{ "ticker": { "uuid": "892b5e03-14f5-4391-9dbe-cee894f5adb3", "symbol": "YUMC", "name": "Yum China Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/892b5e03-14f5-4391-9dbe-cee894f5adb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/892b5e03-14f5-4391-9dbe-cee894f5adb3/" }, "latest_snapshot": { "ticker": { "uuid": "892b5e03-14f5-4391-9dbe-cee894f5adb3", "symbol": "YUMC", "name": "Yum China Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/892b5e03-14f5-4391-9dbe-cee894f5adb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/892b5e03-14f5-4391-9dbe-cee894f5adb3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.78, "quality": 0.82, "momentum": 0.21, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 43.4, "market_cap": 14890770454, "pe_ratio": 15.7408, "earnings_yield": 0.0794, "ebitda_to_ev": 0.1055, "shareholder_yield": 0.0932, "roe": 0.1741, "piotroski_f_score": 7, "momentum_12_1": -0.1268, "volatility_252d": 0.2684 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.7408, "ev_ebitda": 9.4757, "earnings_yield": 0.0794, "fcf_yield": 0.1262, "shareholder_yield": 0.0932 }, "quality": { "roe": 0.1741, "roic": 0.1392, "gross_margin": 0.1723, "fcf_margin": 0.1818, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0672, "eps_growth_1y": 0.0328, "fcf_growth_1y": 0.0552 }, "momentum": { "price_return_12m": -0.0723, "momentum_12_1": -0.1268, "relative_strength": -0.2406 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.82, "momentum_percentile": 0.21, "growth_composite": 80, "yield_composite": 18, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.88, "os": 0.8, "value": 0.75, "quality": 0.81, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 15.9116, "earnings_yield": 0.0787, "shareholder_yield": 0.0925, "roe": 0.1741, "momentum_12_1": 0.1062 }, { "week_end_date": "2026-06-14", "price": 44.63, "os": 0.82, "value": 0.76, "quality": 0.82, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 16.3452, "earnings_yield": 0.0769, "shareholder_yield": 0.0899, "roe": 0.1741, "momentum_12_1": 0.0613 }, { "week_end_date": "2026-06-21", "price": 42.93, "os": 0.81, "value": 0.77, "quality": 0.81, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 15.7226, "earnings_yield": 0.0795, "shareholder_yield": 0.0935, "roe": 0.1741, "momentum_12_1": 0.0571 }, { "week_end_date": "2026-06-28", "price": 40.85, "os": 0.82, "value": 0.8, "quality": 0.82, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 14.9137, "earnings_yield": 0.0831, "shareholder_yield": 0.0985, "roe": 0.1741, "momentum_12_1": -0.0285 }, { "week_end_date": "2026-07-05", "price": 41.7, "os": 0.81, "value": 0.79, "quality": 0.82, "momentum": 0.23, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.2241, "earnings_yield": 0.0817, "shareholder_yield": 0.0965, "roe": 0.1741, "momentum_12_1": -0.0416 }, { "week_end_date": "2026-07-12", "price": 43.02, "os": 0.79, "value": 0.78, "quality": 0.82, "momentum": 0.15, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.648, "earnings_yield": 0.0798, "shareholder_yield": 0.0938, "roe": 0.1741, "momentum_12_1": -0.041 }, { "week_end_date": "2026-07-19", "price": 43.87, "os": 0.8, "value": 0.77, "quality": 0.83, "momentum": 0.22, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.9434, "earnings_yield": 0.0785, "shareholder_yield": 0.0921, "roe": 0.1741, "momentum_12_1": -0.0624 }, { "week_end_date": "2026-07-26", "price": 43.4, "os": 0.81, "value": 0.78, "quality": 0.82, "momentum": 0.21, "confidence": 0.958, "coverage": 1, "pe_ratio": 15.7408, "earnings_yield": 0.0794, "shareholder_yield": 0.0932, "roe": 0.1741, "momentum_12_1": -0.1268 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9758000000, "gross_profit": 2039000000, "ebit": 1373000000, "ebitda": 1821000000, "pretax_income": 1373000000, "tax_provision": 369000000, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": 1874000000, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": 626000000, "free_cash_flow": 2092000000, "dividends_paid": 353000000, "share_repurchases": -1144000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9758000000, "gross_profit": 2039000000, "ebit": 1373000000, "ebitda": 1821000000, "pretax_income": 1373000000, "tax_provision": 369000000, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": 1874000000, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": 626000000, "free_cash_flow": 2092000000, "dividends_paid": 353000000, "share_repurchases": -1144000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9758000000, "gross_profit": 2039000000, "ebit": 1373000000, "ebitda": 1821000000, "pretax_income": 1373000000, "tax_provision": 369000000, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": 1874000000, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": 626000000, "free_cash_flow": 2092000000, "dividends_paid": 353000000, "share_repurchases": -1144000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9758000000, "gross_profit": 2039000000, "ebit": 1373000000, "ebitda": 1821000000, "pretax_income": 1373000000, "tax_provision": 369000000, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": 1874000000, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": 626000000, "free_cash_flow": 2092000000, "dividends_paid": 353000000, "share_repurchases": -1144000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9758000000, "gross_profit": 2039000000, "ebit": 1373000000, "ebitda": 1821000000, "pretax_income": 1373000000, "tax_provision": 369000000, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": 1874000000, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": 626000000, "free_cash_flow": 2092000000, "dividends_paid": 353000000, "share_repurchases": -1144000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9758000000, "gross_profit": 2039000000, "ebit": 1373000000, "ebitda": 1821000000, "pretax_income": 1373000000, "tax_provision": 369000000, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": null, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": 626000000, "free_cash_flow": 2092000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9758000000, "gross_profit": 2039000000, "ebit": 1373000000, "ebitda": 1821000000, "pretax_income": 1373000000, "tax_provision": 369000000, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 474000000, "long_term_debt": 1874000000, "total_debt": 2348000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": 626000000, "free_cash_flow": 2092000000, "dividends_paid": 353000000, "share_repurchases": -1144000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11303000000, "cost_of_revenue": 9413000000, "gross_profit": 1890000000, "ebit": 1200000000, "ebitda": 1676000000, "pretax_income": 1336000000, "tax_provision": 356000000, "net_income": 911000000, "net_income_to_common": 911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723000000, "total_current_assets": 2694000000, "total_assets": 11121000000, "short_term_debt": 544000000, "long_term_debt": 1865000000, "total_debt": 2409000000, "total_liabilities": 4694000000, "total_equity": 5728000000, "shares_outstanding": 390000000, "goodwill_and_intangibles": 2131000000 }, "cash_flow": { "operating_cash_flow": 1419000000, "capital_expenditure": 705000000, "free_cash_flow": 2124000000, "dividends_paid": 248000000, "share_repurchases": -1249000000, "shares_issued": null, "net_debt_issued": -39000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3271000000, "cost_of_revenue": 2656000000, "gross_profit": 615000000, "ebit": 454000000, "ebitda": 571000000, "pretax_income": 454000000, "tax_provision": 123000000, "net_income": 309000000, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_assets": 10837000000, "short_term_debt": 463000000, "long_term_debt": 1852000000, "total_debt": 2315000000, "total_liabilities": 4730000000, "total_equity": 5433000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 2139000000 }, "cash_flow": { "operating_cash_flow": 550000000, "capital_expenditure": 144000000, "free_cash_flow": 694000000, "dividends_paid": 102000000, "share_repurchases": -218000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3271000000, "cost_of_revenue": 2656000000, "gross_profit": 615000000, "ebit": 454000000, "ebitda": 571000000, "pretax_income": 454000000, "tax_provision": 123000000, "net_income": 309000000, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_assets": 10837000000, "short_term_debt": 463000000, "long_term_debt": 1852000000, "total_debt": 2315000000, "total_liabilities": 4730000000, "total_equity": 5433000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 2139000000 }, "cash_flow": { "operating_cash_flow": 550000000, "capital_expenditure": 144000000, "free_cash_flow": 694000000, "dividends_paid": 102000000, "share_repurchases": -218000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3271000000, "cost_of_revenue": 2656000000, "gross_profit": 615000000, "ebit": 454000000, "ebitda": 571000000, "pretax_income": 454000000, "tax_provision": 123000000, "net_income": 309000000, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_assets": 10837000000, "short_term_debt": 463000000, "long_term_debt": 1852000000, "total_debt": 2315000000, "total_liabilities": 4730000000, "total_equity": 5433000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 2139000000 }, "cash_flow": { "operating_cash_flow": 550000000, "capital_expenditure": 144000000, "free_cash_flow": 694000000, "dividends_paid": 102000000, "share_repurchases": -218000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3271000000, "cost_of_revenue": 2656000000, "gross_profit": 615000000, "ebit": 454000000, "ebitda": 571000000, "pretax_income": 454000000, "tax_provision": 123000000, "net_income": 309000000, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_assets": 10837000000, "short_term_debt": 463000000, "long_term_debt": 1852000000, "total_debt": 2315000000, "total_liabilities": 4730000000, "total_equity": 5433000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 2139000000 }, "cash_flow": { "operating_cash_flow": 550000000, "capital_expenditure": 144000000, "free_cash_flow": 694000000, "dividends_paid": 102000000, "share_repurchases": -218000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3271000000, "cost_of_revenue": 2656000000, "gross_profit": 615000000, "ebit": 454000000, "ebitda": 571000000, "pretax_income": 454000000, "tax_provision": 123000000, "net_income": 309000000, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_assets": 10837000000, "short_term_debt": 463000000, "long_term_debt": 1852000000, "total_debt": 2315000000, "total_liabilities": 4730000000, "total_equity": 5433000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 2139000000 }, "cash_flow": { "operating_cash_flow": 550000000, "capital_expenditure": 144000000, "free_cash_flow": 694000000, "dividends_paid": 102000000, "share_repurchases": -218000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3271000000, "cost_of_revenue": 2656000000, "gross_profit": 615000000, "ebit": 454000000, "ebitda": 571000000, "pretax_income": 454000000, "tax_provision": 123000000, "net_income": 309000000, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_assets": 10837000000, "short_term_debt": 463000000, "long_term_debt": null, "total_debt": 2315000000, "total_liabilities": 4730000000, "total_equity": 5433000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 2139000000 }, "cash_flow": { "operating_cash_flow": 550000000, "capital_expenditure": 144000000, "free_cash_flow": 694000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3271000000, "cost_of_revenue": 2656000000, "gross_profit": 615000000, "ebit": 478000000, "ebitda": 595000000, "pretax_income": 454000000, "tax_provision": 123000000, "net_income": 309000000, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 2319000000, "total_assets": 10837000000, "short_term_debt": 20000000, "long_term_debt": null, "total_debt": 1872000000, "total_liabilities": 4730000000, "total_equity": 5433000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 2139000000 }, "cash_flow": { "operating_cash_flow": 550000000, "capital_expenditure": 144000000, "free_cash_flow": 694000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2823000000, "cost_of_revenue": 2414000000, "gross_profit": 409000000, "ebit": 209000000, "ebitda": 323000000, "pretax_income": 209000000, "tax_provision": 56000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": 1874000000, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 241000000, "free_cash_flow": 366000000, "dividends_paid": 85000000, "share_repurchases": -452000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2823000000, "cost_of_revenue": 2414000000, "gross_profit": 409000000, "ebit": 209000000, "ebitda": 323000000, "pretax_income": 209000000, "tax_provision": 56000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": 1874000000, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 241000000, "free_cash_flow": 366000000, "dividends_paid": 85000000, "share_repurchases": -452000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2823000000, "cost_of_revenue": 2414000000, "gross_profit": 409000000, "ebit": 209000000, "ebitda": 323000000, "pretax_income": 209000000, "tax_provision": 56000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": 1874000000, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 241000000, "free_cash_flow": 366000000, "dividends_paid": 85000000, "share_repurchases": -452000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2823000000, "cost_of_revenue": 2414000000, "gross_profit": 409000000, "ebit": 209000000, "ebitda": 323000000, "pretax_income": 209000000, "tax_provision": 56000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": 1874000000, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 241000000, "free_cash_flow": 366000000, "dividends_paid": 85000000, "share_repurchases": -452000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2823000000, "cost_of_revenue": 2414000000, "gross_profit": 409000000, "ebit": 209000000, "ebitda": 323000000, "pretax_income": 209000000, "tax_provision": 56000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2357000000, "total_assets": 10783000000, "short_term_debt": 468000000, "long_term_debt": 1874000000, "total_debt": 2342000000, "total_liabilities": 4678000000, "total_equity": 5379000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 2111000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 241000000, "free_cash_flow": 366000000, "dividends_paid": 85000000, "share_repurchases": -452000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }