{ "ticker": { "uuid": "89121667-3318-4cb3-9008-6ba71de877cb", "symbol": "ADANIENT", "name": "Adani Enterprises Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/89121667-3318-4cb3-9008-6ba71de877cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/89121667-3318-4cb3-9008-6ba71de877cb/" }, "ticker_metadata": { "id": 12862, "uuid": "89121667-3318-4cb3-9008-6ba71de877cb", "symbol": "ADANIENT", "name": "Adani Enterprises Limited", "asset_type": "equity", "market_cap": 4027011563520, "stock_exchange_id": 7, "industry": "Thermal Coal", "sector": "Energy", "description": "Adani Enterprises Limited, together with its subsidiaries, operates in the new energy ecosystem, data center, airports, roads, copper, digital space, ropeway system, and other sectors in India and internationally. It operates through the Integrated Resources Management (IRM), Mining Services, Commercial Mining, New Energy Ecosystem, Airport, Road, and Others segments. The company engages in the integrated ecosystem for manufacturing green hydrogen, including solar cells, modules, and wind manufacturing; construction, operation, and maintenance of airports and road assets; commercial mining activities; supply of bunker to fuels to shipping vessels; manufacture and supply of defense equipment; and copper smelting and refinery, as well metals manufacturing. It also provides airport-focused services, including duty-free shopping, food and beverages, car parking, meet-and-greet, flight tracking, and airport maps services; and procurement and logistics services for minerals, as well as mining services. In addition, the company is involved in the sourcing, storage, and marketing of apples, grapes, pomegranates, and frozen peas; wastewater treatment, recycling, reuse projects; an operation of a news network; and Infrastructure Development and Water Resource Management. Further, it holds a portfolio of small arms, ammunition, unmanned aerial vehicles, counter-drone systems, missiles, and aircraft services. It also provides education, training and skill development. The company was founded in 1988 and is headquartered in Ahmedabad, India. Adani Enterprises Limited operates as a subsidiary of S.B. Adani Family Trust.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89121667-3318-4cb3-9008-6ba71de877cb", "symbol": "ADANIENT", "name": "Adani Enterprises Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/89121667-3318-4cb3-9008-6ba71de877cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/89121667-3318-4cb3-9008-6ba71de877cb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.1, "quality": 0.09, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3048.2, "market_cap": 3937174412028.88, "pe_ratio": 42.1563, "earnings_yield": 0.0237, "ebitda_to_ev": 0.0527, "shareholder_yield": -0.0627, "roe": 0.1154, "piotroski_f_score": 4, "momentum_12_1": -0.0107, "volatility_252d": 0.3652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.700999+00:00", "batch_id": "" }, "size": { "price_close": 3048.2, "market_cap": 3937174412028.8813, "market_cap_usd": 3937174412028.8813, "enterprise_value": 4940725612028.882, "shares_outstanding": 1291639156, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.1563, "pb_ratio": 4.8652, "ptbv_ratio": 4.8652, "ps_ratio": 3.9267, "pcf_ratio": 167.0481, "pfcf_ratio": -12.6956, "ev_ebitda": 18.9642, "ev_ebit": 58.5549, "ev_sales": 4.9276, "ev_fcf": -15.9315, "earnings_yield": 0.0237, "fcf_yield": -0.0628, "price_to_sales": 3.9267, "price_to_book": 4.8652, "price_to_cashflow": 167.0481, "ebitda_to_ev": 0.0527, "sales_yield": 0.2029 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": -0.0631, "shareholder_yield": -0.0627, "debt_paydown_yield": 0, "total_yield": -0.0627 }, "quality": { "gross_margin": 0.2613, "operating_margin": 0.0842, "net_margin": 0.0931, "ebitda_margin": 0.2598, "fcf_margin": -0.3093, "roe": 0.1154, "roa": 0.0357, "roic": 0.0349, "roc_greenblatt": null, "asset_turnover": 0.3833, "cash_conversion": -3.3206, "accruals_ratio": 0.0267, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.2902, "revenue_stability_5y": 0.1398, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.852, "debt_to_assets": 0.4076, "interest_coverage": 1.3199, "current_ratio": 1.0384, "quick_ratio": 1.0384, "net_debt": 1003551200000, "local_beta": 1.703, "volatility_252d": 0.3652, "volatility_60d": 0.83, "max_drawdown_12m": -0.3111, "risk_adjusted_momentum": -0.0292 }, "growth": { "revenue_growth_1y": 0.0262, "revenue_growth_3y_cagr": -0.0767, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2126, "eps_growth_3y_cagr": 0.5592, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4825, "revenue_growth": 0.0262, "earnings_growth": 0.2126 }, "momentum": { "price_return_1m": 0.2164, "price_return_3m": 0.4943, "price_return_6m": 0.3455, "price_return_9m": 0.3361, "price_return_12m": 0.2034, "price_return_12m_ex1m": -0.0107, "momentum_6m": 0.3455, "momentum_12m": 0.2034, "momentum_12_1": -0.0107, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6721, "relative_strength": 0.3111 }, "raw_ttm": { "revenue_ttm": 1002670200000, "gross_profit_ttm": 262009300000, "ebit_ttm": 84377600000, "ebitda_ttm": 260529100000, "net_income_ttm": 93394700000, "eps_diluted_ttm": 72.3071, "operating_cash_flow_ttm": 23569100000, "capital_expenditure_ttm": -333691200000, "fcf_ttm": -310122100000, "dividends_paid_ttm": -1500400000, "share_repurchases_ttm": null, "shares_issued_ttm": 248539600000, "interest_expense_ttm": 63929100000, "cash_and_equivalents": 62666700000, "total_current_assets": 611760400000, "total_current_liabilities": 589122500000, "net_ppe": null, "total_assets": 2616003500000, "total_debt": 1066217900000, "total_equity": 809259500000, "net_working_capital": 65331800000, "book_value_per_share": 626.5368, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 626.5368 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 71, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 69, "rank_pcf": 96, "rank_ev_ebitda": 62, "rank_ev_ebit": 89, "rank_earnings_yield": 71, "rank_fcf_yield": 86, "rank_dividend_yield": 50, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 47, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 77, "rank_fcf_margin": 91, "rank_piotroski": 66, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 22 }, "composites": { "value_composite": 90, "quality_composite": 91, "momentum_composite": 21, "growth_composite": 68, "yield_composite": 86, "svqf_composite": 78, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.0949, "os_score": 0.09, "value_percentile": 0.1, "quality_percentile": 0.09, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5394, "ticker_id": 12862, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.700999+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3048.2, "market_cap": 3937174412028.8813, "market_cap_usd": 3937174412028.8813, "enterprise_value": 4940725612028.882, "shares_outstanding": 1291639156, "fx_rate_to_usd": null, "pe_ratio": 42.15629379, "pb_ratio": 4.86515687, "ptbv_ratio": 4.86515687, "ps_ratio": 3.92668937, "pcf_ratio": 167.04814405, "pfcf_ratio": -12.69556221, "ev_ebitda": 18.96419867, "ev_ebit": 58.55494363, "ev_sales": 4.92756802, "ev_fcf": -15.93154958, "earnings_yield": 0.02372125, "fcf_yield": -0.06276853, "dividend_yield": 0.00038109, "buyback_yield": -0.06312639, "shareholder_yield": -0.0627453, "debt_paydown_yield": 0, "total_yield": -0.0627453, "gross_margin": 0.26131155, "operating_margin": 0.08415289, "net_margin": 0.09314598, "ebitda_margin": 0.25983529, "fcf_margin": -0.30929622, "roe": 0.1154076, "roa": 0.03570129, "roic": 0.03490888, "roc_greenblatt": null, "asset_turnover": 0.3832832, "cash_conversion": -3.32055352, "accruals_ratio": 0.02669171, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.85197354, "debt_to_assets": 0.4075751, "interest_coverage": 1.31986216, "current_ratio": 1.03842647, "quick_ratio": 1.03842647, "net_debt": 1003551200000, "revenue_growth_1y": 0.02615814, "revenue_growth_3y_cagr": -0.07670322, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21259907, "eps_growth_3y_cagr": 0.55917556, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.48248872, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.290153, "revenue_stability_5y": 0.139791, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2164093, "price_return_3m": 0.49428889, "price_return_6m": 0.34554608, "price_return_9m": 0.33610944, "price_return_12m": 0.20342161, "price_return_12m_ex1m": -0.01067707, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67207896, "relative_strength": 0.31110135, "local_beta": 1.703, "volatility_252d": 0.365164, "volatility_60d": 0.830025, "max_drawdown_12m": -0.31111364, "revenue_ttm": 1002670200000, "gross_profit_ttm": 262009300000, "ebit_ttm": 84377600000, "ebitda_ttm": 260529100000, "net_income_ttm": 93394700000, "eps_diluted_ttm": 72.30711423, "operating_cash_flow_ttm": 23569100000, "capital_expenditure_ttm": -333691200000, "fcf_ttm": -310122100000, "dividends_paid_ttm": -1500400000, "share_repurchases_ttm": null, "shares_issued_ttm": 248539600000, "interest_expense_ttm": 63929100000, "cash_and_equivalents": 62666700000, "total_current_assets": 611760400000, "total_current_liabilities": 589122500000, "net_ppe": null, "total_assets": 2616003500000, "total_debt": 1066217900000, "total_equity": 809259500000, "net_working_capital": 65331800000, "book_value_per_share": 626.53682822, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 626.53682822, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 71, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 69, "rank_pcf": 96, "rank_ev_ebitda": 62, "rank_ev_ebit": 89, "rank_earnings_yield": 71, "rank_fcf_yield": 86, "rank_dividend_yield": 50, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 47, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 77, "rank_fcf_margin": 91, "rank_piotroski": 66, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 22, "value_composite": 90, "quality_composite": 91, "momentum_composite": 21, "growth_composite": 68, "yield_composite": 86, "svqf_composite": 78, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3048.2, "os": 0.09, "value": 0.1, "quality": 0.09, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.1563, "earnings_yield": 0.0237, "shareholder_yield": -0.0627, "roe": 0.1154, "momentum_12_1": -0.0107, "complete_fields": { "id": 5394, "ticker_id": 12862, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.700999+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3048.2, "market_cap": 3937174412028.8813, "market_cap_usd": 3937174412028.8813, "enterprise_value": 4940725612028.882, "shares_outstanding": 1291639156, "fx_rate_to_usd": null, "pe_ratio": 42.15629379, "pb_ratio": 4.86515687, "ptbv_ratio": 4.86515687, "ps_ratio": 3.92668937, "pcf_ratio": 167.04814405, "pfcf_ratio": -12.69556221, "ev_ebitda": 18.96419867, "ev_ebit": 58.55494363, "ev_sales": 4.92756802, "ev_fcf": -15.93154958, "earnings_yield": 0.02372125, "fcf_yield": -0.06276853, "dividend_yield": 0.00038109, "buyback_yield": -0.06312639, "shareholder_yield": -0.0627453, "debt_paydown_yield": 0, "total_yield": -0.0627453, "gross_margin": 0.26131155, "operating_margin": 0.08415289, "net_margin": 0.09314598, "ebitda_margin": 0.25983529, "fcf_margin": -0.30929622, "roe": 0.1154076, "roa": 0.03570129, "roic": 0.03490888, "roc_greenblatt": null, "asset_turnover": 0.3832832, "cash_conversion": -3.32055352, "accruals_ratio": 0.02669171, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.85197354, "debt_to_assets": 0.4075751, "interest_coverage": 1.31986216, "current_ratio": 1.03842647, "quick_ratio": 1.03842647, "net_debt": 1003551200000, "revenue_growth_1y": 0.02615814, "revenue_growth_3y_cagr": -0.07670322, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21259907, "eps_growth_3y_cagr": 0.55917556, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.48248872, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.290153, "revenue_stability_5y": 0.139791, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2164093, "price_return_3m": 0.49428889, "price_return_6m": 0.34554608, "price_return_9m": 0.33610944, "price_return_12m": 0.20342161, "price_return_12m_ex1m": -0.01067707, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67207896, "relative_strength": 0.31110135, "local_beta": 1.703, "volatility_252d": 0.365164, "volatility_60d": 0.830025, "max_drawdown_12m": -0.31111364, "revenue_ttm": 1002670200000, "gross_profit_ttm": 262009300000, "ebit_ttm": 84377600000, "ebitda_ttm": 260529100000, "net_income_ttm": 93394700000, "eps_diluted_ttm": 72.30711423, "operating_cash_flow_ttm": 23569100000, "capital_expenditure_ttm": -333691200000, "fcf_ttm": -310122100000, "dividends_paid_ttm": -1500400000, "share_repurchases_ttm": null, "shares_issued_ttm": 248539600000, "interest_expense_ttm": 63929100000, "cash_and_equivalents": 62666700000, "total_current_assets": 611760400000, "total_current_liabilities": 589122500000, "net_ppe": null, "total_assets": 2616003500000, "total_debt": 1066217900000, "total_equity": 809259500000, "net_working_capital": 65331800000, "book_value_per_share": 626.53682822, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 626.53682822, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 71, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 69, "rank_pcf": 96, "rank_ev_ebitda": 62, "rank_ev_ebit": 89, "rank_earnings_yield": 71, "rank_fcf_yield": 86, "rank_dividend_yield": 50, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 47, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 77, "rank_fcf_margin": 91, "rank_piotroski": 66, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 22, "value_composite": 90, "quality_composite": 91, "momentum_composite": 21, "growth_composite": 68, "yield_composite": 86, "svqf_composite": 78, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": 1002670200000, "cost_of_revenue": 740660900000, "gross_profit": 262009300000, "ebit": 84377600000, "ebitda": 260529100000, "pretax_income": null, "tax_provision": null, "net_income": 93394700000, "net_income_to_common": 93394700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62666700000, "total_current_assets": 611760400000, "total_assets": 2616003500000, "short_term_debt": 105360600000, "long_term_debt": 761661500000, "total_debt": 1066217900000, "total_liabilities": null, "total_equity": 809259500000, "shares_outstanding": 1291639156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23569100000, "capital_expenditure": -333691200000, "free_cash_flow": -310122100000, "dividends_paid": -1500400000, "share_repurchases": null, "shares_issued": 248539600000, "net_debt_issued": 40112800000 }, "complete_fields": { "id": 359975, "ticker_id": 12862, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "260529100000", "netIncome": "93394700000", "grossProfit": "262009300000", "totalRevenue": "1002670200000", "costOfRevenue": "740660900000", "interestExpense": "63929100000", "operatingIncome": "84377600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61353400000" }, "balance": { "totalDebt": "1066217900000", "totalAssets": "2616003500000", "longTermDebt": "761661500000", "shortTermDebt": "105360600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1291639156", "totalCurrentAssets": "611760400000", "totalShareholderEquity": "809259500000", "totalCurrentLiabilities": "589122500000", "cashAndShortTermInvestments": "62666700000" }, "cashflow": { "freeCashFlow": "-310122100000", "dividendsPaid": "-1500400000", "issuanceOfDebt": "350100700000", "issuanceOfStock": "248539600000", "repaymentOfDebt": "-309987900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "23569100000", "repurchaseOfStock": null, "capitalExpenditures": "-333691200000" } }, "revenue": 1002670200000, "cost_of_revenue": 740660900000, "gross_profit": 262009300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84377600000, "depreciation_amortisation": 61353400000, "ebitda": 260529100000, "interest_expense": 63929100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93394700000, "net_income_continuing_ops": null, "net_income_to_common": 93394700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62666700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 611760400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2616003500000, "short_term_debt": 105360600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589122500000, "long_term_debt": 761661500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1066217900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 809259500000, "shares_outstanding": 1291639156, "operating_cash_flow": 23569100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333691200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1500400000, "share_repurchases": null, "shares_issued": 248539600000, "net_debt_issued": 40112800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -310122100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "260529100000", "netIncome": "93394700000", "grossProfit": "262009300000", "totalRevenue": "1002670200000", "costOfRevenue": "740660900000", "interestExpense": "63929100000", "operatingIncome": "84377600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61353400000" }, "balance": { "totalDebt": "1066217900000", "totalAssets": "2616003500000", "longTermDebt": "761661500000", "shortTermDebt": "105360600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1291639156", "totalCurrentAssets": "611760400000", "totalShareholderEquity": "809259500000", "totalCurrentLiabilities": "589122500000", "cashAndShortTermInvestments": "62666700000" }, "cashflow": { "freeCashFlow": "-310122100000", "dividendsPaid": "-1500400000", "issuanceOfDebt": "350100700000", "issuanceOfStock": "248539600000", "repaymentOfDebt": "-309987900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "23569100000", "repurchaseOfStock": null, "capitalExpenditures": "-333691200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": 977110800000, "cost_of_revenue": 649502600000, "gross_profit": 327608200000, "ebit": 104430900000, "ebitda": 195776700000, "pretax_income": null, "tax_provision": null, "net_income": 70990000000, "net_income_to_common": 70990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31057800000, "total_current_assets": 409442200000, "total_assets": 1981355400000, "short_term_debt": 112885800000, "long_term_debt": 646012600000, "total_debt": 914726000000, "total_liabilities": null, "total_equity": 503139700000, "shares_outstanding": 1190510909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45131000000, "capital_expenditure": -298791400000, "free_cash_flow": -253660400000, "dividends_paid": -1482000000, "share_repurchases": null, "shares_issued": 41683600000, "net_debt_issued": 239440600000 }, "complete_fields": { "id": 359980, "ticker_id": 12862, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "195776700000", "netIncome": "70990000000", "grossProfit": "327608200000", "totalRevenue": "977110800000", "costOfRevenue": "649502600000", "interestExpense": "48876000000", "operatingIncome": "104430900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42113300000" }, "balance": { "totalDebt": "914726000000", "totalAssets": "1981355400000", "longTermDebt": "646012600000", "shortTermDebt": "112885800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1190510909", "totalCurrentAssets": "409442200000", "totalShareholderEquity": "503139700000", "totalCurrentLiabilities": "473831500000", "cashAndShortTermInvestments": "31057800000" }, "cashflow": { "freeCashFlow": "-253660400000", "dividendsPaid": "-1482000000", "issuanceOfDebt": "338544900000", "issuanceOfStock": "41683600000", "repaymentOfDebt": "-99104300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "45131000000", "repurchaseOfStock": null, "capitalExpenditures": "-298791400000" } }, "revenue": 977110800000, "cost_of_revenue": 649502600000, "gross_profit": 327608200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104430900000, "depreciation_amortisation": 42113300000, "ebitda": 195776700000, "interest_expense": 48876000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70990000000, "net_income_continuing_ops": null, "net_income_to_common": 70990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31057800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 409442200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1981355400000, "short_term_debt": 112885800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473831500000, "long_term_debt": 646012600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 914726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 503139700000, "shares_outstanding": 1190510909, "operating_cash_flow": 45131000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -298791400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1482000000, "share_repurchases": null, "shares_issued": 41683600000, "net_debt_issued": 239440600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -253660400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "195776700000", "netIncome": "70990000000", "grossProfit": "327608200000", "totalRevenue": "977110800000", "costOfRevenue": "649502600000", "interestExpense": "48876000000", "operatingIncome": "104430900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42113300000" }, "balance": { "totalDebt": "914726000000", "totalAssets": "1981355400000", "longTermDebt": "646012600000", "shortTermDebt": "112885800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1190510909", "totalCurrentAssets": "409442200000", "totalShareholderEquity": "503139700000", "totalCurrentLiabilities": "473831500000", "cashAndShortTermInvestments": "31057800000" }, "cashflow": { "freeCashFlow": "-253660400000", "dividendsPaid": "-1482000000", "issuanceOfDebt": "338544900000", "issuanceOfStock": "41683600000", "repaymentOfDebt": "-99104300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "45131000000", "repurchaseOfStock": null, "capitalExpenditures": "-298791400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": 963161500000, "cost_of_revenue": 651673100000, "gross_profit": 311488400000, "ebit": 90128700000, "ebitda": 116865200000, "pretax_income": null, "tax_provision": null, "net_income": 32407800000, "net_income_to_common": 32407800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23065500000, "total_current_assets": 370269000000, "total_assets": 1607318500000, "short_term_debt": 64057300000, "long_term_debt": 437181500000, "total_debt": 653101500000, "total_liabilities": null, "total_equity": 390760900000, "shares_outstanding": 1175884969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103121900000, "capital_expenditure": -223659100000, "free_cash_flow": -120537200000, "dividends_paid": -1368000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 111510200000 }, "complete_fields": { "id": 359983, "ticker_id": 12862, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116865200000", "netIncome": "32407800000", "grossProfit": "311488400000", "totalRevenue": "963161500000", "costOfRevenue": "651673100000", "interestExpense": "37194600000", "operatingIncome": "90128700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30421500000" }, "balance": { "totalDebt": "653101500000", "totalAssets": "1607318500000", "longTermDebt": "437181500000", "shortTermDebt": "64057300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1175884969", "totalCurrentAssets": "370269000000", "totalShareholderEquity": "390760900000", "totalCurrentLiabilities": "446516900000", "cashAndShortTermInvestments": "23065500000" }, "cashflow": { "freeCashFlow": "-120537200000", "dividendsPaid": "-1368000000", "issuanceOfDebt": "218683900000", "issuanceOfStock": "0", "repaymentOfDebt": "-107173700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103121900000", "repurchaseOfStock": null, "capitalExpenditures": "-223659100000" } }, "revenue": 963161500000, "cost_of_revenue": 651673100000, "gross_profit": 311488400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90128700000, "depreciation_amortisation": 30421500000, "ebitda": 116865200000, "interest_expense": 37194600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32407800000, "net_income_continuing_ops": null, "net_income_to_common": 32407800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23065500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 370269000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1607318500000, "short_term_debt": 64057300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446516900000, "long_term_debt": 437181500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 653101500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 390760900000, "shares_outstanding": 1175884969, "operating_cash_flow": 103121900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -223659100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1368000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 111510200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -120537200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116865200000", "netIncome": "32407800000", "grossProfit": "311488400000", "totalRevenue": "963161500000", "costOfRevenue": "651673100000", "interestExpense": "37194600000", "operatingIncome": "90128700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30421500000" }, "balance": { "totalDebt": "653101500000", "totalAssets": "1607318500000", "longTermDebt": "437181500000", "shortTermDebt": "64057300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1175884969", "totalCurrentAssets": "370269000000", "totalShareholderEquity": "390760900000", "totalCurrentLiabilities": "446516900000", "cashAndShortTermInvestments": "23065500000" }, "cashflow": { "freeCashFlow": "-120537200000", "dividendsPaid": "-1368000000", "issuanceOfDebt": "218683900000", "issuanceOfStock": "0", "repaymentOfDebt": "-107173700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103121900000", "repurchaseOfStock": null, "capitalExpenditures": "-223659100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": 1273896500000, "cost_of_revenue": 1067716500000, "gross_profit": 206180000000, "ebit": 68279800000, "ebitda": 86774300000, "pretax_income": null, "tax_provision": null, "net_income": 24639800000, "net_income_to_common": 24639800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18823300000, "total_current_assets": 372822800000, "total_assets": 1414878200000, "short_term_debt": 57295900000, "long_term_debt": 324021700000, "total_debt": 530126000000, "total_liabilities": null, "total_equity": 330510100000, "shares_outstanding": 1175884969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176264600000, "capital_expenditure": -147247200000, "free_cash_flow": 29017400000, "dividends_paid": -1140000000, "share_repurchases": null, "shares_issued": 77000000000, "net_debt_issued": 110727300000 }, "complete_fields": { "id": 359984, "ticker_id": 12862, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86774300000", "netIncome": "24639800000", "grossProfit": "206180000000", "totalRevenue": "1273896500000", "costOfRevenue": "1067716500000", "interestExpense": "30033700000", "operatingIncome": "68279800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24361400000" }, "balance": { "totalDebt": "530126000000", "totalAssets": "1414878200000", "longTermDebt": "324021700000", "shortTermDebt": "57295900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1175884969", "totalCurrentAssets": "372822800000", "totalShareholderEquity": "330510100000", "totalCurrentLiabilities": "448030500000", "cashAndShortTermInvestments": "18823300000" }, "cashflow": { "freeCashFlow": "29017400000", "dividendsPaid": "-1140000000", "issuanceOfDebt": "303385400000", "issuanceOfStock": "77000000000", "repaymentOfDebt": "-192658100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "176264600000", "repurchaseOfStock": null, "capitalExpenditures": "-147247200000" } }, "revenue": 1273896500000, "cost_of_revenue": 1067716500000, "gross_profit": 206180000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68279800000, "depreciation_amortisation": 24361400000, "ebitda": 86774300000, "interest_expense": 30033700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24639800000, "net_income_continuing_ops": null, "net_income_to_common": 24639800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18823300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 372822800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1414878200000, "short_term_debt": 57295900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448030500000, "long_term_debt": 324021700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 530126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 330510100000, "shares_outstanding": 1175884969, "operating_cash_flow": 176264600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147247200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1140000000, "share_repurchases": null, "shares_issued": 77000000000, "net_debt_issued": 110727300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29017400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86774300000", "netIncome": "24639800000", "grossProfit": "206180000000", "totalRevenue": "1273896500000", "costOfRevenue": "1067716500000", "interestExpense": "30033700000", "operatingIncome": "68279800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24361400000" }, "balance": { "totalDebt": "530126000000", "totalAssets": "1414878200000", "longTermDebt": "324021700000", "shortTermDebt": "57295900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1175884969", "totalCurrentAssets": "372822800000", "totalShareholderEquity": "330510100000", "totalCurrentLiabilities": "448030500000", "cashAndShortTermInvestments": "18823300000" }, "cashflow": { "freeCashFlow": "29017400000", "dividendsPaid": "-1140000000", "issuanceOfDebt": "303385400000", "issuanceOfStock": "77000000000", "repaymentOfDebt": "-192658100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "176264600000", "repurchaseOfStock": null, "capitalExpenditures": "-147247200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359985, "ticker_id": 12862, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": 324393100000, "cost_of_revenue": 221584900000, "gross_profit": 102808200000, "ebit": 16275000000, "ebitda": 26343900000, "pretax_income": null, "tax_provision": null, "net_income": -2207100000, "net_income_to_common": -2207100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62666700000, "total_current_assets": 611760400000, "total_assets": 2616003500000, "short_term_debt": 105360600000, "long_term_debt": 761661500000, "total_debt": 1066217900000, "total_liabilities": null, "total_equity": 809259500000, "shares_outstanding": 1291639156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359974, "ticker_id": 12862, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26343900000", "netIncome": "-2207100000", "grossProfit": "102808200000", "totalRevenue": "324393100000", "costOfRevenue": "221584900000", "interestExpense": "19055700000", "operatingIncome": "16275000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1066217900000", "totalAssets": "2616003500000", "longTermDebt": "761661500000", "shortTermDebt": "105360600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1291639156", "totalCurrentAssets": "611760400000", "totalShareholderEquity": "809259500000", "totalCurrentLiabilities": "589122500000", "cashAndShortTermInvestments": "62666700000" } }, "revenue": 324393100000, "cost_of_revenue": 221584900000, "gross_profit": 102808200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16275000000, "depreciation_amortisation": null, "ebitda": 26343900000, "interest_expense": 19055700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2207100000, "net_income_continuing_ops": null, "net_income_to_common": -2207100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62666700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 611760400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2616003500000, "short_term_debt": 105360600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589122500000, "long_term_debt": 761661500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1066217900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 809259500000, "shares_outstanding": 1291639156, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26343900000", "netIncome": "-2207100000", "grossProfit": "102808200000", "totalRevenue": "324393100000", "costOfRevenue": "221584900000", "interestExpense": "19055700000", "operatingIncome": "16275000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1066217900000", "totalAssets": "2616003500000", "longTermDebt": "761661500000", "shortTermDebt": "105360600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1291639156", "totalCurrentAssets": "611760400000", "totalShareholderEquity": "809259500000", "totalCurrentLiabilities": "589122500000", "cashAndShortTermInvestments": "62666700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": 248195900000, "cost_of_revenue": 146180900000, "gross_profit": 102015000000, "ebit": 22699300000, "ebitda": 86900600000, "pretax_income": null, "tax_provision": null, "net_income": 56270200000, "net_income_to_common": 56270200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359976, "ticker_id": 12862, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86900600000", "netIncome": "56270200000", "grossProfit": "102015000000", "totalRevenue": "248195900000", "costOfRevenue": "146180900000", "interestExpense": "17581300000", "operatingIncome": "22699300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 248195900000, "cost_of_revenue": 146180900000, "gross_profit": 102015000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22699300000, "depreciation_amortisation": null, "ebitda": 86900600000, "interest_expense": 17581300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56270200000, "net_income_continuing_ops": null, "net_income_to_common": 56270200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86900600000", "netIncome": "56270200000", "grossProfit": "102015000000", "totalRevenue": "248195900000", "costOfRevenue": "146180900000", "interestExpense": "17581300000", "operatingIncome": "22699300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1190510909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359977, "ticker_id": 12862, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1190510909", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1190510909, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1190510909", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": 219612000000, "cost_of_revenue": 119552800000, "gross_profit": 100059200000, "ebit": 20263400000, "ebitda": 29773900000, "pretax_income": null, "tax_provision": null, "net_income": 7344100000, "net_income_to_common": 7344100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359978, "ticker_id": 12862, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29773900000", "netIncome": "7344100000", "grossProfit": "100059200000", "totalRevenue": "219612000000", "costOfRevenue": "119552800000", "interestExpense": "15111100000", "operatingIncome": "20263400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 219612000000, "cost_of_revenue": 119552800000, "gross_profit": 100059200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20263400000, "depreciation_amortisation": null, "ebitda": 29773900000, "interest_expense": 15111100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7344100000, "net_income_continuing_ops": null, "net_income_to_common": 7344100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29773900000", "netIncome": "7344100000", "grossProfit": "100059200000", "totalRevenue": "219612000000", "costOfRevenue": "119552800000", "interestExpense": "15111100000", "operatingIncome": "20263400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": 269658600000, "cost_of_revenue": 161304600000, "gross_profit": 108354000000, "ebit": 24736000000, "ebitda": 66850400000, "pretax_income": null, "tax_provision": null, "net_income": 38449100000, "net_income_to_common": 38449100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31057800000, "total_current_assets": 409442200000, "total_assets": 1981355400000, "short_term_debt": 112885800000, "long_term_debt": 646012600000, "total_debt": 914726000000, "total_liabilities": null, "total_equity": 503139700000, "shares_outstanding": 1190510909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359979, "ticker_id": 12862, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66850400000", "netIncome": "38449100000", "grossProfit": "108354000000", "totalRevenue": "269658600000", "costOfRevenue": "161304600000", "interestExpense": "14263100000", "operatingIncome": "24736000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "914726000000", "totalAssets": "1981355400000", "longTermDebt": "646012600000", "shortTermDebt": "112885800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1190510909", "totalCurrentAssets": "409442200000", "totalShareholderEquity": "503139700000", "totalCurrentLiabilities": "473831500000", "cashAndShortTermInvestments": "31057800000" } }, "revenue": 269658600000, "cost_of_revenue": 161304600000, "gross_profit": 108354000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24736000000, "depreciation_amortisation": null, "ebitda": 66850400000, "interest_expense": 14263100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38449100000, "net_income_continuing_ops": null, "net_income_to_common": 38449100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31057800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 409442200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1981355400000, "short_term_debt": 112885800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473831500000, "long_term_debt": 646012600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 914726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 503139700000, "shares_outstanding": 1190510909, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66850400000", "netIncome": "38449100000", "grossProfit": "108354000000", "totalRevenue": "269658600000", "costOfRevenue": "161304600000", "interestExpense": "14263100000", "operatingIncome": "24736000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "914726000000", "totalAssets": "1981355400000", "longTermDebt": "646012600000", "shortTermDebt": "112885800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1190510909", "totalCurrentAssets": "409442200000", "totalShareholderEquity": "503139700000", "totalCurrentLiabilities": "473831500000", "cashAndShortTermInvestments": "31057800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": 228484200000, "cost_of_revenue": 131159000000, "gross_profit": 97325200000, "ebit": 20647600000, "ebitda": 19821100000, "pretax_income": null, "tax_provision": null, "net_income": 578300000, "net_income_to_common": 578300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359981, "ticker_id": 12862, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19821100000", "netIncome": "578300000", "grossProfit": "97325200000", "totalRevenue": "228484200000", "costOfRevenue": "131159000000", "interestExpense": "14065500000", "operatingIncome": "20647600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 228484200000, "cost_of_revenue": 131159000000, "gross_profit": 97325200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20647600000, "depreciation_amortisation": null, "ebitda": 19821100000, "interest_expense": 14065500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 578300000, "net_income_continuing_ops": null, "net_income_to_common": 578300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19821100000", "netIncome": "578300000", "grossProfit": "97325200000", "totalRevenue": "228484200000", "costOfRevenue": "131159000000", "interestExpense": "14065500000", "operatingIncome": "20647600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12450200000, "total_current_assets": 364032400000, "total_assets": 1817675800000, "short_term_debt": 114047200000, "long_term_debt": 524534100000, "total_debt": 804272500000, "total_liabilities": null, "total_equity": 418957100000, "shares_outstanding": 1175884969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359982, "ticker_id": 12862, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:19.093835+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "804272500000", "totalAssets": "1817675800000", "longTermDebt": "524534100000", "shortTermDebt": "114047200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1175884969", "totalCurrentAssets": "364032400000", "totalShareholderEquity": "418957100000", "totalCurrentLiabilities": "523692300000", "cashAndShortTermInvestments": "12450200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12450200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 364032400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1817675800000, "short_term_debt": 114047200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523692300000, "long_term_debt": 524534100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 804272500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 418957100000, "shares_outstanding": 1175884969, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "804272500000", "totalAssets": "1817675800000", "longTermDebt": "524534100000", "shortTermDebt": "114047200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1175884969", "totalCurrentAssets": "364032400000", "totalShareholderEquity": "418957100000", "totalCurrentLiabilities": "523692300000", "cashAndShortTermInvestments": "12450200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }