{ "ticker": { "uuid": "8923ef68-43ba-4fe9-a0c8-6b92bd4b3b31", "symbol": "FHB", "name": "First Hawaiian Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8923ef68-43ba-4fe9-a0c8-6b92bd4b3b31/", "api_url": "https://sharemaestro.com/factors/api/tickers/8923ef68-43ba-4fe9-a0c8-6b92bd4b3b31/" }, "ticker_metadata": { "id": 6039, "uuid": "8923ef68-43ba-4fe9-a0c8-6b92bd4b3b31", "symbol": "FHB", "name": "First Hawaiian Inc", "asset_type": "equity", "market_cap": 3277832000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Hawaiian, Inc. is a banking holding company for First Hawaiian Bank providing a range of banking services to consumers and business customers in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8923ef68-43ba-4fe9-a0c8-6b92bd4b3b31", "symbol": "FHB", "name": "First Hawaiian Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8923ef68-43ba-4fe9-a0c8-6b92bd4b3b31/", "api_url": "https://sharemaestro.com/factors/api/tickers/8923ef68-43ba-4fe9-a0c8-6b92bd4b3b31/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.85, "quality": 0.9, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 27.35, "market_cap": 3373505113.8, "pe_ratio": 11.8451, "earnings_yield": 0.0844, "ebitda_to_ev": 0.1124, "shareholder_yield": 0.0389, "roe": 0.1029, "piotroski_f_score": 7, "momentum_12_1": 0.169, "volatility_252d": 0.2165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.347620+00:00", "batch_id": "" }, "size": { "price_close": 27.35, "market_cap": 3373505113.8, "market_cap_usd": 3373505113.8, "enterprise_value": 3397778113.8, "shares_outstanding": 123345708, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8451, "pb_ratio": 1.2189, "ptbv_ratio": 1.9083, "ps_ratio": 2.9382, "pcf_ratio": 7.3646, "pfcf_ratio": 6.9408, "ev_ebitda": 8.8951, "ev_ebit": 9.315, "ev_sales": 2.9594, "ev_fcf": 6.9907, "earnings_yield": 0.0844, "fcf_yield": 0.143, "price_to_sales": 2.9382, "price_to_book": 1.2189, "price_to_cashflow": 7.3646, "ebitda_to_ev": 0.1124, "sales_yield": 0.3379 }, "yield": { "dividend_yield": 0.0389, "buyback_yield": 0, "shareholder_yield": 0.0389, "debt_paydown_yield": null, "total_yield": 0.0389 }, "quality": { "gross_margin": 0.7415, "operating_margin": 0.3177, "net_margin": 0.2481, "ebitda_margin": 0.3327, "fcf_margin": 0.4233, "roe": 0.1029, "roa": 0.0117, "roic": 0.102, "roc_greenblatt": null, "asset_turnover": 0.0473, "cash_conversion": 1.7066, "accruals_ratio": -0.0071, "sbc_to_revenue": 0.0138, "piotroski_f_score": 7, "altman_z_score": -0.7548, "earnings_stability_5y": 0.1148, "revenue_stability_5y": 0.2078, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0351, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.7669, "net_debt_to_ebitda": 0.0635, "debt_to_assets": 0.0103, "interest_coverage": 1.3259, "current_ratio": 0.0146, "quick_ratio": 0.0146, "net_debt": 24273000, "local_beta": -0.0004, "volatility_252d": 0.2165, "volatility_60d": 0.4425, "max_drawdown_12m": -0.1173, "risk_adjusted_momentum": 0.7802 }, "growth": { "revenue_growth_1y": 0.0234, "revenue_growth_3y_cagr": 0.1291, "revenue_growth_5y_cagr": 0.0904, "eps_growth_1y": 0.2111, "eps_growth_3y_cagr": 0.0131, "eps_growth_5y_cagr": 0.0826, "fcf_growth_1y": 0.5208, "book_value_growth_1y": 0.0818, "revenue_growth": 0.0234, "earnings_growth": 0.2111 }, "momentum": { "price_return_1m": 0.0101, "price_return_3m": 0.1281, "price_return_6m": 0.1046, "price_return_9m": 0.096, "price_return_12m": 0.1808, "price_return_12m_ex1m": 0.169, "momentum_6m": 0.1046, "momentum_12m": 0.1808, "momentum_12_1": 0.169, "distance_from_52w_high": 0, "distance_from_52w_low": 0.221, "relative_strength": 0.0229 }, "raw_ttm": { "revenue_ttm": 1148139000, "gross_profit_ttm": 851334000, "ebit_ttm": 364764000, "ebitda_ttm": 381984000, "net_income_ttm": 284802000, "eps_diluted_ttm": 2.309, "operating_cash_flow_ttm": 458068000, "capital_expenditure_ttm": 27975000, "fcf_ttm": 486043000, "dividends_paid_ttm": 131166000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275105000, "cash_and_equivalents": 225727000, "total_current_assets": 303013000, "total_current_liabilities": 20729557000, "net_ppe": null, "total_assets": 24264548000, "total_debt": 250000000, "total_equity": 2767760000, "net_working_capital": -20402271000, "book_value_per_share": 22.439, "retained_earnings": 1114759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1767798000, "tangible_book_per_share": 14.3321 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 29, "rank_ptbv": 40, "rank_ps": 63, "rank_pcf": 30, "rank_ev_ebitda": 31, "rank_ev_ebit": 39, "rank_earnings_yield": 27, "rank_fcf_yield": 26, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 43, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 17, "rank_fcf_margin": 19, "rank_piotroski": 11, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 50 }, "composites": { "value_composite": 15, "quality_composite": 10, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 18, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8746, "os_score": 0.94, "value_percentile": 0.85, "quality_percentile": 0.9, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1142, "ticker_id": 6039, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.347620+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.35, "market_cap": 3373505113.8, "market_cap_usd": 3373505113.8, "enterprise_value": 3397778113.8, "shares_outstanding": 123345708, "fx_rate_to_usd": null, "pe_ratio": 11.84508927, "pb_ratio": 1.21885753, "ptbv_ratio": 1.90830916, "ps_ratio": 2.93823754, "pcf_ratio": 7.36463825, "pfcf_ratio": 6.94075445, "ev_ebitda": 8.89507967, "ev_ebit": 9.31500399, "ev_sales": 2.95937871, "ev_fcf": 6.99069447, "earnings_yield": 0.08442317, "fcf_yield": 0.1430473, "dividend_yield": 0.03888122, "buyback_yield": 0, "shareholder_yield": 0.03888122, "debt_paydown_yield": null, "total_yield": 0.03888122, "gross_margin": 0.74149036, "operating_margin": 0.31770021, "net_margin": 0.24805533, "ebitda_margin": 0.33269839, "fcf_margin": 0.42333115, "roe": 0.10289982, "roa": 0.01173737, "roic": 0.10200524, "roc_greenblatt": null, "asset_turnover": 0.04731755, "cash_conversion": 1.70659967, "accruals_ratio": -0.00714071, "sbc_to_revenue": 0.01378143, "debt_to_equity": 7.76685406, "net_debt_to_ebitda": 0.06354455, "debt_to_assets": 0.0103031, "interest_coverage": 1.32590829, "current_ratio": 0.01461744, "quick_ratio": 0.01461744, "net_debt": 24273000, "revenue_growth_1y": 0.02337979, "revenue_growth_3y_cagr": 0.12905701, "revenue_growth_5y_cagr": 0.09037984, "eps_growth_1y": 0.21111428, "eps_growth_3y_cagr": 0.01310269, "eps_growth_5y_cagr": 0.0826245, "fcf_growth_1y": 0.52077108, "book_value_growth_1y": 0.08177045, "piotroski_f_score": 7, "altman_z_score": -0.75478921, "earnings_stability_5y": 0.114761, "revenue_stability_5y": 0.207843, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01013459, "price_return_3m": 0.12814675, "price_return_6m": 0.10455513, "price_return_9m": 0.0959991, "price_return_12m": 0.18079811, "price_return_12m_ex1m": 0.16895127, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2210203, "relative_strength": 0.02285706, "local_beta": -0.0004, "volatility_252d": 0.21654, "volatility_60d": 0.44252, "max_drawdown_12m": -0.11732147, "revenue_ttm": 1148139000, "gross_profit_ttm": 851334000, "ebit_ttm": 364764000, "ebitda_ttm": 381984000, "net_income_ttm": 284802000, "eps_diluted_ttm": 2.30897373, "operating_cash_flow_ttm": 458068000, "capital_expenditure_ttm": 27975000, "fcf_ttm": 486043000, "dividends_paid_ttm": 131166000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275105000, "cash_and_equivalents": 225727000, "total_current_assets": 303013000, "total_current_liabilities": 20729557000, "net_ppe": null, "total_assets": 24264548000, "total_debt": 250000000, "total_equity": 2767760000, "net_working_capital": -20402271000, "book_value_per_share": 22.43904587, "retained_earnings": 1114759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1767798000, "tangible_book_per_share": 14.33205929, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 29, "rank_ptbv": 40, "rank_ps": 63, "rank_pcf": 30, "rank_ev_ebitda": 31, "rank_ev_ebit": 39, "rank_earnings_yield": 27, "rank_fcf_yield": 26, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 43, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 17, "rank_fcf_margin": 19, "rank_piotroski": 11, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 50, "value_composite": 15, "quality_composite": 10, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 18, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.35, "os": 0.94, "value": 0.85, "quality": 0.9, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 11.8451, "earnings_yield": 0.0844, "shareholder_yield": 0.0389, "roe": 0.1029, "momentum_12_1": 0.169, "complete_fields": { "id": 1142, "ticker_id": 6039, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.347620+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.35, "market_cap": 3373505113.8, "market_cap_usd": 3373505113.8, "enterprise_value": 3397778113.8, "shares_outstanding": 123345708, "fx_rate_to_usd": null, "pe_ratio": 11.84508927, "pb_ratio": 1.21885753, "ptbv_ratio": 1.90830916, "ps_ratio": 2.93823754, "pcf_ratio": 7.36463825, "pfcf_ratio": 6.94075445, "ev_ebitda": 8.89507967, "ev_ebit": 9.31500399, "ev_sales": 2.95937871, "ev_fcf": 6.99069447, "earnings_yield": 0.08442317, "fcf_yield": 0.1430473, "dividend_yield": 0.03888122, "buyback_yield": 0, "shareholder_yield": 0.03888122, "debt_paydown_yield": null, "total_yield": 0.03888122, "gross_margin": 0.74149036, "operating_margin": 0.31770021, "net_margin": 0.24805533, "ebitda_margin": 0.33269839, "fcf_margin": 0.42333115, "roe": 0.10289982, "roa": 0.01173737, "roic": 0.10200524, "roc_greenblatt": null, "asset_turnover": 0.04731755, "cash_conversion": 1.70659967, "accruals_ratio": -0.00714071, "sbc_to_revenue": 0.01378143, "debt_to_equity": 7.76685406, "net_debt_to_ebitda": 0.06354455, "debt_to_assets": 0.0103031, "interest_coverage": 1.32590829, "current_ratio": 0.01461744, "quick_ratio": 0.01461744, "net_debt": 24273000, "revenue_growth_1y": 0.02337979, "revenue_growth_3y_cagr": 0.12905701, "revenue_growth_5y_cagr": 0.09037984, "eps_growth_1y": 0.21111428, "eps_growth_3y_cagr": 0.01310269, "eps_growth_5y_cagr": 0.0826245, "fcf_growth_1y": 0.52077108, "book_value_growth_1y": 0.08177045, "piotroski_f_score": 7, "altman_z_score": -0.75478921, "earnings_stability_5y": 0.114761, "revenue_stability_5y": 0.207843, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01013459, "price_return_3m": 0.12814675, "price_return_6m": 0.10455513, "price_return_9m": 0.0959991, "price_return_12m": 0.18079811, "price_return_12m_ex1m": 0.16895127, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2210203, "relative_strength": 0.02285706, "local_beta": -0.0004, "volatility_252d": 0.21654, "volatility_60d": 0.44252, "max_drawdown_12m": -0.11732147, "revenue_ttm": 1148139000, "gross_profit_ttm": 851334000, "ebit_ttm": 364764000, "ebitda_ttm": 381984000, "net_income_ttm": 284802000, "eps_diluted_ttm": 2.30897373, "operating_cash_flow_ttm": 458068000, "capital_expenditure_ttm": 27975000, "fcf_ttm": 486043000, "dividends_paid_ttm": 131166000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275105000, "cash_and_equivalents": 225727000, "total_current_assets": 303013000, "total_current_liabilities": 20729557000, "net_ppe": null, "total_assets": 24264548000, "total_debt": 250000000, "total_equity": 2767760000, "net_working_capital": -20402271000, "book_value_per_share": 22.43904587, "retained_earnings": 1114759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1767798000, "tangible_book_per_share": 14.33205929, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 29, "rank_ptbv": 40, "rank_ps": 63, "rank_pcf": 30, "rank_ev_ebitda": 31, "rank_ev_ebit": 39, "rank_earnings_yield": 27, "rank_fcf_yield": 26, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 43, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 17, "rank_fcf_margin": 19, "rank_piotroski": 11, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 50, "value_composite": 15, "quality_composite": 10, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 18, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 1168349000, "cost_of_revenue": 314761000, "gross_profit": 853588000, "ebit": 354243000, "ebitda": 354243000, "pretax_income": 354243000, "tax_provision": 77977000, "net_income": 276266000, "net_income_to_common": 276266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228734000, "total_current_assets": 306375000, "total_assets": 23955252000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21185887000, "total_equity": 2769365000, "shares_outstanding": 125509146, "goodwill_and_intangibles": 1000130000 }, "cash_flow": { "operating_cash_flow": 335070000, "capital_expenditure": 31779000, "free_cash_flow": 366849000, "dividends_paid": 130951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71160, "ticker_id": 6039, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "354243000", "netIncome": "276266000", "grossProfit": "853588000", "depreciation": "None", "totalRevenue": "1168349000", "costOfRevenue": "314761000", "interestIncome": "951303000", "incomeBeforeTax": "354243000", "interestExpense": "287561000", "operatingIncome": "354243000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "77977000", "reportedCurrency": "USD", "netInterestIncome": "663742000", "nonInterestIncome": "None", "operatingExpenses": "499345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "392719000", "netIncomeFromContinuingOperations": "276266000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "23955252000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4638000", "reportedCurrency": "USD", "retainedEarnings": "1078885000", "totalLiabilities": "21185887000", "otherCurrentAssets": "None", "totalCurrentAssets": "306375000", "currentLongTermDebt": "0", "longTermInvestments": "5609315000", "shortTermInvestments": "1870630000", "currentNetReceivables": "77641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2769365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10836662000", "totalCurrentLiabilities": "10836662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "228734000", "commonStockSharesOutstanding": "125509146", "intangibleAssetsExcludingGoodwill": "4638000", "cashAndCashEquivalentsAtCarryingValue": "228734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276266000", "profitLoss": "None", "dividendPayout": "130951000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335070000", "capitalExpenditures": "31779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291620000", "cashflowFromInvestment": "264112000", "stockBasedCompensation": "15890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1168349000, "cost_of_revenue": 314761000, "gross_profit": 853588000, "research_and_development": null, "selling_general_admin": 392719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354243000, "depreciation_amortisation": null, "ebitda": 354243000, "interest_expense": 287561000, "interest_income": null, "other_non_operating": null, "pretax_income": 354243000, "tax_provision": 77977000, "effective_tax_rate": null, "net_income": 276266000, "net_income_continuing_ops": 276266000, "net_income_to_common": 276266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228734000, "short_term_investments": 1870630000, "net_receivables": 77641000, "inventory": null, "other_current_assets": null, "total_current_assets": 306375000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 4638000, "goodwill_and_intangibles": 1000130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1298988000, "total_assets": 23955252000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10836662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 21185887000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1078885000, "total_equity": 2769365000, "shares_outstanding": 125509146, "operating_cash_flow": 335070000, "stock_based_compensation": 15890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 264112000, "dividends_paid": 130951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291620000, "free_cash_flow": 366849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "354243000", "netIncome": "276266000", "grossProfit": "853588000", "depreciation": "None", "totalRevenue": "1168349000", "costOfRevenue": "314761000", "interestIncome": "951303000", "incomeBeforeTax": "354243000", "interestExpense": "287561000", "operatingIncome": "354243000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "77977000", "reportedCurrency": "USD", "netInterestIncome": "663742000", "nonInterestIncome": "None", "operatingExpenses": "499345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "392719000", "netIncomeFromContinuingOperations": "276266000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "23955252000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4638000", "reportedCurrency": "USD", "retainedEarnings": "1078885000", "totalLiabilities": "21185887000", "otherCurrentAssets": "None", "totalCurrentAssets": "306375000", "currentLongTermDebt": "0", "longTermInvestments": "5609315000", "shortTermInvestments": "1870630000", "currentNetReceivables": "77641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2769365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10836662000", "totalCurrentLiabilities": "10836662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "228734000", "commonStockSharesOutstanding": "125509146", "intangibleAssetsExcludingGoodwill": "4638000", "cashAndCashEquivalentsAtCarryingValue": "228734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276266000", "profitLoss": "None", "dividendPayout": "130951000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335070000", "capitalExpenditures": "31779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291620000", "cashflowFromInvestment": "264112000", "stockBasedCompensation": "15890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 1132016000, "cost_of_revenue": 372056000, "gross_profit": 759960000, "ebit": 292602000, "ebitda": 330614000, "pretax_income": 292602000, "tax_provision": 62473000, "net_income": 230129000, "net_income_to_common": 230129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170190000, "total_current_assets": 1690697000, "total_assets": 23828186000, "short_term_debt": 250000000, "long_term_debt": null, "total_debt": 250000000, "total_liabilities": 21210700000, "total_equity": 2617486000, "shares_outstanding": 128326000, "goodwill_and_intangibles": 1000570000 }, "cash_flow": { "operating_cash_flow": 317513000, "capital_expenditure": 28774000, "free_cash_flow": 346287000, "dividends_paid": 132798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71165, "ticker_id": 6039, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292602000", "ebitda": "330614000", "netIncome": "230129000", "grossProfit": "759960000", "depreciation": "None", "totalRevenue": "1132016000", "costOfRevenue": "372056000", "interestIncome": "980044000", "incomeBeforeTax": "292602000", "interestExpense": "357306000", "operatingIncome": "292602000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62473000", "reportedCurrency": "USD", "netInterestIncome": "622738000", "nonInterestIncome": "None", "operatingExpenses": "467358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38012000", "sellingGeneralAndAdministrative": "235565000", "netIncomeFromContinuingOperations": "230129000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "23828186000", "longTermDebt": "None", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5078000", "reportedCurrency": "USD", "retainedEarnings": "934048000", "totalLiabilities": "21210700000", "otherCurrentAssets": "None", "totalCurrentAssets": "1690697000", "currentLongTermDebt": "250000000", "longTermInvestments": "5717166000", "shortTermInvestments": "8147000", "currentNetReceivables": "512360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22137489000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "2617486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20419351000", "totalCurrentLiabilities": "20669351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "541349000", "cashAndShortTermInvestments": "1170190000", "commonStockSharesOutstanding": "128326000", "intangibleAssetsExcludingGoodwill": "5078000", "cashAndCashEquivalentsAtCarryingValue": "1170190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230129000", "profitLoss": "None", "dividendPayout": "132798000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317513000", "capitalExpenditures": "28774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1435772000", "cashflowFromInvestment": "548552000", "stockBasedCompensation": "11889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1132016000, "cost_of_revenue": 372056000, "gross_profit": 759960000, "research_and_development": null, "selling_general_admin": 235565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292602000, "depreciation_amortisation": 38012000, "ebitda": 330614000, "interest_expense": 357306000, "interest_income": null, "other_non_operating": null, "pretax_income": 292602000, "tax_provision": 62473000, "effective_tax_rate": null, "net_income": 230129000, "net_income_continuing_ops": 230129000, "net_income_to_common": 230129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170190000, "short_term_investments": 8147000, "net_receivables": 512360000, "inventory": null, "other_current_assets": null, "total_current_assets": 1690697000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 5078000, "goodwill_and_intangibles": 1000570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22137489000, "total_assets": 23828186000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20669351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541349000, "total_liabilities": 21210700000, "total_debt": 250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 934048000, "total_equity": 2617486000, "shares_outstanding": 128326000, "operating_cash_flow": 317513000, "stock_based_compensation": 11889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 548552000, "dividends_paid": 132798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1435772000, "free_cash_flow": 346287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292602000", "ebitda": "330614000", "netIncome": "230129000", "grossProfit": "759960000", "depreciation": "None", "totalRevenue": "1132016000", "costOfRevenue": "372056000", "interestIncome": "980044000", "incomeBeforeTax": "292602000", "interestExpense": "357306000", "operatingIncome": "292602000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62473000", "reportedCurrency": "USD", "netInterestIncome": "622738000", "nonInterestIncome": "None", "operatingExpenses": "467358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38012000", "sellingGeneralAndAdministrative": "235565000", "netIncomeFromContinuingOperations": "230129000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "23828186000", "longTermDebt": "None", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5078000", "reportedCurrency": "USD", "retainedEarnings": "934048000", "totalLiabilities": "21210700000", "otherCurrentAssets": "None", "totalCurrentAssets": "1690697000", "currentLongTermDebt": "250000000", "longTermInvestments": "5717166000", "shortTermInvestments": "8147000", "currentNetReceivables": "512360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22137489000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "2617486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20419351000", "totalCurrentLiabilities": "20669351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "541349000", "cashAndShortTermInvestments": "1170190000", "commonStockSharesOutstanding": "128326000", "intangibleAssetsExcludingGoodwill": "5078000", "cashAndCashEquivalentsAtCarryingValue": "1170190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230129000", "profitLoss": "None", "dividendPayout": "132798000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317513000", "capitalExpenditures": "28774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1435772000", "cashflowFromInvestment": "548552000", "stockBasedCompensation": "11889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 1092767000, "cost_of_revenue": 314082000, "gross_profit": 778685000, "ebit": 309174000, "ebitda": 351941000, "pretax_income": 309174000, "tax_provision": 74191000, "net_income": 234983000, "net_income_to_common": 234983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1739897000, "total_current_assets": 4457705000, "total_assets": 24926474000, "short_term_debt": 500000000, "long_term_debt": null, "total_debt": 500000000, "total_liabilities": 22440408000, "total_equity": 2486066000, "shares_outstanding": 127916000, "goodwill_and_intangibles": 1001191000 }, "cash_flow": { "operating_cash_flow": 255026000, "capital_expenditure": 15988000, "free_cash_flow": 271014000, "dividends_paid": 132646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71170, "ticker_id": 6039, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309174000", "ebitda": "351941000", "netIncome": "234983000", "grossProfit": "778685000", "depreciation": "None", "totalRevenue": "1092767000", "costOfRevenue": "314082000", "interestIncome": "883014000", "incomeBeforeTax": "309174000", "interestExpense": "287452000", "operatingIncome": "309174000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74191000", "reportedCurrency": "USD", "netInterestIncome": "656128000", "nonInterestIncome": "None", "operatingExpenses": "469511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42767000", "sellingGeneralAndAdministrative": "225755000", "netIncomeFromContinuingOperations": "267069000" }, "balance": { "goodwill": "995492000", "inventory": "-277457000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "24926474000", "longTermDebt": "None", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5699000", "reportedCurrency": "USD", "retainedEarnings": "837859000", "totalLiabilities": "22440408000", "otherCurrentAssets": "1824314000", "totalCurrentAssets": "4457705000", "currentLongTermDebt": "500000000", "longTermInvestments": "6296785000", "shortTermInvestments": "2255336000", "currentNetReceivables": "462472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20468769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2486066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21332657000", "totalCurrentLiabilities": "21832657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607751000", "cashAndShortTermInvestments": "1739897000", "commonStockSharesOutstanding": "127916000", "intangibleAssetsExcludingGoodwill": "5699000", "cashAndCashEquivalentsAtCarryingValue": "1739897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234983000", "profitLoss": "None", "dividendPayout": "132646000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255026000", "capitalExpenditures": "15988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66925000", "cashflowFromInvestment": "1025172000", "stockBasedCompensation": "9609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1092767000, "cost_of_revenue": 314082000, "gross_profit": 778685000, "research_and_development": null, "selling_general_admin": 225755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309174000, "depreciation_amortisation": 42767000, "ebitda": 351941000, "interest_expense": 287452000, "interest_income": null, "other_non_operating": null, "pretax_income": 309174000, "tax_provision": 74191000, "effective_tax_rate": null, "net_income": 234983000, "net_income_continuing_ops": 267069000, "net_income_to_common": 234983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1739897000, "short_term_investments": 2255336000, "net_receivables": 462472000, "inventory": -277457000, "other_current_assets": null, "total_current_assets": 4457705000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 5699000, "goodwill_and_intangibles": 1001191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20468769000, "total_assets": 24926474000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21832657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607751000, "total_liabilities": 22440408000, "total_debt": 500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 837859000, "total_equity": 2486066000, "shares_outstanding": 127916000, "operating_cash_flow": 255026000, "stock_based_compensation": 9609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1025172000, "dividends_paid": 132646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66925000, "free_cash_flow": 271014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309174000", "ebitda": "351941000", "netIncome": "234983000", "grossProfit": "778685000", "depreciation": "None", "totalRevenue": "1092767000", "costOfRevenue": "314082000", "interestIncome": "883014000", "incomeBeforeTax": "309174000", "interestExpense": "287452000", "operatingIncome": "309174000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74191000", "reportedCurrency": "USD", "netInterestIncome": "656128000", "nonInterestIncome": "None", "operatingExpenses": "469511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42767000", "sellingGeneralAndAdministrative": "225755000", "netIncomeFromContinuingOperations": "267069000" }, "balance": { "goodwill": "995492000", "inventory": "-277457000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "24926474000", "longTermDebt": "None", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5699000", "reportedCurrency": "USD", "retainedEarnings": "837859000", "totalLiabilities": "22440408000", "otherCurrentAssets": "1824314000", "totalCurrentAssets": "4457705000", "currentLongTermDebt": "500000000", "longTermInvestments": "6296785000", "shortTermInvestments": "2255336000", "currentNetReceivables": "462472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20468769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2486066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21332657000", "totalCurrentLiabilities": "21832657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607751000", "cashAndShortTermInvestments": "1739897000", "commonStockSharesOutstanding": "127916000", "intangibleAssetsExcludingGoodwill": "5699000", "cashAndCashEquivalentsAtCarryingValue": "1739897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234983000", "profitLoss": "None", "dividendPayout": "132646000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255026000", "capitalExpenditures": "15988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66925000", "cashflowFromInvestment": "1025172000", "stockBasedCompensation": "9609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 811755000, "cost_of_revenue": 51063000, "gross_profit": 760692000, "ebit": 351211000, "ebitda": 407958000, "pretax_income": 351211000, "tax_provision": 85526000, "net_income": 265685000, "net_income_to_common": 265685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526624000, "total_current_assets": 4052490000, "total_assets": 24577223000, "short_term_debt": 75000000, "long_term_debt": null, "total_debt": 75000000, "total_liabilities": 22308218000, "total_equity": 2269005000, "shares_outstanding": 127982000, "goodwill_and_intangibles": 1002054000 }, "cash_flow": { "operating_cash_flow": 430614000, "capital_expenditure": 13295000, "free_cash_flow": 443909000, "dividends_paid": 132588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71175, "ticker_id": 6039, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "351211000", "ebitda": "407958000", "netIncome": "265685000", "grossProfit": "760692000", "depreciation": "None", "totalRevenue": "811755000", "costOfRevenue": "51063000", "interestIncome": "663220000", "incomeBeforeTax": "351211000", "interestExpense": "49671000", "operatingIncome": "351211000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85526000", "reportedCurrency": "USD", "netInterestIncome": "613549000", "nonInterestIncome": "None", "operatingExpenses": "409481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56747000", "sellingGeneralAndAdministrative": "199129000", "netIncomeFromContinuingOperations": "265685000" }, "balance": { "goodwill": "995492000", "inventory": "-604909000", "commonStock": "1410000", "currentDebt": "None", "investments": "None", "totalAssets": "24577223000", "longTermDebt": "None", "shortTermDebt": "75000000", "treasuryStock": "-368031000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6562000", "reportedCurrency": "USD", "retainedEarnings": "736544000", "totalLiabilities": "22308218000", "otherCurrentAssets": "-1551000", "totalCurrentAssets": "4052490000", "currentLongTermDebt": "75000000", "longTermInvestments": "7471772000", "shortTermInvestments": "3151133000", "currentNetReceivables": "376284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20524733000", "currentAccountsPayable": "21686529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280355000", "shortLongTermDebtTotal": "75000000", "totalShareholderEquity": "2269005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21791606000", "totalCurrentLiabilities": "21866606000", "otherNonCurrentLiabilities": "544189000", "totalNonCurrentLiabilities": "441612000", "cashAndShortTermInvestments": "526624000", "commonStockSharesOutstanding": "127982000", "intangibleAssetsExcludingGoodwill": "6562000", "cashAndCashEquivalentsAtCarryingValue": "526624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265685000", "profitLoss": "None", "dividendPayout": "132588000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430614000", "capitalExpenditures": "13295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197359000", "cashflowFromInvestment": "-965100000", "stockBasedCompensation": "10298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-731845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 811755000, "cost_of_revenue": 51063000, "gross_profit": 760692000, "research_and_development": null, "selling_general_admin": 199129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351211000, "depreciation_amortisation": 56747000, "ebitda": 407958000, "interest_expense": 49671000, "interest_income": null, "other_non_operating": null, "pretax_income": 351211000, "tax_provision": 85526000, "effective_tax_rate": null, "net_income": 265685000, "net_income_continuing_ops": 265685000, "net_income_to_common": 265685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526624000, "short_term_investments": 3151133000, "net_receivables": 376284000, "inventory": -604909000, "other_current_assets": null, "total_current_assets": 4052490000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 6562000, "goodwill_and_intangibles": 1002054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20524733000, "total_assets": 24577223000, "short_term_debt": 75000000, "accounts_payable": 21686529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21866606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441612000, "total_liabilities": 22308218000, "total_debt": 75000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 736544000, "total_equity": 2269005000, "shares_outstanding": 127982000, "operating_cash_flow": 430614000, "stock_based_compensation": 10298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -965100000, "dividends_paid": 132588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197359000, "free_cash_flow": 443909000, "net_change_in_cash": -731845000 }, "raw_data": { "income": { "ebit": "351211000", "ebitda": "407958000", "netIncome": "265685000", "grossProfit": "760692000", "depreciation": "None", "totalRevenue": "811755000", "costOfRevenue": "51063000", "interestIncome": "663220000", "incomeBeforeTax": "351211000", "interestExpense": "49671000", "operatingIncome": "351211000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85526000", "reportedCurrency": "USD", "netInterestIncome": "613549000", "nonInterestIncome": "None", "operatingExpenses": "409481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56747000", "sellingGeneralAndAdministrative": "199129000", "netIncomeFromContinuingOperations": "265685000" }, "balance": { "goodwill": "995492000", "inventory": "-604909000", "commonStock": "1410000", "currentDebt": "None", "investments": "None", "totalAssets": "24577223000", "longTermDebt": "None", "shortTermDebt": "75000000", "treasuryStock": "-368031000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6562000", "reportedCurrency": "USD", "retainedEarnings": "736544000", "totalLiabilities": "22308218000", "otherCurrentAssets": "-1551000", "totalCurrentAssets": "4052490000", "currentLongTermDebt": "75000000", "longTermInvestments": "7471772000", "shortTermInvestments": "3151133000", "currentNetReceivables": "376284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20524733000", "currentAccountsPayable": "21686529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280355000", "shortLongTermDebtTotal": "75000000", "totalShareholderEquity": "2269005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21791606000", "totalCurrentLiabilities": "21866606000", "otherNonCurrentLiabilities": "544189000", "totalNonCurrentLiabilities": "441612000", "cashAndShortTermInvestments": "526624000", "commonStockSharesOutstanding": "127982000", "intangibleAssetsExcludingGoodwill": "6562000", "cashAndCashEquivalentsAtCarryingValue": "526624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265685000", "profitLoss": "None", "dividendPayout": "132588000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430614000", "capitalExpenditures": "13295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197359000", "cashflowFromInvestment": "-965100000", "stockBasedCompensation": "10298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-731845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 708983000, "cost_of_revenue": -20248000, "gross_profit": 729231000, "ebit": 348996000, "ebitda": 400840000, "pretax_income": 348996000, "tax_provision": 83261000, "net_income": 265735000, "net_income_to_common": 265735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258469000, "total_current_assets": 9981053000, "total_assets": 24992410000, "short_term_debt": 7755000, "long_term_debt": null, "total_debt": 7755000, "total_liabilities": 22335498000, "total_equity": 2656912000, "shares_outstanding": 129538000, "goodwill_and_intangibles": 1003794000 }, "cash_flow": { "operating_cash_flow": 417125000, "capital_expenditure": 20458000, "free_cash_flow": 437583000, "dividends_paid": 134133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71180, "ticker_id": 6039, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348996000", "ebitda": "400840000", "netIncome": "265735000", "grossProfit": "729231000", "depreciation": "None", "totalRevenue": "708983000", "costOfRevenue": "-20248000", "interestIncome": "549311000", "incomeBeforeTax": "348996000", "interestExpense": "18752000", "operatingIncome": "348996000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "83261000", "reportedCurrency": "USD", "netInterestIncome": "530559000", "nonInterestIncome": "None", "operatingExpenses": "380235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-20248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51844000", "sellingGeneralAndAdministrative": "182384000", "netIncomeFromContinuingOperations": "265735000" }, "balance": { "goodwill": "995492000", "inventory": "-1321802000", "commonStock": "1406000", "currentDebt": "None", "investments": "None", "totalAssets": "24992410000", "longTermDebt": "None", "shortTermDebt": "7755000", "treasuryStock": "-354998000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8302000", "reportedCurrency": "USD", "retainedEarnings": "604534000", "totalLiabilities": "22335498000", "otherCurrentAssets": "1321802000", "totalCurrentAssets": "9981053000", "currentLongTermDebt": "0", "longTermInvestments": "8428032000", "shortTermInvestments": "8428032000", "currentNetReceivables": "294552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15011357000", "currentAccountsPayable": "21816146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318448000", "shortLongTermDebtTotal": "65800000", "totalShareholderEquity": "2656912000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21816146000", "totalCurrentLiabilities": "21816146000", "otherNonCurrentLiabilities": "519352000", "totalNonCurrentLiabilities": "519352000", "cashAndShortTermInvestments": "1258469000", "commonStockSharesOutstanding": "129538000", "intangibleAssetsExcludingGoodwill": "8302000", "cashAndCashEquivalentsAtCarryingValue": "1258469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265735000", "profitLoss": "None", "dividendPayout": "134133000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "417125000", "capitalExpenditures": "20458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2176719000", "cashflowFromInvestment": "-2376319000", "stockBasedCompensation": "13106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708983000, "cost_of_revenue": -20248000, "gross_profit": 729231000, "research_and_development": null, "selling_general_admin": 182384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348996000, "depreciation_amortisation": 51844000, "ebitda": 400840000, "interest_expense": 18752000, "interest_income": null, "other_non_operating": null, "pretax_income": 348996000, "tax_provision": 83261000, "effective_tax_rate": null, "net_income": 265735000, "net_income_continuing_ops": 265735000, "net_income_to_common": 265735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258469000, "short_term_investments": 8428032000, "net_receivables": 294552000, "inventory": -1321802000, "other_current_assets": null, "total_current_assets": 9981053000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 8302000, "goodwill_and_intangibles": 1003794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15011357000, "total_assets": 24992410000, "short_term_debt": 7755000, "accounts_payable": 21816146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21816146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519352000, "total_liabilities": 22335498000, "total_debt": 7755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 604534000, "total_equity": 2656912000, "shares_outstanding": 129538000, "operating_cash_flow": 417125000, "stock_based_compensation": 13106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2376319000, "dividends_paid": 134133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2176719000, "free_cash_flow": 437583000, "net_change_in_cash": 217525000 }, "raw_data": { "income": { "ebit": "348996000", "ebitda": "400840000", "netIncome": "265735000", "grossProfit": "729231000", "depreciation": "None", "totalRevenue": "708983000", "costOfRevenue": "-20248000", "interestIncome": "549311000", "incomeBeforeTax": "348996000", "interestExpense": "18752000", "operatingIncome": "348996000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "83261000", "reportedCurrency": "USD", "netInterestIncome": "530559000", "nonInterestIncome": "None", "operatingExpenses": "380235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-20248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51844000", "sellingGeneralAndAdministrative": "182384000", "netIncomeFromContinuingOperations": "265735000" }, "balance": { "goodwill": "995492000", "inventory": "-1321802000", "commonStock": "1406000", "currentDebt": "None", "investments": "None", "totalAssets": "24992410000", "longTermDebt": "None", "shortTermDebt": "7755000", "treasuryStock": "-354998000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8302000", "reportedCurrency": "USD", "retainedEarnings": "604534000", "totalLiabilities": "22335498000", "otherCurrentAssets": "1321802000", "totalCurrentAssets": "9981053000", "currentLongTermDebt": "0", "longTermInvestments": "8428032000", "shortTermInvestments": "8428032000", "currentNetReceivables": "294552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15011357000", "currentAccountsPayable": "21816146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318448000", "shortLongTermDebtTotal": "65800000", "totalShareholderEquity": "2656912000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21816146000", "totalCurrentLiabilities": "21816146000", "otherNonCurrentLiabilities": "519352000", "totalNonCurrentLiabilities": "519352000", "cashAndShortTermInvestments": "1258469000", "commonStockSharesOutstanding": "129538000", "intangibleAssetsExcludingGoodwill": "8302000", "cashAndCashEquivalentsAtCarryingValue": "1258469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265735000", "profitLoss": "None", "dividendPayout": "134133000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "417125000", "capitalExpenditures": "20458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2176719000", "cashflowFromInvestment": "-2376319000", "stockBasedCompensation": "13106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 758025000, "cost_of_revenue": 168743000, "gross_profit": 589282000, "ebit": 243724000, "ebitda": 306795000, "pretax_income": 243724000, "tax_provision": 57970000, "net_income": 185754000, "net_income_to_common": 185754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040944000, "total_current_assets": 1355981000, "total_assets": 22662831000, "short_term_debt": 8938000, "long_term_debt": 200010000, "total_debt": 208948000, "total_liabilities": 19918727000, "total_equity": 2744104000, "shares_outstanding": 130220000, "goodwill_and_intangibles": 1006223000 }, "cash_flow": { "operating_cash_flow": 209506000, "capital_expenditure": 33390000, "free_cash_flow": 242896000, "dividends_paid": 135099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71185, "ticker_id": 6039, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243724000", "ebitda": "306795000", "netIncome": "185754000", "grossProfit": "589282000", "depreciation": "None", "totalRevenue": "758025000", "costOfRevenue": "168743000", "interestIncome": "582759000", "incomeBeforeTax": "243724000", "interestExpense": "47025000", "operatingIncome": "243724000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "57970000", "reportedCurrency": "USD", "netInterestIncome": "535734000", "nonInterestIncome": "None", "operatingExpenses": "345558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63071000", "sellingGeneralAndAdministrative": "174221000", "netIncomeFromContinuingOperations": "185754000" }, "balance": { "goodwill": "995492000", "inventory": "-1110570000", "commonStock": "1402000", "currentDebt": "None", "investments": "None", "totalAssets": "22662831000", "longTermDebt": "200010000", "shortTermDebt": "8938000", "treasuryStock": "-276890000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10731000", "reportedCurrency": "USD", "retainedEarnings": "473974000", "totalLiabilities": "19918727000", "otherCurrentAssets": "1110570000", "totalCurrentAssets": "1355981000", "currentLongTermDebt": "0", "longTermInvestments": "19153637000", "shortTermInvestments": "6071415000", "currentNetReceivables": "315037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21306850000", "currentAccountsPayable": "19227723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322401000", "shortLongTermDebtTotal": "200010000", "totalShareholderEquity": "2744104000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "19227723000", "totalCurrentLiabilities": "19227723000", "otherNonCurrentLiabilities": "691004000", "totalNonCurrentLiabilities": "691004000", "cashAndShortTermInvestments": "1040944000", "commonStockSharesOutstanding": "130220000", "intangibleAssetsExcludingGoodwill": "10731000", "cashAndCashEquivalentsAtCarryingValue": "1040944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185754000", "profitLoss": "None", "dividendPayout": "135099000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209506000", "capitalExpenditures": "33390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2241184000", "cashflowFromInvestment": "-2103763000", "stockBasedCompensation": "10028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "346927000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 758025000, "cost_of_revenue": 168743000, "gross_profit": 589282000, "research_and_development": null, "selling_general_admin": 174221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243724000, "depreciation_amortisation": 63071000, "ebitda": 306795000, "interest_expense": 47025000, "interest_income": null, "other_non_operating": null, "pretax_income": 243724000, "tax_provision": 57970000, "effective_tax_rate": null, "net_income": 185754000, "net_income_continuing_ops": 185754000, "net_income_to_common": 185754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040944000, "short_term_investments": 6071415000, "net_receivables": 315037000, "inventory": -1110570000, "other_current_assets": null, "total_current_assets": 1355981000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 10731000, "goodwill_and_intangibles": 1006223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21306850000, "total_assets": 22662831000, "short_term_debt": 8938000, "accounts_payable": 19227723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19227723000, "long_term_debt": 200010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691004000, "total_liabilities": 19918727000, "total_debt": 208948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473974000, "total_equity": 2744104000, "shares_outstanding": 130220000, "operating_cash_flow": 209506000, "stock_based_compensation": 10028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2103763000, "dividends_paid": 135099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2241184000, "free_cash_flow": 242896000, "net_change_in_cash": 346927000 }, "raw_data": { "income": { "ebit": "243724000", "ebitda": "306795000", "netIncome": "185754000", "grossProfit": "589282000", "depreciation": "None", "totalRevenue": "758025000", "costOfRevenue": "168743000", "interestIncome": "582759000", "incomeBeforeTax": "243724000", "interestExpense": "47025000", "operatingIncome": "243724000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "57970000", "reportedCurrency": "USD", "netInterestIncome": "535734000", "nonInterestIncome": "None", "operatingExpenses": "345558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63071000", "sellingGeneralAndAdministrative": "174221000", "netIncomeFromContinuingOperations": "185754000" }, "balance": { "goodwill": "995492000", "inventory": "-1110570000", "commonStock": "1402000", "currentDebt": "None", "investments": "None", "totalAssets": "22662831000", "longTermDebt": "200010000", "shortTermDebt": "8938000", "treasuryStock": "-276890000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10731000", "reportedCurrency": "USD", "retainedEarnings": "473974000", "totalLiabilities": "19918727000", "otherCurrentAssets": "1110570000", "totalCurrentAssets": "1355981000", "currentLongTermDebt": "0", "longTermInvestments": "19153637000", "shortTermInvestments": "6071415000", "currentNetReceivables": "315037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21306850000", "currentAccountsPayable": "19227723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322401000", "shortLongTermDebtTotal": "200010000", "totalShareholderEquity": "2744104000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "19227723000", "totalCurrentLiabilities": "19227723000", "otherNonCurrentLiabilities": "691004000", "totalNonCurrentLiabilities": "691004000", "cashAndShortTermInvestments": "1040944000", "commonStockSharesOutstanding": "130220000", "intangibleAssetsExcludingGoodwill": "10731000", "cashAndCashEquivalentsAtCarryingValue": "1040944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185754000", "profitLoss": "None", "dividendPayout": "135099000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209506000", "capitalExpenditures": "33390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2241184000", "cashflowFromInvestment": "-2103763000", "stockBasedCompensation": "10028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "346927000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 841264000, "cost_of_revenue": 119090000, "gross_profit": 722174000, "ebit": 381698000, "ebitda": 449522000, "pretax_income": 381698000, "tax_provision": 97306000, "net_income": 284392000, "net_income_to_common": 284392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694017000, "total_current_assets": 4814900000, "total_assets": 20166734000, "short_term_debt": 800000000, "long_term_debt": 200000000, "total_debt": 1000000000, "total_liabilities": 17526476000, "total_equity": 2640258000, "shares_outstanding": 133387000, "goodwill_and_intangibles": 1008160000 }, "cash_flow": { "operating_cash_flow": 296504000, "capital_expenditure": 29354000, "free_cash_flow": 325858000, "dividends_paid": 138246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71190, "ticker_id": 6039, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381698000", "ebitda": "449522000", "netIncome": "284392000", "grossProfit": "722174000", "depreciation": "None", "totalRevenue": "841264000", "costOfRevenue": "119090000", "interestIncome": "678692000", "incomeBeforeTax": "381698000", "interestExpense": "105290000", "operatingIncome": "381698000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "97306000", "reportedCurrency": "USD", "netInterestIncome": "573402000", "nonInterestIncome": "None", "operatingExpenses": "340476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67824000", "sellingGeneralAndAdministrative": "173098000", "netIncomeFromContinuingOperations": "284392000" }, "balance": { "goodwill": "995492000", "inventory": "-739575000", "commonStock": "1399000", "currentDebt": "None", "investments": "None", "totalAssets": "20166734000", "longTermDebt": "200000000", "shortTermDebt": "800000000", "treasuryStock": "-270141000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12668000", "reportedCurrency": "USD", "retainedEarnings": "437072000", "totalLiabilities": "17526476000", "otherCurrentAssets": "739575000", "totalCurrentAssets": "4814900000", "currentLongTermDebt": "400000000", "longTermInvestments": "4075644000", "shortTermInvestments": "4075644000", "currentNetReceivables": "45239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15351834000", "currentAccountsPayable": "16441394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361185000", "shortLongTermDebtTotal": "1000019000", "totalShareholderEquity": "2640258000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "16583216000", "totalCurrentLiabilities": "17383216000", "otherNonCurrentLiabilities": "681482000", "totalNonCurrentLiabilities": "143260000", "cashAndShortTermInvestments": "694017000", "commonStockSharesOutstanding": "133387000", "intangibleAssetsExcludingGoodwill": "12668000", "cashAndCashEquivalentsAtCarryingValue": "694017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284392000", "profitLoss": "None", "dividendPayout": "138246000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296504000", "capitalExpenditures": "29354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-981336000", "cashflowFromInvestment": "375212000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-309620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 841264000, "cost_of_revenue": 119090000, "gross_profit": 722174000, "research_and_development": null, "selling_general_admin": 173098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381698000, "depreciation_amortisation": 67824000, "ebitda": 449522000, "interest_expense": 105290000, "interest_income": null, "other_non_operating": null, "pretax_income": 381698000, "tax_provision": 97306000, "effective_tax_rate": null, "net_income": 284392000, "net_income_continuing_ops": 284392000, "net_income_to_common": 284392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694017000, "short_term_investments": 4075644000, "net_receivables": 45239000, "inventory": -739575000, "other_current_assets": null, "total_current_assets": 4814900000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 12668000, "goodwill_and_intangibles": 1008160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15351834000, "total_assets": 20166734000, "short_term_debt": 800000000, "accounts_payable": 16441394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17383216000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143260000, "total_liabilities": 17526476000, "total_debt": 1000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437072000, "total_equity": 2640258000, "shares_outstanding": 133387000, "operating_cash_flow": 296504000, "stock_based_compensation": 7826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 375212000, "dividends_paid": 138246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -981336000, "free_cash_flow": 325858000, "net_change_in_cash": -309620000 }, "raw_data": { "income": { "ebit": "381698000", "ebitda": "449522000", "netIncome": "284392000", "grossProfit": "722174000", "depreciation": "None", "totalRevenue": "841264000", "costOfRevenue": "119090000", "interestIncome": "678692000", "incomeBeforeTax": "381698000", "interestExpense": "105290000", "operatingIncome": "381698000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "97306000", "reportedCurrency": "USD", "netInterestIncome": "573402000", "nonInterestIncome": "None", "operatingExpenses": "340476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67824000", "sellingGeneralAndAdministrative": "173098000", "netIncomeFromContinuingOperations": "284392000" }, "balance": { "goodwill": "995492000", "inventory": "-739575000", "commonStock": "1399000", "currentDebt": "None", "investments": "None", "totalAssets": "20166734000", "longTermDebt": "200000000", "shortTermDebt": "800000000", "treasuryStock": "-270141000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12668000", "reportedCurrency": "USD", "retainedEarnings": "437072000", "totalLiabilities": "17526476000", "otherCurrentAssets": "739575000", "totalCurrentAssets": "4814900000", "currentLongTermDebt": "400000000", "longTermInvestments": "4075644000", "shortTermInvestments": "4075644000", "currentNetReceivables": "45239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15351834000", "currentAccountsPayable": "16441394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361185000", "shortLongTermDebtTotal": "1000019000", "totalShareholderEquity": "2640258000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "16583216000", "totalCurrentLiabilities": "17383216000", "otherNonCurrentLiabilities": "681482000", "totalNonCurrentLiabilities": "143260000", "cashAndShortTermInvestments": "694017000", "commonStockSharesOutstanding": "133387000", "intangibleAssetsExcludingGoodwill": "12668000", "cashAndCashEquivalentsAtCarryingValue": "694017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284392000", "profitLoss": "None", "dividendPayout": "138246000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296504000", "capitalExpenditures": "29354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-981336000", "cashflowFromInvestment": "375212000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-309620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 800184000, "cost_of_revenue": 101913000, "gross_profit": 698271000, "ebit": 358178000, "ebitda": 413081000, "pretax_income": 358178000, "tax_provision": 93784000, "net_income": 264394000, "net_income_to_common": 264394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003637000, "total_current_assets": 5550899000, "total_assets": 20695678000, "short_term_debt": 8000, "long_term_debt": 600000000, "total_debt": 600008000, "total_liabilities": 18170839000, "total_equity": 2524839000, "shares_outstanding": 137111000, "goodwill_and_intangibles": 1011647000 }, "cash_flow": { "operating_cash_flow": 351413000, "capital_expenditure": 42324000, "free_cash_flow": 393737000, "dividends_paid": 131036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71195, "ticker_id": 6039, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "358178000", "ebitda": "413081000", "netIncome": "264394000", "grossProfit": "698271000", "depreciation": "None", "totalRevenue": "800184000", "costOfRevenue": "101913000", "interestIncome": "646051000", "incomeBeforeTax": "358178000", "interestExpense": "79733000", "operatingIncome": "358178000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "93784000", "reportedCurrency": "USD", "netInterestIncome": "566318000", "nonInterestIncome": "None", "operatingExpenses": "340093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54903000", "sellingGeneralAndAdministrative": "167162000", "netIncomeFromContinuingOperations": "264394000" }, "balance": { "goodwill": "995492000", "inventory": "751000", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "20695678000", "longTermDebt": "600000000", "shortTermDebt": "8000", "treasuryStock": "-132135000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16155000", "reportedCurrency": "USD", "retainedEarnings": "291919000", "totalLiabilities": "18170839000", "otherCurrentAssets": "9329794000", "totalCurrentAssets": "5550899000", "currentLongTermDebt": "0", "longTermInvestments": "4498342000", "shortTermInvestments": "4498342000", "currentNetReceivables": "48920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15144779000", "currentAccountsPayable": "17147668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304996000", "shortLongTermDebtTotal": "600026000", "totalShareholderEquity": "2524839000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "17277977000", "totalCurrentLiabilities": "17277977000", "otherNonCurrentLiabilities": "1020771000", "totalNonCurrentLiabilities": "892862000", "cashAndShortTermInvestments": "1003637000", "commonStockSharesOutstanding": "137111000", "intangibleAssetsExcludingGoodwill": "16155000", "cashAndCashEquivalentsAtCarryingValue": "1003637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264394000", "profitLoss": "None", "dividendPayout": "131036000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351413000", "capitalExpenditures": "42324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124611000", "cashflowFromInvestment": "-257809000", "stockBasedCompensation": "6185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31007000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800184000, "cost_of_revenue": 101913000, "gross_profit": 698271000, "research_and_development": 0, "selling_general_admin": 167162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358178000, "depreciation_amortisation": 54903000, "ebitda": 413081000, "interest_expense": 79733000, "interest_income": null, "other_non_operating": null, "pretax_income": 358178000, "tax_provision": 93784000, "effective_tax_rate": null, "net_income": 264394000, "net_income_continuing_ops": 264394000, "net_income_to_common": 264394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1003637000, "short_term_investments": 4498342000, "net_receivables": 48920000, "inventory": 751000, "other_current_assets": null, "total_current_assets": 5550899000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 16155000, "goodwill_and_intangibles": 1011647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15144779000, "total_assets": 20695678000, "short_term_debt": 8000, "accounts_payable": 17147668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17277977000, "long_term_debt": 600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 892862000, "total_liabilities": 18170839000, "total_debt": 600008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291919000, "total_equity": 2524839000, "shares_outstanding": 137111000, "operating_cash_flow": 351413000, "stock_based_compensation": 6185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257809000, "dividends_paid": 131036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124611000, "free_cash_flow": 393737000, "net_change_in_cash": -31007000 }, "raw_data": { "income": { "ebit": "358178000", "ebitda": "413081000", "netIncome": "264394000", "grossProfit": "698271000", "depreciation": "None", "totalRevenue": "800184000", "costOfRevenue": "101913000", "interestIncome": "646051000", "incomeBeforeTax": "358178000", "interestExpense": "79733000", "operatingIncome": "358178000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "93784000", "reportedCurrency": "USD", "netInterestIncome": "566318000", "nonInterestIncome": "None", "operatingExpenses": "340093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54903000", "sellingGeneralAndAdministrative": "167162000", "netIncomeFromContinuingOperations": "264394000" }, "balance": { "goodwill": "995492000", "inventory": "751000", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "20695678000", "longTermDebt": "600000000", "shortTermDebt": "8000", "treasuryStock": "-132135000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16155000", "reportedCurrency": "USD", "retainedEarnings": "291919000", "totalLiabilities": "18170839000", "otherCurrentAssets": "9329794000", "totalCurrentAssets": "5550899000", "currentLongTermDebt": "0", "longTermInvestments": "4498342000", "shortTermInvestments": "4498342000", "currentNetReceivables": "48920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15144779000", "currentAccountsPayable": "17147668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304996000", "shortLongTermDebtTotal": "600026000", "totalShareholderEquity": "2524839000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "17277977000", "totalCurrentLiabilities": "17277977000", "otherNonCurrentLiabilities": "1020771000", "totalNonCurrentLiabilities": "892862000", "cashAndShortTermInvestments": "1003637000", "commonStockSharesOutstanding": "137111000", "intangibleAssetsExcludingGoodwill": "16155000", "cashAndCashEquivalentsAtCarryingValue": "1003637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264394000", "profitLoss": "None", "dividendPayout": "131036000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351413000", "capitalExpenditures": "42324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124611000", "cashflowFromInvestment": "-257809000", "stockBasedCompensation": "6185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31007000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 282517000, "cost_of_revenue": 67168000, "gross_profit": 215349000, "ebit": 87464000, "ebitda": 87464000, "pretax_income": 87464000, "tax_provision": 19680000, "net_income": 67784000, "net_income_to_common": 67784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225727000, "total_current_assets": 303013000, "total_assets": 24264548000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21496788000, "total_equity": 2767760000, "shares_outstanding": 123345708, "goodwill_and_intangibles": 999962000 }, "cash_flow": { "operating_cash_flow": 159715000, "capital_expenditure": 4296000, "free_cash_flow": 164011000, "dividends_paid": 33083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71158, "ticker_id": 6039, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "87464000", "netIncome": "67784000", "grossProfit": "215349000", "depreciation": "None", "totalRevenue": "282517000", "costOfRevenue": "67168000", "interestIncome": "229698000", "incomeBeforeTax": "87464000", "interestExpense": "62168000", "operatingIncome": "87464000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19680000", "reportedCurrency": "USD", "netInterestIncome": "167530000", "nonInterestIncome": "None", "operatingExpenses": "127885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "86687000", "netIncomeFromContinuingOperations": "67784000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1426000", "currentDebt": "None", "investments": "None", "totalAssets": "24264548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4470000", "reportedCurrency": "USD", "retainedEarnings": "1114759000", "totalLiabilities": "21496788000", "otherCurrentAssets": "None", "totalCurrentAssets": "303013000", "currentLongTermDebt": "None", "longTermInvestments": "5560026000", "shortTermInvestments": "1861127000", "currentNetReceivables": "77286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23961535000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2767760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21496788000", "cashAndShortTermInvestments": "225727000", "commonStockSharesOutstanding": "123345708", "intangibleAssetsExcludingGoodwill": "4470000", "cashAndCashEquivalentsAtCarryingValue": "225727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67784000", "profitLoss": "None", "dividendPayout": "33083000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159715000", "capitalExpenditures": "4296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192014000", "cashflowFromInvestment": "-110333000", "stockBasedCompensation": "3965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282517000, "cost_of_revenue": 67168000, "gross_profit": 215349000, "research_and_development": null, "selling_general_admin": 86687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87464000, "depreciation_amortisation": null, "ebitda": 87464000, "interest_expense": 62168000, "interest_income": null, "other_non_operating": null, "pretax_income": 87464000, "tax_provision": 19680000, "effective_tax_rate": null, "net_income": 67784000, "net_income_continuing_ops": 67784000, "net_income_to_common": 67784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225727000, "short_term_investments": 1861127000, "net_receivables": 77286000, "inventory": null, "other_current_assets": null, "total_current_assets": 303013000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 4470000, "goodwill_and_intangibles": 999962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23961535000, "total_assets": 24264548000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21496788000, "total_liabilities": 21496788000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1114759000, "total_equity": 2767760000, "shares_outstanding": 123345708, "operating_cash_flow": 159715000, "stock_based_compensation": 3965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110333000, "dividends_paid": 33083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192014000, "free_cash_flow": 164011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "87464000", "netIncome": "67784000", "grossProfit": "215349000", "depreciation": "None", "totalRevenue": "282517000", "costOfRevenue": "67168000", "interestIncome": "229698000", "incomeBeforeTax": "87464000", "interestExpense": "62168000", "operatingIncome": "87464000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19680000", "reportedCurrency": "USD", "netInterestIncome": "167530000", "nonInterestIncome": "None", "operatingExpenses": "127885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "86687000", "netIncomeFromContinuingOperations": "67784000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1426000", "currentDebt": "None", "investments": "None", "totalAssets": "24264548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4470000", "reportedCurrency": "USD", "retainedEarnings": "1114759000", "totalLiabilities": "21496788000", "otherCurrentAssets": "None", "totalCurrentAssets": "303013000", "currentLongTermDebt": "None", "longTermInvestments": "5560026000", "shortTermInvestments": "1861127000", "currentNetReceivables": "77286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23961535000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2767760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21496788000", "cashAndShortTermInvestments": "225727000", "commonStockSharesOutstanding": "123345708", "intangibleAssetsExcludingGoodwill": "4470000", "cashAndCashEquivalentsAtCarryingValue": "225727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67784000", "profitLoss": "None", "dividendPayout": "33083000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159715000", "capitalExpenditures": "4296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192014000", "cashflowFromInvestment": "-110333000", "stockBasedCompensation": "3965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 292390000, "cost_of_revenue": 74237000, "gross_profit": 218153000, "ebit": 93051000, "ebitda": 93051000, "pretax_income": 93051000, "tax_provision": 23120000, "net_income": 69931000, "net_income_to_common": 69931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228734000, "total_current_assets": 306375000, "total_assets": 23955252000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21185887000, "total_equity": 2769365000, "shares_outstanding": 124158037, "goodwill_and_intangibles": 1000130000 }, "cash_flow": { "operating_cash_flow": 104895000, "capital_expenditure": 4900000, "free_cash_flow": 109795000, "dividends_paid": 32155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71159, "ticker_id": 6039, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "93051000", "netIncome": "69931000", "grossProfit": "218153000", "depreciation": "None", "totalRevenue": "292390000", "costOfRevenue": "74237000", "interestIncome": "236839000", "incomeBeforeTax": "93051000", "interestExpense": "66537000", "operatingIncome": "93051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23120000", "reportedCurrency": "USD", "netInterestIncome": "170302000", "nonInterestIncome": "None", "operatingExpenses": "125102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100086000", "netIncomeFromContinuingOperations": "69931000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "23955252000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4638000", "reportedCurrency": "USD", "retainedEarnings": "1078885000", "totalLiabilities": "21185887000", "otherCurrentAssets": "None", "totalCurrentAssets": "306375000", "currentLongTermDebt": "0", "longTermInvestments": "5609315000", "shortTermInvestments": "1870630000", "currentNetReceivables": "77641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2769365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21185887000", "cashAndShortTermInvestments": "228734000", "commonStockSharesOutstanding": "124158037", "intangibleAssetsExcludingGoodwill": "4638000", "cashAndCashEquivalentsAtCarryingValue": "228734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69931000", "profitLoss": "None", "dividendPayout": "32155000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104895000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271902000", "cashflowFromInvestment": "-210884000", "stockBasedCompensation": "4239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292390000, "cost_of_revenue": 74237000, "gross_profit": 218153000, "research_and_development": null, "selling_general_admin": 100086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93051000, "depreciation_amortisation": null, "ebitda": 93051000, "interest_expense": 66537000, "interest_income": null, "other_non_operating": null, "pretax_income": 93051000, "tax_provision": 23120000, "effective_tax_rate": null, "net_income": 69931000, "net_income_continuing_ops": 69931000, "net_income_to_common": 69931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228734000, "short_term_investments": 1870630000, "net_receivables": 77641000, "inventory": null, "other_current_assets": null, "total_current_assets": 306375000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 4638000, "goodwill_and_intangibles": 1000130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1298988000, "total_assets": 23955252000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21185887000, "total_liabilities": 21185887000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1078885000, "total_equity": 2769365000, "shares_outstanding": 124158037, "operating_cash_flow": 104895000, "stock_based_compensation": 4239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210884000, "dividends_paid": 32155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271902000, "free_cash_flow": 109795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "93051000", "netIncome": "69931000", "grossProfit": "218153000", "depreciation": "None", "totalRevenue": "292390000", "costOfRevenue": "74237000", "interestIncome": "236839000", "incomeBeforeTax": "93051000", "interestExpense": "66537000", "operatingIncome": "93051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23120000", "reportedCurrency": "USD", "netInterestIncome": "170302000", "nonInterestIncome": "None", "operatingExpenses": "125102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100086000", "netIncomeFromContinuingOperations": "69931000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "23955252000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4638000", "reportedCurrency": "USD", "retainedEarnings": "1078885000", "totalLiabilities": "21185887000", "otherCurrentAssets": "None", "totalCurrentAssets": "306375000", "currentLongTermDebt": "0", "longTermInvestments": "5609315000", "shortTermInvestments": "1870630000", "currentNetReceivables": "77641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2769365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21185887000", "cashAndShortTermInvestments": "228734000", "commonStockSharesOutstanding": "124158037", "intangibleAssetsExcludingGoodwill": "4638000", "cashAndCashEquivalentsAtCarryingValue": "228734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69931000", "profitLoss": "None", "dividendPayout": "32155000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104895000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271902000", "cashflowFromInvestment": "-210884000", "stockBasedCompensation": "4239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 290941000, "cost_of_revenue": 77744000, "gross_profit": 213197000, "ebit": 96147000, "ebitda": 104002000, "pretax_income": 96147000, "tax_provision": 22307000, "net_income": 73840000, "net_income_to_common": 73840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1855643000, "total_current_assets": 4142824000, "total_assets": 24098728000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21364807000, "total_equity": 2733921000, "shares_outstanding": 124970898, "goodwill_and_intangibles": 1000220000 }, "cash_flow": { "operating_cash_flow": 57085000, "capital_expenditure": 7569000, "free_cash_flow": 64654000, "dividends_paid": 32308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71161, "ticker_id": 6039, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96147000", "ebitda": "104002000", "netIncome": "73840000", "grossProfit": "213197000", "depreciation": "None", "totalRevenue": "290941000", "costOfRevenue": "77744000", "interestIncome": "242575000", "incomeBeforeTax": "96147000", "interestExpense": "73244000", "operatingIncome": "96147000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22307000", "reportedCurrency": "USD", "netInterestIncome": "169331000", "nonInterestIncome": "None", "operatingExpenses": "117050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7855000", "sellingGeneralAndAdministrative": "61533000", "netIncomeFromContinuingOperations": "73840000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "24098728000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4728000", "reportedCurrency": "USD", "retainedEarnings": "1041573000", "totalLiabilities": "21364807000", "otherCurrentAssets": "None", "totalCurrentAssets": "4142824000", "currentLongTermDebt": "0", "longTermInvestments": "5580905000", "shortTermInvestments": "1767366000", "currentNetReceivables": "519815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19955904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2733921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20729557000", "totalCurrentLiabilities": "20729557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "635250000", "cashAndShortTermInvestments": "1855643000", "commonStockSharesOutstanding": "124970898", "intangibleAssetsExcludingGoodwill": "4728000", "cashAndCashEquivalentsAtCarryingValue": "1855643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73840000", "profitLoss": "None", "dividendPayout": "32308000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57085000", "capitalExpenditures": "7569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191919000", "cashflowFromInvestment": "207604000", "stockBasedCompensation": "4090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290941000, "cost_of_revenue": 77744000, "gross_profit": 213197000, "research_and_development": null, "selling_general_admin": 61533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96147000, "depreciation_amortisation": 7855000, "ebitda": 104002000, "interest_expense": 73244000, "interest_income": null, "other_non_operating": null, "pretax_income": 96147000, "tax_provision": 22307000, "effective_tax_rate": null, "net_income": 73840000, "net_income_continuing_ops": 73840000, "net_income_to_common": 73840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1855643000, "short_term_investments": 1767366000, "net_receivables": 519815000, "inventory": null, "other_current_assets": null, "total_current_assets": 4142824000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 4728000, "goodwill_and_intangibles": 1000220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19955904000, "total_assets": 24098728000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20729557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635250000, "total_liabilities": 21364807000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1041573000, "total_equity": 2733921000, "shares_outstanding": 124970898, "operating_cash_flow": 57085000, "stock_based_compensation": 4090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 207604000, "dividends_paid": 32308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191919000, "free_cash_flow": 64654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96147000", "ebitda": "104002000", "netIncome": "73840000", "grossProfit": "213197000", "depreciation": "None", "totalRevenue": "290941000", "costOfRevenue": "77744000", "interestIncome": "242575000", "incomeBeforeTax": "96147000", "interestExpense": "73244000", "operatingIncome": "96147000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22307000", "reportedCurrency": "USD", "netInterestIncome": "169331000", "nonInterestIncome": "None", "operatingExpenses": "117050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7855000", "sellingGeneralAndAdministrative": "61533000", "netIncomeFromContinuingOperations": "73840000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "24098728000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4728000", "reportedCurrency": "USD", "retainedEarnings": "1041573000", "totalLiabilities": "21364807000", "otherCurrentAssets": "None", "totalCurrentAssets": "4142824000", "currentLongTermDebt": "0", "longTermInvestments": "5580905000", "shortTermInvestments": "1767366000", "currentNetReceivables": "519815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19955904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2733921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20729557000", "totalCurrentLiabilities": "20729557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "635250000", "cashAndShortTermInvestments": "1855643000", "commonStockSharesOutstanding": "124970898", "intangibleAssetsExcludingGoodwill": "4728000", "cashAndCashEquivalentsAtCarryingValue": "1855643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73840000", "profitLoss": "None", "dividendPayout": "32308000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57085000", "capitalExpenditures": "7569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191919000", "cashflowFromInvestment": "207604000", "stockBasedCompensation": "4090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 282291000, "cost_of_revenue": 77656000, "gross_profit": 204635000, "ebit": 88102000, "ebitda": 97467000, "pretax_income": 88102000, "tax_provision": 14855000, "net_income": 73247000, "net_income_to_common": 73247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1399035000, "total_current_assets": 1982900000, "total_assets": 23837147000, "short_term_debt": 250000000, "long_term_debt": null, "total_debt": 250000000, "total_liabilities": 21142602000, "total_equity": 2694545000, "shares_outstanding": 125833064, "goodwill_and_intangibles": 1000320000 }, "cash_flow": { "operating_cash_flow": 136373000, "capital_expenditure": 11210000, "free_cash_flow": 147583000, "dividends_paid": 33620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71162, "ticker_id": 6039, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88102000", "ebitda": "97467000", "netIncome": "73247000", "grossProfit": "204635000", "depreciation": "None", "totalRevenue": "282291000", "costOfRevenue": "77656000", "interestIncome": "236739000", "incomeBeforeTax": "88102000", "interestExpense": "73156000", "operatingIncome": "88102000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14855000", "reportedCurrency": "USD", "netInterestIncome": "163583000", "nonInterestIncome": "None", "operatingExpenses": "116533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9365000", "sellingGeneralAndAdministrative": "15997000", "netIncomeFromContinuingOperations": "73247000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "23837147000", "longTermDebt": "None", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4828000", "reportedCurrency": "USD", "retainedEarnings": "1000997000", "totalLiabilities": "21142602000", "otherCurrentAssets": "None", "totalCurrentAssets": "1982900000", "currentLongTermDebt": "250000000", "longTermInvestments": "5550468000", "shortTermInvestments": "81325000", "currentNetReceivables": "502540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21854247000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "2694545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20231419000", "totalCurrentLiabilities": "20481419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661183000", "cashAndShortTermInvestments": "1399035000", "commonStockSharesOutstanding": "125833064", "intangibleAssetsExcludingGoodwill": "4828000", "cashAndCashEquivalentsAtCarryingValue": "1399035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73247000", "profitLoss": "None", "dividendPayout": "33620000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136373000", "capitalExpenditures": "11210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43372000", "cashflowFromInvestment": "-8545000", "stockBasedCompensation": "3529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282291000, "cost_of_revenue": 77656000, "gross_profit": 204635000, "research_and_development": null, "selling_general_admin": 15997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88102000, "depreciation_amortisation": 9365000, "ebitda": 97467000, "interest_expense": 73156000, "interest_income": null, "other_non_operating": null, "pretax_income": 88102000, "tax_provision": 14855000, "effective_tax_rate": null, "net_income": 73247000, "net_income_continuing_ops": 73247000, "net_income_to_common": 73247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1399035000, "short_term_investments": 81325000, "net_receivables": 502540000, "inventory": null, "other_current_assets": null, "total_current_assets": 1982900000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 4828000, "goodwill_and_intangibles": 1000320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21854247000, "total_assets": 23837147000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20481419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661183000, "total_liabilities": 21142602000, "total_debt": 250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1000997000, "total_equity": 2694545000, "shares_outstanding": 125833064, "operating_cash_flow": 136373000, "stock_based_compensation": 3529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8545000, "dividends_paid": 33620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43372000, "free_cash_flow": 147583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88102000", "ebitda": "97467000", "netIncome": "73247000", "grossProfit": "204635000", "depreciation": "None", "totalRevenue": "282291000", "costOfRevenue": "77656000", "interestIncome": "236739000", "incomeBeforeTax": "88102000", "interestExpense": "73156000", "operatingIncome": "88102000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14855000", "reportedCurrency": "USD", "netInterestIncome": "163583000", "nonInterestIncome": "None", "operatingExpenses": "116533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9365000", "sellingGeneralAndAdministrative": "15997000", "netIncomeFromContinuingOperations": "73247000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "23837147000", "longTermDebt": "None", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4828000", "reportedCurrency": "USD", "retainedEarnings": "1000997000", "totalLiabilities": "21142602000", "otherCurrentAssets": "None", "totalCurrentAssets": "1982900000", "currentLongTermDebt": "250000000", "longTermInvestments": "5550468000", "shortTermInvestments": "81325000", "currentNetReceivables": "502540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21854247000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "2694545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20231419000", "totalCurrentLiabilities": "20481419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661183000", "cashAndShortTermInvestments": "1399035000", "commonStockSharesOutstanding": "125833064", "intangibleAssetsExcludingGoodwill": "4828000", "cashAndCashEquivalentsAtCarryingValue": "1399035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73247000", "profitLoss": "None", "dividendPayout": "33620000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136373000", "capitalExpenditures": "11210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43372000", "cashflowFromInvestment": "-8545000", "stockBasedCompensation": "3529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 277708000, "cost_of_revenue": 85124000, "gross_profit": 192584000, "ebit": 76943000, "ebitda": 85348000, "pretax_income": 76943000, "tax_provision": 17695000, "net_income": 59248000, "net_income_to_common": 59248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314579000, "total_current_assets": 1828607000, "total_assets": 23744958000, "short_term_debt": 250000000, "long_term_debt": null, "total_debt": 250000000, "total_liabilities": 21096106000, "total_equity": 2648852000, "shares_outstanding": 127167000, "goodwill_and_intangibles": 1000418000 }, "cash_flow": { "operating_cash_flow": 36717000, "capital_expenditure": 8100000, "free_cash_flow": 44817000, "dividends_paid": 32868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71163, "ticker_id": 6039, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76943000", "ebitda": "85348000", "netIncome": "59248000", "grossProfit": "192584000", "depreciation": "None", "totalRevenue": "277708000", "costOfRevenue": "85124000", "interestIncome": "235150000", "incomeBeforeTax": "76943000", "interestExpense": "74624000", "operatingIncome": "76943000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17695000", "reportedCurrency": "USD", "netInterestIncome": "160526000", "nonInterestIncome": "None", "operatingExpenses": "115641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8405000", "sellingGeneralAndAdministrative": "60104000", "netIncomeFromContinuingOperations": "59248000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1421000", "currentDebt": "None", "investments": "None", "totalAssets": "23744958000", "longTermDebt": "None", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4926000", "reportedCurrency": "USD", "retainedEarnings": "960337000", "totalLiabilities": "21096106000", "otherCurrentAssets": "None", "totalCurrentAssets": "1828607000", "currentLongTermDebt": "250000000", "longTermInvestments": "5583336000", "shortTermInvestments": "0", "currentNetReceivables": "514028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21916351000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "2648852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20215816000", "totalCurrentLiabilities": "20465816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630290000", "cashAndShortTermInvestments": "1314579000", "commonStockSharesOutstanding": "127167000", "intangibleAssetsExcludingGoodwill": "4926000", "cashAndCashEquivalentsAtCarryingValue": "1314579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59248000", "profitLoss": "None", "dividendPayout": "32868000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36717000", "capitalExpenditures": "8100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168265000", "cashflowFromInvestment": "275937000", "stockBasedCompensation": "4032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277708000, "cost_of_revenue": 85124000, "gross_profit": 192584000, "research_and_development": null, "selling_general_admin": 60104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76943000, "depreciation_amortisation": 8405000, "ebitda": 85348000, "interest_expense": 74624000, "interest_income": null, "other_non_operating": null, "pretax_income": 76943000, "tax_provision": 17695000, "effective_tax_rate": null, "net_income": 59248000, "net_income_continuing_ops": 59248000, "net_income_to_common": 59248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1314579000, "short_term_investments": 0, "net_receivables": 514028000, "inventory": null, "other_current_assets": null, "total_current_assets": 1828607000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 4926000, "goodwill_and_intangibles": 1000418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21916351000, "total_assets": 23744958000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20465816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630290000, "total_liabilities": 21096106000, "total_debt": 250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 960337000, "total_equity": 2648852000, "shares_outstanding": 127167000, "operating_cash_flow": 36717000, "stock_based_compensation": 4032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 275937000, "dividends_paid": 32868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168265000, "free_cash_flow": 44817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76943000", "ebitda": "85348000", "netIncome": "59248000", "grossProfit": "192584000", "depreciation": "None", "totalRevenue": "277708000", "costOfRevenue": "85124000", "interestIncome": "235150000", "incomeBeforeTax": "76943000", "interestExpense": "74624000", "operatingIncome": "76943000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17695000", "reportedCurrency": "USD", "netInterestIncome": "160526000", "nonInterestIncome": "None", "operatingExpenses": "115641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8405000", "sellingGeneralAndAdministrative": "60104000", "netIncomeFromContinuingOperations": "59248000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1421000", "currentDebt": "None", "investments": "None", "totalAssets": "23744958000", "longTermDebt": "None", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4926000", "reportedCurrency": "USD", "retainedEarnings": "960337000", "totalLiabilities": "21096106000", "otherCurrentAssets": "None", "totalCurrentAssets": "1828607000", "currentLongTermDebt": "250000000", "longTermInvestments": "5583336000", "shortTermInvestments": "0", "currentNetReceivables": "514028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21916351000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "2648852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20215816000", "totalCurrentLiabilities": "20465816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630290000", "cashAndShortTermInvestments": "1314579000", "commonStockSharesOutstanding": "127167000", "intangibleAssetsExcludingGoodwill": "4926000", "cashAndCashEquivalentsAtCarryingValue": "1314579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59248000", "profitLoss": "None", "dividendPayout": "32868000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36717000", "capitalExpenditures": "8100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168265000", "cashflowFromInvestment": "275937000", "stockBasedCompensation": "4032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 261612000, "cost_of_revenue": 80659000, "gross_profit": 180953000, "ebit": 64736000, "ebitda": 74178000, "pretax_income": 64736000, "tax_provision": 12240000, "net_income": 52496000, "net_income_to_common": 52496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170190000, "total_current_assets": 1690697000, "total_assets": 23828186000, "short_term_debt": 250000000, "long_term_debt": null, "total_debt": 250000000, "total_liabilities": 21210700000, "total_equity": 2617486000, "shares_outstanding": 128168000, "goodwill_and_intangibles": 1000570000 }, "cash_flow": { "operating_cash_flow": 113825000, "capital_expenditure": 11355000, "free_cash_flow": 125180000, "dividends_paid": 33143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71164, "ticker_id": 6039, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64736000", "ebitda": "74178000", "netIncome": "52496000", "grossProfit": "180953000", "depreciation": "None", "totalRevenue": "261612000", "costOfRevenue": "80659000", "interestIncome": "240162000", "incomeBeforeTax": "64736000", "interestExpense": "81409000", "operatingIncome": "64736000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12240000", "reportedCurrency": "USD", "netInterestIncome": "158753000", "nonInterestIncome": "None", "operatingExpenses": "116217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9442000", "sellingGeneralAndAdministrative": "59003000", "netIncomeFromContinuingOperations": "52496000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "23828186000", "longTermDebt": "None", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5078000", "reportedCurrency": "USD", "retainedEarnings": "934048000", "totalLiabilities": "21210700000", "otherCurrentAssets": "-512360000", "totalCurrentAssets": "1690697000", "currentLongTermDebt": "250000000", "longTermInvestments": "5717166000", "shortTermInvestments": "8147000", "currentNetReceivables": "512360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22137489000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "2617486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20322216000", "totalCurrentLiabilities": "20572216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638484000", "cashAndShortTermInvestments": "1170190000", "commonStockSharesOutstanding": "128168000", "intangibleAssetsExcludingGoodwill": "5078000", "cashAndCashEquivalentsAtCarryingValue": "1170190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52496000", "profitLoss": "None", "dividendPayout": "33143000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113825000", "capitalExpenditures": "11355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21396000", "cashflowFromInvestment": "-37843000", "stockBasedCompensation": "2118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261612000, "cost_of_revenue": 80659000, "gross_profit": 180953000, "research_and_development": null, "selling_general_admin": 59003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64736000, "depreciation_amortisation": 9442000, "ebitda": 74178000, "interest_expense": 81409000, "interest_income": null, "other_non_operating": null, "pretax_income": 64736000, "tax_provision": 12240000, "effective_tax_rate": null, "net_income": 52496000, "net_income_continuing_ops": 52496000, "net_income_to_common": 52496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170190000, "short_term_investments": 8147000, "net_receivables": 512360000, "inventory": null, "other_current_assets": null, "total_current_assets": 1690697000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 5078000, "goodwill_and_intangibles": 1000570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22137489000, "total_assets": 23828186000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20572216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638484000, "total_liabilities": 21210700000, "total_debt": 250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 934048000, "total_equity": 2617486000, "shares_outstanding": 128168000, "operating_cash_flow": 113825000, "stock_based_compensation": 2118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37843000, "dividends_paid": 33143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21396000, "free_cash_flow": 125180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64736000", "ebitda": "74178000", "netIncome": "52496000", "grossProfit": "180953000", "depreciation": "None", "totalRevenue": "261612000", "costOfRevenue": "80659000", "interestIncome": "240162000", "incomeBeforeTax": "64736000", "interestExpense": "81409000", "operatingIncome": "64736000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12240000", "reportedCurrency": "USD", "netInterestIncome": "158753000", "nonInterestIncome": "None", "operatingExpenses": "116217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9442000", "sellingGeneralAndAdministrative": "59003000", "netIncomeFromContinuingOperations": "52496000" }, "balance": { "goodwill": "995492000", "inventory": "None", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "23828186000", "longTermDebt": "None", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5078000", "reportedCurrency": "USD", "retainedEarnings": "934048000", "totalLiabilities": "21210700000", "otherCurrentAssets": "-512360000", "totalCurrentAssets": "1690697000", "currentLongTermDebt": "250000000", "longTermInvestments": "5717166000", "shortTermInvestments": "8147000", "currentNetReceivables": "512360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22137489000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "2617486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20322216000", "totalCurrentLiabilities": "20572216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638484000", "cashAndShortTermInvestments": "1170190000", "commonStockSharesOutstanding": "128168000", "intangibleAssetsExcludingGoodwill": "5078000", "cashAndCashEquivalentsAtCarryingValue": "1170190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52496000", "profitLoss": "None", "dividendPayout": "33143000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113825000", "capitalExpenditures": "11355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21396000", "cashflowFromInvestment": "-37843000", "stockBasedCompensation": "2118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 294606000, "cost_of_revenue": 100689000, "gross_profit": 193917000, "ebit": 76448000, "ebitda": 86283000, "pretax_income": 76448000, "tax_provision": 14956000, "net_income": 61492000, "net_income_to_common": 61492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072812000, "total_current_assets": 3641184000, "total_assets": 23780285000, "short_term_debt": 250000000, "long_term_debt": null, "total_debt": 250000000, "total_liabilities": 21132251000, "total_equity": 2648034000, "shares_outstanding": 128504000, "goodwill_and_intangibles": 1000728000 }, "cash_flow": { "operating_cash_flow": 58875000, "capital_expenditure": 6571000, "free_cash_flow": 65446000, "dividends_paid": 33249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71166, "ticker_id": 6039, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76448000", "ebitda": "86283000", "netIncome": "61492000", "grossProfit": "193917000", "depreciation": "None", "totalRevenue": "294606000", "costOfRevenue": "100689000", "interestIncome": "249996000", "incomeBeforeTax": "76448000", "interestExpense": "93289000", "operatingIncome": "76448000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14956000", "reportedCurrency": "USD", "netInterestIncome": "156707000", "nonInterestIncome": "None", "operatingExpenses": "117469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9835000", "sellingGeneralAndAdministrative": "59563000", "netIncomeFromContinuingOperations": "61492000" }, "balance": { "goodwill": "995492000", "inventory": "-334084000", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "23780285000", "longTermDebt": "None", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5236000", "reportedCurrency": "USD", "retainedEarnings": "915062000", "totalLiabilities": "21132251000", "otherCurrentAssets": "1154687000", "totalCurrentAssets": "3641184000", "currentLongTermDebt": "250000000", "longTermInvestments": "5909656000", "shortTermInvestments": "2055959000", "currentNetReceivables": "512413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20139101000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "2648034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20227702000", "totalCurrentLiabilities": "20477702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654549000", "cashAndShortTermInvestments": "1072812000", "commonStockSharesOutstanding": "128504000", "intangibleAssetsExcludingGoodwill": "5236000", "cashAndCashEquivalentsAtCarryingValue": "1072812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61492000", "profitLoss": "None", "dividendPayout": "33249000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58875000", "capitalExpenditures": "6571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374239000", "cashflowFromInvestment": "273417000", "stockBasedCompensation": "3222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294606000, "cost_of_revenue": 100689000, "gross_profit": 193917000, "research_and_development": null, "selling_general_admin": 59563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76448000, "depreciation_amortisation": 9835000, "ebitda": 86283000, "interest_expense": 93289000, "interest_income": null, "other_non_operating": null, "pretax_income": 76448000, "tax_provision": 14956000, "effective_tax_rate": null, "net_income": 61492000, "net_income_continuing_ops": 61492000, "net_income_to_common": 61492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1072812000, "short_term_investments": 2055959000, "net_receivables": 512413000, "inventory": -334084000, "other_current_assets": null, "total_current_assets": 3641184000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 5236000, "goodwill_and_intangibles": 1000728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20139101000, "total_assets": 23780285000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20477702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654549000, "total_liabilities": 21132251000, "total_debt": 250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915062000, "total_equity": 2648034000, "shares_outstanding": 128504000, "operating_cash_flow": 58875000, "stock_based_compensation": 3222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 273417000, "dividends_paid": 33249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -374239000, "free_cash_flow": 65446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76448000", "ebitda": "86283000", "netIncome": "61492000", "grossProfit": "193917000", "depreciation": "None", "totalRevenue": "294606000", "costOfRevenue": "100689000", "interestIncome": "249996000", "incomeBeforeTax": "76448000", "interestExpense": "93289000", "operatingIncome": "76448000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14956000", "reportedCurrency": "USD", "netInterestIncome": "156707000", "nonInterestIncome": "None", "operatingExpenses": "117469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9835000", "sellingGeneralAndAdministrative": "59563000", "netIncomeFromContinuingOperations": "61492000" }, "balance": { "goodwill": "995492000", "inventory": "-334084000", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "23780285000", "longTermDebt": "None", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5236000", "reportedCurrency": "USD", "retainedEarnings": "915062000", "totalLiabilities": "21132251000", "otherCurrentAssets": "1154687000", "totalCurrentAssets": "3641184000", "currentLongTermDebt": "250000000", "longTermInvestments": "5909656000", "shortTermInvestments": "2055959000", "currentNetReceivables": "512413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20139101000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "2648034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20227702000", "totalCurrentLiabilities": "20477702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654549000", "cashAndShortTermInvestments": "1072812000", "commonStockSharesOutstanding": "128504000", "intangibleAssetsExcludingGoodwill": "5236000", "cashAndCashEquivalentsAtCarryingValue": "1072812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61492000", "profitLoss": "None", "dividendPayout": "33249000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58875000", "capitalExpenditures": "6571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374239000", "cashflowFromInvestment": "273417000", "stockBasedCompensation": "3222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 287983000, "cost_of_revenue": 93883000, "gross_profit": 194100000, "ebit": 80733000, "ebitda": 89931000, "pretax_income": 80733000, "tax_provision": 18812000, "net_income": 61921000, "net_income_to_common": 61921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114759000, "total_current_assets": 3688065000, "total_assets": 23991791000, "short_term_debt": 500000000, "long_term_debt": null, "total_debt": 500000000, "total_liabilities": 21441479000, "total_equity": 2550312000, "shares_outstanding": 128263000, "goodwill_and_intangibles": 1000887000 }, "cash_flow": { "operating_cash_flow": 78173000, "capital_expenditure": 5987000, "free_cash_flow": 84160000, "dividends_paid": 33220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71167, "ticker_id": 6039, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80733000", "ebitda": "89931000", "netIncome": "61921000", "grossProfit": "194100000", "depreciation": "None", "totalRevenue": "287983000", "costOfRevenue": "93883000", "interestIncome": "244934000", "incomeBeforeTax": "80733000", "interestExpense": "92083000", "operatingIncome": "80733000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18812000", "reportedCurrency": "USD", "netInterestIncome": "152851000", "nonInterestIncome": "None", "operatingExpenses": "113367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9198000", "sellingGeneralAndAdministrative": "57737000", "netIncomeFromContinuingOperations": "61921000" }, "balance": { "goodwill": "995492000", "inventory": "417488000", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "23991791000", "longTermDebt": "None", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5395000", "reportedCurrency": "USD", "retainedEarnings": "887176000", "totalLiabilities": "21441479000", "otherCurrentAssets": "1197271000", "totalCurrentAssets": "3688065000", "currentLongTermDebt": "500000000", "longTermInvestments": "5985131000", "shortTermInvestments": "2067956000", "currentNetReceivables": "505350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20303726000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2550312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20318832000", "totalCurrentLiabilities": "20818832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "622647000", "cashAndShortTermInvestments": "1114759000", "commonStockSharesOutstanding": "128263000", "intangibleAssetsExcludingGoodwill": "5395000", "cashAndCashEquivalentsAtCarryingValue": "1114759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61921000", "profitLoss": "None", "dividendPayout": "33220000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78173000", "capitalExpenditures": "5987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383955000", "cashflowFromInvestment": "146275000", "stockBasedCompensation": "3307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287983000, "cost_of_revenue": 93883000, "gross_profit": 194100000, "research_and_development": null, "selling_general_admin": 57737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80733000, "depreciation_amortisation": 9198000, "ebitda": 89931000, "interest_expense": 92083000, "interest_income": null, "other_non_operating": null, "pretax_income": 80733000, "tax_provision": 18812000, "effective_tax_rate": null, "net_income": 61921000, "net_income_continuing_ops": 61921000, "net_income_to_common": 61921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114759000, "short_term_investments": 2067956000, "net_receivables": 505350000, "inventory": 417488000, "other_current_assets": null, "total_current_assets": 3688065000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 5395000, "goodwill_and_intangibles": 1000887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20303726000, "total_assets": 23991791000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20818832000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 622647000, "total_liabilities": 21441479000, "total_debt": 500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 887176000, "total_equity": 2550312000, "shares_outstanding": 128263000, "operating_cash_flow": 78173000, "stock_based_compensation": 3307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 146275000, "dividends_paid": 33220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383955000, "free_cash_flow": 84160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80733000", "ebitda": "89931000", "netIncome": "61921000", "grossProfit": "194100000", "depreciation": "None", "totalRevenue": "287983000", "costOfRevenue": "93883000", "interestIncome": "244934000", "incomeBeforeTax": "80733000", "interestExpense": "92083000", "operatingIncome": "80733000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18812000", "reportedCurrency": "USD", "netInterestIncome": "152851000", "nonInterestIncome": "None", "operatingExpenses": "113367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9198000", "sellingGeneralAndAdministrative": "57737000", "netIncomeFromContinuingOperations": "61921000" }, "balance": { "goodwill": "995492000", "inventory": "417488000", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "23991791000", "longTermDebt": "None", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5395000", "reportedCurrency": "USD", "retainedEarnings": "887176000", "totalLiabilities": "21441479000", "otherCurrentAssets": "1197271000", "totalCurrentAssets": "3688065000", "currentLongTermDebt": "500000000", "longTermInvestments": "5985131000", "shortTermInvestments": "2067956000", "currentNetReceivables": "505350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20303726000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2550312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20318832000", "totalCurrentLiabilities": "20818832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "622647000", "cashAndShortTermInvestments": "1114759000", "commonStockSharesOutstanding": "128263000", "intangibleAssetsExcludingGoodwill": "5395000", "cashAndCashEquivalentsAtCarryingValue": "1114759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61921000", "profitLoss": "None", "dividendPayout": "33220000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78173000", "capitalExpenditures": "5987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383955000", "cashflowFromInvestment": "146275000", "stockBasedCompensation": "3307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 287815000, "cost_of_revenue": 96825000, "gross_profit": 190990000, "ebit": 70685000, "ebitda": 80222000, "pretax_income": 70685000, "tax_provision": 16465000, "net_income": 54220000, "net_income_to_common": 54220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274266000, "total_current_assets": 3910843000, "total_assets": 24279186000, "short_term_debt": 500000000, "long_term_debt": null, "total_debt": 500000000, "total_liabilities": 21765425000, "total_equity": 2513761000, "shares_outstanding": 128218000, "goodwill_and_intangibles": 1001025000 }, "cash_flow": { "operating_cash_flow": 66640000, "capital_expenditure": 4861000, "free_cash_flow": 71501000, "dividends_paid": 33186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71168, "ticker_id": 6039, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70685000", "ebitda": "80222000", "netIncome": "54220000", "grossProfit": "190990000", "depreciation": "None", "totalRevenue": "287815000", "costOfRevenue": "96825000", "interestIncome": "244952000", "incomeBeforeTax": "70685000", "interestExpense": "90525000", "operatingIncome": "70685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16465000", "reportedCurrency": "USD", "netInterestIncome": "154427000", "nonInterestIncome": "None", "operatingExpenses": "120305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9537000", "sellingGeneralAndAdministrative": "59262000", "netIncomeFromContinuingOperations": "54220000" }, "balance": { "goodwill": "995492000", "inventory": "-287836000", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "24279186000", "longTermDebt": "None", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5533000", "reportedCurrency": "USD", "retainedEarnings": "858494000", "totalLiabilities": "21765425000", "otherCurrentAssets": "1359981000", "totalCurrentAssets": "3910843000", "currentLongTermDebt": "500000000", "longTermInvestments": "6147349000", "shortTermInvestments": "2159338000", "currentNetReceivables": "477239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20368343000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2513761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20669481000", "totalCurrentLiabilities": "21169481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595944000", "cashAndShortTermInvestments": "1274266000", "commonStockSharesOutstanding": "128218000", "intangibleAssetsExcludingGoodwill": "5533000", "cashAndCashEquivalentsAtCarryingValue": "1274266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54220000", "profitLoss": "None", "dividendPayout": "33186000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66640000", "capitalExpenditures": "4861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698974000", "cashflowFromInvestment": "166870000", "stockBasedCompensation": "3242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287815000, "cost_of_revenue": 96825000, "gross_profit": 190990000, "research_and_development": null, "selling_general_admin": 59262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70685000, "depreciation_amortisation": 9537000, "ebitda": 80222000, "interest_expense": 90525000, "interest_income": null, "other_non_operating": null, "pretax_income": 70685000, "tax_provision": 16465000, "effective_tax_rate": null, "net_income": 54220000, "net_income_continuing_ops": 54220000, "net_income_to_common": 54220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274266000, "short_term_investments": 2159338000, "net_receivables": 477239000, "inventory": -287836000, "other_current_assets": null, "total_current_assets": 3910843000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 5533000, "goodwill_and_intangibles": 1001025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20368343000, "total_assets": 24279186000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21169481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595944000, "total_liabilities": 21765425000, "total_debt": 500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 858494000, "total_equity": 2513761000, "shares_outstanding": 128218000, "operating_cash_flow": 66640000, "stock_based_compensation": 3242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166870000, "dividends_paid": 33186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -698974000, "free_cash_flow": 71501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70685000", "ebitda": "80222000", "netIncome": "54220000", "grossProfit": "190990000", "depreciation": "None", "totalRevenue": "287815000", "costOfRevenue": "96825000", "interestIncome": "244952000", "incomeBeforeTax": "70685000", "interestExpense": "90525000", "operatingIncome": "70685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16465000", "reportedCurrency": "USD", "netInterestIncome": "154427000", "nonInterestIncome": "None", "operatingExpenses": "120305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9537000", "sellingGeneralAndAdministrative": "59262000", "netIncomeFromContinuingOperations": "54220000" }, "balance": { "goodwill": "995492000", "inventory": "-287836000", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "24279186000", "longTermDebt": "None", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5533000", "reportedCurrency": "USD", "retainedEarnings": "858494000", "totalLiabilities": "21765425000", "otherCurrentAssets": "1359981000", "totalCurrentAssets": "3910843000", "currentLongTermDebt": "500000000", "longTermInvestments": "6147349000", "shortTermInvestments": "2159338000", "currentNetReceivables": "477239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20368343000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2513761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20669481000", "totalCurrentLiabilities": "21169481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595944000", "cashAndShortTermInvestments": "1274266000", "commonStockSharesOutstanding": "128218000", "intangibleAssetsExcludingGoodwill": "5533000", "cashAndCashEquivalentsAtCarryingValue": "1274266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54220000", "profitLoss": "None", "dividendPayout": "33186000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66640000", "capitalExpenditures": "4861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698974000", "cashflowFromInvestment": "166870000", "stockBasedCompensation": "3242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 291874000, "cost_of_revenue": 94567000, "gross_profit": 197307000, "ebit": 62503000, "ebitda": 72845000, "pretax_income": 62503000, "tax_provision": 15001000, "net_income": 47502000, "net_income_to_common": 47502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1739897000, "total_current_assets": 4457705000, "total_assets": 25003140000, "short_term_debt": 500000000, "long_term_debt": null, "total_debt": 500000000, "total_liabilities": 22517074000, "total_equity": 2486066000, "shares_outstanding": 128029000, "goodwill_and_intangibles": 1001191000 }, "cash_flow": { "operating_cash_flow": 41206000, "capital_expenditure": 7705000, "free_cash_flow": 48911000, "dividends_paid": 33178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71169, "ticker_id": 6039, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62503000", "ebitda": "72845000", "netIncome": "47502000", "grossProfit": "197307000", "depreciation": "None", "totalRevenue": "291874000", "costOfRevenue": "94567000", "interestIncome": "241030000", "incomeBeforeTax": "62503000", "interestExpense": "89237000", "operatingIncome": "62503000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15001000", "reportedCurrency": "USD", "netInterestIncome": "151793000", "nonInterestIncome": "None", "operatingExpenses": "134804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10342000", "sellingGeneralAndAdministrative": "55882000", "netIncomeFromContinuingOperations": "47502000" }, "balance": { "goodwill": "995492000", "inventory": "-277457000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "25003140000", "longTermDebt": "None", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5699000", "reportedCurrency": "USD", "retainedEarnings": "837859000", "totalLiabilities": "22517074000", "otherCurrentAssets": "1824314000", "totalCurrentAssets": "4457705000", "currentLongTermDebt": "500000000", "longTermInvestments": "6296785000", "shortTermInvestments": "2255336000", "currentNetReceivables": "462472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20468769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2486066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21332657000", "totalCurrentLiabilities": "21832657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607751000", "cashAndShortTermInvestments": "1739897000", "commonStockSharesOutstanding": "128029000", "intangibleAssetsExcludingGoodwill": "5699000", "cashAndCashEquivalentsAtCarryingValue": "1739897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47502000", "profitLoss": "None", "dividendPayout": "33178000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41206000", "capitalExpenditures": "7705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211884000", "cashflowFromInvestment": "697147000", "stockBasedCompensation": "2446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291874000, "cost_of_revenue": 94567000, "gross_profit": 197307000, "research_and_development": null, "selling_general_admin": 55882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62503000, "depreciation_amortisation": 10342000, "ebitda": 72845000, "interest_expense": 89237000, "interest_income": null, "other_non_operating": null, "pretax_income": 62503000, "tax_provision": 15001000, "effective_tax_rate": null, "net_income": 47502000, "net_income_continuing_ops": 47502000, "net_income_to_common": 47502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1739897000, "short_term_investments": 2255336000, "net_receivables": 462472000, "inventory": -277457000, "other_current_assets": null, "total_current_assets": 4457705000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 5699000, "goodwill_and_intangibles": 1001191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20468769000, "total_assets": 25003140000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21832657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607751000, "total_liabilities": 22517074000, "total_debt": 500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 837859000, "total_equity": 2486066000, "shares_outstanding": 128029000, "operating_cash_flow": 41206000, "stock_based_compensation": 2446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 697147000, "dividends_paid": 33178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211884000, "free_cash_flow": 48911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62503000", "ebitda": "72845000", "netIncome": "47502000", "grossProfit": "197307000", "depreciation": "None", "totalRevenue": "291874000", "costOfRevenue": "94567000", "interestIncome": "241030000", "incomeBeforeTax": "62503000", "interestExpense": "89237000", "operatingIncome": "62503000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15001000", "reportedCurrency": "USD", "netInterestIncome": "151793000", "nonInterestIncome": "None", "operatingExpenses": "134804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10342000", "sellingGeneralAndAdministrative": "55882000", "netIncomeFromContinuingOperations": "47502000" }, "balance": { "goodwill": "995492000", "inventory": "-277457000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "25003140000", "longTermDebt": "None", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5699000", "reportedCurrency": "USD", "retainedEarnings": "837859000", "totalLiabilities": "22517074000", "otherCurrentAssets": "1824314000", "totalCurrentAssets": "4457705000", "currentLongTermDebt": "500000000", "longTermInvestments": "6296785000", "shortTermInvestments": "2255336000", "currentNetReceivables": "462472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20468769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2486066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21332657000", "totalCurrentLiabilities": "21832657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607751000", "cashAndShortTermInvestments": "1739897000", "commonStockSharesOutstanding": "128029000", "intangibleAssetsExcludingGoodwill": "5699000", "cashAndCashEquivalentsAtCarryingValue": "1739897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47502000", "profitLoss": "None", "dividendPayout": "33178000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41206000", "capitalExpenditures": "7705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211884000", "cashflowFromInvestment": "697147000", "stockBasedCompensation": "2446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 277538000, "cost_of_revenue": 90151000, "gross_profit": 187387000, "ebit": 76362000, "ebitda": 86802000, "pretax_income": 76362000, "tax_provision": 18141000, "net_income": 58221000, "net_income_to_common": 58221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1213428000, "total_current_assets": 4352974000, "total_assets": 24912524000, "short_term_debt": 1000000000, "long_term_debt": null, "total_debt": 1000000000, "total_liabilities": 22561515000, "total_equity": 2351009000, "shares_outstanding": 127936000, "goodwill_and_intangibles": 1001347000 }, "cash_flow": { "operating_cash_flow": 26210000, "capital_expenditure": 4092000, "free_cash_flow": 30302000, "dividends_paid": 33178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71171, "ticker_id": 6039, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76362000", "ebitda": "86802000", "netIncome": "58221000", "grossProfit": "187387000", "depreciation": "None", "totalRevenue": "277538000", "costOfRevenue": "90151000", "interestIncome": "239799000", "incomeBeforeTax": "76362000", "interestExpense": "82651000", "operatingIncome": "76362000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18141000", "reportedCurrency": "USD", "netInterestIncome": "157148000", "nonInterestIncome": "None", "operatingExpenses": "111025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10440000", "sellingGeneralAndAdministrative": "55937000", "netIncomeFromContinuingOperations": "58221000" }, "balance": { "goodwill": "995492000", "inventory": "-1297755000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "24912524000", "longTermDebt": "None", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5855000", "reportedCurrency": "USD", "retainedEarnings": "823895000", "totalLiabilities": "22561515000", "otherCurrentAssets": "1297755000", "totalCurrentAssets": "4352974000", "currentLongTermDebt": "500000000", "longTermInvestments": "6826818000", "shortTermInvestments": "2722704000", "currentNetReceivables": "416842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20559550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000000", "totalShareholderEquity": "2351009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21511489000", "totalCurrentLiabilities": "22511489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50026000", "cashAndShortTermInvestments": "1213428000", "commonStockSharesOutstanding": "127936000", "intangibleAssetsExcludingGoodwill": "5855000", "cashAndCashEquivalentsAtCarryingValue": "1213428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58221000", "profitLoss": "None", "dividendPayout": "33178000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26210000", "capitalExpenditures": "4092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400128000", "cashflowFromInvestment": "228976000", "stockBasedCompensation": "2433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277538000, "cost_of_revenue": 90151000, "gross_profit": 187387000, "research_and_development": null, "selling_general_admin": 55937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76362000, "depreciation_amortisation": 10440000, "ebitda": 86802000, "interest_expense": 82651000, "interest_income": null, "other_non_operating": null, "pretax_income": 76362000, "tax_provision": 18141000, "effective_tax_rate": null, "net_income": 58221000, "net_income_continuing_ops": 58221000, "net_income_to_common": 58221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1213428000, "short_term_investments": 2722704000, "net_receivables": 416842000, "inventory": -1297755000, "other_current_assets": null, "total_current_assets": 4352974000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 5855000, "goodwill_and_intangibles": 1001347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20559550000, "total_assets": 24912524000, "short_term_debt": 1000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22511489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50026000, "total_liabilities": 22561515000, "total_debt": 1000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 823895000, "total_equity": 2351009000, "shares_outstanding": 127936000, "operating_cash_flow": 26210000, "stock_based_compensation": 2433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 228976000, "dividends_paid": 33178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400128000, "free_cash_flow": 30302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76362000", "ebitda": "86802000", "netIncome": "58221000", "grossProfit": "187387000", "depreciation": "None", "totalRevenue": "277538000", "costOfRevenue": "90151000", "interestIncome": "239799000", "incomeBeforeTax": "76362000", "interestExpense": "82651000", "operatingIncome": "76362000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18141000", "reportedCurrency": "USD", "netInterestIncome": "157148000", "nonInterestIncome": "None", "operatingExpenses": "111025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10440000", "sellingGeneralAndAdministrative": "55937000", "netIncomeFromContinuingOperations": "58221000" }, "balance": { "goodwill": "995492000", "inventory": "-1297755000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "24912524000", "longTermDebt": "None", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5855000", "reportedCurrency": "USD", "retainedEarnings": "823895000", "totalLiabilities": "22561515000", "otherCurrentAssets": "1297755000", "totalCurrentAssets": "4352974000", "currentLongTermDebt": "500000000", "longTermInvestments": "6826818000", "shortTermInvestments": "2722704000", "currentNetReceivables": "416842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20559550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000000", "totalShareholderEquity": "2351009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21511489000", "totalCurrentLiabilities": "22511489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50026000", "cashAndShortTermInvestments": "1213428000", "commonStockSharesOutstanding": "127936000", "intangibleAssetsExcludingGoodwill": "5855000", "cashAndCashEquivalentsAtCarryingValue": "1213428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58221000", "profitLoss": "None", "dividendPayout": "33178000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26210000", "capitalExpenditures": "4092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400128000", "cashflowFromInvestment": "228976000", "stockBasedCompensation": "2433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "income_statement": { "revenue": 268872000, "cost_of_revenue": 74266000, "gross_profit": 194606000, "ebit": 81406000, "ebitda": 92564000, "pretax_income": 81406000, "tax_provision": 18964000, "net_income": 62442000, "net_income_to_common": 62442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558131000, "total_current_assets": 3880613000, "total_assets": 24511566000, "short_term_debt": null, "long_term_debt": 500000000, "total_debt": 500000000, "total_liabilities": 22151828000, "total_equity": 2359738000, "shares_outstanding": 127832000, "goodwill_and_intangibles": 1001564000 }, "cash_flow": { "operating_cash_flow": 104977000, "capital_expenditure": 2636000, "free_cash_flow": 107613000, "dividends_paid": 33176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71172, "ticker_id": 6039, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:26.549063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81406000", "ebitda": "92564000", "netIncome": "62442000", "grossProfit": "194606000", "depreciation": "None", "totalRevenue": "268872000", "costOfRevenue": "74266000", "interestIncome": "229205000", "incomeBeforeTax": "81406000", "interestExpense": "69266000", "operatingIncome": "81406000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18964000", "reportedCurrency": "USD", "netInterestIncome": "159939000", "nonInterestIncome": "None", "operatingExpenses": "113200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11158000", "sellingGeneralAndAdministrative": "57904000", "netIncomeFromContinuingOperations": "62442000" }, "balance": { "goodwill": "995492000", "inventory": "-638841000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "24511566000", "longTermDebt": "500000000", "shortTermDebt": "None", "treasuryStock": "-371210000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6072000", "reportedCurrency": "USD", "retainedEarnings": "799045000", "totalLiabilities": "22151828000", "otherCurrentAssets": "638841000", "totalCurrentAssets": "3880613000", "currentLongTermDebt": "0", "longTermInvestments": "7089780000", "shortTermInvestments": "2909372000", "currentNetReceivables": "413110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20630953000", "currentAccountsPayable": "21074566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277817000", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2359738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21178837000", "totalCurrentLiabilities": "21078166000", "otherNonCurrentLiabilities": "573662000", "totalNonCurrentLiabilities": "1073662000", "cashAndShortTermInvestments": "558131000", "commonStockSharesOutstanding": "127832000", "intangibleAssetsExcludingGoodwill": "6072000", "cashAndCashEquivalentsAtCarryingValue": "558131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62442000", "profitLoss": "None", "dividendPayout": "33176000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104977000", "capitalExpenditures": "2636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486391000", "cashflowFromInvestment": "73953000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-307461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268872000, "cost_of_revenue": 74266000, "gross_profit": 194606000, "research_and_development": null, "selling_general_admin": 57904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81406000, "depreciation_amortisation": 11158000, "ebitda": 92564000, "interest_expense": 69266000, "interest_income": null, "other_non_operating": null, "pretax_income": 81406000, "tax_provision": 18964000, "effective_tax_rate": null, "net_income": 62442000, "net_income_continuing_ops": 62442000, "net_income_to_common": 62442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558131000, "short_term_investments": 2909372000, "net_receivables": 413110000, "inventory": -638841000, "other_current_assets": null, "total_current_assets": 3880613000, "net_ppe": null, "goodwill": 995492000, "intangible_assets": 6072000, "goodwill_and_intangibles": 1001564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20630953000, "total_assets": 24511566000, "short_term_debt": null, "accounts_payable": 21074566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21078166000, "long_term_debt": 500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1073662000, "total_liabilities": 22151828000, "total_debt": 500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 799045000, "total_equity": 2359738000, "shares_outstanding": 127832000, "operating_cash_flow": 104977000, "stock_based_compensation": 2410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73953000, "dividends_paid": 33176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486391000, "free_cash_flow": 107613000, "net_change_in_cash": -307461000 }, "raw_data": { "income": { "ebit": "81406000", "ebitda": "92564000", "netIncome": "62442000", "grossProfit": "194606000", "depreciation": "None", "totalRevenue": "268872000", "costOfRevenue": "74266000", "interestIncome": "229205000", "incomeBeforeTax": "81406000", "interestExpense": "69266000", "operatingIncome": "81406000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18964000", "reportedCurrency": "USD", "netInterestIncome": "159939000", "nonInterestIncome": "None", "operatingExpenses": "113200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11158000", "sellingGeneralAndAdministrative": "57904000", "netIncomeFromContinuingOperations": "62442000" }, "balance": { "goodwill": "995492000", "inventory": "-638841000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "24511566000", "longTermDebt": "500000000", "shortTermDebt": "None", "treasuryStock": "-371210000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6072000", "reportedCurrency": "USD", "retainedEarnings": "799045000", "totalLiabilities": "22151828000", "otherCurrentAssets": "638841000", "totalCurrentAssets": "3880613000", "currentLongTermDebt": "0", "longTermInvestments": "7089780000", "shortTermInvestments": "2909372000", "currentNetReceivables": "413110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20630953000", "currentAccountsPayable": "21074566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277817000", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2359738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21178837000", "totalCurrentLiabilities": "21078166000", "otherNonCurrentLiabilities": "573662000", "totalNonCurrentLiabilities": "1073662000", "cashAndShortTermInvestments": "558131000", "commonStockSharesOutstanding": "127832000", "intangibleAssetsExcludingGoodwill": "6072000", "cashAndCashEquivalentsAtCarryingValue": "558131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62442000", "profitLoss": "None", "dividendPayout": "33176000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104977000", "capitalExpenditures": "2636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486391000", "cashflowFromInvestment": "73953000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-307461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }