{ "ticker": { "uuid": "89188309-bd62-462e-a68b-f9d37c6685c4", "symbol": "CQE", "name": "Charter Hall Social Infrastructure REIT", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/89188309-bd62-462e-a68b-f9d37c6685c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/89188309-bd62-462e-a68b-f9d37c6685c4/" }, "ticker_metadata": { "id": 22751, "uuid": "89188309-bd62-462e-a68b-f9d37c6685c4", "symbol": "CQE", "name": "Charter Hall Social Infrastructure REIT", "asset_type": "equity", "market_cap": 935194112, "stock_exchange_id": 9, "industry": "Reit - Specialty", "sector": "Real Estate", "description": "Charter Hall Social Infrastructure REIT is the largest Australian ASX-listed real estate investment trust (A-REIT) that invests in social infrastructure properties. Charter Hall Social Infrastructure REIT is managed by Charter Hall Group. Charter Hall is Australia's leading fully integrated diversified property investment and funds management group. We use our expertise to access, deploy, manage and invest equity to create value and generate superior returns for our investor customers. We've curated a diverse portfolio of high-quality properties across our core sectors \u0096 Office, Industrial & Logistics, Retail and Social Infrastructure. With partnerships and financial discipline at the heart of our approach, we create and invest in places that support our customers, people and communities to grow. Charter Hall Social Infrastructure REIT was established on July 08, 2002 and incorporated in Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89188309-bd62-462e-a68b-f9d37c6685c4", "symbol": "CQE", "name": "Charter Hall Social Infrastructure REIT", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/89188309-bd62-462e-a68b-f9d37c6685c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/89188309-bd62-462e-a68b-f9d37c6685c4/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.77, "value": 0.86, "quality": 0.93, "momentum": 0.11, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 2.5, "market_cap": 927771892.5, "pe_ratio": 13.0672, "earnings_yield": 0.0524, "ebitda_to_ev": 0.0695, "shareholder_yield": 0.0664, "roe": 0.0496, "piotroski_f_score": 7, "momentum_12_1": -0.0675, "volatility_252d": 0.1956 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.982269+00:00", "batch_id": "" }, "size": { "price_close": 2.5, "market_cap": 927771892.5, "market_cap_usd": 927771892.5, "enterprise_value": 1569571892.5, "shares_outstanding": 371108757, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.0672, "pb_ratio": 0.6478, "ptbv_ratio": 0.6478, "ps_ratio": 7.8959, "pcf_ratio": null, "pfcf_ratio": 14.797, "ev_ebitda": 14.3865, "ev_ebit": 19.0945, "ev_sales": 13.3581, "ev_fcf": 25.033, "earnings_yield": 0.0524, "fcf_yield": 0.0399, "price_to_sales": 7.8959, "price_to_book": 0.6478, "price_to_cashflow": null, "ebitda_to_ev": 0.0695, "sales_yield": 0.0749 }, "yield": { "dividend_yield": 0.0589, "buyback_yield": 0.0075, "shareholder_yield": 0.0664, "debt_paydown_yield": 0.0679, "total_yield": 0.1343 }, "quality": { "gross_margin": 0.8153, "operating_margin": 0.6996, "net_margin": 0.6043, "ebitda_margin": 0.9285, "fcf_margin": 0.5336, "roe": 0.0496, "roa": 0.0333, "roic": 0.0297, "roc_greenblatt": null, "asset_turnover": 0.0552, "cash_conversion": 0.8831, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0655, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.045, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.8827, "debt_to_assets": 0.3107, "interest_coverage": 2.1575, "current_ratio": 1.4872, "quick_ratio": 1.4872, "net_debt": 641800000, "local_beta": 0.6563, "volatility_252d": 0.1956, "volatility_60d": 0.4017, "max_drawdown_12m": -0.245, "risk_adjusted_momentum": -0.3449 }, "growth": { "revenue_growth_1y": 0.0009, "revenue_growth_3y_cagr": 0.0479, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4171, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1157, "book_value_growth_1y": 0.0108, "revenue_growth": 0.0009, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0458, "price_return_3m": -0.0824, "price_return_6m": -0.1497, "price_return_9m": -0.2237, "price_return_12m": -0.1102, "price_return_12m_ex1m": -0.0675, "momentum_6m": -0.1497, "momentum_12m": -0.1102, "momentum_12_1": -0.0675, "distance_from_52w_high": -0.2445, "distance_from_52w_low": 0.0007, "relative_strength": -0.123 }, "raw_ttm": { "revenue_ttm": 117500000, "gross_profit_ttm": 95800000, "ebit_ttm": 82200000, "ebitda_ttm": 109100000, "net_income_ttm": 71000000, "eps_diluted_ttm": 0.1913, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 62700000, "dividends_paid_ttm": -54600000, "share_repurchases_ttm": -7000000, "shares_issued_ttm": null, "interest_expense_ttm": 38100000, "cash_and_equivalents": 20000000, "total_current_assets": 52200000, "total_current_liabilities": 35100000, "net_ppe": null, "total_assets": 2130000000, "total_debt": 661800000, "total_equity": 1432100000, "net_working_capital": -2300000, "book_value_per_share": 3.859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.859 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 33, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 66, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 44, "rank_dividend_yield": 21, "rank_shareholder_yield": 19, "rank_total_yield": 11, "rank_roe": 59, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 33, "rank_fcf_margin": 8, "rank_piotroski": 2, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68 }, "composites": { "value_composite": 14, "quality_composite": 7, "momentum_composite": 89, "growth_composite": 88, "yield_composite": 6, "svqf_composite": 90, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.8943, "os_score": 0.77, "value_percentile": 0.86, "quality_percentile": 0.93, "momentum_percentile": 0.11, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9800, "ticker_id": 22751, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.982269+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.5, "market_cap": 927771892.5, "market_cap_usd": 927771892.5, "enterprise_value": 1569571892.5, "shares_outstanding": 371108757, "fx_rate_to_usd": null, "pe_ratio": 13.06720975, "pb_ratio": 0.64784016, "ptbv_ratio": 0.64784016, "ps_ratio": 7.895931, "pcf_ratio": null, "pfcf_ratio": 14.79699988, "ev_ebitda": 14.38654347, "ev_ebit": 19.09454857, "ev_sales": 13.35805866, "ev_fcf": 25.03304454, "earnings_yield": 0.05237097, "fcf_yield": 0.0399472, "dividend_yield": 0.05885067, "buyback_yield": 0.00754496, "shareholder_yield": 0.06639563, "debt_paydown_yield": 0.06790462, "total_yield": 0.13430025, "gross_margin": 0.81531915, "operating_margin": 0.69957447, "net_margin": 0.60425532, "ebitda_margin": 0.92851064, "fcf_margin": 0.53361702, "roe": 0.04957754, "roa": 0.03333333, "roic": 0.0297266, "roc_greenblatt": null, "asset_turnover": 0.05516432, "cash_conversion": 0.88309859, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.88267644, "debt_to_assets": 0.31070423, "interest_coverage": 2.15748031, "current_ratio": 1.48717949, "quick_ratio": 1.48717949, "net_debt": 641800000, "revenue_growth_1y": 0.00085179, "revenue_growth_3y_cagr": 0.04794231, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.41710581, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11565836, "book_value_growth_1y": 0.01075942, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.06548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04580153, "price_return_3m": -0.08241324, "price_return_6m": -0.14974084, "price_return_9m": -0.22365842, "price_return_12m": -0.11017969, "price_return_12m_ex1m": -0.06746831, "distance_from_52w_high": -0.24449113, "distance_from_52w_low": 0.00067526, "relative_strength": -0.12302648, "local_beta": 0.6563, "volatility_252d": 0.195613, "volatility_60d": 0.401744, "max_drawdown_12m": -0.24500095, "revenue_ttm": 117500000, "gross_profit_ttm": 95800000, "ebit_ttm": 82200000, "ebitda_ttm": 109100000, "net_income_ttm": 71000000, "eps_diluted_ttm": 0.19131858, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 62700000, "dividends_paid_ttm": -54600000, "share_repurchases_ttm": -7000000, "shares_issued_ttm": null, "interest_expense_ttm": 38100000, "cash_and_equivalents": 20000000, "total_current_assets": 52200000, "total_current_liabilities": 35100000, "net_ppe": null, "total_assets": 2130000000, "total_debt": 661800000, "total_equity": 1432100000, "net_working_capital": -2300000, "book_value_per_share": 3.85897657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.85897657, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 33, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 66, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 44, "rank_dividend_yield": 21, "rank_shareholder_yield": 19, "rank_total_yield": 11, "rank_roe": 59, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 33, "rank_fcf_margin": 8, "rank_piotroski": 2, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68, "value_composite": 14, "quality_composite": 7, "momentum_composite": 89, "growth_composite": 88, "yield_composite": 6, "svqf_composite": 90, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.5, "os": 0.77, "value": 0.86, "quality": 0.93, "momentum": 0.11, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 13.0672, "earnings_yield": 0.0524, "shareholder_yield": 0.0664, "roe": 0.0496, "momentum_12_1": -0.0675, "complete_fields": { "id": 9800, "ticker_id": 22751, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.982269+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.5, "market_cap": 927771892.5, "market_cap_usd": 927771892.5, "enterprise_value": 1569571892.5, "shares_outstanding": 371108757, "fx_rate_to_usd": null, "pe_ratio": 13.06720975, "pb_ratio": 0.64784016, "ptbv_ratio": 0.64784016, "ps_ratio": 7.895931, "pcf_ratio": null, "pfcf_ratio": 14.79699988, "ev_ebitda": 14.38654347, "ev_ebit": 19.09454857, "ev_sales": 13.35805866, "ev_fcf": 25.03304454, "earnings_yield": 0.05237097, "fcf_yield": 0.0399472, "dividend_yield": 0.05885067, "buyback_yield": 0.00754496, "shareholder_yield": 0.06639563, "debt_paydown_yield": 0.06790462, "total_yield": 0.13430025, "gross_margin": 0.81531915, "operating_margin": 0.69957447, "net_margin": 0.60425532, "ebitda_margin": 0.92851064, "fcf_margin": 0.53361702, "roe": 0.04957754, "roa": 0.03333333, "roic": 0.0297266, "roc_greenblatt": null, "asset_turnover": 0.05516432, "cash_conversion": 0.88309859, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.88267644, "debt_to_assets": 0.31070423, "interest_coverage": 2.15748031, "current_ratio": 1.48717949, "quick_ratio": 1.48717949, "net_debt": 641800000, "revenue_growth_1y": 0.00085179, "revenue_growth_3y_cagr": 0.04794231, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.41710581, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11565836, "book_value_growth_1y": 0.01075942, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.06548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04580153, "price_return_3m": -0.08241324, "price_return_6m": -0.14974084, "price_return_9m": -0.22365842, "price_return_12m": -0.11017969, "price_return_12m_ex1m": -0.06746831, "distance_from_52w_high": -0.24449113, "distance_from_52w_low": 0.00067526, "relative_strength": -0.12302648, "local_beta": 0.6563, "volatility_252d": 0.195613, "volatility_60d": 0.401744, "max_drawdown_12m": -0.24500095, "revenue_ttm": 117500000, "gross_profit_ttm": 95800000, "ebit_ttm": 82200000, "ebitda_ttm": 109100000, "net_income_ttm": 71000000, "eps_diluted_ttm": 0.19131858, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 62700000, "dividends_paid_ttm": -54600000, "share_repurchases_ttm": -7000000, "shares_issued_ttm": null, "interest_expense_ttm": 38100000, "cash_and_equivalents": 20000000, "total_current_assets": 52200000, "total_current_liabilities": 35100000, "net_ppe": null, "total_assets": 2130000000, "total_debt": 661800000, "total_equity": 1432100000, "net_working_capital": -2300000, "book_value_per_share": 3.85897657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.85897657, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 33, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 66, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 44, "rank_dividend_yield": 21, "rank_shareholder_yield": 19, "rank_total_yield": 11, "rank_roe": 59, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 33, "rank_fcf_margin": 8, "rank_piotroski": 2, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68, "value_composite": 14, "quality_composite": 7, "momentum_composite": 89, "growth_composite": 88, "yield_composite": 6, "svqf_composite": 90, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "income_statement": { "revenue": 117500000, "cost_of_revenue": 21700000, "gross_profit": 95800000, "ebit": 82200000, "ebitda": 109100000, "pretax_income": null, "tax_provision": null, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000000, "total_current_assets": 52200000, "total_assets": 2130000000, "short_term_debt": 600000, "long_term_debt": 660300000, "total_debt": 661800000, "total_liabilities": null, "total_equity": 1432100000, "shares_outstanding": 371108757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 62700000, "dividends_paid": -54600000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -63000000 }, "complete_fields": { "id": 411130, "ticker_id": 22751, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109100000", "netIncome": "71000000", "grossProfit": "95800000", "totalRevenue": "117500000", "costOfRevenue": "21700000", "interestExpense": "38100000", "operatingIncome": "82200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "661800000", "totalAssets": "2130000000", "longTermDebt": "660300000", "shortTermDebt": "600000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "371108757", "totalCurrentAssets": "52200000", "totalShareholderEquity": "1432100000", "totalCurrentLiabilities": "35100000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "20000000" }, "cashflow": { "freeCashFlow": "62700000", "dividendsPaid": "-54600000", "issuanceOfDebt": "56000000", "issuanceOfStock": "-7000000", "repaymentOfDebt": "-119000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000000", "capitalExpenditures": null } }, "revenue": 117500000, "cost_of_revenue": 21700000, "gross_profit": 95800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82200000, "depreciation_amortisation": null, "ebitda": 109100000, "interest_expense": 38100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71000000, "net_income_continuing_ops": null, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2130000000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35100000, "long_term_debt": 660300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 661800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1432100000, "shares_outstanding": 371108757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54600000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -63000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109100000", "netIncome": "71000000", "grossProfit": "95800000", "totalRevenue": "117500000", "costOfRevenue": "21700000", "interestExpense": "38100000", "operatingIncome": "82200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "661800000", "totalAssets": "2130000000", "longTermDebt": "660300000", "shortTermDebt": "600000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "371108757", "totalCurrentAssets": "52200000", "totalShareholderEquity": "1432100000", "totalCurrentLiabilities": "35100000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "20000000" }, "cashflow": { "freeCashFlow": "62700000", "dividendsPaid": "-54600000", "issuanceOfDebt": "56000000", "issuanceOfStock": "-7000000", "repaymentOfDebt": "-119000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "income_statement": { "revenue": 117400000, "cost_of_revenue": 21900000, "gross_profit": 95500000, "ebit": 81900000, "ebitda": 17000000, "pretax_income": null, "tax_provision": null, "net_income": -19600000, "net_income_to_common": -19600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11600000, "total_current_assets": 33600000, "total_assets": 2177100000, "short_term_debt": 1000000, "long_term_debt": 722200000, "total_debt": 725000000, "total_liabilities": null, "total_equity": 1422100000, "shares_outstanding": 372482429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 56200000, "dividends_paid": -49300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17300000 }, "complete_fields": { "id": 411131, "ticker_id": 22751, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17000000", "netIncome": "-19600000", "grossProfit": "95500000", "totalRevenue": "117400000", "costOfRevenue": "21900000", "interestExpense": "36600000", "operatingIncome": "81900000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "725000000", "totalAssets": "2177100000", "longTermDebt": "722200000", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "372482429", "totalCurrentAssets": "33600000", "totalShareholderEquity": "1422100000", "totalCurrentLiabilities": "31000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "11600000" }, "cashflow": { "freeCashFlow": "56200000", "dividendsPaid": "-49300000", "issuanceOfDebt": "34700000", "issuanceOfStock": null, "repaymentOfDebt": "-52000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 117400000, "cost_of_revenue": 21900000, "gross_profit": 95500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81900000, "depreciation_amortisation": null, "ebitda": 17000000, "interest_expense": 36600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19600000, "net_income_continuing_ops": null, "net_income_to_common": -19600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2177100000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31000000, "long_term_debt": 722200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 725000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1422100000, "shares_outstanding": 372482429, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17000000", "netIncome": "-19600000", "grossProfit": "95500000", "totalRevenue": "117400000", "costOfRevenue": "21900000", "interestExpense": "36600000", "operatingIncome": "81900000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "725000000", "totalAssets": "2177100000", "longTermDebt": "722200000", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "372482429", "totalCurrentAssets": "33600000", "totalShareholderEquity": "1422100000", "totalCurrentLiabilities": "31000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "11600000" }, "cashflow": { "freeCashFlow": "56200000", "dividendsPaid": "-49300000", "issuanceOfDebt": "34700000", "issuanceOfStock": null, "repaymentOfDebt": "-52000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "income_statement": { "revenue": 115500000, "cost_of_revenue": 19600000, "gross_profit": 95900000, "ebit": 81800000, "ebitda": 87000000, "pretax_income": null, "tax_provision": null, "net_income": 58700000, "net_income_to_common": 58700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14500000, "total_current_assets": 35600000, "total_assets": 2265700000, "short_term_debt": 1200000, "long_term_debt": 734900000, "total_debt": 738800000, "total_liabilities": null, "total_equity": 1490100000, "shares_outstanding": 368388113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 58800000, "dividends_paid": -54100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186000000 }, "complete_fields": { "id": 411132, "ticker_id": 22751, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87000000", "netIncome": "58700000", "grossProfit": "95900000", "totalRevenue": "115500000", "costOfRevenue": "19600000", "interestExpense": "28300000", "operatingIncome": "81800000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "738800000", "totalAssets": "2265700000", "longTermDebt": "734900000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "368388113", "totalCurrentAssets": "35600000", "totalShareholderEquity": "1490100000", "totalCurrentLiabilities": "38000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14500000" }, "cashflow": { "freeCashFlow": "58800000", "dividendsPaid": "-54100000", "issuanceOfDebt": "232000000", "issuanceOfStock": null, "repaymentOfDebt": "-46000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 115500000, "cost_of_revenue": 19600000, "gross_profit": 95900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81800000, "depreciation_amortisation": null, "ebitda": 87000000, "interest_expense": 28300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58700000, "net_income_continuing_ops": null, "net_income_to_common": 58700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2265700000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38000000, "long_term_debt": 734900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 738800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1490100000, "shares_outstanding": 368388113, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87000000", "netIncome": "58700000", "grossProfit": "95900000", "totalRevenue": "115500000", "costOfRevenue": "19600000", "interestExpense": "28300000", "operatingIncome": "81800000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "738800000", "totalAssets": "2265700000", "longTermDebt": "734900000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "368388113", "totalCurrentAssets": "35600000", "totalShareholderEquity": "1490100000", "totalCurrentLiabilities": "38000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14500000" }, "cashflow": { "freeCashFlow": "58800000", "dividendsPaid": "-54100000", "issuanceOfDebt": "232000000", "issuanceOfStock": null, "repaymentOfDebt": "-46000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "income_statement": { "revenue": 102100000, "cost_of_revenue": 15100000, "gross_profit": 87000000, "ebit": 75000000, "ebitda": 369600000, "pretax_income": null, "tax_provision": null, "net_income": 358500000, "net_income_to_common": 358500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10500000, "total_current_assets": 24200000, "total_assets": 2081200000, "short_term_debt": 1200000, "long_term_debt": 548100000, "total_debt": 553000000, "total_liabilities": null, "total_equity": 1492800000, "shares_outstanding": 365476005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 64800000, "dividends_paid": -65300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 253000000 }, "complete_fields": { "id": 411133, "ticker_id": 22751, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "369600000", "netIncome": "358500000", "grossProfit": "87000000", "totalRevenue": "102100000", "costOfRevenue": "15100000", "interestExpense": "11100000", "operatingIncome": "75000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "553000000", "totalAssets": "2081200000", "longTermDebt": "548100000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "365476005", "totalCurrentAssets": "24200000", "totalShareholderEquity": "1492800000", "totalCurrentLiabilities": "36600000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "10500000" }, "cashflow": { "freeCashFlow": "64800000", "dividendsPaid": "-65300000", "issuanceOfDebt": "280000000", "issuanceOfStock": null, "repaymentOfDebt": "-27000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 102100000, "cost_of_revenue": 15100000, "gross_profit": 87000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75000000, "depreciation_amortisation": null, "ebitda": 369600000, "interest_expense": 11100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 358500000, "net_income_continuing_ops": null, "net_income_to_common": 358500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2081200000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36600000, "long_term_debt": 548100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1492800000, "shares_outstanding": 365476005, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -65300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 253000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "369600000", "netIncome": "358500000", "grossProfit": "87000000", "totalRevenue": "102100000", "costOfRevenue": "15100000", "interestExpense": "11100000", "operatingIncome": "75000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "553000000", "totalAssets": "2081200000", "longTermDebt": "548100000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "365476005", "totalCurrentAssets": "24200000", "totalShareholderEquity": "1492800000", "totalCurrentLiabilities": "36600000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "10500000" }, "cashflow": { "freeCashFlow": "64800000", "dividendsPaid": "-65300000", "issuanceOfDebt": "280000000", "issuanceOfStock": null, "repaymentOfDebt": "-27000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411134, "ticker_id": 22751, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000000, "total_current_assets": 52200000, "total_assets": 2130000000, "short_term_debt": 600000, "long_term_debt": 660300000, "total_debt": 661800000, "total_liabilities": null, "total_equity": 1432100000, "shares_outstanding": 371108757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411129, "ticker_id": 22751, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:58.303290+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "661800000", "totalAssets": "2130000000", "longTermDebt": "660300000", "shortTermDebt": "600000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "371108757", "totalCurrentAssets": "52200000", "totalShareholderEquity": "1432100000", "totalCurrentLiabilities": "35100000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "20000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2130000000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35100000, "long_term_debt": 660300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 661800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1432100000, "shares_outstanding": 371108757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "661800000", "totalAssets": "2130000000", "longTermDebt": "660300000", "shortTermDebt": "600000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "371108757", "totalCurrentAssets": "52200000", "totalShareholderEquity": "1432100000", "totalCurrentLiabilities": "35100000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "20000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }