{ "ticker": { "uuid": "893f673f-99a3-430b-9e45-a4bd02cd2020", "symbol": "TCPC", "name": "BlackRock TCP Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/893f673f-99a3-430b-9e45-a4bd02cd2020/", "api_url": "https://sharemaestro.com/factors/api/tickers/893f673f-99a3-430b-9e45-a4bd02cd2020/" }, "latest_snapshot": { "ticker": { "uuid": "893f673f-99a3-430b-9e45-a4bd02cd2020", "symbol": "TCPC", "name": "BlackRock TCP Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/893f673f-99a3-430b-9e45-a4bd02cd2020/", "api_url": "https://sharemaestro.com/factors/api/tickers/893f673f-99a3-430b-9e45-a4bd02cd2020/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.3, "value": 0.68, "quality": 0.2, "momentum": 0.04, "coverage": 0.909, "confidence": 0.881, "delta": 4 }, "headline_factors": { "price": 3.31, "market_cap": 277718185.25, "pe_ratio": null, "earnings_yield": 0.0074, "ebitda_to_ev": null, "shareholder_yield": 0.2848, "roe": -0.2232, "piotroski_f_score": 2, "momentum_12_1": -0.4692, "volatility_252d": 0.3485 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": 0.0074, "fcf_yield": 0.1303, "shareholder_yield": 0.2848 }, "quality": { "roe": -0.2232, "roic": 0.0044, "gross_margin": -0.7652, "fcf_margin": 5.9177, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.3737, "eps_growth_1y": null, "fcf_growth_1y": -0.5366 }, "momentum": { "price_return_12m": -0.4847, "momentum_12_1": -0.4692, "relative_strength": -0.6808 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.2, "momentum_percentile": 0.04, "growth_composite": 89, "yield_composite": 1, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.51, "os": 0.3, "value": 0.66, "quality": 0.21, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0073, "shareholder_yield": 0.3029, "roe": -0.2232, "momentum_12_1": -0.3641 }, { "week_end_date": "2026-06-14", "price": 3.61, "os": 0.29, "value": 0.67, "quality": 0.2, "momentum": 0.04, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0072, "shareholder_yield": 0.2941, "roe": -0.2232, "momentum_12_1": -0.3661 }, { "week_end_date": "2026-06-21", "price": 3.41, "os": 0.29, "value": 0.67, "quality": 0.2, "momentum": 0.04, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0073, "shareholder_yield": 0.2765, "roe": -0.2232, "momentum_12_1": -0.4376 }, { "week_end_date": "2026-06-28", "price": 3.24, "os": 0.3, "value": 0.68, "quality": 0.21, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0074, "shareholder_yield": 0.291, "roe": -0.2232, "momentum_12_1": -0.4248 }, { "week_end_date": "2026-07-05", "price": 3.36, "os": 0.3, "value": 0.68, "quality": 0.22, "momentum": 0.04, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0074, "shareholder_yield": 0.2806, "roe": -0.2232, "momentum_12_1": -0.4636 }, { "week_end_date": "2026-07-12", "price": 3.26, "os": 0.34, "value": 0.68, "quality": 0.22, "momentum": 0.1, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0074, "shareholder_yield": 0.2892, "roe": -0.2232, "momentum_12_1": -0.4524 }, { "week_end_date": "2026-07-19", "price": 3.31, "os": 0.3, "value": 0.68, "quality": 0.2, "momentum": 0.04, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0074, "shareholder_yield": 0.2848, "roe": -0.2232, "momentum_12_1": -0.4692 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -76346573, "cost_of_revenue": 16843010, "gross_profit": -93189583, "ebit": -22839866, "ebitda": -22839866, "pretax_income": -88931013, "tax_provision": null, "net_income": -88931013, "net_income_to_common": -88931013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154915656, "capital_expenditure": 0, "free_cash_flow": 154915656, "dividends_paid": 95168075, "share_repurchases": -3011382, "shares_issued": null, "net_debt_issued": -85866434 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -76346573, "cost_of_revenue": 16843010, "gross_profit": -93189583, "ebit": -22839866, "ebitda": -22839866, "pretax_income": -88931013, "tax_provision": null, "net_income": -88931013, "net_income_to_common": -88931013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154915656, "capital_expenditure": 0, "free_cash_flow": 154915656, "dividends_paid": 95168075, "share_repurchases": -3011382, "shares_issued": null, "net_debt_issued": -85866434 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -76346573, "cost_of_revenue": 16843010, "gross_profit": -93189583, "ebit": -22839866, "ebitda": -22839866, "pretax_income": -88931013, "tax_provision": null, "net_income": -88931013, "net_income_to_common": -88931013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154915656, "capital_expenditure": 0, "free_cash_flow": 154915656, "dividends_paid": 95168075, "share_repurchases": -3011382, "shares_issued": null, "net_debt_issued": -85866434 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -76346573, "cost_of_revenue": 16843010, "gross_profit": -93189583, "ebit": -22839866, "ebitda": -22839866, "pretax_income": -88931013, "tax_provision": null, "net_income": -88931013, "net_income_to_common": -88931013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154915656, "capital_expenditure": 0, "free_cash_flow": 154915656, "dividends_paid": 95168075, "share_repurchases": -3011382, "shares_issued": null, "net_debt_issued": -85866434 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -76346573, "cost_of_revenue": 16843010, "gross_profit": -93189583, "ebit": -22839866, "ebitda": -22839866, "pretax_income": -88931013, "tax_provision": null, "net_income": -88931013, "net_income_to_common": -88931013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154915656, "capital_expenditure": 0, "free_cash_flow": 154915656, "dividends_paid": 95168075, "share_repurchases": -3011382, "shares_issued": null, "net_debt_issued": -85866434 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -76346573, "cost_of_revenue": 16843010, "gross_profit": -93189583, "ebit": -22839866, "ebitda": -22839866, "pretax_income": -88931013, "tax_provision": null, "net_income": -88931013, "net_income_to_common": -88931013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154915656, "capital_expenditure": 0, "free_cash_flow": 154915656, "dividends_paid": 95168075, "share_repurchases": -3011382, "shares_issued": null, "net_debt_issued": -85866434 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20764985, "cost_of_revenue": 66160351, "gross_profit": -45395366, "ebit": 141829466, "ebitda": -62614618, "pretax_income": -62614618, "tax_provision": 522554, "net_income": -63137172, "net_income_to_common": -63137172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91589702, "total_current_assets": 122038018, "total_assets": 1923031363, "short_term_debt": 92000000, "long_term_debt": 1118340225, "total_debt": 1118340225, "total_liabilities": 1137907696, "total_equity": 785123667, "shares_outstanding": 79671000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 293122000, "capital_expenditure": 0, "free_cash_flow": 293122000, "dividends_paid": 122538000, "share_repurchases": -4524639, "shares_issued": null, "net_debt_issued": -178270863 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20764985, "cost_of_revenue": 66160351, "gross_profit": -45395366, "ebit": 141829466, "ebitda": -62614618, "pretax_income": -62614618, "tax_provision": 522554, "net_income": -63137172, "net_income_to_common": -63137172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91589702, "total_current_assets": 122038018, "total_assets": 1923031363, "short_term_debt": 92000000, "long_term_debt": 1118340225, "total_debt": 1118340225, "total_liabilities": 1137907696, "total_equity": 785123667, "shares_outstanding": 79671000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 293122000, "capital_expenditure": 0, "free_cash_flow": 293122000, "dividends_paid": 122538000, "share_repurchases": -4524639, "shares_issued": null, "net_debt_issued": -178270863 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9852230, "cost_of_revenue": 5247811, "gross_profit": 4604419, "ebit": -253440, "ebitda": -253440, "pretax_income": -16301888, "tax_provision": null, "net_income": -16301888, "net_income_to_common": -16301888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93258534, "total_current_assets": 115633486, "total_assets": 1509553281, "short_term_debt": 18200000, "long_term_debt": 925843147, "total_debt": 925843147, "total_liabilities": 944442268, "total_equity": 565111013, "shares_outstanding": 84334975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42275652, "capital_expenditure": 0, "free_cash_flow": 42275652, "dividends_paid": 14318949, "share_repurchases": -2281347, "shares_issued": null, "net_debt_issued": -110346548 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9852230, "cost_of_revenue": 5247811, "gross_profit": 4604419, "ebit": -253440, "ebitda": -253440, "pretax_income": -16301888, "tax_provision": null, "net_income": -16301888, "net_income_to_common": -16301888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93258534, "total_current_assets": 115633486, "total_assets": 1509553281, "short_term_debt": 18200000, "long_term_debt": 925843147, "total_debt": 925843147, "total_liabilities": 944442268, "total_equity": 565111013, "shares_outstanding": 84334975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42275652, "capital_expenditure": 0, "free_cash_flow": 42275652, "dividends_paid": 14318949, "share_repurchases": -2281347, "shares_issued": null, "net_debt_issued": -110346548 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9852230, "cost_of_revenue": 5247811, "gross_profit": 4604419, "ebit": -253440, "ebitda": -253440, "pretax_income": -16301888, "tax_provision": null, "net_income": -16301888, "net_income_to_common": -16301888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93258534, "total_current_assets": 115633486, "total_assets": 1509553281, "short_term_debt": 18200000, "long_term_debt": 925843147, "total_debt": 925843147, "total_liabilities": 944442268, "total_equity": 565111013, "shares_outstanding": 84334975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42275652, "capital_expenditure": 0, "free_cash_flow": 42275652, "dividends_paid": 14318949, "share_repurchases": -2281347, "shares_issued": null, "net_debt_issued": -110346548 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9852230, "cost_of_revenue": 5247811, "gross_profit": 4604419, "ebit": -253440, "ebitda": -253440, "pretax_income": -16301888, "tax_provision": null, "net_income": -16301888, "net_income_to_common": -16301888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93258534, "total_current_assets": 115633486, "total_assets": 1509553281, "short_term_debt": 18200000, "long_term_debt": 925843147, "total_debt": 925843147, "total_liabilities": 944442268, "total_equity": 565111013, "shares_outstanding": 84334975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42275652, "capital_expenditure": 0, "free_cash_flow": 42275652, "dividends_paid": 14318949, "share_repurchases": -2281347, "shares_issued": null, "net_debt_issued": -110346548 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9852230, "cost_of_revenue": 5247811, "gross_profit": 4604419, "ebit": -253440, "ebitda": -253440, "pretax_income": -16301888, "tax_provision": null, "net_income": -16301888, "net_income_to_common": -16301888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93258534, "total_current_assets": 115633486, "total_assets": 1509553281, "short_term_debt": 18200000, "long_term_debt": 925843147, "total_debt": 925843147, "total_liabilities": 944442268, "total_equity": 565111013, "shares_outstanding": 84334975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42275652, "capital_expenditure": 0, "free_cash_flow": 42275652, "dividends_paid": 14318949, "share_repurchases": -2281347, "shares_issued": null, "net_debt_issued": -110346548 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9852230, "cost_of_revenue": 5247811, "gross_profit": 4604419, "ebit": -253440, "ebitda": -253440, "pretax_income": -16301888, "tax_provision": null, "net_income": -16301888, "net_income_to_common": -16301888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93258534, "total_current_assets": 115633486, "total_assets": 1509553281, "short_term_debt": 18200000, "long_term_debt": 925843147, "total_debt": 925843147, "total_liabilities": 944442268, "total_equity": 565111013, "shares_outstanding": 84334975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42275652, "capital_expenditure": 0, "free_cash_flow": 42275652, "dividends_paid": 14318949, "share_repurchases": -2281347, "shares_issued": null, "net_debt_issued": -110346548 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -29964151, "cost_of_revenue": 4007043, "gross_profit": -33971194, "ebit": 0, "ebitda": -103186995, "pretax_income": -118288729, "tax_provision": null, "net_income": -118288729, "net_income_to_common": -118288729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40532245, "capital_expenditure": 0, "free_cash_flow": 40532245, "dividends_paid": 21174435, "share_repurchases": -2547302, "shares_issued": null, "net_debt_issued": -16729314 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -29964151, "cost_of_revenue": 4007043, "gross_profit": -33971194, "ebit": 0, "ebitda": -103186995, "pretax_income": -118288729, "tax_provision": null, "net_income": -118288729, "net_income_to_common": -118288729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40532245, "capital_expenditure": 0, "free_cash_flow": 40532245, "dividends_paid": 21174435, "share_repurchases": -2547302, "shares_issued": null, "net_debt_issued": -16729314 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -29964151, "cost_of_revenue": 4007043, "gross_profit": -33971194, "ebit": 0, "ebitda": -103186995, "pretax_income": -118288729, "tax_provision": null, "net_income": -118288729, "net_income_to_common": -118288729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40532245, "capital_expenditure": 0, "free_cash_flow": 40532245, "dividends_paid": 21174435, "share_repurchases": -2547302, "shares_issued": null, "net_debt_issued": -16729314 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -29964151, "cost_of_revenue": 4007043, "gross_profit": -33971194, "ebit": 0, "ebitda": -103186995, "pretax_income": -118288729, "tax_provision": null, "net_income": -118288729, "net_income_to_common": -118288729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40532245, "capital_expenditure": 0, "free_cash_flow": 40532245, "dividends_paid": 21174435, "share_repurchases": -2547302, "shares_issued": null, "net_debt_issued": -16729314 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -29964151, "cost_of_revenue": 4007043, "gross_profit": -33971194, "ebit": 0, "ebitda": -103186995, "pretax_income": -118288729, "tax_provision": null, "net_income": -118288729, "net_income_to_common": -118288729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40532245, "capital_expenditure": 0, "free_cash_flow": 40532245, "dividends_paid": 21174435, "share_repurchases": -2547302, "shares_issued": null, "net_debt_issued": -16729314 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -29964151, "cost_of_revenue": 4007043, "gross_profit": -33971194, "ebit": 0, "ebitda": -103186995, "pretax_income": -118288729, "tax_provision": null, "net_income": -118288729, "net_income_to_common": -118288729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": 1035542837, "total_debt": 1035542837, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40532245, "capital_expenditure": 0, "free_cash_flow": 40532245, "dividends_paid": 21174435, "share_repurchases": -2547302, "shares_issued": null, "net_debt_issued": -16729314 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }