{ "ticker": { "uuid": "893f673f-99a3-430b-9e45-a4bd02cd2020", "symbol": "TCPC", "name": "BlackRock TCP Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/893f673f-99a3-430b-9e45-a4bd02cd2020/", "api_url": "https://sharemaestro.com/factors/api/tickers/893f673f-99a3-430b-9e45-a4bd02cd2020/" }, "ticker_metadata": { "id": 8492, "uuid": "893f673f-99a3-430b-9e45-a4bd02cd2020", "symbol": "TCPC", "name": "BlackRock TCP Capital Corp", "asset_type": "equity", "market_cap": 323026000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "BlackRock TCP Capital Corp (TCPC) is a leading business development company dedicated to delivering tailored financing solutions to middle-market enterprises across a variety of sectors. With the backing of BlackRock's substantial investment expertise, TCPC focuses on offering senior secured loans and diverse debt instruments that aim to achieve robust risk-adjusted returns while maintaining a commitment to capital preservation. The firm's proactive approach to supporting portfolio growth, combined with its extensive market relationships, enhances its adaptability in fluctuating economic conditions. Additionally, TCPC\u2019s strategic focus on consistent dividend distributions makes it an attractive option for income-driven investors seeking financial resilience amid market volatility.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "893f673f-99a3-430b-9e45-a4bd02cd2020", "symbol": "TCPC", "name": "BlackRock TCP Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/893f673f-99a3-430b-9e45-a4bd02cd2020/", "api_url": "https://sharemaestro.com/factors/api/tickers/893f673f-99a3-430b-9e45-a4bd02cd2020/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.8, "quality": 0.18, "momentum": 0.05, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.68, "market_cap": 310352708, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2733, "roe": -0.2232, "piotroski_f_score": 2, "momentum_12_1": -0.3641, "volatility_252d": 0.3402 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.441449+00:00", "batch_id": "" }, "size": { "price_close": 3.68, "market_cap": 310352708, "market_cap_usd": 310352708, "enterprise_value": 235294174, "shares_outstanding": 84334975, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5492, "ptbv_ratio": 0.5492, "ps_ratio": 12.6934, "pcf_ratio": 2.145, "pfcf_ratio": 2.145, "ev_ebitda": null, "ev_ebit": 28.6606, "ev_sales": 9.6235, "ev_fcf": 1.6262, "earnings_yield": null, "fcf_yield": 0.6149, "price_to_sales": 12.6934, "price_to_book": 0.5492, "price_to_cashflow": 2.145, "ebitda_to_ev": null, "sales_yield": 0.1039 }, "yield": { "dividend_yield": 0.2733, "buyback_yield": 0, "shareholder_yield": 0.2733, "debt_paydown_yield": null, "total_yield": 0.2733 }, "quality": { "gross_margin": -0.7652, "operating_margin": 0.3358, "net_margin": -5.1586, "ebitda_margin": -3.8846, "fcf_margin": 5.9177, "roe": -0.2232, "roa": -0.0836, "roic": 0.0126, "roc_greenblatt": null, "asset_turnover": 0.0162, "cash_conversion": -1.1472, "accruals_ratio": -0.1794, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -0.7698, "earnings_stability_5y": 2.2304, "revenue_stability_5y": 1.1407, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0124, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6713, "net_debt_to_ebitda": 0.7903, "debt_to_assets": 0.0121, "interest_coverage": 0.1262, "current_ratio": 6.3535, "quick_ratio": 6.3535, "net_debt": -75058534, "local_beta": 0.0013, "volatility_252d": 0.3402, "volatility_60d": 0.8463, "max_drawdown_12m": -0.503, "risk_adjusted_momentum": -1.0704 }, "growth": { "revenue_growth_1y": -0.3737, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5366, "book_value_growth_1y": -0.286, "revenue_growth": -0.3737, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1217, "price_return_3m": 0.0097, "price_return_6m": -0.3399, "price_return_9m": -0.4199, "price_return_12m": -0.4415, "price_return_12m_ex1m": -0.3641, "momentum_6m": -0.3399, "momentum_12m": -0.4415, "momentum_12_1": -0.3641, "distance_from_52w_high": -0.4683, "distance_from_52w_low": 0.0698, "relative_strength": -0.5994 }, "raw_ttm": { "revenue_ttm": 24449988, "gross_profit_ttm": -18709646, "ebit_ttm": 8209688, "ebitda_ttm": -94977307, "net_income_ttm": -126127489, "eps_diluted_ttm": -1.4956, "operating_cash_flow_ttm": 144687207, "capital_expenditure_ttm": 7, "fcf_ttm": 144687214, "dividends_paid_ttm": 84814608, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65054962, "cash_and_equivalents": 93258534, "total_current_assets": 115633486, "total_current_liabilities": 18200000, "net_ppe": null, "total_assets": 1509553281, "total_debt": 18200000, "total_equity": 565111013, "net_working_capital": 22374952, "book_value_per_share": 6.7008, "retained_earnings": -1162990961, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.7008 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 6, "rank_ps": 92, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 85, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 99, "rank_fcf_margin": 1, "rank_piotroski": 95, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 93 }, "composites": { "value_composite": 20, "quality_composite": 82, "momentum_composite": 95, "growth_composite": 89, "yield_composite": 2, "svqf_composite": 70, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.3795, "os_score": 0.44, "value_percentile": 0.8, "quality_percentile": 0.18, "momentum_percentile": 0.05, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 477, "ticker_id": 8492, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.441449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.68, "market_cap": 310352708, "market_cap_usd": 310352708, "enterprise_value": 235294174, "shares_outstanding": 84334975, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54918892, "ptbv_ratio": 0.54918892, "ps_ratio": 12.69336852, "pcf_ratio": 2.14499066, "pfcf_ratio": 2.14499056, "ev_ebitda": null, "ev_ebit": 28.66055007, "ev_sales": 9.62348832, "ev_fcf": 1.62622645, "earnings_yield": null, "fcf_yield": 0.61492051, "dividend_yield": 0.27328458, "buyback_yield": 0, "shareholder_yield": 0.27328458, "debt_paydown_yield": null, "total_yield": 0.27328458, "gross_margin": -0.76522107, "operating_margin": 0.33577473, "net_margin": -5.15859104, "ebitda_margin": -3.88455434, "fcf_margin": 5.91768037, "roe": -0.22319064, "roa": -0.08355286, "roic": 0.0125645, "roc_greenblatt": null, "asset_turnover": 0.01619684, "cash_conversion": -1.14715052, "accruals_ratio": -0.17940055, "sbc_to_revenue": null, "debt_to_equity": 1.67125086, "net_debt_to_ebitda": 0.79027861, "debt_to_assets": 0.01205655, "interest_coverage": 0.12619618, "current_ratio": 6.35348824, "quick_ratio": 6.35348824, "net_debt": -75058534, "revenue_growth_1y": -0.37366632, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53657547, "book_value_growth_1y": -0.28597621, "piotroski_f_score": 2, "altman_z_score": -0.7698258, "earnings_stability_5y": 2.230413, "revenue_stability_5y": 1.140709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12171838, "price_return_3m": 0.00974071, "price_return_6m": -0.33993399, "price_return_9m": -0.41986947, "price_return_12m": -0.44150187, "price_return_12m_ex1m": -0.36410132, "distance_from_52w_high": -0.46833102, "distance_from_52w_low": 0.06976744, "relative_strength": -0.59944292, "local_beta": 0.0013, "volatility_252d": 0.340153, "volatility_60d": 0.846269, "max_drawdown_12m": -0.50300509, "revenue_ttm": 24449988, "gross_profit_ttm": -18709646, "ebit_ttm": 8209688, "ebitda_ttm": -94977307, "net_income_ttm": -126127489, "eps_diluted_ttm": -1.49555376, "operating_cash_flow_ttm": 144687207, "capital_expenditure_ttm": 7, "fcf_ttm": 144687214, "dividends_paid_ttm": 84814608, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65054962, "cash_and_equivalents": 93258534, "total_current_assets": 115633486, "total_current_liabilities": 18200000, "net_ppe": null, "total_assets": 1509553281, "total_debt": 18200000, "total_equity": 565111013, "net_working_capital": 22374952, "book_value_per_share": 6.70079066, "retained_earnings": -1162990961, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.70079066, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 6, "rank_ps": 92, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 85, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 99, "rank_fcf_margin": 1, "rank_piotroski": 95, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 93, "value_composite": 20, "quality_composite": 82, "momentum_composite": 95, "growth_composite": 89, "yield_composite": 2, "svqf_composite": 70, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.68, "os": 0.44, "value": 0.8, "quality": 0.18, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2733, "roe": -0.2232, "momentum_12_1": -0.3641, "complete_fields": { "id": 477, "ticker_id": 8492, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.441449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.68, "market_cap": 310352708, "market_cap_usd": 310352708, "enterprise_value": 235294174, "shares_outstanding": 84334975, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54918892, "ptbv_ratio": 0.54918892, "ps_ratio": 12.69336852, "pcf_ratio": 2.14499066, "pfcf_ratio": 2.14499056, "ev_ebitda": null, "ev_ebit": 28.66055007, "ev_sales": 9.62348832, "ev_fcf": 1.62622645, "earnings_yield": null, "fcf_yield": 0.61492051, "dividend_yield": 0.27328458, "buyback_yield": 0, "shareholder_yield": 0.27328458, "debt_paydown_yield": null, "total_yield": 0.27328458, "gross_margin": -0.76522107, "operating_margin": 0.33577473, "net_margin": -5.15859104, "ebitda_margin": -3.88455434, "fcf_margin": 5.91768037, "roe": -0.22319064, "roa": -0.08355286, "roic": 0.0125645, "roc_greenblatt": null, "asset_turnover": 0.01619684, "cash_conversion": -1.14715052, "accruals_ratio": -0.17940055, "sbc_to_revenue": null, "debt_to_equity": 1.67125086, "net_debt_to_ebitda": 0.79027861, "debt_to_assets": 0.01205655, "interest_coverage": 0.12619618, "current_ratio": 6.35348824, "quick_ratio": 6.35348824, "net_debt": -75058534, "revenue_growth_1y": -0.37366632, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53657547, "book_value_growth_1y": -0.28597621, "piotroski_f_score": 2, "altman_z_score": -0.7698258, "earnings_stability_5y": 2.230413, "revenue_stability_5y": 1.140709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12171838, "price_return_3m": 0.00974071, "price_return_6m": -0.33993399, "price_return_9m": -0.41986947, "price_return_12m": -0.44150187, "price_return_12m_ex1m": -0.36410132, "distance_from_52w_high": -0.46833102, "distance_from_52w_low": 0.06976744, "relative_strength": -0.59944292, "local_beta": 0.0013, "volatility_252d": 0.340153, "volatility_60d": 0.846269, "max_drawdown_12m": -0.50300509, "revenue_ttm": 24449988, "gross_profit_ttm": -18709646, "ebit_ttm": 8209688, "ebitda_ttm": -94977307, "net_income_ttm": -126127489, "eps_diluted_ttm": -1.49555376, "operating_cash_flow_ttm": 144687207, "capital_expenditure_ttm": 7, "fcf_ttm": 144687214, "dividends_paid_ttm": 84814608, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65054962, "cash_and_equivalents": 93258534, "total_current_assets": 115633486, "total_current_liabilities": 18200000, "net_ppe": null, "total_assets": 1509553281, "total_debt": 18200000, "total_equity": 565111013, "net_working_capital": 22374952, "book_value_per_share": 6.70079066, "retained_earnings": -1162990961, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.70079066, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 6, "rank_ps": 92, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 85, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 99, "rank_fcf_margin": 1, "rank_piotroski": 95, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 93, "value_composite": 20, "quality_composite": 82, "momentum_composite": 95, "growth_composite": 89, "yield_composite": 2, "svqf_composite": 70, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": -76346573, "cost_of_revenue": 16843010, "gross_profit": -93189583, "ebit": -22839866, "ebitda": -22839866, "pretax_income": -88931013, "tax_provision": null, "net_income": -88931013, "net_income_to_common": -88931013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": null, "total_debt": 325033026, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154915656, "capital_expenditure": 0, "free_cash_flow": 154915656, "dividends_paid": 95168075, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181675, "ticker_id": 8492, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-22839866", "netIncome": "-88931013", "grossProfit": "-93189583", "depreciation": "None", "totalRevenue": "-76346573", "costOfRevenue": "16843010", "interestIncome": "194024319", "incomeBeforeTax": "-88931013", "interestExpense": "66091147", "operatingIncome": "-22839866", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134868800", "nonInterestIncome": "None", "operatingExpenses": "-70349717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16843010", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3661258", "netIncomeFromContinuingOperations": "-88931013" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84564", "currentDebt": "None", "investments": "None", "totalAssets": "1650360465", "longTermDebt": "None", "shortTermDebt": "325033026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1132370124", "totalLiabilities": "1052347268", "otherCurrentAssets": "None", "totalCurrentAssets": "82571124", "currentLongTermDebt": "None", "longTermInvestments": "1533302472", "shortTermInvestments": "None", "currentNetReceivables": "21495630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567789341", "currentAccountsPayable": "7245830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1035542837", "totalShareholderEquity": "598013197", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "325033026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727314242", "cashAndShortTermInvestments": "61075494", "commonStockSharesOutstanding": "84988524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61075494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88931013", "profitLoss": "None", "dividendPayout": "95168075", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154915656", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185429864", "cashflowFromInvestment": "101395012", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95168075", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3011382", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-93151788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -76346573, "cost_of_revenue": 16843010, "gross_profit": -93189583, "research_and_development": null, "selling_general_admin": 3661258, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22839866, "depreciation_amortisation": null, "ebitda": -22839866, "interest_expense": 66091147, "interest_income": null, "other_non_operating": null, "pretax_income": -88931013, "tax_provision": null, "effective_tax_rate": null, "net_income": -88931013, "net_income_continuing_ops": -88931013, "net_income_to_common": -88931013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61075494, "short_term_investments": null, "net_receivables": 21495630, "inventory": null, "other_current_assets": null, "total_current_assets": 82571124, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1567789341, "total_assets": 1650360465, "short_term_debt": 325033026, "accounts_payable": 7245830, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325033026, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727314242, "total_liabilities": 1052347268, "total_debt": 325033026, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1132370124, "total_equity": 598013197, "shares_outstanding": 84988524, "operating_cash_flow": 154915656, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101395012, "dividends_paid": 95168075, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185429864, "free_cash_flow": 154915656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-22839866", "netIncome": "-88931013", "grossProfit": "-93189583", "depreciation": "None", "totalRevenue": "-76346573", "costOfRevenue": "16843010", "interestIncome": "194024319", "incomeBeforeTax": "-88931013", "interestExpense": "66091147", "operatingIncome": "-22839866", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134868800", "nonInterestIncome": "None", "operatingExpenses": "-70349717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16843010", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3661258", "netIncomeFromContinuingOperations": "-88931013" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84564", "currentDebt": "None", "investments": "None", "totalAssets": "1650360465", "longTermDebt": "None", "shortTermDebt": "325033026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1132370124", "totalLiabilities": "1052347268", "otherCurrentAssets": "None", "totalCurrentAssets": "82571124", "currentLongTermDebt": "None", "longTermInvestments": "1533302472", "shortTermInvestments": "None", "currentNetReceivables": "21495630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567789341", "currentAccountsPayable": "7245830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1035542837", "totalShareholderEquity": "598013197", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "325033026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727314242", "cashAndShortTermInvestments": "61075494", "commonStockSharesOutstanding": "84988524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61075494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88931013", "profitLoss": "None", "dividendPayout": "95168075", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154915656", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185429864", "cashflowFromInvestment": "101395012", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95168075", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3011382", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-93151788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 20764985, "cost_of_revenue": 66160351, "gross_profit": -45395366, "ebit": 141829466, "ebitda": -62614618, "pretax_income": -62614618, "tax_provision": 522554, "net_income": -63137172, "net_income_to_common": -63137172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91589702, "total_current_assets": 122038018, "total_assets": 1923031363, "short_term_debt": 92000000, "long_term_debt": null, "total_debt": 92000000, "total_liabilities": 1137907696, "total_equity": 785123667, "shares_outstanding": 79671000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 293122000, "capital_expenditure": 0, "free_cash_flow": 293122000, "dividends_paid": 122538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181680, "ticker_id": 8492, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141829466", "ebitda": "-62614618", "netIncome": "-63137172", "grossProfit": "-45395366", "depreciation": "None", "totalRevenue": "20764985", "costOfRevenue": "66160351", "interestIncome": "251410477", "incomeBeforeTax": "-62614618", "interestExpense": "66160000", "operatingIncome": "-62614618", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "522554", "reportedCurrency": "USD", "netInterestIncome": "185250126", "nonInterestIncome": "None", "operatingExpenses": "17219252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66160351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-204444466", "sellingGeneralAndAdministrative": "11215561", "netIncomeFromContinuingOperations": "-63137172" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85080", "currentDebt": "None", "investments": "None", "totalAssets": "1923031363", "longTermDebt": "None", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946018872", "totalLiabilities": "1137907696", "otherCurrentAssets": "2357825", "totalCurrentAssets": "122038018", "currentLongTermDebt": "None", "longTermInvestments": "1794758336", "shortTermInvestments": "None", "currentNetReceivables": "28090491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800993345", "currentAccountsPayable": "8405620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1118340225", "totalShareholderEquity": "785123667", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-92000000", "totalCurrentLiabilities": "8405620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1129502076", "cashAndShortTermInvestments": "91589702", "commonStockSharesOutstanding": "79671000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91589702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63137000", "profitLoss": "None", "dividendPayout": "122538000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313774000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105868864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20764985, "cost_of_revenue": 66160351, "gross_profit": -45395366, "research_and_development": null, "selling_general_admin": 11215561, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141829466, "depreciation_amortisation": -204444466, "ebitda": -62614618, "interest_expense": 66160000, "interest_income": null, "other_non_operating": null, "pretax_income": -62614618, "tax_provision": 522554, "effective_tax_rate": null, "net_income": -63137172, "net_income_continuing_ops": -63137172, "net_income_to_common": -63137172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91589702, "short_term_investments": null, "net_receivables": 28090491, "inventory": null, "other_current_assets": null, "total_current_assets": 122038018, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1800993345, "total_assets": 1923031363, "short_term_debt": 92000000, "accounts_payable": 8405620, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8405620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1129502076, "total_liabilities": 1137907696, "total_debt": 92000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -946018872, "total_equity": 785123667, "shares_outstanding": 79671000, "operating_cash_flow": 293122000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 122538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313774000, "free_cash_flow": 293122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141829466", "ebitda": "-62614618", "netIncome": "-63137172", "grossProfit": "-45395366", "depreciation": "None", "totalRevenue": "20764985", "costOfRevenue": "66160351", "interestIncome": "251410477", "incomeBeforeTax": "-62614618", "interestExpense": "66160000", "operatingIncome": "-62614618", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "522554", "reportedCurrency": "USD", "netInterestIncome": "185250126", "nonInterestIncome": "None", "operatingExpenses": "17219252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66160351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-204444466", "sellingGeneralAndAdministrative": "11215561", "netIncomeFromContinuingOperations": "-63137172" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85080", "currentDebt": "None", "investments": "None", "totalAssets": "1923031363", "longTermDebt": "None", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946018872", "totalLiabilities": "1137907696", "otherCurrentAssets": "2357825", "totalCurrentAssets": "122038018", "currentLongTermDebt": "None", "longTermInvestments": "1794758336", "shortTermInvestments": "None", "currentNetReceivables": "28090491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800993345", "currentAccountsPayable": "8405620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1118340225", "totalShareholderEquity": "785123667", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-92000000", "totalCurrentLiabilities": "8405620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1129502076", "cashAndShortTermInvestments": "91589702", "commonStockSharesOutstanding": "79671000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91589702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63137000", "profitLoss": "None", "dividendPayout": "122538000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313774000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105868864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 209328883, "cost_of_revenue": 2525002, "gross_profit": 209328883, "ebit": 154614813, "ebitda": 86285172, "pretax_income": 38721747, "tax_provision": 247315, "net_income": 38474432, "net_income_to_common": 38474432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112241946, "total_current_assets": 140159516, "total_assets": 1698772353, "short_term_debt": 249596009, "long_term_debt": null, "total_debt": 249596009, "total_liabilities": 1011170807, "total_equity": 687601546, "shares_outstanding": 57767264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89483889, "capital_expenditure": 1, "free_cash_flow": 89483890, "dividends_paid": 100515039, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181685, "ticker_id": 8492, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154614813", "ebitda": "86285172", "netIncome": "38474432", "grossProfit": "209328883", "depreciation": "None", "totalRevenue": "209328883", "costOfRevenue": "2525002", "interestIncome": "188623425", "incomeBeforeTax": "38721747", "interestExpense": "43953502", "operatingIncome": "154614813", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "247315", "reportedCurrency": "USD", "netInterestIncome": "145951586", "nonInterestIncome": "None", "operatingExpenses": "54714070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2525002", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-154614813", "sellingGeneralAndAdministrative": "54156050", "netIncomeFromContinuingOperations": "4002274" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1698772353", "longTermDebt": "None", "shortTermDebt": "249596009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280099476", "totalLiabilities": "1011170807", "otherCurrentAssets": "2266886", "totalCurrentAssets": "140159516", "currentLongTermDebt": "None", "longTermInvestments": "1554941110", "shortTermInvestments": "None", "currentNetReceivables": "25650684", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1558612837", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985200609", "totalShareholderEquity": "687601546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25010198", "totalCurrentLiabilities": "25970198", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985200609", "cashAndShortTermInvestments": "112241946", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112241946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38474432", "profitLoss": "None", "dividendPayout": "100515039", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89483889", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62646923", "cashflowFromInvestment": "2969809", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100515039", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70168389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209328883, "cost_of_revenue": 2525002, "gross_profit": 209328883, "research_and_development": 0.22, "selling_general_admin": 54156050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154614813, "depreciation_amortisation": -154614813, "ebitda": 86285172, "interest_expense": 43953502, "interest_income": null, "other_non_operating": null, "pretax_income": 38721747, "tax_provision": 247315, "effective_tax_rate": null, "net_income": 38474432, "net_income_continuing_ops": 4002274, "net_income_to_common": 38474432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112241946, "short_term_investments": null, "net_receivables": 25650684, "inventory": 1, "other_current_assets": null, "total_current_assets": 140159516, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1558612837, "total_assets": 1698772353, "short_term_debt": 249596009, "accounts_payable": 960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25970198, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985200609, "total_liabilities": 1011170807, "total_debt": 249596009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280099476, "total_equity": 687601546, "shares_outstanding": 57767264, "operating_cash_flow": 89483889, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2969809, "dividends_paid": 100515039, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62646923, "free_cash_flow": 89483890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154614813", "ebitda": "86285172", "netIncome": "38474432", "grossProfit": "209328883", "depreciation": "None", "totalRevenue": "209328883", "costOfRevenue": "2525002", "interestIncome": "188623425", "incomeBeforeTax": "38721747", "interestExpense": "43953502", "operatingIncome": "154614813", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "247315", "reportedCurrency": "USD", "netInterestIncome": "145951586", "nonInterestIncome": "None", "operatingExpenses": "54714070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2525002", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-154614813", "sellingGeneralAndAdministrative": "54156050", "netIncomeFromContinuingOperations": "4002274" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1698772353", "longTermDebt": "None", "shortTermDebt": "249596009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280099476", "totalLiabilities": "1011170807", "otherCurrentAssets": "2266886", "totalCurrentAssets": "140159516", "currentLongTermDebt": "None", "longTermInvestments": "1554941110", "shortTermInvestments": "None", "currentNetReceivables": "25650684", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1558612837", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985200609", "totalShareholderEquity": "687601546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25010198", "totalCurrentLiabilities": "25970198", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985200609", "cashAndShortTermInvestments": "112241946", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112241946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38474432", "profitLoss": "None", "dividendPayout": "100515039", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89483889", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62646923", "cashflowFromInvestment": "2969809", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100515039", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70168389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 181002460, "cost_of_revenue": 2589090, "gross_profit": 181002460, "ebit": -44199771, "ebitda": 88438173, "pretax_income": -9225332, "tax_provision": 101505652, "net_income": -9225332, "net_income_to_common": -9225332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82435171, "total_current_assets": 106164972, "total_assets": 1719349849, "short_term_debt": 944005814, "long_term_debt": null, "total_debt": 944005814, "total_liabilities": 972596059, "total_equity": 746753790, "shares_outstanding": 57767264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 203948524, "capital_expenditure": 0, "free_cash_flow": 203948524, "dividends_paid": 70476062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181690, "ticker_id": 8492, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44199771", "ebitda": "88438173", "netIncome": "-9225332", "grossProfit": "181002460", "depreciation": "None", "totalRevenue": "181002460", "costOfRevenue": "2589090", "interestIncome": "164871412", "incomeBeforeTax": "-9225332", "interestExpense": "35516749", "operatingIncome": "127797070", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "101505652", "reportedCurrency": "USD", "netInterestIncome": "129354663", "nonInterestIncome": "None", "operatingExpenses": "53205390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2589090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-127797070", "sellingGeneralAndAdministrative": "52567384", "netIncomeFromContinuingOperations": "-9225331" }, "balance": { "goodwill": "None", "inventory": "103338968", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1719349849", "longTermDebt": "None", "shortTermDebt": "944005814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221194547", "totalLiabilities": "972596059", "otherCurrentAssets": "2826004", "totalCurrentAssets": "106164972", "currentLongTermDebt": "None", "longTermInvestments": "1609587641", "shortTermInvestments": "1402764659", "currentNetReceivables": "20903797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613184877", "currentAccountsPayable": "14086566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944005814", "totalShareholderEquity": "746753790", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14086566", "totalCurrentLiabilities": "14086566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "958509493", "cashAndShortTermInvestments": "82435171", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82435171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9225332", "profitLoss": "None", "dividendPayout": "70476062", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203948524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141065626", "cashflowFromInvestment": "151049860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70476062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70168389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181002460, "cost_of_revenue": 2589090, "gross_profit": 181002460, "research_and_development": 0.06, "selling_general_admin": 52567384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44199771, "depreciation_amortisation": -127797070, "ebitda": 88438173, "interest_expense": 35516749, "interest_income": null, "other_non_operating": null, "pretax_income": -9225332, "tax_provision": 101505652, "effective_tax_rate": null, "net_income": -9225332, "net_income_continuing_ops": -9225331, "net_income_to_common": -9225332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82435171, "short_term_investments": 1402764659, "net_receivables": 20903797, "inventory": 103338968, "other_current_assets": null, "total_current_assets": 106164972, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613184877, "total_assets": 1719349849, "short_term_debt": 944005814, "accounts_payable": 14086566, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14086566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 958509493, "total_liabilities": 972596059, "total_debt": 944005814, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221194547, "total_equity": 746753790, "shares_outstanding": 57767264, "operating_cash_flow": 203948524, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 151049860, "dividends_paid": 70476062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141065626, "free_cash_flow": 203948524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44199771", "ebitda": "88438173", "netIncome": "-9225332", "grossProfit": "181002460", "depreciation": "None", "totalRevenue": "181002460", "costOfRevenue": "2589090", "interestIncome": "164871412", "incomeBeforeTax": "-9225332", "interestExpense": "35516749", "operatingIncome": "127797070", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "101505652", "reportedCurrency": "USD", "netInterestIncome": "129354663", "nonInterestIncome": "None", "operatingExpenses": "53205390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2589090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-127797070", "sellingGeneralAndAdministrative": "52567384", "netIncomeFromContinuingOperations": "-9225331" }, "balance": { "goodwill": "None", "inventory": "103338968", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1719349849", "longTermDebt": "None", "shortTermDebt": "944005814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221194547", "totalLiabilities": "972596059", "otherCurrentAssets": "2826004", "totalCurrentAssets": "106164972", "currentLongTermDebt": "None", "longTermInvestments": "1609587641", "shortTermInvestments": "1402764659", "currentNetReceivables": "20903797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613184877", "currentAccountsPayable": "14086566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944005814", "totalShareholderEquity": "746753790", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14086566", "totalCurrentLiabilities": "14086566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "958509493", "cashAndShortTermInvestments": "82435171", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82435171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9225332", "profitLoss": "None", "dividendPayout": "70476062", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203948524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141065626", "cashflowFromInvestment": "151049860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70476062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70168389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 153398195, "cost_of_revenue": 2637102, "gross_profit": 150761093, "ebit": 133790774, "ebitda": 71048849, "pretax_income": 133790774, "tax_provision": 66336818, "net_income": 133790774, "net_income_to_common": 133790774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19552273, "total_current_assets": 48304469, "total_assets": 1894229327, "short_term_debt": 1012461340, "long_term_debt": null, "total_debt": 1012461340, "total_liabilities": 1064772691, "total_equity": 829456636, "shares_outstanding": 57767264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82608924, "capital_expenditure": 0, "free_cash_flow": -82608924, "dividends_paid": 69320716, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181695, "ticker_id": 8492, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133790774", "ebitda": "71048849", "netIncome": "133790774", "grossProfit": "150761093", "depreciation": "None", "totalRevenue": "153398195", "costOfRevenue": "2637102", "interestIncome": "149811840", "incomeBeforeTax": "133790774", "interestExpense": "35714645", "operatingIncome": "133790774", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "66336818", "reportedCurrency": "USD", "netInterestIncome": "114097195", "nonInterestIncome": "None", "operatingExpenses": "19607421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.79", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2637102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-62741925", "sellingGeneralAndAdministrative": "8127017", "netIncomeFromContinuingOperations": "133790774" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1894229327", "longTermDebt": "None", "shortTermDebt": "1012461340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137011042", "totalLiabilities": "1064772691", "otherCurrentAssets": "2666111", "totalCurrentAssets": "48304469", "currentLongTermDebt": "None", "longTermInvestments": "1841138122", "shortTermInvestments": "1638843507", "currentNetReceivables": "26086085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845924858", "currentAccountsPayable": "39858073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012461340", "totalShareholderEquity": "829456636", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18005677", "totalCurrentLiabilities": "39858073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1024914618", "cashAndShortTermInvestments": "19552273", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19552273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133790774", "profitLoss": "None", "dividendPayout": "69320716", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82608924", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82154617", "cashflowFromInvestment": "31878114", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69320716", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100190", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6139438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153398195, "cost_of_revenue": 2637102, "gross_profit": 150761093, "research_and_development": 0.79, "selling_general_admin": 8127017, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133790774, "depreciation_amortisation": -62741925, "ebitda": 71048849, "interest_expense": 35714645, "interest_income": null, "other_non_operating": null, "pretax_income": 133790774, "tax_provision": 66336818, "effective_tax_rate": null, "net_income": 133790774, "net_income_continuing_ops": 133790774, "net_income_to_common": 133790774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19552273, "short_term_investments": 1638843507, "net_receivables": 26086085, "inventory": 1, "other_current_assets": null, "total_current_assets": 48304469, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845924858, "total_assets": 1894229327, "short_term_debt": 1012461340, "accounts_payable": 39858073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39858073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1024914618, "total_liabilities": 1064772691, "total_debt": 1012461340, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137011042, "total_equity": 829456636, "shares_outstanding": 57767264, "operating_cash_flow": -82608924, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31878114, "dividends_paid": 69320716, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82154617, "free_cash_flow": -82608924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133790774", "ebitda": "71048849", "netIncome": "133790774", "grossProfit": "150761093", "depreciation": "None", "totalRevenue": "153398195", "costOfRevenue": "2637102", "interestIncome": "149811840", "incomeBeforeTax": "133790774", "interestExpense": "35714645", "operatingIncome": "133790774", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "66336818", "reportedCurrency": "USD", "netInterestIncome": "114097195", "nonInterestIncome": "None", "operatingExpenses": "19607421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.79", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2637102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-62741925", "sellingGeneralAndAdministrative": "8127017", "netIncomeFromContinuingOperations": "133790774" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1894229327", "longTermDebt": "None", "shortTermDebt": "1012461340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137011042", "totalLiabilities": "1064772691", "otherCurrentAssets": "2666111", "totalCurrentAssets": "48304469", "currentLongTermDebt": "None", "longTermInvestments": "1841138122", "shortTermInvestments": "1638843507", "currentNetReceivables": "26086085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845924858", "currentAccountsPayable": "39858073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012461340", "totalShareholderEquity": "829456636", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18005677", "totalCurrentLiabilities": "39858073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1024914618", "cashAndShortTermInvestments": "19552273", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19552273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133790774", "profitLoss": "None", "dividendPayout": "69320716", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82608924", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82154617", "cashflowFromInvestment": "31878114", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69320716", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100190", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6139438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 87083740, "cost_of_revenue": 2551562, "gross_profit": 84532178, "ebit": 71374488, "ebitda": 71374488, "pretax_income": 71374488, "tax_provision": 80785065, "net_income": 71374488, "net_income_to_common": 71374488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20006580, "total_current_assets": 37438285, "total_assets": 1671987155, "short_term_debt": 850016199, "long_term_debt": null, "total_debt": 850016199, "total_liabilities": 907000577, "total_equity": 764986578, "shares_outstanding": 57991233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122325677, "capital_expenditure": 0, "free_cash_flow": 122325677, "dividends_paid": 76612359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181700, "ticker_id": 8492, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71374488", "ebitda": "71374488", "netIncome": "71374488", "grossProfit": "84532178", "depreciation": "None", "totalRevenue": "87083740", "costOfRevenue": "2551562", "interestIncome": "150346628", "incomeBeforeTax": "71374488", "interestExpense": "36488786", "operatingIncome": "71374488", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "80785065", "reportedCurrency": "USD", "netInterestIncome": "113857842", "nonInterestIncome": "None", "operatingExpenses": "15709252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-124459017", "sellingGeneralAndAdministrative": "8524090", "netIncomeFromContinuingOperations": "71374488" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1671987155", "longTermDebt": "None", "shortTermDebt": "850016199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215044391", "totalLiabilities": "907000577", "otherCurrentAssets": "1581320", "totalCurrentAssets": "37438285", "currentLongTermDebt": "None", "longTermInvestments": "1629564482", "shortTermInvestments": "None", "currentNetReceivables": "15850385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634548870", "currentAccountsPayable": "43161433", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850016199", "totalShareholderEquity": "764986578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21156451", "totalCurrentLiabilities": "43161433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863839144", "cashAndShortTermInvestments": "20006580", "commonStockSharesOutstanding": "57991233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20006580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71374488", "profitLoss": "None", "dividendPayout": "76612359", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122325677", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147167636", "cashflowFromInvestment": "31878114", "stockBasedCompensation": "267123", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76612359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100190", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6139438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87083740, "cost_of_revenue": 2551562, "gross_profit": 84532178, "research_and_development": 0.43, "selling_general_admin": 8524090, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71374488, "depreciation_amortisation": -124459017, "ebitda": 71374488, "interest_expense": 36488786, "interest_income": null, "other_non_operating": null, "pretax_income": 71374488, "tax_provision": 80785065, "effective_tax_rate": null, "net_income": 71374488, "net_income_continuing_ops": 71374488, "net_income_to_common": 71374488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20006580, "short_term_investments": null, "net_receivables": 15850385, "inventory": null, "other_current_assets": null, "total_current_assets": 37438285, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634548870, "total_assets": 1671987155, "short_term_debt": 850016199, "accounts_payable": 43161433, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43161433, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863839144, "total_liabilities": 907000577, "total_debt": 850016199, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215044391, "total_equity": 764986578, "shares_outstanding": 57991233, "operating_cash_flow": 122325677, "stock_based_compensation": 267123, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31878114, "dividends_paid": 76612359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147167636, "free_cash_flow": 122325677, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71374488", "ebitda": "71374488", "netIncome": "71374488", "grossProfit": "84532178", "depreciation": "None", "totalRevenue": "87083740", "costOfRevenue": "2551562", "interestIncome": "150346628", "incomeBeforeTax": "71374488", "interestExpense": "36488786", "operatingIncome": "71374488", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "80785065", "reportedCurrency": "USD", "netInterestIncome": "113857842", "nonInterestIncome": "None", "operatingExpenses": "15709252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-124459017", "sellingGeneralAndAdministrative": "8524090", "netIncomeFromContinuingOperations": "71374488" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1671987155", "longTermDebt": "None", "shortTermDebt": "850016199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215044391", "totalLiabilities": "907000577", "otherCurrentAssets": "1581320", "totalCurrentAssets": "37438285", "currentLongTermDebt": "None", "longTermInvestments": "1629564482", "shortTermInvestments": "None", "currentNetReceivables": "15850385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634548870", "currentAccountsPayable": "43161433", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850016199", "totalShareholderEquity": "764986578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21156451", "totalCurrentLiabilities": "43161433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863839144", "cashAndShortTermInvestments": "20006580", "commonStockSharesOutstanding": "57991233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20006580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71374488", "profitLoss": "None", "dividendPayout": "76612359", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122325677", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147167636", "cashflowFromInvestment": "31878114", "stockBasedCompensation": "267123", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76612359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100190", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6139438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 44059464, "cost_of_revenue": 2860741, "gross_profit": 41198723, "ebit": 30580789, "ebitda": 30580789, "pretax_income": 30580789, "tax_provision": 94858097, "net_income": 30580789, "net_income_to_common": 30580789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44848539, "total_current_assets": 67085919, "total_assets": 1722069196, "short_term_debt": null, "long_term_debt": 907802390, "total_debt": 907802390, "total_liabilities": 945750810, "total_equity": 776318386, "shares_outstanding": 58766362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4693354, "capital_expenditure": 0, "free_cash_flow": 4693354, "dividends_paid": 84622904, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181705, "ticker_id": 8492, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30580789", "ebitda": "30580789", "netIncome": "30580789", "grossProfit": "41198723", "depreciation": "None", "totalRevenue": "44059464", "costOfRevenue": "2860741", "interestIncome": "178077221", "incomeBeforeTax": "30580789", "interestExpense": "41660478", "operatingIncome": "30580789", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "94858097", "reportedCurrency": "USD", "netInterestIncome": "131678426", "nonInterestIncome": "None", "operatingExpenses": "13478675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-141256888", "sellingGeneralAndAdministrative": "8740358", "netIncomeFromContinuingOperations": "30580789" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58766", "currentDebt": "None", "investments": "None", "totalAssets": "1722069196", "longTermDebt": "907802390", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221119742", "totalLiabilities": "945750810", "otherCurrentAssets": "3012488", "totalCurrentAssets": "67085919", "currentLongTermDebt": "None", "longTermInvestments": "1649506895", "shortTermInvestments": "None", "currentNetReceivables": "19224892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654983277", "currentAccountsPayable": "23894567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907802387", "totalShareholderEquity": "776318386", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1283049", "totalCurrentLiabilities": "23894567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921856243", "cashAndShortTermInvestments": "44848539", "commonStockSharesOutstanding": "58766362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44848539", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30580789", "profitLoss": "None", "dividendPayout": "84622904", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4693354", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12234783", "cashflowFromInvestment": "-89864504", "stockBasedCompensation": "-1086675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84622904", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125679", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25198133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44059464, "cost_of_revenue": 2860741, "gross_profit": 41198723, "research_and_development": null, "selling_general_admin": 8740358, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30580789, "depreciation_amortisation": -141256888, "ebitda": 30580789, "interest_expense": 41660478, "interest_income": null, "other_non_operating": null, "pretax_income": 30580789, "tax_provision": 94858097, "effective_tax_rate": null, "net_income": 30580789, "net_income_continuing_ops": 30580789, "net_income_to_common": 30580789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44848539, "short_term_investments": null, "net_receivables": 19224892, "inventory": null, "other_current_assets": null, "total_current_assets": 67085919, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1654983277, "total_assets": 1722069196, "short_term_debt": null, "accounts_payable": 23894567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23894567, "long_term_debt": 907802390, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921856243, "total_liabilities": 945750810, "total_debt": 907802390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221119742, "total_equity": 776318386, "shares_outstanding": 58766362, "operating_cash_flow": 4693354, "stock_based_compensation": -1086675, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89864504, "dividends_paid": 84622904, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12234783, "free_cash_flow": 4693354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30580789", "ebitda": "30580789", "netIncome": "30580789", "grossProfit": "41198723", "depreciation": "None", "totalRevenue": "44059464", "costOfRevenue": "2860741", "interestIncome": "178077221", "incomeBeforeTax": "30580789", "interestExpense": "41660478", "operatingIncome": "30580789", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "94858097", "reportedCurrency": "USD", "netInterestIncome": "131678426", "nonInterestIncome": "None", "operatingExpenses": "13478675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-141256888", "sellingGeneralAndAdministrative": "8740358", "netIncomeFromContinuingOperations": "30580789" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58766", "currentDebt": "None", "investments": "None", "totalAssets": "1722069196", "longTermDebt": "907802390", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221119742", "totalLiabilities": "945750810", "otherCurrentAssets": "3012488", "totalCurrentAssets": "67085919", "currentLongTermDebt": "None", "longTermInvestments": "1649506895", "shortTermInvestments": "None", "currentNetReceivables": "19224892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654983277", "currentAccountsPayable": "23894567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907802387", "totalShareholderEquity": "776318386", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1283049", "totalCurrentLiabilities": "23894567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921856243", "cashAndShortTermInvestments": "44848539", "commonStockSharesOutstanding": "58766362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44848539", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30580789", "profitLoss": "None", "dividendPayout": "84622904", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4693354", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12234783", "cashflowFromInvestment": "-89864504", "stockBasedCompensation": "-1086675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84622904", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125679", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25198133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 54596110, "cost_of_revenue": 2686677, "gross_profit": 51909433, "ebit": 81182187, "ebitda": 81182187, "pretax_income": 45568582, "tax_provision": 92700, "net_income": 45475882, "net_income_to_common": 45475882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27920402, "total_current_assets": 57405914, "total_assets": 1659535689, "short_term_debt": null, "long_term_debt": 805202192, "total_debt": 805202192, "total_liabilities": 829060962, "total_equity": 830474727, "shares_outstanding": 58815216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46370545, "capital_expenditure": 0, "free_cash_flow": -46370545, "dividends_paid": 84693499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181710, "ticker_id": 8492, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81182187", "ebitda": "81182187", "netIncome": "45475882", "grossProfit": "51909433", "depreciation": "None", "totalRevenue": "54596110", "costOfRevenue": "2686677", "interestIncome": "175032542", "incomeBeforeTax": "45568582", "interestExpense": "40468761", "operatingIncome": "81182187", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "92700", "reportedCurrency": "USD", "netInterestIncome": "134563781", "nonInterestIncome": "None", "operatingExpenses": "9027528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2686677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-133946115", "sellingGeneralAndAdministrative": "9027528", "netIncomeFromContinuingOperations": "45475882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58775", "currentDebt": "None", "investments": "None", "totalAssets": "1659535689", "longTermDebt": "805202192", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169657231", "totalLiabilities": "829060962", "otherCurrentAssets": "7784608", "totalCurrentAssets": "57405914", "currentLongTermDebt": "None", "longTermInvestments": "1597285790", "shortTermInvestments": "None", "currentNetReceivables": "21700904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1602129775", "currentAccountsPayable": "9656631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "805202192", "totalShareholderEquity": "830474727", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1888077", "totalCurrentLiabilities": "11544708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817516254", "cashAndShortTermInvestments": "27920402", "commonStockSharesOutstanding": "58815216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27920402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45475882", "profitLoss": "None", "dividendPayout": "84693499", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "94918748", "operatingCashflow": "-46370545", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12334290", "cashflowFromInvestment": "-107091485", "stockBasedCompensation": "-142789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84693499", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046475", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9002279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54596110, "cost_of_revenue": 2686677, "gross_profit": 51909433, "research_and_development": null, "selling_general_admin": 9027528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81182187, "depreciation_amortisation": -133946115, "ebitda": 81182187, "interest_expense": 40468761, "interest_income": null, "other_non_operating": null, "pretax_income": 45568582, "tax_provision": 92700, "effective_tax_rate": null, "net_income": 45475882, "net_income_continuing_ops": 45475882, "net_income_to_common": 45475882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27920402, "short_term_investments": null, "net_receivables": 21700904, "inventory": null, "other_current_assets": null, "total_current_assets": 57405914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1602129775, "total_assets": 1659535689, "short_term_debt": null, "accounts_payable": 9656631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11544708, "long_term_debt": 805202192, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817516254, "total_liabilities": 829060962, "total_debt": 805202192, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169657231, "total_equity": 830474727, "shares_outstanding": 58815216, "operating_cash_flow": -46370545, "stock_based_compensation": -142789, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107091485, "dividends_paid": 84693499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12334290, "free_cash_flow": -46370545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81182187", "ebitda": "81182187", "netIncome": "45475882", "grossProfit": "51909433", "depreciation": "None", "totalRevenue": "54596110", "costOfRevenue": "2686677", "interestIncome": "175032542", "incomeBeforeTax": "45568582", "interestExpense": "40468761", "operatingIncome": "81182187", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "92700", "reportedCurrency": "USD", "netInterestIncome": "134563781", "nonInterestIncome": "None", "operatingExpenses": "9027528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2686677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-133946115", "sellingGeneralAndAdministrative": "9027528", "netIncomeFromContinuingOperations": "45475882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58775", "currentDebt": "None", "investments": "None", "totalAssets": "1659535689", "longTermDebt": "805202192", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169657231", "totalLiabilities": "829060962", "otherCurrentAssets": "7784608", "totalCurrentAssets": "57405914", "currentLongTermDebt": "None", "longTermInvestments": "1597285790", "shortTermInvestments": "None", "currentNetReceivables": "21700904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1602129775", "currentAccountsPayable": "9656631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "805202192", "totalShareholderEquity": "830474727", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1888077", "totalCurrentLiabilities": "11544708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817516254", "cashAndShortTermInvestments": "27920402", "commonStockSharesOutstanding": "58815216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27920402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45475882", "profitLoss": "None", "dividendPayout": "84693499", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "94918748", "operatingCashflow": "-46370545", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12334290", "cashflowFromInvestment": "-107091485", "stockBasedCompensation": "-142789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84693499", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046475", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9002279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 9852230, "cost_of_revenue": 5247811, "gross_profit": 4604419, "ebit": -253440, "ebitda": -253440, "pretax_income": -16301888, "tax_provision": null, "net_income": -16301888, "net_income_to_common": -16301888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93258534, "total_current_assets": 115633486, "total_assets": 1509553281, "short_term_debt": 18200000, "long_term_debt": null, "total_debt": 18200000, "total_liabilities": 944442268, "total_equity": 565111013, "shares_outstanding": 84334975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42275652, "capital_expenditure": 0, "free_cash_flow": 42275652, "dividends_paid": 14318949, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181673, "ticker_id": 8492, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-253440", "netIncome": "-16301888", "grossProfit": "4604419", "depreciation": "None", "totalRevenue": "9852230", "costOfRevenue": "5247811", "interestIncome": "41174749", "incomeBeforeTax": "-16301888", "interestExpense": "16048448", "operatingIncome": "-253440", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26452527", "nonInterestIncome": "None", "operatingExpenses": "4857859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5247811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1481060", "netIncomeFromContinuingOperations": "-16301888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84058", "currentDebt": "None", "investments": "None", "totalAssets": "1509553281", "longTermDebt": "None", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1162990961", "totalLiabilities": "944442268", "otherCurrentAssets": "1247052", "totalCurrentAssets": "115633486", "currentLongTermDebt": "None", "longTermInvestments": "1388668517", "shortTermInvestments": "None", "currentNetReceivables": "21127900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393919795", "currentAccountsPayable": "8761500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "925843147", "totalShareholderEquity": "565111013", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "926242268", "cashAndShortTermInvestments": "93258534", "commonStockSharesOutstanding": "84334975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93258534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16301888", "profitLoss": "None", "dividendPayout": "14318949", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42275652", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126946844", "cashflowFromInvestment": "116854232", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14318949", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2281347", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-985716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9852230, "cost_of_revenue": 5247811, "gross_profit": 4604419, "research_and_development": null, "selling_general_admin": 1481060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253440, "depreciation_amortisation": null, "ebitda": -253440, "interest_expense": 16048448, "interest_income": null, "other_non_operating": null, "pretax_income": -16301888, "tax_provision": null, "effective_tax_rate": null, "net_income": -16301888, "net_income_continuing_ops": -16301888, "net_income_to_common": -16301888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93258534, "short_term_investments": null, "net_receivables": 21127900, "inventory": null, "other_current_assets": null, "total_current_assets": 115633486, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1393919795, "total_assets": 1509553281, "short_term_debt": 18200000, "accounts_payable": 8761500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 926242268, "total_liabilities": 944442268, "total_debt": 18200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1162990961, "total_equity": 565111013, "shares_outstanding": 84334975, "operating_cash_flow": 42275652, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 116854232, "dividends_paid": 14318949, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126946844, "free_cash_flow": 42275652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-253440", "netIncome": "-16301888", "grossProfit": "4604419", "depreciation": "None", "totalRevenue": "9852230", "costOfRevenue": "5247811", "interestIncome": "41174749", "incomeBeforeTax": "-16301888", "interestExpense": "16048448", "operatingIncome": "-253440", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26452527", "nonInterestIncome": "None", "operatingExpenses": "4857859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5247811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1481060", "netIncomeFromContinuingOperations": "-16301888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84058", "currentDebt": "None", "investments": "None", "totalAssets": "1509553281", "longTermDebt": "None", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1162990961", "totalLiabilities": "944442268", "otherCurrentAssets": "1247052", "totalCurrentAssets": "115633486", "currentLongTermDebt": "None", "longTermInvestments": "1388668517", "shortTermInvestments": "None", "currentNetReceivables": "21127900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393919795", "currentAccountsPayable": "8761500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "925843147", "totalShareholderEquity": "565111013", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "926242268", "cashAndShortTermInvestments": "93258534", "commonStockSharesOutstanding": "84334975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93258534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16301888", "profitLoss": "None", "dividendPayout": "14318949", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42275652", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126946844", "cashflowFromInvestment": "116854232", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14318949", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2281347", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-985716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": -29964151, "cost_of_revenue": 4007043, "gross_profit": -33971194, "ebit": 0, "ebitda": -103186995, "pretax_income": -118288729, "tax_provision": null, "net_income": -118288729, "net_income_to_common": -118288729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61075494, "total_current_assets": 82571124, "total_assets": 1650360465, "short_term_debt": 325033026, "long_term_debt": null, "total_debt": 325033026, "total_liabilities": 1052347268, "total_equity": 598013197, "shares_outstanding": 84988524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40532245, "capital_expenditure": 0, "free_cash_flow": 40532245, "dividends_paid": 21174435, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181674, "ticker_id": 8492, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "-103186995", "netIncome": "-118288729", "grossProfit": "-33971194", "depreciation": "None", "totalRevenue": "-29964151", "costOfRevenue": "4007043", "interestIncome": "42473257", "incomeBeforeTax": "-118288729", "interestExpense": "15101734", "operatingIncome": "-102503583", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28997386", "nonInterestIncome": "None", "operatingExpenses": "68532389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4007043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99824523", "sellingGeneralAndAdministrative": "5147141", "netIncomeFromContinuingOperations": "-118288729" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84564", "currentDebt": "None", "investments": "None", "totalAssets": "1650360465", "longTermDebt": "None", "shortTermDebt": "325033026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1132370124", "totalLiabilities": "1052347268", "otherCurrentAssets": "None", "totalCurrentAssets": "82571124", "currentLongTermDebt": "None", "longTermInvestments": "1533302472", "shortTermInvestments": "None", "currentNetReceivables": "21495630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567789341", "currentAccountsPayable": "7245830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1035542837", "totalShareholderEquity": "598013197", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "325033026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727314242", "cashAndShortTermInvestments": "61075494", "commonStockSharesOutstanding": "84988524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61075494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118288729", "profitLoss": "None", "dividendPayout": "21174435", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40532245", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40451051", "cashflowFromInvestment": "50340975", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21174435", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2547302", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99824523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -29964151, "cost_of_revenue": 4007043, "gross_profit": -33971194, "research_and_development": null, "selling_general_admin": 5147141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 99824523, "ebitda": -103186995, "interest_expense": 15101734, "interest_income": null, "other_non_operating": null, "pretax_income": -118288729, "tax_provision": null, "effective_tax_rate": null, "net_income": -118288729, "net_income_continuing_ops": -118288729, "net_income_to_common": -118288729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61075494, "short_term_investments": null, "net_receivables": 21495630, "inventory": null, "other_current_assets": null, "total_current_assets": 82571124, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1567789341, "total_assets": 1650360465, "short_term_debt": 325033026, "accounts_payable": 7245830, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325033026, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727314242, "total_liabilities": 1052347268, "total_debt": 325033026, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1132370124, "total_equity": 598013197, "shares_outstanding": 84988524, "operating_cash_flow": 40532245, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50340975, "dividends_paid": 21174435, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40451051, "free_cash_flow": 40532245, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "-103186995", "netIncome": "-118288729", "grossProfit": "-33971194", "depreciation": "None", "totalRevenue": "-29964151", "costOfRevenue": "4007043", "interestIncome": "42473257", "incomeBeforeTax": "-118288729", "interestExpense": "15101734", "operatingIncome": "-102503583", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28997386", "nonInterestIncome": "None", "operatingExpenses": "68532389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4007043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99824523", "sellingGeneralAndAdministrative": "5147141", "netIncomeFromContinuingOperations": "-118288729" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84564", "currentDebt": "None", "investments": "None", "totalAssets": "1650360465", "longTermDebt": "None", "shortTermDebt": "325033026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1132370124", "totalLiabilities": "1052347268", "otherCurrentAssets": "None", "totalCurrentAssets": "82571124", "currentLongTermDebt": "None", "longTermInvestments": "1533302472", "shortTermInvestments": "None", "currentNetReceivables": "21495630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567789341", "currentAccountsPayable": "7245830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1035542837", "totalShareholderEquity": "598013197", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "325033026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727314242", "cashAndShortTermInvestments": "61075494", "commonStockSharesOutstanding": "84988524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61075494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118288729", "profitLoss": "None", "dividendPayout": "21174435", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40532245", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40451051", "cashflowFromInvestment": "50340975", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21174435", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2547302", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99824523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 42059289, "cost_of_revenue": 16816947, "gross_profit": 25242342, "ebit": 24369712, "ebitda": 24369712, "pretax_income": 24369712, "tax_provision": null, "net_income": 24369712, "net_income_to_common": 24369712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60994300, "total_current_assets": 60994300, "total_assets": 1810880632, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1070856969, "total_equity": 740023663, "shares_outstanding": 85034351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103741182, "capital_expenditure": 2, "free_cash_flow": 103741184, "dividends_paid": 24660285, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181676, "ticker_id": 8492, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "24369712", "netIncome": "24369712", "grossProfit": "25242342", "depreciation": "None", "totalRevenue": "42059289", "costOfRevenue": "16816947", "interestIncome": "48914548", "incomeBeforeTax": "24369712", "interestExpense": "16816947", "operatingIncome": "24369712", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32097601", "nonInterestIncome": "None", "operatingExpenses": "872630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16816947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2720939", "netIncomeFromContinuingOperations": "24369712" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85011", "currentDebt": "None", "investments": "None", "totalAssets": "1810880632", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-990654796", "totalLiabilities": "1070856969", "otherCurrentAssets": "None", "totalCurrentAssets": "60994300", "currentLongTermDebt": "None", "longTermInvestments": "1716691417", "shortTermInvestments": "None", "currentNetReceivables": "24486892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749886332", "currentAccountsPayable": "9804900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051615309", "totalShareholderEquity": "740023663", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5243831", "totalCurrentLiabilities": "15048731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1055808238", "cashAndShortTermInvestments": "60994300", "commonStockSharesOutstanding": "85034351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60994300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24369712", "profitLoss": "None", "dividendPayout": "24660285", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103741182", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150064460", "cashflowFromInvestment": "82055024", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24660285", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-133217361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42059289, "cost_of_revenue": 16816947, "gross_profit": 25242342, "research_and_development": null, "selling_general_admin": 2720939, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24369712, "depreciation_amortisation": null, "ebitda": 24369712, "interest_expense": 16816947, "interest_income": null, "other_non_operating": null, "pretax_income": 24369712, "tax_provision": null, "effective_tax_rate": null, "net_income": 24369712, "net_income_continuing_ops": 24369712, "net_income_to_common": 24369712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60994300, "short_term_investments": null, "net_receivables": 24486892, "inventory": null, "other_current_assets": null, "total_current_assets": 60994300, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1749886332, "total_assets": 1810880632, "short_term_debt": null, "accounts_payable": 9804900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15048731, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1055808238, "total_liabilities": 1070856969, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -990654796, "total_equity": 740023663, "shares_outstanding": 85034351, "operating_cash_flow": 103741182, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82055024, "dividends_paid": 24660285, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150064460, "free_cash_flow": 103741184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "24369712", "netIncome": "24369712", "grossProfit": "25242342", "depreciation": "None", "totalRevenue": "42059289", "costOfRevenue": "16816947", "interestIncome": "48914548", "incomeBeforeTax": "24369712", "interestExpense": "16816947", "operatingIncome": "24369712", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32097601", "nonInterestIncome": "None", "operatingExpenses": "872630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16816947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2720939", "netIncomeFromContinuingOperations": "24369712" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85011", "currentDebt": "None", "investments": "None", "totalAssets": "1810880632", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-990654796", "totalLiabilities": "1070856969", "otherCurrentAssets": "None", "totalCurrentAssets": "60994300", "currentLongTermDebt": "None", "longTermInvestments": "1716691417", "shortTermInvestments": "None", "currentNetReceivables": "24486892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749886332", "currentAccountsPayable": "9804900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051615309", "totalShareholderEquity": "740023663", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5243831", "totalCurrentLiabilities": "15048731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1055808238", "cashAndShortTermInvestments": "60994300", "commonStockSharesOutstanding": "85034351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60994300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24369712", "profitLoss": "None", "dividendPayout": "24660285", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103741182", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150064460", "cashflowFromInvestment": "82055024", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24660285", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-133217361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 2502620, "cost_of_revenue": 17087833, "gross_profit": -14585213, "ebit": -15906584, "ebitda": -15906584, "pretax_income": -15906584, "tax_provision": null, "net_income": -15906584, "net_income_to_common": -15906584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107317578, "total_current_assets": 138530375, "total_assets": 1936968600, "short_term_debt": 92000000, "long_term_debt": null, "total_debt": 92000000, "total_liabilities": 1196491662, "total_equity": 740476938, "shares_outstanding": 85042931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41861872, "capital_expenditure": 5, "free_cash_flow": -41861867, "dividends_paid": 24660939, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181677, "ticker_id": 8492, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15906584", "netIncome": "-15906584", "grossProfit": "-14585213", "depreciation": "None", "totalRevenue": "2502620", "costOfRevenue": "17087833", "interestIncome": "50062033", "incomeBeforeTax": "-15906584", "interestExpense": "17087833", "operatingIncome": "-15906584", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32974200", "nonInterestIncome": "None", "operatingExpenses": "1321371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17087833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3141743", "netIncomeFromContinuingOperations": "-15906584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85036", "currentDebt": "None", "investments": "None", "totalAssets": "1936968600", "longTermDebt": "None", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-990364223", "totalLiabilities": "1196491662", "otherCurrentAssets": "None", "totalCurrentAssets": "138530375", "currentLongTermDebt": "None", "longTermInvestments": "1792334843", "shortTermInvestments": "None", "currentNetReceivables": "31212797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798438225", "currentAccountsPayable": "13534696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1174640591", "totalShareholderEquity": "740476938", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13397815", "totalCurrentLiabilities": "13534696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1182956966", "cashAndShortTermInvestments": "107317578", "commonStockSharesOutstanding": "85042931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107317578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15906584", "profitLoss": "None", "dividendPayout": "24660939", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41861872", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50064598", "cashflowFromInvestment": "-57232377", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24660939", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274463", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2502620, "cost_of_revenue": 17087833, "gross_profit": -14585213, "research_and_development": null, "selling_general_admin": 3141743, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15906584, "depreciation_amortisation": null, "ebitda": -15906584, "interest_expense": 17087833, "interest_income": null, "other_non_operating": null, "pretax_income": -15906584, "tax_provision": null, "effective_tax_rate": null, "net_income": -15906584, "net_income_continuing_ops": -15906584, "net_income_to_common": -15906584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107317578, "short_term_investments": null, "net_receivables": 31212797, "inventory": null, "other_current_assets": null, "total_current_assets": 138530375, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1798438225, "total_assets": 1936968600, "short_term_debt": 92000000, "accounts_payable": 13534696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13534696, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1182956966, "total_liabilities": 1196491662, "total_debt": 92000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -990364223, "total_equity": 740476938, "shares_outstanding": 85042931, "operating_cash_flow": -41861872, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57232377, "dividends_paid": 24660939, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50064598, "free_cash_flow": -41861867, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15906584", "netIncome": "-15906584", "grossProfit": "-14585213", "depreciation": "None", "totalRevenue": "2502620", "costOfRevenue": "17087833", "interestIncome": "50062033", "incomeBeforeTax": "-15906584", "interestExpense": "17087833", "operatingIncome": "-15906584", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32974200", "nonInterestIncome": "None", "operatingExpenses": "1321371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17087833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3141743", "netIncomeFromContinuingOperations": "-15906584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85036", "currentDebt": "None", "investments": "None", "totalAssets": "1936968600", "longTermDebt": "None", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-990364223", "totalLiabilities": "1196491662", "otherCurrentAssets": "None", "totalCurrentAssets": "138530375", "currentLongTermDebt": "None", "longTermInvestments": "1792334843", "shortTermInvestments": "None", "currentNetReceivables": "31212797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798438225", "currentAccountsPayable": "13534696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1174640591", "totalShareholderEquity": "740476938", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13397815", "totalCurrentLiabilities": "13534696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1182956966", "cashAndShortTermInvestments": "107317578", "commonStockSharesOutstanding": "85042931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107317578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15906584", "profitLoss": "None", "dividendPayout": "24660939", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41861872", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50064598", "cashflowFromInvestment": "-57232377", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24660939", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274463", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 39096990, "cost_of_revenue": 15330111, "gross_profit": 23766879, "ebit": 20894588, "ebitda": 20894588, "pretax_income": 20894588, "tax_provision": null, "net_income": 20894588, "net_income_to_common": 20894588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99114852, "total_current_assets": 123184460, "total_assets": 1898903559, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1117584635, "total_equity": 781318924, "shares_outstanding": 85078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52504101, "capital_expenditure": 1, "free_cash_flow": 52504102, "dividends_paid": 24672416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181678, "ticker_id": 8492, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20894588", "netIncome": "20894588", "grossProfit": "23766879", "depreciation": "None", "totalRevenue": "39096990", "costOfRevenue": "15330111", "interestIncome": "52574481", "incomeBeforeTax": "20894588", "interestExpense": "15330000", "operatingIncome": "20894588", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37244370", "nonInterestIncome": "None", "operatingExpenses": "2872291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15330111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2945717", "netIncomeFromContinuingOperations": "20894588" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85077", "currentDebt": "None", "investments": "None", "totalAssets": "1898903559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-949796700", "totalLiabilities": "1117584635", "otherCurrentAssets": "None", "totalCurrentAssets": "123184460", "currentLongTermDebt": "None", "longTermInvestments": "1769273768", "shortTermInvestments": "None", "currentNetReceivables": "24069608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1775719099", "currentAccountsPayable": "11048937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098904196", "totalShareholderEquity": "781318924", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11048937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106535698", "cashAndShortTermInvestments": "99114852", "commonStockSharesOutstanding": "85078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99114852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20894588", "profitLoss": "None", "dividendPayout": "24672416", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52504101", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44978951", "cashflowFromInvestment": "26231390", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24672416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26915", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1365082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39096990, "cost_of_revenue": 15330111, "gross_profit": 23766879, "research_and_development": null, "selling_general_admin": 2945717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20894588, "depreciation_amortisation": null, "ebitda": 20894588, "interest_expense": 15330000, "interest_income": null, "other_non_operating": null, "pretax_income": 20894588, "tax_provision": null, "effective_tax_rate": null, "net_income": 20894588, "net_income_continuing_ops": 20894588, "net_income_to_common": 20894588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99114852, "short_term_investments": null, "net_receivables": 24069608, "inventory": null, "other_current_assets": null, "total_current_assets": 123184460, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1775719099, "total_assets": 1898903559, "short_term_debt": null, "accounts_payable": 11048937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11048937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106535698, "total_liabilities": 1117584635, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -949796700, "total_equity": 781318924, "shares_outstanding": 85078000, "operating_cash_flow": 52504101, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26231390, "dividends_paid": 24672416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44978951, "free_cash_flow": 52504102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20894588", "netIncome": "20894588", "grossProfit": "23766879", "depreciation": "None", "totalRevenue": "39096990", "costOfRevenue": "15330111", "interestIncome": "52574481", "incomeBeforeTax": "20894588", "interestExpense": "15330000", "operatingIncome": "20894588", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37244370", "nonInterestIncome": "None", "operatingExpenses": "2872291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15330111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2945717", "netIncomeFromContinuingOperations": "20894588" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85077", "currentDebt": "None", "investments": "None", "totalAssets": "1898903559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-949796700", "totalLiabilities": "1117584635", "otherCurrentAssets": "None", "totalCurrentAssets": "123184460", "currentLongTermDebt": "None", "longTermInvestments": "1769273768", "shortTermInvestments": "None", "currentNetReceivables": "24069608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1775719099", "currentAccountsPayable": "11048937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098904196", "totalShareholderEquity": "781318924", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11048937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106535698", "cashAndShortTermInvestments": "99114852", "commonStockSharesOutstanding": "85078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99114852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20894588", "profitLoss": "None", "dividendPayout": "24672416", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52504101", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44978951", "cashflowFromInvestment": "26231390", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24672416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26915", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1365082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": -17068119, "cost_of_revenue": 16311476, "gross_profit": -33379595, "ebit": -38028202, "ebitda": -38028202, "pretax_income": -38028202, "tax_provision": 522554, "net_income": -38550756, "net_income_to_common": -38550756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91589702, "total_current_assets": 122038018, "total_assets": 1923031363, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1137907696, "total_equity": 785123667, "shares_outstanding": 85326000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71662000, "capital_expenditure": 2, "free_cash_flow": 71662002, "dividends_paid": 37438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181679, "ticker_id": 8492, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-38028202", "netIncome": "-38550756", "grossProfit": "-33379595", "depreciation": "None", "totalRevenue": "-17068119", "costOfRevenue": "16311476", "interestIncome": "67904755", "incomeBeforeTax": "-38028202", "interestExpense": "16311000", "operatingIncome": "-38028202", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "522554", "reportedCurrency": "USD", "netInterestIncome": "51593279", "nonInterestIncome": "None", "operatingExpenses": "4648607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16311476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2913645", "netIncomeFromContinuingOperations": "-38550756" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85080", "currentDebt": "None", "investments": "None", "totalAssets": "1923031363", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946018872", "totalLiabilities": "1137907696", "otherCurrentAssets": "2357825", "totalCurrentAssets": "122038018", "currentLongTermDebt": "None", "longTermInvestments": "1794758336", "shortTermInvestments": "None", "currentNetReceivables": "28090491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800993345", "currentAccountsPayable": "8405620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1118340225", "totalShareholderEquity": "785123667", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8405620", "totalCurrentLiabilities": "8405620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1129502076", "cashAndShortTermInvestments": "91589702", "commonStockSharesOutstanding": "85326000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91589702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38551000", "profitLoss": "None", "dividendPayout": "37438000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71662000", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -17068119, "cost_of_revenue": 16311476, "gross_profit": -33379595, "research_and_development": null, "selling_general_admin": 2913645, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38028202, "depreciation_amortisation": null, "ebitda": -38028202, "interest_expense": 16311000, "interest_income": null, "other_non_operating": null, "pretax_income": -38028202, "tax_provision": 522554, "effective_tax_rate": null, "net_income": -38550756, "net_income_continuing_ops": -38550756, "net_income_to_common": -38550756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91589702, "short_term_investments": null, "net_receivables": 28090491, "inventory": null, "other_current_assets": null, "total_current_assets": 122038018, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1800993345, "total_assets": 1923031363, "short_term_debt": null, "accounts_payable": 8405620, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8405620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1129502076, "total_liabilities": 1137907696, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -946018872, "total_equity": 785123667, "shares_outstanding": 85326000, "operating_cash_flow": 71662000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 37438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84254000, "free_cash_flow": 71662002, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-38028202", "netIncome": "-38550756", "grossProfit": "-33379595", "depreciation": "None", "totalRevenue": "-17068119", "costOfRevenue": "16311476", "interestIncome": "67904755", "incomeBeforeTax": "-38028202", "interestExpense": "16311000", "operatingIncome": "-38028202", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "522554", "reportedCurrency": "USD", "netInterestIncome": "51593279", "nonInterestIncome": "None", "operatingExpenses": "4648607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16311476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2913645", "netIncomeFromContinuingOperations": "-38550756" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85080", "currentDebt": "None", "investments": "None", "totalAssets": "1923031363", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946018872", "totalLiabilities": "1137907696", "otherCurrentAssets": "2357825", "totalCurrentAssets": "122038018", "currentLongTermDebt": "None", "longTermInvestments": "1794758336", "shortTermInvestments": "None", "currentNetReceivables": "28090491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800993345", "currentAccountsPayable": "8405620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1118340225", "totalShareholderEquity": "785123667", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8405620", "totalCurrentLiabilities": "8405620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1129502076", "cashAndShortTermInvestments": "91589702", "commonStockSharesOutstanding": "85326000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91589702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38551000", "profitLoss": "None", "dividendPayout": "37438000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71662000", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 45962495, "cost_of_revenue": 21160551, "gross_profit": 24801944, "ebit": 33877641, "ebitda": 21632960, "pretax_income": 21632960, "tax_provision": null, "net_income": 21632960, "net_income_to_common": 21632960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104181765, "total_current_assets": 131960674, "total_assets": 2047700892, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1182063994, "total_equity": 865636898, "shares_outstanding": 85591000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101628000, "capital_expenditure": 2, "free_cash_flow": 101628002, "dividends_paid": 29101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181681, "ticker_id": 8492, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33877641", "ebitda": "21632960", "netIncome": "21632960", "grossProfit": "24801944", "depreciation": "None", "totalRevenue": "45962495", "costOfRevenue": "21160551", "interestIncome": "65008923", "incomeBeforeTax": "21632960", "interestExpense": "21161000", "operatingIncome": "21632960", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43848372", "nonInterestIncome": "None", "operatingExpenses": "3168984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21160551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8915870", "sellingGeneralAndAdministrative": "3168984", "netIncomeFromContinuingOperations": "21632960" }, "balance": { "goodwill": "None", "inventory": "130752745", "commonStock": "85591", "currentDebt": "None", "investments": "None", "totalAssets": "2047700892", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382528734", "totalLiabilities": "1182063994", "otherCurrentAssets": "1207929", "totalCurrentAssets": "131960674", "currentLongTermDebt": "None", "longTermInvestments": "1909089361", "shortTermInvestments": "None", "currentNetReceivables": "26570980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1915740218", "currentAccountsPayable": "11606975", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160042987", "totalShareholderEquity": "865636898", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11606975", "totalCurrentLiabilities": "11606975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1170457019", "cashAndShortTermInvestments": "104181765", "commonStockSharesOutstanding": "85591000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104181765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21633000", "profitLoss": "None", "dividendPayout": "29101000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101628000", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18577377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45962495, "cost_of_revenue": 21160551, "gross_profit": 24801944, "research_and_development": null, "selling_general_admin": 3168984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33877641, "depreciation_amortisation": 8915870, "ebitda": 21632960, "interest_expense": 21161000, "interest_income": null, "other_non_operating": null, "pretax_income": 21632960, "tax_provision": null, "effective_tax_rate": null, "net_income": 21632960, "net_income_continuing_ops": 21632960, "net_income_to_common": 21632960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104181765, "short_term_investments": null, "net_receivables": 26570980, "inventory": 130752745, "other_current_assets": null, "total_current_assets": 131960674, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1915740218, "total_assets": 2047700892, "short_term_debt": null, "accounts_payable": 11606975, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11606975, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1170457019, "total_liabilities": 1182063994, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -382528734, "total_equity": 865636898, "shares_outstanding": 85591000, "operating_cash_flow": 101628000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 29101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192116000, "free_cash_flow": 101628002, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33877641", "ebitda": "21632960", "netIncome": "21632960", "grossProfit": "24801944", "depreciation": "None", "totalRevenue": "45962495", "costOfRevenue": "21160551", "interestIncome": "65008923", "incomeBeforeTax": "21632960", "interestExpense": "21161000", "operatingIncome": "21632960", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43848372", "nonInterestIncome": "None", "operatingExpenses": "3168984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21160551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8915870", "sellingGeneralAndAdministrative": "3168984", "netIncomeFromContinuingOperations": "21632960" }, "balance": { "goodwill": "None", "inventory": "130752745", "commonStock": "85591", "currentDebt": "None", "investments": "None", "totalAssets": "2047700892", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382528734", "totalLiabilities": "1182063994", "otherCurrentAssets": "1207929", "totalCurrentAssets": "131960674", "currentLongTermDebt": "None", "longTermInvestments": "1909089361", "shortTermInvestments": "None", "currentNetReceivables": "26570980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1915740218", "currentAccountsPayable": "11606975", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160042987", "totalShareholderEquity": "865636898", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11606975", "totalCurrentLiabilities": "11606975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1170457019", "cashAndShortTermInvestments": "104181765", "commonStockSharesOutstanding": "85591000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104181765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21633000", "profitLoss": "None", "dividendPayout": "29101000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101628000", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18577377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": -28954685, "cost_of_revenue": 19726829, "gross_profit": -48681514, "ebit": 24002673, "ebitda": -51276517, "pretax_income": -51276517, "tax_provision": 55552361, "net_income": -51276517, "net_income_to_common": -51276517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194669436, "total_current_assets": 232291553, "total_assets": 2218681487, "short_term_debt": 249908671, "long_term_debt": null, "total_debt": 249908671, "total_liabilities": 1345576563, "total_equity": 873104924, "shares_outstanding": 85591134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86419004, "capital_expenditure": 2, "free_cash_flow": 86419006, "dividends_paid": 29100986, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181682, "ticker_id": 8492, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24002673", "ebitda": "-51276517", "netIncome": "-51276517", "grossProfit": "-48681514", "depreciation": "None", "totalRevenue": "-28954685", "costOfRevenue": "19726829", "interestIncome": "69031999", "incomeBeforeTax": "-51276517", "interestExpense": "19726829", "operatingIncome": "-51276517", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "55552361", "reportedCurrency": "USD", "netInterestIncome": "49305170", "nonInterestIncome": "None", "operatingExpenses": "2595003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19726829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-55552361", "sellingGeneralAndAdministrative": "2595003", "netIncomeFromContinuingOperations": "-51276517" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85591", "currentDebt": "None", "investments": "None", "totalAssets": "2218681487", "longTermDebt": "None", "shortTermDebt": "249908671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375060708", "totalLiabilities": "1345576563", "otherCurrentAssets": "2988694", "totalCurrentAssets": "232291553", "currentLongTermDebt": "None", "longTermInvestments": "1980908901", "shortTermInvestments": "None", "currentNetReceivables": "34633423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1986389934", "currentAccountsPayable": "12452693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320313446", "totalShareholderEquity": "873104924", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-237936633", "totalCurrentLiabilities": "12452693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1333123870", "cashAndShortTermInvestments": "194669436", "commonStockSharesOutstanding": "85591134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194669436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51276517", "profitLoss": "None", "dividendPayout": "29100986", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86419004", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12322278", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29100986", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0.04", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -28954685, "cost_of_revenue": 19726829, "gross_profit": -48681514, "research_and_development": null, "selling_general_admin": 2595003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24002673, "depreciation_amortisation": -55552361, "ebitda": -51276517, "interest_expense": 19726829, "interest_income": null, "other_non_operating": null, "pretax_income": -51276517, "tax_provision": 55552361, "effective_tax_rate": null, "net_income": -51276517, "net_income_continuing_ops": -51276517, "net_income_to_common": -51276517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194669436, "short_term_investments": null, "net_receivables": 34633423, "inventory": null, "other_current_assets": null, "total_current_assets": 232291553, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1986389934, "total_assets": 2218681487, "short_term_debt": 249908671, "accounts_payable": 12452693, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12452693, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1333123870, "total_liabilities": 1345576563, "total_debt": 249908671, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375060708, "total_equity": 873104924, "shares_outstanding": 85591134, "operating_cash_flow": 86419004, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 29100986, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12322278, "free_cash_flow": 86419006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24002673", "ebitda": "-51276517", "netIncome": "-51276517", "grossProfit": "-48681514", "depreciation": "None", "totalRevenue": "-28954685", "costOfRevenue": "19726829", "interestIncome": "69031999", "incomeBeforeTax": "-51276517", "interestExpense": "19726829", "operatingIncome": "-51276517", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "55552361", "reportedCurrency": "USD", "netInterestIncome": "49305170", "nonInterestIncome": "None", "operatingExpenses": "2595003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19726829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-55552361", "sellingGeneralAndAdministrative": "2595003", "netIncomeFromContinuingOperations": "-51276517" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85591", "currentDebt": "None", "investments": "None", "totalAssets": "2218681487", "longTermDebt": "None", "shortTermDebt": "249908671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375060708", "totalLiabilities": "1345576563", "otherCurrentAssets": "2988694", "totalCurrentAssets": "232291553", "currentLongTermDebt": "None", "longTermInvestments": "1980908901", "shortTermInvestments": "None", "currentNetReceivables": "34633423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1986389934", "currentAccountsPayable": "12452693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320313446", "totalShareholderEquity": "873104924", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-237936633", "totalCurrentLiabilities": "12452693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1333123870", "cashAndShortTermInvestments": "194669436", "commonStockSharesOutstanding": "85591134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194669436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51276517", "profitLoss": "None", "dividendPayout": "29100986", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86419004", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12322278", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29100986", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0.04", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 20825294, "cost_of_revenue": 12151028, "gross_profit": 8674266, "ebit": 59778857, "ebitda": 5057141, "pretax_income": 5057141, "tax_provision": 41491497, "net_income": 5057141, "net_income_to_common": 5057141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120572710, "total_current_assets": 161093051, "total_assets": 2283532138, "short_term_debt": 1670896, "long_term_debt": null, "total_debt": 1670896, "total_liabilities": 1330049711, "total_equity": 953482427, "shares_outstanding": 62047859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33412598, "capital_expenditure": 0, "free_cash_flow": 33412598, "dividends_paid": 26898061, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181683, "ticker_id": 8492, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59778857", "ebitda": "5057141", "netIncome": "5057141", "grossProfit": "8674266", "depreciation": "None", "totalRevenue": "20825294", "costOfRevenue": "12151028", "interestIncome": "52202877", "incomeBeforeTax": "5057141", "interestExpense": "12151028", "operatingIncome": "5057141", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41491497", "reportedCurrency": "USD", "netInterestIncome": "40051849", "nonInterestIncome": "None", "operatingExpenses": "3617125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12151028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-41491497", "sellingGeneralAndAdministrative": "2537929", "netIncomeFromContinuingOperations": "5057141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85591", "currentDebt": "None", "investments": "None", "totalAssets": "2283532138", "longTermDebt": "None", "shortTermDebt": "1670896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294683205", "totalLiabilities": "1330049711", "otherCurrentAssets": "1359923", "totalCurrentAssets": "161093051", "currentLongTermDebt": "None", "longTermInvestments": "2116419296", "shortTermInvestments": "None", "currentNetReceivables": "39160418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122439087", "currentAccountsPayable": "5725140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1302812708", "totalShareholderEquity": "953482427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21511863", "totalCurrentLiabilities": "5725140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1324324571", "cashAndShortTermInvestments": "120572710", "commonStockSharesOutstanding": "62047859", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120572710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5057141", "profitLoss": "None", "dividendPayout": "26898061", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33412598", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25081834", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26898061", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21105603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20825294, "cost_of_revenue": 12151028, "gross_profit": 8674266, "research_and_development": null, "selling_general_admin": 2537929, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59778857, "depreciation_amortisation": -41491497, "ebitda": 5057141, "interest_expense": 12151028, "interest_income": null, "other_non_operating": null, "pretax_income": 5057141, "tax_provision": 41491497, "effective_tax_rate": null, "net_income": 5057141, "net_income_continuing_ops": 5057141, "net_income_to_common": 5057141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120572710, "short_term_investments": null, "net_receivables": 39160418, "inventory": null, "other_current_assets": null, "total_current_assets": 161093051, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2122439087, "total_assets": 2283532138, "short_term_debt": 1670896, "accounts_payable": 5725140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5725140, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1324324571, "total_liabilities": 1330049711, "total_debt": 1670896, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294683205, "total_equity": 953482427, "shares_outstanding": 62047859, "operating_cash_flow": 33412598, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 26898061, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25081834, "free_cash_flow": 33412598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59778857", "ebitda": "5057141", "netIncome": "5057141", "grossProfit": "8674266", "depreciation": "None", "totalRevenue": "20825294", "costOfRevenue": "12151028", "interestIncome": "52202877", "incomeBeforeTax": "5057141", "interestExpense": "12151028", "operatingIncome": "5057141", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41491497", "reportedCurrency": "USD", "netInterestIncome": "40051849", "nonInterestIncome": "None", "operatingExpenses": "3617125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12151028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-41491497", "sellingGeneralAndAdministrative": "2537929", "netIncomeFromContinuingOperations": "5057141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85591", "currentDebt": "None", "investments": "None", "totalAssets": "2283532138", "longTermDebt": "None", "shortTermDebt": "1670896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294683205", "totalLiabilities": "1330049711", "otherCurrentAssets": "1359923", "totalCurrentAssets": "161093051", "currentLongTermDebt": "None", "longTermInvestments": "2116419296", "shortTermInvestments": "None", "currentNetReceivables": "39160418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122439087", "currentAccountsPayable": "5725140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1302812708", "totalShareholderEquity": "953482427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21511863", "totalCurrentLiabilities": "5725140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1324324571", "cashAndShortTermInvestments": "120572710", "commonStockSharesOutstanding": "62047859", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120572710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5057141", "profitLoss": "None", "dividendPayout": "26898061", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33412598", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25081834", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26898061", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21105603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 50848754, "cost_of_revenue": 11830925, "gross_profit": 50848754, "ebit": 35823683, "ebitda": -1473670, "pretax_income": -13114354, "tax_provision": 198711, "net_income": -13313065, "net_income_to_common": -13313065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112241946, "total_current_assets": 140159516, "total_assets": 1698772353, "short_term_debt": 249596009, "long_term_debt": null, "total_debt": 249596009, "total_liabilities": 1011170807, "total_equity": 687601546, "shares_outstanding": 57767264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35441340, "capital_expenditure": 0, "free_cash_flow": 35441340, "dividends_paid": 34082686, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181684, "ticker_id": 8492, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35823683", "ebitda": "-1473670", "netIncome": "-13313065", "grossProfit": "50848754", "depreciation": "None", "totalRevenue": "50848754", "costOfRevenue": "11830925", "interestIncome": "48398572", "incomeBeforeTax": "-13114354", "interestExpense": "10790398", "operatingIncome": "37297353", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "198711", "reportedCurrency": "USD", "netInterestIncome": "37608174", "nonInterestIncome": "None", "operatingExpenses": "13551401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11830925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37297353", "sellingGeneralAndAdministrative": "13420171", "netIncomeFromContinuingOperations": "-13313065" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1698772353", "longTermDebt": "None", "shortTermDebt": "249596009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280099476", "totalLiabilities": "1011170807", "otherCurrentAssets": "2266886", "totalCurrentAssets": "140159516", "currentLongTermDebt": "None", "longTermInvestments": "1554941110", "shortTermInvestments": "None", "currentNetReceivables": "25650684", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1558612837", "currentAccountsPayable": "11367570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985200609", "totalShareholderEquity": "687601546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14602628", "totalCurrentLiabilities": "11367570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999803237", "cashAndShortTermInvestments": "112241946", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112241946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13313065", "profitLoss": "None", "dividendPayout": "34082686", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35441340", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19740489", "cashflowFromInvestment": "4888089", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34082686", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30073986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50848754, "cost_of_revenue": 11830925, "gross_profit": 50848754, "research_and_development": null, "selling_general_admin": 13420171, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35823683, "depreciation_amortisation": -37297353, "ebitda": -1473670, "interest_expense": 10790398, "interest_income": null, "other_non_operating": null, "pretax_income": -13114354, "tax_provision": 198711, "effective_tax_rate": null, "net_income": -13313065, "net_income_continuing_ops": -13313065, "net_income_to_common": -13313065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112241946, "short_term_investments": null, "net_receivables": 25650684, "inventory": 1, "other_current_assets": null, "total_current_assets": 140159516, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1558612837, "total_assets": 1698772353, "short_term_debt": 249596009, "accounts_payable": 11367570, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11367570, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999803237, "total_liabilities": 1011170807, "total_debt": 249596009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280099476, "total_equity": 687601546, "shares_outstanding": 57767264, "operating_cash_flow": 35441340, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4888089, "dividends_paid": 34082686, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19740489, "free_cash_flow": 35441340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35823683", "ebitda": "-1473670", "netIncome": "-13313065", "grossProfit": "50848754", "depreciation": "None", "totalRevenue": "50848754", "costOfRevenue": "11830925", "interestIncome": "48398572", "incomeBeforeTax": "-13114354", "interestExpense": "10790398", "operatingIncome": "37297353", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "198711", "reportedCurrency": "USD", "netInterestIncome": "37608174", "nonInterestIncome": "None", "operatingExpenses": "13551401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11830925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37297353", "sellingGeneralAndAdministrative": "13420171", "netIncomeFromContinuingOperations": "-13313065" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1698772353", "longTermDebt": "None", "shortTermDebt": "249596009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280099476", "totalLiabilities": "1011170807", "otherCurrentAssets": "2266886", "totalCurrentAssets": "140159516", "currentLongTermDebt": "None", "longTermInvestments": "1554941110", "shortTermInvestments": "None", "currentNetReceivables": "25650684", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1558612837", "currentAccountsPayable": "11367570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985200609", "totalShareholderEquity": "687601546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14602628", "totalCurrentLiabilities": "11367570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999803237", "cashAndShortTermInvestments": "112241946", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112241946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13313065", "profitLoss": "None", "dividendPayout": "34082686", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35441340", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19740489", "cashflowFromInvestment": "4888089", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34082686", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30073986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 54210941, "cost_of_revenue": 122860, "gross_profit": 54210941, "ebit": 68800015, "ebitda": 28333076, "pretax_income": 12836096, "tax_provision": 13164, "net_income": 12822932, "net_income_to_common": 12822932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91653006, "total_current_assets": 121782977, "total_assets": 1719164854, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 984167557, "total_equity": 734997297, "shares_outstanding": 57767264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46559666, "capital_expenditure": 0, "free_cash_flow": 46559666, "dividends_paid": 25417596, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181686, "ticker_id": 8492, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68800015", "ebitda": "28333076", "netIncome": "12822932", "grossProfit": "54210941", "depreciation": "None", "totalRevenue": "54210941", "costOfRevenue": "122860", "interestIncome": "49741666", "incomeBeforeTax": "12836096", "interestExpense": "12133863", "operatingIncome": "40466939", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13164", "reportedCurrency": "USD", "netInterestIncome": "37607803", "nonInterestIncome": "None", "operatingExpenses": "13744002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40466939", "sellingGeneralAndAdministrative": "13609790", "netIncomeFromContinuingOperations": "12822932" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1719164854", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232951040", "totalLiabilities": "984167557", "otherCurrentAssets": "3469747", "totalCurrentAssets": "121782977", "currentLongTermDebt": "None", "longTermInvestments": "1593320718", "shortTermInvestments": "None", "currentNetReceivables": "26660224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1597381877", "currentAccountsPayable": "3776700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970374273", "totalShareholderEquity": "734997297", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3776700", "totalCurrentLiabilities": "3776700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "980390857", "cashAndShortTermInvestments": "91653006", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91653006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12822932", "profitLoss": "None", "dividendPayout": "25417596", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46559666", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78035771", "cashflowFromInvestment": "36712161", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25417596", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54210941, "cost_of_revenue": 122860, "gross_profit": 54210941, "research_and_development": null, "selling_general_admin": 13609790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68800015, "depreciation_amortisation": -40466939, "ebitda": 28333076, "interest_expense": 12133863, "interest_income": null, "other_non_operating": null, "pretax_income": 12836096, "tax_provision": 13164, "effective_tax_rate": null, "net_income": 12822932, "net_income_continuing_ops": 12822932, "net_income_to_common": 12822932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91653006, "short_term_investments": null, "net_receivables": 26660224, "inventory": 1, "other_current_assets": null, "total_current_assets": 121782977, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1597381877, "total_assets": 1719164854, "short_term_debt": null, "accounts_payable": 3776700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3776700, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980390857, "total_liabilities": 984167557, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232951040, "total_equity": 734997297, "shares_outstanding": 57767264, "operating_cash_flow": 46559666, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36712161, "dividends_paid": 25417596, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78035771, "free_cash_flow": 46559666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68800015", "ebitda": "28333076", "netIncome": "12822932", "grossProfit": "54210941", "depreciation": "None", "totalRevenue": "54210941", "costOfRevenue": "122860", "interestIncome": "49741666", "incomeBeforeTax": "12836096", "interestExpense": "12133863", "operatingIncome": "40466939", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13164", "reportedCurrency": "USD", "netInterestIncome": "37607803", "nonInterestIncome": "None", "operatingExpenses": "13744002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40466939", "sellingGeneralAndAdministrative": "13609790", "netIncomeFromContinuingOperations": "12822932" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1719164854", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232951040", "totalLiabilities": "984167557", "otherCurrentAssets": "3469747", "totalCurrentAssets": "121782977", "currentLongTermDebt": "None", "longTermInvestments": "1593320718", "shortTermInvestments": "None", "currentNetReceivables": "26660224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1597381877", "currentAccountsPayable": "3776700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970374273", "totalShareholderEquity": "734997297", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3776700", "totalCurrentLiabilities": "3776700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "980390857", "cashAndShortTermInvestments": "91653006", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91653006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12822932", "profitLoss": "None", "dividendPayout": "25417596", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46559666", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78035771", "cashflowFromInvestment": "36712161", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25417596", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "income_statement": { "revenue": 53960838, "cost_of_revenue": 1001519, "gross_profit": 53960838, "ebit": 67497262, "ebitda": 27604479, "pretax_income": 16250686, "tax_provision": 39892783, "net_income": 16250686, "net_income_to_common": 16250686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123129111, "total_current_assets": 149141193, "total_assets": 1792739070, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1045147109, "total_equity": 747591961, "shares_outstanding": 57767264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45980372, "capital_expenditure": 0, "free_cash_flow": 45980372, "dividends_paid": 19640870, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181687, "ticker_id": 8492, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:47.982949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67497262", "ebitda": "27604479", "netIncome": "16250686", "grossProfit": "53960838", "depreciation": "None", "totalRevenue": "53960838", "costOfRevenue": "1001519", "interestIncome": "49088242", "incomeBeforeTax": "16250686", "interestExpense": "12288304", "operatingIncome": "39892783", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39892783", "reportedCurrency": "USD", "netInterestIncome": "36799938", "nonInterestIncome": "None", "operatingExpenses": "14068055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39892783", "sellingGeneralAndAdministrative": "13929480", "netIncomeFromContinuingOperations": "16250686" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1792739070", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220356376", "totalLiabilities": "1045147109", "otherCurrentAssets": "1944557", "totalCurrentAssets": "149141193", "currentLongTermDebt": "None", "longTermInvestments": "1640558034", "shortTermInvestments": "None", "currentNetReceivables": "24067525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643597877", "currentAccountsPayable": "9938473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021131891", "totalShareholderEquity": "747591961", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9938473", "totalCurrentLiabilities": "9938473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035208636", "cashAndShortTermInvestments": "123129111", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123129111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16250686", "profitLoss": "None", "dividendPayout": "19640870", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45980372", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21639917", "cashflowFromInvestment": "16482904", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19640870", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53960838, "cost_of_revenue": 1001519, "gross_profit": 53960838, "research_and_development": null, "selling_general_admin": 13929480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67497262, "depreciation_amortisation": -39892783, "ebitda": 27604479, "interest_expense": 12288304, "interest_income": null, "other_non_operating": null, "pretax_income": 16250686, "tax_provision": 39892783, "effective_tax_rate": null, "net_income": 16250686, "net_income_continuing_ops": 16250686, "net_income_to_common": 16250686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123129111, "short_term_investments": null, "net_receivables": 24067525, "inventory": 1, "other_current_assets": null, "total_current_assets": 149141193, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643597877, "total_assets": 1792739070, "short_term_debt": null, "accounts_payable": 9938473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9938473, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035208636, "total_liabilities": 1045147109, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220356376, "total_equity": 747591961, "shares_outstanding": 57767264, "operating_cash_flow": 45980372, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16482904, "dividends_paid": 19640870, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21639917, "free_cash_flow": 45980372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67497262", "ebitda": "27604479", "netIncome": "16250686", "grossProfit": "53960838", "depreciation": "None", "totalRevenue": "53960838", "costOfRevenue": "1001519", "interestIncome": "49088242", "incomeBeforeTax": "16250686", "interestExpense": "12288304", "operatingIncome": "39892783", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39892783", "reportedCurrency": "USD", "netInterestIncome": "36799938", "nonInterestIncome": "None", "operatingExpenses": "14068055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39892783", "sellingGeneralAndAdministrative": "13929480", "netIncomeFromContinuingOperations": "16250686" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57767", "currentDebt": "None", "investments": "None", "totalAssets": "1792739070", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220356376", "totalLiabilities": "1045147109", "otherCurrentAssets": "1944557", "totalCurrentAssets": "149141193", "currentLongTermDebt": "None", "longTermInvestments": "1640558034", "shortTermInvestments": "None", "currentNetReceivables": "24067525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643597877", "currentAccountsPayable": "9938473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021131891", "totalShareholderEquity": "747591961", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9938473", "totalCurrentLiabilities": "9938473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035208636", "cashAndShortTermInvestments": "123129111", "commonStockSharesOutstanding": "57767264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123129111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16250686", "profitLoss": "None", "dividendPayout": "19640870", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45980372", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21639917", "cashflowFromInvestment": "16482904", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19640870", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }