{ "ticker": { "uuid": "88dd771c-cde8-419f-b255-b4c149e0abc3", "symbol": "WMK", "name": "Weis Markets Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/88dd771c-cde8-419f-b255-b4c149e0abc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/88dd771c-cde8-419f-b255-b4c149e0abc3/" }, "ticker_metadata": { "id": 4365, "uuid": "88dd771c-cde8-419f-b255-b4c149e0abc3", "symbol": "WMK", "name": "Weis Markets Inc", "asset_type": "equity", "market_cap": 1811799000, "stock_exchange_id": 3, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Weis Markets, Inc. is a food retailer in Pennsylvania and the surrounding states. The company is headquartered in Sunbury, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88dd771c-cde8-419f-b255-b4c149e0abc3", "symbol": "WMK", "name": "Weis Markets Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/88dd771c-cde8-419f-b255-b4c149e0abc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/88dd771c-cde8-419f-b255-b4c149e0abc3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.84, "quality": 0.19, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 78.22, "market_cap": 1935522377.34, "pe_ratio": 19.1511, "earnings_yield": 0.0522, "ebitda_to_ev": 0.1119, "shareholder_yield": 0.0178, "roe": 0.0737, "piotroski_f_score": 5, "momentum_12_1": -0.0542, "volatility_252d": 0.2404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.715906+00:00", "batch_id": "" }, "size": { "price_close": 78.22, "market_cap": 1935522377.34, "market_cap_usd": 1935522377.34, "enterprise_value": 1877477377.34, "shares_outstanding": 24744597, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.1511, "pb_ratio": 1.4122, "ptbv_ratio": 1.5119, "ps_ratio": 0.3861, "pcf_ratio": 8.3213, "pfcf_ratio": 4.3877, "ev_ebitda": 8.933, "ev_ebit": 16.3248, "ev_sales": 0.3745, "ev_fcf": 4.2561, "earnings_yield": 0.0522, "fcf_yield": 0.235, "price_to_sales": 0.3861, "price_to_book": 1.4122, "price_to_cashflow": 8.3213, "ebitda_to_ev": 0.1119, "sales_yield": 2.67 }, "yield": { "dividend_yield": 0.0178, "buyback_yield": 0, "shareholder_yield": 0.0178, "debt_paydown_yield": null, "total_yield": 0.0178 }, "quality": { "gross_margin": 0.231, "operating_margin": 0.0229, "net_margin": 0.0202, "ebitda_margin": 0.0419, "fcf_margin": 0.088, "roe": 0.0737, "roa": 0.0499, "roic": 0.0663, "roc_greenblatt": null, "asset_turnover": 2.4732, "cash_conversion": 4.3647, "accruals_ratio": -0.0649, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 5.7771, "earnings_stability_5y": 0.1925, "revenue_stability_5y": 0.1121, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5712, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4788, "net_debt_to_ebitda": -0.2762, "debt_to_assets": 0.0196, "interest_coverage": 7.8253, "current_ratio": 2.0407, "quick_ratio": 1.1372, "net_debt": -58045000, "local_beta": 0.0003, "volatility_252d": 0.2404, "volatility_60d": 0.5444, "max_drawdown_12m": -0.1733, "risk_adjusted_momentum": -0.2253 }, "growth": { "revenue_growth_1y": 0.0405, "revenue_growth_3y_cagr": 0.0182, "revenue_growth_5y_cagr": 0.0381, "eps_growth_1y": -0.0577, "eps_growth_3y_cagr": -0.0921, "eps_growth_5y_cagr": -0.0466, "fcf_growth_1y": 0.3746, "book_value_growth_1y": -0.0209, "revenue_growth": 0.0405, "earnings_growth": -0.0577 }, "momentum": { "price_return_1m": 0.1093, "price_return_3m": 0.2225, "price_return_6m": 0.1916, "price_return_9m": 0.0867, "price_return_12m": 0.0492, "price_return_12m_ex1m": -0.0542, "momentum_6m": 0.1916, "momentum_12m": 0.0492, "momentum_12_1": -0.0542, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2534, "relative_strength": -0.0508 }, "raw_ttm": { "revenue_ttm": 5012845000, "gross_profit_ttm": 1157808000, "ebit_ttm": 115008000, "ebitda_ttm": 210174000, "net_income_ttm": 101066000, "eps_diluted_ttm": 4.0844, "operating_cash_flow_ttm": 232598000, "capital_expenditure_ttm": 208524000, "fcf_ttm": 441122000, "dividends_paid_ttm": 34385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14697000, "cash_and_equivalents": 97718000, "total_current_assets": 674578000, "total_current_liabilities": 330557000, "net_ppe": null, "total_assets": 2026868000, "total_debt": 39673000, "total_equity": 1370584000, "net_working_capital": 285976000, "book_value_per_share": 55.3892, "retained_earnings": 1655414000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1280152000, "tangible_book_per_share": 51.7346 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 36, "rank_ptbv": 32, "rank_ps": 11, "rank_pcf": 35, "rank_ev_ebitda": 32, "rank_ev_ebit": 60, "rank_earnings_yield": 51, "rank_fcf_yield": 13, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 53, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 79, "rank_fcf_margin": 72, "rank_piotroski": 64, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 57 }, "composites": { "value_composite": 16, "quality_composite": 81, "momentum_composite": 75, "growth_composite": 94, "yield_composite": 26, "svqf_composite": 76, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.3995, "os_score": 0.6, "value_percentile": 0.84, "quality_percentile": 0.19, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5253, "ticker_id": 4365, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.715906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.22, "market_cap": 1935522377.34, "market_cap_usd": 1935522377.34, "enterprise_value": 1877477377.34, "shares_outstanding": 24744597, "fx_rate_to_usd": null, "pe_ratio": 19.15107333, "pb_ratio": 1.41218807, "ptbv_ratio": 1.51194731, "ps_ratio": 0.38611255, "pcf_ratio": 8.32131995, "pfcf_ratio": 4.38772579, "ev_ebitda": 8.93296686, "ev_ebit": 16.3247546, "ev_sales": 0.3745333, "ev_fcf": 4.25614088, "earnings_yield": 0.05221639, "fcf_yield": 0.23495463, "dividend_yield": 0.01776523, "buyback_yield": 0, "shareholder_yield": 0.01776523, "debt_paydown_yield": null, "total_yield": 0.01776523, "gross_margin": 0.23096824, "operating_margin": 0.02294266, "net_margin": 0.02016141, "ebitda_margin": 0.04192709, "fcf_margin": 0.08799833, "roe": 0.07373937, "roa": 0.04986314, "roic": 0.06632509, "roc_greenblatt": null, "asset_turnover": 2.47319756, "cash_conversion": 4.36469238, "accruals_ratio": -0.06489421, "sbc_to_revenue": null, "debt_to_equity": 0.4788353, "net_debt_to_ebitda": -0.27617593, "debt_to_assets": 0.01957355, "interest_coverage": 7.82527046, "current_ratio": 2.04073125, "quick_ratio": 1.13716545, "net_debt": -58045000, "revenue_growth_1y": 0.04047237, "revenue_growth_3y_cagr": 0.01824606, "revenue_growth_5y_cagr": 0.03808494, "eps_growth_1y": -0.0577036, "eps_growth_3y_cagr": -0.09210462, "eps_growth_5y_cagr": -0.04656567, "fcf_growth_1y": 0.37457582, "book_value_growth_1y": -0.02093649, "piotroski_f_score": 5, "altman_z_score": 5.77707945, "earnings_stability_5y": 0.192526, "revenue_stability_5y": 0.112086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10928484, "price_return_3m": 0.22245682, "price_return_6m": 0.19164599, "price_return_9m": 0.08666508, "price_return_12m": 0.0491893, "price_return_12m_ex1m": -0.05417503, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2534232, "relative_strength": -0.05077428, "local_beta": 0.0003, "volatility_252d": 0.240413, "volatility_60d": 0.544379, "max_drawdown_12m": -0.17327266, "revenue_ttm": 5012845000, "gross_profit_ttm": 1157808000, "ebit_ttm": 115008000, "ebitda_ttm": 210174000, "net_income_ttm": 101066000, "eps_diluted_ttm": 4.08436638, "operating_cash_flow_ttm": 232598000, "capital_expenditure_ttm": 208524000, "fcf_ttm": 441122000, "dividends_paid_ttm": 34385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14697000, "cash_and_equivalents": 97718000, "total_current_assets": 674578000, "total_current_liabilities": 330557000, "net_ppe": null, "total_assets": 2026868000, "total_debt": 39673000, "total_equity": 1370584000, "net_working_capital": 285976000, "book_value_per_share": 55.38922295, "retained_earnings": 1655414000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1280152000, "tangible_book_per_share": 51.73460695, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 51, "rank_pb": 36, "rank_ptbv": 32, "rank_ps": 11, "rank_pcf": 35, "rank_ev_ebitda": 32, "rank_ev_ebit": 60, "rank_earnings_yield": 51, "rank_fcf_yield": 13, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 53, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 79, "rank_fcf_margin": 72, "rank_piotroski": 64, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 57, "value_composite": 16, "quality_composite": 81, "momentum_composite": 75, "growth_composite": 94, "yield_composite": 26, "svqf_composite": 76, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.22, "os": 0.6, "value": 0.84, "quality": 0.19, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 19.1511, "earnings_yield": 0.0522, "shareholder_yield": 0.0178, "roe": 0.0737, "momentum_12_1": -0.0542, "complete_fields": { "id": 5253, "ticker_id": 4365, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.715906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.22, "market_cap": 1935522377.34, "market_cap_usd": 1935522377.34, "enterprise_value": 1877477377.34, "shares_outstanding": 24744597, "fx_rate_to_usd": null, "pe_ratio": 19.15107333, "pb_ratio": 1.41218807, "ptbv_ratio": 1.51194731, "ps_ratio": 0.38611255, "pcf_ratio": 8.32131995, "pfcf_ratio": 4.38772579, "ev_ebitda": 8.93296686, "ev_ebit": 16.3247546, "ev_sales": 0.3745333, "ev_fcf": 4.25614088, "earnings_yield": 0.05221639, "fcf_yield": 0.23495463, "dividend_yield": 0.01776523, "buyback_yield": 0, "shareholder_yield": 0.01776523, "debt_paydown_yield": null, "total_yield": 0.01776523, "gross_margin": 0.23096824, "operating_margin": 0.02294266, "net_margin": 0.02016141, "ebitda_margin": 0.04192709, "fcf_margin": 0.08799833, "roe": 0.07373937, "roa": 0.04986314, "roic": 0.06632509, "roc_greenblatt": null, "asset_turnover": 2.47319756, "cash_conversion": 4.36469238, "accruals_ratio": -0.06489421, "sbc_to_revenue": null, "debt_to_equity": 0.4788353, "net_debt_to_ebitda": -0.27617593, "debt_to_assets": 0.01957355, "interest_coverage": 7.82527046, "current_ratio": 2.04073125, "quick_ratio": 1.13716545, "net_debt": -58045000, "revenue_growth_1y": 0.04047237, "revenue_growth_3y_cagr": 0.01824606, "revenue_growth_5y_cagr": 0.03808494, "eps_growth_1y": -0.0577036, "eps_growth_3y_cagr": -0.09210462, "eps_growth_5y_cagr": -0.04656567, "fcf_growth_1y": 0.37457582, "book_value_growth_1y": -0.02093649, "piotroski_f_score": 5, "altman_z_score": 5.77707945, "earnings_stability_5y": 0.192526, "revenue_stability_5y": 0.112086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10928484, "price_return_3m": 0.22245682, "price_return_6m": 0.19164599, "price_return_9m": 0.08666508, "price_return_12m": 0.0491893, "price_return_12m_ex1m": -0.05417503, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2534232, "relative_strength": -0.05077428, "local_beta": 0.0003, "volatility_252d": 0.240413, "volatility_60d": 0.544379, "max_drawdown_12m": -0.17327266, "revenue_ttm": 5012845000, "gross_profit_ttm": 1157808000, "ebit_ttm": 115008000, "ebitda_ttm": 210174000, "net_income_ttm": 101066000, "eps_diluted_ttm": 4.08436638, "operating_cash_flow_ttm": 232598000, "capital_expenditure_ttm": 208524000, "fcf_ttm": 441122000, "dividends_paid_ttm": 34385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14697000, "cash_and_equivalents": 97718000, "total_current_assets": 674578000, "total_current_liabilities": 330557000, "net_ppe": null, "total_assets": 2026868000, "total_debt": 39673000, "total_equity": 1370584000, "net_working_capital": 285976000, "book_value_per_share": 55.38922295, "retained_earnings": 1655414000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1280152000, "tangible_book_per_share": 51.73460695, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 51, "rank_pb": 36, "rank_ptbv": 32, "rank_ps": 11, "rank_pcf": 35, "rank_ev_ebitda": 32, "rank_ev_ebit": 60, "rank_earnings_yield": 51, "rank_fcf_yield": 13, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 53, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 79, "rank_fcf_margin": 72, "rank_piotroski": 64, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 57, "value_composite": 16, "quality_composite": 81, "momentum_composite": 75, "growth_composite": 94, "yield_composite": 26, "svqf_composite": 76, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 4957709000, "cost_of_revenue": 3830646000, "gross_profit": 1127063000, "ebit": 102342000, "ebitda": 227131000, "pretax_income": 123947000, "tax_provision": 30256000, "net_income": 93691000, "net_income_to_common": 93691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117091000, "total_current_assets": 681235000, "total_assets": 2027359000, "short_term_debt": 39640000, "long_term_debt": null, "total_debt": 39640000, "total_liabilities": 675449000, "total_equity": 1351910000, "shares_outstanding": 25685425, "goodwill_and_intangibles": 91109000 }, "cash_flow": { "operating_cash_flow": 207206000, "capital_expenditure": 202381000, "free_cash_flow": 409587000, "dividends_paid": 35117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355052, "ticker_id": 4365, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102342000", "ebitda": "227131000", "netIncome": "93691000", "grossProfit": "1127063000", "depreciation": "None", "totalRevenue": "4957709000", "costOfRevenue": "3830646000", "interestIncome": "14697000", "incomeBeforeTax": "123947000", "interestExpense": "14697000", "operatingIncome": "102342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30256000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1024721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3830646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124789000", "sellingGeneralAndAdministrative": "1126210000", "netIncomeFromContinuingOperations": "93691000" }, "balance": { "goodwill": "65691000", "inventory": "287532000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2027359000", "longTermDebt": "None", "shortTermDebt": "39640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25418000", "reportedCurrency": "USD", "retainedEarnings": "1635974000", "totalLiabilities": "675449000", "otherCurrentAssets": "84105000", "totalCurrentAssets": "681235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97091000", "currentNetReceivables": "95416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346124000", "currentAccountsPayable": "237371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1255015000", "shortLongTermDebtTotal": "172094000", "totalShareholderEquity": "1351910000", "capitalLeaseObligations": "172094000", "otherCurrentLiabilities": "55020000", "totalCurrentLiabilities": "352727000", "otherNonCurrentLiabilities": "4880000", "totalNonCurrentLiabilities": "322722000", "cashAndShortTermInvestments": "117091000", "commonStockSharesOutstanding": "25685425", "intangibleAssetsExcludingGoodwill": "25418000", "cashAndCashEquivalentsAtCarryingValue": "117091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93691000", "profitLoss": "None", "dividendPayout": "35117000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4655000", "operatingCashflow": "207206000", "capitalExpenditures": "202381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175117000", "cashflowFromInvestment": "-105321000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4957709000, "cost_of_revenue": 3830646000, "gross_profit": 1127063000, "research_and_development": null, "selling_general_admin": 1126210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102342000, "depreciation_amortisation": 124789000, "ebitda": 227131000, "interest_expense": 14697000, "interest_income": null, "other_non_operating": null, "pretax_income": 123947000, "tax_provision": 30256000, "effective_tax_rate": null, "net_income": 93691000, "net_income_continuing_ops": 93691000, "net_income_to_common": 93691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117091000, "short_term_investments": 97091000, "net_receivables": 95416000, "inventory": 287532000, "other_current_assets": null, "total_current_assets": 681235000, "net_ppe": null, "goodwill": 65691000, "intangible_assets": 25418000, "goodwill_and_intangibles": 91109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1346124000, "total_assets": 2027359000, "short_term_debt": 39640000, "accounts_payable": 237371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322722000, "total_liabilities": 675449000, "total_debt": 39640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1635974000, "total_equity": 1351910000, "shares_outstanding": 25685425, "operating_cash_flow": 207206000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105321000, "dividends_paid": 35117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175117000, "free_cash_flow": 409587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102342000", "ebitda": "227131000", "netIncome": "93691000", "grossProfit": "1127063000", "depreciation": "None", "totalRevenue": "4957709000", "costOfRevenue": "3830646000", "interestIncome": "14697000", "incomeBeforeTax": "123947000", "interestExpense": "14697000", "operatingIncome": "102342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30256000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1024721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3830646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124789000", "sellingGeneralAndAdministrative": "1126210000", "netIncomeFromContinuingOperations": "93691000" }, "balance": { "goodwill": "65691000", "inventory": "287532000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2027359000", "longTermDebt": "None", "shortTermDebt": "39640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25418000", "reportedCurrency": "USD", "retainedEarnings": "1635974000", "totalLiabilities": "675449000", "otherCurrentAssets": "84105000", "totalCurrentAssets": "681235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97091000", "currentNetReceivables": "95416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346124000", "currentAccountsPayable": "237371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1255015000", "shortLongTermDebtTotal": "172094000", "totalShareholderEquity": "1351910000", "capitalLeaseObligations": "172094000", "otherCurrentLiabilities": "55020000", "totalCurrentLiabilities": "352727000", "otherNonCurrentLiabilities": "4880000", "totalNonCurrentLiabilities": "322722000", "cashAndShortTermInvestments": "117091000", "commonStockSharesOutstanding": "25685425", "intangibleAssetsExcludingGoodwill": "25418000", "cashAndCashEquivalentsAtCarryingValue": "117091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93691000", "profitLoss": "None", "dividendPayout": "35117000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4655000", "operatingCashflow": "207206000", "capitalExpenditures": "202381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175117000", "cashflowFromInvestment": "-105321000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 4791730000, "cost_of_revenue": 3587651000, "gross_profit": 1204079000, "ebit": 131715000, "ebitda": 245590000, "pretax_income": 150275000, "tax_provision": 40334000, "net_income": 109941000, "net_income_to_common": 109941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190323000, "total_current_assets": 844859000, "total_assets": 2107438000, "short_term_debt": 39336000, "long_term_debt": null, "total_debt": 39336000, "total_liabilities": 661408000, "total_equity": 1446030000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 82729000 }, "cash_flow": { "operating_cash_flow": 187467000, "capital_expenditure": 161349000, "free_cash_flow": 348816000, "dividends_paid": 36582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355057, "ticker_id": 4365, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131715000", "ebitda": "245590000", "netIncome": "109941000", "grossProfit": "1204079000", "depreciation": "None", "totalRevenue": "4791730000", "costOfRevenue": "3587651000", "interestIncome": "21970000", "incomeBeforeTax": "150275000", "interestExpense": "21970000", "operatingIncome": "131715000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40334000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1072364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3587651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113875000", "sellingGeneralAndAdministrative": "1072364000", "netIncomeFromContinuingOperations": "109941000" }, "balance": { "goodwill": "61255000", "inventory": "308895000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2107438000", "longTermDebt": "None", "shortTermDebt": "39336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21474000", "reportedCurrency": "USD", "retainedEarnings": "1589797000", "totalLiabilities": "661408000", "otherCurrentAssets": "40980000", "totalCurrentAssets": "844859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223094000", "currentNetReceivables": "81567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262579000", "currentAccountsPayable": "234278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1177258000", "shortLongTermDebtTotal": "173463000", "totalShareholderEquity": "1446030000", "capitalLeaseObligations": "173463000", "otherCurrentLiabilities": "53927000", "totalCurrentLiabilities": "343304000", "otherNonCurrentLiabilities": "15043000", "totalNonCurrentLiabilities": "318104000", "cashAndShortTermInvestments": "190323000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "21474000", "cashAndCashEquivalentsAtCarryingValue": "190323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109941000", "profitLoss": "None", "dividendPayout": "36582000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12637000", "operatingCashflow": "187467000", "capitalExpenditures": "161349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36582000", "cashflowFromInvestment": "-144779000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4791730000, "cost_of_revenue": 3587651000, "gross_profit": 1204079000, "research_and_development": null, "selling_general_admin": 1072364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131715000, "depreciation_amortisation": 113875000, "ebitda": 245590000, "interest_expense": 21970000, "interest_income": null, "other_non_operating": null, "pretax_income": 150275000, "tax_provision": 40334000, "effective_tax_rate": null, "net_income": 109941000, "net_income_continuing_ops": 109941000, "net_income_to_common": 109941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190323000, "short_term_investments": 223094000, "net_receivables": 81567000, "inventory": 308895000, "other_current_assets": null, "total_current_assets": 844859000, "net_ppe": null, "goodwill": 61255000, "intangible_assets": 21474000, "goodwill_and_intangibles": 82729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1262579000, "total_assets": 2107438000, "short_term_debt": 39336000, "accounts_payable": 234278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343304000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318104000, "total_liabilities": 661408000, "total_debt": 39336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1589797000, "total_equity": 1446030000, "shares_outstanding": 26898443, "operating_cash_flow": 187467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144779000, "dividends_paid": 36582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36582000, "free_cash_flow": 348816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131715000", "ebitda": "245590000", "netIncome": "109941000", "grossProfit": "1204079000", "depreciation": "None", "totalRevenue": "4791730000", "costOfRevenue": "3587651000", "interestIncome": "21970000", "incomeBeforeTax": "150275000", "interestExpense": "21970000", "operatingIncome": "131715000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40334000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1072364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3587651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113875000", "sellingGeneralAndAdministrative": "1072364000", "netIncomeFromContinuingOperations": "109941000" }, "balance": { "goodwill": "61255000", "inventory": "308895000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2107438000", "longTermDebt": "None", "shortTermDebt": "39336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21474000", "reportedCurrency": "USD", "retainedEarnings": "1589797000", "totalLiabilities": "661408000", "otherCurrentAssets": "40980000", "totalCurrentAssets": "844859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223094000", "currentNetReceivables": "81567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262579000", "currentAccountsPayable": "234278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1177258000", "shortLongTermDebtTotal": "173463000", "totalShareholderEquity": "1446030000", "capitalLeaseObligations": "173463000", "otherCurrentLiabilities": "53927000", "totalCurrentLiabilities": "343304000", "otherNonCurrentLiabilities": "15043000", "totalNonCurrentLiabilities": "318104000", "cashAndShortTermInvestments": "190323000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "21474000", "cashAndCashEquivalentsAtCarryingValue": "190323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109941000", "profitLoss": "None", "dividendPayout": "36582000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12637000", "operatingCashflow": "187467000", "capitalExpenditures": "161349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36582000", "cashflowFromInvestment": "-144779000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 4696950000, "cost_of_revenue": 3510809000, "gross_profit": 1186141000, "ebit": 137186000, "ebitda": 245624000, "pretax_income": 146696000, "tax_provision": 42868000, "net_income": 103828000, "net_income_to_common": 103828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184217000, "total_current_assets": 832214000, "total_assets": 2039632000, "short_term_debt": 40658000, "long_term_debt": null, "total_debt": 40658000, "total_liabilities": 665295000, "total_equity": 1374337000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 70183000 }, "cash_flow": { "operating_cash_flow": 201602000, "capital_expenditure": 105085000, "free_cash_flow": 306687000, "dividends_paid": 36582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355062, "ticker_id": 4365, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137186000", "ebitda": "245624000", "netIncome": "103828000", "grossProfit": "1186141000", "depreciation": "None", "totalRevenue": "4696950000", "costOfRevenue": "3510809000", "interestIncome": "13162000", "incomeBeforeTax": "146696000", "interestExpense": "38000", "operatingIncome": "137186000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42868000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1048955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3510809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108438000", "sellingGeneralAndAdministrative": "954565000", "netIncomeFromContinuingOperations": "103828000" }, "balance": { "goodwill": "52330000", "inventory": "296157000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2039632000", "longTermDebt": "None", "shortTermDebt": "40658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17853000", "reportedCurrency": "USD", "retainedEarnings": "1516438000", "totalLiabilities": "665295000", "otherCurrentAssets": "34106000", "totalCurrentAssets": "832214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252642000", "currentNetReceivables": "65092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207418000", "currentAccountsPayable": "226164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1135561000", "shortLongTermDebtTotal": "183003000", "totalShareholderEquity": "1374337000", "capitalLeaseObligations": "183003000", "otherCurrentLiabilities": "61028000", "totalCurrentLiabilities": "340782000", "otherNonCurrentLiabilities": "9871000", "totalNonCurrentLiabilities": "324513000", "cashAndShortTermInvestments": "184217000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17853000", "cashAndCashEquivalentsAtCarryingValue": "184217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103828000", "profitLoss": "None", "dividendPayout": "36582000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2883000", "operatingCashflow": "201602000", "capitalExpenditures": "105085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36582000", "cashflowFromInvestment": "-138800000", "stockBasedCompensation": "-225228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4696950000, "cost_of_revenue": 3510809000, "gross_profit": 1186141000, "research_and_development": null, "selling_general_admin": 954565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137186000, "depreciation_amortisation": 108438000, "ebitda": 245624000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": 146696000, "tax_provision": 42868000, "effective_tax_rate": null, "net_income": 103828000, "net_income_continuing_ops": 103828000, "net_income_to_common": 103828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184217000, "short_term_investments": 252642000, "net_receivables": 65092000, "inventory": 296157000, "other_current_assets": null, "total_current_assets": 832214000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 17853000, "goodwill_and_intangibles": 70183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207418000, "total_assets": 2039632000, "short_term_debt": 40658000, "accounts_payable": 226164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324513000, "total_liabilities": 665295000, "total_debt": 40658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1516438000, "total_equity": 1374337000, "shares_outstanding": 26898443, "operating_cash_flow": 201602000, "stock_based_compensation": -225228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138800000, "dividends_paid": 36582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36582000, "free_cash_flow": 306687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137186000", "ebitda": "245624000", "netIncome": "103828000", "grossProfit": "1186141000", "depreciation": "None", "totalRevenue": "4696950000", "costOfRevenue": "3510809000", "interestIncome": "13162000", "incomeBeforeTax": "146696000", "interestExpense": "38000", "operatingIncome": "137186000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42868000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1048955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3510809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108438000", "sellingGeneralAndAdministrative": "954565000", "netIncomeFromContinuingOperations": "103828000" }, "balance": { "goodwill": "52330000", "inventory": "296157000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2039632000", "longTermDebt": "None", "shortTermDebt": "40658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17853000", "reportedCurrency": "USD", "retainedEarnings": "1516438000", "totalLiabilities": "665295000", "otherCurrentAssets": "34106000", "totalCurrentAssets": "832214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252642000", "currentNetReceivables": "65092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207418000", "currentAccountsPayable": "226164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1135561000", "shortLongTermDebtTotal": "183003000", "totalShareholderEquity": "1374337000", "capitalLeaseObligations": "183003000", "otherCurrentLiabilities": "61028000", "totalCurrentLiabilities": "340782000", "otherNonCurrentLiabilities": "9871000", "totalNonCurrentLiabilities": "324513000", "cashAndShortTermInvestments": "184217000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17853000", "cashAndCashEquivalentsAtCarryingValue": "184217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103828000", "profitLoss": "None", "dividendPayout": "36582000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2883000", "operatingCashflow": "201602000", "capitalExpenditures": "105085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36582000", "cashflowFromInvestment": "-138800000", "stockBasedCompensation": "-225228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 4695943000, "cost_of_revenue": 3514029000, "gross_profit": 1181914000, "ebit": 157052000, "ebitda": 261078000, "pretax_income": 160777000, "tax_provision": 35581000, "net_income": 125196000, "net_income_to_common": 125196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157997000, "total_current_assets": 741170000, "total_assets": 1959150000, "short_term_debt": 43527000, "long_term_debt": null, "total_debt": 43527000, "total_liabilities": 657316000, "total_equity": 1301834000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 69362000 }, "cash_flow": { "operating_cash_flow": 218024000, "capital_expenditure": 122988000, "free_cash_flow": 341012000, "dividends_paid": 34968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355067, "ticker_id": 4365, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157052000", "ebitda": "261078000", "netIncome": "125196000", "grossProfit": "1181914000", "depreciation": "None", "totalRevenue": "4695943000", "costOfRevenue": "3514029000", "interestIncome": "82000", "incomeBeforeTax": "160777000", "interestExpense": "82000", "operatingIncome": "157052000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35581000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1024862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3807000", "costofGoodsAndServicesSold": "3514029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104026000", "sellingGeneralAndAdministrative": "976049000", "netIncomeFromContinuingOperations": "125196000" }, "balance": { "goodwill": "52330000", "inventory": "293274000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1959150000", "longTermDebt": "None", "shortTermDebt": "43527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17032000", "reportedCurrency": "USD", "retainedEarnings": "1449191000", "totalLiabilities": "657316000", "otherCurrentAssets": "29921000", "totalCurrentAssets": "741170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209115000", "currentNetReceivables": "50863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217980000", "currentAccountsPayable": "206849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "970913000", "shortLongTermDebtTotal": "185951000", "totalShareholderEquity": "1301834000", "capitalLeaseObligations": "185951000", "otherCurrentLiabilities": "76847000", "totalCurrentLiabilities": "345351000", "otherNonCurrentLiabilities": "200740000", "totalNonCurrentLiabilities": "311965000", "cashAndShortTermInvestments": "157997000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17032000", "cashAndCashEquivalentsAtCarryingValue": "157997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125196000", "profitLoss": "None", "dividendPayout": "34968000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23687000", "operatingCashflow": "218024000", "capitalExpenditures": "122988000", "changeInReceivables": "2436000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34968000", "cashflowFromInvestment": "-111107000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4695943000, "cost_of_revenue": 3514029000, "gross_profit": 1181914000, "research_and_development": null, "selling_general_admin": 976049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157052000, "depreciation_amortisation": 104026000, "ebitda": 261078000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": 160777000, "tax_provision": 35581000, "effective_tax_rate": null, "net_income": 125196000, "net_income_continuing_ops": 125196000, "net_income_to_common": 125196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157997000, "short_term_investments": 209115000, "net_receivables": 50863000, "inventory": 293274000, "other_current_assets": null, "total_current_assets": 741170000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 17032000, "goodwill_and_intangibles": 69362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217980000, "total_assets": 1959150000, "short_term_debt": 43527000, "accounts_payable": 206849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311965000, "total_liabilities": 657316000, "total_debt": 43527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1449191000, "total_equity": 1301834000, "shares_outstanding": 26898443, "operating_cash_flow": 218024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111107000, "dividends_paid": 34968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34968000, "free_cash_flow": 341012000, "net_change_in_cash": 71949000 }, "raw_data": { "income": { "ebit": "157052000", "ebitda": "261078000", "netIncome": "125196000", "grossProfit": "1181914000", "depreciation": "None", "totalRevenue": "4695943000", "costOfRevenue": "3514029000", "interestIncome": "82000", "incomeBeforeTax": "160777000", "interestExpense": "82000", "operatingIncome": "157052000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35581000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1024862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3807000", "costofGoodsAndServicesSold": "3514029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104026000", "sellingGeneralAndAdministrative": "976049000", "netIncomeFromContinuingOperations": "125196000" }, "balance": { "goodwill": "52330000", "inventory": "293274000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1959150000", "longTermDebt": "None", "shortTermDebt": "43527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17032000", "reportedCurrency": "USD", "retainedEarnings": "1449191000", "totalLiabilities": "657316000", "otherCurrentAssets": "29921000", "totalCurrentAssets": "741170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209115000", "currentNetReceivables": "50863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217980000", "currentAccountsPayable": "206849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "970913000", "shortLongTermDebtTotal": "185951000", "totalShareholderEquity": "1301834000", "capitalLeaseObligations": "185951000", "otherCurrentLiabilities": "76847000", "totalCurrentLiabilities": "345351000", "otherNonCurrentLiabilities": "200740000", "totalNonCurrentLiabilities": "311965000", "cashAndShortTermInvestments": "157997000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17032000", "cashAndCashEquivalentsAtCarryingValue": "157997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125196000", "profitLoss": "None", "dividendPayout": "34968000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23687000", "operatingCashflow": "218024000", "capitalExpenditures": "122988000", "changeInReceivables": "2436000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34968000", "cashflowFromInvestment": "-111107000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 4224417000, "cost_of_revenue": 3108710000, "gross_profit": 1115707000, "ebit": 146711000, "ebitda": 249515000, "pretax_income": 148307000, "tax_provision": 39458000, "net_income": 108849000, "net_income_to_common": 108849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86048000, "total_current_assets": 671658000, "total_assets": 1910475000, "short_term_debt": 39940000, "long_term_debt": null, "total_debt": 39940000, "total_liabilities": 690733000, "total_equity": 1219742000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 69855000 }, "cash_flow": { "operating_cash_flow": 227709000, "capital_expenditure": 152008000, "free_cash_flow": 379717000, "dividends_paid": 33623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355072, "ticker_id": 4365, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146711000", "ebitda": "249515000", "netIncome": "108849000", "grossProfit": "1115707000", "depreciation": "None", "totalRevenue": "4224417000", "costOfRevenue": "3108710000", "interestIncome": "5007000", "incomeBeforeTax": "148307000", "interestExpense": "6603000", "operatingIncome": "146711000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39458000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "968996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3411000", "costofGoodsAndServicesSold": "3108710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102804000", "sellingGeneralAndAdministrative": "875196000", "netIncomeFromContinuingOperations": "108849000" }, "balance": { "goodwill": "52330000", "inventory": "269587000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1910475000", "longTermDebt": "None", "shortTermDebt": "39940000", "treasuryStock": "-150857000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17525000", "reportedCurrency": "USD", "retainedEarnings": "1358963000", "totalLiabilities": "690733000", "otherCurrentAssets": "31112000", "totalCurrentAssets": "671658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232803000", "currentNetReceivables": "52108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238817000", "currentAccountsPayable": "218774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "977787000", "shortLongTermDebtTotal": "201609000", "totalShareholderEquity": "1219742000", "capitalLeaseObligations": "201609000", "otherCurrentLiabilities": "67222000", "totalCurrentLiabilities": "345197000", "otherNonCurrentLiabilities": "230449000", "totalNonCurrentLiabilities": "345536000", "cashAndShortTermInvestments": "86048000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17525000", "cashAndCashEquivalentsAtCarryingValue": "86048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108849000", "profitLoss": "None", "dividendPayout": "33623000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-563000", "operatingCashflow": "227709000", "capitalExpenditures": "152008000", "changeInReceivables": "2727000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33623000", "cashflowFromInvestment": "-244650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4224417000, "cost_of_revenue": 3108710000, "gross_profit": 1115707000, "research_and_development": null, "selling_general_admin": 875196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146711000, "depreciation_amortisation": 102804000, "ebitda": 249515000, "interest_expense": 6603000, "interest_income": null, "other_non_operating": null, "pretax_income": 148307000, "tax_provision": 39458000, "effective_tax_rate": null, "net_income": 108849000, "net_income_continuing_ops": 108849000, "net_income_to_common": 108849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86048000, "short_term_investments": 232803000, "net_receivables": 52108000, "inventory": 269587000, "other_current_assets": null, "total_current_assets": 671658000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 17525000, "goodwill_and_intangibles": 69855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238817000, "total_assets": 1910475000, "short_term_debt": 39940000, "accounts_payable": 218774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345536000, "total_liabilities": 690733000, "total_debt": 39940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1358963000, "total_equity": 1219742000, "shares_outstanding": 26898443, "operating_cash_flow": 227709000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244650000, "dividends_paid": 33623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33623000, "free_cash_flow": 379717000, "net_change_in_cash": -50564000 }, "raw_data": { "income": { "ebit": "146711000", "ebitda": "249515000", "netIncome": "108849000", "grossProfit": "1115707000", "depreciation": "None", "totalRevenue": "4224417000", "costOfRevenue": "3108710000", "interestIncome": "5007000", "incomeBeforeTax": "148307000", "interestExpense": "6603000", "operatingIncome": "146711000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39458000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "968996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3411000", "costofGoodsAndServicesSold": "3108710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102804000", "sellingGeneralAndAdministrative": "875196000", "netIncomeFromContinuingOperations": "108849000" }, "balance": { "goodwill": "52330000", "inventory": "269587000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1910475000", "longTermDebt": "None", "shortTermDebt": "39940000", "treasuryStock": "-150857000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17525000", "reportedCurrency": "USD", "retainedEarnings": "1358963000", "totalLiabilities": "690733000", "otherCurrentAssets": "31112000", "totalCurrentAssets": "671658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232803000", "currentNetReceivables": "52108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238817000", "currentAccountsPayable": "218774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "977787000", "shortLongTermDebtTotal": "201609000", "totalShareholderEquity": "1219742000", "capitalLeaseObligations": "201609000", "otherCurrentLiabilities": "67222000", "totalCurrentLiabilities": "345197000", "otherNonCurrentLiabilities": "230449000", "totalNonCurrentLiabilities": "345536000", "cashAndShortTermInvestments": "86048000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17525000", "cashAndCashEquivalentsAtCarryingValue": "86048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108849000", "profitLoss": "None", "dividendPayout": "33623000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-563000", "operatingCashflow": "227709000", "capitalExpenditures": "152008000", "changeInReceivables": "2727000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33623000", "cashflowFromInvestment": "-244650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 4112601000, "cost_of_revenue": 3012167000, "gross_profit": 1100434000, "ebit": 163178000, "ebitda": 262548000, "pretax_income": 163679000, "tax_provision": 44762000, "net_income": 118917000, "net_income_to_common": 118917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136612000, "total_current_assets": 626202000, "total_assets": 1820421000, "short_term_debt": 39165000, "long_term_debt": null, "total_debt": 39165000, "total_liabilities": 674306000, "total_equity": 1146115000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 69889000 }, "cash_flow": { "operating_cash_flow": 277990000, "capital_expenditure": 131118000, "free_cash_flow": 409108000, "dividends_paid": 33354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355077, "ticker_id": 4365, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163178000", "ebitda": "262548000", "netIncome": "118917000", "grossProfit": "1100434000", "depreciation": "None", "totalRevenue": "4112601000", "costOfRevenue": "3012167000", "interestIncome": "3817000", "incomeBeforeTax": "163679000", "interestExpense": "4318000", "operatingIncome": "163178000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44762000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "937256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3316000", "costofGoodsAndServicesSold": "3012167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99370000", "sellingGeneralAndAdministrative": "873392000", "netIncomeFromContinuingOperations": "118917000" }, "balance": { "goodwill": "52330000", "inventory": "269024000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1820421000", "longTermDebt": "None", "shortTermDebt": "39165000", "treasuryStock": "-150857000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17559000", "reportedCurrency": "USD", "retainedEarnings": "1283737000", "totalLiabilities": "674306000", "otherCurrentAssets": "29187000", "totalCurrentAssets": "626202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134619000", "currentNetReceivables": "56760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194219000", "currentAccountsPayable": "221566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924429000", "shortLongTermDebtTotal": "208229000", "totalShareholderEquity": "1146115000", "capitalLeaseObligations": "208229000", "otherCurrentLiabilities": "69897000", "totalCurrentLiabilities": "346269000", "otherNonCurrentLiabilities": "224633000", "totalNonCurrentLiabilities": "328037000", "cashAndShortTermInvestments": "136612000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17559000", "cashAndCashEquivalentsAtCarryingValue": "136612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118917000", "profitLoss": "None", "dividendPayout": "33354000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10782000", "operatingCashflow": "277990000", "capitalExpenditures": "131118000", "changeInReceivables": "-6804000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33354000", "cashflowFromInvestment": "-174895000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4112601000, "cost_of_revenue": 3012167000, "gross_profit": 1100434000, "research_and_development": null, "selling_general_admin": 873392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163178000, "depreciation_amortisation": 99370000, "ebitda": 262548000, "interest_expense": 4318000, "interest_income": null, "other_non_operating": null, "pretax_income": 163679000, "tax_provision": 44762000, "effective_tax_rate": null, "net_income": 118917000, "net_income_continuing_ops": 118917000, "net_income_to_common": 118917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136612000, "short_term_investments": 134619000, "net_receivables": 56760000, "inventory": 269024000, "other_current_assets": null, "total_current_assets": 626202000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 17559000, "goodwill_and_intangibles": 69889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1194219000, "total_assets": 1820421000, "short_term_debt": 39165000, "accounts_payable": 221566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346269000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328037000, "total_liabilities": 674306000, "total_debt": 39165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1283737000, "total_equity": 1146115000, "shares_outstanding": 26898443, "operating_cash_flow": 277990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174895000, "dividends_paid": 33354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33354000, "free_cash_flow": 409108000, "net_change_in_cash": 69741000 }, "raw_data": { "income": { "ebit": "163178000", "ebitda": "262548000", "netIncome": "118917000", "grossProfit": "1100434000", "depreciation": "None", "totalRevenue": "4112601000", "costOfRevenue": "3012167000", "interestIncome": "3817000", "incomeBeforeTax": "163679000", "interestExpense": "4318000", "operatingIncome": "163178000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44762000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "937256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3316000", "costofGoodsAndServicesSold": "3012167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99370000", "sellingGeneralAndAdministrative": "873392000", "netIncomeFromContinuingOperations": "118917000" }, "balance": { "goodwill": "52330000", "inventory": "269024000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1820421000", "longTermDebt": "None", "shortTermDebt": "39165000", "treasuryStock": "-150857000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17559000", "reportedCurrency": "USD", "retainedEarnings": "1283737000", "totalLiabilities": "674306000", "otherCurrentAssets": "29187000", "totalCurrentAssets": "626202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134619000", "currentNetReceivables": "56760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194219000", "currentAccountsPayable": "221566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924429000", "shortLongTermDebtTotal": "208229000", "totalShareholderEquity": "1146115000", "capitalLeaseObligations": "208229000", "otherCurrentLiabilities": "69897000", "totalCurrentLiabilities": "346269000", "otherNonCurrentLiabilities": "224633000", "totalNonCurrentLiabilities": "328037000", "cashAndShortTermInvestments": "136612000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17559000", "cashAndCashEquivalentsAtCarryingValue": "136612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118917000", "profitLoss": "None", "dividendPayout": "33354000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10782000", "operatingCashflow": "277990000", "capitalExpenditures": "131118000", "changeInReceivables": "-6804000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33354000", "cashflowFromInvestment": "-174895000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 3543299000, "cost_of_revenue": 2605105000, "gross_profit": 938194000, "ebit": 84639000, "ebitda": 178345000, "pretax_income": 88644000, "tax_provision": 20661000, "net_income": 67983000, "net_income_to_common": 67983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66871000, "total_current_assets": 508292000, "total_assets": 1675562000, "short_term_debt": 39114000, "long_term_debt": null, "total_debt": 39114000, "total_liabilities": 616817000, "total_equity": 1058745000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 70146000 }, "cash_flow": { "operating_cash_flow": 171686000, "capital_expenditure": 102945000, "free_cash_flow": 274631000, "dividends_paid": 33354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355082, "ticker_id": 4365, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84639000", "ebitda": "178345000", "netIncome": "67983000", "grossProfit": "938194000", "depreciation": "None", "totalRevenue": "3543299000", "costOfRevenue": "2605105000", "interestIncome": "7054000", "incomeBeforeTax": "88644000", "interestExpense": "11059000", "operatingIncome": "84639000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20661000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "853555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3049000", "costofGoodsAndServicesSold": "2605105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93706000", "sellingGeneralAndAdministrative": "794404000", "netIncomeFromContinuingOperations": "67983000" }, "balance": { "goodwill": "52330000", "inventory": "279806000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1675562000", "longTermDebt": "None", "shortTermDebt": "39114000", "treasuryStock": "-150857000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17816000", "reportedCurrency": "USD", "retainedEarnings": "1198173000", "totalLiabilities": "616817000", "otherCurrentAssets": "23378000", "totalCurrentAssets": "508292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82473000", "currentNetReceivables": "55764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167270000", "currentAccountsPayable": "180718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "886928000", "shortLongTermDebtTotal": "218768000", "totalShareholderEquity": "1058745000", "capitalLeaseObligations": "218768000", "otherCurrentLiabilities": "55247000", "totalCurrentLiabilities": "291938000", "otherNonCurrentLiabilities": "227838000", "totalNonCurrentLiabilities": "324879000", "cashAndShortTermInvestments": "66871000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17816000", "cashAndCashEquivalentsAtCarryingValue": "66871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67983000", "profitLoss": "None", "dividendPayout": "33354000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "950000", "operatingCashflow": "171686000", "capitalExpenditures": "102945000", "changeInReceivables": "2431000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33354000", "cashflowFromInvestment": "-109269000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3543299000, "cost_of_revenue": 2605105000, "gross_profit": 938194000, "research_and_development": null, "selling_general_admin": 794404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84639000, "depreciation_amortisation": 93706000, "ebitda": 178345000, "interest_expense": 11059000, "interest_income": null, "other_non_operating": null, "pretax_income": 88644000, "tax_provision": 20661000, "effective_tax_rate": null, "net_income": 67983000, "net_income_continuing_ops": 67983000, "net_income_to_common": 67983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66871000, "short_term_investments": 82473000, "net_receivables": 55764000, "inventory": 279806000, "other_current_assets": null, "total_current_assets": 508292000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 17816000, "goodwill_and_intangibles": 70146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1167270000, "total_assets": 1675562000, "short_term_debt": 39114000, "accounts_payable": 180718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324879000, "total_liabilities": 616817000, "total_debt": 39114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1198173000, "total_equity": 1058745000, "shares_outstanding": 26898443, "operating_cash_flow": 171686000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109269000, "dividends_paid": 33354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33354000, "free_cash_flow": 274631000, "net_change_in_cash": 29063000 }, "raw_data": { "income": { "ebit": "84639000", "ebitda": "178345000", "netIncome": "67983000", "grossProfit": "938194000", "depreciation": "None", "totalRevenue": "3543299000", "costOfRevenue": "2605105000", "interestIncome": "7054000", "incomeBeforeTax": "88644000", "interestExpense": "11059000", "operatingIncome": "84639000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20661000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "853555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3049000", "costofGoodsAndServicesSold": "2605105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93706000", "sellingGeneralAndAdministrative": "794404000", "netIncomeFromContinuingOperations": "67983000" }, "balance": { "goodwill": "52330000", "inventory": "279806000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1675562000", "longTermDebt": "None", "shortTermDebt": "39114000", "treasuryStock": "-150857000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17816000", "reportedCurrency": "USD", "retainedEarnings": "1198173000", "totalLiabilities": "616817000", "otherCurrentAssets": "23378000", "totalCurrentAssets": "508292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82473000", "currentNetReceivables": "55764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167270000", "currentAccountsPayable": "180718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "886928000", "shortLongTermDebtTotal": "218768000", "totalShareholderEquity": "1058745000", "capitalLeaseObligations": "218768000", "otherCurrentLiabilities": "55247000", "totalCurrentLiabilities": "291938000", "otherNonCurrentLiabilities": "227838000", "totalNonCurrentLiabilities": "324879000", "cashAndShortTermInvestments": "66871000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17816000", "cashAndCashEquivalentsAtCarryingValue": "66871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67983000", "profitLoss": "None", "dividendPayout": "33354000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "950000", "operatingCashflow": "171686000", "capitalExpenditures": "102945000", "changeInReceivables": "2431000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33354000", "cashflowFromInvestment": "-109269000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 3509270000, "cost_of_revenue": 2574269000, "gross_profit": 935001000, "ebit": 82671000, "ebitda": 176238000, "pretax_income": 82136000, "tax_provision": 19398000, "net_income": 62738000, "net_income_to_common": 62738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37808000, "total_current_assets": 469122000, "total_assets": 1432011000, "short_term_debt": 7283000, "long_term_debt": 0, "total_debt": 7283000, "total_liabilities": 409112000, "total_equity": 1022899000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 75281000 }, "cash_flow": { "operating_cash_flow": 148380000, "capital_expenditure": 99236000, "free_cash_flow": 247616000, "dividends_paid": 32546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355087, "ticker_id": 4365, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82671000", "ebitda": "176238000", "netIncome": "62738000", "grossProfit": "935001000", "depreciation": "None", "totalRevenue": "3509270000", "costOfRevenue": "2574269000", "interestIncome": "1454000", "incomeBeforeTax": "82136000", "interestExpense": "0", "operatingIncome": "83590000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19398000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "851411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2574269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93567000", "sellingGeneralAndAdministrative": "784298000", "netIncomeFromContinuingOperations": "62738000" }, "balance": { "goodwill": "52330000", "inventory": "280756000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1432011000", "longTermDebt": "0", "shortTermDebt": "7283000", "treasuryStock": "-150857000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22951000", "reportedCurrency": "USD", "retainedEarnings": "1163545000", "totalLiabilities": "409112000", "otherCurrentAssets": "24289000", "totalCurrentAssets": "469122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68984000", "currentNetReceivables": "57285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962889000", "currentAccountsPayable": "191099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "887608000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1022899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60870000", "totalCurrentLiabilities": "267213000", "otherNonCurrentLiabilities": "51106000", "totalNonCurrentLiabilities": "141899000", "cashAndShortTermInvestments": "37808000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "22951000", "cashAndCashEquivalentsAtCarryingValue": "37808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62738000", "profitLoss": "None", "dividendPayout": "32546000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1247000", "operatingCashflow": "148380000", "capitalExpenditures": "99236000", "changeInReceivables": "-5874000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67534000", "cashflowFromInvestment": "-90955000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3509270000, "cost_of_revenue": 2574269000, "gross_profit": 935001000, "research_and_development": 0, "selling_general_admin": 784298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82671000, "depreciation_amortisation": 93567000, "ebitda": 176238000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 82136000, "tax_provision": 19398000, "effective_tax_rate": null, "net_income": 62738000, "net_income_continuing_ops": 62738000, "net_income_to_common": 62738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37808000, "short_term_investments": 68984000, "net_receivables": 57285000, "inventory": 280756000, "other_current_assets": null, "total_current_assets": 469122000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 22951000, "goodwill_and_intangibles": 75281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 962889000, "total_assets": 1432011000, "short_term_debt": 7283000, "accounts_payable": 191099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267213000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141899000, "total_liabilities": 409112000, "total_debt": 7283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1163545000, "total_equity": 1022899000, "shares_outstanding": 26898443, "operating_cash_flow": 148380000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90955000, "dividends_paid": 32546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67534000, "free_cash_flow": 247616000, "net_change_in_cash": -10109000 }, "raw_data": { "income": { "ebit": "82671000", "ebitda": "176238000", "netIncome": "62738000", "grossProfit": "935001000", "depreciation": "None", "totalRevenue": "3509270000", "costOfRevenue": "2574269000", "interestIncome": "1454000", "incomeBeforeTax": "82136000", "interestExpense": "0", "operatingIncome": "83590000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19398000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "851411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2574269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93567000", "sellingGeneralAndAdministrative": "784298000", "netIncomeFromContinuingOperations": "62738000" }, "balance": { "goodwill": "52330000", "inventory": "280756000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1432011000", "longTermDebt": "0", "shortTermDebt": "7283000", "treasuryStock": "-150857000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22951000", "reportedCurrency": "USD", "retainedEarnings": "1163545000", "totalLiabilities": "409112000", "otherCurrentAssets": "24289000", "totalCurrentAssets": "469122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68984000", "currentNetReceivables": "57285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962889000", "currentAccountsPayable": "191099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "887608000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1022899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60870000", "totalCurrentLiabilities": "267213000", "otherNonCurrentLiabilities": "51106000", "totalNonCurrentLiabilities": "141899000", "cashAndShortTermInvestments": "37808000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "22951000", "cashAndCashEquivalentsAtCarryingValue": "37808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62738000", "profitLoss": "None", "dividendPayout": "32546000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1247000", "operatingCashflow": "148380000", "capitalExpenditures": "99236000", "changeInReceivables": "-5874000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67534000", "cashflowFromInvestment": "-90955000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1255912000, "cost_of_revenue": 925665000, "gross_profit": 330247000, "ebit": 35702000, "ebitda": 35702000, "pretax_income": 37376000, "tax_provision": 9523000, "net_income": 27853000, "net_income_to_common": 27853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97718000, "total_current_assets": 674578000, "total_assets": 2026868000, "short_term_debt": 39673000, "long_term_debt": null, "total_debt": 39673000, "total_liabilities": 656284000, "total_equity": 1370584000, "shares_outstanding": 24744597, "goodwill_and_intangibles": 90432000 }, "cash_flow": { "operating_cash_flow": 30248000, "capital_expenditure": 39323000, "free_cash_flow": 69571000, "dividends_paid": 8413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355050, "ticker_id": 4365, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35702000", "netIncome": "27853000", "grossProfit": "330247000", "depreciation": "None", "totalRevenue": "1255912000", "costOfRevenue": "925665000", "interestIncome": "None", "incomeBeforeTax": "37376000", "interestExpense": "None", "operatingIncome": "35702000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9523000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "294545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "294545000", "netIncomeFromContinuingOperations": "27853000" }, "balance": { "goodwill": "65691000", "inventory": "298680000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2026868000", "longTermDebt": "None", "shortTermDebt": "39673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24741000", "reportedCurrency": "USD", "retainedEarnings": "1655414000", "totalLiabilities": "656284000", "otherCurrentAssets": "78874000", "totalCurrentAssets": "674578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101123000", "currentNetReceivables": "98183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1352290000", "currentAccountsPayable": "237467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173773000", "totalShareholderEquity": "1370584000", "capitalLeaseObligations": "173773000", "otherCurrentLiabilities": "41406000", "totalCurrentLiabilities": "330557000", "otherNonCurrentLiabilities": "4628000", "totalNonCurrentLiabilities": "325727000", "cashAndShortTermInvestments": "97718000", "commonStockSharesOutstanding": "24744597", "intangibleAssetsExcludingGoodwill": "24741000", "cashAndCashEquivalentsAtCarryingValue": "97718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27853000", "profitLoss": "None", "dividendPayout": "8413000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11148000", "operatingCashflow": "30248000", "capitalExpenditures": "39323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8413000", "cashflowFromInvestment": "-41208000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255912000, "cost_of_revenue": 925665000, "gross_profit": 330247000, "research_and_development": null, "selling_general_admin": 294545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35702000, "depreciation_amortisation": null, "ebitda": 35702000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 37376000, "tax_provision": 9523000, "effective_tax_rate": null, "net_income": 27853000, "net_income_continuing_ops": 27853000, "net_income_to_common": 27853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97718000, "short_term_investments": 101123000, "net_receivables": 98183000, "inventory": 298680000, "other_current_assets": null, "total_current_assets": 674578000, "net_ppe": null, "goodwill": 65691000, "intangible_assets": 24741000, "goodwill_and_intangibles": 90432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1352290000, "total_assets": 2026868000, "short_term_debt": 39673000, "accounts_payable": 237467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325727000, "total_liabilities": 656284000, "total_debt": 39673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1655414000, "total_equity": 1370584000, "shares_outstanding": 24744597, "operating_cash_flow": 30248000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41208000, "dividends_paid": 8413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8413000, "free_cash_flow": 69571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35702000", "netIncome": "27853000", "grossProfit": "330247000", "depreciation": "None", "totalRevenue": "1255912000", "costOfRevenue": "925665000", "interestIncome": "None", "incomeBeforeTax": "37376000", "interestExpense": "None", "operatingIncome": "35702000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9523000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "294545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "294545000", "netIncomeFromContinuingOperations": "27853000" }, "balance": { "goodwill": "65691000", "inventory": "298680000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2026868000", "longTermDebt": "None", "shortTermDebt": "39673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24741000", "reportedCurrency": "USD", "retainedEarnings": "1655414000", "totalLiabilities": "656284000", "otherCurrentAssets": "78874000", "totalCurrentAssets": "674578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101123000", "currentNetReceivables": "98183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1352290000", "currentAccountsPayable": "237467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173773000", "totalShareholderEquity": "1370584000", "capitalLeaseObligations": "173773000", "otherCurrentLiabilities": "41406000", "totalCurrentLiabilities": "330557000", "otherNonCurrentLiabilities": "4628000", "totalNonCurrentLiabilities": "325727000", "cashAndShortTermInvestments": "97718000", "commonStockSharesOutstanding": "24744597", "intangibleAssetsExcludingGoodwill": "24741000", "cashAndCashEquivalentsAtCarryingValue": "97718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27853000", "profitLoss": "None", "dividendPayout": "8413000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11148000", "operatingCashflow": "30248000", "capitalExpenditures": "39323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8413000", "cashflowFromInvestment": "-41208000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1295830000, "cost_of_revenue": 1085322000, "gross_profit": 210508000, "ebit": 23283000, "ebitda": 57259000, "pretax_income": 36989000, "tax_provision": 8536000, "net_income": 28454000, "net_income_to_common": 28454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117091000, "total_current_assets": 681235000, "total_assets": 2027359000, "short_term_debt": 39640000, "long_term_debt": null, "total_debt": 39640000, "total_liabilities": 675449000, "total_equity": 1351910000, "shares_outstanding": 25685425, "goodwill_and_intangibles": 91109000 }, "cash_flow": { "operating_cash_flow": 86594000, "capital_expenditure": 48833000, "free_cash_flow": 135427000, "dividends_paid": 8413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355051, "ticker_id": 4365, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23283000", "ebitda": "57259000", "netIncome": "28454000", "grossProfit": "210508000", "depreciation": "None", "totalRevenue": "1295830000", "costOfRevenue": "1085322000", "interestIncome": "1716000", "incomeBeforeTax": "36989000", "interestExpense": "14697000", "operatingIncome": "24994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8536000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "185514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1085322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33976000", "sellingGeneralAndAdministrative": "313703000", "netIncomeFromContinuingOperations": "28454000" }, "balance": { "goodwill": "65691000", "inventory": "287532000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2027359000", "longTermDebt": "None", "shortTermDebt": "39640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25418000", "reportedCurrency": "USD", "retainedEarnings": "1635974000", "totalLiabilities": "675449000", "otherCurrentAssets": "84105000", "totalCurrentAssets": "681235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97091000", "currentNetReceivables": "95416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346124000", "currentAccountsPayable": "237371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1255015000", "shortLongTermDebtTotal": "172094000", "totalShareholderEquity": "1351910000", "capitalLeaseObligations": "172094000", "otherCurrentLiabilities": "55020000", "totalCurrentLiabilities": "352727000", "otherNonCurrentLiabilities": "4880000", "totalNonCurrentLiabilities": "322722000", "cashAndShortTermInvestments": "117091000", "commonStockSharesOutstanding": "25685425", "intangibleAssetsExcludingGoodwill": "25418000", "cashAndCashEquivalentsAtCarryingValue": "117091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28454000", "profitLoss": "None", "dividendPayout": "8413000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18985000", "operatingCashflow": "86594000", "capitalExpenditures": "48833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8413000", "cashflowFromInvestment": "-15740000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1295830000, "cost_of_revenue": 1085322000, "gross_profit": 210508000, "research_and_development": null, "selling_general_admin": 313703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23283000, "depreciation_amortisation": 33976000, "ebitda": 57259000, "interest_expense": 14697000, "interest_income": null, "other_non_operating": null, "pretax_income": 36989000, "tax_provision": 8536000, "effective_tax_rate": null, "net_income": 28454000, "net_income_continuing_ops": 28454000, "net_income_to_common": 28454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117091000, "short_term_investments": 97091000, "net_receivables": 95416000, "inventory": 287532000, "other_current_assets": null, "total_current_assets": 681235000, "net_ppe": null, "goodwill": 65691000, "intangible_assets": 25418000, "goodwill_and_intangibles": 91109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1346124000, "total_assets": 2027359000, "short_term_debt": 39640000, "accounts_payable": 237371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322722000, "total_liabilities": 675449000, "total_debt": 39640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1635974000, "total_equity": 1351910000, "shares_outstanding": 25685425, "operating_cash_flow": 86594000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15740000, "dividends_paid": 8413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8413000, "free_cash_flow": 135427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23283000", "ebitda": "57259000", "netIncome": "28454000", "grossProfit": "210508000", "depreciation": "None", "totalRevenue": "1295830000", "costOfRevenue": "1085322000", "interestIncome": "1716000", "incomeBeforeTax": "36989000", "interestExpense": "14697000", "operatingIncome": "24994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8536000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "185514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1085322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33976000", "sellingGeneralAndAdministrative": "313703000", "netIncomeFromContinuingOperations": "28454000" }, "balance": { "goodwill": "65691000", "inventory": "287532000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2027359000", "longTermDebt": "None", "shortTermDebt": "39640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25418000", "reportedCurrency": "USD", "retainedEarnings": "1635974000", "totalLiabilities": "675449000", "otherCurrentAssets": "84105000", "totalCurrentAssets": "681235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97091000", "currentNetReceivables": "95416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346124000", "currentAccountsPayable": "237371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1255015000", "shortLongTermDebtTotal": "172094000", "totalShareholderEquity": "1351910000", "capitalLeaseObligations": "172094000", "otherCurrentLiabilities": "55020000", "totalCurrentLiabilities": "352727000", "otherNonCurrentLiabilities": "4880000", "totalNonCurrentLiabilities": "322722000", "cashAndShortTermInvestments": "117091000", "commonStockSharesOutstanding": "25685425", "intangibleAssetsExcludingGoodwill": "25418000", "cashAndCashEquivalentsAtCarryingValue": "117091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28454000", "profitLoss": "None", "dividendPayout": "8413000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18985000", "operatingCashflow": "86594000", "capitalExpenditures": "48833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8413000", "cashflowFromInvestment": "-15740000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1242307000, "cost_of_revenue": 933619000, "gross_profit": 308688000, "ebit": 24086000, "ebitda": 54681000, "pretax_income": 24086000, "tax_provision": 5853000, "net_income": 18233000, "net_income_to_common": 18233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54650000, "total_current_assets": 679705000, "total_assets": 2017813000, "short_term_debt": 39618000, "long_term_debt": null, "total_debt": 39618000, "total_liabilities": 674385000, "total_equity": 1343428000, "shares_outstanding": 24744597, "goodwill_and_intangibles": 93400000 }, "cash_flow": { "operating_cash_flow": 59195000, "capital_expenditure": 63871000, "free_cash_flow": 123066000, "dividends_paid": 8413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355053, "ticker_id": 4365, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24086000", "ebitda": "54681000", "netIncome": "18233000", "grossProfit": "308688000", "depreciation": "None", "totalRevenue": "1242307000", "costOfRevenue": "933619000", "interestIncome": "3276000", "incomeBeforeTax": "24086000", "interestExpense": "None", "operatingIncome": "22375000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5853000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "286313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "933619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30595000", "sellingGeneralAndAdministrative": "286313000", "netIncomeFromContinuingOperations": "18233000" }, "balance": { "goodwill": "65691000", "inventory": "323375000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2017813000", "longTermDebt": "None", "shortTermDebt": "39618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27709000", "reportedCurrency": "USD", "retainedEarnings": "1628330000", "totalLiabilities": "674385000", "otherCurrentAssets": "46725000", "totalCurrentAssets": "679705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155174000", "currentNetReceivables": "99781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338108000", "currentAccountsPayable": "242433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1244708000", "shortLongTermDebtTotal": "175216000", "totalShareholderEquity": "1343428000", "capitalLeaseObligations": "175216000", "otherCurrentLiabilities": "49304000", "totalCurrentLiabilities": "350707000", "otherNonCurrentLiabilities": "4173000", "totalNonCurrentLiabilities": "323678000", "cashAndShortTermInvestments": "54650000", "commonStockSharesOutstanding": "24744597", "intangibleAssetsExcludingGoodwill": "27709000", "cashAndCashEquivalentsAtCarryingValue": "54650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18233000", "profitLoss": "None", "dividendPayout": "8413000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6766000", "operatingCashflow": "59195000", "capitalExpenditures": "63871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8413000", "cashflowFromInvestment": "-58043000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1242307000, "cost_of_revenue": 933619000, "gross_profit": 308688000, "research_and_development": null, "selling_general_admin": 286313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24086000, "depreciation_amortisation": 30595000, "ebitda": 54681000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24086000, "tax_provision": 5853000, "effective_tax_rate": null, "net_income": 18233000, "net_income_continuing_ops": 18233000, "net_income_to_common": 18233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54650000, "short_term_investments": 155174000, "net_receivables": 99781000, "inventory": 323375000, "other_current_assets": null, "total_current_assets": 679705000, "net_ppe": null, "goodwill": 65691000, "intangible_assets": 27709000, "goodwill_and_intangibles": 93400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1338108000, "total_assets": 2017813000, "short_term_debt": 39618000, "accounts_payable": 242433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323678000, "total_liabilities": 674385000, "total_debt": 39618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1628330000, "total_equity": 1343428000, "shares_outstanding": 24744597, "operating_cash_flow": 59195000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58043000, "dividends_paid": 8413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8413000, "free_cash_flow": 123066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24086000", "ebitda": "54681000", "netIncome": "18233000", "grossProfit": "308688000", "depreciation": "None", "totalRevenue": "1242307000", "costOfRevenue": "933619000", "interestIncome": "3276000", "incomeBeforeTax": "24086000", "interestExpense": "None", "operatingIncome": "22375000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5853000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "286313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "933619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30595000", "sellingGeneralAndAdministrative": "286313000", "netIncomeFromContinuingOperations": "18233000" }, "balance": { "goodwill": "65691000", "inventory": "323375000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2017813000", "longTermDebt": "None", "shortTermDebt": "39618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27709000", "reportedCurrency": "USD", "retainedEarnings": "1628330000", "totalLiabilities": "674385000", "otherCurrentAssets": "46725000", "totalCurrentAssets": "679705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155174000", "currentNetReceivables": "99781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338108000", "currentAccountsPayable": "242433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1244708000", "shortLongTermDebtTotal": "175216000", "totalShareholderEquity": "1343428000", "capitalLeaseObligations": "175216000", "otherCurrentLiabilities": "49304000", "totalCurrentLiabilities": "350707000", "otherNonCurrentLiabilities": "4173000", "totalNonCurrentLiabilities": "323678000", "cashAndShortTermInvestments": "54650000", "commonStockSharesOutstanding": "24744597", "intangibleAssetsExcludingGoodwill": "27709000", "cashAndCashEquivalentsAtCarryingValue": "54650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18233000", "profitLoss": "None", "dividendPayout": "8413000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6766000", "operatingCashflow": "59195000", "capitalExpenditures": "63871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8413000", "cashflowFromInvestment": "-58043000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1218796000, "cost_of_revenue": 910431000, "gross_profit": 308365000, "ebit": 31937000, "ebitda": 62532000, "pretax_income": 35068000, "tax_provision": 8541000, "net_income": 26526000, "net_income_to_common": 26526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61911000, "total_current_assets": 659032000, "total_assets": 1960892000, "short_term_debt": 39134000, "long_term_debt": null, "total_debt": 39134000, "total_liabilities": 628710000, "total_equity": 1332182000, "shares_outstanding": 26354064, "goodwill_and_intangibles": 90576000 }, "cash_flow": { "operating_cash_flow": 56561000, "capital_expenditure": 56497000, "free_cash_flow": 113058000, "dividends_paid": 9146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355054, "ticker_id": 4365, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31937000", "ebitda": "62532000", "netIncome": "26526000", "grossProfit": "308365000", "depreciation": "None", "totalRevenue": "1218796000", "costOfRevenue": "910431000", "interestIncome": "5294000", "incomeBeforeTax": "35068000", "interestExpense": "None", "operatingIncome": "31937000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8541000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "276428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30595000", "sellingGeneralAndAdministrative": "276428000", "netIncomeFromContinuingOperations": "26527000" }, "balance": { "goodwill": "65691000", "inventory": "316609000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1960892000", "longTermDebt": "None", "shortTermDebt": "39134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24885000", "reportedCurrency": "USD", "retainedEarnings": "1618510000", "totalLiabilities": "628710000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "659032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157631000", "currentNetReceivables": "81881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1301860000", "currentAccountsPayable": "224396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1211284000", "shortLongTermDebtTotal": "169397000", "totalShareholderEquity": "1332182000", "capitalLeaseObligations": "169397000", "otherCurrentLiabilities": "55127000", "totalCurrentLiabilities": "328318000", "otherNonCurrentLiabilities": "3771000", "totalNonCurrentLiabilities": "300392000", "cashAndShortTermInvestments": "61911000", "commonStockSharesOutstanding": "26354064", "intangibleAssetsExcludingGoodwill": "24885000", "cashAndCashEquivalentsAtCarryingValue": "61911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26526000", "profitLoss": "None", "dividendPayout": "9146000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2300000", "operatingCashflow": "56561000", "capitalExpenditures": "56497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149146000", "cashflowFromInvestment": "-13435000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1218796000, "cost_of_revenue": 910431000, "gross_profit": 308365000, "research_and_development": null, "selling_general_admin": 276428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31937000, "depreciation_amortisation": 30595000, "ebitda": 62532000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35068000, "tax_provision": 8541000, "effective_tax_rate": null, "net_income": 26526000, "net_income_continuing_ops": 26527000, "net_income_to_common": 26526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61911000, "short_term_investments": 157631000, "net_receivables": 81881000, "inventory": 316609000, "other_current_assets": null, "total_current_assets": 659032000, "net_ppe": null, "goodwill": 65691000, "intangible_assets": 24885000, "goodwill_and_intangibles": 90576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1301860000, "total_assets": 1960892000, "short_term_debt": 39134000, "accounts_payable": 224396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300392000, "total_liabilities": 628710000, "total_debt": 39134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1618510000, "total_equity": 1332182000, "shares_outstanding": 26354064, "operating_cash_flow": 56561000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13435000, "dividends_paid": 9146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149146000, "free_cash_flow": 113058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31937000", "ebitda": "62532000", "netIncome": "26526000", "grossProfit": "308365000", "depreciation": "None", "totalRevenue": "1218796000", "costOfRevenue": "910431000", "interestIncome": "5294000", "incomeBeforeTax": "35068000", "interestExpense": "None", "operatingIncome": "31937000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8541000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "276428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30595000", "sellingGeneralAndAdministrative": "276428000", "netIncomeFromContinuingOperations": "26527000" }, "balance": { "goodwill": "65691000", "inventory": "316609000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1960892000", "longTermDebt": "None", "shortTermDebt": "39134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24885000", "reportedCurrency": "USD", "retainedEarnings": "1618510000", "totalLiabilities": "628710000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "659032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157631000", "currentNetReceivables": "81881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1301860000", "currentAccountsPayable": "224396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1211284000", "shortLongTermDebtTotal": "169397000", "totalShareholderEquity": "1332182000", "capitalLeaseObligations": "169397000", "otherCurrentLiabilities": "55127000", "totalCurrentLiabilities": "328318000", "otherNonCurrentLiabilities": "3771000", "totalNonCurrentLiabilities": "300392000", "cashAndShortTermInvestments": "61911000", "commonStockSharesOutstanding": "26354064", "intangibleAssetsExcludingGoodwill": "24885000", "cashAndCashEquivalentsAtCarryingValue": "61911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26526000", "profitLoss": "None", "dividendPayout": "9146000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2300000", "operatingCashflow": "56561000", "capitalExpenditures": "56497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149146000", "cashflowFromInvestment": "-13435000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1200776000, "cost_of_revenue": 901274000, "gross_profit": 299502000, "ebit": 23036000, "ebitda": 52659000, "pretax_income": 27804000, "tax_provision": 7326000, "net_income": 20478000, "net_income_to_common": 20478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167931000, "total_current_assets": 806471000, "total_assets": 2081333000, "short_term_debt": 40015000, "long_term_debt": null, "total_debt": 40015000, "total_liabilities": 624376000, "total_equity": 1456957000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 90158000 }, "cash_flow": { "operating_cash_flow": 4856000, "capital_expenditure": 33180000, "free_cash_flow": 38036000, "dividends_paid": 9145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355055, "ticker_id": 4365, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23036000", "ebitda": "52659000", "netIncome": "20478000", "grossProfit": "299502000", "depreciation": "None", "totalRevenue": "1200776000", "costOfRevenue": "901274000", "interestIncome": "4411000", "incomeBeforeTax": "27804000", "interestExpense": "None", "operatingIncome": "23036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7326000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "276466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29623000", "sellingGeneralAndAdministrative": "249766000", "netIncomeFromContinuingOperations": "20478000" }, "balance": { "goodwill": "65712000", "inventory": "314309000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2081333000", "longTermDebt": "None", "shortTermDebt": "40015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24446000", "reportedCurrency": "USD", "retainedEarnings": "1601129000", "totalLiabilities": "624376000", "otherCurrentAssets": "42665000", "totalCurrentAssets": "806471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199704000", "currentNetReceivables": "81862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274863000", "currentAccountsPayable": "209923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1184705000", "shortLongTermDebtTotal": "168397000", "totalShareholderEquity": "1456957000", "capitalLeaseObligations": "168397000", "otherCurrentLiabilities": "56969000", "totalCurrentLiabilities": "325850000", "otherNonCurrentLiabilities": "3569000", "totalNonCurrentLiabilities": "298526000", "cashAndShortTermInvestments": "167931000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "24446000", "cashAndCashEquivalentsAtCarryingValue": "167931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20478000", "profitLoss": "None", "dividendPayout": "9145000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5264000", "operatingCashflow": "4856000", "capitalExpenditures": "33180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9145000", "cashflowFromInvestment": "-18103000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200776000, "cost_of_revenue": 901274000, "gross_profit": 299502000, "research_and_development": null, "selling_general_admin": 249766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23036000, "depreciation_amortisation": 29623000, "ebitda": 52659000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27804000, "tax_provision": 7326000, "effective_tax_rate": null, "net_income": 20478000, "net_income_continuing_ops": 20478000, "net_income_to_common": 20478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167931000, "short_term_investments": 199704000, "net_receivables": 81862000, "inventory": 314309000, "other_current_assets": null, "total_current_assets": 806471000, "net_ppe": null, "goodwill": 65712000, "intangible_assets": 24446000, "goodwill_and_intangibles": 90158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274863000, "total_assets": 2081333000, "short_term_debt": 40015000, "accounts_payable": 209923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298526000, "total_liabilities": 624376000, "total_debt": 40015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1601129000, "total_equity": 1456957000, "shares_outstanding": 26898443, "operating_cash_flow": 4856000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18103000, "dividends_paid": 9145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9145000, "free_cash_flow": 38036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23036000", "ebitda": "52659000", "netIncome": "20478000", "grossProfit": "299502000", "depreciation": "None", "totalRevenue": "1200776000", "costOfRevenue": "901274000", "interestIncome": "4411000", "incomeBeforeTax": "27804000", "interestExpense": "None", "operatingIncome": "23036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7326000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "276466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29623000", "sellingGeneralAndAdministrative": "249766000", "netIncomeFromContinuingOperations": "20478000" }, "balance": { "goodwill": "65712000", "inventory": "314309000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2081333000", "longTermDebt": "None", "shortTermDebt": "40015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24446000", "reportedCurrency": "USD", "retainedEarnings": "1601129000", "totalLiabilities": "624376000", "otherCurrentAssets": "42665000", "totalCurrentAssets": "806471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199704000", "currentNetReceivables": "81862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274863000", "currentAccountsPayable": "209923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1184705000", "shortLongTermDebtTotal": "168397000", "totalShareholderEquity": "1456957000", "capitalLeaseObligations": "168397000", "otherCurrentLiabilities": "56969000", "totalCurrentLiabilities": "325850000", "otherNonCurrentLiabilities": "3569000", "totalNonCurrentLiabilities": "298526000", "cashAndShortTermInvestments": "167931000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "24446000", "cashAndCashEquivalentsAtCarryingValue": "167931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20478000", "profitLoss": "None", "dividendPayout": "9145000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5264000", "operatingCashflow": "4856000", "capitalExpenditures": "33180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9145000", "cashflowFromInvestment": "-18103000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1245128000, "cost_of_revenue": 917923000, "gross_profit": 327205000, "ebit": 42306000, "ebitda": 72272000, "pretax_income": 46834000, "tax_provision": 12156000, "net_income": 34678000, "net_income_to_common": 34678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190323000, "total_current_assets": 844859000, "total_assets": 2107438000, "short_term_debt": 39336000, "long_term_debt": null, "total_debt": 39336000, "total_liabilities": 661408000, "total_equity": 1446030000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 82729000 }, "cash_flow": { "operating_cash_flow": 87143000, "capital_expenditure": 57249000, "free_cash_flow": 144392000, "dividends_paid": 9146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355056, "ticker_id": 4365, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42306000", "ebitda": "72272000", "netIncome": "34678000", "grossProfit": "327205000", "depreciation": "None", "totalRevenue": "1245128000", "costOfRevenue": "917923000", "interestIncome": "4509000", "incomeBeforeTax": "46834000", "interestExpense": "4508000", "operatingIncome": "42306000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12156000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "284899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29966000", "sellingGeneralAndAdministrative": "257799000", "netIncomeFromContinuingOperations": "34678000" }, "balance": { "goodwill": "61255000", "inventory": "308895000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2107438000", "longTermDebt": "None", "shortTermDebt": "39336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21474000", "reportedCurrency": "USD", "retainedEarnings": "1589797000", "totalLiabilities": "661408000", "otherCurrentAssets": "40980000", "totalCurrentAssets": "844859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223094000", "currentNetReceivables": "81567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262579000", "currentAccountsPayable": "234278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1177258000", "shortLongTermDebtTotal": "173463000", "totalShareholderEquity": "1446030000", "capitalLeaseObligations": "173463000", "otherCurrentLiabilities": "53927000", "totalCurrentLiabilities": "343304000", "otherNonCurrentLiabilities": "15043000", "totalNonCurrentLiabilities": "318104000", "cashAndShortTermInvestments": "190323000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "21474000", "cashAndCashEquivalentsAtCarryingValue": "190323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34678000", "profitLoss": "None", "dividendPayout": "9146000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4466000", "operatingCashflow": "87143000", "capitalExpenditures": "57249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9146000", "cashflowFromInvestment": "-37432000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1245128000, "cost_of_revenue": 917923000, "gross_profit": 327205000, "research_and_development": null, "selling_general_admin": 257799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42306000, "depreciation_amortisation": 29966000, "ebitda": 72272000, "interest_expense": 4508000, "interest_income": null, "other_non_operating": null, "pretax_income": 46834000, "tax_provision": 12156000, "effective_tax_rate": null, "net_income": 34678000, "net_income_continuing_ops": 34678000, "net_income_to_common": 34678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190323000, "short_term_investments": 223094000, "net_receivables": 81567000, "inventory": 308895000, "other_current_assets": null, "total_current_assets": 844859000, "net_ppe": null, "goodwill": 61255000, "intangible_assets": 21474000, "goodwill_and_intangibles": 82729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1262579000, "total_assets": 2107438000, "short_term_debt": 39336000, "accounts_payable": 234278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343304000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318104000, "total_liabilities": 661408000, "total_debt": 39336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1589797000, "total_equity": 1446030000, "shares_outstanding": 26898443, "operating_cash_flow": 87143000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37432000, "dividends_paid": 9146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9146000, "free_cash_flow": 144392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42306000", "ebitda": "72272000", "netIncome": "34678000", "grossProfit": "327205000", "depreciation": "None", "totalRevenue": "1245128000", "costOfRevenue": "917923000", "interestIncome": "4509000", "incomeBeforeTax": "46834000", "interestExpense": "4508000", "operatingIncome": "42306000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12156000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "284899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29966000", "sellingGeneralAndAdministrative": "257799000", "netIncomeFromContinuingOperations": "34678000" }, "balance": { "goodwill": "61255000", "inventory": "308895000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2107438000", "longTermDebt": "None", "shortTermDebt": "39336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21474000", "reportedCurrency": "USD", "retainedEarnings": "1589797000", "totalLiabilities": "661408000", "otherCurrentAssets": "40980000", "totalCurrentAssets": "844859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223094000", "currentNetReceivables": "81567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262579000", "currentAccountsPayable": "234278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1177258000", "shortLongTermDebtTotal": "173463000", "totalShareholderEquity": "1446030000", "capitalLeaseObligations": "173463000", "otherCurrentLiabilities": "53927000", "totalCurrentLiabilities": "343304000", "otherNonCurrentLiabilities": "15043000", "totalNonCurrentLiabilities": "318104000", "cashAndShortTermInvestments": "190323000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "21474000", "cashAndCashEquivalentsAtCarryingValue": "190323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34678000", "profitLoss": "None", "dividendPayout": "9146000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4466000", "operatingCashflow": "87143000", "capitalExpenditures": "57249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9146000", "cashflowFromInvestment": "-37432000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1186232000, "cost_of_revenue": 895092000, "gross_profit": 291140000, "ebit": 29558000, "ebitda": 58114000, "pretax_income": 35785000, "tax_provision": 9945000, "net_income": 25840000, "net_income_to_common": 25840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149757000, "total_current_assets": 846970000, "total_assets": 2070637000, "short_term_debt": 39785000, "long_term_debt": null, "total_debt": 39785000, "total_liabilities": 647909000, "total_equity": 1422728000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 72289000 }, "cash_flow": { "operating_cash_flow": 25826000, "capital_expenditure": 42326000, "free_cash_flow": 68152000, "dividends_paid": 9145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355058, "ticker_id": 4365, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29558000", "ebitda": "58114000", "netIncome": "25840000", "grossProfit": "291140000", "depreciation": "None", "totalRevenue": "1186232000", "costOfRevenue": "895092000", "interestIncome": "7848000", "incomeBeforeTax": "35785000", "interestExpense": "7848000", "operatingIncome": "29558000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9945000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28556000", "sellingGeneralAndAdministrative": "235782000", "netIncomeFromContinuingOperations": "25840000" }, "balance": { "goodwill": "52330000", "inventory": "304328000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2070637000", "longTermDebt": "None", "shortTermDebt": "39785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19959000", "reportedCurrency": "USD", "retainedEarnings": "1564265000", "totalLiabilities": "647909000", "otherCurrentAssets": "37270000", "totalCurrentAssets": "846970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262382000", "currentNetReceivables": "93233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223667000", "currentAccountsPayable": "223348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1151378000", "shortLongTermDebtTotal": "175855000", "totalShareholderEquity": "1422728000", "capitalLeaseObligations": "175855000", "otherCurrentLiabilities": "54571000", "totalCurrentLiabilities": "327581000", "otherNonCurrentLiabilities": "14815000", "totalNonCurrentLiabilities": "320328000", "cashAndShortTermInvestments": "149757000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "19959000", "cashAndCashEquivalentsAtCarryingValue": "149757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25839000", "profitLoss": "None", "dividendPayout": "9145000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7808000", "operatingCashflow": "25826000", "capitalExpenditures": "42326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9145000", "cashflowFromInvestment": "-30426000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1186232000, "cost_of_revenue": 895092000, "gross_profit": 291140000, "research_and_development": null, "selling_general_admin": 235782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29558000, "depreciation_amortisation": 28556000, "ebitda": 58114000, "interest_expense": 7848000, "interest_income": null, "other_non_operating": null, "pretax_income": 35785000, "tax_provision": 9945000, "effective_tax_rate": null, "net_income": 25840000, "net_income_continuing_ops": 25840000, "net_income_to_common": 25840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149757000, "short_term_investments": 262382000, "net_receivables": 93233000, "inventory": 304328000, "other_current_assets": null, "total_current_assets": 846970000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 19959000, "goodwill_and_intangibles": 72289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1223667000, "total_assets": 2070637000, "short_term_debt": 39785000, "accounts_payable": 223348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320328000, "total_liabilities": 647909000, "total_debt": 39785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1564265000, "total_equity": 1422728000, "shares_outstanding": 26898443, "operating_cash_flow": 25826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30426000, "dividends_paid": 9145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9145000, "free_cash_flow": 68152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29558000", "ebitda": "58114000", "netIncome": "25840000", "grossProfit": "291140000", "depreciation": "None", "totalRevenue": "1186232000", "costOfRevenue": "895092000", "interestIncome": "7848000", "incomeBeforeTax": "35785000", "interestExpense": "7848000", "operatingIncome": "29558000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9945000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28556000", "sellingGeneralAndAdministrative": "235782000", "netIncomeFromContinuingOperations": "25840000" }, "balance": { "goodwill": "52330000", "inventory": "304328000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2070637000", "longTermDebt": "None", "shortTermDebt": "39785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19959000", "reportedCurrency": "USD", "retainedEarnings": "1564265000", "totalLiabilities": "647909000", "otherCurrentAssets": "37270000", "totalCurrentAssets": "846970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262382000", "currentNetReceivables": "93233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223667000", "currentAccountsPayable": "223348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1151378000", "shortLongTermDebtTotal": "175855000", "totalShareholderEquity": "1422728000", "capitalLeaseObligations": "175855000", "otherCurrentLiabilities": "54571000", "totalCurrentLiabilities": "327581000", "otherNonCurrentLiabilities": "14815000", "totalNonCurrentLiabilities": "320328000", "cashAndShortTermInvestments": "149757000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "19959000", "cashAndCashEquivalentsAtCarryingValue": "149757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25839000", "profitLoss": "None", "dividendPayout": "9145000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7808000", "operatingCashflow": "25826000", "capitalExpenditures": "42326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9145000", "cashflowFromInvestment": "-30426000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1185719000, "cost_of_revenue": 886695000, "gross_profit": 299024000, "ebit": 32489000, "ebitda": 60395000, "pretax_income": 36144000, "tax_provision": 9885000, "net_income": 26259000, "net_income_to_common": 26259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163502000, "total_current_assets": 836312000, "total_assets": 2054599000, "short_term_debt": 39917000, "long_term_debt": null, "total_debt": 39917000, "total_liabilities": 649355000, "total_equity": 1405244000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 72642000 }, "cash_flow": { "operating_cash_flow": 40259000, "capital_expenditure": 30076000, "free_cash_flow": 70335000, "dividends_paid": 9146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355059, "ticker_id": 4365, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32489000", "ebitda": "60395000", "netIncome": "26259000", "grossProfit": "299024000", "depreciation": "None", "totalRevenue": "1185719000", "costOfRevenue": "886695000", "interestIncome": "None", "incomeBeforeTax": "36144000", "interestExpense": "4062000", "operatingIncome": "32489000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9885000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "266535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27906000", "sellingGeneralAndAdministrative": "233136000", "netIncomeFromContinuingOperations": "26259000" }, "balance": { "goodwill": "52330000", "inventory": "296519000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2054599000", "longTermDebt": "None", "shortTermDebt": "39917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20312000", "reportedCurrency": "USD", "retainedEarnings": "1547571000", "totalLiabilities": "649355000", "otherCurrentAssets": "32241000", "totalCurrentAssets": "836312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264926000", "currentNetReceivables": "79124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218287000", "currentAccountsPayable": "217185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183271000", "totalShareholderEquity": "1405244000", "capitalLeaseObligations": "183271000", "otherCurrentLiabilities": "50147000", "totalCurrentLiabilities": "319603000", "otherNonCurrentLiabilities": "12553000", "totalNonCurrentLiabilities": "329752000", "cashAndShortTermInvestments": "163502000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "20312000", "cashAndCashEquivalentsAtCarryingValue": "163502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26259000", "profitLoss": "None", "dividendPayout": "9146000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-758000", "operatingCashflow": "40259000", "capitalExpenditures": "30076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9146000", "cashflowFromInvestment": "-3796000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1185719000, "cost_of_revenue": 886695000, "gross_profit": 299024000, "research_and_development": null, "selling_general_admin": 233136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32489000, "depreciation_amortisation": 27906000, "ebitda": 60395000, "interest_expense": 4062000, "interest_income": null, "other_non_operating": null, "pretax_income": 36144000, "tax_provision": 9885000, "effective_tax_rate": null, "net_income": 26259000, "net_income_continuing_ops": 26259000, "net_income_to_common": 26259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163502000, "short_term_investments": 264926000, "net_receivables": 79124000, "inventory": 296519000, "other_current_assets": null, "total_current_assets": 836312000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 20312000, "goodwill_and_intangibles": 72642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1218287000, "total_assets": 2054599000, "short_term_debt": 39917000, "accounts_payable": 217185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329752000, "total_liabilities": 649355000, "total_debt": 39917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1547571000, "total_equity": 1405244000, "shares_outstanding": 26898443, "operating_cash_flow": 40259000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3796000, "dividends_paid": 9146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9146000, "free_cash_flow": 70335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32489000", "ebitda": "60395000", "netIncome": "26259000", "grossProfit": "299024000", "depreciation": "None", "totalRevenue": "1185719000", "costOfRevenue": "886695000", "interestIncome": "None", "incomeBeforeTax": "36144000", "interestExpense": "4062000", "operatingIncome": "32489000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9885000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "266535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27906000", "sellingGeneralAndAdministrative": "233136000", "netIncomeFromContinuingOperations": "26259000" }, "balance": { "goodwill": "52330000", "inventory": "296519000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2054599000", "longTermDebt": "None", "shortTermDebt": "39917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20312000", "reportedCurrency": "USD", "retainedEarnings": "1547571000", "totalLiabilities": "649355000", "otherCurrentAssets": "32241000", "totalCurrentAssets": "836312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264926000", "currentNetReceivables": "79124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218287000", "currentAccountsPayable": "217185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183271000", "totalShareholderEquity": "1405244000", "capitalLeaseObligations": "183271000", "otherCurrentLiabilities": "50147000", "totalCurrentLiabilities": "319603000", "otherNonCurrentLiabilities": "12553000", "totalNonCurrentLiabilities": "329752000", "cashAndShortTermInvestments": "163502000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "20312000", "cashAndCashEquivalentsAtCarryingValue": "163502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26259000", "profitLoss": "None", "dividendPayout": "9146000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-758000", "operatingCashflow": "40259000", "capitalExpenditures": "30076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9146000", "cashflowFromInvestment": "-3796000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1182205000, "cost_of_revenue": 887194000, "gross_profit": 295011000, "ebit": 27364000, "ebitda": 54811000, "pretax_income": 31514000, "tax_provision": 8349000, "net_income": 23165000, "net_income_to_common": 23165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136184000, "total_current_assets": 823499000, "total_assets": 2032843000, "short_term_debt": 40413000, "long_term_debt": null, "total_debt": 40413000, "total_liabilities": 644941000, "total_equity": 1387902000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 73129000 }, "cash_flow": { "operating_cash_flow": 34239000, "capital_expenditure": 35949000, "free_cash_flow": 70188000, "dividends_paid": 9145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355060, "ticker_id": 4365, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27364000", "ebitda": "54811000", "netIncome": "23165000", "grossProfit": "295011000", "depreciation": "None", "totalRevenue": "1182205000", "costOfRevenue": "887194000", "interestIncome": "None", "incomeBeforeTax": "31514000", "interestExpense": "5552000", "operatingIncome": "27364000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8349000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "267647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27447000", "sellingGeneralAndAdministrative": "242847000", "netIncomeFromContinuingOperations": "23165000" }, "balance": { "goodwill": "52330000", "inventory": "295761000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2032843000", "longTermDebt": "None", "shortTermDebt": "40413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20799000", "reportedCurrency": "USD", "retainedEarnings": "1530458000", "totalLiabilities": "644941000", "otherCurrentAssets": "34977000", "totalCurrentAssets": "823499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "290497000", "currentNetReceivables": "66080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209345000", "currentAccountsPayable": "224849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174597000", "totalShareholderEquity": "1387902000", "capitalLeaseObligations": "174597000", "otherCurrentLiabilities": "44081000", "totalCurrentLiabilities": "327051000", "otherNonCurrentLiabilities": "10278000", "totalNonCurrentLiabilities": "317890000", "cashAndShortTermInvestments": "136184000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "20799000", "cashAndCashEquivalentsAtCarryingValue": "136184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23165000", "profitLoss": "None", "dividendPayout": "9145000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "395000", "operatingCashflow": "34239000", "capitalExpenditures": "35949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9145000", "cashflowFromInvestment": "-73125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1182205000, "cost_of_revenue": 887194000, "gross_profit": 295011000, "research_and_development": null, "selling_general_admin": 242847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27364000, "depreciation_amortisation": 27447000, "ebitda": 54811000, "interest_expense": 5552000, "interest_income": null, "other_non_operating": null, "pretax_income": 31514000, "tax_provision": 8349000, "effective_tax_rate": null, "net_income": 23165000, "net_income_continuing_ops": 23165000, "net_income_to_common": 23165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136184000, "short_term_investments": 290497000, "net_receivables": 66080000, "inventory": 295761000, "other_current_assets": null, "total_current_assets": 823499000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 20799000, "goodwill_and_intangibles": 73129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209345000, "total_assets": 2032843000, "short_term_debt": 40413000, "accounts_payable": 224849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327051000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317890000, "total_liabilities": 644941000, "total_debt": 40413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1530458000, "total_equity": 1387902000, "shares_outstanding": 26898443, "operating_cash_flow": 34239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73125000, "dividends_paid": 9145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9145000, "free_cash_flow": 70188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27364000", "ebitda": "54811000", "netIncome": "23165000", "grossProfit": "295011000", "depreciation": "None", "totalRevenue": "1182205000", "costOfRevenue": "887194000", "interestIncome": "None", "incomeBeforeTax": "31514000", "interestExpense": "5552000", "operatingIncome": "27364000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8349000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "267647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27447000", "sellingGeneralAndAdministrative": "242847000", "netIncomeFromContinuingOperations": "23165000" }, "balance": { "goodwill": "52330000", "inventory": "295761000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2032843000", "longTermDebt": "None", "shortTermDebt": "40413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20799000", "reportedCurrency": "USD", "retainedEarnings": "1530458000", "totalLiabilities": "644941000", "otherCurrentAssets": "34977000", "totalCurrentAssets": "823499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "290497000", "currentNetReceivables": "66080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209345000", "currentAccountsPayable": "224849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174597000", "totalShareholderEquity": "1387902000", "capitalLeaseObligations": "174597000", "otherCurrentLiabilities": "44081000", "totalCurrentLiabilities": "327051000", "otherNonCurrentLiabilities": "10278000", "totalNonCurrentLiabilities": "317890000", "cashAndShortTermInvestments": "136184000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "20799000", "cashAndCashEquivalentsAtCarryingValue": "136184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23165000", "profitLoss": "None", "dividendPayout": "9145000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "395000", "operatingCashflow": "34239000", "capitalExpenditures": "35949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9145000", "cashflowFromInvestment": "-73125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1212975000, "cost_of_revenue": 921592000, "gross_profit": 291383000, "ebit": 29272000, "ebitda": 56177000, "pretax_income": 32466000, "tax_provision": 11943000, "net_income": 20523000, "net_income_to_common": 20523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184217000, "total_current_assets": 832214000, "total_assets": 2039632000, "short_term_debt": 40658000, "long_term_debt": null, "total_debt": 40658000, "total_liabilities": 665295000, "total_equity": 1374337000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 70183000 }, "cash_flow": { "operating_cash_flow": 158477000, "capital_expenditure": 29411000, "free_cash_flow": 187888000, "dividends_paid": 9146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355061, "ticker_id": 4365, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29272000", "ebitda": "56177000", "netIncome": "20523000", "grossProfit": "291383000", "depreciation": "None", "totalRevenue": "1212975000", "costOfRevenue": "921592000", "interestIncome": "None", "incomeBeforeTax": "32466000", "interestExpense": "53000", "operatingIncome": "29272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11943000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "262111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26905000", "sellingGeneralAndAdministrative": "237711000", "netIncomeFromContinuingOperations": "20523000" }, "balance": { "goodwill": "52330000", "inventory": "296157000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2039632000", "longTermDebt": "None", "shortTermDebt": "40658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17853000", "reportedCurrency": "USD", "retainedEarnings": "1516438000", "totalLiabilities": "665295000", "otherCurrentAssets": "34106000", "totalCurrentAssets": "832214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252642000", "currentNetReceivables": "65092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207418000", "currentAccountsPayable": "226164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183003000", "totalShareholderEquity": "1374337000", "capitalLeaseObligations": "183003000", "otherCurrentLiabilities": "61028000", "totalCurrentLiabilities": "340782000", "otherNonCurrentLiabilities": "9871000", "totalNonCurrentLiabilities": "324513000", "cashAndShortTermInvestments": "184217000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17853000", "cashAndCashEquivalentsAtCarryingValue": "184217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20523000", "profitLoss": "None", "dividendPayout": "9146000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7567000", "operatingCashflow": "158477000", "capitalExpenditures": "29411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9146000", "cashflowFromInvestment": "-29406000", "stockBasedCompensation": "64067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1212975000, "cost_of_revenue": 921592000, "gross_profit": 291383000, "research_and_development": null, "selling_general_admin": 237711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29272000, "depreciation_amortisation": 26905000, "ebitda": 56177000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": 32466000, "tax_provision": 11943000, "effective_tax_rate": null, "net_income": 20523000, "net_income_continuing_ops": 20523000, "net_income_to_common": 20523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184217000, "short_term_investments": 252642000, "net_receivables": 65092000, "inventory": 296157000, "other_current_assets": null, "total_current_assets": 832214000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 17853000, "goodwill_and_intangibles": 70183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207418000, "total_assets": 2039632000, "short_term_debt": 40658000, "accounts_payable": 226164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324513000, "total_liabilities": 665295000, "total_debt": 40658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1516438000, "total_equity": 1374337000, "shares_outstanding": 26898443, "operating_cash_flow": 158477000, "stock_based_compensation": 64067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29406000, "dividends_paid": 9146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9146000, "free_cash_flow": 187888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29272000", "ebitda": "56177000", "netIncome": "20523000", "grossProfit": "291383000", "depreciation": "None", "totalRevenue": "1212975000", "costOfRevenue": "921592000", "interestIncome": "None", "incomeBeforeTax": "32466000", "interestExpense": "53000", "operatingIncome": "29272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11943000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "262111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26905000", "sellingGeneralAndAdministrative": "237711000", "netIncomeFromContinuingOperations": "20523000" }, "balance": { "goodwill": "52330000", "inventory": "296157000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "2039632000", "longTermDebt": "None", "shortTermDebt": "40658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17853000", "reportedCurrency": "USD", "retainedEarnings": "1516438000", "totalLiabilities": "665295000", "otherCurrentAssets": "34106000", "totalCurrentAssets": "832214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252642000", "currentNetReceivables": "65092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207418000", "currentAccountsPayable": "226164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183003000", "totalShareholderEquity": "1374337000", "capitalLeaseObligations": "183003000", "otherCurrentLiabilities": "61028000", "totalCurrentLiabilities": "340782000", "otherNonCurrentLiabilities": "9871000", "totalNonCurrentLiabilities": "324513000", "cashAndShortTermInvestments": "184217000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17853000", "cashAndCashEquivalentsAtCarryingValue": "184217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20523000", "profitLoss": "None", "dividendPayout": "9146000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7567000", "operatingCashflow": "158477000", "capitalExpenditures": "29411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9146000", "cashflowFromInvestment": "-29406000", "stockBasedCompensation": "64067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1160306000, "cost_of_revenue": 874583000, "gross_profit": 285723000, "ebit": 29673000, "ebitda": 57102000, "pretax_income": 31856000, "tax_provision": 8630000, "net_income": 23226000, "net_income_to_common": 23226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64291000, "total_current_assets": 718989000, "total_assets": 1934819000, "short_term_debt": 38563000, "long_term_debt": null, "total_debt": 38563000, "total_liabilities": 576503000, "total_equity": 1358316000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 71180000 }, "cash_flow": { "operating_cash_flow": -37305000, "capital_expenditure": 25699000, "free_cash_flow": -11606000, "dividends_paid": 9145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355063, "ticker_id": 4365, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29673000", "ebitda": "57102000", "netIncome": "23226000", "grossProfit": "285723000", "depreciation": "None", "totalRevenue": "1160306000", "costOfRevenue": "874583000", "interestIncome": "1409000", "incomeBeforeTax": "31856000", "interestExpense": "1128000", "operatingIncome": "29673000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8630000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "256050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27429000", "sellingGeneralAndAdministrative": "231350000", "netIncomeFromContinuingOperations": "23226000" }, "balance": { "goodwill": "52330000", "inventory": "303724000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1934819000", "longTermDebt": "None", "shortTermDebt": "38563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18850000", "reportedCurrency": "USD", "retainedEarnings": "1505060000", "totalLiabilities": "576503000", "otherCurrentAssets": "42616000", "totalCurrentAssets": "718989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "243849000", "currentNetReceivables": "64509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1215830000", "currentAccountsPayable": "144725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1144650000", "shortLongTermDebtTotal": "186907000", "totalShareholderEquity": "1358316000", "capitalLeaseObligations": "186907000", "otherCurrentLiabilities": "55147000", "totalCurrentLiabilities": "253786000", "otherNonCurrentLiabilities": "8571000", "totalNonCurrentLiabilities": "322717000", "cashAndShortTermInvestments": "64291000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "18850000", "cashAndCashEquivalentsAtCarryingValue": "64291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23226000", "profitLoss": "None", "dividendPayout": "9145000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8698000", "operatingCashflow": "-37305000", "capitalExpenditures": "25699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9145000", "cashflowFromInvestment": "-109394000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1160306000, "cost_of_revenue": 874583000, "gross_profit": 285723000, "research_and_development": null, "selling_general_admin": 231350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29673000, "depreciation_amortisation": 27429000, "ebitda": 57102000, "interest_expense": 1128000, "interest_income": null, "other_non_operating": null, "pretax_income": 31856000, "tax_provision": 8630000, "effective_tax_rate": null, "net_income": 23226000, "net_income_continuing_ops": 23226000, "net_income_to_common": 23226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64291000, "short_term_investments": 243849000, "net_receivables": 64509000, "inventory": 303724000, "other_current_assets": null, "total_current_assets": 718989000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 18850000, "goodwill_and_intangibles": 71180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1215830000, "total_assets": 1934819000, "short_term_debt": 38563000, "accounts_payable": 144725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322717000, "total_liabilities": 576503000, "total_debt": 38563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1505060000, "total_equity": 1358316000, "shares_outstanding": 26898443, "operating_cash_flow": -37305000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109394000, "dividends_paid": 9145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9145000, "free_cash_flow": -11606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29673000", "ebitda": "57102000", "netIncome": "23226000", "grossProfit": "285723000", "depreciation": "None", "totalRevenue": "1160306000", "costOfRevenue": "874583000", "interestIncome": "1409000", "incomeBeforeTax": "31856000", "interestExpense": "1128000", "operatingIncome": "29673000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8630000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "256050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27429000", "sellingGeneralAndAdministrative": "231350000", "netIncomeFromContinuingOperations": "23226000" }, "balance": { "goodwill": "52330000", "inventory": "303724000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1934819000", "longTermDebt": "None", "shortTermDebt": "38563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18850000", "reportedCurrency": "USD", "retainedEarnings": "1505060000", "totalLiabilities": "576503000", "otherCurrentAssets": "42616000", "totalCurrentAssets": "718989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "243849000", "currentNetReceivables": "64509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1215830000", "currentAccountsPayable": "144725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1144650000", "shortLongTermDebtTotal": "186907000", "totalShareholderEquity": "1358316000", "capitalLeaseObligations": "186907000", "otherCurrentLiabilities": "55147000", "totalCurrentLiabilities": "253786000", "otherNonCurrentLiabilities": "8571000", "totalNonCurrentLiabilities": "322717000", "cashAndShortTermInvestments": "64291000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "18850000", "cashAndCashEquivalentsAtCarryingValue": "64291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23226000", "profitLoss": "None", "dividendPayout": "9145000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8698000", "operatingCashflow": "-37305000", "capitalExpenditures": "25699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9145000", "cashflowFromInvestment": "-109394000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "income_statement": { "revenue": 1178695000, "cost_of_revenue": 879650000, "gross_profit": 299045000, "ebit": 45623000, "ebitda": 73039000, "pretax_income": 47216000, "tax_provision": 12951000, "net_income": 34265000, "net_income_to_common": 34265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139338000, "total_current_assets": 765225000, "total_assets": 1973507000, "short_term_debt": 43150000, "long_term_debt": null, "total_debt": 43150000, "total_liabilities": 628310000, "total_equity": 1345197000, "shares_outstanding": 26898443, "goodwill_and_intangibles": 70160000 }, "cash_flow": { "operating_cash_flow": 72486000, "capital_expenditure": 32238000, "free_cash_flow": 104724000, "dividends_paid": 9146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355064, "ticker_id": 4365, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:31.136550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45623000", "ebitda": "73039000", "netIncome": "34265000", "grossProfit": "299045000", "depreciation": "None", "totalRevenue": "1178695000", "costOfRevenue": "879650000", "interestIncome": "2508000", "incomeBeforeTax": "47216000", "interestExpense": "2508000", "operatingIncome": "45623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12951000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "253422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-915000", "costofGoodsAndServicesSold": "879650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27416000", "sellingGeneralAndAdministrative": "253422000", "netIncomeFromContinuingOperations": "34265000" }, "balance": { "goodwill": "52330000", "inventory": "295026000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1973507000", "longTermDebt": "None", "shortTermDebt": "43150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17830000", "reportedCurrency": "USD", "retainedEarnings": "1490979000", "totalLiabilities": "628310000", "otherCurrentAssets": "31035000", "totalCurrentAssets": "765225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242861000", "currentNetReceivables": "56965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208282000", "currentAccountsPayable": "198200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "965251000", "shortLongTermDebtTotal": "182279000", "totalShareholderEquity": "1345197000", "capitalLeaseObligations": "182279000", "otherCurrentLiabilities": "51655000", "totalCurrentLiabilities": "317566000", "otherNonCurrentLiabilities": "196513000", "totalNonCurrentLiabilities": "310744000", "cashAndShortTermInvestments": "139338000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17830000", "cashAndCashEquivalentsAtCarryingValue": "139338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34265000", "profitLoss": "None", "dividendPayout": "9146000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12774000", "operatingCashflow": "72486000", "capitalExpenditures": "32238000", "changeInReceivables": "-8628000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9146000", "cashflowFromInvestment": "-37577000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25763000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1178695000, "cost_of_revenue": 879650000, "gross_profit": 299045000, "research_and_development": null, "selling_general_admin": 253422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45623000, "depreciation_amortisation": 27416000, "ebitda": 73039000, "interest_expense": 2508000, "interest_income": null, "other_non_operating": null, "pretax_income": 47216000, "tax_provision": 12951000, "effective_tax_rate": null, "net_income": 34265000, "net_income_continuing_ops": 34265000, "net_income_to_common": 34265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139338000, "short_term_investments": 242861000, "net_receivables": 56965000, "inventory": 295026000, "other_current_assets": null, "total_current_assets": 765225000, "net_ppe": null, "goodwill": 52330000, "intangible_assets": 17830000, "goodwill_and_intangibles": 70160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1208282000, "total_assets": 1973507000, "short_term_debt": 43150000, "accounts_payable": 198200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310744000, "total_liabilities": 628310000, "total_debt": 43150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1490979000, "total_equity": 1345197000, "shares_outstanding": 26898443, "operating_cash_flow": 72486000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37577000, "dividends_paid": 9146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9146000, "free_cash_flow": 104724000, "net_change_in_cash": 25763000 }, "raw_data": { "income": { "ebit": "45623000", "ebitda": "73039000", "netIncome": "34265000", "grossProfit": "299045000", "depreciation": "None", "totalRevenue": "1178695000", "costOfRevenue": "879650000", "interestIncome": "2508000", "incomeBeforeTax": "47216000", "interestExpense": "2508000", "operatingIncome": "45623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12951000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "253422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-915000", "costofGoodsAndServicesSold": "879650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27416000", "sellingGeneralAndAdministrative": "253422000", "netIncomeFromContinuingOperations": "34265000" }, "balance": { "goodwill": "52330000", "inventory": "295026000", "commonStock": "9949000", "currentDebt": "None", "investments": "None", "totalAssets": "1973507000", "longTermDebt": "None", "shortTermDebt": "43150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17830000", "reportedCurrency": "USD", "retainedEarnings": "1490979000", "totalLiabilities": "628310000", "otherCurrentAssets": "31035000", "totalCurrentAssets": "765225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242861000", "currentNetReceivables": "56965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208282000", "currentAccountsPayable": "198200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "965251000", "shortLongTermDebtTotal": "182279000", "totalShareholderEquity": "1345197000", "capitalLeaseObligations": "182279000", "otherCurrentLiabilities": "51655000", "totalCurrentLiabilities": "317566000", "otherNonCurrentLiabilities": "196513000", "totalNonCurrentLiabilities": "310744000", "cashAndShortTermInvestments": "139338000", "commonStockSharesOutstanding": "26898443", "intangibleAssetsExcludingGoodwill": "17830000", "cashAndCashEquivalentsAtCarryingValue": "139338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34265000", "profitLoss": "None", "dividendPayout": "9146000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12774000", "operatingCashflow": "72486000", "capitalExpenditures": "32238000", "changeInReceivables": "-8628000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9146000", "cashflowFromInvestment": "-37577000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25763000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }