticker_id": 5554, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1509000", "ebitda": "3029000", "netIncome": "860000", "grossProfit": "6957000", "depreciation": "None", "totalRevenue": "24460000", "costOfRevenue": "17503000", "interestIncome": "None", "incomeBeforeTax": "1127000", "interestExpense": "442000", "operatingIncome": "1509000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "-348000", "nonInterestIncome": "None", "operatingExpenses": "5448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1520000", "sellingGeneralAndAdministrative": "1821000", "netIncomeFromContinuingOperations": "860000" }, "balance": { "goodwill": "13245000", "inventory": "33394000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "99350000", "longTermDebt": "18761000", "shortTermDebt": "5775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8048000", "reportedCurrency": "USD", "retainedEarnings": "8284000", "totalLiabilities": "48515000", "otherCurrentAssets": "1449000", "totalCurrentAssets": "61200000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38150000", "currentAccountsPayable": "8978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35439000", "totalShareholderEquity": "50835000", "capitalLeaseObligations": "14688000", "otherCurrentLiabilities": "3686000", "totalCurrentLiabilities": "18439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30076000", "cashAndShortTermInvestments": "1982000", "commonStockSharesOutstanding": "10355000", "intangibleAssetsExcludingGoodwill": "8048000", "cashAndCashEquivalentsAtCarryingValue": "1982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "860000", "profitLoss": "None", "dividendPayout": "837000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-795000", "operatingCashflow": "-983000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18408000", "cashflowFromInvestment": "-16546000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24460000, "cost_of_revenue": 17503000, "gross_profit": 6957000, "research_and_development": null, "selling_general_admin": 1821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1509000, "depreciation_amortisation": 1520000, "ebitda": 3029000, "interest_expense": 442000, "interest_income": null, "other_non_operating": null, "pretax_income": 1127000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": 860000, "net_income_continuing_ops": 860000, "net_income_to_common": 860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1982000, "short_term_investments": null, "net_receivables": 24375000, "inventory": 33394000, "other_current_assets": null, "total_current_assets": 61200000, "net_ppe": null, "goodwill": 13245000, "intangible_assets": 8048000, "goodwill_and_intangibles": 21293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38150000, "total_assets": 99350000, "short_term_debt": 5775000, "accounts_payable": 8978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18439000, "long_term_debt": 18761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30076000, "total_liabilities": 48515000, "total_debt": 24536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8284000, "total_equity": 50835000, "shares_outstanding": 10355000, "operating_cash_flow": -983000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16546000, "dividends_paid": 837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18408000, "free_cash_flow": -792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1509000", "ebitda": "3029000", "netIncome": "860000", "grossProfit": "6957000", "depreciation": "None", "totalRevenue": "24460000", "costOfRevenue": "17503000", "interestIncome": "None", "incomeBeforeTax": "1127000", "interestExpense": "442000", "operatingIncome": "1509000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "-348000", "nonInterestIncome": "None", "operatingExpenses": "5448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1520000", "sellingGeneralAndAdministrative": "1821000", "netIncomeFromContinuingOperations": "860000" }, "balance": { "goodwill": "13245000", "inventory": "33394000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "99350000", "longTermDebt": "18761000", "shortTermDebt": "5775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8048000", "reportedCurrency": "USD", "retainedEarnings": "8284000", "totalLiabilities": "48515000", "otherCurrentAssets": "1449000", "totalCurrentAssets": "61200000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38150000", "currentAccountsPayable": "8978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35439000", "totalShareholderEquity": "50835000", "capitalLeaseObligations": "14688000", "otherCurrentLiabilities": "3686000", "totalCurrentLiabilities": "18439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30076000", "cashAndShortTermInvestments": "1982000", "commonStockSharesOutstanding": "10355000", "intangibleAssetsExcludingGoodwill": "8048000", "cashAndCashEquivalentsAtCarryingValue": "1982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "860000", "profitLoss": "None", "dividendPayout": "837000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-795000", "operatingCashflow": "-983000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18408000", "cashflowFromInvestment": "-16546000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 16212000, "cost_of_revenue": 12246000, "gross_profit": 3966000, "ebit": -297000, "ebitda": 1171000, "pretax_income": -386000, "tax_provision": -64000, "net_income": -322000, "net_income_to_common": -322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103000, "total_current_assets": 49038000, "total_assets": 76359000, "short_term_debt": 3663000, "long_term_debt": 1466000, "total_debt": 5129000, "total_liabilities": 25703000, "total_equity": 50656000, "shares_outstanding": 10311000, "goodwill_and_intangibles": 10650000 }, "cash_flow": { "operating_cash_flow": 8013000, "capital_expenditure": 284000, "free_cash_flow": 8297000, "dividends_paid": 809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51065, "ticker_id": 5554, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-297000", "ebitda": "1171000", "netIncome": "-322000", "grossProfit": "3966000", "depreciation": "None", "totalRevenue": "16212000", "costOfRevenue": "12246000", "interestIncome": "None", "incomeBeforeTax": "-386000", "interestExpense": "175000", "operatingIncome": "-297000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "-101000", "nonInterestIncome": "None", "operatingExpenses": "4263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1468000", "sellingGeneralAndAdministrative": "3702000", "netIncomeFromContinuingOperations": "-322000" }, "balance": { "goodwill": "7926000", "inventory": "30610000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "76359000", "longTermDebt": "1466000", "shortTermDebt": "3663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2724000", "reportedCurrency": "USD", "retainedEarnings": "8255000", "totalLiabilities": "25703000", "otherCurrentAssets": "1503000", "totalCurrentAssets": "49038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27321000", "currentAccountsPayable": "6727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16346000", "totalShareholderEquity": "50656000", "capitalLeaseObligations": "14880000", "otherCurrentLiabilities": "2228000", "totalCurrentLiabilities": "12618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13085000", "cashAndShortTermInvestments": "1103000", "commonStockSharesOutstanding": "10311000", "intangibleAssetsExcludingGoodwill": "2724000", "cashAndCashEquivalentsAtCarryingValue": "1103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322000", "profitLoss": "None", "dividendPayout": "809000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-901000", "operatingCashflow": "8013000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7455000", "cashflowFromInvestment": "-284000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16212000, "cost_of_revenue": 12246000, "gross_profit": 3966000, "research_and_development": null, "selling_general_admin": 3702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -297000, "depreciation_amortisation": 1468000, "ebitda": 1171000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": -386000, "tax_provision": -64000, "effective_tax_rate": null, "net_income": -322000, "net_income_continuing_ops": -322000, "net_income_to_common": -322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1103000, "short_term_investments": null, "net_receivables": 15822000, "inventory": 30610000, "other_current_assets": null, "total_current_assets": 49038000, "net_ppe": null, "goodwill": 7926000, "intangible_assets": 2724000, "goodwill_and_intangibles": 10650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27321000, "total_assets": 76359000, "short_term_debt": 3663000, "accounts_payable": 6727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12618000, "long_term_debt": 1466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13085000, "total_liabilities": 25703000, "total_debt": 5129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8255000, "total_equity": 50656000, "shares_outstanding": 10311000, "operating_cash_flow": 8013000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284000, "dividends_paid": 809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7455000, "free_cash_flow": 8297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-297000", "ebitda": "1171000", "netIncome": "-322000", "grossProfit": "3966000", "depreciation": "None", "totalRevenue": "16212000", "costOfRevenue": "12246000", "interestIncome": "None", "incomeBeforeTax": "-386000", "interestExpense": "175000", "operatingIncome": "-297000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "-101000", "nonInterestIncome": "None", "operatingExpenses": "4263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1468000", "sellingGeneralAndAdministrative": "3702000", "netIncomeFromContinuingOperations": "-322000" }, "balance": { "goodwill": "7926000", "inventory": "30610000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "76359000", "longTermDebt": "1466000", "shortTermDebt": "3663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2724000", "reportedCurrency": "USD", "retainedEarnings": "8255000", "totalLiabilities": "25703000", "otherCurrentAssets": "1503000", "totalCurrentAssets": "49038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27321000", "currentAccountsPayable": "6727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16346000", "totalShareholderEquity": "50656000", "capitalLeaseObligations": "14880000", "otherCurrentLiabilities": "2228000", "totalCurrentLiabilities": "12618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13085000", "cashAndShortTermInvestments": "1103000", "commonStockSharesOutstanding": "10311000", "intangibleAssetsExcludingGoodwill": "2724000", "cashAndCashEquivalentsAtCarryingValue": "1103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322000", "profitLoss": "None", "dividendPayout": "809000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-901000", "operatingCashflow": "8013000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7455000", "cashflowFromInvestment": "-284000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 22579000, "cost_of_revenue": 17501000, "gross_profit": 5078000, "ebit": 1400000, "ebitda": 2874000, "pretax_income": 1156000, "tax_provision": 152000, "net_income": 1004000, "net_income_to_common": 1004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000, "total_current_assets": 54824000, "total_assets": 82706000, "short_term_debt": 3587000, "long_term_debt": 8112000, "total_debt": 11699000, "total_liabilities": 31105000, "total_equity": 51601000, "shares_outstanding": 10253000, "goodwill_and_intangibles": 10798000 }, "cash_flow": { "operating_cash_flow": 2982000, "capital_expenditure": 124000, "free_cash_flow": 3106000, "dividends_paid": 809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51066, "ticker_id": 5554, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1400000", "ebitda": "2874000", "netIncome": "1004000", "grossProfit": "5078000", "depreciation": "None", "totalRevenue": "22579000", "costOfRevenue": "17501000", "interestIncome": "None", "incomeBeforeTax": "1156000", "interestExpense": "262000", "operatingIncome": "1400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "152000", "reportedCurrency": "USD", "netInterestIncome": "-174000", "nonInterestIncome": "None", "operatingExpenses": "3678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "3619000", "netIncomeFromContinuingOperations": "1004000" }, "balance": { "goodwill": "7926000", "inventory": "29709000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "82706000", "longTermDebt": "8112000", "shortTermDebt": "3587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2872000", "reportedCurrency": "USD", "retainedEarnings": "9402000", "totalLiabilities": "31105000", "otherCurrentAssets": "1883000", "totalCurrentAssets": "54824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27882000", "currentAccountsPayable": "4502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23837000", "totalShareholderEquity": "51601000", "capitalLeaseObligations": "15725000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "10461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20644000", "cashAndShortTermInvestments": "829000", "commonStockSharesOutstanding": "10253000", "intangibleAssetsExcludingGoodwill": "2872000", "cashAndCashEquivalentsAtCarryingValue": "829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000", "profitLoss": "None", "dividendPayout": "809000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5128000", "operatingCashflow": "2982000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2712000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22579000, "cost_of_revenue": 17501000, "gross_profit": 5078000, "research_and_development": null, "selling_general_admin": 3619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1400000, "depreciation_amortisation": 1474000, "ebitda": 2874000, "interest_expense": 262000, "interest_income": null, "other_non_operating": null, "pretax_income": 1156000, "tax_provision": 152000, "effective_tax_rate": null, "net_income": 1004000, "net_income_continuing_ops": 1004000, "net_income_to_common": 1004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829000, "short_term_investments": null, "net_receivables": 22403000, "inventory": 29709000, "other_current_assets": null, "total_current_assets": 54824000, "net_ppe": null, "goodwill": 7926000, "intangible_assets": 2872000, "goodwill_and_intangibles": 10798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27882000, "total_assets": 82706000, "short_term_debt": 3587000, "accounts_payable": 4502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10461000, "long_term_debt": 8112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20644000, "total_liabilities": 31105000, "total_debt": 11699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9402000, "total_equity": 51601000, "shares_outstanding": 10253000, "operating_cash_flow": 2982000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124000, "dividends_paid": 809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2712000, "free_cash_flow": 3106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1400000", "ebitda": "2874000", "netIncome": "1004000", "grossProfit": "5078000", "depreciation": "None", "totalRevenue": "22579000", "costOfRevenue": "17501000", "interestIncome": "None", "incomeBeforeTax": "1156000", "interestExpense": "262000", "operatingIncome": "1400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "152000", "reportedCurrency": "USD", "netInterestIncome": "-174000", "nonInterestIncome": "None", "operatingExpenses": "3678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "3619000", "netIncomeFromContinuingOperations": "1004000" }, "balance": { "goodwill": "7926000", "inventory": "29709000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "82706000", "longTermDebt": "8112000", "shortTermDebt": "3587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2872000", "reportedCurrency": "USD", "retainedEarnings": "9402000", "totalLiabilities": "31105000", "otherCurrentAssets": "1883000", "totalCurrentAssets": "54824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27882000", "currentAccountsPayable": "4502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23837000", "totalShareholderEquity": "51601000", "capitalLeaseObligations": "15725000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "10461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20644000", "cashAndShortTermInvestments": "829000", "commonStockSharesOutstanding": "10253000", "intangibleAssetsExcludingGoodwill": "2872000", "cashAndCashEquivalentsAtCarryingValue": "829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000", "profitLoss": "None", "dividendPayout": "809000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5128000", "operatingCashflow": "2982000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2712000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 23801000, "cost_of_revenue": 17367000, "gross_profit": 6434000, "ebit": 2433000, "ebitda": 2800000, "pretax_income": 2194000, "tax_provision": 492000, "net_income": 1702000, "net_income_to_common": 1702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683000, "total_current_assets": 60406000, "total_assets": 89304000, "short_term_debt": 3480000, "long_term_debt": 10014000, "total_debt": 13494000, "total_liabilities": 38079000, "total_equity": 51225000, "shares_outstanding": 10241000, "goodwill_and_intangibles": 10896000 }, "cash_flow": { "operating_cash_flow": -548000, "capital_expenditure": 123000, "free_cash_flow": -425000, "dividends_paid": 809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51068, "ticker_id": 5554, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2433000", "ebitda": "2800000", "netIncome": "1702000", "grossProfit": "6434000", "depreciation": "None", "totalRevenue": "23801000", "costOfRevenue": "17367000", "interestIncome": "None", "incomeBeforeTax": "2194000", "interestExpense": "314000", "operatingIncome": "2327000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "492000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "4107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "3734000", "netIncomeFromContinuingOperations": "1702000" }, "balance": { "goodwill": "7874000", "inventory": "34935000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "89304000", "longTermDebt": "10014000", "shortTermDebt": "3480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3022000", "reportedCurrency": "USD", "retainedEarnings": "9216000", "totalLiabilities": "38079000", "otherCurrentAssets": "2744000", "totalCurrentAssets": "60406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28898000", "currentAccountsPayable": "7508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26550000", "totalShareholderEquity": "51225000", "capitalLeaseObligations": "16536000", "otherCurrentLiabilities": "3642000", "totalCurrentLiabilities": "14630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23449000", "cashAndShortTermInvestments": "683000", "commonStockSharesOutstanding": "10241000", "intangibleAssetsExcludingGoodwill": "3022000", "cashAndCashEquivalentsAtCarryingValue": "683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1702000", "profitLoss": "None", "dividendPayout": "809000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "322000", "operatingCashflow": "-548000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23801000, "cost_of_revenue": 17367000, "gross_profit": 6434000, "research_and_development": null, "selling_general_admin": 3734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2433000, "depreciation_amortisation": 367000, "ebitda": 2800000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": 2194000, "tax_provision": 492000, "effective_tax_rate": null, "net_income": 1702000, "net_income_continuing_ops": 1702000, "net_income_to_common": 1702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683000, "short_term_investments": null, "net_receivables": 22044000, "inventory": 34935000, "other_current_assets": null, "total_current_assets": 60406000, "net_ppe": null, "goodwill": 7874000, "intangible_assets": 3022000, "goodwill_and_intangibles": 10896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28898000, "total_assets": 89304000, "short_term_debt": 3480000, "accounts_payable": 7508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14630000, "long_term_debt": 10014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23449000, "total_liabilities": 38079000, "total_debt": 13494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9216000, "total_equity": 51225000, "shares_outstanding": 10241000, "operating_cash_flow": -548000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": 809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602000, "free_cash_flow": -425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2433000", "ebitda": "2800000", "netIncome": "1702000", "grossProfit": "6434000", "depreciation": "None", "totalRevenue": "23801000", "costOfRevenue": "17367000", "interestIncome": "None", "incomeBeforeTax": "2194000", "interestExpense": "314000", "operatingIncome": "2327000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "492000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "4107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "3734000", "netIncomeFromContinuingOperations": "1702000" }, "balance": { "goodwill": "7874000", "inventory": "34935000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "89304000", "longTermDebt": "10014000", "shortTermDebt": "3480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3022000", "reportedCurrency": "USD", "retainedEarnings": "9216000", "totalLiabilities": "38079000", "otherCurrentAssets": "2744000", "totalCurrentAssets": "60406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28898000", "currentAccountsPayable": "7508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26550000", "totalShareholderEquity": "51225000", "capitalLeaseObligations": "16536000", "otherCurrentLiabilities": "3642000", "totalCurrentLiabilities": "14630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23449000", "cashAndShortTermInvestments": "683000", "commonStockSharesOutstanding": "10241000", "intangibleAssetsExcludingGoodwill": "3022000", "cashAndCashEquivalentsAtCarryingValue": "683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1702000", "profitLoss": "None", "dividendPayout": "809000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "322000", "operatingCashflow": "-548000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 24129000, "cost_of_revenue": 17533000, "gross_profit": 6596000, "ebit": 2560000, "ebitda": 3965000, "pretax_income": 2372000, "tax_provision": 550000, "net_income": 1822000, "net_income_to_common": 1822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000, "total_current_assets": 58872000, "total_assets": 87682000, "short_term_debt": 3096000, "long_term_debt": 9808000, "total_debt": 12904000, "total_liabilities": 37529000, "total_equity": 50153000, "shares_outstanding": 10201000, "goodwill_and_intangibles": 11049000 }, "cash_flow": { "operating_cash_flow": -1699000, "capital_expenditure": 184000, "free_cash_flow": -1515000, "dividends_paid": 818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51069, "ticker_id": 5554, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2560000", "ebitda": "3965000", "netIncome": "1822000", "grossProfit": "6596000", "depreciation": "None", "totalRevenue": "24129000", "costOfRevenue": "17533000", "interestIncome": "None", "incomeBeforeTax": "2372000", "interestExpense": "256000", "operatingIncome": "2560000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "550000", "reportedCurrency": "USD", "netInterestIncome": "-164000", "nonInterestIncome": "None", "operatingExpenses": "4036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000", "sellingGeneralAndAdministrative": "3864000", "netIncomeFromContinuingOperations": "1822000" }, "balance": { "goodwill": "7875000", "inventory": "35257000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "87682000", "longTermDebt": "9808000", "shortTermDebt": "3096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3174000", "reportedCurrency": "USD", "retainedEarnings": "8334000", "totalLiabilities": "37529000", "otherCurrentAssets": "1458000", "totalCurrentAssets": "58872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28810000", "currentAccountsPayable": "7490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26210000", "totalShareholderEquity": "50153000", "capitalLeaseObligations": "16402000", "otherCurrentLiabilities": "3169000", "totalCurrentLiabilities": "13755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23774000", "cashAndShortTermInvestments": "1851000", "commonStockSharesOutstanding": "10201000", "intangibleAssetsExcludingGoodwill": "3174000", "cashAndCashEquivalentsAtCarryingValue": "1851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1822000", "profitLoss": "None", "dividendPayout": "818000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2079000", "operatingCashflow": "-1699000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2481000", "cashflowFromInvestment": "304000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24129000, "cost_of_revenue": 17533000, "gross_profit": 6596000, "research_and_development": null, "selling_general_admin": 3864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2560000, "depreciation_amortisation": 1405000, "ebitda": 3965000, "interest_expense": 256000, "interest_income": null, "other_non_operating": null, "pretax_income": 2372000, "tax_provision": 550000, "effective_tax_rate": null, "net_income": 1822000, "net_income_continuing_ops": 1822000, "net_income_to_common": 1822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1851000, "short_term_investments": null, "net_receivables": 20306000, "inventory": 35257000, "other_current_assets": null, "total_current_assets": 58872000, "net_ppe": null, "goodwill": 7875000, "intangible_assets": 3174000, "goodwill_and_intangibles": 11049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28810000, "total_assets": 87682000, "short_term_debt": 3096000, "accounts_payable": 7490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13755000, "long_term_debt": 9808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23774000, "total_liabilities": 37529000, "total_debt": 12904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8334000, "total_equity": 50153000, "shares_outstanding": 10201000, "operating_cash_flow": -1699000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 304000, "dividends_paid": 818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2481000, "free_cash_flow": -1515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2560000", "ebitda": "3965000", "netIncome": "1822000", "grossProfit": "6596000", "depreciation": "None", "totalRevenue": "24129000", "costOfRevenue": "17533000", "interestIncome": "None", "incomeBeforeTax": "2372000", "interestExpense": "256000", "operatingIncome": "2560000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "550000", "reportedCurrency": "USD", "netInterestIncome": "-164000", "nonInterestIncome": "None", "operatingExpenses": "4036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000", "sellingGeneralAndAdministrative": "3864000", "netIncomeFromContinuingOperations": "1822000" }, "balance": { "goodwill": "7875000", "inventory": "35257000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "87682000", "longTermDebt": "9808000", "shortTermDebt": "3096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3174000", "reportedCurrency": "USD", "retainedEarnings": "8334000", "totalLiabilities": "37529000", "otherCurrentAssets": "1458000", "totalCurrentAssets": "58872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28810000", "currentAccountsPayable": "7490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26210000", "totalShareholderEquity": "50153000", "capitalLeaseObligations": "16402000", "otherCurrentLiabilities": "3169000", "totalCurrentLiabilities": "13755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23774000", "cashAndShortTermInvestments": "1851000", "commonStockSharesOutstanding": "10201000", "intangibleAssetsExcludingGoodwill": "3174000", "cashAndCashEquivalentsAtCarryingValue": "1851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1822000", "profitLoss": "None", "dividendPayout": "818000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2079000", "operatingCashflow": "-1699000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2481000", "cashflowFromInvestment": "304000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 17123000, "cost_of_revenue": 12381000, "gross_profit": 4742000, "ebit": 763000, "ebitda": 1126000, "pretax_income": 506000, "tax_provision": 140000, "net_income": 366000, "net_income_to_common": 366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765000, "total_current_assets": 55693000, "total_assets": 85513000, "short_term_debt": 3034000, "long_term_debt": 6509000, "total_debt": 9543000, "total_liabilities": 36554000, "total_equity": 48959000, "shares_outstanding": 10163000, "goodwill_and_intangibles": 11246000 }, "cash_flow": { "operating_cash_flow": 6349000, "capital_expenditure": 355000, "free_cash_flow": 6704000, "dividends_paid": 806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51070, "ticker_id": 5554, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "763000", "ebitda": "1126000", "netIncome": "366000", "grossProfit": "4742000", "depreciation": "None", "totalRevenue": "17123000", "costOfRevenue": "12381000", "interestIncome": "None", "incomeBeforeTax": "506000", "interestExpense": "255000", "operatingIncome": "696000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "140000", "reportedCurrency": "USD", "netInterestIncome": "-188000", "nonInterestIncome": "None", "operatingExpenses": "4046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2000", "costofGoodsAndServicesSold": "12381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "3787000", "netIncomeFromContinuingOperations": "366000" }, "balance": { "goodwill": "7919000", "inventory": "37723000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "85513000", "longTermDebt": "6509000", "shortTermDebt": "3034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3327000", "reportedCurrency": "USD", "retainedEarnings": "7332000", "totalLiabilities": "36554000", "otherCurrentAssets": "1413000", "totalCurrentAssets": "55693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29820000", "currentAccountsPayable": "9194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1865000", "shortLongTermDebtTotal": "23655000", "totalShareholderEquity": "48959000", "capitalLeaseObligations": "14112000", "otherCurrentLiabilities": "2877000", "totalCurrentLiabilities": "15105000", "otherNonCurrentLiabilities": "828000", "totalNonCurrentLiabilities": "21449000", "cashAndShortTermInvestments": "765000", "commonStockSharesOutstanding": "10163000", "intangibleAssetsExcludingGoodwill": "3327000", "cashAndCashEquivalentsAtCarryingValue": "765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366000", "profitLoss": "None", "dividendPayout": "806000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3513000", "operatingCashflow": "6349000", "capitalExpenditures": "355000", "changeInReceivables": "7016000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6971000", "cashflowFromInvestment": "-355000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17123000, "cost_of_revenue": 12381000, "gross_profit": 4742000, "research_and_development": null, "selling_general_admin": 3787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 763000, "depreciation_amortisation": 363000, "ebitda": 1126000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": 506000, "tax_provision": 140000, "effective_tax_rate": null, "net_income": 366000, "net_income_continuing_ops": 366000, "net_income_to_common": 366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765000, "short_term_investments": null, "net_receivables": 15792000, "inventory": 37723000, "other_current_assets": null, "total_current_assets": 55693000, "net_ppe": null, "goodwill": 7919000, "intangible_assets": 3327000, "goodwill_and_intangibles": 11246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29820000, "total_assets": 85513000, "short_term_debt": 3034000, "accounts_payable": 9194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15105000, "long_term_debt": 6509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21449000, "total_liabilities": 36554000, "total_debt": 9543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7332000, "total_equity": 48959000, "shares_outstanding": 10163000, "operating_cash_flow": 6349000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355000, "dividends_paid": 806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6971000, "free_cash_flow": 6704000, "net_change_in_cash": -977000 }, "raw_data": { "income": { "ebit": "763000", "ebitda": "1126000", "netIncome": "366000", "grossProfit": "4742000", "depreciation": "None", "totalRevenue": "17123000", "costOfRevenue": "12381000", "interestIncome": "None", "incomeBeforeTax": "506000", "interestExpense": "255000", "operatingIncome": "696000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "140000", "reportedCurrency": "USD", "netInterestIncome": "-188000", "nonInterestIncome": "None", "operatingExpenses": "4046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2000", "costofGoodsAndServicesSold": "12381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "3787000", "netIncomeFromContinuingOperations": "366000" }, "balance": { "goodwill": "7919000", "inventory": "37723000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "85513000", "longTermDebt": "6509000", "shortTermDebt": "3034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3327000", "reportedCurrency": "USD", "retainedEarnings": "7332000", "totalLiabilities": "36554000", "otherCurrentAssets": "1413000", "totalCurrentAssets": "55693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29820000", "currentAccountsPayable": "9194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1865000", "shortLongTermDebtTotal": "23655000", "totalShareholderEquity": "48959000", "capitalLeaseObligations": "14112000", "otherCurrentLiabilities": "2877000", "totalCurrentLiabilities": "15105000", "otherNonCurrentLiabilities": "828000", "totalNonCurrentLiabilities": "21449000", "cashAndShortTermInvestments": "765000", "commonStockSharesOutstanding": "10163000", "intangibleAssetsExcludingGoodwill": "3327000", "cashAndCashEquivalentsAtCarryingValue": "765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366000", "profitLoss": "None", "dividendPayout": "806000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3513000", "operatingCashflow": "6349000", "capitalExpenditures": "355000", "changeInReceivables": "7016000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6971000", "cashflowFromInvestment": "-355000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "income_statement": { "revenue": 21613000, "cost_of_revenue": 16890000, "gross_profit": 4723000, "ebit": 1022000, "ebitda": 1331000, "pretax_income": 1046999, "tax_provision": 219000, "net_income": 828000, "net_income_to_common": 828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000, "total_current_assets": 60375000, "total_assets": 90972000, "short_term_debt": 2427000, "long_term_debt": 12674000, "total_debt": 15101000, "total_liabilities": 41758000, "total_equity": 49214000, "shares_outstanding": 10136000, "goodwill_and_intangibles": 11385000 }, "cash_flow": { "operating_cash_flow": 3368000, "capital_expenditure": 414000, "free_cash_flow": 3782000, "dividends_paid": 808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51071, "ticker_id": 5554, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:49.803796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1022000", "ebitda": "1331000", "netIncome": "828000", "grossProfit": "4723000", "depreciation": "None", "totalRevenue": "21613000", "costOfRevenue": "16890000", "interestIncome": "None", "incomeBeforeTax": "1046999", "interestExpense": "88000", "operatingIncome": "959000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "219000", "reportedCurrency": "USD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "3764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "3529000", "netIncomeFromContinuingOperations": "828000" }, "balance": { "goodwill": "7912000", "inventory": "34211000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "90972000", "longTermDebt": "12674000", "shortTermDebt": "2427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3473000", "reportedCurrency": "USD", "retainedEarnings": "7778000", "totalLiabilities": "41758000", "otherCurrentAssets": "1614000", "totalCurrentAssets": "60375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30597000", "currentAccountsPayable": "10630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1719000", "shortLongTermDebtTotal": "15101000", "totalShareholderEquity": "49214000", "capitalLeaseObligations": "14889000", "otherCurrentLiabilities": "2427000", "totalCurrentLiabilities": "13057000", "otherNonCurrentLiabilities": "15212000", "totalNonCurrentLiabilities": "28701000", "cashAndShortTermInvestments": "1742000", "commonStockSharesOutstanding": "10136000", "intangibleAssetsExcludingGoodwill": "3473000", "cashAndCashEquivalentsAtCarryingValue": "1742000", "accumulatedDepreciationAmortizationPPE": "-3677000" }, "cashflow": { "netIncome": "828000", "profitLoss": "None", "dividendPayout": "808000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "4536000", "operatingCashflow": "3368000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11848000", "cashflowFromInvestment": "-16550000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21613000, "cost_of_revenue": 16890000, "gross_profit": 4723000, "research_and_development": null, "selling_general_admin": 3529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1022000, "depreciation_amortisation": 309000, "ebitda": 1331000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": 1046999, "tax_provision": 219000, "effective_tax_rate": null, "net_income": 828000, "net_income_continuing_ops": 828000, "net_income_to_common": 828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1742000, "short_term_investments": null, "net_receivables": 22808000, "inventory": 34211000, "other_current_assets": null, "total_current_assets": 60375000, "net_ppe": null, "goodwill": 7912000, "intangible_assets": 3473000, "goodwill_and_intangibles": 11385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30597000, "total_assets": 90972000, "short_term_debt": 2427000, "accounts_payable": 10630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13057000, "long_term_debt": 12674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28701000, "total_liabilities": 41758000, "total_debt": 15101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7778000, "total_equity": 49214000, "shares_outstanding": 10136000, "operating_cash_flow": 3368000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16550000, "dividends_paid": 808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11848000, "free_cash_flow": 3782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1022000", "ebitda": "1331000", "netIncome": "828000", "grossProfit": "4723000", "depreciation": "None", "totalRevenue": "21613000", "costOfRevenue": "16890000", "interestIncome": "None", "incomeBeforeTax": "1046999", "interestExpense": "88000", "operatingIncome": "959000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "219000", "reportedCurrency": "USD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "3764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "3529000", "netIncomeFromContinuingOperations": "828000" }, "balance": { "goodwill": "7912000", "inventory": "34211000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "90972000", "longTermDebt": "12674000", "shortTermDebt": "2427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3473000", "reportedCurrency": "USD", "retainedEarnings": "7778000", "totalLiabilities": "41758000", "otherCurrentAssets": "1614000", "totalCurrentAssets": "60375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30597000", "currentAccountsPayable": "10630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1719000", "shortLongTermDebtTotal": "15101000", "totalShareholderEquity": "49214000", "capitalLeaseObligations": "14889000", "otherCurrentLiabilities": "2427000", "totalCurrentLiabilities": "13057000", "otherNonCurrentLiabilities": "15212000", "totalNonCurrentLiabilities": "28701000", "cashAndShortTermInvestments": "1742000", "commonStockSharesOutstanding": "10136000", "intangibleAssetsExcludingGoodwill": "3473000", "cashAndCashEquivalentsAtCarryingValue": "1742000", "accumulatedDepreciationAmortizationPPE": "-3677000" }, "cashflow": { "netIncome": "828000", "profitLoss": "None", "dividendPayout": "808000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "4536000", "operatingCashflow": "3368000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11848000", "cashflowFromInvestment": "-16550000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }