{ "ticker": { "uuid": "891db0d9-8542-480f-a9f1-dc190d6a258b", "symbol": "FFIC", "name": "Flushing Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/891db0d9-8542-480f-a9f1-dc190d6a258b/", "api_url": "https://sharemaestro.com/factors/api/tickers/891db0d9-8542-480f-a9f1-dc190d6a258b/" }, "ticker_metadata": { "id": 6026, "uuid": "891db0d9-8542-480f-a9f1-dc190d6a258b", "symbol": "FFIC", "name": "Flushing Financial Corporation", "asset_type": "equity", "market_cap": 541121000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Flushing Financial Corporation is the banking holding company for Flushing Bank offering banking products and services primarily to consumers, businesses and government units. The company is headquartered in Uniondale, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "891db0d9-8542-480f-a9f1-dc190d6a258b", "symbol": "FFIC", "name": "Flushing Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/891db0d9-8542-480f-a9f1-dc190d6a258b/", "api_url": "https://sharemaestro.com/factors/api/tickers/891db0d9-8542-480f-a9f1-dc190d6a258b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.77, "quality": 0.25, "momentum": 0.8, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 15.47, "market_cap": 525608720, "pe_ratio": 15.2311, "earnings_yield": 0.0657, "ebitda_to_ev": 0.0632, "shareholder_yield": 0.0579, "roe": 0.0495, "piotroski_f_score": 8, "momentum_12_1": 0.4264, "volatility_252d": 0.2778 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.472114+00:00", "batch_id": "" }, "size": { "price_close": 15.47, "market_cap": 525608720, "market_cap_usd": 525608720, "enterprise_value": 835316720, "shares_outstanding": 33976000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2311, "pb_ratio": 0.7537, "ptbv_ratio": 0.7544, "ps_ratio": 1.0892, "pcf_ratio": 11.6123, "pfcf_ratio": 10.6066, "ev_ebitda": 15.8252, "ev_ebit": 15.5738, "ev_sales": 1.7311, "ev_fcf": 16.8564, "earnings_yield": 0.0657, "fcf_yield": 0.0593, "price_to_sales": 1.0892, "price_to_book": 0.7537, "price_to_cashflow": 11.6123, "ebitda_to_ev": 0.0632, "sales_yield": 0.5777 }, "yield": { "dividend_yield": 0.0579, "buyback_yield": 0, "shareholder_yield": 0.0579, "debt_paydown_yield": null, "total_yield": 0.0579 }, "quality": { "gross_margin": 0.4706, "operating_margin": 0.1112, "net_margin": 0.0715, "ebitda_margin": 0.1094, "fcf_margin": 0.1027, "roe": 0.0495, "roa": 0.0039, "roic": 0.0378, "roc_greenblatt": null, "asset_turnover": 0.0544, "cash_conversion": 1.436, "accruals_ratio": -0.0012, "sbc_to_revenue": 0.0085, "piotroski_f_score": 8, "altman_z_score": 0.21, "earnings_stability_5y": 16.0099, "revenue_stability_5y": 0.2094, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0256, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.7083, "net_debt_to_ebitda": 5.8675, "debt_to_assets": 0.0529, "interest_coverage": 0.219, "current_ratio": 4.2208, "quick_ratio": 4.2208, "net_debt": 309708000, "local_beta": 0.0004, "volatility_252d": 0.2778, "volatility_60d": 0.63, "max_drawdown_12m": -0.1344, "risk_adjusted_momentum": 1.5351 }, "growth": { "revenue_growth_1y": 0.1569, "revenue_growth_3y_cagr": 0.1154, "revenue_growth_5y_cagr": 0.1048, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.374, "eps_growth_5y_cagr": -0.1145, "fcf_growth_1y": 0.696, "book_value_growth_1y": -0.1516, "revenue_growth": 0.1569, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0325, "price_return_3m": 0.0341, "price_return_6m": -0.0355, "price_return_9m": 0.191, "price_return_12m": 0.38, "price_return_12m_ex1m": 0.4264, "momentum_6m": -0.0355, "momentum_12m": 0.38, "momentum_12_1": 0.4264, "distance_from_52w_high": -0.0827, "distance_from_52w_low": 0.4214, "relative_strength": 0.2221 }, "raw_ttm": { "revenue_ttm": 482544000, "gross_profit_ttm": 227097000, "ebit_ttm": 53636000, "ebitda_ttm": 52784000, "net_income_ttm": 34509000, "eps_diluted_ttm": 1.0157, "operating_cash_flow_ttm": 45263000, "capital_expenditure_ttm": 4292000, "fcf_ttm": 49555000, "dividends_paid_ttm": 30424000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 244966000, "cash_and_equivalents": 158707000, "total_current_assets": 219125000, "total_current_liabilities": 51916000, "net_ppe": null, "total_assets": 8862849000, "total_debt": 468415000, "total_equity": 697408000, "net_working_capital": 60418000, "book_value_per_share": 20.5265, "retained_earnings": 470540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 696712000, "tangible_book_per_share": 20.506 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 29, "rank_pcf": 51, "rank_ev_ebitda": 66, "rank_ev_ebit": 59, "rank_earnings_yield": 40, "rank_fcf_yield": 62, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 61, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 48, "rank_fcf_margin": 69, "rank_piotroski": 4, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 32 }, "composites": { "value_composite": 23, "quality_composite": 75, "momentum_composite": 20, "growth_composite": 74, "yield_composite": 9, "svqf_composite": 20, "vc1_composite": 22, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.4387, "os_score": 0.8, "value_percentile": 0.77, "quality_percentile": 0.25, "momentum_percentile": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1171, "ticker_id": 6026, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.472114+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.47, "market_cap": 525608720, "market_cap_usd": 525608720, "enterprise_value": 835316720, "shares_outstanding": 33976000, "fx_rate_to_usd": null, "pe_ratio": 15.23106204, "pb_ratio": 0.7536603, "ptbv_ratio": 0.75441319, "ps_ratio": 1.08924517, "pcf_ratio": 11.61232618, "pfcf_ratio": 10.6065729, "ev_ebitda": 15.82518794, "ev_ebit": 15.57380714, "ev_sales": 1.7310685, "ev_fcf": 16.85635597, "earnings_yield": 0.0656553, "fcf_yield": 0.0593248, "dividend_yield": 0.05788336, "buyback_yield": 0, "shareholder_yield": 0.05788336, "debt_paydown_yield": null, "total_yield": 0.05788336, "gross_margin": 0.47062444, "operating_margin": 0.11115256, "net_margin": 0.07151472, "ebitda_margin": 0.10938692, "fcf_margin": 0.1026953, "roe": 0.0494818, "roa": 0.00389367, "roic": 0.03778234, "roc_greenblatt": null, "asset_turnover": 0.0544457, "cash_conversion": 1.4360022, "accruals_ratio": -0.00121338, "sbc_to_revenue": 0.00854015, "debt_to_equity": 11.70826976, "net_debt_to_ebitda": 5.86745984, "debt_to_assets": 0.05285152, "interest_coverage": 0.21895283, "current_ratio": 4.22076046, "quick_ratio": 4.22076046, "net_debt": 309708000, "revenue_growth_1y": 0.1568525, "revenue_growth_3y_cagr": 0.11535934, "revenue_growth_5y_cagr": 0.10481474, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.37395263, "eps_growth_5y_cagr": -0.11447748, "fcf_growth_1y": 0.69604353, "book_value_growth_1y": -0.15158661, "piotroski_f_score": 8, "altman_z_score": 0.21000584, "earnings_stability_5y": 16.009875, "revenue_stability_5y": 0.209434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03252033, "price_return_3m": 0.03407017, "price_return_6m": -0.03550008, "price_return_9m": 0.19102611, "price_return_12m": 0.38004246, "price_return_12m_ex1m": 0.42643044, "distance_from_52w_high": -0.08274832, "distance_from_52w_low": 0.42137856, "relative_strength": 0.22210141, "local_beta": 0.0004, "volatility_252d": 0.277778, "volatility_60d": 0.630031, "max_drawdown_12m": -0.13442747, "revenue_ttm": 482544000, "gross_profit_ttm": 227097000, "ebit_ttm": 53636000, "ebitda_ttm": 52784000, "net_income_ttm": 34509000, "eps_diluted_ttm": 1.01568754, "operating_cash_flow_ttm": 45263000, "capital_expenditure_ttm": 4292000, "fcf_ttm": 49555000, "dividends_paid_ttm": 30424000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 244966000, "cash_and_equivalents": 158707000, "total_current_assets": 219125000, "total_current_liabilities": 51916000, "net_ppe": null, "total_assets": 8862849000, "total_debt": 468415000, "total_equity": 697408000, "net_working_capital": 60418000, "book_value_per_share": 20.52648929, "retained_earnings": 470540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 696712000, "tangible_book_per_share": 20.50600424, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 29, "rank_pcf": 51, "rank_ev_ebitda": 66, "rank_ev_ebit": 59, "rank_earnings_yield": 40, "rank_fcf_yield": 62, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 61, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 48, "rank_fcf_margin": 69, "rank_piotroski": 4, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 32, "value_composite": 23, "quality_composite": 75, "momentum_composite": 20, "growth_composite": 74, "yield_composite": 9, "svqf_composite": 20, "vc1_composite": 22, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.47, "os": 0.8, "value": 0.77, "quality": 0.25, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.2311, "earnings_yield": 0.0657, "shareholder_yield": 0.0579, "roe": 0.0495, "momentum_12_1": 0.4264, "complete_fields": { "id": 1171, "ticker_id": 6026, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.472114+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.47, "market_cap": 525608720, "market_cap_usd": 525608720, "enterprise_value": 835316720, "shares_outstanding": 33976000, "fx_rate_to_usd": null, "pe_ratio": 15.23106204, "pb_ratio": 0.7536603, "ptbv_ratio": 0.75441319, "ps_ratio": 1.08924517, "pcf_ratio": 11.61232618, "pfcf_ratio": 10.6065729, "ev_ebitda": 15.82518794, "ev_ebit": 15.57380714, "ev_sales": 1.7310685, "ev_fcf": 16.85635597, "earnings_yield": 0.0656553, "fcf_yield": 0.0593248, "dividend_yield": 0.05788336, "buyback_yield": 0, "shareholder_yield": 0.05788336, "debt_paydown_yield": null, "total_yield": 0.05788336, "gross_margin": 0.47062444, "operating_margin": 0.11115256, "net_margin": 0.07151472, "ebitda_margin": 0.10938692, "fcf_margin": 0.1026953, "roe": 0.0494818, "roa": 0.00389367, "roic": 0.03778234, "roc_greenblatt": null, "asset_turnover": 0.0544457, "cash_conversion": 1.4360022, "accruals_ratio": -0.00121338, "sbc_to_revenue": 0.00854015, "debt_to_equity": 11.70826976, "net_debt_to_ebitda": 5.86745984, "debt_to_assets": 0.05285152, "interest_coverage": 0.21895283, "current_ratio": 4.22076046, "quick_ratio": 4.22076046, "net_debt": 309708000, "revenue_growth_1y": 0.1568525, "revenue_growth_3y_cagr": 0.11535934, "revenue_growth_5y_cagr": 0.10481474, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.37395263, "eps_growth_5y_cagr": -0.11447748, "fcf_growth_1y": 0.69604353, "book_value_growth_1y": -0.15158661, "piotroski_f_score": 8, "altman_z_score": 0.21000584, "earnings_stability_5y": 16.009875, "revenue_stability_5y": 0.209434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03252033, "price_return_3m": 0.03407017, "price_return_6m": -0.03550008, "price_return_9m": 0.19102611, "price_return_12m": 0.38004246, "price_return_12m_ex1m": 0.42643044, "distance_from_52w_high": -0.08274832, "distance_from_52w_low": 0.42137856, "relative_strength": 0.22210141, "local_beta": 0.0004, "volatility_252d": 0.277778, "volatility_60d": 0.630031, "max_drawdown_12m": -0.13442747, "revenue_ttm": 482544000, "gross_profit_ttm": 227097000, "ebit_ttm": 53636000, "ebitda_ttm": 52784000, "net_income_ttm": 34509000, "eps_diluted_ttm": 1.01568754, "operating_cash_flow_ttm": 45263000, "capital_expenditure_ttm": 4292000, "fcf_ttm": 49555000, "dividends_paid_ttm": 30424000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 244966000, "cash_and_equivalents": 158707000, "total_current_assets": 219125000, "total_current_liabilities": 51916000, "net_ppe": null, "total_assets": 8862849000, "total_debt": 468415000, "total_equity": 697408000, "net_working_capital": 60418000, "book_value_per_share": 20.52648929, "retained_earnings": 470540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 696712000, "tangible_book_per_share": 20.50600424, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 29, "rank_pcf": 51, "rank_ev_ebitda": 66, "rank_ev_ebit": 59, "rank_earnings_yield": 40, "rank_fcf_yield": 62, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 61, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 48, "rank_fcf_margin": 69, "rank_piotroski": 4, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 32, "value_composite": 23, "quality_composite": 75, "momentum_composite": 20, "growth_composite": 74, "yield_composite": 9, "svqf_composite": 20, "vc1_composite": 22, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 453218000, "cost_of_revenue": 263485000, "gross_profit": 189733000, "ebit": 34519000, "ebitda": 39858000, "pretax_income": 34519000, "tax_provision": 15639000, "net_income": 18880000, "net_income_to_common": 18880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126076000, "total_current_assets": 185512000, "total_assets": 8693302000, "short_term_debt": null, "long_term_debt": 484653000, "total_debt": 484653000, "total_liabilities": 7985327000, "total_equity": 707975000, "shares_outstanding": 34493000, "goodwill_and_intangibles": 773000 }, "cash_flow": { "operating_cash_flow": 61020000, "capital_expenditure": 5221000, "free_cash_flow": 66241000, "dividends_paid": 30290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70515, "ticker_id": 6026, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34519000", "ebitda": "39858000", "netIncome": "18880000", "grossProfit": "189733000", "depreciation": "None", "totalRevenue": "453218000", "costOfRevenue": "263485000", "interestIncome": "466118000", "incomeBeforeTax": "34519000", "interestExpense": "250697000", "operatingIncome": "34519000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15639000", "reportedCurrency": "USD", "netInterestIncome": "215421000", "nonInterestIncome": "None", "operatingExpenses": "155214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5339000", "sellingGeneralAndAdministrative": "112974000", "netIncomeFromContinuingOperations": "18880000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "8693302000", "longTermDebt": "484653000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "773000", "reportedCurrency": "USD", "retainedEarnings": "480376000", "totalLiabilities": "7985327000", "otherCurrentAssets": "None", "totalCurrentAssets": "185512000", "currentLongTermDebt": "None", "longTermInvestments": "1319435000", "shortTermInvestments": "1273950000", "currentNetReceivables": "59436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71625000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592337000", "totalShareholderEquity": "707975000", "capitalLeaseObligations": "53842000", "otherCurrentLiabilities": "53842000", "totalCurrentLiabilities": "53842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4815714000", "cashAndShortTermInvestments": "126076000", "commonStockSharesOutstanding": "34493000", "intangibleAssetsExcludingGoodwill": "773000", "cashAndCashEquivalentsAtCarryingValue": "126076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18880000", "profitLoss": "None", "dividendPayout": "30290000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61020000", "capitalExpenditures": "5221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334053000", "cashflowFromInvestment": "246535000", "stockBasedCompensation": "3153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453218000, "cost_of_revenue": 263485000, "gross_profit": 189733000, "research_and_development": null, "selling_general_admin": 112974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34519000, "depreciation_amortisation": 5339000, "ebitda": 39858000, "interest_expense": 250697000, "interest_income": null, "other_non_operating": null, "pretax_income": 34519000, "tax_provision": 15639000, "effective_tax_rate": null, "net_income": 18880000, "net_income_continuing_ops": 18880000, "net_income_to_common": 18880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126076000, "short_term_investments": 1273950000, "net_receivables": 59436000, "inventory": null, "other_current_assets": null, "total_current_assets": 185512000, "net_ppe": null, "goodwill": 0, "intangible_assets": 773000, "goodwill_and_intangibles": 773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71625000, "total_assets": 8693302000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53842000, "long_term_debt": 484653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4815714000, "total_liabilities": 7985327000, "total_debt": 484653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 480376000, "total_equity": 707975000, "shares_outstanding": 34493000, "operating_cash_flow": 61020000, "stock_based_compensation": 3153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 246535000, "dividends_paid": 30290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334053000, "free_cash_flow": 66241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34519000", "ebitda": "39858000", "netIncome": "18880000", "grossProfit": "189733000", "depreciation": "None", "totalRevenue": "453218000", "costOfRevenue": "263485000", "interestIncome": "466118000", "incomeBeforeTax": "34519000", "interestExpense": "250697000", "operatingIncome": "34519000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15639000", "reportedCurrency": "USD", "netInterestIncome": "215421000", "nonInterestIncome": "None", "operatingExpenses": "155214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5339000", "sellingGeneralAndAdministrative": "112974000", "netIncomeFromContinuingOperations": "18880000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "8693302000", "longTermDebt": "484653000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "773000", "reportedCurrency": "USD", "retainedEarnings": "480376000", "totalLiabilities": "7985327000", "otherCurrentAssets": "None", "totalCurrentAssets": "185512000", "currentLongTermDebt": "None", "longTermInvestments": "1319435000", "shortTermInvestments": "1273950000", "currentNetReceivables": "59436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71625000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592337000", "totalShareholderEquity": "707975000", "capitalLeaseObligations": "53842000", "otherCurrentLiabilities": "53842000", "totalCurrentLiabilities": "53842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4815714000", "cashAndShortTermInvestments": "126076000", "commonStockSharesOutstanding": "34493000", "intangibleAssetsExcludingGoodwill": "773000", "cashAndCashEquivalentsAtCarryingValue": "126076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18880000", "profitLoss": "None", "dividendPayout": "30290000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61020000", "capitalExpenditures": "5221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334053000", "cashflowFromInvestment": "246535000", "stockBasedCompensation": "3153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 408091000, "cost_of_revenue": 292919000, "gross_profit": 115172000, "ebit": -48267000, "ebitda": -42123000, "pretax_income": -48267000, "tax_provision": -16934000, "net_income": -31333000, "net_income_to_common": -31333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109409000, "total_current_assets": 1619436000, "total_assets": 9038972000, "short_term_debt": 453895000, "long_term_debt": 916054000, "total_debt": 1369949000, "total_liabilities": 8314433000, "total_equity": 724539000, "shares_outstanding": 29949000, "goodwill_and_intangibles": 18759000 }, "cash_flow": { "operating_cash_flow": 12412000, "capital_expenditure": 2310000, "free_cash_flow": 14722000, "dividends_paid": 26043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70520, "ticker_id": 6026, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48267000", "ebitda": "-42123000", "netIncome": "-31333000", "grossProfit": "115172000", "depreciation": "None", "totalRevenue": "408091000", "costOfRevenue": "292919000", "interestIncome": "465232000", "incomeBeforeTax": "-48267000", "interestExpense": "283351000", "operatingIncome": "-48267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16934000", "reportedCurrency": "USD", "netInterestIncome": "181881000", "nonInterestIncome": "None", "operatingExpenses": "163439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6144000", "sellingGeneralAndAdministrative": "97695000", "netIncomeFromContinuingOperations": "-31333000" }, "balance": { "goodwill": "17636000", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "9038972000", "longTermDebt": "916054000", "shortTermDebt": "453895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1123000", "reportedCurrency": "USD", "retainedEarnings": "492003000", "totalLiabilities": "8314433000", "otherCurrentAssets": "None", "totalCurrentAssets": "1619436000", "currentLongTermDebt": "None", "longTermInvestments": "1494982000", "shortTermInvestments": "1447991000", "currentNetReceivables": "62036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7419536000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962497000", "totalShareholderEquity": "724539000", "capitalLeaseObligations": "46443000", "otherCurrentLiabilities": "7178933000", "totalCurrentLiabilities": "7178933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1135500000", "cashAndShortTermInvestments": "109409000", "commonStockSharesOutstanding": "29949000", "intangibleAssetsExcludingGoodwill": "1123000", "cashAndCashEquivalentsAtCarryingValue": "109409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31333000", "profitLoss": "None", "dividendPayout": "26043000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12412000", "capitalExpenditures": "2310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473609000", "cashflowFromInvestment": "-505604000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408091000, "cost_of_revenue": 292919000, "gross_profit": 115172000, "research_and_development": null, "selling_general_admin": 97695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48267000, "depreciation_amortisation": 6144000, "ebitda": -42123000, "interest_expense": 283351000, "interest_income": null, "other_non_operating": null, "pretax_income": -48267000, "tax_provision": -16934000, "effective_tax_rate": null, "net_income": -31333000, "net_income_continuing_ops": -31333000, "net_income_to_common": -31333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109409000, "short_term_investments": 1447991000, "net_receivables": 62036000, "inventory": null, "other_current_assets": null, "total_current_assets": 1619436000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 1123000, "goodwill_and_intangibles": 18759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7419536000, "total_assets": 9038972000, "short_term_debt": 453895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7178933000, "long_term_debt": 916054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1135500000, "total_liabilities": 8314433000, "total_debt": 1369949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492003000, "total_equity": 724539000, "shares_outstanding": 29949000, "operating_cash_flow": 12412000, "stock_based_compensation": 2461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505604000, "dividends_paid": 26043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473609000, "free_cash_flow": 14722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48267000", "ebitda": "-42123000", "netIncome": "-31333000", "grossProfit": "115172000", "depreciation": "None", "totalRevenue": "408091000", "costOfRevenue": "292919000", "interestIncome": "465232000", "incomeBeforeTax": "-48267000", "interestExpense": "283351000", "operatingIncome": "-48267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16934000", "reportedCurrency": "USD", "netInterestIncome": "181881000", "nonInterestIncome": "None", "operatingExpenses": "163439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6144000", "sellingGeneralAndAdministrative": "97695000", "netIncomeFromContinuingOperations": "-31333000" }, "balance": { "goodwill": "17636000", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "9038972000", "longTermDebt": "916054000", "shortTermDebt": "453895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1123000", "reportedCurrency": "USD", "retainedEarnings": "492003000", "totalLiabilities": "8314433000", "otherCurrentAssets": "None", "totalCurrentAssets": "1619436000", "currentLongTermDebt": "None", "longTermInvestments": "1494982000", "shortTermInvestments": "1447991000", "currentNetReceivables": "62036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7419536000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962497000", "totalShareholderEquity": "724539000", "capitalLeaseObligations": "46443000", "otherCurrentLiabilities": "7178933000", "totalCurrentLiabilities": "7178933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1135500000", "cashAndShortTermInvestments": "109409000", "commonStockSharesOutstanding": "29949000", "intangibleAssetsExcludingGoodwill": "1123000", "cashAndCashEquivalentsAtCarryingValue": "109409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31333000", "profitLoss": "None", "dividendPayout": "26043000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12412000", "capitalExpenditures": "2310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473609000", "cashflowFromInvestment": "-505604000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 424065000, "cost_of_revenue": 232843000, "gross_profit": 191222000, "ebit": 39833000, "ebitda": 46278000, "pretax_income": 39833000, "tax_provision": 11169000, "net_income": 28664000, "net_income_to_common": 28664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124212000, "total_current_assets": 862539000, "total_assets": 8537236000, "short_term_debt": 154815000, "long_term_debt": 841281000, "total_debt": 996096000, "total_liabilities": 7867399000, "total_equity": 669837000, "shares_outstanding": 29925000, "goodwill_and_intangibles": 19173000 }, "cash_flow": { "operating_cash_flow": 34585000, "capital_expenditure": 5488000, "free_cash_flow": 40073000, "dividends_paid": 26260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70525, "ticker_id": 6026, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39833000", "ebitda": "46278000", "netIncome": "28664000", "grossProfit": "191222000", "depreciation": "None", "totalRevenue": "424065000", "costOfRevenue": "232843000", "interestIncome": "381868000", "incomeBeforeTax": "39833000", "interestExpense": "222325000", "operatingIncome": "39833000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11169000", "reportedCurrency": "USD", "netInterestIncome": "187152000", "nonInterestIncome": "None", "operatingExpenses": "151389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6445000", "sellingGeneralAndAdministrative": "89951000", "netIncomeFromContinuingOperations": "33434000" }, "balance": { "goodwill": "17636000", "inventory": "113139000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8537236000", "longTermDebt": "841281000", "shortTermDebt": "154815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1537000", "reportedCurrency": "USD", "retainedEarnings": "549683000", "totalLiabilities": "7867399000", "otherCurrentAssets": "231175000", "totalCurrentAssets": "862539000", "currentLongTermDebt": "None", "longTermInvestments": "747637000", "shortTermInvestments": "679309000", "currentNetReceivables": "59018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7674697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882103000", "totalShareholderEquity": "669837000", "capitalLeaseObligations": "40822000", "otherCurrentLiabilities": "6815261000", "totalCurrentLiabilities": "6815261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052138000", "cashAndShortTermInvestments": "124212000", "commonStockSharesOutstanding": "29925000", "intangibleAssetsExcludingGoodwill": "1537000", "cashAndCashEquivalentsAtCarryingValue": "124212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28664000", "profitLoss": "None", "dividendPayout": "26260000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34585000", "capitalExpenditures": "5488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80079000", "cashflowFromInvestment": "-94261000", "stockBasedCompensation": "5604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424065000, "cost_of_revenue": 232843000, "gross_profit": 191222000, "research_and_development": null, "selling_general_admin": 89951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39833000, "depreciation_amortisation": 6445000, "ebitda": 46278000, "interest_expense": 222325000, "interest_income": null, "other_non_operating": null, "pretax_income": 39833000, "tax_provision": 11169000, "effective_tax_rate": null, "net_income": 28664000, "net_income_continuing_ops": 33434000, "net_income_to_common": 28664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124212000, "short_term_investments": 679309000, "net_receivables": 59018000, "inventory": 113139000, "other_current_assets": null, "total_current_assets": 862539000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 1537000, "goodwill_and_intangibles": 19173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7674697000, "total_assets": 8537236000, "short_term_debt": 154815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6815261000, "long_term_debt": 841281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052138000, "total_liabilities": 7867399000, "total_debt": 996096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549683000, "total_equity": 669837000, "shares_outstanding": 29925000, "operating_cash_flow": 34585000, "stock_based_compensation": 5604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94261000, "dividends_paid": 26260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80079000, "free_cash_flow": 40073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39833000", "ebitda": "46278000", "netIncome": "28664000", "grossProfit": "191222000", "depreciation": "None", "totalRevenue": "424065000", "costOfRevenue": "232843000", "interestIncome": "381868000", "incomeBeforeTax": "39833000", "interestExpense": "222325000", "operatingIncome": "39833000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11169000", "reportedCurrency": "USD", "netInterestIncome": "187152000", "nonInterestIncome": "None", "operatingExpenses": "151389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6445000", "sellingGeneralAndAdministrative": "89951000", "netIncomeFromContinuingOperations": "33434000" }, "balance": { "goodwill": "17636000", "inventory": "113139000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8537236000", "longTermDebt": "841281000", "shortTermDebt": "154815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1537000", "reportedCurrency": "USD", "retainedEarnings": "549683000", "totalLiabilities": "7867399000", "otherCurrentAssets": "231175000", "totalCurrentAssets": "862539000", "currentLongTermDebt": "None", "longTermInvestments": "747637000", "shortTermInvestments": "679309000", "currentNetReceivables": "59018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7674697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882103000", "totalShareholderEquity": "669837000", "capitalLeaseObligations": "40822000", "otherCurrentLiabilities": "6815261000", "totalCurrentLiabilities": "6815261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052138000", "cashAndShortTermInvestments": "124212000", "commonStockSharesOutstanding": "29925000", "intangibleAssetsExcludingGoodwill": "1537000", "cashAndCashEquivalentsAtCarryingValue": "124212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28664000", "profitLoss": "None", "dividendPayout": "26260000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34585000", "capitalExpenditures": "5488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80079000", "cashflowFromInvestment": "-94261000", "stockBasedCompensation": "5604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 326635000, "cost_of_revenue": 78091000, "gross_profit": 248544000, "ebit": 104307000, "ebitda": 110782000, "pretax_income": 104852000, "tax_provision": 27907000, "net_income": 76945000, "net_income_to_common": 76945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85409000, "total_current_assets": 693579000, "total_assets": 8422946000, "short_term_debt": 46125000, "long_term_debt": 1052973000, "total_debt": 1099098000, "total_liabilities": 7745789000, "total_equity": 677157000, "shares_outstanding": 30823000, "goodwill_and_intangibles": 19653000 }, "cash_flow": { "operating_cash_flow": 85755000, "capital_expenditure": 4342000, "free_cash_flow": 90097000, "dividends_paid": 27031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70530, "ticker_id": 6026, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104307000", "ebitda": "110782000", "netIncome": "76945000", "grossProfit": "248544000", "depreciation": "None", "totalRevenue": "326635000", "costOfRevenue": "78091000", "interestIncome": "316566000", "incomeBeforeTax": "104852000", "interestExpense": "73010000", "operatingIncome": "104852000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27907000", "reportedCurrency": "USD", "netInterestIncome": "243556000", "nonInterestIncome": "None", "operatingExpenses": "143692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000", "sellingGeneralAndAdministrative": "86632000", "netIncomeFromContinuingOperations": "76945000" }, "balance": { "goodwill": "17636000", "inventory": "-196802000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8422946000", "longTermDebt": "1052973000", "shortTermDebt": "46125000", "treasuryStock": "-98535000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2017000", "reportedCurrency": "USD", "retainedEarnings": "547507000", "totalLiabilities": "7745789000", "otherCurrentAssets": "196802000", "totalCurrentAssets": "693579000", "currentLongTermDebt": "None", "longTermInvestments": "809068000", "shortTermInvestments": "563122000", "currentNetReceivables": "45048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7729367000", "currentAccountsPayable": "6437183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21750000", "shortLongTermDebtTotal": "1099098000", "totalShareholderEquity": "677157000", "capitalLeaseObligations": "46125000", "otherCurrentLiabilities": "6485342000", "totalCurrentLiabilities": "6485342000", "otherNonCurrentLiabilities": "255633000", "totalNonCurrentLiabilities": "1260447000", "cashAndShortTermInvestments": "85409000", "commonStockSharesOutstanding": "30823000", "intangibleAssetsExcludingGoodwill": "2017000", "cashAndCashEquivalentsAtCarryingValue": "85409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76945000", "profitLoss": "None", "dividendPayout": "27031000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85755000", "capitalExpenditures": "4342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336094000", "cashflowFromInvestment": "-351818000", "stockBasedCompensation": "6807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70031000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326635000, "cost_of_revenue": 78091000, "gross_profit": 248544000, "research_and_development": null, "selling_general_admin": 86632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104307000, "depreciation_amortisation": 6475000, "ebitda": 110782000, "interest_expense": 73010000, "interest_income": null, "other_non_operating": null, "pretax_income": 104852000, "tax_provision": 27907000, "effective_tax_rate": null, "net_income": 76945000, "net_income_continuing_ops": 76945000, "net_income_to_common": 76945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85409000, "short_term_investments": 563122000, "net_receivables": 45048000, "inventory": -196802000, "other_current_assets": null, "total_current_assets": 693579000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 2017000, "goodwill_and_intangibles": 19653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7729367000, "total_assets": 8422946000, "short_term_debt": 46125000, "accounts_payable": 6437183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6485342000, "long_term_debt": 1052973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260447000, "total_liabilities": 7745789000, "total_debt": 1099098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547507000, "total_equity": 677157000, "shares_outstanding": 30823000, "operating_cash_flow": 85755000, "stock_based_compensation": 6807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351818000, "dividends_paid": 27031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336094000, "free_cash_flow": 90097000, "net_change_in_cash": 70031000 }, "raw_data": { "income": { "ebit": "104307000", "ebitda": "110782000", "netIncome": "76945000", "grossProfit": "248544000", "depreciation": "None", "totalRevenue": "326635000", "costOfRevenue": "78091000", "interestIncome": "316566000", "incomeBeforeTax": "104852000", "interestExpense": "73010000", "operatingIncome": "104852000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27907000", "reportedCurrency": "USD", "netInterestIncome": "243556000", "nonInterestIncome": "None", "operatingExpenses": "143692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000", "sellingGeneralAndAdministrative": "86632000", "netIncomeFromContinuingOperations": "76945000" }, "balance": { "goodwill": "17636000", "inventory": "-196802000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8422946000", "longTermDebt": "1052973000", "shortTermDebt": "46125000", "treasuryStock": "-98535000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2017000", "reportedCurrency": "USD", "retainedEarnings": "547507000", "totalLiabilities": "7745789000", "otherCurrentAssets": "196802000", "totalCurrentAssets": "693579000", "currentLongTermDebt": "None", "longTermInvestments": "809068000", "shortTermInvestments": "563122000", "currentNetReceivables": "45048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7729367000", "currentAccountsPayable": "6437183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21750000", "shortLongTermDebtTotal": "1099098000", "totalShareholderEquity": "677157000", "capitalLeaseObligations": "46125000", "otherCurrentLiabilities": "6485342000", "totalCurrentLiabilities": "6485342000", "otherNonCurrentLiabilities": "255633000", "totalNonCurrentLiabilities": "1260447000", "cashAndShortTermInvestments": "85409000", "commonStockSharesOutstanding": "30823000", "intangibleAssetsExcludingGoodwill": "2017000", "cashAndCashEquivalentsAtCarryingValue": "85409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76945000", "profitLoss": "None", "dividendPayout": "27031000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85755000", "capitalExpenditures": "4342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336094000", "cashflowFromInvestment": "-351818000", "stockBasedCompensation": "6807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70031000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 292249000, "cost_of_revenue": 35649000, "gross_profit": 256600000, "ebit": 109278000, "ebitda": 116313000, "pretax_income": 109278000, "tax_provision": 27485000, "net_income": 81793000, "net_income_to_common": 81793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81723000, "total_current_assets": 897657000, "total_assets": 8045911000, "short_term_debt": 54155000, "long_term_debt": 815544000, "total_debt": 869699000, "total_liabilities": 7366283000, "total_equity": 679628000, "shares_outstanding": 31550000, "goodwill_and_intangibles": 20198000 }, "cash_flow": { "operating_cash_flow": 88598000, "capital_expenditure": 3680000, "free_cash_flow": 92278000, "dividends_paid": 26524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70535, "ticker_id": 6026, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109278000", "ebitda": "116313000", "netIncome": "81793000", "grossProfit": "256600000", "depreciation": "None", "totalRevenue": "292249000", "costOfRevenue": "35649000", "interestIncome": "288533000", "incomeBeforeTax": "109278000", "interestExpense": "40593000", "operatingIncome": "109278000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27485000", "reportedCurrency": "USD", "netInterestIncome": "247940000", "nonInterestIncome": "None", "operatingExpenses": "147322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7035000", "sellingGeneralAndAdministrative": "91261000", "netIncomeFromContinuingOperations": "81793000" }, "balance": { "goodwill": "17636000", "inventory": "-120421000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8045911000", "longTermDebt": "815544000", "shortTermDebt": "54155000", "treasuryStock": "-75293000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2562000", "reportedCurrency": "USD", "retainedEarnings": "497889000", "totalLiabilities": "7366283000", "otherCurrentAssets": "120421000", "totalCurrentAssets": "897657000", "currentLongTermDebt": "None", "longTermInvestments": "835104000", "shortTermInvestments": "777236000", "currentNetReceivables": "38698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7148254000", "currentAccountsPayable": "6333532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73538000", "shortLongTermDebtTotal": "869699000", "totalShareholderEquity": "679628000", "capitalLeaseObligations": "54155000", "otherCurrentLiabilities": "6385445000", "totalCurrentLiabilities": "6385445000", "otherNonCurrentLiabilities": "217207000", "totalNonCurrentLiabilities": "980838000", "cashAndShortTermInvestments": "81723000", "commonStockSharesOutstanding": "31550000", "intangibleAssetsExcludingGoodwill": "2562000", "cashAndCashEquivalentsAtCarryingValue": "81723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81793000", "profitLoss": "None", "dividendPayout": "26524000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88598000", "capitalExpenditures": "3680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57480000", "cashflowFromInvestment": "-106783000", "stockBasedCompensation": "6829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75665000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292249000, "cost_of_revenue": 35649000, "gross_profit": 256600000, "research_and_development": null, "selling_general_admin": 91261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109278000, "depreciation_amortisation": 7035000, "ebitda": 116313000, "interest_expense": 40593000, "interest_income": null, "other_non_operating": null, "pretax_income": 109278000, "tax_provision": 27485000, "effective_tax_rate": null, "net_income": 81793000, "net_income_continuing_ops": 81793000, "net_income_to_common": 81793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81723000, "short_term_investments": 777236000, "net_receivables": 38698000, "inventory": -120421000, "other_current_assets": null, "total_current_assets": 897657000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 2562000, "goodwill_and_intangibles": 20198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7148254000, "total_assets": 8045911000, "short_term_debt": 54155000, "accounts_payable": 6333532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6385445000, "long_term_debt": 815544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980838000, "total_liabilities": 7366283000, "total_debt": 869699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 497889000, "total_equity": 679628000, "shares_outstanding": 31550000, "operating_cash_flow": 88598000, "stock_based_compensation": 6829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106783000, "dividends_paid": 26524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57480000, "free_cash_flow": 92278000, "net_change_in_cash": -75665000 }, "raw_data": { "income": { "ebit": "109278000", "ebitda": "116313000", "netIncome": "81793000", "grossProfit": "256600000", "depreciation": "None", "totalRevenue": "292249000", "costOfRevenue": "35649000", "interestIncome": "288533000", "incomeBeforeTax": "109278000", "interestExpense": "40593000", "operatingIncome": "109278000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27485000", "reportedCurrency": "USD", "netInterestIncome": "247940000", "nonInterestIncome": "None", "operatingExpenses": "147322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7035000", "sellingGeneralAndAdministrative": "91261000", "netIncomeFromContinuingOperations": "81793000" }, "balance": { "goodwill": "17636000", "inventory": "-120421000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8045911000", "longTermDebt": "815544000", "shortTermDebt": "54155000", "treasuryStock": "-75293000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2562000", "reportedCurrency": "USD", "retainedEarnings": "497889000", "totalLiabilities": "7366283000", "otherCurrentAssets": "120421000", "totalCurrentAssets": "897657000", "currentLongTermDebt": "None", "longTermInvestments": "835104000", "shortTermInvestments": "777236000", "currentNetReceivables": "38698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7148254000", "currentAccountsPayable": "6333532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73538000", "shortLongTermDebtTotal": "869699000", "totalShareholderEquity": "679628000", "capitalLeaseObligations": "54155000", "otherCurrentLiabilities": "6385445000", "totalCurrentLiabilities": "6385445000", "otherNonCurrentLiabilities": "217207000", "totalNonCurrentLiabilities": "980838000", "cashAndShortTermInvestments": "81723000", "commonStockSharesOutstanding": "31550000", "intangibleAssetsExcludingGoodwill": "2562000", "cashAndCashEquivalentsAtCarryingValue": "81723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81793000", "profitLoss": "None", "dividendPayout": "26524000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88598000", "capitalExpenditures": "3680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57480000", "cashflowFromInvestment": "-106783000", "stockBasedCompensation": "6829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75665000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 275334000, "cost_of_revenue": 92257000, "gross_profit": 183077000, "ebit": 45074000, "ebitda": 51394000, "pretax_income": 45182000, "tax_provision": 10508000, "net_income": 34674000, "net_income_to_common": 34674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157388000, "total_current_assets": 849403000, "total_assets": 7976394000, "short_term_debt": 59100000, "long_term_debt": 1020895000, "total_debt": 1079995000, "total_liabilities": 7357397000, "total_equity": 618997000, "shares_outstanding": 29301000, "goodwill_and_intangibles": 20808000 }, "cash_flow": { "operating_cash_flow": 71278000, "capital_expenditure": 2512000, "free_cash_flow": 73790000, "dividends_paid": 24813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70540, "ticker_id": 6026, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45074000", "ebitda": "51394000", "netIncome": "34674000", "grossProfit": "183077000", "depreciation": "None", "totalRevenue": "275334000", "costOfRevenue": "92257000", "interestIncome": "264284000", "incomeBeforeTax": "45182000", "interestExpense": "69128000", "operatingIncome": "45182000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10508000", "reportedCurrency": "USD", "netInterestIncome": "195156000", "nonInterestIncome": "None", "operatingExpenses": "137895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6320000", "sellingGeneralAndAdministrative": "76904000", "netIncomeFromContinuingOperations": "34674000" }, "balance": { "goodwill": "17636000", "inventory": "-201429000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "7976394000", "longTermDebt": "1020895000", "shortTermDebt": "59100000", "treasuryStock": "-69400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3172000", "reportedCurrency": "USD", "retainedEarnings": "442789000", "totalLiabilities": "7357397000", "otherCurrentAssets": "201429000", "totalCurrentAssets": "849403000", "currentLongTermDebt": "None", "longTermInvestments": "293432000", "shortTermInvestments": "647974000", "currentNetReceivables": "44041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7126991000", "currentAccountsPayable": "6090733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78922000", "shortLongTermDebtTotal": "1079995000", "totalShareholderEquity": "618997000", "capitalLeaseObligations": "59100000", "otherCurrentLiabilities": "6136355000", "totalCurrentLiabilities": "6136355000", "otherNonCurrentLiabilities": "245769000", "totalNonCurrentLiabilities": "1221042000", "cashAndShortTermInvestments": "157388000", "commonStockSharesOutstanding": "29301000", "intangibleAssetsExcludingGoodwill": "3172000", "cashAndCashEquivalentsAtCarryingValue": "157388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34674000", "profitLoss": "None", "dividendPayout": "24813000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71278000", "capitalExpenditures": "2512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56775000", "cashflowFromInvestment": "93098000", "stockBasedCompensation": "6450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107601000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275334000, "cost_of_revenue": 92257000, "gross_profit": 183077000, "research_and_development": null, "selling_general_admin": 76904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45074000, "depreciation_amortisation": 6320000, "ebitda": 51394000, "interest_expense": 69128000, "interest_income": null, "other_non_operating": null, "pretax_income": 45182000, "tax_provision": 10508000, "effective_tax_rate": null, "net_income": 34674000, "net_income_continuing_ops": 34674000, "net_income_to_common": 34674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157388000, "short_term_investments": 647974000, "net_receivables": 44041000, "inventory": -201429000, "other_current_assets": null, "total_current_assets": 849403000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 3172000, "goodwill_and_intangibles": 20808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7126991000, "total_assets": 7976394000, "short_term_debt": 59100000, "accounts_payable": 6090733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6136355000, "long_term_debt": 1020895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1221042000, "total_liabilities": 7357397000, "total_debt": 1079995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442789000, "total_equity": 618997000, "shares_outstanding": 29301000, "operating_cash_flow": 71278000, "stock_based_compensation": 6450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93098000, "dividends_paid": 24813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56775000, "free_cash_flow": 73790000, "net_change_in_cash": 107601000 }, "raw_data": { "income": { "ebit": "45074000", "ebitda": "51394000", "netIncome": "34674000", "grossProfit": "183077000", "depreciation": "None", "totalRevenue": "275334000", "costOfRevenue": "92257000", "interestIncome": "264284000", "incomeBeforeTax": "45182000", "interestExpense": "69128000", "operatingIncome": "45182000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10508000", "reportedCurrency": "USD", "netInterestIncome": "195156000", "nonInterestIncome": "None", "operatingExpenses": "137895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6320000", "sellingGeneralAndAdministrative": "76904000", "netIncomeFromContinuingOperations": "34674000" }, "balance": { "goodwill": "17636000", "inventory": "-201429000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "7976394000", "longTermDebt": "1020895000", "shortTermDebt": "59100000", "treasuryStock": "-69400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3172000", "reportedCurrency": "USD", "retainedEarnings": "442789000", "totalLiabilities": "7357397000", "otherCurrentAssets": "201429000", "totalCurrentAssets": "849403000", "currentLongTermDebt": "None", "longTermInvestments": "293432000", "shortTermInvestments": "647974000", "currentNetReceivables": "44041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7126991000", "currentAccountsPayable": "6090733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78922000", "shortLongTermDebtTotal": "1079995000", "totalShareholderEquity": "618997000", "capitalLeaseObligations": "59100000", "otherCurrentLiabilities": "6136355000", "totalCurrentLiabilities": "6136355000", "otherNonCurrentLiabilities": "245769000", "totalNonCurrentLiabilities": "1221042000", "cashAndShortTermInvestments": "157388000", "commonStockSharesOutstanding": "29301000", "intangibleAssetsExcludingGoodwill": "3172000", "cashAndCashEquivalentsAtCarryingValue": "157388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34674000", "profitLoss": "None", "dividendPayout": "24813000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71278000", "capitalExpenditures": "2512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56775000", "cashflowFromInvestment": "93098000", "stockBasedCompensation": "6450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107601000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 288427000, "cost_of_revenue": 119827000, "gross_profit": 168600000, "ebit": 53331000, "ebitda": 59261000, "pretax_income": 53331000, "tax_provision": 12052000, "net_income": 41279000, "net_income_to_common": 41279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49787000, "total_current_assets": 848009000, "total_assets": 7017776000, "short_term_debt": 49367000, "long_term_debt": 1237231000, "total_debt": 1286598000, "total_liabilities": 6438104000, "total_equity": 579672000, "shares_outstanding": 28709000, "goodwill_and_intangibles": 16127000 }, "cash_flow": { "operating_cash_flow": 63770000, "capital_expenditure": 4213000, "free_cash_flow": 67983000, "dividends_paid": 24149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70545, "ticker_id": 6026, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53331000", "ebitda": "59261000", "netIncome": "41279000", "grossProfit": "168600000", "depreciation": "None", "totalRevenue": "288427000", "costOfRevenue": "119827000", "interestIncome": "278883000", "incomeBeforeTax": "53331000", "interestExpense": "117016000", "operatingIncome": "53331000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12052000", "reportedCurrency": "USD", "netInterestIncome": "161867000", "nonInterestIncome": "None", "operatingExpenses": "115269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5930000", "sellingGeneralAndAdministrative": "74512000", "netIncomeFromContinuingOperations": "41279000" }, "balance": { "goodwill": "16127000", "inventory": "-75748000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "7017776000", "longTermDebt": "1237231000", "shortTermDebt": "49367000", "treasuryStock": "-71487000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433960000", "totalLiabilities": "6438104000", "otherCurrentAssets": "75748000", "totalCurrentAssets": "848009000", "currentLongTermDebt": "727516000", "longTermInvestments": "6607804000", "shortTermInvestments": "772500000", "currentNetReceivables": "25722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6169767000", "currentAccountsPayable": "5022049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28676000", "shortLongTermDebtTotal": "1286598000", "totalShareholderEquity": "579672000", "capitalLeaseObligations": "49367000", "otherCurrentLiabilities": "5066424000", "totalCurrentLiabilities": "5066424000", "otherNonCurrentLiabilities": "178824000", "totalNonCurrentLiabilities": "1371680000", "cashAndShortTermInvestments": "49787000", "commonStockSharesOutstanding": "28709000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41279000", "profitLoss": "None", "dividendPayout": "24149000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63770000", "capitalExpenditures": "4213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62225000", "cashflowFromInvestment": "-194769000", "stockBasedCompensation": "7763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68774000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288427000, "cost_of_revenue": 119827000, "gross_profit": 168600000, "research_and_development": null, "selling_general_admin": 74512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53331000, "depreciation_amortisation": 5930000, "ebitda": 59261000, "interest_expense": 117016000, "interest_income": null, "other_non_operating": null, "pretax_income": 53331000, "tax_provision": 12052000, "effective_tax_rate": null, "net_income": 41279000, "net_income_continuing_ops": 41279000, "net_income_to_common": 41279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49787000, "short_term_investments": 772500000, "net_receivables": 25722000, "inventory": -75748000, "other_current_assets": null, "total_current_assets": 848009000, "net_ppe": null, "goodwill": 16127000, "intangible_assets": null, "goodwill_and_intangibles": 16127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6169767000, "total_assets": 7017776000, "short_term_debt": 49367000, "accounts_payable": 5022049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5066424000, "long_term_debt": 1237231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1371680000, "total_liabilities": 6438104000, "total_debt": 1286598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433960000, "total_equity": 579672000, "shares_outstanding": 28709000, "operating_cash_flow": 63770000, "stock_based_compensation": 7763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194769000, "dividends_paid": 24149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62225000, "free_cash_flow": 67983000, "net_change_in_cash": -68774000 }, "raw_data": { "income": { "ebit": "53331000", "ebitda": "59261000", "netIncome": "41279000", "grossProfit": "168600000", "depreciation": "None", "totalRevenue": "288427000", "costOfRevenue": "119827000", "interestIncome": "278883000", "incomeBeforeTax": "53331000", "interestExpense": "117016000", "operatingIncome": "53331000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12052000", "reportedCurrency": "USD", "netInterestIncome": "161867000", "nonInterestIncome": "None", "operatingExpenses": "115269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5930000", "sellingGeneralAndAdministrative": "74512000", "netIncomeFromContinuingOperations": "41279000" }, "balance": { "goodwill": "16127000", "inventory": "-75748000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "7017776000", "longTermDebt": "1237231000", "shortTermDebt": "49367000", "treasuryStock": "-71487000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433960000", "totalLiabilities": "6438104000", "otherCurrentAssets": "75748000", "totalCurrentAssets": "848009000", "currentLongTermDebt": "727516000", "longTermInvestments": "6607804000", "shortTermInvestments": "772500000", "currentNetReceivables": "25722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6169767000", "currentAccountsPayable": "5022049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28676000", "shortLongTermDebtTotal": "1286598000", "totalShareholderEquity": "579672000", "capitalLeaseObligations": "49367000", "otherCurrentLiabilities": "5066424000", "totalCurrentLiabilities": "5066424000", "otherNonCurrentLiabilities": "178824000", "totalNonCurrentLiabilities": "1371680000", "cashAndShortTermInvestments": "49787000", "commonStockSharesOutstanding": "28709000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41279000", "profitLoss": "None", "dividendPayout": "24149000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63770000", "capitalExpenditures": "4213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62225000", "cashflowFromInvestment": "-194769000", "stockBasedCompensation": "7763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68774000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 267362000, "cost_of_revenue": 90167000, "gross_profit": 177195000, "ebit": 65485000, "ebitda": 71277000, "pretax_income": 65485000, "tax_provision": 10395000, "net_income": 55090000, "net_income_to_common": 55090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118561000, "total_current_assets": 966701000, "total_assets": 6834176000, "short_term_debt": 782899000, "long_term_debt": 1250843000, "total_debt": 2033742000, "total_liabilities": 6284712000, "total_equity": 549464000, "shares_outstanding": 28710000, "goodwill_and_intangibles": 32254000 }, "cash_flow": { "operating_cash_flow": 77303000, "capital_expenditure": 5409000, "free_cash_flow": 82712000, "dividends_paid": 22927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70550, "ticker_id": 6026, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65485000", "ebitda": "71277000", "netIncome": "55090000", "grossProfit": "177195000", "depreciation": "None", "totalRevenue": "267362000", "costOfRevenue": "90167000", "interestIncome": "256931000", "incomeBeforeTax": "65485000", "interestExpense": "89592000", "operatingIncome": "65485000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10395000", "reportedCurrency": "USD", "netInterestIncome": "167339000", "nonInterestIncome": "None", "operatingExpenses": "111710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5792000", "sellingGeneralAndAdministrative": "72338000", "netIncomeFromContinuingOperations": "55090000" }, "balance": { "goodwill": "16127000", "inventory": "35000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "6834176000", "longTermDebt": "1250843000", "shortTermDebt": "782899000", "treasuryStock": "-75146000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16127000", "reportedCurrency": "USD", "retainedEarnings": "414327000", "totalLiabilities": "6284712000", "otherCurrentAssets": "5524210000", "totalCurrentAssets": "966701000", "currentLongTermDebt": "782899000", "longTermInvestments": "32018000", "shortTermInvestments": "822655000", "currentNetReceivables": "25485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5867475000", "currentAccountsPayable": "4915923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30418000", "shortLongTermDebtTotal": "1250843000", "totalShareholderEquity": "549464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4960784000", "totalCurrentLiabilities": "4960784000", "otherNonCurrentLiabilities": "117946000", "totalNonCurrentLiabilities": "1323928000", "cashAndShortTermInvestments": "118561000", "commonStockSharesOutstanding": "28710000", "intangibleAssetsExcludingGoodwill": "16127000", "cashAndCashEquivalentsAtCarryingValue": "118561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55090000", "profitLoss": "None", "dividendPayout": "22927000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77303000", "capitalExpenditures": "5409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "467707000", "cashflowFromInvestment": "-477995000", "stockBasedCompensation": "7016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67015000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267362000, "cost_of_revenue": 90167000, "gross_profit": 177195000, "research_and_development": 0, "selling_general_admin": 72338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65485000, "depreciation_amortisation": 5792000, "ebitda": 71277000, "interest_expense": 89592000, "interest_income": null, "other_non_operating": null, "pretax_income": 65485000, "tax_provision": 10395000, "effective_tax_rate": null, "net_income": 55090000, "net_income_continuing_ops": 55090000, "net_income_to_common": 55090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118561000, "short_term_investments": 822655000, "net_receivables": 25485000, "inventory": 35000, "other_current_assets": null, "total_current_assets": 966701000, "net_ppe": null, "goodwill": 16127000, "intangible_assets": 16127000, "goodwill_and_intangibles": 32254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5867475000, "total_assets": 6834176000, "short_term_debt": 782899000, "accounts_payable": 4915923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4960784000, "long_term_debt": 1250843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1323928000, "total_liabilities": 6284712000, "total_debt": 2033742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414327000, "total_equity": 549464000, "shares_outstanding": 28710000, "operating_cash_flow": 77303000, "stock_based_compensation": 7016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477995000, "dividends_paid": 22927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 467707000, "free_cash_flow": 82712000, "net_change_in_cash": 67015000 }, "raw_data": { "income": { "ebit": "65485000", "ebitda": "71277000", "netIncome": "55090000", "grossProfit": "177195000", "depreciation": "None", "totalRevenue": "267362000", "costOfRevenue": "90167000", "interestIncome": "256931000", "incomeBeforeTax": "65485000", "interestExpense": "89592000", "operatingIncome": "65485000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10395000", "reportedCurrency": "USD", "netInterestIncome": "167339000", "nonInterestIncome": "None", "operatingExpenses": "111710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5792000", "sellingGeneralAndAdministrative": "72338000", "netIncomeFromContinuingOperations": "55090000" }, "balance": { "goodwill": "16127000", "inventory": "35000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "6834176000", "longTermDebt": "1250843000", "shortTermDebt": "782899000", "treasuryStock": "-75146000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16127000", "reportedCurrency": "USD", "retainedEarnings": "414327000", "totalLiabilities": "6284712000", "otherCurrentAssets": "5524210000", "totalCurrentAssets": "966701000", "currentLongTermDebt": "782899000", "longTermInvestments": "32018000", "shortTermInvestments": "822655000", "currentNetReceivables": "25485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5867475000", "currentAccountsPayable": "4915923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30418000", "shortLongTermDebtTotal": "1250843000", "totalShareholderEquity": "549464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4960784000", "totalCurrentLiabilities": "4960784000", "otherNonCurrentLiabilities": "117946000", "totalNonCurrentLiabilities": "1323928000", "cashAndShortTermInvestments": "118561000", "commonStockSharesOutstanding": "28710000", "intangibleAssetsExcludingGoodwill": "16127000", "cashAndCashEquivalentsAtCarryingValue": "118561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55090000", "profitLoss": "None", "dividendPayout": "22927000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77303000", "capitalExpenditures": "5409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "467707000", "cashflowFromInvestment": "-477995000", "stockBasedCompensation": "7016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67015000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 114746000, "cost_of_revenue": 59827000, "gross_profit": 54919000, "ebit": 13186000, "ebitda": 8193000, "pretax_income": 8193000, "tax_provision": 2360000, "net_income": 5833000, "net_income_to_common": 5833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158707000, "total_current_assets": 219125000, "total_assets": 8862849000, "short_term_debt": 51916000, "long_term_debt": 416499000, "total_debt": 468415000, "total_liabilities": 8165441000, "total_equity": 697408000, "shares_outstanding": 33976000, "goodwill_and_intangibles": 696000 }, "cash_flow": { "operating_cash_flow": -8905000, "capital_expenditure": 773000, "free_cash_flow": -8132000, "dividends_paid": 7657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70513, "ticker_id": 6026, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13186000", "ebitda": "8193000", "netIncome": "5833000", "grossProfit": "54919000", "depreciation": "None", "totalRevenue": "114746000", "costOfRevenue": "59827000", "interestIncome": "112985000", "incomeBeforeTax": "8193000", "interestExpense": "57816000", "operatingIncome": "8193000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2360000", "reportedCurrency": "USD", "netInterestIncome": "55169000", "nonInterestIncome": "None", "operatingExpenses": "46726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321000", "sellingGeneralAndAdministrative": "31167000", "netIncomeFromContinuingOperations": "5833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "8862849000", "longTermDebt": "416499000", "shortTermDebt": "51916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "696000", "reportedCurrency": "USD", "retainedEarnings": "470540000", "totalLiabilities": "8165441000", "otherCurrentAssets": "None", "totalCurrentAssets": "219125000", "currentLongTermDebt": "None", "longTermInvestments": "1571382000", "shortTermInvestments": "1526218000", "currentNetReceivables": "60418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8643724000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468415000", "totalShareholderEquity": "697408000", "capitalLeaseObligations": "51916000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "51916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8165441000", "cashAndShortTermInvestments": "158707000", "commonStockSharesOutstanding": "33976000", "intangibleAssetsExcludingGoodwill": "696000", "cashAndCashEquivalentsAtCarryingValue": "158707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5655000", "profitLoss": "None", "dividendPayout": "7657000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8905000", "capitalExpenditures": "773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188421000", "cashflowFromInvestment": "-146885000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114746000, "cost_of_revenue": 59827000, "gross_profit": 54919000, "research_and_development": null, "selling_general_admin": 31167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13186000, "depreciation_amortisation": 1321000, "ebitda": 8193000, "interest_expense": 57816000, "interest_income": null, "other_non_operating": null, "pretax_income": 8193000, "tax_provision": 2360000, "effective_tax_rate": null, "net_income": 5833000, "net_income_continuing_ops": 5833000, "net_income_to_common": 5833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158707000, "short_term_investments": 1526218000, "net_receivables": 60418000, "inventory": null, "other_current_assets": null, "total_current_assets": 219125000, "net_ppe": null, "goodwill": null, "intangible_assets": 696000, "goodwill_and_intangibles": 696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8643724000, "total_assets": 8862849000, "short_term_debt": 51916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51916000, "long_term_debt": 416499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8165441000, "total_liabilities": 8165441000, "total_debt": 468415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470540000, "total_equity": 697408000, "shares_outstanding": 33976000, "operating_cash_flow": -8905000, "stock_based_compensation": 1743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146885000, "dividends_paid": 7657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188421000, "free_cash_flow": -8132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13186000", "ebitda": "8193000", "netIncome": "5833000", "grossProfit": "54919000", "depreciation": "None", "totalRevenue": "114746000", "costOfRevenue": "59827000", "interestIncome": "112985000", "incomeBeforeTax": "8193000", "interestExpense": "57816000", "operatingIncome": "8193000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2360000", "reportedCurrency": "USD", "netInterestIncome": "55169000", "nonInterestIncome": "None", "operatingExpenses": "46726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321000", "sellingGeneralAndAdministrative": "31167000", "netIncomeFromContinuingOperations": "5833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "8862849000", "longTermDebt": "416499000", "shortTermDebt": "51916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "696000", "reportedCurrency": "USD", "retainedEarnings": "470540000", "totalLiabilities": "8165441000", "otherCurrentAssets": "None", "totalCurrentAssets": "219125000", "currentLongTermDebt": "None", "longTermInvestments": "1571382000", "shortTermInvestments": "1526218000", "currentNetReceivables": "60418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8643724000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468415000", "totalShareholderEquity": "697408000", "capitalLeaseObligations": "51916000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "51916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8165441000", "cashAndShortTermInvestments": "158707000", "commonStockSharesOutstanding": "33976000", "intangibleAssetsExcludingGoodwill": "696000", "cashAndCashEquivalentsAtCarryingValue": "158707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5655000", "profitLoss": "None", "dividendPayout": "7657000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8905000", "capitalExpenditures": "773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188421000", "cashflowFromInvestment": "-146885000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 118904000, "cost_of_revenue": 63061000, "gross_profit": 55843000, "ebit": 7836000, "ebitda": 9119000, "pretax_income": 7836000, "tax_provision": 3810000, "net_income": 4026000, "net_income_to_common": 4026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126076000, "total_current_assets": 185512000, "total_assets": 8693302000, "short_term_debt": 53842000, "long_term_debt": 484653000, "total_debt": 538495000, "total_liabilities": 7985327000, "total_equity": 707975000, "shares_outstanding": 34488000, "goodwill_and_intangibles": 773000 }, "cash_flow": { "operating_cash_flow": 8830000, "capital_expenditure": 1944000, "free_cash_flow": 10774000, "dividends_paid": 7587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70514, "ticker_id": 6026, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7836000", "ebitda": "9119000", "netIncome": "4026000", "grossProfit": "55843000", "depreciation": "None", "totalRevenue": "118904000", "costOfRevenue": "63061000", "interestIncome": "115796000", "incomeBeforeTax": "7836000", "interestExpense": "60316000", "operatingIncome": "7836000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3810000", "reportedCurrency": "USD", "netInterestIncome": "55480000", "nonInterestIncome": "None", "operatingExpenses": "48007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000", "sellingGeneralAndAdministrative": "30459000", "netIncomeFromContinuingOperations": "4026000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "8693302000", "longTermDebt": "484653000", "shortTermDebt": "53842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "773000", "reportedCurrency": "USD", "retainedEarnings": "480376000", "totalLiabilities": "7985327000", "otherCurrentAssets": "None", "totalCurrentAssets": "185512000", "currentLongTermDebt": "None", "longTermInvestments": "1319435000", "shortTermInvestments": "1273950000", "currentNetReceivables": "59436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71625000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592337000", "totalShareholderEquity": "707975000", "capitalLeaseObligations": "53842000", "otherCurrentLiabilities": "-24453000", "totalCurrentLiabilities": "29389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7985327000", "cashAndShortTermInvestments": "126076000", "commonStockSharesOutstanding": "34488000", "intangibleAssetsExcludingGoodwill": "773000", "cashAndCashEquivalentsAtCarryingValue": "126076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4026000", "profitLoss": "None", "dividendPayout": "7587000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8830000", "capitalExpenditures": "1944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121540000", "cashflowFromInvestment": "95857000", "stockBasedCompensation": "805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118904000, "cost_of_revenue": 63061000, "gross_profit": 55843000, "research_and_development": null, "selling_general_admin": 30459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7836000, "depreciation_amortisation": 1283000, "ebitda": 9119000, "interest_expense": 60316000, "interest_income": null, "other_non_operating": null, "pretax_income": 7836000, "tax_provision": 3810000, "effective_tax_rate": null, "net_income": 4026000, "net_income_continuing_ops": 4026000, "net_income_to_common": 4026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126076000, "short_term_investments": 1273950000, "net_receivables": 59436000, "inventory": null, "other_current_assets": null, "total_current_assets": 185512000, "net_ppe": null, "goodwill": 0, "intangible_assets": 773000, "goodwill_and_intangibles": 773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71625000, "total_assets": 8693302000, "short_term_debt": 53842000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29389000, "long_term_debt": 484653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7985327000, "total_liabilities": 7985327000, "total_debt": 538495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 480376000, "total_equity": 707975000, "shares_outstanding": 34488000, "operating_cash_flow": 8830000, "stock_based_compensation": 805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95857000, "dividends_paid": 7587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121540000, "free_cash_flow": 10774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7836000", "ebitda": "9119000", "netIncome": "4026000", "grossProfit": "55843000", "depreciation": "None", "totalRevenue": "118904000", "costOfRevenue": "63061000", "interestIncome": "115796000", "incomeBeforeTax": "7836000", "interestExpense": "60316000", "operatingIncome": "7836000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3810000", "reportedCurrency": "USD", "netInterestIncome": "55480000", "nonInterestIncome": "None", "operatingExpenses": "48007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000", "sellingGeneralAndAdministrative": "30459000", "netIncomeFromContinuingOperations": "4026000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "8693302000", "longTermDebt": "484653000", "shortTermDebt": "53842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "773000", "reportedCurrency": "USD", "retainedEarnings": "480376000", "totalLiabilities": "7985327000", "otherCurrentAssets": "None", "totalCurrentAssets": "185512000", "currentLongTermDebt": "None", "longTermInvestments": "1319435000", "shortTermInvestments": "1273950000", "currentNetReceivables": "59436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71625000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592337000", "totalShareholderEquity": "707975000", "capitalLeaseObligations": "53842000", "otherCurrentLiabilities": "-24453000", "totalCurrentLiabilities": "29389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7985327000", "cashAndShortTermInvestments": "126076000", "commonStockSharesOutstanding": "34488000", "intangibleAssetsExcludingGoodwill": "773000", "cashAndCashEquivalentsAtCarryingValue": "126076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4026000", "profitLoss": "None", "dividendPayout": "7587000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8830000", "capitalExpenditures": "1944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121540000", "cashflowFromInvestment": "95857000", "stockBasedCompensation": "805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 121215000, "cost_of_revenue": 64172000, "gross_profit": 57043000, "ebit": 13678000, "ebitda": 15080000, "pretax_income": 13678000, "tax_provision": 3231000, "net_income": 10447000, "net_income_to_common": 10447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125614000, "total_current_assets": 1592113000, "total_assets": 8871991000, "short_term_debt": 1414000, "long_term_debt": 492457000, "total_debt": 493871000, "total_liabilities": 8160765000, "total_equity": 711226000, "shares_outstanding": 34497000, "goodwill_and_intangibles": 854000 }, "cash_flow": { "operating_cash_flow": 19561000, "capital_expenditure": 244000, "free_cash_flow": 19805000, "dividends_paid": 7586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70516, "ticker_id": 6026, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13678000", "ebitda": "15080000", "netIncome": "10447000", "grossProfit": "57043000", "depreciation": "None", "totalRevenue": "121215000", "costOfRevenue": "64172000", "interestIncome": "116440000", "incomeBeforeTax": "13678000", "interestExpense": "62641000", "operatingIncome": "13678000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3231000", "reportedCurrency": "USD", "netInterestIncome": "53799000", "nonInterestIncome": "None", "operatingExpenses": "43365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "26058000", "netIncomeFromContinuingOperations": "10447000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "8871991000", "longTermDebt": "492457000", "shortTermDebt": "1414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "854000", "reportedCurrency": "USD", "retainedEarnings": "483936000", "totalLiabilities": "8160765000", "otherCurrentAssets": "None", "totalCurrentAssets": "1592113000", "currentLongTermDebt": "None", "longTermInvestments": "1452284000", "shortTermInvestments": "1406455000", "currentNetReceivables": "60044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7279878000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540710000", "totalShareholderEquity": "711226000", "capitalLeaseObligations": "48253000", "otherCurrentLiabilities": "7414114000", "totalCurrentLiabilities": "7415528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "745237000", "cashAndShortTermInvestments": "125614000", "commonStockSharesOutstanding": "34497000", "intangibleAssetsExcludingGoodwill": "854000", "cashAndCashEquivalentsAtCarryingValue": "125614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10447000", "profitLoss": "None", "dividendPayout": "7586000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19561000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8285000", "cashflowFromInvestment": "-35040000", "stockBasedCompensation": "695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121215000, "cost_of_revenue": 64172000, "gross_profit": 57043000, "research_and_development": null, "selling_general_admin": 26058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13678000, "depreciation_amortisation": 1402000, "ebitda": 15080000, "interest_expense": 62641000, "interest_income": null, "other_non_operating": null, "pretax_income": 13678000, "tax_provision": 3231000, "effective_tax_rate": null, "net_income": 10447000, "net_income_continuing_ops": 10447000, "net_income_to_common": 10447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125614000, "short_term_investments": 1406455000, "net_receivables": 60044000, "inventory": null, "other_current_assets": null, "total_current_assets": 1592113000, "net_ppe": null, "goodwill": 0, "intangible_assets": 854000, "goodwill_and_intangibles": 854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7279878000, "total_assets": 8871991000, "short_term_debt": 1414000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7415528000, "long_term_debt": 492457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 745237000, "total_liabilities": 8160765000, "total_debt": 493871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 483936000, "total_equity": 711226000, "shares_outstanding": 34497000, "operating_cash_flow": 19561000, "stock_based_compensation": 695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35040000, "dividends_paid": 7586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8285000, "free_cash_flow": 19805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13678000", "ebitda": "15080000", "netIncome": "10447000", "grossProfit": "57043000", "depreciation": "None", "totalRevenue": "121215000", "costOfRevenue": "64172000", "interestIncome": "116440000", "incomeBeforeTax": "13678000", "interestExpense": "62641000", "operatingIncome": "13678000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3231000", "reportedCurrency": "USD", "netInterestIncome": "53799000", "nonInterestIncome": "None", "operatingExpenses": "43365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "26058000", "netIncomeFromContinuingOperations": "10447000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "8871991000", "longTermDebt": "492457000", "shortTermDebt": "1414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "854000", "reportedCurrency": "USD", "retainedEarnings": "483936000", "totalLiabilities": "8160765000", "otherCurrentAssets": "None", "totalCurrentAssets": "1592113000", "currentLongTermDebt": "None", "longTermInvestments": "1452284000", "shortTermInvestments": "1406455000", "currentNetReceivables": "60044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7279878000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540710000", "totalShareholderEquity": "711226000", "capitalLeaseObligations": "48253000", "otherCurrentLiabilities": "7414114000", "totalCurrentLiabilities": "7415528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "745237000", "cashAndShortTermInvestments": "125614000", "commonStockSharesOutstanding": "34497000", "intangibleAssetsExcludingGoodwill": "854000", "cashAndCashEquivalentsAtCarryingValue": "125614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10447000", "profitLoss": "None", "dividendPayout": "7586000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19561000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8285000", "cashflowFromInvestment": "-35040000", "stockBasedCompensation": "695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 127679000, "cost_of_revenue": 68387000, "gross_profit": 59292000, "ebit": 18936000, "ebitda": 20392000, "pretax_income": 18936000, "tax_provision": 4733000, "net_income": 14203000, "net_income_to_common": 14203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129508000, "total_current_assets": 1474420000, "total_assets": 8776524000, "short_term_debt": 50102000, "long_term_debt": 600171000, "total_debt": 650273000, "total_liabilities": 8070147000, "total_equity": 706377000, "shares_outstanding": 34511000, "goodwill_and_intangibles": 940000 }, "cash_flow": { "operating_cash_flow": 25777000, "capital_expenditure": 1331000, "free_cash_flow": 27108000, "dividends_paid": 7594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70517, "ticker_id": 6026, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18936000", "ebitda": "20392000", "netIncome": "14203000", "grossProfit": "59292000", "depreciation": "None", "totalRevenue": "127679000", "costOfRevenue": "68387000", "interestIncome": "117374000", "incomeBeforeTax": "18936000", "interestExpense": "64193000", "operatingIncome": "18936000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4733000", "reportedCurrency": "USD", "netInterestIncome": "53181000", "nonInterestIncome": "None", "operatingExpenses": "40356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456000", "sellingGeneralAndAdministrative": "24156000", "netIncomeFromContinuingOperations": "14203000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "8776524000", "longTermDebt": "600171000", "shortTermDebt": "50102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "940000", "reportedCurrency": "USD", "retainedEarnings": "481077000", "totalLiabilities": "8070147000", "otherCurrentAssets": "None", "totalCurrentAssets": "1474420000", "currentLongTermDebt": "None", "longTermInvestments": "1331484000", "shortTermInvestments": "1285305000", "currentNetReceivables": "59607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7302104000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650273000", "totalShareholderEquity": "706377000", "capitalLeaseObligations": "50102000", "otherCurrentLiabilities": "7289352000", "totalCurrentLiabilities": "7289352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780795000", "cashAndShortTermInvestments": "129508000", "commonStockSharesOutstanding": "34511000", "intangibleAssetsExcludingGoodwill": "940000", "cashAndCashEquivalentsAtCarryingValue": "129508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14203000", "profitLoss": "None", "dividendPayout": "7594000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25777000", "capitalExpenditures": "1331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256614000", "cashflowFromInvestment": "109048000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127679000, "cost_of_revenue": 68387000, "gross_profit": 59292000, "research_and_development": null, "selling_general_admin": 24156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18936000, "depreciation_amortisation": 1456000, "ebitda": 20392000, "interest_expense": 64193000, "interest_income": null, "other_non_operating": null, "pretax_income": 18936000, "tax_provision": 4733000, "effective_tax_rate": null, "net_income": 14203000, "net_income_continuing_ops": 14203000, "net_income_to_common": 14203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129508000, "short_term_investments": 1285305000, "net_receivables": 59607000, "inventory": null, "other_current_assets": null, "total_current_assets": 1474420000, "net_ppe": null, "goodwill": 0, "intangible_assets": 940000, "goodwill_and_intangibles": 940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7302104000, "total_assets": 8776524000, "short_term_debt": 50102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7289352000, "long_term_debt": 600171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 780795000, "total_liabilities": 8070147000, "total_debt": 650273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481077000, "total_equity": 706377000, "shares_outstanding": 34511000, "operating_cash_flow": 25777000, "stock_based_compensation": 878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109048000, "dividends_paid": 7594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256614000, "free_cash_flow": 27108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18936000", "ebitda": "20392000", "netIncome": "14203000", "grossProfit": "59292000", "depreciation": "None", "totalRevenue": "127679000", "costOfRevenue": "68387000", "interestIncome": "117374000", "incomeBeforeTax": "18936000", "interestExpense": "64193000", "operatingIncome": "18936000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4733000", "reportedCurrency": "USD", "netInterestIncome": "53181000", "nonInterestIncome": "None", "operatingExpenses": "40356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456000", "sellingGeneralAndAdministrative": "24156000", "netIncomeFromContinuingOperations": "14203000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "8776524000", "longTermDebt": "600171000", "shortTermDebt": "50102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "940000", "reportedCurrency": "USD", "retainedEarnings": "481077000", "totalLiabilities": "8070147000", "otherCurrentAssets": "None", "totalCurrentAssets": "1474420000", "currentLongTermDebt": "None", "longTermInvestments": "1331484000", "shortTermInvestments": "1285305000", "currentNetReceivables": "59607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7302104000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650273000", "totalShareholderEquity": "706377000", "capitalLeaseObligations": "50102000", "otherCurrentLiabilities": "7289352000", "totalCurrentLiabilities": "7289352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780795000", "cashAndShortTermInvestments": "129508000", "commonStockSharesOutstanding": "34511000", "intangibleAssetsExcludingGoodwill": "940000", "cashAndCashEquivalentsAtCarryingValue": "129508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14203000", "profitLoss": "None", "dividendPayout": "7594000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25777000", "capitalExpenditures": "1331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256614000", "cashflowFromInvestment": "109048000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 121610000, "cost_of_revenue": 67865000, "gross_profit": 53745000, "ebit": -5931000, "ebitda": -4464000, "pretax_income": -5931000, "tax_provision": 3865000, "net_income": -9796000, "net_income_to_common": -9796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246687000, "total_current_assets": 1696179000, "total_assets": 9008396000, "short_term_debt": 6381000, "long_term_debt": 421542000, "total_debt": 427923000, "total_liabilities": 8305545000, "total_equity": 702851000, "shares_outstanding": 33932000, "goodwill_and_intangibles": 1029000 }, "cash_flow": { "operating_cash_flow": 6852000, "capital_expenditure": 1702000, "free_cash_flow": 8554000, "dividends_paid": 7523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70518, "ticker_id": 6026, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5931000", "ebitda": "-4464000", "netIncome": "-9796000", "grossProfit": "53745000", "depreciation": "None", "totalRevenue": "121610000", "costOfRevenue": "67865000", "interestIncome": "116508000", "incomeBeforeTax": "-5931000", "interestExpense": "63547000", "operatingIncome": "-5931000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3865000", "reportedCurrency": "USD", "netInterestIncome": "52961000", "nonInterestIncome": "None", "operatingExpenses": "59676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "24605000", "netIncomeFromContinuingOperations": "-9796000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "9008396000", "longTermDebt": "421542000", "shortTermDebt": "6381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1029000", "reportedCurrency": "USD", "retainedEarnings": "474472000", "totalLiabilities": "8305545000", "otherCurrentAssets": "None", "totalCurrentAssets": "1696179000", "currentLongTermDebt": "None", "longTermInvestments": "1434518000", "shortTermInvestments": "1387982000", "currentNetReceivables": "61510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7312217000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465927000", "totalShareholderEquity": "702851000", "capitalLeaseObligations": "44385000", "otherCurrentLiabilities": "7718218000", "totalCurrentLiabilities": "7718218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587327000", "cashAndShortTermInvestments": "246687000", "commonStockSharesOutstanding": "33932000", "intangibleAssetsExcludingGoodwill": "1029000", "cashAndCashEquivalentsAtCarryingValue": "246687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9796000", "profitLoss": "None", "dividendPayout": "7523000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6852000", "capitalExpenditures": "1702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35816000", "cashflowFromInvestment": "76670000", "stockBasedCompensation": "775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121610000, "cost_of_revenue": 67865000, "gross_profit": 53745000, "research_and_development": null, "selling_general_admin": 24605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5931000, "depreciation_amortisation": 1467000, "ebitda": -4464000, "interest_expense": 63547000, "interest_income": null, "other_non_operating": null, "pretax_income": -5931000, "tax_provision": 3865000, "effective_tax_rate": null, "net_income": -9796000, "net_income_continuing_ops": -9796000, "net_income_to_common": -9796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246687000, "short_term_investments": 1387982000, "net_receivables": 61510000, "inventory": null, "other_current_assets": null, "total_current_assets": 1696179000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1029000, "goodwill_and_intangibles": 1029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7312217000, "total_assets": 9008396000, "short_term_debt": 6381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7718218000, "long_term_debt": 421542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587327000, "total_liabilities": 8305545000, "total_debt": 427923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474472000, "total_equity": 702851000, "shares_outstanding": 33932000, "operating_cash_flow": 6852000, "stock_based_compensation": 775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76670000, "dividends_paid": 7523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35816000, "free_cash_flow": 8554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5931000", "ebitda": "-4464000", "netIncome": "-9796000", "grossProfit": "53745000", "depreciation": "None", "totalRevenue": "121610000", "costOfRevenue": "67865000", "interestIncome": "116508000", "incomeBeforeTax": "-5931000", "interestExpense": "63547000", "operatingIncome": "-5931000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3865000", "reportedCurrency": "USD", "netInterestIncome": "52961000", "nonInterestIncome": "None", "operatingExpenses": "59676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "24605000", "netIncomeFromContinuingOperations": "-9796000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "9008396000", "longTermDebt": "421542000", "shortTermDebt": "6381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1029000", "reportedCurrency": "USD", "retainedEarnings": "474472000", "totalLiabilities": "8305545000", "otherCurrentAssets": "None", "totalCurrentAssets": "1696179000", "currentLongTermDebt": "None", "longTermInvestments": "1434518000", "shortTermInvestments": "1387982000", "currentNetReceivables": "61510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7312217000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465927000", "totalShareholderEquity": "702851000", "capitalLeaseObligations": "44385000", "otherCurrentLiabilities": "7718218000", "totalCurrentLiabilities": "7718218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587327000", "cashAndShortTermInvestments": "246687000", "commonStockSharesOutstanding": "33932000", "intangibleAssetsExcludingGoodwill": "1029000", "cashAndCashEquivalentsAtCarryingValue": "246687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9796000", "profitLoss": "None", "dividendPayout": "7523000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6852000", "capitalExpenditures": "1702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35816000", "cashflowFromInvestment": "76670000", "stockBasedCompensation": "775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 49018000, "cost_of_revenue": 75245000, "gross_profit": -26227000, "ebit": -71857000, "ebitda": -70348000, "pretax_income": -71857000, "tax_provision": -22612000, "net_income": -49245000, "net_income_to_common": -49245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109409000, "total_current_assets": 1619436000, "total_assets": 9038972000, "short_term_debt": 453895000, "long_term_debt": 916054000, "total_debt": 1369949000, "total_liabilities": 8314433000, "total_equity": 724539000, "shares_outstanding": 30519000, "goodwill_and_intangibles": 18759000 }, "cash_flow": { "operating_cash_flow": 3668000, "capital_expenditure": 690000, "free_cash_flow": 4358000, "dividends_paid": 6461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70519, "ticker_id": 6026, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71857000", "ebitda": "-70348000", "netIncome": "-49245000", "grossProfit": "-26227000", "depreciation": "None", "totalRevenue": "49018000", "costOfRevenue": "75245000", "interestIncome": "120009000", "incomeBeforeTax": "-71857000", "interestExpense": "68805000", "operatingIncome": "-71857000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22612000", "reportedCurrency": "USD", "netInterestIncome": "51204000", "nonInterestIncome": "None", "operatingExpenses": "45630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1509000", "sellingGeneralAndAdministrative": "27351000", "netIncomeFromContinuingOperations": "-49245000" }, "balance": { "goodwill": "17636000", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "9038972000", "longTermDebt": "916054000", "shortTermDebt": "453895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1123000", "reportedCurrency": "USD", "retainedEarnings": "492003000", "totalLiabilities": "8314433000", "otherCurrentAssets": "None", "totalCurrentAssets": "1619436000", "currentLongTermDebt": "None", "longTermInvestments": "1494982000", "shortTermInvestments": "1447991000", "currentNetReceivables": "62036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7419536000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962497000", "totalShareholderEquity": "724539000", "capitalLeaseObligations": "46443000", "otherCurrentLiabilities": "7178933000", "totalCurrentLiabilities": "7178933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1135500000", "cashAndShortTermInvestments": "109409000", "commonStockSharesOutstanding": "30519000", "intangibleAssetsExcludingGoodwill": "1123000", "cashAndCashEquivalentsAtCarryingValue": "109409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49245000", "profitLoss": "None", "dividendPayout": "6461000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3668000", "capitalExpenditures": "690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265809000", "cashflowFromInvestment": "147072000", "stockBasedCompensation": "-95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49018000, "cost_of_revenue": 75245000, "gross_profit": -26227000, "research_and_development": null, "selling_general_admin": 27351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71857000, "depreciation_amortisation": 1509000, "ebitda": -70348000, "interest_expense": 68805000, "interest_income": null, "other_non_operating": null, "pretax_income": -71857000, "tax_provision": -22612000, "effective_tax_rate": null, "net_income": -49245000, "net_income_continuing_ops": -49245000, "net_income_to_common": -49245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109409000, "short_term_investments": 1447991000, "net_receivables": 62036000, "inventory": null, "other_current_assets": null, "total_current_assets": 1619436000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 1123000, "goodwill_and_intangibles": 18759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7419536000, "total_assets": 9038972000, "short_term_debt": 453895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7178933000, "long_term_debt": 916054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1135500000, "total_liabilities": 8314433000, "total_debt": 1369949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492003000, "total_equity": 724539000, "shares_outstanding": 30519000, "operating_cash_flow": 3668000, "stock_based_compensation": -95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147072000, "dividends_paid": 6461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265809000, "free_cash_flow": 4358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71857000", "ebitda": "-70348000", "netIncome": "-49245000", "grossProfit": "-26227000", "depreciation": "None", "totalRevenue": "49018000", "costOfRevenue": "75245000", "interestIncome": "120009000", "incomeBeforeTax": "-71857000", "interestExpense": "68805000", "operatingIncome": "-71857000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22612000", "reportedCurrency": "USD", "netInterestIncome": "51204000", "nonInterestIncome": "None", "operatingExpenses": "45630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1509000", "sellingGeneralAndAdministrative": "27351000", "netIncomeFromContinuingOperations": "-49245000" }, "balance": { "goodwill": "17636000", "inventory": "None", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "9038972000", "longTermDebt": "916054000", "shortTermDebt": "453895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1123000", "reportedCurrency": "USD", "retainedEarnings": "492003000", "totalLiabilities": "8314433000", "otherCurrentAssets": "None", "totalCurrentAssets": "1619436000", "currentLongTermDebt": "None", "longTermInvestments": "1494982000", "shortTermInvestments": "1447991000", "currentNetReceivables": "62036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7419536000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962497000", "totalShareholderEquity": "724539000", "capitalLeaseObligations": "46443000", "otherCurrentLiabilities": "7178933000", "totalCurrentLiabilities": "7178933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1135500000", "cashAndShortTermInvestments": "109409000", "commonStockSharesOutstanding": "30519000", "intangibleAssetsExcludingGoodwill": "1123000", "cashAndCashEquivalentsAtCarryingValue": "109409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49245000", "profitLoss": "None", "dividendPayout": "6461000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3668000", "capitalExpenditures": "690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265809000", "cashflowFromInvestment": "147072000", "stockBasedCompensation": "-95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 129044000, "cost_of_revenue": 78717000, "gross_profit": 50327000, "ebit": 11457000, "ebitda": 12995000, "pretax_income": 11457000, "tax_provision": 2551000, "net_income": 8906000, "net_income_to_common": 8906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244828000, "total_current_assets": 1697893000, "total_assets": 9280886000, "short_term_debt": 1616000, "long_term_debt": 846123000, "total_debt": 847739000, "total_liabilities": 8613995000, "total_equity": 666891000, "shares_outstanding": 29742000, "goodwill_and_intangibles": 18856000 }, "cash_flow": { "operating_cash_flow": 5403000, "capital_expenditure": 554000, "free_cash_flow": 5957000, "dividends_paid": 6543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70521, "ticker_id": 6026, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11457000", "ebitda": "12995000", "netIncome": "8906000", "grossProfit": "50327000", "depreciation": "None", "totalRevenue": "129044000", "costOfRevenue": "78717000", "interestIncome": "122560000", "incomeBeforeTax": "11457000", "interestExpense": "76990000", "operatingIncome": "11457000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2551000", "reportedCurrency": "USD", "netInterestIncome": "45570000", "nonInterestIncome": "None", "operatingExpenses": "38870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "23534000", "netIncomeFromContinuingOperations": "8906000" }, "balance": { "goodwill": "17636000", "inventory": "-1678618000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "9280886000", "longTermDebt": "846123000", "shortTermDebt": "1616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1220000", "reportedCurrency": "USD", "retainedEarnings": "547708000", "totalLiabilities": "8613995000", "otherCurrentAssets": "332012000", "totalCurrentAssets": "1697893000", "currentLongTermDebt": "None", "longTermInvestments": "1455681000", "shortTermInvestments": "1388696000", "currentNetReceivables": "64369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7582993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891560000", "totalShareholderEquity": "666891000", "capitalLeaseObligations": "45437000", "otherCurrentLiabilities": "7570779000", "totalCurrentLiabilities": "7572395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1041600000", "cashAndShortTermInvestments": "244828000", "commonStockSharesOutstanding": "29742000", "intangibleAssetsExcludingGoodwill": "1220000", "cashAndCashEquivalentsAtCarryingValue": "244828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8906000", "profitLoss": "None", "dividendPayout": "6543000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5403000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188698000", "cashflowFromInvestment": "-83371000", "stockBasedCompensation": "689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129044000, "cost_of_revenue": 78717000, "gross_profit": 50327000, "research_and_development": null, "selling_general_admin": 23534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11457000, "depreciation_amortisation": 1538000, "ebitda": 12995000, "interest_expense": 76990000, "interest_income": null, "other_non_operating": null, "pretax_income": 11457000, "tax_provision": 2551000, "effective_tax_rate": null, "net_income": 8906000, "net_income_continuing_ops": 8906000, "net_income_to_common": 8906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244828000, "short_term_investments": 1388696000, "net_receivables": 64369000, "inventory": -1678618000, "other_current_assets": null, "total_current_assets": 1697893000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 1220000, "goodwill_and_intangibles": 18856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7582993000, "total_assets": 9280886000, "short_term_debt": 1616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7572395000, "long_term_debt": 846123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041600000, "total_liabilities": 8613995000, "total_debt": 847739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547708000, "total_equity": 666891000, "shares_outstanding": 29742000, "operating_cash_flow": 5403000, "stock_based_compensation": 689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83371000, "dividends_paid": 6543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188698000, "free_cash_flow": 5957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11457000", "ebitda": "12995000", "netIncome": "8906000", "grossProfit": "50327000", "depreciation": "None", "totalRevenue": "129044000", "costOfRevenue": "78717000", "interestIncome": "122560000", "incomeBeforeTax": "11457000", "interestExpense": "76990000", "operatingIncome": "11457000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2551000", "reportedCurrency": "USD", "netInterestIncome": "45570000", "nonInterestIncome": "None", "operatingExpenses": "38870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "23534000", "netIncomeFromContinuingOperations": "8906000" }, "balance": { "goodwill": "17636000", "inventory": "-1678618000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "9280886000", "longTermDebt": "846123000", "shortTermDebt": "1616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1220000", "reportedCurrency": "USD", "retainedEarnings": "547708000", "totalLiabilities": "8613995000", "otherCurrentAssets": "332012000", "totalCurrentAssets": "1697893000", "currentLongTermDebt": "None", "longTermInvestments": "1455681000", "shortTermInvestments": "1388696000", "currentNetReceivables": "64369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7582993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891560000", "totalShareholderEquity": "666891000", "capitalLeaseObligations": "45437000", "otherCurrentLiabilities": "7570779000", "totalCurrentLiabilities": "7572395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1041600000", "cashAndShortTermInvestments": "244828000", "commonStockSharesOutstanding": "29742000", "intangibleAssetsExcludingGoodwill": "1220000", "cashAndCashEquivalentsAtCarryingValue": "244828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8906000", "profitLoss": "None", "dividendPayout": "6543000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5403000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188698000", "cashflowFromInvestment": "-83371000", "stockBasedCompensation": "689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 117446000, "cost_of_revenue": 71263000, "gross_profit": 46183000, "ebit": 7136000, "ebitda": 8667000, "pretax_income": 7136000, "tax_provision": 1814000, "net_income": 5322000, "net_income_to_common": 5322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99558000, "total_current_assets": 1478892000, "total_assets": 9097240000, "short_term_debt": 47485000, "long_term_debt": 1316565000, "total_debt": 1364050000, "total_liabilities": 8431918000, "total_equity": 665322000, "shares_outstanding": 29789000, "goodwill_and_intangibles": 18958000 }, "cash_flow": { "operating_cash_flow": 9570000, "capital_expenditure": 779000, "free_cash_flow": 10349000, "dividends_paid": 6502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70522, "ticker_id": 6026, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7136000", "ebitda": "8667000", "netIncome": "5322000", "grossProfit": "46183000", "depreciation": "None", "totalRevenue": "117446000", "costOfRevenue": "71263000", "interestIncome": "113197000", "incomeBeforeTax": "7136000", "interestExpense": "70454000", "operatingIncome": "7136000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1814000", "reportedCurrency": "USD", "netInterestIncome": "42743000", "nonInterestIncome": "None", "operatingExpenses": "39047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1531000", "sellingGeneralAndAdministrative": "23045000", "netIncomeFromContinuingOperations": "5322000" }, "balance": { "goodwill": "17636000", "inventory": "94161000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "9097240000", "longTermDebt": "1316565000", "shortTermDebt": "47485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1322000", "reportedCurrency": "USD", "retainedEarnings": "545345000", "totalLiabilities": "8431918000", "otherCurrentAssets": "219665000", "totalCurrentAssets": "1478892000", "currentLongTermDebt": "None", "longTermInvestments": "1384091000", "shortTermInvestments": "1316582000", "currentNetReceivables": "62752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7618348000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1364050000", "totalShareholderEquity": "665322000", "capitalLeaseObligations": "47485000", "otherCurrentLiabilities": "6906863000", "totalCurrentLiabilities": "6906863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525055000", "cashAndShortTermInvestments": "99558000", "commonStockSharesOutstanding": "29789000", "intangibleAssetsExcludingGoodwill": "1322000", "cashAndCashEquivalentsAtCarryingValue": "99558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5322000", "profitLoss": "None", "dividendPayout": "6502000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9570000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291939000", "cashflowFromInvestment": "-355319000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117446000, "cost_of_revenue": 71263000, "gross_profit": 46183000, "research_and_development": null, "selling_general_admin": 23045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7136000, "depreciation_amortisation": 1531000, "ebitda": 8667000, "interest_expense": 70454000, "interest_income": null, "other_non_operating": null, "pretax_income": 7136000, "tax_provision": 1814000, "effective_tax_rate": null, "net_income": 5322000, "net_income_continuing_ops": 5322000, "net_income_to_common": 5322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99558000, "short_term_investments": 1316582000, "net_receivables": 62752000, "inventory": 94161000, "other_current_assets": null, "total_current_assets": 1478892000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 1322000, "goodwill_and_intangibles": 18958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7618348000, "total_assets": 9097240000, "short_term_debt": 47485000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6906863000, "long_term_debt": 1316565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1525055000, "total_liabilities": 8431918000, "total_debt": 1364050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545345000, "total_equity": 665322000, "shares_outstanding": 29789000, "operating_cash_flow": 9570000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355319000, "dividends_paid": 6502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291939000, "free_cash_flow": 10349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7136000", "ebitda": "8667000", "netIncome": "5322000", "grossProfit": "46183000", "depreciation": "None", "totalRevenue": "117446000", "costOfRevenue": "71263000", "interestIncome": "113197000", "incomeBeforeTax": "7136000", "interestExpense": "70454000", "operatingIncome": "7136000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1814000", "reportedCurrency": "USD", "netInterestIncome": "42743000", "nonInterestIncome": "None", "operatingExpenses": "39047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1531000", "sellingGeneralAndAdministrative": "23045000", "netIncomeFromContinuingOperations": "5322000" }, "balance": { "goodwill": "17636000", "inventory": "94161000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "9097240000", "longTermDebt": "1316565000", "shortTermDebt": "47485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1322000", "reportedCurrency": "USD", "retainedEarnings": "545345000", "totalLiabilities": "8431918000", "otherCurrentAssets": "219665000", "totalCurrentAssets": "1478892000", "currentLongTermDebt": "None", "longTermInvestments": "1384091000", "shortTermInvestments": "1316582000", "currentNetReceivables": "62752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7618348000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1364050000", "totalShareholderEquity": "665322000", "capitalLeaseObligations": "47485000", "otherCurrentLiabilities": "6906863000", "totalCurrentLiabilities": "6906863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525055000", "cashAndShortTermInvestments": "99558000", "commonStockSharesOutstanding": "29789000", "intangibleAssetsExcludingGoodwill": "1322000", "cashAndCashEquivalentsAtCarryingValue": "99558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5322000", "profitLoss": "None", "dividendPayout": "6502000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9570000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291939000", "cashflowFromInvestment": "-355319000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 112583000, "cost_of_revenue": 67694000, "gross_profit": 44889000, "ebit": 4997000, "ebitda": 6563000, "pretax_income": 4997000, "tax_provision": 1313000, "net_income": 3684000, "net_income_to_common": 3684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210723000, "total_current_assets": 1198549000, "total_assets": 8807325000, "short_term_debt": 38674000, "long_term_debt": 671474000, "total_debt": 710148000, "total_liabilities": 8137498000, "total_equity": 669827000, "shares_outstanding": 29296000, "goodwill_and_intangibles": 19064000 }, "cash_flow": { "operating_cash_flow": -6229000, "capital_expenditure": 287000, "free_cash_flow": -5942000, "dividends_paid": 6537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70523, "ticker_id": 6026, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4997000", "ebitda": "6563000", "netIncome": "3684000", "grossProfit": "44889000", "depreciation": "None", "totalRevenue": "112583000", "costOfRevenue": "67694000", "interestIncome": "109466000", "incomeBeforeTax": "4997000", "interestExpense": "67102000", "operatingIncome": "4997000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1313000", "reportedCurrency": "USD", "netInterestIncome": "42364000", "nonInterestIncome": "None", "operatingExpenses": "39892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "23765000", "netIncomeFromContinuingOperations": "3684000" }, "balance": { "goodwill": "17636000", "inventory": "-272172000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8807325000", "longTermDebt": "671474000", "shortTermDebt": "38674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1428000", "reportedCurrency": "USD", "retainedEarnings": "546530000", "totalLiabilities": "8137498000", "otherCurrentAssets": "272837000", "totalCurrentAssets": "1198549000", "currentLongTermDebt": "None", "longTermInvestments": "994318000", "shortTermInvestments": "926377000", "currentNetReceivables": "61449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7608776000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710148000", "totalShareholderEquity": "669827000", "capitalLeaseObligations": "38674000", "otherCurrentLiabilities": "7253207000", "totalCurrentLiabilities": "7253207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884291000", "cashAndShortTermInvestments": "210723000", "commonStockSharesOutstanding": "29296000", "intangibleAssetsExcludingGoodwill": "1428000", "cashAndCashEquivalentsAtCarryingValue": "210723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3684000", "profitLoss": "None", "dividendPayout": "6537000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6229000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258781000", "cashflowFromInvestment": "-213986000", "stockBasedCompensation": "1690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112583000, "cost_of_revenue": 67694000, "gross_profit": 44889000, "research_and_development": null, "selling_general_admin": 23765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4997000, "depreciation_amortisation": 1566000, "ebitda": 6563000, "interest_expense": 67102000, "interest_income": null, "other_non_operating": null, "pretax_income": 4997000, "tax_provision": 1313000, "effective_tax_rate": null, "net_income": 3684000, "net_income_continuing_ops": 3684000, "net_income_to_common": 3684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210723000, "short_term_investments": 926377000, "net_receivables": 61449000, "inventory": -272172000, "other_current_assets": null, "total_current_assets": 1198549000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 1428000, "goodwill_and_intangibles": 19064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7608776000, "total_assets": 8807325000, "short_term_debt": 38674000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7253207000, "long_term_debt": 671474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884291000, "total_liabilities": 8137498000, "total_debt": 710148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546530000, "total_equity": 669827000, "shares_outstanding": 29296000, "operating_cash_flow": -6229000, "stock_based_compensation": 1690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213986000, "dividends_paid": 6537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258781000, "free_cash_flow": -5942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4997000", "ebitda": "6563000", "netIncome": "3684000", "grossProfit": "44889000", "depreciation": "None", "totalRevenue": "112583000", "costOfRevenue": "67694000", "interestIncome": "109466000", "incomeBeforeTax": "4997000", "interestExpense": "67102000", "operatingIncome": "4997000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1313000", "reportedCurrency": "USD", "netInterestIncome": "42364000", "nonInterestIncome": "None", "operatingExpenses": "39892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "23765000", "netIncomeFromContinuingOperations": "3684000" }, "balance": { "goodwill": "17636000", "inventory": "-272172000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8807325000", "longTermDebt": "671474000", "shortTermDebt": "38674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1428000", "reportedCurrency": "USD", "retainedEarnings": "546530000", "totalLiabilities": "8137498000", "otherCurrentAssets": "272837000", "totalCurrentAssets": "1198549000", "currentLongTermDebt": "None", "longTermInvestments": "994318000", "shortTermInvestments": "926377000", "currentNetReceivables": "61449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7608776000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710148000", "totalShareholderEquity": "669827000", "capitalLeaseObligations": "38674000", "otherCurrentLiabilities": "7253207000", "totalCurrentLiabilities": "7253207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884291000", "cashAndShortTermInvestments": "210723000", "commonStockSharesOutstanding": "29296000", "intangibleAssetsExcludingGoodwill": "1428000", "cashAndCashEquivalentsAtCarryingValue": "210723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3684000", "profitLoss": "None", "dividendPayout": "6537000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6229000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258781000", "cashflowFromInvestment": "-213986000", "stockBasedCompensation": "1690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 115845000, "cost_of_revenue": 63676000, "gross_profit": 52169000, "ebit": 8177000, "ebitda": 9782000, "pretax_income": 8177000, "tax_provision": 2698000, "net_income": 5479000, "net_income_to_common": 5479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124212000, "total_current_assets": 862539000, "total_assets": 8537236000, "short_term_debt": 154815000, "long_term_debt": 841281000, "total_debt": 996096000, "total_liabilities": 7867399000, "total_equity": 669837000, "shares_outstanding": 29650000, "goodwill_and_intangibles": 19173000 }, "cash_flow": { "operating_cash_flow": 23255000, "capital_expenditure": 1462000, "free_cash_flow": 24717000, "dividends_paid": 6474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70524, "ticker_id": 6026, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8177000", "ebitda": "9782000", "netIncome": "5479000", "grossProfit": "52169000", "depreciation": "None", "totalRevenue": "115845000", "costOfRevenue": "63676000", "interestIncome": "108729000", "incomeBeforeTax": "8177000", "interestExpense": "62678000", "operatingIncome": "8177000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2698000", "reportedCurrency": "USD", "netInterestIncome": "46051000", "nonInterestIncome": "None", "operatingExpenses": "43992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605000", "sellingGeneralAndAdministrative": "28914000", "netIncomeFromContinuingOperations": "5479000" }, "balance": { "goodwill": "17636000", "inventory": "113139000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8537236000", "longTermDebt": "841281000", "shortTermDebt": "154815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1537000", "reportedCurrency": "USD", "retainedEarnings": "549683000", "totalLiabilities": "7867399000", "otherCurrentAssets": "-46836000", "totalCurrentAssets": "862539000", "currentLongTermDebt": "None", "longTermInvestments": "747637000", "shortTermInvestments": "679309000", "currentNetReceivables": "59018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7674697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882103000", "totalShareholderEquity": "669837000", "capitalLeaseObligations": "40822000", "otherCurrentLiabilities": "6815261000", "totalCurrentLiabilities": "6815261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052138000", "cashAndShortTermInvestments": "124212000", "commonStockSharesOutstanding": "29650000", "intangibleAssetsExcludingGoodwill": "1537000", "cashAndCashEquivalentsAtCarryingValue": "124212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5479000", "profitLoss": "None", "dividendPayout": "6474000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23255000", "capitalExpenditures": "1462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32984000", "cashflowFromInvestment": "-19040000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115845000, "cost_of_revenue": 63676000, "gross_profit": 52169000, "research_and_development": null, "selling_general_admin": 28914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8177000, "depreciation_amortisation": 1605000, "ebitda": 9782000, "interest_expense": 62678000, "interest_income": null, "other_non_operating": null, "pretax_income": 8177000, "tax_provision": 2698000, "effective_tax_rate": null, "net_income": 5479000, "net_income_continuing_ops": 5479000, "net_income_to_common": 5479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124212000, "short_term_investments": 679309000, "net_receivables": 59018000, "inventory": 113139000, "other_current_assets": null, "total_current_assets": 862539000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 1537000, "goodwill_and_intangibles": 19173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7674697000, "total_assets": 8537236000, "short_term_debt": 154815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6815261000, "long_term_debt": 841281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052138000, "total_liabilities": 7867399000, "total_debt": 996096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549683000, "total_equity": 669837000, "shares_outstanding": 29650000, "operating_cash_flow": 23255000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19040000, "dividends_paid": 6474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32984000, "free_cash_flow": 24717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8177000", "ebitda": "9782000", "netIncome": "5479000", "grossProfit": "52169000", "depreciation": "None", "totalRevenue": "115845000", "costOfRevenue": "63676000", "interestIncome": "108729000", "incomeBeforeTax": "8177000", "interestExpense": "62678000", "operatingIncome": "8177000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2698000", "reportedCurrency": "USD", "netInterestIncome": "46051000", "nonInterestIncome": "None", "operatingExpenses": "43992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605000", "sellingGeneralAndAdministrative": "28914000", "netIncomeFromContinuingOperations": "5479000" }, "balance": { "goodwill": "17636000", "inventory": "113139000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8537236000", "longTermDebt": "841281000", "shortTermDebt": "154815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1537000", "reportedCurrency": "USD", "retainedEarnings": "549683000", "totalLiabilities": "7867399000", "otherCurrentAssets": "-46836000", "totalCurrentAssets": "862539000", "currentLongTermDebt": "None", "longTermInvestments": "747637000", "shortTermInvestments": "679309000", "currentNetReceivables": "59018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7674697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882103000", "totalShareholderEquity": "669837000", "capitalLeaseObligations": "40822000", "otherCurrentLiabilities": "6815261000", "totalCurrentLiabilities": "6815261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052138000", "cashAndShortTermInvestments": "124212000", "commonStockSharesOutstanding": "29650000", "intangibleAssetsExcludingGoodwill": "1537000", "cashAndCashEquivalentsAtCarryingValue": "124212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5479000", "profitLoss": "None", "dividendPayout": "6474000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23255000", "capitalExpenditures": "1462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32984000", "cashflowFromInvestment": "-19040000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 107345000, "cost_of_revenue": 60205000, "gross_profit": 47140000, "ebit": 10752000, "ebitda": 12352000, "pretax_income": 10752000, "tax_provision": 2917000, "net_income": 7835000, "net_income_to_common": 7835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200926000, "total_current_assets": 958397000, "total_assets": 8577283000, "short_term_debt": 43067000, "long_term_debt": 1001010000, "total_debt": 1044077000, "total_liabilities": 7908142000, "total_equity": 669141000, "shares_outstanding": 29703000, "goodwill_and_intangibles": 19287000 }, "cash_flow": { "operating_cash_flow": 10389000, "capital_expenditure": 602000, "free_cash_flow": 10991000, "dividends_paid": 6529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70526, "ticker_id": 6026, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10752000", "ebitda": "12352000", "netIncome": "7835000", "grossProfit": "47140000", "depreciation": "None", "totalRevenue": "107345000", "costOfRevenue": "60205000", "interestIncome": "104003000", "incomeBeforeTax": "10752000", "interestExpense": "59609000", "operatingIncome": "10752000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2917000", "reportedCurrency": "USD", "netInterestIncome": "44394000", "nonInterestIncome": "None", "operatingExpenses": "36388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "21258000", "netIncomeFromContinuingOperations": "9399000" }, "balance": { "goodwill": "17636000", "inventory": "-256586000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8577283000", "longTermDebt": "1001010000", "shortTermDebt": "43067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "550678000", "totalLiabilities": "7908142000", "otherCurrentAssets": "256586000", "totalCurrentAssets": "958397000", "currentLongTermDebt": "None", "longTermInvestments": "916794000", "shortTermInvestments": "701811000", "currentNetReceivables": "55660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7618886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044077000", "totalShareholderEquity": "669141000", "capitalLeaseObligations": "43067000", "otherCurrentLiabilities": "6681509000", "totalCurrentLiabilities": "6681509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1226633000", "cashAndShortTermInvestments": "200926000", "commonStockSharesOutstanding": "29703000", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "200926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9399000", "profitLoss": "None", "dividendPayout": "6529000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10389000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92991000", "cashflowFromInvestment": "-62507000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107345000, "cost_of_revenue": 60205000, "gross_profit": 47140000, "research_and_development": null, "selling_general_admin": 21258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10752000, "depreciation_amortisation": 1600000, "ebitda": 12352000, "interest_expense": 59609000, "interest_income": null, "other_non_operating": null, "pretax_income": 10752000, "tax_provision": 2917000, "effective_tax_rate": null, "net_income": 7835000, "net_income_continuing_ops": 9399000, "net_income_to_common": 7835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200926000, "short_term_investments": 701811000, "net_receivables": 55660000, "inventory": -256586000, "other_current_assets": null, "total_current_assets": 958397000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 1651000, "goodwill_and_intangibles": 19287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7618886000, "total_assets": 8577283000, "short_term_debt": 43067000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6681509000, "long_term_debt": 1001010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1226633000, "total_liabilities": 7908142000, "total_debt": 1044077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 550678000, "total_equity": 669141000, "shares_outstanding": 29703000, "operating_cash_flow": 10389000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62507000, "dividends_paid": 6529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92991000, "free_cash_flow": 10991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10752000", "ebitda": "12352000", "netIncome": "7835000", "grossProfit": "47140000", "depreciation": "None", "totalRevenue": "107345000", "costOfRevenue": "60205000", "interestIncome": "104003000", "incomeBeforeTax": "10752000", "interestExpense": "59609000", "operatingIncome": "10752000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2917000", "reportedCurrency": "USD", "netInterestIncome": "44394000", "nonInterestIncome": "None", "operatingExpenses": "36388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "21258000", "netIncomeFromContinuingOperations": "9399000" }, "balance": { "goodwill": "17636000", "inventory": "-256586000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8577283000", "longTermDebt": "1001010000", "shortTermDebt": "43067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "550678000", "totalLiabilities": "7908142000", "otherCurrentAssets": "256586000", "totalCurrentAssets": "958397000", "currentLongTermDebt": "None", "longTermInvestments": "916794000", "shortTermInvestments": "701811000", "currentNetReceivables": "55660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7618886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044077000", "totalShareholderEquity": "669141000", "capitalLeaseObligations": "43067000", "otherCurrentLiabilities": "6681509000", "totalCurrentLiabilities": "6681509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1226633000", "cashAndShortTermInvestments": "200926000", "commonStockSharesOutstanding": "29703000", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "200926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9399000", "profitLoss": "None", "dividendPayout": "6529000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10389000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92991000", "cashflowFromInvestment": "-62507000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "income_statement": { "revenue": 101581000, "cost_of_revenue": 54599000, "gross_profit": 46982000, "ebit": 11872000, "ebitda": 13476000, "pretax_income": 11872000, "tax_provision": 3186000, "net_income": 8686000, "net_income_to_common": 8686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160053000, "total_current_assets": 1082520000, "total_assets": 8473883000, "short_term_debt": 44402000, "long_term_debt": 857400000, "total_debt": 901802000, "total_liabilities": 7802580000, "total_equity": 671303000, "shares_outstanding": 30090000, "goodwill_and_intangibles": 19405000 }, "cash_flow": { "operating_cash_flow": 11359000, "capital_expenditure": 2097000, "free_cash_flow": 13456000, "dividends_paid": 6598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70527, "ticker_id": 6026, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:29.201458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11872000", "ebitda": "13476000", "netIncome": "8686000", "grossProfit": "46982000", "depreciation": "None", "totalRevenue": "101581000", "costOfRevenue": "54599000", "interestIncome": "96531000", "incomeBeforeTax": "11872000", "interestExpense": "53183000", "operatingIncome": "11872000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3186000", "reportedCurrency": "USD", "netInterestIncome": "43348000", "nonInterestIncome": "None", "operatingExpenses": "35110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "20633000", "netIncomeFromContinuingOperations": "8628000" }, "balance": { "goodwill": "17636000", "inventory": "-212964000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8473883000", "longTermDebt": "857400000", "shortTermDebt": "44402000", "treasuryStock": "-104574000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1769000", "reportedCurrency": "USD", "retainedEarnings": "547811000", "totalLiabilities": "7802580000", "otherCurrentAssets": "212964000", "totalCurrentAssets": "1082520000", "currentLongTermDebt": "None", "longTermInvestments": "942890000", "shortTermInvestments": "869556000", "currentNetReceivables": "52911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7391363000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22182000", "shortLongTermDebtTotal": "901802000", "totalShareholderEquity": "671303000", "capitalLeaseObligations": "44402000", "otherCurrentLiabilities": "6723690000", "totalCurrentLiabilities": "6723690000", "otherNonCurrentLiabilities": "279307000", "totalNonCurrentLiabilities": "1078890000", "cashAndShortTermInvestments": "160053000", "commonStockSharesOutstanding": "30090000", "intangibleAssetsExcludingGoodwill": "1769000", "cashAndCashEquivalentsAtCarryingValue": "160053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8628000", "profitLoss": "None", "dividendPayout": "6598000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11359000", "capitalExpenditures": "2097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53959000", "cashflowFromInvestment": "25906000", "stockBasedCompensation": "898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101581000, "cost_of_revenue": 54599000, "gross_profit": 46982000, "research_and_development": null, "selling_general_admin": 20633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11872000, "depreciation_amortisation": 1604000, "ebitda": 13476000, "interest_expense": 53183000, "interest_income": null, "other_non_operating": null, "pretax_income": 11872000, "tax_provision": 3186000, "effective_tax_rate": null, "net_income": 8686000, "net_income_continuing_ops": 8628000, "net_income_to_common": 8686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160053000, "short_term_investments": 869556000, "net_receivables": 52911000, "inventory": -212964000, "other_current_assets": null, "total_current_assets": 1082520000, "net_ppe": null, "goodwill": 17636000, "intangible_assets": 1769000, "goodwill_and_intangibles": 19405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7391363000, "total_assets": 8473883000, "short_term_debt": 44402000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6723690000, "long_term_debt": 857400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078890000, "total_liabilities": 7802580000, "total_debt": 901802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547811000, "total_equity": 671303000, "shares_outstanding": 30090000, "operating_cash_flow": 11359000, "stock_based_compensation": 898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25906000, "dividends_paid": 6598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53959000, "free_cash_flow": 13456000, "net_change_in_cash": -16694000 }, "raw_data": { "income": { "ebit": "11872000", "ebitda": "13476000", "netIncome": "8686000", "grossProfit": "46982000", "depreciation": "None", "totalRevenue": "101581000", "costOfRevenue": "54599000", "interestIncome": "96531000", "incomeBeforeTax": "11872000", "interestExpense": "53183000", "operatingIncome": "11872000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3186000", "reportedCurrency": "USD", "netInterestIncome": "43348000", "nonInterestIncome": "None", "operatingExpenses": "35110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "20633000", "netIncomeFromContinuingOperations": "8628000" }, "balance": { "goodwill": "17636000", "inventory": "-212964000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "8473883000", "longTermDebt": "857400000", "shortTermDebt": "44402000", "treasuryStock": "-104574000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1769000", "reportedCurrency": "USD", "retainedEarnings": "547811000", "totalLiabilities": "7802580000", "otherCurrentAssets": "212964000", "totalCurrentAssets": "1082520000", "currentLongTermDebt": "None", "longTermInvestments": "942890000", "shortTermInvestments": "869556000", "currentNetReceivables": "52911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7391363000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22182000", "shortLongTermDebtTotal": "901802000", "totalShareholderEquity": "671303000", "capitalLeaseObligations": "44402000", "otherCurrentLiabilities": "6723690000", "totalCurrentLiabilities": "6723690000", "otherNonCurrentLiabilities": "279307000", "totalNonCurrentLiabilities": "1078890000", "cashAndShortTermInvestments": "160053000", "commonStockSharesOutstanding": "30090000", "intangibleAssetsExcludingGoodwill": "1769000", "cashAndCashEquivalentsAtCarryingValue": "160053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8628000", "profitLoss": "None", "dividendPayout": "6598000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11359000", "capitalExpenditures": "2097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53959000", "cashflowFromInvestment": "25906000", "stockBasedCompensation": "898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }