{ "ticker": { "uuid": "8901fe60-239d-48ac-9af1-e364eefa2b78", "symbol": "BHARATGEAR", "name": "Bharat Gears Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/8901fe60-239d-48ac-9af1-e364eefa2b78/", "api_url": "https://sharemaestro.com/factors/api/tickers/8901fe60-239d-48ac-9af1-e364eefa2b78/" }, "ticker_metadata": { "id": 13119, "uuid": "8901fe60-239d-48ac-9af1-e364eefa2b78", "symbol": "BHARATGEAR", "name": "Bharat Gears Limited", "asset_type": "equity", "market_cap": 1833547520, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Bharat Gears Limited manufactures and supplies automotive gear in India, the United States, Mexico, Spain, and internationally. The company offers gear products, such as ring gears, pinions, transmission gears, shafts, differential gears, and bevel gears; automotive components, including automotive clutch assemblies and components, turbochargers and related parts, driveline products, axle shafts, flywheel assemblies and rings, propeller shaft components, U-J Cross, steering components, differential cages, steel wheel rims, turbocharger core and rotor, ST. Bevel, ceramic button, and break lining; heat-treating furnaces; and precision machined components, shafts, fasteners, gears, castings, and forgings. It also provides single/multi-row pusher carburisng furnaces, rotary hearth furnaces, other heat-treating equipment and systems, and capabilities; and other heat-treating equipment and systems, such as conveyor mesh belt furnace lines, rotary retort furnaces, pusher furnaces for general applications, automation and handling systems, atmosphere systems, endothermic gas generators, and process control/ SCADA systems. It serves original equipment manufacturers, as well as the automotive, agriculture, construction, utilities, and EV segments. Bharat Gears Limited was incorporated in 1971 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8901fe60-239d-48ac-9af1-e364eefa2b78", "symbol": "BHARATGEAR", "name": "Bharat Gears Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/8901fe60-239d-48ac-9af1-e364eefa2b78/", "api_url": "https://sharemaestro.com/factors/api/tickers/8901fe60-239d-48ac-9af1-e364eefa2b78/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 114.26, "market_cap": 1754468957.79, "pe_ratio": 13.347, "earnings_yield": 0.0749, "ebitda_to_ev": 0.2116, "shareholder_yield": 0.0, "roe": 0.1078, "piotroski_f_score": 8, "momentum_12_1": 0.3177, "volatility_252d": 0.5189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:15.602756+00:00", "batch_id": "" }, "size": { "price_close": 114.26, "market_cap": 1754468957.7901, "market_cap_usd": 1754468957.7901, "enterprise_value": 2539989957.7901, "shares_outstanding": 15355058, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.347, "pb_ratio": 1.4389, "ptbv_ratio": 1.4389, "ps_ratio": 0.2389, "pcf_ratio": 3.5825, "pfcf_ratio": 5.0091, "ev_ebitda": 4.7257, "ev_ebit": 8.9211, "ev_sales": 0.3459, "ev_fcf": 7.2518, "earnings_yield": 0.0749, "fcf_yield": 0.1379, "price_to_sales": 0.2389, "price_to_book": 1.4389, "price_to_cashflow": 3.5825, "ebitda_to_ev": 0.2116, "sales_yield": 2.8909 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0.0, "debt_paydown_yield": 0.174, "total_yield": 0.174 }, "quality": { "gross_margin": 0.4015, "operating_margin": 0.0388, "net_margin": 0.0179, "ebitda_margin": 0.0732, "fcf_margin": 0.0477, "roe": 0.1078, "roa": 0.0324, "roic": 0.1065, "roc_greenblatt": null, "asset_turnover": 1.8117, "cash_conversion": 2.6645, "accruals_ratio": -0.0884, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 11.3945, "revenue_stability_5y": 0.0795, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7273, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4615, "debt_to_assets": 0.194, "interest_coverage": 2.3507, "current_ratio": 1.2022, "quick_ratio": 1.2022, "net_debt": 785521000, "local_beta": 1.0447, "volatility_252d": 0.5189, "volatility_60d": 1.2634, "max_drawdown_12m": -0.3544, "risk_adjusted_momentum": 0.6123 }, "growth": { "revenue_growth_1y": -0.0183, "revenue_growth_3y_cagr": -0.0382, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5022, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.091, "book_value_growth_1y": 0.0207, "revenue_growth": -0.0183, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0467, "price_return_3m": 0.1296, "price_return_6m": 0.0856, "price_return_9m": 0.1908, "price_return_12m": 0.2562, "price_return_12m_ex1m": 0.3177, "momentum_6m": 0.0856, "momentum_12m": 0.2562, "momentum_12_1": 0.3177, "distance_from_52w_high": -0.175, "distance_from_52w_low": 0.3255, "relative_strength": 0.3638 }, "raw_ttm": { "revenue_ttm": 7342901000, "gross_profit_ttm": 2947856000, "ebit_ttm": 284718000, "ebitda_ttm": 537484000, "net_income_ttm": 131450000, "eps_diluted_ttm": 8.5607, "operating_cash_flow_ttm": 489735000, "capital_expenditure_ttm": -139480000, "fcf_ttm": 350255000, "dividends_paid_ttm": -1000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121123000, "cash_and_equivalents": 753000, "total_current_assets": 2592107000, "total_current_liabilities": 2156166000, "net_ppe": null, "total_assets": 4053097000, "total_debt": 786274000, "total_equity": 1219316000, "net_working_capital": 801678000, "book_value_per_share": 79.4081, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.4081 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.56, "os_score": 0.68, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 6, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5627, "ticker_id": 13119, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:15.602756+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114.26, "market_cap": 1754468957.7901, "market_cap_usd": 1754468957.7901, "enterprise_value": 2539989957.7901, "shares_outstanding": 15355058, "fx_rate_to_usd": null, "pe_ratio": 13.34704418, "pb_ratio": 1.43889603, "ptbv_ratio": 1.43889603, "ps_ratio": 0.23893403, "pcf_ratio": 3.58248636, "pfcf_ratio": 5.00911895, "ev_ebitda": 4.72570338, "ev_ebit": 8.92107263, "ev_sales": 0.34591096, "ev_fcf": 7.25183069, "earnings_yield": 0.07492296, "fcf_yield": 0.13789621, "dividend_yield": 5.7e-07, "buyback_yield": 0, "shareholder_yield": 5.7e-07, "debt_paydown_yield": 0.17396717, "total_yield": 0.17396774, "gross_margin": 0.40145659, "operating_margin": 0.03877459, "net_margin": 0.01790164, "ebitda_margin": 0.07319777, "fcf_margin": 0.04769981, "roe": 0.10780634, "roa": 0.03243199, "roic": 0.10651165, "roc_greenblatt": null, "asset_turnover": 1.8116766, "cash_conversion": 2.66454926, "accruals_ratio": -0.08839784, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.46147792, "debt_to_assets": 0.19399338, "interest_coverage": 2.35065182, "current_ratio": 1.20218341, "quick_ratio": 1.20218341, "net_debt": 785521000, "revenue_growth_1y": -0.01834049, "revenue_growth_3y_cagr": -0.03818387, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.50216823, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09100112, "book_value_growth_1y": 0.02070266, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 11.394469, "revenue_stability_5y": 0.079549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04672117, "price_return_3m": 0.12960949, "price_return_6m": 0.08560572, "price_return_9m": 0.19082861, "price_return_12m": 0.25615659, "price_return_12m_ex1m": 0.3177221, "distance_from_52w_high": -0.17501804, "distance_from_52w_low": 0.32552211, "relative_strength": 0.36383633, "local_beta": 1.0447, "volatility_252d": 0.518903, "volatility_60d": 1.263426, "max_drawdown_12m": -0.3544404, "revenue_ttm": 7342901000, "gross_profit_ttm": 2947856000, "ebit_ttm": 284718000, "ebitda_ttm": 537484000, "net_income_ttm": 131450000, "eps_diluted_ttm": 8.56069707, "operating_cash_flow_ttm": 489735000, "capital_expenditure_ttm": -139480000, "fcf_ttm": 350255000, "dividends_paid_ttm": -1000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121123000, "cash_and_equivalents": 753000, "total_current_assets": 2592107000, "total_current_liabilities": 2156166000, "net_ppe": null, "total_assets": 4053097000, "total_debt": 786274000, "total_equity": 1219316000, "net_working_capital": 801678000, "book_value_per_share": 79.40810123, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.40810123, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 6, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 114.26, "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 13.347, "earnings_yield": 0.0749, "shareholder_yield": 0.0, "roe": 0.1078, "momentum_12_1": 0.3177, "complete_fields": { "id": 5627, "ticker_id": 13119, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:15.602756+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114.26, "market_cap": 1754468957.7901, "market_cap_usd": 1754468957.7901, "enterprise_value": 2539989957.7901, "shares_outstanding": 15355058, "fx_rate_to_usd": null, "pe_ratio": 13.34704418, "pb_ratio": 1.43889603, "ptbv_ratio": 1.43889603, "ps_ratio": 0.23893403, "pcf_ratio": 3.58248636, "pfcf_ratio": 5.00911895, "ev_ebitda": 4.72570338, "ev_ebit": 8.92107263, "ev_sales": 0.34591096, "ev_fcf": 7.25183069, "earnings_yield": 0.07492296, "fcf_yield": 0.13789621, "dividend_yield": 5.7e-07, "buyback_yield": 0, "shareholder_yield": 5.7e-07, "debt_paydown_yield": 0.17396717, "total_yield": 0.17396774, "gross_margin": 0.40145659, "operating_margin": 0.03877459, "net_margin": 0.01790164, "ebitda_margin": 0.07319777, "fcf_margin": 0.04769981, "roe": 0.10780634, "roa": 0.03243199, "roic": 0.10651165, "roc_greenblatt": null, "asset_turnover": 1.8116766, "cash_conversion": 2.66454926, "accruals_ratio": -0.08839784, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.46147792, "debt_to_assets": 0.19399338, "interest_coverage": 2.35065182, "current_ratio": 1.20218341, "quick_ratio": 1.20218341, "net_debt": 785521000, "revenue_growth_1y": -0.01834049, "revenue_growth_3y_cagr": -0.03818387, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.50216823, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09100112, "book_value_growth_1y": 0.02070266, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 11.394469, "revenue_stability_5y": 0.079549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04672117, "price_return_3m": 0.12960949, "price_return_6m": 0.08560572, "price_return_9m": 0.19082861, "price_return_12m": 0.25615659, "price_return_12m_ex1m": 0.3177221, "distance_from_52w_high": -0.17501804, "distance_from_52w_low": 0.32552211, "relative_strength": 0.36383633, "local_beta": 1.0447, "volatility_252d": 0.518903, "volatility_60d": 1.263426, "max_drawdown_12m": -0.3544404, "revenue_ttm": 7342901000, "gross_profit_ttm": 2947856000, "ebit_ttm": 284718000, "ebitda_ttm": 537484000, "net_income_ttm": 131450000, "eps_diluted_ttm": 8.56069707, "operating_cash_flow_ttm": 489735000, "capital_expenditure_ttm": -139480000, "fcf_ttm": 350255000, "dividends_paid_ttm": -1000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121123000, "cash_and_equivalents": 753000, "total_current_assets": 2592107000, "total_current_liabilities": 2156166000, "net_ppe": null, "total_assets": 4053097000, "total_debt": 786274000, "total_equity": 1219316000, "net_working_capital": 801678000, "book_value_per_share": 79.40810123, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.40810123, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 6, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "income_statement": { "revenue": 6330733000, "cost_of_revenue": 3877571000, "gross_profit": 2453162000, "ebit": 16808000, "ebitda": 420868000, "pretax_income": null, "tax_provision": null, "net_income": 31881000, "net_income_to_common": 31881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648000, "total_current_assets": 2124921000, "total_assets": 3644076000, "short_term_debt": 279506000, "long_term_debt": 333844000, "total_debt": 796625000, "total_liabilities": null, "total_equity": 1128890000, "shares_outstanding": 15355058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 489735000, "capital_expenditure": -139480000, "free_cash_flow": 350255000, "dividends_paid": -1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -305220000 }, "complete_fields": { "id": 362694, "ticker_id": 13119, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "420868000", "netIncome": "31881000", "grossProfit": "2453162000", "totalRevenue": "6330733000", "costOfRevenue": "3877571000", "interestExpense": "145214000", "operatingIncome": "16808000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236314000" }, "balance": { "totalDebt": "796625000", "totalAssets": "3644076000", "longTermDebt": "333844000", "shortTermDebt": "279506000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2124921000", "totalShareholderEquity": "1128890000", "totalCurrentLiabilities": "1748868000", "cashAndShortTermInvestments": "648000" }, "cashflow": { "freeCashFlow": "350255000", "dividendsPaid": "-1000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-305220000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "489735000", "repurchaseOfStock": null, "capitalExpenditures": "-139480000" } }, "revenue": 6330733000, "cost_of_revenue": 3877571000, "gross_profit": 2453162000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16808000, "depreciation_amortisation": 236314000, "ebitda": 420868000, "interest_expense": 145214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31881000, "net_income_continuing_ops": null, "net_income_to_common": 31881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2124921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3644076000, "short_term_debt": 279506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1748868000, "long_term_debt": 333844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 796625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1128890000, "shares_outstanding": 15355058, "operating_cash_flow": 489735000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -305220000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 350255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "420868000", "netIncome": "31881000", "grossProfit": "2453162000", "totalRevenue": "6330733000", "costOfRevenue": "3877571000", "interestExpense": "145214000", "operatingIncome": "16808000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236314000" }, "balance": { "totalDebt": "796625000", "totalAssets": "3644076000", "longTermDebt": "333844000", "shortTermDebt": "279506000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2124921000", "totalShareholderEquity": "1128890000", "totalCurrentLiabilities": "1748868000", "cashAndShortTermInvestments": "648000" }, "cashflow": { "freeCashFlow": "350255000", "dividendsPaid": "-1000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-305220000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "489735000", "repurchaseOfStock": null, "capitalExpenditures": "-139480000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "income_statement": { "revenue": 6449011000, "cost_of_revenue": 4090780000, "gross_profit": 2358231000, "ebit": 11319000, "ebitda": 242092000, "pretax_income": null, "tax_provision": null, "net_income": -97378000, "net_income_to_common": -97378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20591000, "total_current_assets": 2269274000, "total_assets": 3854840000, "short_term_debt": 425588000, "long_term_debt": 508809000, "total_debt": 1133648000, "total_liabilities": null, "total_equity": 1105993000, "shares_outstanding": 15355058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 465955000, "capital_expenditure": -144915000, "free_cash_flow": 321040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -162999000 }, "complete_fields": { "id": 362697, "ticker_id": 13119, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "242092000", "netIncome": "-97378000", "grossProfit": "2358231000", "totalRevenue": "6449011000", "costOfRevenue": "4090780000", "interestExpense": "145344000", "operatingIncome": "11319000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225507000" }, "balance": { "totalDebt": "1133648000", "totalAssets": "3854840000", "longTermDebt": "508809000", "shortTermDebt": "425588000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2269274000", "totalShareholderEquity": "1105993000", "totalCurrentLiabilities": "1793749000", "cashAndShortTermInvestments": "20591000" }, "cashflow": { "freeCashFlow": "321040000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-162999000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "465955000", "repurchaseOfStock": null, "capitalExpenditures": "-144915000" } }, "revenue": 6449011000, "cost_of_revenue": 4090780000, "gross_profit": 2358231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11319000, "depreciation_amortisation": 225507000, "ebitda": 242092000, "interest_expense": 145344000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -97378000, "net_income_continuing_ops": null, "net_income_to_common": -97378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20591000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2269274000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3854840000, "short_term_debt": 425588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1793749000, "long_term_debt": 508809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1133648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1105993000, "shares_outstanding": 15355058, "operating_cash_flow": 465955000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -144915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -162999000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 321040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "242092000", "netIncome": "-97378000", "grossProfit": "2358231000", "totalRevenue": "6449011000", "costOfRevenue": "4090780000", "interestExpense": "145344000", "operatingIncome": "11319000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225507000" }, "balance": { "totalDebt": "1133648000", "totalAssets": "3854840000", "longTermDebt": "508809000", "shortTermDebt": "425588000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2269274000", "totalShareholderEquity": "1105993000", "totalCurrentLiabilities": "1793749000", "cashAndShortTermInvestments": "20591000" }, "cashflow": { "freeCashFlow": "321040000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-162999000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "465955000", "repurchaseOfStock": null, "capitalExpenditures": "-144915000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "income_statement": { "revenue": 7473116000, "cost_of_revenue": 4682242000, "gross_profit": 2790874000, "ebit": 261118000, "ebitda": 519478000, "pretax_income": null, "tax_provision": null, "net_income": 134849000, "net_income_to_common": 134849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 629000, "total_current_assets": 2557132000, "total_assets": 4071819000, "short_term_debt": 321077000, "long_term_debt": 709089000, "total_debt": 1159184000, "total_liabilities": null, "total_equity": 1205599000, "shares_outstanding": 15355058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 419594000, "capital_expenditure": -260012000, "free_cash_flow": 159582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 164614000 }, "complete_fields": { "id": 362698, "ticker_id": 13119, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "519478000", "netIncome": "134849000", "grossProfit": "2790874000", "totalRevenue": "7473116000", "costOfRevenue": "4682242000", "interestExpense": "142857000", "operatingIncome": "261118000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "200652000" }, "balance": { "totalDebt": "1159184000", "totalAssets": "4071819000", "longTermDebt": "709089000", "shortTermDebt": "321077000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2557132000", "totalShareholderEquity": "1205599000", "totalCurrentLiabilities": "1774706000", "cashAndShortTermInvestments": "629000" }, "cashflow": { "freeCashFlow": "159582000", "dividendsPaid": null, "issuanceOfDebt": "484000000", "issuanceOfStock": "0", "repaymentOfDebt": "-319386000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "419594000", "repurchaseOfStock": null, "capitalExpenditures": "-260012000" } }, "revenue": 7473116000, "cost_of_revenue": 4682242000, "gross_profit": 2790874000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261118000, "depreciation_amortisation": 200652000, "ebitda": 519478000, "interest_expense": 142857000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134849000, "net_income_continuing_ops": null, "net_income_to_common": 134849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 629000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2557132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4071819000, "short_term_debt": 321077000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1774706000, "long_term_debt": 709089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1159184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1205599000, "shares_outstanding": 15355058, "operating_cash_flow": 419594000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 164614000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 159582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "519478000", "netIncome": "134849000", "grossProfit": "2790874000", "totalRevenue": "7473116000", "costOfRevenue": "4682242000", "interestExpense": "142857000", "operatingIncome": "261118000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "200652000" }, "balance": { "totalDebt": "1159184000", "totalAssets": "4071819000", "longTermDebt": "709089000", "shortTermDebt": "321077000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2557132000", "totalShareholderEquity": "1205599000", "totalCurrentLiabilities": "1774706000", "cashAndShortTermInvestments": "629000" }, "cashflow": { "freeCashFlow": "159582000", "dividendsPaid": null, "issuanceOfDebt": "484000000", "issuanceOfStock": "0", "repaymentOfDebt": "-319386000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "419594000", "repurchaseOfStock": null, "capitalExpenditures": "-260012000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "income_statement": { "revenue": 7115048000, "cost_of_revenue": 4273043000, "gross_profit": 2842005000, "ebit": 453677000, "ebitda": 701024000, "pretax_income": null, "tax_provision": null, "net_income": 258395000, "net_income_to_common": 258395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30369000, "total_current_assets": 2697257000, "total_assets": 4035535000, "short_term_debt": 395768000, "long_term_debt": 612560000, "total_debt": 1066006000, "total_liabilities": null, "total_equity": 1081922000, "shares_outstanding": 15355057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302786000, "capital_expenditure": -47571000, "free_cash_flow": 255215000, "dividends_paid": -224000, "share_repurchases": null, "shares_issued": 92987000, "net_debt_issued": -206517000 }, "complete_fields": { "id": 362699, "ticker_id": 13119, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "701024000", "netIncome": "258395000", "grossProfit": "2842005000", "totalRevenue": "7115048000", "costOfRevenue": "4273043000", "interestExpense": "156425000", "operatingIncome": "453677000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203944000" }, "balance": { "totalDebt": "1066006000", "totalAssets": "4035535000", "longTermDebt": "612560000", "shortTermDebt": "395768000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15355057", "totalCurrentAssets": "2697257000", "totalShareholderEquity": "1081922000", "totalCurrentLiabilities": "2033801000", "cashAndShortTermInvestments": "30369000" }, "cashflow": { "freeCashFlow": "255215000", "dividendsPaid": "-224000", "issuanceOfDebt": "451900000", "issuanceOfStock": "92987000", "repaymentOfDebt": "-658417000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "302786000", "repurchaseOfStock": null, "capitalExpenditures": "-47571000" } }, "revenue": 7115048000, "cost_of_revenue": 4273043000, "gross_profit": 2842005000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453677000, "depreciation_amortisation": 203944000, "ebitda": 701024000, "interest_expense": 156425000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 258395000, "net_income_continuing_ops": null, "net_income_to_common": 258395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2697257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4035535000, "short_term_debt": 395768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2033801000, "long_term_debt": 612560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1066006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1081922000, "shares_outstanding": 15355057, "operating_cash_flow": 302786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -224000, "share_repurchases": null, "shares_issued": 92987000, "net_debt_issued": -206517000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 255215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "701024000", "netIncome": "258395000", "grossProfit": "2842005000", "totalRevenue": "7115048000", "costOfRevenue": "4273043000", "interestExpense": "156425000", "operatingIncome": "453677000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203944000" }, "balance": { "totalDebt": "1066006000", "totalAssets": "4035535000", "longTermDebt": "612560000", "shortTermDebt": "395768000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15355057", "totalCurrentAssets": "2697257000", "totalShareholderEquity": "1081922000", "totalCurrentLiabilities": "2033801000", "cashAndShortTermInvestments": "30369000" }, "cashflow": { "freeCashFlow": "255215000", "dividendsPaid": "-224000", "issuanceOfDebt": "451900000", "issuanceOfStock": "92987000", "repaymentOfDebt": "-658417000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "302786000", "repurchaseOfStock": null, "capitalExpenditures": "-47571000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "income_statement": { "revenue": 1893482000, "cost_of_revenue": 992452000, "gross_profit": 901030000, "ebit": 62668000, "ebitda": 125053000, "pretax_income": null, "tax_provision": null, "net_income": 25684000, "net_income_to_common": 25684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362690, "ticker_id": 13119, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125053000", "netIncome": "25684000", "grossProfit": "901030000", "totalRevenue": "1893482000", "costOfRevenue": "992452000", "interestExpense": "33693000", "operatingIncome": "62668000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57190000" } }, "revenue": 1893482000, "cost_of_revenue": 992452000, "gross_profit": 901030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62668000, "depreciation_amortisation": 57190000, "ebitda": 125053000, "interest_expense": 33693000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25684000, "net_income_continuing_ops": null, "net_income_to_common": 25684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125053000", "netIncome": "25684000", "grossProfit": "901030000", "totalRevenue": "1893482000", "costOfRevenue": "992452000", "interestExpense": "33693000", "operatingIncome": "62668000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57190000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "income_statement": { "revenue": 2047407000, "cost_of_revenue": 1055708000, "gross_profit": 991699000, "ebit": 112516000, "ebitda": 189330000, "pretax_income": null, "tax_provision": null, "net_income": 72221000, "net_income_to_common": 72221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753000, "total_current_assets": 2592107000, "total_assets": 4053097000, "short_term_debt": 366490000, "long_term_debt": 250983000, "total_debt": 786274000, "total_liabilities": null, "total_equity": 1219316000, "shares_outstanding": 15355058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362691, "ticker_id": 13119, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189330000", "netIncome": "72221000", "grossProfit": "991699000", "totalRevenue": "2047407000", "costOfRevenue": "1055708000", "interestExpense": "35864000", "operatingIncome": "112516000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57855000" }, "balance": { "totalDebt": "786274000", "totalAssets": "4053097000", "longTermDebt": "250983000", "shortTermDebt": "366490000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2592107000", "totalShareholderEquity": "1219316000", "totalCurrentLiabilities": "2156166000", "cashAndShortTermInvestments": "753000" } }, "revenue": 2047407000, "cost_of_revenue": 1055708000, "gross_profit": 991699000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112516000, "depreciation_amortisation": 57855000, "ebitda": 189330000, "interest_expense": 35864000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72221000, "net_income_continuing_ops": null, "net_income_to_common": 72221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2592107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4053097000, "short_term_debt": 366490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2156166000, "long_term_debt": 250983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 786274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1219316000, "shares_outstanding": 15355058, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189330000", "netIncome": "72221000", "grossProfit": "991699000", "totalRevenue": "2047407000", "costOfRevenue": "1055708000", "interestExpense": "35864000", "operatingIncome": "112516000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57855000" }, "balance": { "totalDebt": "786274000", "totalAssets": "4053097000", "longTermDebt": "250983000", "shortTermDebt": "366490000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2592107000", "totalShareholderEquity": "1219316000", "totalCurrentLiabilities": "2156166000", "cashAndShortTermInvestments": "753000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "income_statement": { "revenue": 1797979000, "cost_of_revenue": 973914000, "gross_profit": 824065000, "ebit": 40826000, "ebitda": 116133000, "pretax_income": null, "tax_provision": null, "net_income": 16464000, "net_income_to_common": 16464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362692, "ticker_id": 13119, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116133000", "netIncome": "16464000", "grossProfit": "824065000", "totalRevenue": "1797979000", "costOfRevenue": "973914000", "interestExpense": "36552000", "operatingIncome": "40826000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57540000" } }, "revenue": 1797979000, "cost_of_revenue": 973914000, "gross_profit": 824065000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40826000, "depreciation_amortisation": 57540000, "ebitda": 116133000, "interest_expense": 36552000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16464000, "net_income_continuing_ops": null, "net_income_to_common": 16464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116133000", "netIncome": "16464000", "grossProfit": "824065000", "totalRevenue": "1797979000", "costOfRevenue": "973914000", "interestExpense": "36552000", "operatingIncome": "40826000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57540000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "income_statement": { "revenue": 1604033000, "cost_of_revenue": 1372971000, "gross_profit": 231062000, "ebit": 68708000, "ebitda": 106968000, "pretax_income": null, "tax_provision": null, "net_income": 17081000, "net_income_to_common": 17081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648000, "total_current_assets": 2124921000, "total_assets": 3644076000, "short_term_debt": 279506000, "long_term_debt": 333844000, "total_debt": 796625000, "total_liabilities": null, "total_equity": 1128890000, "shares_outstanding": 15355058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362693, "ticker_id": 13119, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106968000", "netIncome": "17081000", "grossProfit": "231062000", "totalRevenue": "1604033000", "costOfRevenue": "1372971000", "interestExpense": "15014000", "operatingIncome": "68708000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57414000" }, "balance": { "totalDebt": "796625000", "totalAssets": "3644076000", "longTermDebt": "333844000", "shortTermDebt": "279506000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2124921000", "totalShareholderEquity": "1128890000", "totalCurrentLiabilities": "1748868000", "cashAndShortTermInvestments": "648000" } }, "revenue": 1604033000, "cost_of_revenue": 1372971000, "gross_profit": 231062000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68708000, "depreciation_amortisation": 57414000, "ebitda": 106968000, "interest_expense": 15014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17081000, "net_income_continuing_ops": null, "net_income_to_common": 17081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2124921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3644076000, "short_term_debt": 279506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1748868000, "long_term_debt": 333844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 796625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1128890000, "shares_outstanding": 15355058, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106968000", "netIncome": "17081000", "grossProfit": "231062000", "totalRevenue": "1604033000", "costOfRevenue": "1372971000", "interestExpense": "15014000", "operatingIncome": "68708000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57414000" }, "balance": { "totalDebt": "796625000", "totalAssets": "3644076000", "longTermDebt": "333844000", "shortTermDebt": "279506000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2124921000", "totalShareholderEquity": "1128890000", "totalCurrentLiabilities": "1748868000", "cashAndShortTermInvestments": "648000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "income_statement": { "revenue": 1420770000, "cost_of_revenue": 786311000, "gross_profit": 634459000, "ebit": -86071000, "ebitda": -22890000, "pretax_income": null, "tax_provision": null, "net_income": -102949000, "net_income_to_common": -102949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362695, "ticker_id": 13119, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22890000", "netIncome": "-102949000", "grossProfit": "634459000", "totalRevenue": "1420770000", "costOfRevenue": "786311000", "interestExpense": "43048000", "operatingIncome": "-86071000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60378000" } }, "revenue": 1420770000, "cost_of_revenue": 786311000, "gross_profit": 634459000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86071000, "depreciation_amortisation": 60378000, "ebitda": -22890000, "interest_expense": 43048000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -102949000, "net_income_continuing_ops": null, "net_income_to_common": -102949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22890000", "netIncome": "-102949000", "grossProfit": "634459000", "totalRevenue": "1420770000", "costOfRevenue": "786311000", "interestExpense": "43048000", "operatingIncome": "-86071000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60378000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43400000, "total_current_assets": 2601100000, "total_assets": 4145600000, "short_term_debt": 450200000, "long_term_debt": 418500000, "total_debt": 1070800000, "total_liabilities": null, "total_equity": 1223700000, "shares_outstanding": 15355058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362696, "ticker_id": 13119, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:51.406540+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1070800000", "totalAssets": "4145600000", "longTermDebt": "418500000", "shortTermDebt": "450200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2601100000", "totalShareholderEquity": "1223700000", "totalCurrentLiabilities": "2067200000", "cashAndShortTermInvestments": "43400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2601100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4145600000, "short_term_debt": 450200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2067200000, "long_term_debt": 418500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1070800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1223700000, "shares_outstanding": 15355058, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1070800000", "totalAssets": "4145600000", "longTermDebt": "418500000", "shortTermDebt": "450200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15355058", "totalCurrentAssets": "2601100000", "totalShareholderEquity": "1223700000", "totalCurrentLiabilities": "2067200000", "cashAndShortTermInvestments": "43400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }