{ "ticker": { "uuid": "892b5e03-14f5-4391-9dbe-cee894f5adb3", "symbol": "YUMC", "name": "Yum China Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/892b5e03-14f5-4391-9dbe-cee894f5adb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/892b5e03-14f5-4391-9dbe-cee894f5adb3/" }, "ticker_metadata": { "id": 4521, "uuid": "892b5e03-14f5-4391-9dbe-cee894f5adb3", "symbol": "YUMC", "name": "Yum China Holdings Inc", "asset_type": "equity", "market_cap": 15220868000, "stock_exchange_id": 3, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Yum China Holdings, Inc. owns, operates and franchises restaurants in China. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "892b5e03-14f5-4391-9dbe-cee894f5adb3", "symbol": "YUMC", "name": "Yum China Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/892b5e03-14f5-4391-9dbe-cee894f5adb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/892b5e03-14f5-4391-9dbe-cee894f5adb3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.75, "quality": 0.82, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 42.88, "market_cap": 15179520000, "pe_ratio": 16.046, "earnings_yield": 0.0623, "ebitda_to_ev": 0.1264, "shareholder_yield": 0.024, "roe": 0.1741, "piotroski_f_score": 7, "momentum_12_1": 0.1062, "volatility_252d": 0.265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.273392+00:00", "batch_id": "" }, "size": { "price_close": 42.88, "market_cap": 15179520000, "market_cap_usd": 15179520000, "enterprise_value": 14726520000, "shares_outstanding": 354000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.046, "pb_ratio": 2.7939, "ptbv_ratio": 4.6082, "ps_ratio": 1.2559, "pcf_ratio": 9.7056, "pfcf_ratio": 6.9092, "ev_ebitda": 7.9132, "ev_ebit": 10.4741, "ev_sales": 1.2184, "ev_fcf": 6.703, "earnings_yield": 0.0623, "fcf_yield": 0.1492, "price_to_sales": 1.2559, "price_to_book": 2.7939, "price_to_cashflow": 9.7056, "ebitda_to_ev": 0.1264, "sales_yield": 0.8208 }, "yield": { "dividend_yield": 0.024, "buyback_yield": 0, "shareholder_yield": 0.024, "debt_paydown_yield": null, "total_yield": 0.024 }, "quality": { "gross_margin": 0.1723, "operating_margin": 0.1163, "net_margin": 0.0783, "ebitda_margin": 0.154, "fcf_margin": 0.1818, "roe": 0.1741, "roa": 0.0873, "roic": 0.2068, "roc_greenblatt": null, "asset_turnover": 1.1153, "cash_conversion": 2.3224, "accruals_ratio": -0.057, "sbc_to_revenue": 0.0036, "piotroski_f_score": 7, "altman_z_score": 3.7017, "earnings_stability_5y": 0.3211, "revenue_stability_5y": 0.1317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1921, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8706, "net_debt_to_ebitda": -0.2434, "debt_to_assets": 0.0018, "interest_coverage": null, "current_ratio": 1.0065, "quick_ratio": 0.8268, "net_debt": -453000000, "local_beta": 0.0009, "volatility_252d": 0.265, "volatility_60d": 0.628, "max_drawdown_12m": -0.2589, "risk_adjusted_momentum": 0.4007 }, "growth": { "revenue_growth_1y": 0.0672, "revenue_growth_3y_cagr": 0.0723, "revenue_growth_5y_cagr": 0.0738, "eps_growth_1y": 0.0328, "eps_growth_3y_cagr": 0.2809, "eps_growth_5y_cagr": 0.0345, "fcf_growth_1y": 0.0552, "book_value_growth_1y": 0.0202, "revenue_growth": 0.0672, "earnings_growth": 0.0328 }, "momentum": { "price_return_1m": -0.0797, "price_return_3m": -0.1672, "price_return_6m": -0.0612, "price_return_9m": -0.0292, "price_return_12m": 0.018, "price_return_12m_ex1m": 0.1062, "momentum_6m": -0.0612, "momentum_12m": 0.018, "momentum_12_1": 0.1062, "distance_from_52w_high": -0.2511, "distance_from_52w_low": 0.0309, "relative_strength": -0.0819 }, "raw_ttm": { "revenue_ttm": 12087000000, "gross_profit_ttm": 2082000000, "ebit_ttm": 1406000000, "ebitda_ttm": 1861000000, "net_income_ttm": 946000000, "eps_diluted_ttm": 2.6723, "operating_cash_flow_ttm": 1564000000, "capital_expenditure_ttm": 633000000, "fcf_ttm": 2197000000, "dividends_paid_ttm": 365000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_current_liabilities": 2304000000, "net_ppe": null, "total_assets": 10837000000, "total_debt": 20000000, "total_equity": 5433000000, "net_working_capital": -438000000, "book_value_per_share": 15.3475, "retained_earnings": 1788000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3294000000, "tangible_book_per_share": 9.3051 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 61, "rank_ptbv": 66, "rank_ps": 33, "rank_pcf": 42, "rank_ev_ebitda": 26, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 25, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 23, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 86, "rank_fcf_margin": 51, "rank_piotroski": 21, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 60 }, "composites": { "value_composite": 25, "quality_composite": 18, "momentum_composite": 73, "growth_composite": 80, "yield_composite": 22, "svqf_composite": 22, "vc1_composite": 24, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.7842, "os_score": 0.8, "value_percentile": 0.75, "quality_percentile": 0.82, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 66, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5304, "ticker_id": 4521, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.273392+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.88, "market_cap": 15179520000, "market_cap_usd": 15179520000, "enterprise_value": 14726520000, "shares_outstanding": 354000000, "fx_rate_to_usd": null, "pe_ratio": 16.04600423, "pb_ratio": 2.79394809, "ptbv_ratio": 4.60823315, "ps_ratio": 1.25585505, "pcf_ratio": 9.70557545, "pfcf_ratio": 6.90920346, "ev_ebitda": 7.91322945, "ev_ebit": 10.47405405, "ev_sales": 1.21837677, "ev_fcf": 6.7030132, "earnings_yield": 0.06232081, "fcf_yield": 0.14918664, "dividend_yield": 0.02404556, "buyback_yield": 0, "shareholder_yield": 0.02404556, "debt_paydown_yield": null, "total_yield": 0.02404556, "gross_margin": 0.17225118, "operating_margin": 0.11632332, "net_margin": 0.07826591, "ebitda_margin": 0.15396707, "fcf_margin": 0.18176553, "roe": 0.17412111, "roa": 0.08729353, "roic": 0.20683911, "roc_greenblatt": null, "asset_turnover": 1.11534558, "cash_conversion": 2.32241015, "accruals_ratio": -0.05702685, "sbc_to_revenue": 0.00355754, "debt_to_equity": 0.87060556, "net_debt_to_ebitda": -0.24341752, "debt_to_assets": 0.00184553, "interest_coverage": null, "current_ratio": 1.00651042, "quick_ratio": 0.82682292, "net_debt": -453000000, "revenue_growth_1y": 0.06719054, "revenue_growth_3y_cagr": 0.07226388, "revenue_growth_5y_cagr": 0.07380832, "eps_growth_1y": 0.03275109, "eps_growth_3y_cagr": 0.28094696, "eps_growth_5y_cagr": 0.03452248, "fcf_growth_1y": 0.05523535, "book_value_growth_1y": 0.02016095, "piotroski_f_score": 7, "altman_z_score": 3.70165781, "earnings_stability_5y": 0.321072, "revenue_stability_5y": 0.131681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07969601, "price_return_3m": -0.16723473, "price_return_6m": -0.06118499, "price_return_9m": -0.02922512, "price_return_12m": 0.0180316, "price_return_12m_ex1m": 0.10619057, "distance_from_52w_high": -0.25105408, "distance_from_52w_low": 0.03089066, "relative_strength": -0.08193198, "local_beta": 0.0009, "volatility_252d": 0.26501, "volatility_60d": 0.627955, "max_drawdown_12m": -0.25891382, "revenue_ttm": 12087000000, "gross_profit_ttm": 2082000000, "ebit_ttm": 1406000000, "ebitda_ttm": 1861000000, "net_income_ttm": 946000000, "eps_diluted_ttm": 2.67231638, "operating_cash_flow_ttm": 1564000000, "capital_expenditure_ttm": 633000000, "fcf_ttm": 2197000000, "dividends_paid_ttm": 365000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_current_liabilities": 2304000000, "net_ppe": null, "total_assets": 10837000000, "total_debt": 20000000, "total_equity": 5433000000, "net_working_capital": -438000000, "book_value_per_share": 15.34745763, "retained_earnings": 1788000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3294000000, "tangible_book_per_share": 9.30508475, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 61, "rank_ptbv": 66, "rank_ps": 33, "rank_pcf": 42, "rank_ev_ebitda": 26, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 25, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 23, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 86, "rank_fcf_margin": 51, "rank_piotroski": 21, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 60, "value_composite": 25, "quality_composite": 18, "momentum_composite": 73, "growth_composite": 80, "yield_composite": 22, "svqf_composite": 22, "vc1_composite": 24, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 66, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.88, "os": 0.8, "value": 0.75, "quality": 0.82, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 16.046, "earnings_yield": 0.0623, "shareholder_yield": 0.024, "roe": 0.1741, "momentum_12_1": 0.1062, "complete_fields": { "id": 5304, "ticker_id": 4521, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.273392+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.88, "market_cap": 15179520000, "market_cap_usd": 15179520000, "enterprise_value": 14726520000, "shares_outstanding": 354000000, "fx_rate_to_usd": null, "pe_ratio": 16.04600423, "pb_ratio": 2.79394809, "ptbv_ratio": 4.60823315, "ps_ratio": 1.25585505, "pcf_ratio": 9.70557545, "pfcf_ratio": 6.90920346, "ev_ebitda": 7.91322945, "ev_ebit": 10.47405405, "ev_sales": 1.21837677, "ev_fcf": 6.7030132, "earnings_yield": 0.06232081, "fcf_yield": 0.14918664, "dividend_yield": 0.02404556, "buyback_yield": 0, "shareholder_yield": 0.02404556, "debt_paydown_yield": null, "total_yield": 0.02404556, "gross_margin": 0.17225118, "operating_margin": 0.11632332, "net_margin": 0.07826591, "ebitda_margin": 0.15396707, "fcf_margin": 0.18176553, "roe": 0.17412111, "roa": 0.08729353, "roic": 0.20683911, "roc_greenblatt": null, "asset_turnover": 1.11534558, "cash_conversion": 2.32241015, "accruals_ratio": -0.05702685, "sbc_to_revenue": 0.00355754, "debt_to_equity": 0.87060556, "net_debt_to_ebitda": -0.24341752, "debt_to_assets": 0.00184553, "interest_coverage": null, "current_ratio": 1.00651042, "quick_ratio": 0.82682292, "net_debt": -453000000, "revenue_growth_1y": 0.06719054, "revenue_growth_3y_cagr": 0.07226388, "revenue_growth_5y_cagr": 0.07380832, "eps_growth_1y": 0.03275109, "eps_growth_3y_cagr": 0.28094696, "eps_growth_5y_cagr": 0.03452248, "fcf_growth_1y": 0.05523535, "book_value_growth_1y": 0.02016095, "piotroski_f_score": 7, "altman_z_score": 3.70165781, "earnings_stability_5y": 0.321072, "revenue_stability_5y": 0.131681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07969601, "price_return_3m": -0.16723473, "price_return_6m": -0.06118499, "price_return_9m": -0.02922512, "price_return_12m": 0.0180316, "price_return_12m_ex1m": 0.10619057, "distance_from_52w_high": -0.25105408, "distance_from_52w_low": 0.03089066, "relative_strength": -0.08193198, "local_beta": 0.0009, "volatility_252d": 0.26501, "volatility_60d": 0.627955, "max_drawdown_12m": -0.25891382, "revenue_ttm": 12087000000, "gross_profit_ttm": 2082000000, "ebit_ttm": 1406000000, "ebitda_ttm": 1861000000, "net_income_ttm": 946000000, "eps_diluted_ttm": 2.67231638, "operating_cash_flow_ttm": 1564000000, "capital_expenditure_ttm": 633000000, "fcf_ttm": 2197000000, "dividends_paid_ttm": 365000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_current_liabilities": 2304000000, "net_ppe": null, "total_assets": 10837000000, "total_debt": 20000000, "total_equity": 5433000000, "net_working_capital": -438000000, "book_value_per_share": 15.34745763, "retained_earnings": 1788000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3294000000, "tangible_book_per_share": 9.30508475, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 61, "rank_ptbv": 66, "rank_ps": 33, "rank_pcf": 42, "rank_ev_ebitda": 26, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 25, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 23, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 86, "rank_fcf_margin": 51, "rank_piotroski": 21, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 60, "value_composite": 25, "quality_composite": 18, "momentum_composite": 73, "growth_composite": 80, "yield_composite": 22, "svqf_composite": 22, "vc1_composite": 24, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 66, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9758000000, "gross_profit": 2039000000, "ebit": 1373000000, "ebitda": 1821000000, "pretax_income": 1373000000, "tax_provision": 369000000, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 474000000, "long_term_debt": null, "total_debt": 474000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": 626000000, "free_cash_flow": 2092000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358820, "ticker_id": 4521, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1373000000", "ebitda": "1821000000", "netIncome": "929000000", "grossProfit": "2039000000", "depreciation": "None", "totalRevenue": "11797000000", "costOfRevenue": "9758000000", "interestIncome": "92000000", "incomeBeforeTax": "1373000000", "interestExpense": "None", "operatingIncome": "1458000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "369000000", "reportedCurrency": "USD", "netInterestIncome": "92000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9758000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "581000000", "netIncomeFromContinuingOperations": "1004000000" }, "balance": { "goodwill": "1963000000", "inventory": "438000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10783000000", "longTermDebt": "None", "shortTermDebt": "474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "1764000000", "totalLiabilities": "4678000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "30000000", "longTermInvestments": "1065000000", "shortTermInvestments": "878000000", "currentNetReceivables": "409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8426000000", "currentAccountsPayable": "793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2348000000", "totalShareholderEquity": "5379000000", "capitalLeaseObligations": "2312000000", "otherCurrentLiabilities": "774000000", "totalCurrentLiabilities": "2246000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "2432000000", "cashAndShortTermInvestments": "506000000", "commonStockSharesOutstanding": "359000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1466000000", "capitalExpenditures": "626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1689000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11797000000, "cost_of_revenue": 9758000000, "gross_profit": 2039000000, "research_and_development": null, "selling_general_admin": 581000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1373000000, "depreciation_amortisation": 448000000, "ebitda": 1821000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1373000000, "tax_provision": 369000000, "effective_tax_rate": null, "net_income": 929000000, "net_income_continuing_ops": 1004000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506000000, "short_term_investments": 878000000, "net_receivables": 409000000, "inventory": 438000000, "other_current_assets": null, "total_current_assets": 2357000000, "net_ppe": null, "goodwill": 1963000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 2111000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8426000000, "total_assets": 10783000000, "short_term_debt": 474000000, "accounts_payable": 793000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2246000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2432000000, "total_liabilities": 4678000000, "total_debt": 474000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1764000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "operating_cash_flow": 1466000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1689000000, "free_cash_flow": 2092000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1373000000", "ebitda": "1821000000", "netIncome": "929000000", "grossProfit": "2039000000", "depreciation": "None", "totalRevenue": "11797000000", "costOfRevenue": "9758000000", "interestIncome": "92000000", "incomeBeforeTax": "1373000000", "interestExpense": "None", "operatingIncome": "1458000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "369000000", "reportedCurrency": "USD", "netInterestIncome": "92000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9758000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "581000000", "netIncomeFromContinuingOperations": "1004000000" }, "balance": { "goodwill": "1963000000", "inventory": "438000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10783000000", "longTermDebt": "None", "shortTermDebt": "474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "1764000000", "totalLiabilities": "4678000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "30000000", "longTermInvestments": "1065000000", "shortTermInvestments": "878000000", "currentNetReceivables": "409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8426000000", "currentAccountsPayable": "793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2348000000", "totalShareholderEquity": "5379000000", "capitalLeaseObligations": "2312000000", "otherCurrentLiabilities": "774000000", "totalCurrentLiabilities": "2246000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "2432000000", "cashAndShortTermInvestments": "506000000", "commonStockSharesOutstanding": "359000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1466000000", "capitalExpenditures": "626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1689000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 11303000000, "cost_of_revenue": 9413000000, "gross_profit": 1890000000, "ebit": 1200000000, "ebitda": 1676000000, "pretax_income": 1336000000, "tax_provision": 356000000, "net_income": 911000000, "net_income_to_common": 911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723000000, "total_current_assets": 2694000000, "total_assets": 11121000000, "short_term_debt": 544000000, "long_term_debt": null, "total_debt": 544000000, "total_liabilities": 4694000000, "total_equity": 5728000000, "shares_outstanding": 390000000, "goodwill_and_intangibles": 2131000000 }, "cash_flow": { "operating_cash_flow": 1419000000, "capital_expenditure": 705000000, "free_cash_flow": 2124000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358825, "ticker_id": 4521, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1676000000", "netIncome": "911000000", "grossProfit": "1890000000", "depreciation": "None", "totalRevenue": "11303000000", "costOfRevenue": "9413000000", "interestIncome": "129000000", "incomeBeforeTax": "1336000000", "interestExpense": "None", "operatingIncome": "1162000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "356000000", "reportedCurrency": "USD", "netInterestIncome": "129000000", "nonInterestIncome": "None", "operatingExpenses": "728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000000", "sellingGeneralAndAdministrative": "568000000", "netIncomeFromContinuingOperations": "980000000" }, "balance": { "goodwill": "1880000000", "inventory": "405000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11121000000", "longTermDebt": "None", "shortTermDebt": "544000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "251000000", "reportedCurrency": "USD", "retainedEarnings": "2089000000", "totalLiabilities": "4694000000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "2694000000", "currentLongTermDebt": "127000000", "longTermInvestments": "1456000000", "shortTermInvestments": "1121000000", "currentNetReceivables": "316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8427000000", "currentAccountsPayable": "801000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2409000000", "totalShareholderEquity": "5728000000", "capitalLeaseObligations": "2282000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "2283000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "2411000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "390000000", "intangibleAssetsExcludingGoodwill": "251000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "980000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "1419000000", "capitalExpenditures": "705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1636000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11303000000, "cost_of_revenue": 9413000000, "gross_profit": 1890000000, "research_and_development": null, "selling_general_admin": 568000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000000, "depreciation_amortisation": 476000000, "ebitda": 1676000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1336000000, "tax_provision": 356000000, "effective_tax_rate": null, "net_income": 911000000, "net_income_continuing_ops": 980000000, "net_income_to_common": 911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723000000, "short_term_investments": 1121000000, "net_receivables": 316000000, "inventory": 405000000, "other_current_assets": null, "total_current_assets": 2694000000, "net_ppe": null, "goodwill": 1880000000, "intangible_assets": 251000000, "goodwill_and_intangibles": 2131000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8427000000, "total_assets": 11121000000, "short_term_debt": 544000000, "accounts_payable": 801000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2411000000, "total_liabilities": 4694000000, "total_debt": 544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2089000000, "total_equity": 5728000000, "shares_outstanding": 390000000, "operating_cash_flow": 1419000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1636000000, "free_cash_flow": 2124000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1676000000", "netIncome": "911000000", "grossProfit": "1890000000", "depreciation": "None", "totalRevenue": "11303000000", "costOfRevenue": "9413000000", "interestIncome": "129000000", "incomeBeforeTax": "1336000000", "interestExpense": "None", "operatingIncome": "1162000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "356000000", "reportedCurrency": "USD", "netInterestIncome": "129000000", "nonInterestIncome": "None", "operatingExpenses": "728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000000", "sellingGeneralAndAdministrative": "568000000", "netIncomeFromContinuingOperations": "980000000" }, "balance": { "goodwill": "1880000000", "inventory": "405000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11121000000", "longTermDebt": "None", "shortTermDebt": "544000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "251000000", "reportedCurrency": "USD", "retainedEarnings": "2089000000", "totalLiabilities": "4694000000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "2694000000", "currentLongTermDebt": "127000000", "longTermInvestments": "1456000000", "shortTermInvestments": "1121000000", "currentNetReceivables": "316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8427000000", "currentAccountsPayable": "801000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2409000000", "totalShareholderEquity": "5728000000", "capitalLeaseObligations": "2282000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "2283000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "2411000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "390000000", "intangibleAssetsExcludingGoodwill": "251000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "980000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "1419000000", "capitalExpenditures": "705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1636000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 10978000000, "cost_of_revenue": 2901100000, "gross_profit": 8076900000, "ebit": 1106000000, "ebitda": 1106000000, "pretax_income": 1226000000, "tax_provision": -329000000, "net_income": 827000000, "net_income_to_common": 827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128000000, "total_current_assets": 3431000000, "total_assets": 12031000000, "short_term_debt": 594000000, "long_term_debt": null, "total_debt": 594000000, "total_liabilities": 4912000000, "total_equity": 6405000000, "shares_outstanding": 420000000, "goodwill_and_intangibles": 2197000000 }, "cash_flow": { "operating_cash_flow": 1473000000, "capital_expenditure": 710000000, "free_cash_flow": 2183000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358830, "ticker_id": 4521, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1106000000", "ebitda": "1106000000", "netIncome": "827000000", "grossProfit": "8076900000", "depreciation": "None", "totalRevenue": "10978000000", "costOfRevenue": "2901100000", "interestIncome": "157000000", "incomeBeforeTax": "1226000000", "interestExpense": "2000000", "operatingIncome": "1106000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-329000000", "reportedCurrency": "USD", "netInterestIncome": "157000000", "nonInterestIncome": "None", "operatingExpenses": "6970900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2901100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000000", "sellingGeneralAndAdministrative": "638000000", "netIncomeFromContinuingOperations": "852000000" }, "balance": { "goodwill": "1932000000", "inventory": "424000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12031000000", "longTermDebt": "None", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000000", "reportedCurrency": "USD", "retainedEarnings": "2310000000", "totalLiabilities": "4912000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "3431000000", "currentLongTermDebt": "168000000", "longTermInvestments": "1597000000", "shortTermInvestments": "1472000000", "currentNetReceivables": "283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8600000000", "currentAccountsPayable": "786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537000000", "totalShareholderEquity": "6405000000", "capitalLeaseObligations": "2369000000", "otherCurrentLiabilities": "756000000", "totalCurrentLiabilities": "2422000000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "2490000000", "cashAndShortTermInvestments": "1128000000", "commonStockSharesOutstanding": "420000000", "intangibleAssetsExcludingGoodwill": "265000000", "cashAndCashEquivalentsAtCarryingValue": "1128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "1473000000", "capitalExpenditures": "710000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751000000", "cashflowFromInvestment": "-743000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10978000000, "cost_of_revenue": 2901100000, "gross_profit": 8076900000, "research_and_development": 6000000, "selling_general_admin": 638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1106000000, "depreciation_amortisation": 453000000, "ebitda": 1106000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1226000000, "tax_provision": -329000000, "effective_tax_rate": null, "net_income": 827000000, "net_income_continuing_ops": 852000000, "net_income_to_common": 827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128000000, "short_term_investments": 1472000000, "net_receivables": 283000000, "inventory": 424000000, "other_current_assets": null, "total_current_assets": 3431000000, "net_ppe": null, "goodwill": 1932000000, "intangible_assets": 265000000, "goodwill_and_intangibles": 2197000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8600000000, "total_assets": 12031000000, "short_term_debt": 594000000, "accounts_payable": 786000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2422000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2490000000, "total_liabilities": 4912000000, "total_debt": 594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2310000000, "total_equity": 6405000000, "shares_outstanding": 420000000, "operating_cash_flow": 1473000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 710000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -743000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -751000000, "free_cash_flow": 2183000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1106000000", "ebitda": "1106000000", "netIncome": "827000000", "grossProfit": "8076900000", "depreciation": "None", "totalRevenue": "10978000000", "costOfRevenue": "2901100000", "interestIncome": "157000000", "incomeBeforeTax": "1226000000", "interestExpense": "2000000", "operatingIncome": "1106000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-329000000", "reportedCurrency": "USD", "netInterestIncome": "157000000", "nonInterestIncome": "None", "operatingExpenses": "6970900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2901100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000000", "sellingGeneralAndAdministrative": "638000000", "netIncomeFromContinuingOperations": "852000000" }, "balance": { "goodwill": "1932000000", "inventory": "424000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12031000000", "longTermDebt": "None", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000000", "reportedCurrency": "USD", "retainedEarnings": "2310000000", "totalLiabilities": "4912000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "3431000000", "currentLongTermDebt": "168000000", "longTermInvestments": "1597000000", "shortTermInvestments": "1472000000", "currentNetReceivables": "283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8600000000", "currentAccountsPayable": "786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537000000", "totalShareholderEquity": "6405000000", "capitalLeaseObligations": "2369000000", "otherCurrentLiabilities": "756000000", "totalCurrentLiabilities": "2422000000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "2490000000", "cashAndShortTermInvestments": "1128000000", "commonStockSharesOutstanding": "420000000", "intangibleAssetsExcludingGoodwill": "265000000", "cashAndCashEquivalentsAtCarryingValue": "1128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "1473000000", "capitalExpenditures": "710000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751000000", "cashflowFromInvestment": "-743000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 9569000000, "cost_of_revenue": 8142000000, "gross_profit": 1427000000, "ebit": 658000000, "ebitda": 1260000000, "pretax_income": 685000000, "tax_provision": 207000000, "net_income": 442000000, "net_income_to_common": 442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130000000, "total_current_assets": 3940000000, "total_assets": 11826000000, "short_term_debt": 450000000, "long_term_debt": null, "total_debt": 450000000, "total_liabilities": 4666000000, "total_equity": 6482000000, "shares_outstanding": 425000000, "goodwill_and_intangibles": 2270000000 }, "cash_flow": { "operating_cash_flow": 1413000000, "capital_expenditure": 679000000, "free_cash_flow": 2092000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358835, "ticker_id": 4521, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "658000000", "ebitda": "1260000000", "netIncome": "442000000", "grossProfit": "1427000000", "depreciation": "None", "totalRevenue": "9569000000", "costOfRevenue": "8142000000", "interestIncome": "84000000", "incomeBeforeTax": "685000000", "interestExpense": "164000000", "operatingIncome": "629000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "84000000", "nonInterestIncome": "None", "operatingExpenses": "798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "-28000000", "costofGoodsAndServicesSold": "8142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000000", "sellingGeneralAndAdministrative": "594000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "1988000000", "inventory": "417000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11826000000", "longTermDebt": "None", "shortTermDebt": "450000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "2191000000", "totalLiabilities": "4666000000", "otherCurrentAssets": "160000000", "totalCurrentAssets": "3940000000", "currentLongTermDebt": "2000000", "longTermInvestments": "946000000", "shortTermInvestments": "2022000000", "currentNetReceivables": "211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7886000000", "currentAccountsPayable": "727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2118000000", "shortLongTermDebtTotal": "2398000000", "totalShareholderEquity": "6482000000", "capitalLeaseObligations": "1948000000", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "2166000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "2500000000", "cashAndShortTermInvestments": "1130000000", "commonStockSharesOutstanding": "425000000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "1130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "1413000000", "capitalExpenditures": "679000000", "changeInReceivables": "-1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000000", "cashflowFromInvestment": "-522000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9569000000, "cost_of_revenue": 8142000000, "gross_profit": 1427000000, "research_and_development": 6000000, "selling_general_admin": 594000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 658000000, "depreciation_amortisation": 602000000, "ebitda": 1260000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 685000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 442000000, "net_income_continuing_ops": 478000000, "net_income_to_common": 442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130000000, "short_term_investments": 2022000000, "net_receivables": 211000000, "inventory": 417000000, "other_current_assets": null, "total_current_assets": 3940000000, "net_ppe": null, "goodwill": 1988000000, "intangible_assets": 282000000, "goodwill_and_intangibles": 2270000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7886000000, "total_assets": 11826000000, "short_term_debt": 450000000, "accounts_payable": 727000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2166000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2500000000, "total_liabilities": 4666000000, "total_debt": 450000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2191000000, "total_equity": 6482000000, "shares_outstanding": 425000000, "operating_cash_flow": 1413000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844000000, "free_cash_flow": 2092000000, "net_change_in_cash": 47000000 }, "raw_data": { "income": { "ebit": "658000000", "ebitda": "1260000000", "netIncome": "442000000", "grossProfit": "1427000000", "depreciation": "None", "totalRevenue": "9569000000", "costOfRevenue": "8142000000", "interestIncome": "84000000", "incomeBeforeTax": "685000000", "interestExpense": "164000000", "operatingIncome": "629000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "84000000", "nonInterestIncome": "None", "operatingExpenses": "798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "-28000000", "costofGoodsAndServicesSold": "8142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000000", "sellingGeneralAndAdministrative": "594000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "1988000000", "inventory": "417000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11826000000", "longTermDebt": "None", "shortTermDebt": "450000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "2191000000", "totalLiabilities": "4666000000", "otherCurrentAssets": "160000000", "totalCurrentAssets": "3940000000", "currentLongTermDebt": "2000000", "longTermInvestments": "946000000", "shortTermInvestments": "2022000000", "currentNetReceivables": "211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7886000000", "currentAccountsPayable": "727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2118000000", "shortLongTermDebtTotal": "2398000000", "totalShareholderEquity": "6482000000", "capitalLeaseObligations": "1948000000", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "2166000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "2500000000", "cashAndShortTermInvestments": "1130000000", "commonStockSharesOutstanding": "425000000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "1130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "1413000000", "capitalExpenditures": "679000000", "changeInReceivables": "-1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000000", "cashflowFromInvestment": "-522000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 9853000000, "cost_of_revenue": 8447000000, "gross_profit": 1406000000, "ebit": 734000000, "ebitda": 1250000000, "pretax_income": 1392000000, "tax_provision": 369000000, "net_income": 990000000, "net_income_to_common": 990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136000000, "total_current_assets": 4716000000, "total_assets": 13223000000, "short_term_debt": 508000000, "long_term_debt": null, "total_debt": 508000000, "total_liabilities": 5301000000, "total_equity": 7056000000, "shares_outstanding": 434000000, "goodwill_and_intangibles": 2552000000 }, "cash_flow": { "operating_cash_flow": 1131000000, "capital_expenditure": 689000000, "free_cash_flow": 1820000000, "dividends_paid": 203000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358840, "ticker_id": 4521, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "734000000", "ebitda": "1250000000", "netIncome": "990000000", "grossProfit": "1406000000", "depreciation": "None", "totalRevenue": "9853000000", "costOfRevenue": "8447000000", "interestIncome": "60000000", "incomeBeforeTax": "1392000000", "interestExpense": "2000000", "operatingIncome": "1386000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "369000000", "reportedCurrency": "USD", "netInterestIncome": "60000000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "-54000000", "costofGoodsAndServicesSold": "8447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000000", "sellingGeneralAndAdministrative": "564000000", "netIncomeFromContinuingOperations": "1023000000" }, "balance": { "goodwill": "2142000000", "inventory": "432000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "13223000000", "longTermDebt": "None", "shortTermDebt": "508000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "410000000", "reportedCurrency": "USD", "retainedEarnings": "2892000000", "totalLiabilities": "5301000000", "otherCurrentAssets": "176000000", "totalCurrentAssets": "4716000000", "currentLongTermDebt": "None", "longTermInvestments": "292000000", "shortTermInvestments": "2860000000", "currentNetReceivables": "112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8507000000", "currentAccountsPayable": "830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4863000000", "shortLongTermDebtTotal": "2834000000", "totalShareholderEquity": "7056000000", "capitalLeaseObligations": "2326000000", "otherCurrentLiabilities": "812000000", "totalCurrentLiabilities": "2383000000", "otherNonCurrentLiabilities": "167000000", "totalNonCurrentLiabilities": "2918000000", "cashAndShortTermInvestments": "1136000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "410000000", "cashAndCashEquivalentsAtCarryingValue": "1136000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1023000000", "profitLoss": "None", "dividendPayout": "203000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1131000000", "capitalExpenditures": "689000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000000", "cashflowFromInvestment": "-855000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9853000000, "cost_of_revenue": 8447000000, "gross_profit": 1406000000, "research_and_development": 6000000, "selling_general_admin": 564000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 734000000, "depreciation_amortisation": 516000000, "ebitda": 1250000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1392000000, "tax_provision": 369000000, "effective_tax_rate": null, "net_income": 990000000, "net_income_continuing_ops": 1023000000, "net_income_to_common": 990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136000000, "short_term_investments": 2860000000, "net_receivables": 112000000, "inventory": 432000000, "other_current_assets": null, "total_current_assets": 4716000000, "net_ppe": null, "goodwill": 2142000000, "intangible_assets": 410000000, "goodwill_and_intangibles": 2552000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8507000000, "total_assets": 13223000000, "short_term_debt": 508000000, "accounts_payable": 830000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2383000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2918000000, "total_liabilities": 5301000000, "total_debt": 508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2892000000, "total_equity": 7056000000, "shares_outstanding": 434000000, "operating_cash_flow": 1131000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855000000, "dividends_paid": 203000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313000000, "free_cash_flow": 1820000000, "net_change_in_cash": -37000000 }, "raw_data": { "income": { "ebit": "734000000", "ebitda": "1250000000", "netIncome": "990000000", "grossProfit": "1406000000", "depreciation": "None", "totalRevenue": "9853000000", "costOfRevenue": "8447000000", "interestIncome": "60000000", "incomeBeforeTax": "1392000000", "interestExpense": "2000000", "operatingIncome": "1386000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "369000000", "reportedCurrency": "USD", "netInterestIncome": "60000000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "-54000000", "costofGoodsAndServicesSold": "8447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000000", "sellingGeneralAndAdministrative": "564000000", "netIncomeFromContinuingOperations": "1023000000" }, "balance": { "goodwill": "2142000000", "inventory": "432000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "13223000000", "longTermDebt": "None", "shortTermDebt": "508000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "410000000", "reportedCurrency": "USD", "retainedEarnings": "2892000000", "totalLiabilities": "5301000000", "otherCurrentAssets": "176000000", "totalCurrentAssets": "4716000000", "currentLongTermDebt": "None", "longTermInvestments": "292000000", "shortTermInvestments": "2860000000", "currentNetReceivables": "112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8507000000", "currentAccountsPayable": "830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4863000000", "shortLongTermDebtTotal": "2834000000", "totalShareholderEquity": "7056000000", "capitalLeaseObligations": "2326000000", "otherCurrentLiabilities": "812000000", "totalCurrentLiabilities": "2383000000", "otherNonCurrentLiabilities": "167000000", "totalNonCurrentLiabilities": "2918000000", "cashAndShortTermInvestments": "1136000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "410000000", "cashAndCashEquivalentsAtCarryingValue": "1136000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1023000000", "profitLoss": "None", "dividendPayout": "203000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1131000000", "capitalExpenditures": "689000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000000", "cashflowFromInvestment": "-855000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 8263000000, "cost_of_revenue": 6996000000, "gross_profit": 1267000000, "ebit": 709000000, "ebitda": 1159000000, "pretax_income": 1108000000, "tax_provision": 295000000, "net_income": 784000000, "net_income_to_common": 784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1158000000, "total_current_assets": 4936000000, "total_assets": 10875000000, "short_term_debt": 448000000, "long_term_debt": null, "total_debt": 448000000, "total_liabilities": 4404000000, "total_equity": 6206000000, "shares_outstanding": 402000000, "goodwill_and_intangibles": 1218000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 419000000, "free_cash_flow": 1533000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358845, "ticker_id": 4521, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "709000000", "ebitda": "1159000000", "netIncome": "784000000", "grossProfit": "1267000000", "depreciation": "None", "totalRevenue": "8263000000", "costOfRevenue": "6996000000", "interestIncome": "43000000", "incomeBeforeTax": "1108000000", "interestExpense": "2000000", "operatingIncome": "961000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "295000000", "reportedCurrency": "USD", "netInterestIncome": "43000000", "nonInterestIncome": "None", "operatingExpenses": "306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "104000000", "costofGoodsAndServicesSold": "6996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000000", "sellingGeneralAndAdministrative": "479000000", "netIncomeFromContinuingOperations": "813000000" }, "balance": { "goodwill": "832000000", "inventory": "398000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10875000000", "longTermDebt": "None", "shortTermDebt": "448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "2105000000", "totalLiabilities": "4404000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "4936000000", "currentLongTermDebt": "None", "longTermInvestments": "85000000", "shortTermInvestments": "3105000000", "currentNetReceivables": "156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5939000000", "currentAccountsPayable": "708000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1765000000", "shortLongTermDebtTotal": "2391000000", "totalShareholderEquity": "6206000000", "capitalLeaseObligations": "1943000000", "otherCurrentLiabilities": "664000000", "totalCurrentLiabilities": "2067000000", "otherNonCurrentLiabilities": "2337000000", "totalNonCurrentLiabilities": "2337000000", "cashAndShortTermInvestments": "1158000000", "commonStockSharesOutstanding": "402000000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "1158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "813000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "1114000000", "capitalExpenditures": "419000000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2058000000", "cashflowFromInvestment": "-3109000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8263000000, "cost_of_revenue": 6996000000, "gross_profit": 1267000000, "research_and_development": 3000000, "selling_general_admin": 479000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709000000, "depreciation_amortisation": 450000000, "ebitda": 1159000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1108000000, "tax_provision": 295000000, "effective_tax_rate": null, "net_income": 784000000, "net_income_continuing_ops": 813000000, "net_income_to_common": 784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1158000000, "short_term_investments": 3105000000, "net_receivables": 156000000, "inventory": 398000000, "other_current_assets": null, "total_current_assets": 4936000000, "net_ppe": null, "goodwill": 832000000, "intangible_assets": 386000000, "goodwill_and_intangibles": 1218000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5939000000, "total_assets": 10875000000, "short_term_debt": 448000000, "accounts_payable": 708000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2067000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2337000000, "total_liabilities": 4404000000, "total_debt": 448000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2105000000, "total_equity": 6206000000, "shares_outstanding": 402000000, "operating_cash_flow": 1114000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3109000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2058000000, "free_cash_flow": 1533000000, "net_change_in_cash": 63000000 }, "raw_data": { "income": { "ebit": "709000000", "ebitda": "1159000000", "netIncome": "784000000", "grossProfit": "1267000000", "depreciation": "None", "totalRevenue": "8263000000", "costOfRevenue": "6996000000", "interestIncome": "43000000", "incomeBeforeTax": "1108000000", "interestExpense": "2000000", "operatingIncome": "961000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "295000000", "reportedCurrency": "USD", "netInterestIncome": "43000000", "nonInterestIncome": "None", "operatingExpenses": "306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "104000000", "costofGoodsAndServicesSold": "6996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000000", "sellingGeneralAndAdministrative": "479000000", "netIncomeFromContinuingOperations": "813000000" }, "balance": { "goodwill": "832000000", "inventory": "398000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10875000000", "longTermDebt": "None", "shortTermDebt": "448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "2105000000", "totalLiabilities": "4404000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "4936000000", "currentLongTermDebt": "None", "longTermInvestments": "85000000", "shortTermInvestments": "3105000000", "currentNetReceivables": "156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5939000000", "currentAccountsPayable": "708000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1765000000", "shortLongTermDebtTotal": "2391000000", "totalShareholderEquity": "6206000000", "capitalLeaseObligations": "1943000000", "otherCurrentLiabilities": "664000000", "totalCurrentLiabilities": "2067000000", "otherNonCurrentLiabilities": "2337000000", "totalNonCurrentLiabilities": "2337000000", "cashAndShortTermInvestments": "1158000000", "commonStockSharesOutstanding": "402000000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "1158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "813000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "1114000000", "capitalExpenditures": "419000000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2058000000", "cashflowFromInvestment": "-3109000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 8776000000, "cost_of_revenue": 6966000000, "gross_profit": 1810000000, "ebit": 863000000, "ebitda": 1291000000, "pretax_income": 1003000000, "tax_provision": 260000000, "net_income": 713000000, "net_income_to_common": 713000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046000000, "total_current_assets": 2259000000, "total_assets": 6950000000, "short_term_debt": 382000000, "long_term_debt": null, "total_debt": 382000000, "total_liabilities": 3775000000, "total_equity": 3077000000, "shares_outstanding": 388000000, "goodwill_and_intangibles": 481000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 435000000, "free_cash_flow": 1620000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358850, "ticker_id": 4521, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "863000000", "ebitda": "1291000000", "netIncome": "713000000", "grossProfit": "1810000000", "depreciation": "None", "totalRevenue": "8776000000", "costOfRevenue": "6966000000", "interestIncome": "39000000", "incomeBeforeTax": "1003000000", "interestExpense": "2000000", "operatingIncome": "901000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "909000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "63000000", "costofGoodsAndServicesSold": "6966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000000", "sellingGeneralAndAdministrative": "487000000", "netIncomeFromContinuingOperations": "743000000" }, "balance": { "goodwill": "254000000", "inventory": "380000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "6950000000", "longTermDebt": "None", "shortTermDebt": "382000000", "treasuryStock": "-721000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "227000000", "reportedCurrency": "USD", "retainedEarnings": "1416000000", "totalLiabilities": "3775000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "2259000000", "currentLongTermDebt": "None", "longTermInvestments": "199000000", "shortTermInvestments": "611000000", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4691000000", "currentAccountsPayable": "623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3579000000", "shortLongTermDebtTotal": "2211000000", "totalShareholderEquity": "3077000000", "capitalLeaseObligations": "2211000000", "otherCurrentLiabilities": "551000000", "totalCurrentLiabilities": "1736000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "2039000000", "cashAndShortTermInvestments": "1046000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "227000000", "cashAndCashEquivalentsAtCarryingValue": "1046000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "1185000000", "capitalExpenditures": "435000000", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-480000000", "cashflowFromInvestment": "-910000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-205000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8776000000, "cost_of_revenue": 6966000000, "gross_profit": 1810000000, "research_and_development": 4000000, "selling_general_admin": 487000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 863000000, "depreciation_amortisation": 428000000, "ebitda": 1291000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1003000000, "tax_provision": 260000000, "effective_tax_rate": null, "net_income": 713000000, "net_income_continuing_ops": 743000000, "net_income_to_common": 713000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046000000, "short_term_investments": 611000000, "net_receivables": 137000000, "inventory": 380000000, "other_current_assets": null, "total_current_assets": 2259000000, "net_ppe": null, "goodwill": 254000000, "intangible_assets": 227000000, "goodwill_and_intangibles": 481000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4691000000, "total_assets": 6950000000, "short_term_debt": 382000000, "accounts_payable": 623000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1736000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2039000000, "total_liabilities": 3775000000, "total_debt": 382000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1416000000, "total_equity": 3077000000, "shares_outstanding": 388000000, "operating_cash_flow": 1185000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -910000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -480000000, "free_cash_flow": 1620000000, "net_change_in_cash": -205000000 }, "raw_data": { "income": { "ebit": "863000000", "ebitda": "1291000000", "netIncome": "713000000", "grossProfit": "1810000000", "depreciation": "None", "totalRevenue": "8776000000", "costOfRevenue": "6966000000", "interestIncome": "39000000", "incomeBeforeTax": "1003000000", "interestExpense": "2000000", "operatingIncome": "901000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "909000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "63000000", "costofGoodsAndServicesSold": "6966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000000", "sellingGeneralAndAdministrative": "487000000", "netIncomeFromContinuingOperations": "743000000" }, "balance": { "goodwill": "254000000", "inventory": "380000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "6950000000", "longTermDebt": "None", "shortTermDebt": "382000000", "treasuryStock": "-721000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "227000000", "reportedCurrency": "USD", "retainedEarnings": "1416000000", "totalLiabilities": "3775000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "2259000000", "currentLongTermDebt": "None", "longTermInvestments": "199000000", "shortTermInvestments": "611000000", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4691000000", "currentAccountsPayable": "623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3579000000", "shortLongTermDebtTotal": "2211000000", "totalShareholderEquity": "3077000000", "capitalLeaseObligations": "2211000000", "otherCurrentLiabilities": "551000000", "totalCurrentLiabilities": "1736000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "2039000000", "cashAndShortTermInvestments": "1046000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "227000000", "cashAndCashEquivalentsAtCarryingValue": "1046000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "1185000000", "capitalExpenditures": "435000000", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-480000000", "cashflowFromInvestment": "-910000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-205000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 8415000000, "cost_of_revenue": 7100000000, "gross_profit": 1315000000, "ebit": 830000000, "ebitda": 1275000000, "pretax_income": 950000000, "tax_provision": 214000000, "net_income": 708000000, "net_income_to_common": 708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 1952000000, "total_assets": 4610000000, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 1633000000, "total_equity": 2873000000, "shares_outstanding": 395000000, "goodwill_and_intangibles": 520000000 }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": 470000000, "free_cash_flow": 1803000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358855, "ticker_id": 4521, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "830000000", "ebitda": "1275000000", "netIncome": "708000000", "grossProfit": "1315000000", "depreciation": "None", "totalRevenue": "8415000000", "costOfRevenue": "7100000000", "interestIncome": "36000000", "incomeBeforeTax": "950000000", "interestExpense": "36000000", "operatingIncome": "941000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "36000000", "nonInterestIncome": "None", "operatingExpenses": "485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "-27000000", "costofGoodsAndServicesSold": "7100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000000", "sellingGeneralAndAdministrative": "456000000", "netIncomeFromContinuingOperations": "736000000" }, "balance": { "goodwill": "266000000", "inventory": "307000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "4610000000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "-460000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "254000000", "reportedCurrency": "USD", "retainedEarnings": "944000000", "totalLiabilities": "1633000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1952000000", "currentLongTermDebt": "None", "longTermInvestments": "128000000", "shortTermInvestments": "122000000", "currentNetReceivables": "149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658000000", "currentAccountsPayable": "619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1615000000", "shortLongTermDebtTotal": "25000000", "totalShareholderEquity": "2873000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "484000000", "totalCurrentLiabilities": "1253000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "380000000", "cashAndShortTermInvestments": "1266000000", "commonStockSharesOutstanding": "395000000", "intangibleAssetsExcludingGoodwill": "254000000", "cashAndCashEquivalentsAtCarryingValue": "1266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "1333000000", "capitalExpenditures": "470000000", "changeInReceivables": "-13000000", "changeInExchangeRate": "-56000000", "cashflowFromFinancing": "-518000000", "cashflowFromInvestment": "-552000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "207000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8415000000, "cost_of_revenue": 7100000000, "gross_profit": 1315000000, "research_and_development": 4000000, "selling_general_admin": 456000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830000000, "depreciation_amortisation": 445000000, "ebitda": 1275000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 950000000, "tax_provision": 214000000, "effective_tax_rate": null, "net_income": 708000000, "net_income_continuing_ops": 736000000, "net_income_to_common": 708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1266000000, "short_term_investments": 122000000, "net_receivables": 149000000, "inventory": 307000000, "other_current_assets": null, "total_current_assets": 1952000000, "net_ppe": null, "goodwill": 266000000, "intangible_assets": 254000000, "goodwill_and_intangibles": 520000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2658000000, "total_assets": 4610000000, "short_term_debt": 2000000, "accounts_payable": 619000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1253000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380000000, "total_liabilities": 1633000000, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 944000000, "total_equity": 2873000000, "shares_outstanding": 395000000, "operating_cash_flow": 1333000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -518000000, "free_cash_flow": 1803000000, "net_change_in_cash": 207000000 }, "raw_data": { "income": { "ebit": "830000000", "ebitda": "1275000000", "netIncome": "708000000", "grossProfit": "1315000000", "depreciation": "None", "totalRevenue": "8415000000", "costOfRevenue": "7100000000", "interestIncome": "36000000", "incomeBeforeTax": "950000000", "interestExpense": "36000000", "operatingIncome": "941000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "36000000", "nonInterestIncome": "None", "operatingExpenses": "485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "-27000000", "costofGoodsAndServicesSold": "7100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000000", "sellingGeneralAndAdministrative": "456000000", "netIncomeFromContinuingOperations": "736000000" }, "balance": { "goodwill": "266000000", "inventory": "307000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "4610000000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "-460000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "254000000", "reportedCurrency": "USD", "retainedEarnings": "944000000", "totalLiabilities": "1633000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1952000000", "currentLongTermDebt": "None", "longTermInvestments": "128000000", "shortTermInvestments": "122000000", "currentNetReceivables": "149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658000000", "currentAccountsPayable": "619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1615000000", "shortLongTermDebtTotal": "25000000", "totalShareholderEquity": "2873000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "484000000", "totalCurrentLiabilities": "1253000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "380000000", "cashAndShortTermInvestments": "1266000000", "commonStockSharesOutstanding": "395000000", "intangibleAssetsExcludingGoodwill": "254000000", "cashAndCashEquivalentsAtCarryingValue": "1266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "1333000000", "capitalExpenditures": "470000000", "changeInReceivables": "-13000000", "changeInExchangeRate": "-56000000", "cashflowFromFinancing": "-518000000", "cashflowFromInvestment": "-552000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "207000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 3271000000, "cost_of_revenue": 2656000000, "gross_profit": 615000000, "ebit": 478000000, "ebitda": 595000000, "pretax_income": 454000000, "tax_provision": 123000000, "net_income": 309000000, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_assets": 10837000000, "short_term_debt": 20000000, "long_term_debt": null, "total_debt": 20000000, "total_liabilities": 4730000000, "total_equity": 5433000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 2139000000 }, "cash_flow": { "operating_cash_flow": 550000000, "capital_expenditure": 144000000, "free_cash_flow": 694000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358818, "ticker_id": 4521, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478000000", "ebitda": "595000000", "netIncome": "309000000", "grossProfit": "615000000", "depreciation": "None", "totalRevenue": "3271000000", "costOfRevenue": "2656000000", "interestIncome": "None", "incomeBeforeTax": "454000000", "interestExpense": "None", "operatingIncome": "478000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "123000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1990000000", "inventory": "414000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10837000000", "longTermDebt": "None", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "149000000", "reportedCurrency": "None", "retainedEarnings": "1788000000", "totalLiabilities": "4730000000", "otherCurrentAssets": "373000000", "totalCurrentAssets": "2319000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "956000000", "currentNetReceivables": "103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8518000000", "currentAccountsPayable": "2126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1872000000", "totalShareholderEquity": "5433000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2126000000", "totalCurrentLiabilities": "2304000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2426000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "354000000", "intangibleAssetsExcludingGoodwill": "149000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331000000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "30000000", "operatingCashflow": "550000000", "capitalExpenditures": "144000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3271000000, "cost_of_revenue": 2656000000, "gross_profit": 615000000, "research_and_development": null, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478000000, "depreciation_amortisation": 117000000, "ebitda": 595000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 454000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 309000000, "net_income_continuing_ops": null, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473000000, "short_term_investments": 956000000, "net_receivables": 103000000, "inventory": 414000000, "other_current_assets": null, "total_current_assets": 2319000000, "net_ppe": null, "goodwill": 1990000000, "intangible_assets": 149000000, "goodwill_and_intangibles": 2139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8518000000, "total_assets": 10837000000, "short_term_debt": 20000000, "accounts_payable": 2126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2304000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2426000000, "total_liabilities": 4730000000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1788000000, "total_equity": 5433000000, "shares_outstanding": 354000000, "operating_cash_flow": 550000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000000, "free_cash_flow": 694000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "478000000", "ebitda": "595000000", "netIncome": "309000000", "grossProfit": "615000000", "depreciation": "None", "totalRevenue": "3271000000", "costOfRevenue": "2656000000", "interestIncome": "None", "incomeBeforeTax": "454000000", "interestExpense": "None", "operatingIncome": "478000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "123000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1990000000", "inventory": "414000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10837000000", "longTermDebt": "None", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "149000000", "reportedCurrency": "None", "retainedEarnings": "1788000000", "totalLiabilities": "4730000000", "otherCurrentAssets": "373000000", "totalCurrentAssets": "2319000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "956000000", "currentNetReceivables": "103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8518000000", "currentAccountsPayable": "2126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1872000000", "totalShareholderEquity": "5433000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2126000000", "totalCurrentLiabilities": "2304000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2426000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "354000000", "intangibleAssetsExcludingGoodwill": "149000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331000000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "30000000", "operatingCashflow": "550000000", "capitalExpenditures": "144000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 2823000000, "cost_of_revenue": 2414000000, "gross_profit": 409000000, "ebit": 209000000, "ebitda": 323000000, "pretax_income": 209000000, "tax_provision": 56000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 474000000, "long_term_debt": null, "total_debt": 474000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 241000000, "free_cash_flow": 366000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358819, "ticker_id": 4521, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209000000", "ebitda": "323000000", "netIncome": "140000000", "grossProfit": "409000000", "depreciation": "None", "totalRevenue": "2823000000", "costOfRevenue": "2414000000", "interestIncome": "18000000", "incomeBeforeTax": "209000000", "interestExpense": "None", "operatingIncome": "240000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "1963000000", "inventory": "438000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10783000000", "longTermDebt": "None", "shortTermDebt": "474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "1764000000", "totalLiabilities": "4678000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "30000000", "longTermInvestments": "1065000000", "shortTermInvestments": "878000000", "currentNetReceivables": "409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8426000000", "currentAccountsPayable": "793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2348000000", "totalShareholderEquity": "5379000000", "capitalLeaseObligations": "2312000000", "otherCurrentLiabilities": "685000000", "totalCurrentLiabilities": "2246000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "2432000000", "cashAndShortTermInvestments": "506000000", "commonStockSharesOutstanding": "359000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "125000000", "capitalExpenditures": "241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000000", "cashflowFromInvestment": "311000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2823000000, "cost_of_revenue": 2414000000, "gross_profit": 409000000, "research_and_development": null, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209000000, "depreciation_amortisation": 114000000, "ebitda": 323000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 209000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 140000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506000000, "short_term_investments": 878000000, "net_receivables": 409000000, "inventory": 438000000, "other_current_assets": null, "total_current_assets": 2357000000, "net_ppe": null, "goodwill": 1963000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 2111000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8426000000, "total_assets": 10783000000, "short_term_debt": 474000000, "accounts_payable": 793000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2246000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2432000000, "total_liabilities": 4678000000, "total_debt": 474000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1764000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "operating_cash_flow": 125000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 311000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582000000, "free_cash_flow": 366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209000000", "ebitda": "323000000", "netIncome": "140000000", "grossProfit": "409000000", "depreciation": "None", "totalRevenue": "2823000000", "costOfRevenue": "2414000000", "interestIncome": "18000000", "incomeBeforeTax": "209000000", "interestExpense": "None", "operatingIncome": "240000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "1963000000", "inventory": "438000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10783000000", "longTermDebt": "None", "shortTermDebt": "474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "1764000000", "totalLiabilities": "4678000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "30000000", "longTermInvestments": "1065000000", "shortTermInvestments": "878000000", "currentNetReceivables": "409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8426000000", "currentAccountsPayable": "793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2348000000", "totalShareholderEquity": "5379000000", "capitalLeaseObligations": "2312000000", "otherCurrentLiabilities": "685000000", "totalCurrentLiabilities": "2246000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "2432000000", "cashAndShortTermInvestments": "506000000", "commonStockSharesOutstanding": "359000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "125000000", "capitalExpenditures": "241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000000", "cashflowFromInvestment": "311000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 3206000000, "cost_of_revenue": 2624000000, "gross_profit": 582000000, "ebit": 404000000, "ebitda": 518000000, "pretax_income": 419000000, "tax_provision": 114000000, "net_income": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648000000, "total_current_assets": 3015000000, "total_assets": 11034000000, "short_term_debt": 453000000, "long_term_debt": null, "total_debt": 453000000, "total_liabilities": 4648000000, "total_equity": 5692000000, "shares_outstanding": 368000000, "goodwill_and_intangibles": 2176000000 }, "cash_flow": { "operating_cash_flow": 477000000, "capital_expenditure": 126000000, "free_cash_flow": 603000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358821, "ticker_id": 4521, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "404000000", "ebitda": "518000000", "netIncome": "282000000", "grossProfit": "582000000", "depreciation": "None", "totalRevenue": "3206000000", "costOfRevenue": "2624000000", "interestIncome": "23000000", "incomeBeforeTax": "419000000", "interestExpense": "None", "operatingIncome": "400000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "1926000000", "inventory": "389000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11034000000", "longTermDebt": "None", "shortTermDebt": "453000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "250000000", "reportedCurrency": "USD", "retainedEarnings": "2050000000", "totalLiabilities": "4648000000", "otherCurrentAssets": "156000000", "totalCurrentAssets": "3015000000", "currentLongTermDebt": "29000000", "longTermInvestments": "941000000", "shortTermInvestments": "1467000000", "currentNetReceivables": "355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8019000000", "currentAccountsPayable": "822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2265000000", "totalShareholderEquity": "5692000000", "capitalLeaseObligations": "2236000000", "otherCurrentLiabilities": "687000000", "totalCurrentLiabilities": "2284000000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "2364000000", "cashAndShortTermInvestments": "648000000", "commonStockSharesOutstanding": "368000000", "intangibleAssetsExcludingGoodwill": "250000000", "cashAndCashEquivalentsAtCarryingValue": "648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "477000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3206000000, "cost_of_revenue": 2624000000, "gross_profit": 582000000, "research_and_development": null, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404000000, "depreciation_amortisation": 114000000, "ebitda": 518000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 419000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 282000000, "net_income_continuing_ops": 305000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648000000, "short_term_investments": 1467000000, "net_receivables": 355000000, "inventory": 389000000, "other_current_assets": null, "total_current_assets": 3015000000, "net_ppe": null, "goodwill": 1926000000, "intangible_assets": 250000000, "goodwill_and_intangibles": 2176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8019000000, "total_assets": 11034000000, "short_term_debt": 453000000, "accounts_payable": 822000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2284000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364000000, "total_liabilities": 4648000000, "total_debt": 453000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2050000000, "total_equity": 5692000000, "shares_outstanding": 368000000, "operating_cash_flow": 477000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398000000, "free_cash_flow": 603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "404000000", "ebitda": "518000000", "netIncome": "282000000", "grossProfit": "582000000", "depreciation": "None", "totalRevenue": "3206000000", "costOfRevenue": "2624000000", "interestIncome": "23000000", "incomeBeforeTax": "419000000", "interestExpense": "None", "operatingIncome": "400000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "1926000000", "inventory": "389000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11034000000", "longTermDebt": "None", "shortTermDebt": "453000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "250000000", "reportedCurrency": "USD", "retainedEarnings": "2050000000", "totalLiabilities": "4648000000", "otherCurrentAssets": "156000000", "totalCurrentAssets": "3015000000", "currentLongTermDebt": "29000000", "longTermInvestments": "941000000", "shortTermInvestments": "1467000000", "currentNetReceivables": "355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8019000000", "currentAccountsPayable": "822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2265000000", "totalShareholderEquity": "5692000000", "capitalLeaseObligations": "2236000000", "otherCurrentLiabilities": "687000000", "totalCurrentLiabilities": "2284000000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "2364000000", "cashAndShortTermInvestments": "648000000", "commonStockSharesOutstanding": "368000000", "intangibleAssetsExcludingGoodwill": "250000000", "cashAndCashEquivalentsAtCarryingValue": "648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "477000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 2787000000, "cost_of_revenue": 2311000000, "gross_profit": 476000000, "ebit": 315000000, "ebitda": 425000000, "pretax_income": 313000000, "tax_provision": 80000000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 2992000000, "total_assets": 10983000000, "short_term_debt": 422000000, "long_term_debt": null, "total_debt": 422000000, "total_liabilities": 4514000000, "total_equity": 5789000000, "shares_outstanding": 373000000, "goodwill_and_intangibles": 2167000000 }, "cash_flow": { "operating_cash_flow": 412000000, "capital_expenditure": 122000000, "free_cash_flow": 534000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358822, "ticker_id": 4521, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315000000", "ebitda": "425000000", "netIncome": "215000000", "grossProfit": "476000000", "depreciation": "None", "totalRevenue": "2787000000", "costOfRevenue": "2311000000", "interestIncome": "25000000", "incomeBeforeTax": "313000000", "interestExpense": "None", "operatingIncome": "304000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "25000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "1915000000", "inventory": "360000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10983000000", "longTermDebt": "None", "shortTermDebt": "422000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "252000000", "reportedCurrency": "USD", "retainedEarnings": "2110000000", "totalLiabilities": "4514000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "2992000000", "currentLongTermDebt": "None", "longTermInvestments": "1008000000", "shortTermInvestments": "1563000000", "currentNetReceivables": "353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7991000000", "currentAccountsPayable": "795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2230000000", "totalShareholderEquity": "5789000000", "capitalLeaseObligations": "2230000000", "otherCurrentLiabilities": "642000000", "totalCurrentLiabilities": "2157000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "2357000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "373000000", "intangibleAssetsExcludingGoodwill": "252000000", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "412000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2787000000, "cost_of_revenue": 2311000000, "gross_profit": 476000000, "research_and_development": null, "selling_general_admin": 131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315000000, "depreciation_amortisation": 110000000, "ebitda": 425000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 313000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": 233000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": 1563000000, "net_receivables": 353000000, "inventory": 360000000, "other_current_assets": null, "total_current_assets": 2992000000, "net_ppe": null, "goodwill": 1915000000, "intangible_assets": 252000000, "goodwill_and_intangibles": 2167000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7991000000, "total_assets": 10983000000, "short_term_debt": 422000000, "accounts_payable": 795000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2157000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2357000000, "total_liabilities": 4514000000, "total_debt": 422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2110000000, "total_equity": 5789000000, "shares_outstanding": 373000000, "operating_cash_flow": 412000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429000000, "free_cash_flow": 534000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315000000", "ebitda": "425000000", "netIncome": "215000000", "grossProfit": "476000000", "depreciation": "None", "totalRevenue": "2787000000", "costOfRevenue": "2311000000", "interestIncome": "25000000", "incomeBeforeTax": "313000000", "interestExpense": "None", "operatingIncome": "304000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "25000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "1915000000", "inventory": "360000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10983000000", "longTermDebt": "None", "shortTermDebt": "422000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "252000000", "reportedCurrency": "USD", "retainedEarnings": "2110000000", "totalLiabilities": "4514000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "2992000000", "currentLongTermDebt": "None", "longTermInvestments": "1008000000", "shortTermInvestments": "1563000000", "currentNetReceivables": "353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7991000000", "currentAccountsPayable": "795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2230000000", "totalShareholderEquity": "5789000000", "capitalLeaseObligations": "2230000000", "otherCurrentLiabilities": "642000000", "totalCurrentLiabilities": "2157000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "2357000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "373000000", "intangibleAssetsExcludingGoodwill": "252000000", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "412000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 2981000000, "cost_of_revenue": 2409000000, "gross_profit": 572000000, "ebit": 405000000, "ebitda": 514000000, "pretax_income": 432000000, "tax_provision": 119000000, "net_income": 292000000, "net_income_to_common": 292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825000000, "total_current_assets": 2750000000, "total_assets": 11002000000, "short_term_debt": 547000000, "long_term_debt": null, "total_debt": 547000000, "total_liabilities": 4563000000, "total_equity": 5784000000, "shares_outstanding": 378000000, "goodwill_and_intangibles": 2141000000 }, "cash_flow": { "operating_cash_flow": 452000000, "capital_expenditure": 137000000, "free_cash_flow": 589000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358823, "ticker_id": 4521, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405000000", "ebitda": "514000000", "netIncome": "292000000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "2981000000", "costOfRevenue": "2409000000", "interestIncome": "26000000", "incomeBeforeTax": "432000000", "interestExpense": "None", "operatingIncome": "399000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "138000000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "1891000000", "inventory": "329000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11002000000", "longTermDebt": "None", "shortTermDebt": "547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "250000000", "reportedCurrency": "USD", "retainedEarnings": "2124000000", "totalLiabilities": "4563000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "2750000000", "currentLongTermDebt": "129000000", "longTermInvestments": "1327000000", "shortTermInvestments": "1167000000", "currentNetReceivables": "297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8252000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2370000000", "totalShareholderEquity": "5784000000", "capitalLeaseObligations": "2241000000", "otherCurrentLiabilities": "630000000", "totalCurrentLiabilities": "2190000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "2373000000", "cashAndShortTermInvestments": "825000000", "commonStockSharesOutstanding": "378000000", "intangibleAssetsExcludingGoodwill": "250000000", "cashAndCashEquivalentsAtCarryingValue": "825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "78000000", "operatingCashflow": "452000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2981000000, "cost_of_revenue": 2409000000, "gross_profit": 572000000, "research_and_development": null, "selling_general_admin": 138000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405000000, "depreciation_amortisation": 109000000, "ebitda": 514000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 432000000, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": 292000000, "net_income_continuing_ops": 313000000, "net_income_to_common": 292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 825000000, "short_term_investments": 1167000000, "net_receivables": 297000000, "inventory": 329000000, "other_current_assets": null, "total_current_assets": 2750000000, "net_ppe": null, "goodwill": 1891000000, "intangible_assets": 250000000, "goodwill_and_intangibles": 2141000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8252000000, "total_assets": 11002000000, "short_term_debt": 547000000, "accounts_payable": 701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2373000000, "total_liabilities": 4563000000, "total_debt": 547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2124000000, "total_equity": 5784000000, "shares_outstanding": 378000000, "operating_cash_flow": 452000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280000000, "free_cash_flow": 589000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "405000000", "ebitda": "514000000", "netIncome": "292000000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "2981000000", "costOfRevenue": "2409000000", "interestIncome": "26000000", "incomeBeforeTax": "432000000", "interestExpense": "None", "operatingIncome": "399000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "138000000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "1891000000", "inventory": "329000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11002000000", "longTermDebt": "None", "shortTermDebt": "547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "250000000", "reportedCurrency": "USD", "retainedEarnings": "2124000000", "totalLiabilities": "4563000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "2750000000", "currentLongTermDebt": "129000000", "longTermInvestments": "1327000000", "shortTermInvestments": "1167000000", "currentNetReceivables": "297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8252000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2370000000", "totalShareholderEquity": "5784000000", "capitalLeaseObligations": "2241000000", "otherCurrentLiabilities": "630000000", "totalCurrentLiabilities": "2190000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "2373000000", "cashAndShortTermInvestments": "825000000", "commonStockSharesOutstanding": "378000000", "intangibleAssetsExcludingGoodwill": "250000000", "cashAndCashEquivalentsAtCarryingValue": "825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "78000000", "operatingCashflow": "452000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 2595000000, "cost_of_revenue": 2239000000, "gross_profit": 356000000, "ebit": 168000000, "ebitda": 289000000, "pretax_income": 173000000, "tax_provision": 47000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723000000, "total_current_assets": 2694000000, "total_assets": 11121000000, "short_term_debt": 544000000, "long_term_debt": null, "total_debt": 544000000, "total_liabilities": 4694000000, "total_equity": 5728000000, "shares_outstanding": 382000000, "goodwill_and_intangibles": 2131000000 }, "cash_flow": { "operating_cash_flow": 167000000, "capital_expenditure": 182000000, "free_cash_flow": 349000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358824, "ticker_id": 4521, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168000000", "ebitda": "289000000", "netIncome": "115000000", "grossProfit": "356000000", "depreciation": "None", "totalRevenue": "2595000000", "costOfRevenue": "2239000000", "interestIncome": "29000000", "incomeBeforeTax": "173000000", "interestExpense": "None", "operatingIncome": "151000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2239000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "156000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "1880000000", "inventory": "405000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11121000000", "longTermDebt": "None", "shortTermDebt": "544000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "251000000", "reportedCurrency": "USD", "retainedEarnings": "2089000000", "totalLiabilities": "4694000000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "2694000000", "currentLongTermDebt": "127000000", "longTermInvestments": "1456000000", "shortTermInvestments": "1121000000", "currentNetReceivables": "316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8427000000", "currentAccountsPayable": "801000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2409000000", "totalShareholderEquity": "5728000000", "capitalLeaseObligations": "2282000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "2283000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "2411000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "251000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "167000000", "capitalExpenditures": "182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2595000000, "cost_of_revenue": 2239000000, "gross_profit": 356000000, "research_and_development": 6000000, "selling_general_admin": 156000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168000000, "depreciation_amortisation": 121000000, "ebitda": 289000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 173000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 126000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723000000, "short_term_investments": 1121000000, "net_receivables": 316000000, "inventory": 405000000, "other_current_assets": null, "total_current_assets": 2694000000, "net_ppe": null, "goodwill": 1880000000, "intangible_assets": 251000000, "goodwill_and_intangibles": 2131000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8427000000, "total_assets": 11121000000, "short_term_debt": 544000000, "accounts_payable": 801000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2411000000, "total_liabilities": 4694000000, "total_debt": 544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2089000000, "total_equity": 5728000000, "shares_outstanding": 382000000, "operating_cash_flow": 167000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -477000000, "free_cash_flow": 349000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168000000", "ebitda": "289000000", "netIncome": "115000000", "grossProfit": "356000000", "depreciation": "None", "totalRevenue": "2595000000", "costOfRevenue": "2239000000", "interestIncome": "29000000", "incomeBeforeTax": "173000000", "interestExpense": "None", "operatingIncome": "151000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2239000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "156000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "1880000000", "inventory": "405000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11121000000", "longTermDebt": "None", "shortTermDebt": "544000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "251000000", "reportedCurrency": "USD", "retainedEarnings": "2089000000", "totalLiabilities": "4694000000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "2694000000", "currentLongTermDebt": "127000000", "longTermInvestments": "1456000000", "shortTermInvestments": "1121000000", "currentNetReceivables": "316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8427000000", "currentAccountsPayable": "801000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2409000000", "totalShareholderEquity": "5728000000", "capitalLeaseObligations": "2282000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "2283000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "2411000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "251000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "167000000", "capitalExpenditures": "182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 3071000000, "cost_of_revenue": 2521000000, "gross_profit": 550000000, "ebit": 379000000, "ebitda": 499000000, "pretax_income": 438000000, "tax_provision": 119000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1193000000, "total_current_assets": 3317000000, "total_assets": 11801000000, "short_term_debt": 747000000, "long_term_debt": null, "total_debt": 747000000, "total_liabilities": 5073000000, "total_equity": 6016000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": 2217000000 }, "cash_flow": { "operating_cash_flow": 409000000, "capital_expenditure": 165000000, "free_cash_flow": 574000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358826, "ticker_id": 4521, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379000000", "ebitda": "499000000", "netIncome": "297000000", "grossProfit": "550000000", "depreciation": "None", "totalRevenue": "3071000000", "costOfRevenue": "2521000000", "interestIncome": "31000000", "incomeBeforeTax": "438000000", "interestExpense": "None", "operatingIncome": "371000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "31000000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "319000000" }, "balance": { "goodwill": "1955000000", "inventory": "359000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11801000000", "longTermDebt": "None", "shortTermDebt": "747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "262000000", "reportedCurrency": "USD", "retainedEarnings": "2156000000", "totalLiabilities": "5073000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "3317000000", "currentLongTermDebt": "315000000", "longTermInvestments": "1321000000", "shortTermInvestments": "1338000000", "currentNetReceivables": "79000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8484000000", "currentAccountsPayable": "775000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2678000000", "totalShareholderEquity": "6016000000", "capitalLeaseObligations": "2363000000", "otherCurrentLiabilities": "713000000", "totalCurrentLiabilities": "2578000000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "2495000000", "cashAndShortTermInvestments": "1193000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "262000000", "cashAndCashEquivalentsAtCarryingValue": "1193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "409000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374000000", "cashflowFromInvestment": "104000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3071000000, "cost_of_revenue": 2521000000, "gross_profit": 550000000, "research_and_development": null, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379000000, "depreciation_amortisation": 120000000, "ebitda": 499000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 438000000, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": 297000000, "net_income_continuing_ops": 319000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1193000000, "short_term_investments": 1338000000, "net_receivables": 79000000, "inventory": 359000000, "other_current_assets": null, "total_current_assets": 3317000000, "net_ppe": null, "goodwill": 1955000000, "intangible_assets": 262000000, "goodwill_and_intangibles": 2217000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8484000000, "total_assets": 11801000000, "short_term_debt": 747000000, "accounts_payable": 775000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2578000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2495000000, "total_liabilities": 5073000000, "total_debt": 747000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2156000000, "total_equity": 6016000000, "shares_outstanding": 385000000, "operating_cash_flow": 409000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -374000000, "free_cash_flow": 574000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379000000", "ebitda": "499000000", "netIncome": "297000000", "grossProfit": "550000000", "depreciation": "None", "totalRevenue": "3071000000", "costOfRevenue": "2521000000", "interestIncome": "31000000", "incomeBeforeTax": "438000000", "interestExpense": "None", "operatingIncome": "371000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "31000000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "319000000" }, "balance": { "goodwill": "1955000000", "inventory": "359000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11801000000", "longTermDebt": "None", "shortTermDebt": "747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "262000000", "reportedCurrency": "USD", "retainedEarnings": "2156000000", "totalLiabilities": "5073000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "3317000000", "currentLongTermDebt": "315000000", "longTermInvestments": "1321000000", "shortTermInvestments": "1338000000", "currentNetReceivables": "79000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8484000000", "currentAccountsPayable": "775000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2678000000", "totalShareholderEquity": "6016000000", "capitalLeaseObligations": "2363000000", "otherCurrentLiabilities": "713000000", "totalCurrentLiabilities": "2578000000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "2495000000", "cashAndShortTermInvestments": "1193000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "262000000", "cashAndCashEquivalentsAtCarryingValue": "1193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "409000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374000000", "cashflowFromInvestment": "104000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 2679000000, "cost_of_revenue": 2238000000, "gross_profit": 441000000, "ebit": 279000000, "ebitda": 397000000, "pretax_income": 305000000, "tax_provision": 77000000, "net_income": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043000000, "total_current_assets": 3281000000, "total_assets": 11568000000, "short_term_debt": 834000000, "long_term_debt": null, "total_debt": 834000000, "total_liabilities": 5086000000, "total_equity": 5812000000, "shares_outstanding": 391000000, "goodwill_and_intangibles": 2144000000 }, "cash_flow": { "operating_cash_flow": 401000000, "capital_expenditure": 169000000, "free_cash_flow": 570000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358827, "ticker_id": 4521, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279000000", "ebitda": "397000000", "netIncome": "212000000", "grossProfit": "441000000", "depreciation": "None", "totalRevenue": "2679000000", "costOfRevenue": "2238000000", "interestIncome": "31000000", "incomeBeforeTax": "305000000", "interestExpense": "None", "operatingIncome": "266000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "31000000", "nonInterestIncome": "None", "operatingExpenses": "175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "1888000000", "inventory": "362000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11568000000", "longTermDebt": "None", "shortTermDebt": "834000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "256000000", "reportedCurrency": "USD", "retainedEarnings": "2048000000", "totalLiabilities": "5086000000", "otherCurrentAssets": "125000000", "totalCurrentAssets": "3281000000", "currentLongTermDebt": "416000000", "longTermInvestments": "1394000000", "shortTermInvestments": "1434000000", "currentNetReceivables": "317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8287000000", "currentAccountsPayable": "819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2707000000", "totalShareholderEquity": "5812000000", "capitalLeaseObligations": "2291000000", "otherCurrentLiabilities": "695000000", "totalCurrentLiabilities": "2678000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "2408000000", "cashAndShortTermInvestments": "1043000000", "commonStockSharesOutstanding": "391000000", "intangibleAssetsExcludingGoodwill": "256000000", "cashAndCashEquivalentsAtCarryingValue": "1043000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "401000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2679000000, "cost_of_revenue": 2238000000, "gross_profit": 441000000, "research_and_development": null, "selling_general_admin": 133000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 118000000, "ebitda": 397000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 305000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 212000000, "net_income_continuing_ops": 228000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043000000, "short_term_investments": 1434000000, "net_receivables": 317000000, "inventory": 362000000, "other_current_assets": null, "total_current_assets": 3281000000, "net_ppe": null, "goodwill": 1888000000, "intangible_assets": 256000000, "goodwill_and_intangibles": 2144000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8287000000, "total_assets": 11568000000, "short_term_debt": 834000000, "accounts_payable": 819000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2678000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2408000000, "total_liabilities": 5086000000, "total_debt": 834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2048000000, "total_equity": 5812000000, "shares_outstanding": 391000000, "operating_cash_flow": 401000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000000, "free_cash_flow": 570000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279000000", "ebitda": "397000000", "netIncome": "212000000", "grossProfit": "441000000", "depreciation": "None", "totalRevenue": "2679000000", "costOfRevenue": "2238000000", "interestIncome": "31000000", "incomeBeforeTax": "305000000", "interestExpense": "None", "operatingIncome": "266000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "31000000", "nonInterestIncome": "None", "operatingExpenses": "175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "1888000000", "inventory": "362000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11568000000", "longTermDebt": "None", "shortTermDebt": "834000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "256000000", "reportedCurrency": "USD", "retainedEarnings": "2048000000", "totalLiabilities": "5086000000", "otherCurrentAssets": "125000000", "totalCurrentAssets": "3281000000", "currentLongTermDebt": "416000000", "longTermInvestments": "1394000000", "shortTermInvestments": "1434000000", "currentNetReceivables": "317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8287000000", "currentAccountsPayable": "819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2707000000", "totalShareholderEquity": "5812000000", "capitalLeaseObligations": "2291000000", "otherCurrentLiabilities": "695000000", "totalCurrentLiabilities": "2678000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "2408000000", "cashAndShortTermInvestments": "1043000000", "commonStockSharesOutstanding": "391000000", "intangibleAssetsExcludingGoodwill": "256000000", "cashAndCashEquivalentsAtCarryingValue": "1043000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "401000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 2958000000, "cost_of_revenue": 2415000000, "gross_profit": 543000000, "ebit": 374000000, "ebitda": 491000000, "pretax_income": 420000000, "tax_provision": 113000000, "net_income": 287000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 883000000, "total_current_assets": 3155000000, "total_assets": 11295000000, "short_term_debt": 584000000, "long_term_debt": null, "total_debt": 584000000, "total_liabilities": 4707000000, "total_equity": 5865000000, "shares_outstanding": 403000000, "goodwill_and_intangibles": 2159000000 }, "cash_flow": { "operating_cash_flow": 442000000, "capital_expenditure": 189000000, "free_cash_flow": 631000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358828, "ticker_id": 4521, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374000000", "ebitda": "491000000", "netIncome": "287000000", "grossProfit": "543000000", "depreciation": "None", "totalRevenue": "2958000000", "costOfRevenue": "2415000000", "interestIncome": "38000000", "incomeBeforeTax": "420000000", "interestExpense": "None", "operatingIncome": "374000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "38000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "140000000", "netIncomeFromContinuingOperations": "307000000" }, "balance": { "goodwill": "1900000000", "inventory": "345000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11295000000", "longTermDebt": "None", "shortTermDebt": "584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "2078000000", "totalLiabilities": "4707000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "3155000000", "currentLongTermDebt": "165000000", "longTermInvestments": "1242000000", "shortTermInvestments": "1512000000", "currentNetReceivables": "74000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140000000", "currentAccountsPayable": "727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2475000000", "totalShareholderEquity": "5865000000", "capitalLeaseObligations": "2310000000", "otherCurrentLiabilities": "601000000", "totalCurrentLiabilities": "2263000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "2444000000", "cashAndShortTermInvestments": "883000000", "commonStockSharesOutstanding": "403000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "74000000", "operatingCashflow": "442000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-776000000", "cashflowFromInvestment": "99000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2958000000, "cost_of_revenue": 2415000000, "gross_profit": 543000000, "research_and_development": null, "selling_general_admin": 140000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374000000, "depreciation_amortisation": 117000000, "ebitda": 491000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 420000000, "tax_provision": 113000000, "effective_tax_rate": null, "net_income": 287000000, "net_income_continuing_ops": 307000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 883000000, "short_term_investments": 1512000000, "net_receivables": 74000000, "inventory": 345000000, "other_current_assets": null, "total_current_assets": 3155000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 2159000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8140000000, "total_assets": 11295000000, "short_term_debt": 584000000, "accounts_payable": 727000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2263000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2444000000, "total_liabilities": 4707000000, "total_debt": 584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2078000000, "total_equity": 5865000000, "shares_outstanding": 403000000, "operating_cash_flow": 442000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -776000000, "free_cash_flow": 631000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374000000", "ebitda": "491000000", "netIncome": "287000000", "grossProfit": "543000000", "depreciation": "None", "totalRevenue": "2958000000", "costOfRevenue": "2415000000", "interestIncome": "38000000", "incomeBeforeTax": "420000000", "interestExpense": "None", "operatingIncome": "374000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "38000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "140000000", "netIncomeFromContinuingOperations": "307000000" }, "balance": { "goodwill": "1900000000", "inventory": "345000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11295000000", "longTermDebt": "None", "shortTermDebt": "584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "2078000000", "totalLiabilities": "4707000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "3155000000", "currentLongTermDebt": "165000000", "longTermInvestments": "1242000000", "shortTermInvestments": "1512000000", "currentNetReceivables": "74000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140000000", "currentAccountsPayable": "727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2475000000", "totalShareholderEquity": "5865000000", "capitalLeaseObligations": "2310000000", "otherCurrentLiabilities": "601000000", "totalCurrentLiabilities": "2263000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "2444000000", "cashAndShortTermInvestments": "883000000", "commonStockSharesOutstanding": "403000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "74000000", "operatingCashflow": "442000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-776000000", "cashflowFromInvestment": "99000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 2493000000, "cost_of_revenue": 2184000000, "gross_profit": 309000000, "ebit": 121000000, "ebitda": 235000000, "pretax_income": 140000000, "tax_provision": 33000000, "net_income": 97000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128000000, "total_current_assets": 3431000000, "total_assets": 12031000000, "short_term_debt": 594000000, "long_term_debt": null, "total_debt": 594000000, "total_liabilities": 4912000000, "total_equity": 6405000000, "shares_outstanding": 415000000, "goodwill_and_intangibles": 2197000000 }, "cash_flow": { "operating_cash_flow": 149349297, "capital_expenditure": 211712637, "free_cash_flow": 361061934, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358829, "ticker_id": 4521, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121000000", "ebitda": "235000000", "netIncome": "97000000", "grossProfit": "309000000", "depreciation": "None", "totalRevenue": "2493000000", "costOfRevenue": "2184000000", "interestIncome": "45000000", "incomeBeforeTax": "140000000", "interestExpense": "None", "operatingIncome": "110000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "107000000" }, "balance": { "goodwill": "1932000000", "inventory": "424000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12031000000", "longTermDebt": "None", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000000", "reportedCurrency": "USD", "retainedEarnings": "2310000000", "totalLiabilities": "4912000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "3431000000", "currentLongTermDebt": "168000000", "longTermInvestments": "1597000000", "shortTermInvestments": "1472000000", "currentNetReceivables": "283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8600000000", "currentAccountsPayable": "786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537000000", "totalShareholderEquity": "6405000000", "capitalLeaseObligations": "2369000000", "otherCurrentLiabilities": "756000000", "totalCurrentLiabilities": "2422000000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "2490000000", "cashAndShortTermInvestments": "1128000000", "commonStockSharesOutstanding": "415000000", "intangibleAssetsExcludingGoodwill": "265000000", "cashAndCashEquivalentsAtCarryingValue": "1128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5635109", "operatingCashflow": "149349297", "capitalExpenditures": "211712637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469246923", "cashflowFromInvestment": "292866623", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329136768", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2493000000, "cost_of_revenue": 2184000000, "gross_profit": 309000000, "research_and_development": 6000000, "selling_general_admin": 153000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121000000, "depreciation_amortisation": 114000000, "ebitda": 235000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 140000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 97000000, "net_income_continuing_ops": 107000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128000000, "short_term_investments": 1472000000, "net_receivables": 283000000, "inventory": 424000000, "other_current_assets": null, "total_current_assets": 3431000000, "net_ppe": null, "goodwill": 1932000000, "intangible_assets": 265000000, "goodwill_and_intangibles": 2197000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8600000000, "total_assets": 12031000000, "short_term_debt": 594000000, "accounts_payable": 786000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2422000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2490000000, "total_liabilities": 4912000000, "total_debt": 594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2310000000, "total_equity": 6405000000, "shares_outstanding": 415000000, "operating_cash_flow": 149349297, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211712637, "acquisitions": null, "other_investing": null, "investing_cash_flow": 292866623, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469246923, "free_cash_flow": 361061934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121000000", "ebitda": "235000000", "netIncome": "97000000", "grossProfit": "309000000", "depreciation": "None", "totalRevenue": "2493000000", "costOfRevenue": "2184000000", "interestIncome": "45000000", "incomeBeforeTax": "140000000", "interestExpense": "None", "operatingIncome": "110000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "107000000" }, "balance": { "goodwill": "1932000000", "inventory": "424000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12031000000", "longTermDebt": "None", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000000", "reportedCurrency": "USD", "retainedEarnings": "2310000000", "totalLiabilities": "4912000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "3431000000", "currentLongTermDebt": "168000000", "longTermInvestments": "1597000000", "shortTermInvestments": "1472000000", "currentNetReceivables": "283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8600000000", "currentAccountsPayable": "786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537000000", "totalShareholderEquity": "6405000000", "capitalLeaseObligations": "2369000000", "otherCurrentLiabilities": "756000000", "totalCurrentLiabilities": "2422000000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "2490000000", "cashAndShortTermInvestments": "1128000000", "commonStockSharesOutstanding": "415000000", "intangibleAssetsExcludingGoodwill": "265000000", "cashAndCashEquivalentsAtCarryingValue": "1128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5635109", "operatingCashflow": "149349297", "capitalExpenditures": "211712637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469246923", "cashflowFromInvestment": "292866623", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329136768", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 2914000000, "cost_of_revenue": 2393000000, "gross_profit": 521000000, "ebit": 323000000, "ebitda": 434000000, "pretax_income": 367000000, "tax_provision": 100000000, "net_income": 244000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000000, "total_current_assets": 3923000000, "total_assets": 12070000000, "short_term_debt": 615000000, "long_term_debt": null, "total_debt": 615000000, "total_liabilities": 4811000000, "total_equity": 6571000000, "shares_outstanding": 420000000, "goodwill_and_intangibles": 2139000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 167000000, "free_cash_flow": 577000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358831, "ticker_id": 4521, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323000000", "ebitda": "434000000", "netIncome": "244000000", "grossProfit": "521000000", "depreciation": "None", "totalRevenue": "2914000000", "costOfRevenue": "2393000000", "interestIncome": "46000000", "incomeBeforeTax": "367000000", "interestExpense": "None", "operatingIncome": "323000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "46000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "267000000" }, "balance": { "goodwill": "1879000000", "inventory": "419000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12070000000", "longTermDebt": "None", "shortTermDebt": "615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "260000000", "reportedCurrency": "USD", "retainedEarnings": "2526000000", "totalLiabilities": "4811000000", "otherCurrentAssets": "310000000", "totalCurrentAssets": "3923000000", "currentLongTermDebt": "210000000", "longTermInvestments": "1556000000", "shortTermInvestments": "2001000000", "currentNetReceivables": "62000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8147000000", "currentAccountsPayable": "758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4200000000", "shortLongTermDebtTotal": "2443000000", "totalShareholderEquity": "6571000000", "capitalLeaseObligations": "1828000000", "otherCurrentLiabilities": "780000000", "totalCurrentLiabilities": "2472000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "2339000000", "cashAndShortTermInvestments": "1131000000", "commonStockSharesOutstanding": "420000000", "intangibleAssetsExcludingGoodwill": "260000000", "cashAndCashEquivalentsAtCarryingValue": "1131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "410000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-454000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2914000000, "cost_of_revenue": 2393000000, "gross_profit": 521000000, "research_and_development": null, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323000000, "depreciation_amortisation": 111000000, "ebitda": 434000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 367000000, "tax_provision": 100000000, "effective_tax_rate": null, "net_income": 244000000, "net_income_continuing_ops": 267000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1131000000, "short_term_investments": 2001000000, "net_receivables": 62000000, "inventory": 419000000, "other_current_assets": null, "total_current_assets": 3923000000, "net_ppe": null, "goodwill": 1879000000, "intangible_assets": 260000000, "goodwill_and_intangibles": 2139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8147000000, "total_assets": 12070000000, "short_term_debt": 615000000, "accounts_payable": 758000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2472000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2339000000, "total_liabilities": 4811000000, "total_debt": 615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2526000000, "total_equity": 6571000000, "shares_outstanding": 420000000, "operating_cash_flow": 410000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": 577000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323000000", "ebitda": "434000000", "netIncome": "244000000", "grossProfit": "521000000", "depreciation": "None", "totalRevenue": "2914000000", "costOfRevenue": "2393000000", "interestIncome": "46000000", "incomeBeforeTax": "367000000", "interestExpense": "None", "operatingIncome": "323000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "46000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "267000000" }, "balance": { "goodwill": "1879000000", "inventory": "419000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12070000000", "longTermDebt": "None", "shortTermDebt": "615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "260000000", "reportedCurrency": "USD", "retainedEarnings": "2526000000", "totalLiabilities": "4811000000", "otherCurrentAssets": "310000000", "totalCurrentAssets": "3923000000", "currentLongTermDebt": "210000000", "longTermInvestments": "1556000000", "shortTermInvestments": "2001000000", "currentNetReceivables": "62000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8147000000", "currentAccountsPayable": "758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4200000000", "shortLongTermDebtTotal": "2443000000", "totalShareholderEquity": "6571000000", "capitalLeaseObligations": "1828000000", "otherCurrentLiabilities": "780000000", "totalCurrentLiabilities": "2472000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "2339000000", "cashAndShortTermInvestments": "1131000000", "commonStockSharesOutstanding": "420000000", "intangibleAssetsExcludingGoodwill": "260000000", "cashAndCashEquivalentsAtCarryingValue": "1131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "410000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-454000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "income_statement": { "revenue": 2654000000, "cost_of_revenue": 2206000000, "gross_profit": 448000000, "ebit": 271000000, "ebitda": 383000000, "pretax_income": 285000000, "tax_provision": 71000000, "net_income": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189000000, "total_current_assets": 3687000000, "total_assets": 11675000000, "short_term_debt": 404000000, "long_term_debt": null, "total_debt": 404000000, "total_liabilities": 4458000000, "total_equity": 6549000000, "shares_outstanding": 422000000, "goodwill_and_intangibles": 2154000000 }, "cash_flow": { "operating_cash_flow": 417000000, "capital_expenditure": 153000000, "free_cash_flow": 570000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358832, "ticker_id": 4521, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:19.751691+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271000000", "ebitda": "383000000", "netIncome": "197000000", "grossProfit": "448000000", "depreciation": "None", "totalRevenue": "2654000000", "costOfRevenue": "2206000000", "interestIncome": "40000000", "incomeBeforeTax": "285000000", "interestExpense": "None", "operatingIncome": "257000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "40000000", "nonInterestIncome": "None", "operatingExpenses": "191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "214000000" }, "balance": { "goodwill": "1891000000", "inventory": "396000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11675000000", "longTermDebt": "None", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "263000000", "reportedCurrency": "USD", "retainedEarnings": "2465000000", "totalLiabilities": "4458000000", "otherCurrentAssets": "281000000", "totalCurrentAssets": "3687000000", "currentLongTermDebt": "None", "longTermInvestments": "1502000000", "shortTermInvestments": "1762000000", "currentNetReceivables": "59000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7988000000", "currentAccountsPayable": "740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2218000000", "totalShareholderEquity": "6549000000", "capitalLeaseObligations": "1814000000", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "2152000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "2306000000", "cashAndShortTermInvestments": "1189000000", "commonStockSharesOutstanding": "422000000", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "1189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "417000000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000000", "cashflowFromInvestment": "-454000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2654000000, "cost_of_revenue": 2206000000, "gross_profit": 448000000, "research_and_development": null, "selling_general_admin": 153000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271000000, "depreciation_amortisation": 112000000, "ebitda": 383000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 285000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 197000000, "net_income_continuing_ops": 214000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189000000, "short_term_investments": 1762000000, "net_receivables": 59000000, "inventory": 396000000, "other_current_assets": null, "total_current_assets": 3687000000, "net_ppe": null, "goodwill": 1891000000, "intangible_assets": 263000000, "goodwill_and_intangibles": 2154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7988000000, "total_assets": 11675000000, "short_term_debt": 404000000, "accounts_payable": 740000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2152000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2306000000, "total_liabilities": 4458000000, "total_debt": 404000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2465000000, "total_equity": 6549000000, "shares_outstanding": 422000000, "operating_cash_flow": 417000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000000, "free_cash_flow": 570000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271000000", "ebitda": "383000000", "netIncome": "197000000", "grossProfit": "448000000", "depreciation": "None", "totalRevenue": "2654000000", "costOfRevenue": "2206000000", "interestIncome": "40000000", "incomeBeforeTax": "285000000", "interestExpense": "None", "operatingIncome": "257000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "40000000", "nonInterestIncome": "None", "operatingExpenses": "191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "214000000" }, "balance": { "goodwill": "1891000000", "inventory": "396000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11675000000", "longTermDebt": "None", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "263000000", "reportedCurrency": "USD", "retainedEarnings": "2465000000", "totalLiabilities": "4458000000", "otherCurrentAssets": "281000000", "totalCurrentAssets": "3687000000", "currentLongTermDebt": "None", "longTermInvestments": "1502000000", "shortTermInvestments": "1762000000", "currentNetReceivables": "59000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7988000000", "currentAccountsPayable": "740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2218000000", "totalShareholderEquity": "6549000000", "capitalLeaseObligations": "1814000000", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "2152000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "2306000000", "cashAndShortTermInvestments": "1189000000", "commonStockSharesOutstanding": "422000000", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "1189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "417000000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000000", "cashflowFromInvestment": "-454000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }