{ "ticker": { "uuid": "88e47114-52dc-4cc3-9da7-f77c462ed841", "symbol": "BRBI", "name": "BRBI BR Partners S.A. ADSs", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/88e47114-52dc-4cc3-9da7-f77c462ed841/", "api_url": "https://sharemaestro.com/factors/api/tickers/88e47114-52dc-4cc3-9da7-f77c462ed841/" }, "ticker_metadata": { "id": 5133, "uuid": "88e47114-52dc-4cc3-9da7-f77c462ed841", "symbol": "BRBI", "name": "BRBI BR Partners S.A. ADSs", "asset_type": "equity", "market_cap": 335196000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "BRBI BR Partners S.A., is an investment bank that specializes in providing financial services for entrepreneurs and families in Brazil. The company is headquartered in So Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "88e47114-52dc-4cc3-9da7-f77c462ed841", "symbol": "BRBI", "name": "BRBI BR Partners S.A. ADSs", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/88e47114-52dc-4cc3-9da7-f77c462ed841/", "api_url": "https://sharemaestro.com/factors/api/tickers/88e47114-52dc-4cc3-9da7-f77c462ed841/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.8, "quality": 0.06, "momentum": 0.58, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 11.75, "market_cap": 1233689010.68, "pe_ratio": 7.2714, "earnings_yield": 0.1375, "ebitda_to_ev": null, "shareholder_yield": 0.1435, "roe": 0.2138, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.3929 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.126181+00:00", "batch_id": "" }, "size": { "price_close": 11.7499, "market_cap": 1233689010.6797, "market_cap_usd": 1233689010.6797, "enterprise_value": 3375930010.6797, "shares_outstanding": 104995703, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.2714, "pb_ratio": 1.5549, "ptbv_ratio": 1.5826, "ps_ratio": 0.0925, "pcf_ratio": null, "pfcf_ratio": -4.0794, "ev_ebitda": null, "ev_ebit": 15.1957, "ev_sales": 0.2531, "ev_fcf": -11.1632, "earnings_yield": 0.1375, "fcf_yield": -0.0896, "price_to_sales": 0.0925, "price_to_book": 1.5549, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.951 }, "yield": { "dividend_yield": 0.1435, "buyback_yield": 0, "shareholder_yield": 0.1435, "debt_paydown_yield": null, "total_yield": 0.1435 }, "quality": { "gross_margin": 0.0304, "operating_margin": 0.0167, "net_margin": 0.0127, "ebitda_margin": null, "fcf_margin": -0.0227, "roe": 0.2138, "roa": 0.0093, "roic": 0.0568, "roc_greenblatt": null, "asset_turnover": 0.7339, "cash_conversion": -1.7824, "accruals_ratio": 0.0262, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.1159, "earnings_stability_5y": 0.1025, "revenue_stability_5y": 0.4843, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0223, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 21.9047, "net_debt_to_ebitda": null, "debt_to_assets": 0.1244, "interest_coverage": null, "current_ratio": 0.24, "quick_ratio": 0.24, "net_debt": 2142241000, "local_beta": 0.0013, "volatility_252d": 0.3929, "volatility_60d": 0.8649, "max_drawdown_12m": -0.2649, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.6817, "revenue_growth_3y_cagr": 0.5006, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0943, "eps_growth_3y_cagr": 0.0597, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.0977, "book_value_growth_1y": -0.2698, "revenue_growth": 0.6817, "earnings_growth": -0.0943 }, "momentum": { "price_return_1m": -0.178, "price_return_3m": -0.154, "price_return_6m": -0.1708, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1708, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2649, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 13338274000, "gross_profit_ttm": 405668000, "ebit_ttm": 222164000, "ebitda_ttm": null, "net_income_ttm": 169664000, "eps_diluted_ttm": 1.6159, "operating_cash_flow_ttm": -306047000, "capital_expenditure_ttm": 3631000, "fcf_ttm": -302416000, "dividends_paid_ttm": 177092000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 118420000, "total_current_assets": 3365478000, "total_current_liabilities": 14024886000, "net_ppe": null, "total_assets": 18173370000, "total_debt": 2260661000, "total_equity": 793435000, "net_working_capital": -1590636000, "book_value_per_share": 7.5568, "retained_earnings": 37714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 779548000, "tangible_book_per_share": 7.4246 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 40, "rank_ptbv": 34, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 58, "rank_earnings_yield": 12, "rank_fcf_yield": 93, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 18, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 96, "rank_fcf_margin": 88, "rank_piotroski": 86, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 20, "quality_composite": 94, "momentum_composite": 42, "growth_composite": 25, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 76, "overall_composite": 35, "quality_value_composite": 0.2191, "os_score": 0.65, "value_percentile": 0.8, "quality_percentile": 0.06, "momentum_percentile": 0.58, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 76, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 376, "ticker_id": 5133, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.126181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.7499, "market_cap": 1233689010.6797, "market_cap_usd": 1233689010.6797, "enterprise_value": 3375930010.6797, "shares_outstanding": 104995703, "fx_rate_to_usd": null, "pe_ratio": 7.27136582, "pb_ratio": 1.55487092, "ptbv_ratio": 1.58256966, "ps_ratio": 0.0924924, "pcf_ratio": null, "pfcf_ratio": -4.07944358, "ev_ebitda": null, "ev_ebit": 15.19566631, "ev_sales": 0.25310096, "ev_fcf": -11.16319907, "earnings_yield": 0.13752574, "fcf_yield": -0.08958006, "dividend_yield": 0.14354671, "buyback_yield": 0, "shareholder_yield": 0.14354671, "debt_paydown_yield": null, "total_yield": 0.14354671, "gross_margin": 0.03041383, "operating_margin": 0.01665613, "net_margin": 0.01272009, "ebitda_margin": null, "fcf_margin": -0.0226728, "roe": 0.21383478, "roa": 0.00933586, "roic": 0.05675797, "roc_greenblatt": null, "asset_turnover": 0.7339461, "cash_conversion": -1.78244059, "accruals_ratio": 0.02617627, "sbc_to_revenue": null, "debt_to_equity": 21.90467398, "net_debt_to_ebitda": null, "debt_to_assets": 0.12439415, "interest_coverage": null, "current_ratio": 0.23996473, "quick_ratio": 0.23996473, "net_debt": 2142241000, "revenue_growth_1y": 0.68165271, "revenue_growth_3y_cagr": 0.50055447, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09431384, "eps_growth_3y_cagr": 0.05974453, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.09770076, "book_value_growth_1y": -0.26984737, "piotroski_f_score": 3, "altman_z_score": 0.11593508, "earnings_stability_5y": 0.102497, "revenue_stability_5y": 0.484306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17796077, "price_return_3m": -0.15395305, "price_return_6m": -0.17078455, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.26494673, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.0013, "volatility_252d": 0.392903, "volatility_60d": 0.864935, "max_drawdown_12m": -0.26494673, "revenue_ttm": 13338274000, "gross_profit_ttm": 405668000, "ebit_ttm": 222164000, "ebitda_ttm": null, "net_income_ttm": 169664000, "eps_diluted_ttm": 1.61591375, "operating_cash_flow_ttm": -306047000, "capital_expenditure_ttm": 3631000, "fcf_ttm": -302416000, "dividends_paid_ttm": 177092000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 118420000, "total_current_assets": 3365478000, "total_current_liabilities": 14024886000, "net_ppe": null, "total_assets": 18173370000, "total_debt": 2260661000, "total_equity": 793435000, "net_working_capital": -1590636000, "book_value_per_share": 7.55683306, "retained_earnings": 37714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 779548000, "tangible_book_per_share": 7.42457051, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 40, "rank_ptbv": 34, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 58, "rank_earnings_yield": 12, "rank_fcf_yield": 93, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 18, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 96, "rank_fcf_margin": 88, "rank_piotroski": 86, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 20, "quality_composite": 94, "momentum_composite": 42, "growth_composite": 25, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 76, "overall_composite": 35, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.75, "os": 0.65, "value": 0.8, "quality": 0.06, "momentum": 0.58, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 7.2714, "earnings_yield": 0.1375, "shareholder_yield": 0.1435, "roe": 0.2138, "momentum_12_1": null, "complete_fields": { "id": 376, "ticker_id": 5133, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.126181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.7499, "market_cap": 1233689010.6797, "market_cap_usd": 1233689010.6797, "enterprise_value": 3375930010.6797, "shares_outstanding": 104995703, "fx_rate_to_usd": null, "pe_ratio": 7.27136582, "pb_ratio": 1.55487092, "ptbv_ratio": 1.58256966, "ps_ratio": 0.0924924, "pcf_ratio": null, "pfcf_ratio": -4.07944358, "ev_ebitda": null, "ev_ebit": 15.19566631, "ev_sales": 0.25310096, "ev_fcf": -11.16319907, "earnings_yield": 0.13752574, "fcf_yield": -0.08958006, "dividend_yield": 0.14354671, "buyback_yield": 0, "shareholder_yield": 0.14354671, "debt_paydown_yield": null, "total_yield": 0.14354671, "gross_margin": 0.03041383, "operating_margin": 0.01665613, "net_margin": 0.01272009, "ebitda_margin": null, "fcf_margin": -0.0226728, "roe": 0.21383478, "roa": 0.00933586, "roic": 0.05675797, "roc_greenblatt": null, "asset_turnover": 0.7339461, "cash_conversion": -1.78244059, "accruals_ratio": 0.02617627, "sbc_to_revenue": null, "debt_to_equity": 21.90467398, "net_debt_to_ebitda": null, "debt_to_assets": 0.12439415, "interest_coverage": null, "current_ratio": 0.23996473, "quick_ratio": 0.23996473, "net_debt": 2142241000, "revenue_growth_1y": 0.68165271, "revenue_growth_3y_cagr": 0.50055447, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09431384, "eps_growth_3y_cagr": 0.05974453, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.09770076, "book_value_growth_1y": -0.26984737, "piotroski_f_score": 3, "altman_z_score": 0.11593508, "earnings_stability_5y": 0.102497, "revenue_stability_5y": 0.484306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17796077, "price_return_3m": -0.15395305, "price_return_6m": -0.17078455, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.26494673, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.0013, "volatility_252d": 0.392903, "volatility_60d": 0.864935, "max_drawdown_12m": -0.26494673, "revenue_ttm": 13338274000, "gross_profit_ttm": 405668000, "ebit_ttm": 222164000, "ebitda_ttm": null, "net_income_ttm": 169664000, "eps_diluted_ttm": 1.61591375, "operating_cash_flow_ttm": -306047000, "capital_expenditure_ttm": 3631000, "fcf_ttm": -302416000, "dividends_paid_ttm": 177092000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 118420000, "total_current_assets": 3365478000, "total_current_liabilities": 14024886000, "net_ppe": null, "total_assets": 18173370000, "total_debt": 2260661000, "total_equity": 793435000, "net_working_capital": -1590636000, "book_value_per_share": 7.55683306, "retained_earnings": 37714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 779548000, "tangible_book_per_share": 7.42457051, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 40, "rank_ptbv": 34, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 58, "rank_earnings_yield": 12, "rank_fcf_yield": 93, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 18, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 96, "rank_fcf_margin": 88, "rank_piotroski": 86, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 20, "quality_composite": 94, "momentum_composite": 42, "growth_composite": 25, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 76, "overall_composite": 35, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 12427747000, "cost_of_revenue": 12022894000, "gross_profit": 404853000, "ebit": 232651000, "ebitda": null, "pretax_income": 232651000, "tax_provision": null, "net_income": 175073000, "net_income_to_common": 175073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137792000, "total_current_assets": 3786327000, "total_assets": 17482583000, "short_term_debt": null, "long_term_debt": 2231065000, "total_debt": 2231065000, "total_liabilities": 16699285000, "total_equity": 783298000, "shares_outstanding": 104995703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -424665000, "capital_expenditure": 572000, "free_cash_flow": -424093000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32572, "ticker_id": 5133, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "175073000", "grossProfit": "404853000", "depreciation": "None", "totalRevenue": "12427747000", "costOfRevenue": "12022894000", "interestIncome": "None", "incomeBeforeTax": "232651000", "interestExpense": "None", "operatingIncome": "232651000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12195096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12022894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "101702000", "netIncomeFromContinuingOperations": "175073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17482583000", "longTermDebt": "2231065000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "16699285000", "otherCurrentAssets": "None", "totalCurrentAssets": "3786327000", "currentLongTermDebt": "11411510000", "longTermInvestments": "12497060000", "shortTermInvestments": "3308755000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13696256000", "currentAccountsPayable": "11243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "783298000", "capitalLeaseObligations": "32568000", "otherCurrentLiabilities": "1882454000", "totalCurrentLiabilities": "13343955000", "otherNonCurrentLiabilities": "639882000", "totalNonCurrentLiabilities": "3355330000", "cashAndShortTermInvestments": "137792000", "commonStockSharesOutstanding": "104995703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175073000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-424665000", "capitalExpenditures": "572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51622000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12427747000, "cost_of_revenue": 12022894000, "gross_profit": 404853000, "research_and_development": null, "selling_general_admin": 101702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232651000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 232651000, "tax_provision": null, "effective_tax_rate": null, "net_income": 175073000, "net_income_continuing_ops": 175073000, "net_income_to_common": 175073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137792000, "short_term_investments": 3308755000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3786327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13696256000, "total_assets": 17482583000, "short_term_debt": null, "accounts_payable": 11243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13343955000, "long_term_debt": 2231065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3355330000, "total_liabilities": 16699285000, "total_debt": 2231065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 783298000, "shares_outstanding": 104995703, "operating_cash_flow": -424665000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51622000, "free_cash_flow": -424093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "175073000", "grossProfit": "404853000", "depreciation": "None", "totalRevenue": "12427747000", "costOfRevenue": "12022894000", "interestIncome": "None", "incomeBeforeTax": "232651000", "interestExpense": "None", "operatingIncome": "232651000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12195096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12022894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "101702000", "netIncomeFromContinuingOperations": "175073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17482583000", "longTermDebt": "2231065000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "16699285000", "otherCurrentAssets": "None", "totalCurrentAssets": "3786327000", "currentLongTermDebt": "11411510000", "longTermInvestments": "12497060000", "shortTermInvestments": "3308755000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13696256000", "currentAccountsPayable": "11243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "783298000", "capitalLeaseObligations": "32568000", "otherCurrentLiabilities": "1882454000", "totalCurrentLiabilities": "13343955000", "otherNonCurrentLiabilities": "639882000", "totalNonCurrentLiabilities": "3355330000", "cashAndShortTermInvestments": "137792000", "commonStockSharesOutstanding": "104995703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175073000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-424665000", "capitalExpenditures": "572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51622000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 7414433000, "cost_of_revenue": 6977115000, "gross_profit": 437318000, "ebit": 239430000, "ebitda": 246939000, "pretax_income": 239430000, "tax_provision": 45760000, "net_income": 193670000, "net_income_to_common": 193670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575235000, "total_current_assets": 3391021000, "total_assets": 15056487000, "short_term_debt": null, "long_term_debt": 9897766000, "total_debt": 9897766000, "total_liabilities": 14251897000, "total_equity": 804590000, "shares_outstanding": 78746778, "goodwill_and_intangibles": 15522000 }, "cash_flow": { "operating_cash_flow": 90174000, "capital_expenditure": 2810000, "free_cash_flow": 92984000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32577, "ticker_id": 5133, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239430000", "ebitda": "246939000", "netIncome": "193670000", "grossProfit": "437318000", "depreciation": "None", "totalRevenue": "7414433000", "costOfRevenue": "6977115000", "interestIncome": "None", "incomeBeforeTax": "239430000", "interestExpense": "None", "operatingIncome": "239430000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45760000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6977115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7509000", "sellingGeneralAndAdministrative": "120552000", "netIncomeFromContinuingOperations": "193670000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674940000", "currentDebt": "None", "investments": "None", "totalAssets": "15056487000", "longTermDebt": "9897766000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15522000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "14251897000", "otherCurrentAssets": "5785000", "totalCurrentAssets": "3391021000", "currentLongTermDebt": "8056208000", "longTermInvestments": "10413526000", "shortTermInvestments": "2379657000", "currentNetReceivables": "430344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11665466000", "currentAccountsPayable": "16022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9927207000", "totalShareholderEquity": "804590000", "capitalLeaseObligations": "29441000", "otherCurrentLiabilities": "2673361000", "totalCurrentLiabilities": "2718103000", "otherNonCurrentLiabilities": "1139273000", "totalNonCurrentLiabilities": "11533794000", "cashAndShortTermInvestments": "575235000", "commonStockSharesOutstanding": "78746778", "intangibleAssetsExcludingGoodwill": "15522000", "cashAndCashEquivalentsAtCarryingValue": "575235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193670000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "90174000", "capitalExpenditures": "2810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154552000", "cashflowFromInvestment": "-2810000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7414433000, "cost_of_revenue": 6977115000, "gross_profit": 437318000, "research_and_development": null, "selling_general_admin": 120552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239430000, "depreciation_amortisation": 7509000, "ebitda": 246939000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 239430000, "tax_provision": 45760000, "effective_tax_rate": null, "net_income": 193670000, "net_income_continuing_ops": 193670000, "net_income_to_common": 193670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575235000, "short_term_investments": 2379657000, "net_receivables": 430344000, "inventory": null, "other_current_assets": null, "total_current_assets": 3391021000, "net_ppe": null, "goodwill": null, "intangible_assets": 15522000, "goodwill_and_intangibles": 15522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11665466000, "total_assets": 15056487000, "short_term_debt": null, "accounts_payable": 16022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2718103000, "long_term_debt": 9897766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11533794000, "total_liabilities": 14251897000, "total_debt": 9897766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 804590000, "shares_outstanding": 78746778, "operating_cash_flow": 90174000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2810000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154552000, "free_cash_flow": 92984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "239430000", "ebitda": "246939000", "netIncome": "193670000", "grossProfit": "437318000", "depreciation": "None", "totalRevenue": "7414433000", "costOfRevenue": "6977115000", "interestIncome": "None", "incomeBeforeTax": "239430000", "interestExpense": "None", "operatingIncome": "239430000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45760000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6977115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7509000", "sellingGeneralAndAdministrative": "120552000", "netIncomeFromContinuingOperations": "193670000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674940000", "currentDebt": "None", "investments": "None", "totalAssets": "15056487000", "longTermDebt": "9897766000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15522000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "14251897000", "otherCurrentAssets": "5785000", "totalCurrentAssets": "3391021000", "currentLongTermDebt": "8056208000", "longTermInvestments": "10413526000", "shortTermInvestments": "2379657000", "currentNetReceivables": "430344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11665466000", "currentAccountsPayable": "16022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9927207000", "totalShareholderEquity": "804590000", "capitalLeaseObligations": "29441000", "otherCurrentLiabilities": "2673361000", "totalCurrentLiabilities": "2718103000", "otherNonCurrentLiabilities": "1139273000", "totalNonCurrentLiabilities": "11533794000", "cashAndShortTermInvestments": "575235000", "commonStockSharesOutstanding": "78746778", "intangibleAssetsExcludingGoodwill": "15522000", "cashAndCashEquivalentsAtCarryingValue": "575235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193670000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "90174000", "capitalExpenditures": "2810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154552000", "cashflowFromInvestment": "-2810000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 6556703000, "cost_of_revenue": 6243390000, "gross_profit": 313313000, "ebit": 200229000, "ebitda": 206956000, "pretax_income": 200229000, "tax_provision": 45145000, "net_income": 155084000, "net_income_to_common": 155084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287188000, "total_current_assets": 1729023000, "total_assets": 10745707000, "short_term_debt": null, "long_term_debt": 6288403000, "total_debt": 6288403000, "total_liabilities": 9924890000, "total_equity": 820817000, "shares_outstanding": 78746778, "goodwill_and_intangibles": 18487000 }, "cash_flow": { "operating_cash_flow": 232787000, "capital_expenditure": 8000000, "free_cash_flow": 240787000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32581, "ticker_id": 5133, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200229000", "ebitda": "206956000", "netIncome": "155084000", "grossProfit": "313313000", "depreciation": "None", "totalRevenue": "6556703000", "costOfRevenue": "6243390000", "interestIncome": "None", "incomeBeforeTax": "200229000", "interestExpense": "None", "operatingIncome": "200229000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45145000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6243390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6727000", "sellingGeneralAndAdministrative": "58110000", "netIncomeFromContinuingOperations": "155084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674940000", "currentDebt": "None", "investments": "None", "totalAssets": "10745707000", "longTermDebt": "6288403000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18487000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "9924890000", "otherCurrentAssets": "966000", "totalCurrentAssets": "1729023000", "currentLongTermDebt": "5680720000", "longTermInvestments": "8665417000", "shortTermInvestments": "1190450000", "currentNetReceivables": "250419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9016684000", "currentAccountsPayable": "4727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6318102000", "totalShareholderEquity": "820817000", "capitalLeaseObligations": "29699000", "otherCurrentLiabilities": "2109428000", "totalCurrentLiabilities": "2164752000", "otherNonCurrentLiabilities": "943937000", "totalNonCurrentLiabilities": "7760138000", "cashAndShortTermInvestments": "287188000", "commonStockSharesOutstanding": "78746778", "intangibleAssetsExcludingGoodwill": "18487000", "cashAndCashEquivalentsAtCarryingValue": "287188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155084000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "232787000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68383000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6556703000, "cost_of_revenue": 6243390000, "gross_profit": 313313000, "research_and_development": null, "selling_general_admin": 58110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200229000, "depreciation_amortisation": 6727000, "ebitda": 206956000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 200229000, "tax_provision": 45145000, "effective_tax_rate": null, "net_income": 155084000, "net_income_continuing_ops": 155084000, "net_income_to_common": 155084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287188000, "short_term_investments": 1190450000, "net_receivables": 250419000, "inventory": null, "other_current_assets": null, "total_current_assets": 1729023000, "net_ppe": null, "goodwill": null, "intangible_assets": 18487000, "goodwill_and_intangibles": 18487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9016684000, "total_assets": 10745707000, "short_term_debt": null, "accounts_payable": 4727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2164752000, "long_term_debt": 6288403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7760138000, "total_liabilities": 9924890000, "total_debt": 6288403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 820817000, "shares_outstanding": 78746778, "operating_cash_flow": 232787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68383000, "free_cash_flow": 240787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200229000", "ebitda": "206956000", "netIncome": "155084000", "grossProfit": "313313000", "depreciation": "None", "totalRevenue": "6556703000", "costOfRevenue": "6243390000", "interestIncome": "None", "incomeBeforeTax": "200229000", "interestExpense": "None", "operatingIncome": "200229000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45145000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6243390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6727000", "sellingGeneralAndAdministrative": "58110000", "netIncomeFromContinuingOperations": "155084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674940000", "currentDebt": "None", "investments": "None", "totalAssets": "10745707000", "longTermDebt": "6288403000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18487000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "9924890000", "otherCurrentAssets": "966000", "totalCurrentAssets": "1729023000", "currentLongTermDebt": "5680720000", "longTermInvestments": "8665417000", "shortTermInvestments": "1190450000", "currentNetReceivables": "250419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9016684000", "currentAccountsPayable": "4727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6318102000", "totalShareholderEquity": "820817000", "capitalLeaseObligations": "29699000", "otherCurrentLiabilities": "2109428000", "totalCurrentLiabilities": "2164752000", "otherNonCurrentLiabilities": "943937000", "totalNonCurrentLiabilities": "7760138000", "cashAndShortTermInvestments": "287188000", "commonStockSharesOutstanding": "78746778", "intangibleAssetsExcludingGoodwill": "18487000", "cashAndCashEquivalentsAtCarryingValue": "287188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155084000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "232787000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68383000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 3678215000, "cost_of_revenue": 3349990000, "gross_profit": 328225000, "ebit": 232220000, "ebitda": 236678000, "pretax_income": 232220000, "tax_provision": 85119000, "net_income": 147101000, "net_income_to_common": 147101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 78852679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155301000, "capital_expenditure": 55646000, "free_cash_flow": 210947000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32582, "ticker_id": 5133, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232220000", "ebitda": "236678000", "netIncome": "147101000", "grossProfit": "328225000", "depreciation": "None", "totalRevenue": "3678215000", "costOfRevenue": "3349990000", "interestIncome": "None", "incomeBeforeTax": "232220000", "interestExpense": "None", "operatingIncome": "232220000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85119000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3349990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4458000", "sellingGeneralAndAdministrative": "43924000", "netIncomeFromContinuingOperations": "147101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78852679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147101000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "155301000", "capitalExpenditures": "55646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113447000", "cashflowFromInvestment": "-55646000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3678215000, "cost_of_revenue": 3349990000, "gross_profit": 328225000, "research_and_development": null, "selling_general_admin": 43924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232220000, "depreciation_amortisation": 4458000, "ebitda": 236678000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 232220000, "tax_provision": 85119000, "effective_tax_rate": null, "net_income": 147101000, "net_income_continuing_ops": 147101000, "net_income_to_common": 147101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 78852679, "operating_cash_flow": 155301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55646000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113447000, "free_cash_flow": 210947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232220000", "ebitda": "236678000", "netIncome": "147101000", "grossProfit": "328225000", "depreciation": "None", "totalRevenue": "3678215000", "costOfRevenue": "3349990000", "interestIncome": "None", "incomeBeforeTax": "232220000", "interestExpense": "None", "operatingIncome": "232220000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85119000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3349990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4458000", "sellingGeneralAndAdministrative": "43924000", "netIncomeFromContinuingOperations": "147101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78852679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147101000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "155301000", "capitalExpenditures": "55646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113447000", "cashflowFromInvestment": "-55646000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 2856725000, "cost_of_revenue": 2762513000, "gross_profit": 94212000, "ebit": 43756000, "ebitda": null, "pretax_income": 43756000, "tax_provision": null, "net_income": 37714000, "net_income_to_common": 37714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118420000, "total_current_assets": 3365478000, "total_assets": 18173370000, "short_term_debt": null, "long_term_debt": 2260661000, "total_debt": 2260661000, "total_liabilities": 17379935000, "total_equity": 793435000, "shares_outstanding": 104995703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10257000, "capital_expenditure": 2972000, "free_cash_flow": -7285000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32570, "ticker_id": 5133, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "37714000", "grossProfit": "94212000", "depreciation": "None", "totalRevenue": "2856725000", "costOfRevenue": "2762513000", "interestIncome": "None", "incomeBeforeTax": "43756000", "interestExpense": "None", "operatingIncome": "43756000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2812969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2762513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36904000", "netIncomeFromContinuingOperations": "37714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18173370000", "longTermDebt": "2260661000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "37714000", "totalLiabilities": "17379935000", "otherCurrentAssets": "None", "totalCurrentAssets": "3365478000", "currentLongTermDebt": "12993404000", "longTermInvestments": "13424631000", "shortTermInvestments": "2959096000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14807892000", "currentAccountsPayable": "3364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "793435000", "capitalLeaseObligations": "36066000", "otherCurrentLiabilities": "968610000", "totalCurrentLiabilities": "14024886000", "otherNonCurrentLiabilities": "442009000", "totalNonCurrentLiabilities": "3355049000", "cashAndShortTermInvestments": "118420000", "commonStockSharesOutstanding": "104995703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37714000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-10257000", "capitalExpenditures": "2972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17497000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2856725000, "cost_of_revenue": 2762513000, "gross_profit": 94212000, "research_and_development": null, "selling_general_admin": 36904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43756000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43756000, "tax_provision": null, "effective_tax_rate": null, "net_income": 37714000, "net_income_continuing_ops": 37714000, "net_income_to_common": 37714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118420000, "short_term_investments": 2959096000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3365478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14807892000, "total_assets": 18173370000, "short_term_debt": null, "accounts_payable": 3364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14024886000, "long_term_debt": 2260661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3355049000, "total_liabilities": 17379935000, "total_debt": 2260661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37714000, "total_equity": 793435000, "shares_outstanding": 104995703, "operating_cash_flow": -10257000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17497000, "free_cash_flow": -7285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "37714000", "grossProfit": "94212000", "depreciation": "None", "totalRevenue": "2856725000", "costOfRevenue": "2762513000", "interestIncome": "None", "incomeBeforeTax": "43756000", "interestExpense": "None", "operatingIncome": "43756000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2812969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2762513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36904000", "netIncomeFromContinuingOperations": "37714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18173370000", "longTermDebt": "2260661000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "37714000", "totalLiabilities": "17379935000", "otherCurrentAssets": "None", "totalCurrentAssets": "3365478000", "currentLongTermDebt": "12993404000", "longTermInvestments": "13424631000", "shortTermInvestments": "2959096000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14807892000", "currentAccountsPayable": "3364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "793435000", "capitalLeaseObligations": "36066000", "otherCurrentLiabilities": "968610000", "totalCurrentLiabilities": "14024886000", "otherNonCurrentLiabilities": "442009000", "totalNonCurrentLiabilities": "3355049000", "cashAndShortTermInvestments": "118420000", "commonStockSharesOutstanding": "104995703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37714000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-10257000", "capitalExpenditures": "2972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17497000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 2328768000, "cost_of_revenue": 2228902000, "gross_profit": 99866000, "ebit": 50183000, "ebitda": null, "pretax_income": 50183000, "tax_provision": null, "net_income": 44534000, "net_income_to_common": 44534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137792000, "total_current_assets": 3786327000, "total_assets": 17482583000, "short_term_debt": null, "long_term_debt": 2231065000, "total_debt": 2231065000, "total_liabilities": 16699285000, "total_equity": 783298000, "shares_outstanding": 104995703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -331379000, "capital_expenditure": 0, "free_cash_flow": -331379000, "dividends_paid": 88546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32571, "ticker_id": 5133, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "44534000", "grossProfit": "99866000", "depreciation": "None", "totalRevenue": "2328768000", "costOfRevenue": "2228902000", "interestIncome": "None", "incomeBeforeTax": "50183000", "interestExpense": "None", "operatingIncome": "50183000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2278585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2228902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34502000", "netIncomeFromContinuingOperations": "44534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17482583000", "longTermDebt": "2231065000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "16699285000", "otherCurrentAssets": "None", "totalCurrentAssets": "3786327000", "currentLongTermDebt": "11411510000", "longTermInvestments": "12497060000", "shortTermInvestments": "3308755000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13696256000", "currentAccountsPayable": "11243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "783298000", "capitalLeaseObligations": "32568000", "otherCurrentLiabilities": "1882454000", "totalCurrentLiabilities": "13343955000", "otherNonCurrentLiabilities": "639882000", "totalNonCurrentLiabilities": "3355330000", "cashAndShortTermInvestments": "137792000", "commonStockSharesOutstanding": "104995703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44534000", "profitLoss": "None", "dividendPayout": "88546000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-331379000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63022000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2328768000, "cost_of_revenue": 2228902000, "gross_profit": 99866000, "research_and_development": null, "selling_general_admin": 34502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50183000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50183000, "tax_provision": null, "effective_tax_rate": null, "net_income": 44534000, "net_income_continuing_ops": 44534000, "net_income_to_common": 44534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137792000, "short_term_investments": 3308755000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3786327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13696256000, "total_assets": 17482583000, "short_term_debt": null, "accounts_payable": 11243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13343955000, "long_term_debt": 2231065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3355330000, "total_liabilities": 16699285000, "total_debt": 2231065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 783298000, "shares_outstanding": 104995703, "operating_cash_flow": -331379000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 88546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63022000, "free_cash_flow": -331379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "44534000", "grossProfit": "99866000", "depreciation": "None", "totalRevenue": "2328768000", "costOfRevenue": "2228902000", "interestIncome": "None", "incomeBeforeTax": "50183000", "interestExpense": "None", "operatingIncome": "50183000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2278585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2228902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34502000", "netIncomeFromContinuingOperations": "44534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17482583000", "longTermDebt": "2231065000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "16699285000", "otherCurrentAssets": "None", "totalCurrentAssets": "3786327000", "currentLongTermDebt": "11411510000", "longTermInvestments": "12497060000", "shortTermInvestments": "3308755000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13696256000", "currentAccountsPayable": "11243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "783298000", "capitalLeaseObligations": "32568000", "otherCurrentLiabilities": "1882454000", "totalCurrentLiabilities": "13343955000", "otherNonCurrentLiabilities": "639882000", "totalNonCurrentLiabilities": "3355330000", "cashAndShortTermInvestments": "137792000", "commonStockSharesOutstanding": "104995703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44534000", "profitLoss": "None", "dividendPayout": "88546000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-331379000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63022000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 4973562000, "cost_of_revenue": 4866518000, "gross_profit": 107044000, "ebit": 64361000, "ebitda": null, "pretax_income": 64361000, "tax_provision": null, "net_income": 42224000, "net_income_to_common": 42224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516143000, "total_current_assets": 4030814000, "total_assets": 16954314000, "short_term_debt": null, "long_term_debt": 3227221000, "total_debt": 3227221000, "total_liabilities": 16144709000, "total_equity": 809605000, "shares_outstanding": 104995703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109899000, "capital_expenditure": 268000, "free_cash_flow": 110167000, "dividends_paid": 37798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32573, "ticker_id": 5133, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "42224000", "grossProfit": "107044000", "depreciation": "None", "totalRevenue": "4973562000", "costOfRevenue": "4866518000", "interestIncome": "None", "incomeBeforeTax": "64361000", "interestExpense": "None", "operatingIncome": "64361000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4909201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4866518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26509000", "netIncomeFromContinuingOperations": "42224000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16954314000", "longTermDebt": "3227221000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "92741000", "totalLiabilities": "16144709000", "otherCurrentAssets": "None", "totalCurrentAssets": "4030814000", "currentLongTermDebt": "9630683000", "longTermInvestments": "11703135000", "shortTermInvestments": "3086942000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12923500000", "currentAccountsPayable": "2689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "809605000", "capitalLeaseObligations": "33607000", "otherCurrentLiabilities": "1941813000", "totalCurrentLiabilities": "11650533000", "otherNonCurrentLiabilities": "797700000", "totalNonCurrentLiabilities": "4494176000", "cashAndShortTermInvestments": "516143000", "commonStockSharesOutstanding": "104995703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "516143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42224000", "profitLoss": "None", "dividendPayout": "37798000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "109899000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56112000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4973562000, "cost_of_revenue": 4866518000, "gross_profit": 107044000, "research_and_development": null, "selling_general_admin": 26509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64361000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64361000, "tax_provision": null, "effective_tax_rate": null, "net_income": 42224000, "net_income_continuing_ops": 42224000, "net_income_to_common": 42224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516143000, "short_term_investments": 3086942000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4030814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12923500000, "total_assets": 16954314000, "short_term_debt": null, "accounts_payable": 2689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11650533000, "long_term_debt": 3227221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4494176000, "total_liabilities": 16144709000, "total_debt": 3227221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92741000, "total_equity": 809605000, "shares_outstanding": 104995703, "operating_cash_flow": 109899000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 37798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56112000, "free_cash_flow": 110167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "42224000", "grossProfit": "107044000", "depreciation": "None", "totalRevenue": "4973562000", "costOfRevenue": "4866518000", "interestIncome": "None", "incomeBeforeTax": "64361000", "interestExpense": "None", "operatingIncome": "64361000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4909201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4866518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26509000", "netIncomeFromContinuingOperations": "42224000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16954314000", "longTermDebt": "3227221000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "92741000", "totalLiabilities": "16144709000", "otherCurrentAssets": "None", "totalCurrentAssets": "4030814000", "currentLongTermDebt": "9630683000", "longTermInvestments": "11703135000", "shortTermInvestments": "3086942000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12923500000", "currentAccountsPayable": "2689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "809605000", "capitalLeaseObligations": "33607000", "otherCurrentLiabilities": "1941813000", "totalCurrentLiabilities": "11650533000", "otherNonCurrentLiabilities": "797700000", "totalNonCurrentLiabilities": "4494176000", "cashAndShortTermInvestments": "516143000", "commonStockSharesOutstanding": "104995703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "516143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42224000", "profitLoss": "None", "dividendPayout": "37798000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "109899000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56112000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 3179219000, "cost_of_revenue": 3074673000, "gross_profit": 104546000, "ebit": 63864000, "ebitda": 66278000, "pretax_income": 63864000, "tax_provision": 18672000, "net_income": 45192000, "net_income_to_common": 45192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450544000, "total_current_assets": 3395934000, "total_assets": 15480372000, "short_term_debt": 9187192000, "long_term_debt": 1907006000, "total_debt": 11094198000, "total_liabilities": 14673231000, "total_equity": 807141000, "shares_outstanding": 80700000, "goodwill_and_intangibles": 13887000 }, "cash_flow": { "operating_cash_flow": -74310000, "capital_expenditure": 391000, "free_cash_flow": -73919000, "dividends_paid": 50748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32574, "ticker_id": 5133, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63864000", "ebitda": "66278000", "netIncome": "45192000", "grossProfit": "104546000", "depreciation": "None", "totalRevenue": "3179219000", "costOfRevenue": "3074673000", "interestIncome": "None", "incomeBeforeTax": "63864000", "interestExpense": "None", "operatingIncome": "63864000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18672000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3074673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2414000", "sellingGeneralAndAdministrative": "17616000", "netIncomeFromContinuingOperations": "45192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674940000", "currentDebt": "None", "investments": "None", "totalAssets": "15480372000", "longTermDebt": "1907006000", "shortTermDebt": "9187192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13887000", "reportedCurrency": "BRL", "retainedEarnings": "50516000", "totalLiabilities": "14673231000", "otherCurrentAssets": "257291000", "totalCurrentAssets": "3395934000", "currentLongTermDebt": "9187192000", "longTermInvestments": "11334759000", "shortTermInvestments": "2378503000", "currentNetReceivables": "309596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12084438000", "currentAccountsPayable": "2793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11128813000", "totalShareholderEquity": "807141000", "capitalLeaseObligations": "34615000", "otherCurrentLiabilities": "2185337000", "totalCurrentLiabilities": "11405442000", "otherNonCurrentLiabilities": "923550000", "totalNonCurrentLiabilities": "3267789000", "cashAndShortTermInvestments": "450544000", "commonStockSharesOutstanding": "80700000", "intangibleAssetsExcludingGoodwill": "13887000", "cashAndCashEquivalentsAtCarryingValue": "450544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45192000", "profitLoss": "None", "dividendPayout": "50748000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-74310000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20150000", "cashflowFromInvestment": "-391000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3179219000, "cost_of_revenue": 3074673000, "gross_profit": 104546000, "research_and_development": null, "selling_general_admin": 17616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63864000, "depreciation_amortisation": 2414000, "ebitda": 66278000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 63864000, "tax_provision": 18672000, "effective_tax_rate": null, "net_income": 45192000, "net_income_continuing_ops": 45192000, "net_income_to_common": 45192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450544000, "short_term_investments": 2378503000, "net_receivables": 309596000, "inventory": null, "other_current_assets": null, "total_current_assets": 3395934000, "net_ppe": null, "goodwill": null, "intangible_assets": 13887000, "goodwill_and_intangibles": 13887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12084438000, "total_assets": 15480372000, "short_term_debt": 9187192000, "accounts_payable": 2793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11405442000, "long_term_debt": 1907006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3267789000, "total_liabilities": 14673231000, "total_debt": 11094198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50516000, "total_equity": 807141000, "shares_outstanding": 80700000, "operating_cash_flow": -74310000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391000, "dividends_paid": 50748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20150000, "free_cash_flow": -73919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63864000", "ebitda": "66278000", "netIncome": "45192000", "grossProfit": "104546000", "depreciation": "None", "totalRevenue": "3179219000", "costOfRevenue": "3074673000", "interestIncome": "None", "incomeBeforeTax": "63864000", "interestExpense": "None", "operatingIncome": "63864000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18672000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3074673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2414000", "sellingGeneralAndAdministrative": "17616000", "netIncomeFromContinuingOperations": "45192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674940000", "currentDebt": "None", "investments": "None", "totalAssets": "15480372000", "longTermDebt": "1907006000", "shortTermDebt": "9187192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13887000", "reportedCurrency": "BRL", "retainedEarnings": "50516000", "totalLiabilities": "14673231000", "otherCurrentAssets": "257291000", "totalCurrentAssets": "3395934000", "currentLongTermDebt": "9187192000", "longTermInvestments": "11334759000", "shortTermInvestments": "2378503000", "currentNetReceivables": "309596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12084438000", "currentAccountsPayable": "2793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11128813000", "totalShareholderEquity": "807141000", "capitalLeaseObligations": "34615000", "otherCurrentLiabilities": "2185337000", "totalCurrentLiabilities": "11405442000", "otherNonCurrentLiabilities": "923550000", "totalNonCurrentLiabilities": "3267789000", "cashAndShortTermInvestments": "450544000", "commonStockSharesOutstanding": "80700000", "intangibleAssetsExcludingGoodwill": "13887000", "cashAndCashEquivalentsAtCarryingValue": "450544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45192000", "profitLoss": "None", "dividendPayout": "50748000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-74310000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20150000", "cashflowFromInvestment": "-391000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 1946198000, "cost_of_revenue": 1852801000, "gross_profit": 93397000, "ebit": 54243000, "ebitda": 56728000, "pretax_income": 54243000, "tax_provision": 11120000, "net_income": 43123000, "net_income_to_common": 43123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549479000, "total_current_assets": 3579920000, "total_assets": 15457571000, "short_term_debt": null, "long_term_debt": 10867081000, "total_debt": 10867081000, "total_liabilities": 14661492000, "total_equity": 796079000, "shares_outstanding": 78746778, "goodwill_and_intangibles": 14690000 }, "cash_flow": { "operating_cash_flow": -128875000, "capital_expenditure": 468000, "free_cash_flow": -128407000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32575, "ticker_id": 5133, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54243000", "ebitda": "56728000", "netIncome": "43123000", "grossProfit": "93397000", "depreciation": "None", "totalRevenue": "1946198000", "costOfRevenue": "1852801000", "interestIncome": "None", "incomeBeforeTax": "54243000", "interestExpense": "None", "operatingIncome": "54243000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11120000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1852801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485000", "sellingGeneralAndAdministrative": "25135000", "netIncomeFromContinuingOperations": "43123000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674940000", "currentDebt": "None", "investments": "None", "totalAssets": "15457571000", "longTermDebt": "10867081000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14690000", "reportedCurrency": "BRL", "retainedEarnings": "43123000", "totalLiabilities": "14661492000", "otherCurrentAssets": "2440000", "totalCurrentAssets": "3579920000", "currentLongTermDebt": "8567834000", "longTermInvestments": "10841017000", "shortTermInvestments": "2468732000", "currentNetReceivables": "559269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11877651000", "currentAccountsPayable": "16570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10902674000", "totalShareholderEquity": "796079000", "capitalLeaseObligations": "35593000", "otherCurrentLiabilities": "2580003000", "totalCurrentLiabilities": "2618435000", "otherNonCurrentLiabilities": "728408000", "totalNonCurrentLiabilities": "12043057000", "cashAndShortTermInvestments": "549479000", "commonStockSharesOutstanding": "78746778", "intangibleAssetsExcludingGoodwill": "14690000", "cashAndCashEquivalentsAtCarryingValue": "549479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43123000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-128875000", "capitalExpenditures": "468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87662000", "cashflowFromInvestment": "-474000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1946198000, "cost_of_revenue": 1852801000, "gross_profit": 93397000, "research_and_development": null, "selling_general_admin": 25135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54243000, "depreciation_amortisation": 2485000, "ebitda": 56728000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54243000, "tax_provision": 11120000, "effective_tax_rate": null, "net_income": 43123000, "net_income_continuing_ops": 43123000, "net_income_to_common": 43123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549479000, "short_term_investments": 2468732000, "net_receivables": 559269000, "inventory": null, "other_current_assets": null, "total_current_assets": 3579920000, "net_ppe": null, "goodwill": null, "intangible_assets": 14690000, "goodwill_and_intangibles": 14690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11877651000, "total_assets": 15457571000, "short_term_debt": null, "accounts_payable": 16570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2618435000, "long_term_debt": 10867081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12043057000, "total_liabilities": 14661492000, "total_debt": 10867081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43123000, "total_equity": 796079000, "shares_outstanding": 78746778, "operating_cash_flow": -128875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87662000, "free_cash_flow": -128407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54243000", "ebitda": "56728000", "netIncome": "43123000", "grossProfit": "93397000", "depreciation": "None", "totalRevenue": "1946198000", "costOfRevenue": "1852801000", "interestIncome": "None", "incomeBeforeTax": "54243000", "interestExpense": "None", "operatingIncome": "54243000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11120000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1852801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485000", "sellingGeneralAndAdministrative": "25135000", "netIncomeFromContinuingOperations": "43123000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674940000", "currentDebt": "None", "investments": "None", "totalAssets": "15457571000", "longTermDebt": "10867081000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14690000", "reportedCurrency": "BRL", "retainedEarnings": "43123000", "totalLiabilities": "14661492000", "otherCurrentAssets": "2440000", "totalCurrentAssets": "3579920000", "currentLongTermDebt": "8567834000", "longTermInvestments": "10841017000", "shortTermInvestments": "2468732000", "currentNetReceivables": "559269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11877651000", "currentAccountsPayable": "16570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10902674000", "totalShareholderEquity": "796079000", "capitalLeaseObligations": "35593000", "otherCurrentLiabilities": "2580003000", "totalCurrentLiabilities": "2618435000", "otherNonCurrentLiabilities": "728408000", "totalNonCurrentLiabilities": "12043057000", "cashAndShortTermInvestments": "549479000", "commonStockSharesOutstanding": "78746778", "intangibleAssetsExcludingGoodwill": "14690000", "cashAndCashEquivalentsAtCarryingValue": "549479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43123000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-128875000", "capitalExpenditures": "468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87662000", "cashflowFromInvestment": "-474000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 2242640000, "cost_of_revenue": 2133588000, "gross_profit": 109052000, "ebit": 46649000, "ebitda": null, "pretax_income": 46649000, "tax_provision": null, "net_income": 42124000, "net_income_to_common": 42124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575235000, "total_current_assets": 3391021000, "total_assets": 15056487000, "short_term_debt": null, "long_term_debt": 9897766000, "total_debt": 9897766000, "total_liabilities": 14251897000, "total_equity": 804590000, "shares_outstanding": 104995703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 436697000, "capital_expenditure": 0, "free_cash_flow": 436697000, "dividends_paid": 44098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32576, "ticker_id": 5133, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "42124000", "grossProfit": "109052000", "depreciation": "None", "totalRevenue": "2242640000", "costOfRevenue": "2133588000", "interestIncome": "None", "incomeBeforeTax": "46649000", "interestExpense": "None", "operatingIncome": "46649000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2195991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2133588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35242000", "netIncomeFromContinuingOperations": "42124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15056487000", "longTermDebt": "9897766000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "14251897000", "otherCurrentAssets": "None", "totalCurrentAssets": "3391021000", "currentLongTermDebt": "None", "longTermInvestments": "10413526000", "shortTermInvestments": "2379657000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11665466000", "currentAccountsPayable": "16022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "804590000", "capitalLeaseObligations": "29441000", "otherCurrentLiabilities": "2627471000", "totalCurrentLiabilities": "2718103000", "otherNonCurrentLiabilities": "1139273000", "totalNonCurrentLiabilities": "11533794000", "cashAndShortTermInvestments": "575235000", "commonStockSharesOutstanding": "104995703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "575235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42124000", "profitLoss": "None", "dividendPayout": "44098000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "436697000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165947000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2242640000, "cost_of_revenue": 2133588000, "gross_profit": 109052000, "research_and_development": null, "selling_general_admin": 35242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46649000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46649000, "tax_provision": null, "effective_tax_rate": null, "net_income": 42124000, "net_income_continuing_ops": 42124000, "net_income_to_common": 42124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575235000, "short_term_investments": 2379657000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3391021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11665466000, "total_assets": 15056487000, "short_term_debt": null, "accounts_payable": 16022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2718103000, "long_term_debt": 9897766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11533794000, "total_liabilities": 14251897000, "total_debt": 9897766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 804590000, "shares_outstanding": 104995703, "operating_cash_flow": 436697000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 44098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165947000, "free_cash_flow": 436697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "42124000", "grossProfit": "109052000", "depreciation": "None", "totalRevenue": "2242640000", "costOfRevenue": "2133588000", "interestIncome": "None", "incomeBeforeTax": "46649000", "interestExpense": "None", "operatingIncome": "46649000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2195991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2133588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35242000", "netIncomeFromContinuingOperations": "42124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15056487000", "longTermDebt": "9897766000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "14251897000", "otherCurrentAssets": "None", "totalCurrentAssets": "3391021000", "currentLongTermDebt": "None", "longTermInvestments": "10413526000", "shortTermInvestments": "2379657000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11665466000", "currentAccountsPayable": "16022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "804590000", "capitalLeaseObligations": "29441000", "otherCurrentLiabilities": "2627471000", "totalCurrentLiabilities": "2718103000", "otherNonCurrentLiabilities": "1139273000", "totalNonCurrentLiabilities": "11533794000", "cashAndShortTermInvestments": "575235000", "commonStockSharesOutstanding": "104995703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "575235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42124000", "profitLoss": "None", "dividendPayout": "44098000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "436697000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165947000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 1884288000, "cost_of_revenue": 1758620000, "gross_profit": 125668000, "ebit": 65414000, "ebitda": null, "pretax_income": 65414000, "tax_provision": null, "net_income": 50119000, "net_income_to_common": 50119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1021964000, "capital_expenditure": 1270000, "free_cash_flow": -1020694000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32578, "ticker_id": 5133, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "50119000", "grossProfit": "125668000", "depreciation": "None", "totalRevenue": "1884288000", "costOfRevenue": "1758620000", "interestIncome": "None", "incomeBeforeTax": "65414000", "interestExpense": "None", "operatingIncome": "65414000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1818874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1758620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41006000", "netIncomeFromContinuingOperations": "50119000" }, "cashflow": { "netIncome": "50119000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-1021964000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371278000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1884288000, "cost_of_revenue": 1758620000, "gross_profit": 125668000, "research_and_development": null, "selling_general_admin": 41006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65414000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 65414000, "tax_provision": null, "effective_tax_rate": null, "net_income": 50119000, "net_income_continuing_ops": 50119000, "net_income_to_common": 50119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -1021964000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371278000, "free_cash_flow": -1020694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "50119000", "grossProfit": "125668000", "depreciation": "None", "totalRevenue": "1884288000", "costOfRevenue": "1758620000", "interestIncome": "None", "incomeBeforeTax": "65414000", "interestExpense": "None", "operatingIncome": "65414000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1818874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1758620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41006000", "netIncomeFromContinuingOperations": "50119000" }, "cashflow": { "netIncome": "50119000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-1021964000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371278000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 1858520000, "cost_of_revenue": 1755427000, "gross_profit": 103093000, "ebit": 58286000, "ebitda": 60411000, "pretax_income": 58286000, "tax_provision": 6320000, "net_income": 51966000, "net_income_to_common": 51966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 76420588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 769780000, "capital_expenditure": 1948000, "free_cash_flow": 771728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32579, "ticker_id": 5133, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58286000", "ebitda": "60411000", "netIncome": "51966000", "grossProfit": "103093000", "depreciation": "None", "totalRevenue": "1858520000", "costOfRevenue": "1755427000", "interestIncome": "None", "incomeBeforeTax": "58286000", "interestExpense": "None", "operatingIncome": "58286000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6320000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1755427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2125000", "sellingGeneralAndAdministrative": "31310000", "netIncomeFromContinuingOperations": "51966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "76420588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "769780000", "capitalExpenditures": "1948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48918000", "cashflowFromInvestment": "-1948000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1858520000, "cost_of_revenue": 1755427000, "gross_profit": 103093000, "research_and_development": null, "selling_general_admin": 31310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58286000, "depreciation_amortisation": 2125000, "ebitda": 60411000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58286000, "tax_provision": 6320000, "effective_tax_rate": null, "net_income": 51966000, "net_income_continuing_ops": 51966000, "net_income_to_common": 51966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 76420588, "operating_cash_flow": 769780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48918000, "free_cash_flow": 771728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58286000", "ebitda": "60411000", "netIncome": "51966000", "grossProfit": "103093000", "depreciation": "None", "totalRevenue": "1858520000", "costOfRevenue": "1755427000", "interestIncome": "None", "incomeBeforeTax": "58286000", "interestExpense": "None", "operatingIncome": "58286000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6320000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1755427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2125000", "sellingGeneralAndAdministrative": "31310000", "netIncomeFromContinuingOperations": "51966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "76420588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "769780000", "capitalExpenditures": "1948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48918000", "cashflowFromInvestment": "-1948000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "income_statement": { "revenue": 1428985000, "cost_of_revenue": 1329480000, "gross_profit": 99505000, "ebit": 69081000, "ebitda": 70819000, "pretax_income": 69081000, "tax_provision": 19620000, "net_income": 49461000, "net_income_to_common": 49461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 78746778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94339000, "capital_expenditure": 248000, "free_cash_flow": -94091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32580, "ticker_id": 5133, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:40.752916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69081000", "ebitda": "70819000", "netIncome": "49461000", "grossProfit": "99505000", "depreciation": "None", "totalRevenue": "1428985000", "costOfRevenue": "1329480000", "interestIncome": "None", "incomeBeforeTax": "69081000", "interestExpense": "None", "operatingIncome": "69081000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19620000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738000", "sellingGeneralAndAdministrative": "19686000", "netIncomeFromContinuingOperations": "49461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78746778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-94339000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1861000", "cashflowFromInvestment": "-248000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1428985000, "cost_of_revenue": 1329480000, "gross_profit": 99505000, "research_and_development": null, "selling_general_admin": 19686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69081000, "depreciation_amortisation": 1738000, "ebitda": 70819000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 69081000, "tax_provision": 19620000, "effective_tax_rate": null, "net_income": 49461000, "net_income_continuing_ops": 49461000, "net_income_to_common": 49461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 78746778, "operating_cash_flow": -94339000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1861000, "free_cash_flow": -94091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69081000", "ebitda": "70819000", "netIncome": "49461000", "grossProfit": "99505000", "depreciation": "None", "totalRevenue": "1428985000", "costOfRevenue": "1329480000", "interestIncome": "None", "incomeBeforeTax": "69081000", "interestExpense": "None", "operatingIncome": "69081000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19620000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738000", "sellingGeneralAndAdministrative": "19686000", "netIncomeFromContinuingOperations": "49461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78746778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-94339000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1861000", "cashflowFromInvestment": "-248000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }