{ "ticker": { "uuid": "8913878b-7d0c-4880-bcfa-60a4f9ee9493", "symbol": "SEED", "name": "Origin Agritech Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/8913878b-7d0c-4880-bcfa-60a4f9ee9493/", "api_url": "https://sharemaestro.com/factors/api/tickers/8913878b-7d0c-4880-bcfa-60a4f9ee9493/" }, "latest_snapshot": { "ticker": { "uuid": "8913878b-7d0c-4880-bcfa-60a4f9ee9493", "symbol": "SEED", "name": "Origin Agritech Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/8913878b-7d0c-4880-bcfa-60a4f9ee9493/", "api_url": "https://sharemaestro.com/factors/api/tickers/8913878b-7d0c-4880-bcfa-60a4f9ee9493/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "coverage": 0.636, "confidence": 0.595, "delta": -0.32 }, "headline_factors": { "price": 1.04, "market_cap": 12614784, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 1.4162, "piotroski_f_score": 2, "momentum_12_1": -0.0088, "volatility_252d": 0.8583 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1391, "shareholder_yield": null }, "quality": { "roe": 1.4162, "roic": null, "gross_margin": 0.07, "fcf_margin": -0.1009, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0208, "momentum_12_1": -0.0088, "relative_strength": -0.1485 }, "scores": { "value_percentile": 0.47, "quality_percentile": 0.45, "momentum_percentile": 0.47, "growth_composite": 53, "yield_composite": 53, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.636, "signal_confidence": 0.595 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.4162, "momentum_12_1": -0.0174 }, { "week_end_date": "2026-06-14", "price": 1, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.4162, "momentum_12_1": 0.0363 }, { "week_end_date": "2026-06-21", "price": 0.99, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.4162, "momentum_12_1": 0.0182 }, { "week_end_date": "2026-06-28", "price": 1.01, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.4162, "momentum_12_1": 0.0864 }, { "week_end_date": "2026-07-05", "price": 1.04, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.63, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.4162, "momentum_12_1": 0.0273 }, { "week_end_date": "2026-07-12", "price": 1.01, "os": 0.49, "value": 0.48, "quality": 0.46, "momentum": 0.49, "confidence": 0.623, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.4162, "momentum_12_1": 0.0844 }, { "week_end_date": "2026-07-19", "price": 1, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.616, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.4162, "momentum_12_1": 0.1842 }, { "week_end_date": "2026-07-26", "price": 1.01, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.609, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.4162, "momentum_12_1": -0.0837 }, { "week_end_date": "2026-08-02", "price": 1, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.602, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.4162, "momentum_12_1": 0.0297 }, { "week_end_date": "2026-08-09", "price": 1.04, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.595, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.4162, "momentum_12_1": -0.0088 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91290000, "cost_of_revenue": 84897000, "gross_profit": 6393000, "ebit": -55515000, "ebitda": -52313000, "pretax_income": -58257000, "tax_provision": -293000, "net_income": -53328000, "net_income_to_common": -53328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15875000, "total_current_assets": 66076000, "total_assets": 100647000, "short_term_debt": 23790000, "long_term_debt": 2341000, "total_debt": 26131000, "total_liabilities": 162163000, "total_equity": -23336000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2077000 }, "cash_flow": { "operating_cash_flow": -22567630, "capital_expenditure": 13354400, "free_cash_flow": -9213230, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38600000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91290000, "cost_of_revenue": 84897000, "gross_profit": 6393000, "ebit": -55515000, "ebitda": -52313000, "pretax_income": -58257000, "tax_provision": -293000, "net_income": -53328000, "net_income_to_common": -53328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15875000, "total_current_assets": 66076000, "total_assets": 100647000, "short_term_debt": 23790000, "long_term_debt": 2341000, "total_debt": 26131000, "total_liabilities": 162163000, "total_equity": -23336000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2077000 }, "cash_flow": { "operating_cash_flow": -22567630, "capital_expenditure": 13354400, "free_cash_flow": -9213230, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38600000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91290000, "cost_of_revenue": 84897000, "gross_profit": 6393000, "ebit": -55515000, "ebitda": -52313000, "pretax_income": -58257000, "tax_provision": -293000, "net_income": -53328000, "net_income_to_common": -53328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15875000, "total_current_assets": 66076000, "total_assets": 100647000, "short_term_debt": 23790000, "long_term_debt": 2341000, "total_debt": 26131000, "total_liabilities": 162163000, "total_equity": -23336000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2077000 }, "cash_flow": { "operating_cash_flow": -22567630, "capital_expenditure": 13354400, "free_cash_flow": -9213230, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38600000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91290000, "cost_of_revenue": 84897000, "gross_profit": 6393000, "ebit": -55515000, "ebitda": -52313000, "pretax_income": -58257000, "tax_provision": -293000, "net_income": -53328000, "net_income_to_common": -53328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15875000, "total_current_assets": 66076000, "total_assets": 100647000, "short_term_debt": 23790000, "long_term_debt": 2341000, "total_debt": 26131000, "total_liabilities": 162163000, "total_equity": -23336000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2077000 }, "cash_flow": { "operating_cash_flow": -22567630, "capital_expenditure": 13354400, "free_cash_flow": -9213230, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38600000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91290000, "cost_of_revenue": 84897000, "gross_profit": 6393000, "ebit": -55515000, "ebitda": -52313000, "pretax_income": -58257000, "tax_provision": -293000, "net_income": -53328000, "net_income_to_common": -53328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15875000, "total_current_assets": 66076000, "total_assets": 100647000, "short_term_debt": 23790000, "long_term_debt": 2341000, "total_debt": 26131000, "total_liabilities": 162163000, "total_equity": -23336000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2077000 }, "cash_flow": { "operating_cash_flow": -22567630, "capital_expenditure": 13354400, "free_cash_flow": -9213230, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38600000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91290000, "cost_of_revenue": 84897000, "gross_profit": 6393000, "ebit": -55515000, "ebitda": -52313000, "pretax_income": -58257000, "tax_provision": -293000, "net_income": -53328000, "net_income_to_common": -53328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15875000, "total_current_assets": 66076000, "total_assets": 100647000, "short_term_debt": 23790000, "long_term_debt": 2341000, "total_debt": 26131000, "total_liabilities": 162163000, "total_equity": -23336000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2077000 }, "cash_flow": { "operating_cash_flow": -22567630, "capital_expenditure": 13354400, "free_cash_flow": -9213230, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38600000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91290000, "cost_of_revenue": 84897000, "gross_profit": 6393000, "ebit": -55515000, "ebitda": -52313000, "pretax_income": -58257000, "tax_provision": -293000, "net_income": -53328000, "net_income_to_common": -53328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15875000, "total_current_assets": 66076000, "total_assets": 100647000, "short_term_debt": 23790000, "long_term_debt": 2341000, "total_debt": 26131000, "total_liabilities": 162163000, "total_equity": -23336000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2077000 }, "cash_flow": { "operating_cash_flow": -22567630, "capital_expenditure": 13354400, "free_cash_flow": -9213230, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38600000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91290000, "cost_of_revenue": 84897000, "gross_profit": 6393000, "ebit": -55515000, "ebitda": -52313000, "pretax_income": -58257000, "tax_provision": -293000, "net_income": -53328000, "net_income_to_common": -53328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15905460, "total_current_assets": 66090381, "total_assets": 100668911, "short_term_debt": 49893792, "long_term_debt": 2341000, "total_debt": 54273809, "total_liabilities": 151706025, "total_equity": -23341075, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2077452 }, "cash_flow": { "operating_cash_flow": -22567630, "capital_expenditure": 13354400, "free_cash_flow": -9213230, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38600000, "net_debt_issued": 3000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7024871, "cost_of_revenue": 6239130, "gross_profit": 785741, "ebit": -1837010, "ebitda": -1837010, "pretax_income": -2055739, "tax_provision": 4280, "net_income": -2051602, "net_income_to_common": -2051602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370000, "total_current_assets": 60831000, "total_assets": 92572000, "short_term_debt": 29118000, "long_term_debt": 0, "total_debt": 29118000, "total_liabilities": 168086000, "total_equity": -37655000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2419000 }, "cash_flow": { "operating_cash_flow": -908000, "capital_expenditure": 629500, "free_cash_flow": -278500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7024871, "cost_of_revenue": 6239130, "gross_profit": 785741, "ebit": -1837010, "ebitda": -1837010, "pretax_income": -2055739, "tax_provision": 4280, "net_income": -2051602, "net_income_to_common": -2051602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370000, "total_current_assets": 60831000, "total_assets": 92572000, "short_term_debt": 29118000, "long_term_debt": 0, "total_debt": 29118000, "total_liabilities": 168086000, "total_equity": -37655000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2419000 }, "cash_flow": { "operating_cash_flow": -908000, "capital_expenditure": 629500, "free_cash_flow": -278500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7024871, "cost_of_revenue": 6239130, "gross_profit": 785741, "ebit": -1837010, "ebitda": -1837010, "pretax_income": -2055739, "tax_provision": 4280, "net_income": -2051602, "net_income_to_common": -2051602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370000, "total_current_assets": 60831000, "total_assets": 92572000, "short_term_debt": 29118000, "long_term_debt": 0, "total_debt": 29118000, "total_liabilities": 168086000, "total_equity": -37655000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2419000 }, "cash_flow": { "operating_cash_flow": -908000, "capital_expenditure": 629500, "free_cash_flow": -278500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7024871, "cost_of_revenue": 6239130, "gross_profit": 785741, "ebit": -1837010, "ebitda": -1837010, "pretax_income": -2055739, "tax_provision": 4280, "net_income": -2051602, "net_income_to_common": -2051602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370000, "total_current_assets": 60831000, "total_assets": 92572000, "short_term_debt": 29118000, "long_term_debt": 0, "total_debt": 29118000, "total_liabilities": 168086000, "total_equity": -37655000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2419000 }, "cash_flow": { "operating_cash_flow": -908000, "capital_expenditure": 629500, "free_cash_flow": -278500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7024871, "cost_of_revenue": 6239130, "gross_profit": 785741, "ebit": -1837010, "ebitda": -1837010, "pretax_income": -2055739, "tax_provision": 4280, "net_income": -2051602, "net_income_to_common": -2051602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370000, "total_current_assets": 60831000, "total_assets": 92572000, "short_term_debt": 29118000, "long_term_debt": 0, "total_debt": 29118000, "total_liabilities": 168086000, "total_equity": -37655000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2419000 }, "cash_flow": { "operating_cash_flow": -908000, "capital_expenditure": 629500, "free_cash_flow": -278500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7024871, "cost_of_revenue": 6239130, "gross_profit": 785741, "ebit": -1837010, "ebitda": -1837010, "pretax_income": -2055739, "tax_provision": 4280, "net_income": -2051602, "net_income_to_common": -2051602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370000, "total_current_assets": 60831000, "total_assets": 92572000, "short_term_debt": 29118000, "long_term_debt": 0, "total_debt": 29118000, "total_liabilities": 168086000, "total_equity": -37655000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2419000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7024871, "cost_of_revenue": 6239130, "gross_profit": 785741, "ebit": -1837010, "ebitda": -1837010, "pretax_income": -2055739, "tax_provision": 4280, "net_income": -2051602, "net_income_to_common": -2051602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370000, "total_current_assets": 60831000, "total_assets": 92572000, "short_term_debt": 29118000, "long_term_debt": 0, "total_debt": 29118000, "total_liabilities": 168086000, "total_equity": -37655000, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2419000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7024871, "cost_of_revenue": 6239130, "gross_profit": 785741, "ebit": -1837010, "ebitda": -1837010, "pretax_income": -2055739, "tax_provision": 4280, "net_income": -2051602, "net_income_to_common": -2051602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13322055, "total_current_assets": 60603812, "total_assets": 92226266, "short_term_debt": 46444954, "long_term_debt": 0, "total_debt": 46427954, "total_liabilities": 168086000, "total_equity": -37514365, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2409961 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7024871, "cost_of_revenue": 6239130, "gross_profit": 785741, "ebit": -1837010, "ebitda": -1837010, "pretax_income": -2055739, "tax_provision": 4280, "net_income": -2051602, "net_income_to_common": -2051602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13322055, "total_current_assets": 60603812, "total_assets": 92226266, "short_term_debt": 46427954, "long_term_debt": 0, "total_debt": 46427954, "total_liabilities": 155036810, "total_equity": -37514365, "shares_outstanding": 7490671, "goodwill_and_intangibles": 2409961 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24617500, "cost_of_revenue": 21864000, "gross_profit": 2753500, "ebit": -6437500, "ebitda": -5637000, "pretax_income": -7204000, "tax_provision": 15000, "net_income": -7189500, "net_income_to_common": -7189500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370000, "total_current_assets": 60831000, "total_assets": 92572000, "short_term_debt": 46602000, "long_term_debt": null, "total_debt": 46602000, "total_liabilities": 168085999, "total_equity": -37654999, "shares_outstanding": 11924349, "goodwill_and_intangibles": 2419000 }, "cash_flow": { "operating_cash_flow": -908000, "capital_expenditure": 629500, "free_cash_flow": -278500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24617500, "cost_of_revenue": 21864000, "gross_profit": 2753500, "ebit": -6437500, "ebitda": -5637000, "pretax_income": -7204000, "tax_provision": 15000, "net_income": -7189500, "net_income_to_common": -7189500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370000, "total_current_assets": 60831000, "total_assets": 92572000, "short_term_debt": 46602000, "long_term_debt": null, "total_debt": 46602000, "total_liabilities": 168085999, "total_equity": -37654999, "shares_outstanding": 11924349, "goodwill_and_intangibles": 2419000 }, "cash_flow": { "operating_cash_flow": -908000, "capital_expenditure": 629500, "free_cash_flow": -278500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24617500, "cost_of_revenue": 21864000, "gross_profit": 2753500, "ebit": -6437500, "ebitda": -5637000, "pretax_income": -7204000, "tax_provision": 15000, "net_income": -7189500, "net_income_to_common": -7189500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370000, "total_current_assets": 60831000, "total_assets": 92572000, "short_term_debt": 46602000, "long_term_debt": null, "total_debt": 46602000, "total_liabilities": 168085999, "total_equity": -37654999, "shares_outstanding": 11924349, "goodwill_and_intangibles": 2419000 }, "cash_flow": { "operating_cash_flow": -908000, "capital_expenditure": 629500, "free_cash_flow": -278500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }