{ "ticker": { "uuid": "894259cf-af6e-4d0f-ae11-59bd269ae103", "symbol": "MBIN", "name": "Merchants Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/894259cf-af6e-4d0f-ae11-59bd269ae103/", "api_url": "https://sharemaestro.com/factors/api/tickers/894259cf-af6e-4d0f-ae11-59bd269ae103/" }, "ticker_metadata": { "id": 7063, "uuid": "894259cf-af6e-4d0f-ae11-59bd269ae103", "symbol": "MBIN", "name": "Merchants Bancorp", "asset_type": "equity", "market_cap": 2145413000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Merchants Bancorp is the diversified bank holding company in the United States. The company is headquartered in Carmel, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "894259cf-af6e-4d0f-ae11-59bd269ae103", "symbol": "MBIN", "name": "Merchants Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/894259cf-af6e-4d0f-ae11-59bd269ae103/", "api_url": "https://sharemaestro.com/factors/api/tickers/894259cf-af6e-4d0f-ae11-59bd269ae103/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.68, "quality": 0.05, "momentum": 0.83, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 47.51, "market_cap": 2185352817.44, "pe_ratio": 9.5738, "earnings_yield": 0.1045, "ebitda_to_ev": 0.0245, "shareholder_yield": 0.0274, "roe": 0.098, "piotroski_f_score": 3, "momentum_12_1": 0.4427, "volatility_252d": 0.3745 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.845407+00:00", "batch_id": "" }, "size": { "price_close": 47.51, "market_cap": 2185352817.44, "market_cap_usd": 2185352817.44, "enterprise_value": 11160354817.44, "shares_outstanding": 45997744, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5738, "pb_ratio": 0.9378, "ptbv_ratio": 1.0443, "ps_ratio": 1.5963, "pcf_ratio": null, "pfcf_ratio": -2.1089, "ev_ebitda": 40.859, "ev_ebit": 41.0899, "ev_sales": 8.1519, "ev_fcf": -10.7701, "earnings_yield": 0.1045, "fcf_yield": -0.0929, "price_to_sales": 1.5963, "price_to_book": 0.9378, "price_to_cashflow": null, "ebitda_to_ev": 0.0245, "sales_yield": 0.1227 }, "yield": { "dividend_yield": 0.0274, "buyback_yield": 0, "shareholder_yield": 0.0274, "debt_paydown_yield": null, "total_yield": 0.0274 }, "quality": { "gross_margin": 0.4259, "operating_margin": 0.1984, "net_margin": 0.1667, "ebitda_margin": 0.1995, "fcf_margin": -0.7569, "roe": 0.098, "roa": 0.0112, "roic": 0.0202, "roc_greenblatt": null, "asset_turnover": 0.0674, "cash_conversion": -4.5397, "accruals_ratio": 0.0636, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.0384, "earnings_stability_5y": 0.2589, "revenue_stability_5y": 0.6114, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0287, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.7207, "net_debt_to_ebitda": 32.8583, "debt_to_assets": 0.4426, "interest_coverage": 0.4111, "current_ratio": 0.0222, "quick_ratio": 0.0222, "net_debt": 8975002000, "local_beta": -0.0005, "volatility_252d": 0.3745, "volatility_60d": 0.7978, "max_drawdown_12m": -0.1813, "risk_adjusted_momentum": 1.1822 }, "growth": { "revenue_growth_1y": -0.0243, "revenue_growth_3y_cagr": 0.3138, "revenue_growth_5y_cagr": 0.2775, "eps_growth_1y": -0.2171, "eps_growth_3y_cagr": -0.0014, "eps_growth_5y_cagr": 0.0392, "fcf_growth_1y": null, "book_value_growth_1y": -0.0041, "revenue_growth": -0.0243, "earnings_growth": -0.2171 }, "momentum": { "price_return_1m": 0.0255, "price_return_3m": 0.147, "price_return_6m": 0.3889, "price_return_9m": 0.4599, "price_return_12m": 0.4794, "price_return_12m_ex1m": 0.4427, "momentum_6m": 0.3889, "momentum_12m": 0.4794, "momentum_12_1": 0.4427, "distance_from_52w_high": -0.0296, "distance_from_52w_low": 0.642, "relative_strength": 0.3215 }, "raw_ttm": { "revenue_ttm": 1369047000, "gross_profit_ttm": 583074000, "ebit_ttm": 271608000, "ebitda_ttm": 273143000, "net_income_ttm": 228263000, "eps_diluted_ttm": 4.9625, "operating_cash_flow_ttm": -1064395000, "capital_expenditure_ttm": 28156000, "fcf_ttm": -1036239000, "dividends_paid_ttm": 59883000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 660647000, "cash_and_equivalents": 19642000, "total_current_assets": 96968000, "total_current_liabilities": 4361154000, "net_ppe": null, "total_assets": 20321782000, "total_debt": 8994644000, "total_equity": 2330303000, "net_working_capital": 77326000, "book_value_per_share": 50.6612, "retained_earnings": 1536383000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2092713001, "tangible_book_per_share": 45.496 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 19, "rank_ptbv": 18, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 89, "rank_earnings_yield": 18, "rank_fcf_yield": 93, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 45, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 54, "rank_fcf_margin": 94, "rank_piotroski": 88, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26 }, "composites": { "value_composite": 32, "quality_composite": 95, "momentum_composite": 17, "growth_composite": 96, "yield_composite": 20, "svqf_composite": 10, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.1844, "os_score": 0.64, "value_percentile": 0.68, "quality_percentile": 0.05, "momentum_percentile": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1933, "ticker_id": 7063, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.845407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.51, "market_cap": 2185352817.44, "market_cap_usd": 2185352817.44, "enterprise_value": 11160354817.44, "shares_outstanding": 45997744, "fx_rate_to_usd": null, "pe_ratio": 9.57383727, "pb_ratio": 0.93779771, "ptbv_ratio": 1.04426781, "ps_ratio": 1.59625843, "pcf_ratio": null, "pfcf_ratio": -2.1089274, "ev_ebitda": 40.85901823, "ev_ebit": 41.08993409, "ev_sales": 8.15191503, "ev_fcf": -10.77005866, "earnings_yield": 0.10445133, "fcf_yield": -0.09285, "dividend_yield": 0.02740198, "buyback_yield": 0, "shareholder_yield": 0.02740198, "debt_paydown_yield": null, "total_yield": 0.02740198, "gross_margin": 0.42589772, "operating_margin": 0.19839202, "net_margin": 0.16673131, "ebitda_margin": 0.19951324, "fcf_margin": -0.75690535, "roe": 0.09795421, "roa": 0.01123243, "roic": 0.02019079, "roc_greenblatt": null, "asset_turnover": 0.06736845, "cash_conversion": -4.53967134, "accruals_ratio": 0.06360948, "sbc_to_revenue": null, "debt_to_equity": 7.72066079, "net_debt_to_ebitda": 32.85825374, "debt_to_assets": 0.44261099, "interest_coverage": 0.41112425, "current_ratio": 0.02223448, "quick_ratio": 0.02223448, "net_debt": 8975002000, "revenue_growth_1y": -0.02425105, "revenue_growth_3y_cagr": 0.31377662, "revenue_growth_5y_cagr": 0.27753944, "eps_growth_1y": -0.21712722, "eps_growth_3y_cagr": -0.00144483, "eps_growth_5y_cagr": 0.03916912, "fcf_growth_1y": null, "book_value_growth_1y": -0.00405794, "piotroski_f_score": 3, "altman_z_score": 0.0383977, "earnings_stability_5y": 0.258923, "revenue_stability_5y": 0.611355, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02546946, "price_return_3m": 0.1470138, "price_return_6m": 0.38892543, "price_return_9m": 0.45988317, "price_return_12m": 0.4794309, "price_return_12m_ex1m": 0.44268645, "distance_from_52w_high": -0.02961601, "distance_from_52w_low": 0.64199583, "relative_strength": 0.32148985, "local_beta": -0.0005, "volatility_252d": 0.374455, "volatility_60d": 0.797817, "max_drawdown_12m": -0.18125688, "revenue_ttm": 1369047000, "gross_profit_ttm": 583074000, "ebit_ttm": 271608000, "ebitda_ttm": 273143000, "net_income_ttm": 228263000, "eps_diluted_ttm": 4.96248251, "operating_cash_flow_ttm": -1064395000, "capital_expenditure_ttm": 28156000, "fcf_ttm": -1036239000, "dividends_paid_ttm": 59883000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 660647000, "cash_and_equivalents": 19642000, "total_current_assets": 96968000, "total_current_liabilities": 4361154000, "net_ppe": null, "total_assets": 20321782000, "total_debt": 8994644000, "total_equity": 2330303000, "net_working_capital": 77326000, "book_value_per_share": 50.66124547, "retained_earnings": 1536383000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2092713001, "tangible_book_per_share": 45.49599217, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 19, "rank_ptbv": 18, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 89, "rank_earnings_yield": 18, "rank_fcf_yield": 93, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 45, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 54, "rank_fcf_margin": 94, "rank_piotroski": 88, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 32, "quality_composite": 95, "momentum_composite": 17, "growth_composite": 96, "yield_composite": 20, "svqf_composite": 10, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.51, "os": 0.64, "value": 0.68, "quality": 0.05, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.5738, "earnings_yield": 0.1045, "shareholder_yield": 0.0274, "roe": 0.098, "momentum_12_1": 0.4427, "complete_fields": { "id": 1933, "ticker_id": 7063, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.845407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.51, "market_cap": 2185352817.44, "market_cap_usd": 2185352817.44, "enterprise_value": 11160354817.44, "shares_outstanding": 45997744, "fx_rate_to_usd": null, "pe_ratio": 9.57383727, "pb_ratio": 0.93779771, "ptbv_ratio": 1.04426781, "ps_ratio": 1.59625843, "pcf_ratio": null, "pfcf_ratio": -2.1089274, "ev_ebitda": 40.85901823, "ev_ebit": 41.08993409, "ev_sales": 8.15191503, "ev_fcf": -10.77005866, "earnings_yield": 0.10445133, "fcf_yield": -0.09285, "dividend_yield": 0.02740198, "buyback_yield": 0, "shareholder_yield": 0.02740198, "debt_paydown_yield": null, "total_yield": 0.02740198, "gross_margin": 0.42589772, "operating_margin": 0.19839202, "net_margin": 0.16673131, "ebitda_margin": 0.19951324, "fcf_margin": -0.75690535, "roe": 0.09795421, "roa": 0.01123243, "roic": 0.02019079, "roc_greenblatt": null, "asset_turnover": 0.06736845, "cash_conversion": -4.53967134, "accruals_ratio": 0.06360948, "sbc_to_revenue": null, "debt_to_equity": 7.72066079, "net_debt_to_ebitda": 32.85825374, "debt_to_assets": 0.44261099, "interest_coverage": 0.41112425, "current_ratio": 0.02223448, "quick_ratio": 0.02223448, "net_debt": 8975002000, "revenue_growth_1y": -0.02425105, "revenue_growth_3y_cagr": 0.31377662, "revenue_growth_5y_cagr": 0.27753944, "eps_growth_1y": -0.21712722, "eps_growth_3y_cagr": -0.00144483, "eps_growth_5y_cagr": 0.03916912, "fcf_growth_1y": null, "book_value_growth_1y": -0.00405794, "piotroski_f_score": 3, "altman_z_score": 0.0383977, "earnings_stability_5y": 0.258923, "revenue_stability_5y": 0.611355, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02546946, "price_return_3m": 0.1470138, "price_return_6m": 0.38892543, "price_return_9m": 0.45988317, "price_return_12m": 0.4794309, "price_return_12m_ex1m": 0.44268645, "distance_from_52w_high": -0.02961601, "distance_from_52w_low": 0.64199583, "relative_strength": 0.32148985, "local_beta": -0.0005, "volatility_252d": 0.374455, "volatility_60d": 0.797817, "max_drawdown_12m": -0.18125688, "revenue_ttm": 1369047000, "gross_profit_ttm": 583074000, "ebit_ttm": 271608000, "ebitda_ttm": 273143000, "net_income_ttm": 228263000, "eps_diluted_ttm": 4.96248251, "operating_cash_flow_ttm": -1064395000, "capital_expenditure_ttm": 28156000, "fcf_ttm": -1036239000, "dividends_paid_ttm": 59883000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 660647000, "cash_and_equivalents": 19642000, "total_current_assets": 96968000, "total_current_liabilities": 4361154000, "net_ppe": null, "total_assets": 20321782000, "total_debt": 8994644000, "total_equity": 2330303000, "net_working_capital": 77326000, "book_value_per_share": 50.66124547, "retained_earnings": 1536383000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2092713001, "tangible_book_per_share": 45.49599217, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 19, "rank_ptbv": 18, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 89, "rank_earnings_yield": 18, "rank_fcf_yield": 93, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 45, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 54, "rank_fcf_margin": 94, "rank_piotroski": 88, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 32, "quality_composite": 95, "momentum_composite": 17, "growth_composite": 96, "yield_composite": 20, "svqf_composite": 10, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 1365239000, "cost_of_revenue": 801546000, "gross_profit": 563693000, "ebit": 263800000, "ebitda": 267265000, "pretax_income": 263800000, "tax_provision": 45030000, "net_income": 218770000, "net_income_to_common": 218770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15844000, "total_current_assets": 11914090000, "total_assets": 19448943000, "short_term_debt": 3762319000, "long_term_debt": 3842592000, "total_debt": 7604911000, "total_liabilities": 17168184000, "total_equity": 2280759000, "shares_outstanding": 45942730, "goodwill_and_intangibles": 8049999 }, "cash_flow": { "operating_cash_flow": -149360000, "capital_expenditure": 20941000, "free_cash_flow": -128419000, "dividends_paid": 59418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117241, "ticker_id": 7063, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263800000", "ebitda": "267265000", "netIncome": "218770000", "grossProfit": "563693000", "depreciation": "None", "totalRevenue": "1365239000", "costOfRevenue": "801546000", "interestIncome": "1200851000", "incomeBeforeTax": "263800000", "interestExpense": "683792000", "operatingIncome": "263800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45030000", "reportedCurrency": "USD", "netInterestIncome": "517059000", "nonInterestIncome": "None", "operatingExpenses": "299893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "177192000", "netIncomeFromContinuingOperations": "218770000" }, "balance": { "goodwill": "8013999", "inventory": "None", "commonStock": "243310000", "currentDebt": "None", "investments": "None", "totalAssets": "19448943000", "longTermDebt": "3842592000", "shortTermDebt": "3762319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "1486191000", "totalLiabilities": "17168184000", "otherCurrentAssets": "None", "totalCurrentAssets": "11914090000", "currentLongTermDebt": "None", "longTermInvestments": "3028811000", "shortTermInvestments": "865058000", "currentNetReceivables": "11033188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81943000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842592000", "totalShareholderEquity": "2280759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7411895000", "totalCurrentLiabilities": "3762319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13405865000", "cashAndShortTermInvestments": "15844000", "commonStockSharesOutstanding": "45942730", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "15844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218770000", "profitLoss": "None", "dividendPayout": "59418000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149360000", "capitalExpenditures": "20941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272511000", "cashflowFromInvestment": "-387559000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365239000, "cost_of_revenue": 801546000, "gross_profit": 563693000, "research_and_development": null, "selling_general_admin": 177192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263800000, "depreciation_amortisation": 3465000, "ebitda": 267265000, "interest_expense": 683792000, "interest_income": null, "other_non_operating": null, "pretax_income": 263800000, "tax_provision": 45030000, "effective_tax_rate": null, "net_income": 218770000, "net_income_continuing_ops": 218770000, "net_income_to_common": 218770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15844000, "short_term_investments": 865058000, "net_receivables": 11033188000, "inventory": null, "other_current_assets": null, "total_current_assets": 11914090000, "net_ppe": null, "goodwill": 8013999, "intangible_assets": 36000, "goodwill_and_intangibles": 8049999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81943000, "total_assets": 19448943000, "short_term_debt": 3762319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3762319000, "long_term_debt": 3842592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13405865000, "total_liabilities": 17168184000, "total_debt": 7604911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1486191000, "total_equity": 2280759000, "shares_outstanding": 45942730, "operating_cash_flow": -149360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387559000, "dividends_paid": 59418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272511000, "free_cash_flow": -128419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263800000", "ebitda": "267265000", "netIncome": "218770000", "grossProfit": "563693000", "depreciation": "None", "totalRevenue": "1365239000", "costOfRevenue": "801546000", "interestIncome": "1200851000", "incomeBeforeTax": "263800000", "interestExpense": "683792000", "operatingIncome": "263800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45030000", "reportedCurrency": "USD", "netInterestIncome": "517059000", "nonInterestIncome": "None", "operatingExpenses": "299893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "177192000", "netIncomeFromContinuingOperations": "218770000" }, "balance": { "goodwill": "8013999", "inventory": "None", "commonStock": "243310000", "currentDebt": "None", "investments": "None", "totalAssets": "19448943000", "longTermDebt": "3842592000", "shortTermDebt": "3762319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "1486191000", "totalLiabilities": "17168184000", "otherCurrentAssets": "None", "totalCurrentAssets": "11914090000", "currentLongTermDebt": "None", "longTermInvestments": "3028811000", "shortTermInvestments": "865058000", "currentNetReceivables": "11033188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81943000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842592000", "totalShareholderEquity": "2280759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7411895000", "totalCurrentLiabilities": "3762319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13405865000", "cashAndShortTermInvestments": "15844000", "commonStockSharesOutstanding": "45942730", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "15844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218770000", "profitLoss": "None", "dividendPayout": "59418000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149360000", "capitalExpenditures": "20941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272511000", "cashflowFromInvestment": "-387559000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 1447065000, "cost_of_revenue": 804378000, "gross_profit": 642687000, "ebit": 422642000, "ebitda": 425656000, "pretax_income": 422642000, "tax_provision": 102256000, "net_income": 320386000, "net_income_to_common": 320386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476610000, "total_current_assets": 650025000, "total_assets": 18805732000, "short_term_debt": null, "long_term_debt": 4336122000, "total_debt": 4336122000, "total_liabilities": 16562422000, "total_equity": 2243310000, "shares_outstanding": 45005000, "goodwill_and_intangibles": 198008000 }, "cash_flow": { "operating_cash_flow": -835278000, "capital_expenditure": 18391000, "free_cash_flow": -816887000, "dividends_paid": 51167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117246, "ticker_id": 7063, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "422642000", "ebitda": "425656000", "netIncome": "320386000", "grossProfit": "642687000", "depreciation": "None", "totalRevenue": "1447065000", "costOfRevenue": "804378000", "interestIncome": "1302720000", "incomeBeforeTax": "422642000", "interestExpense": "780100000", "operatingIncome": "422642000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "102256000", "reportedCurrency": "USD", "netInterestIncome": "522620000", "nonInterestIncome": "None", "operatingExpenses": "220045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3014000", "sellingGeneralAndAdministrative": "156881000", "netIncomeFromContinuingOperations": "320386000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "240313000", "currentDebt": "None", "investments": "None", "totalAssets": "18805732000", "longTermDebt": "4336122000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "189994000", "reportedCurrency": "USD", "retainedEarnings": "1330995000", "totalLiabilities": "16562422000", "otherCurrentAssets": "-1559000", "totalCurrentAssets": "650025000", "currentLongTermDebt": "None", "longTermInvestments": "3072942000", "shortTermInvestments": "90006000", "currentNetReceivables": "83409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18155707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4336122000", "totalShareholderEquity": "2243310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11919976000", "totalCurrentLiabilities": "11919976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4642446000", "cashAndShortTermInvestments": "476610000", "commonStockSharesOutstanding": "45005000", "intangibleAssetsExcludingGoodwill": "189994000", "cashAndCashEquivalentsAtCarryingValue": "476610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320386000", "profitLoss": "None", "dividendPayout": "51167000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-835278000", "capitalExpenditures": "18391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1601741000", "cashflowFromInvestment": "-874275000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1447065000, "cost_of_revenue": 804378000, "gross_profit": 642687000, "research_and_development": null, "selling_general_admin": 156881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422642000, "depreciation_amortisation": 3014000, "ebitda": 425656000, "interest_expense": 780100000, "interest_income": null, "other_non_operating": null, "pretax_income": 422642000, "tax_provision": 102256000, "effective_tax_rate": null, "net_income": 320386000, "net_income_continuing_ops": 320386000, "net_income_to_common": 320386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476610000, "short_term_investments": 90006000, "net_receivables": 83409000, "inventory": null, "other_current_assets": null, "total_current_assets": 650025000, "net_ppe": null, "goodwill": 8014000, "intangible_assets": 189994000, "goodwill_and_intangibles": 198008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18155707000, "total_assets": 18805732000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11919976000, "long_term_debt": 4336122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4642446000, "total_liabilities": 16562422000, "total_debt": 4336122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1330995000, "total_equity": 2243310000, "shares_outstanding": 45005000, "operating_cash_flow": -835278000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -874275000, "dividends_paid": 51167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1601741000, "free_cash_flow": -816887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "422642000", "ebitda": "425656000", "netIncome": "320386000", "grossProfit": "642687000", "depreciation": "None", "totalRevenue": "1447065000", "costOfRevenue": "804378000", "interestIncome": "1302720000", "incomeBeforeTax": "422642000", "interestExpense": "780100000", "operatingIncome": "422642000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "102256000", "reportedCurrency": "USD", "netInterestIncome": "522620000", "nonInterestIncome": "None", "operatingExpenses": "220045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3014000", "sellingGeneralAndAdministrative": "156881000", "netIncomeFromContinuingOperations": "320386000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "240313000", "currentDebt": "None", "investments": "None", "totalAssets": "18805732000", "longTermDebt": "4336122000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "189994000", "reportedCurrency": "USD", "retainedEarnings": "1330995000", "totalLiabilities": "16562422000", "otherCurrentAssets": "-1559000", "totalCurrentAssets": "650025000", "currentLongTermDebt": "None", "longTermInvestments": "3072942000", "shortTermInvestments": "90006000", "currentNetReceivables": "83409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18155707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4336122000", "totalShareholderEquity": "2243310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11919976000", "totalCurrentLiabilities": "11919976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4642446000", "cashAndShortTermInvestments": "476610000", "commonStockSharesOutstanding": "45005000", "intangibleAssetsExcludingGoodwill": "189994000", "cashAndCashEquivalentsAtCarryingValue": "476610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320386000", "profitLoss": "None", "dividendPayout": "51167000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-835278000", "capitalExpenditures": "18391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1601741000", "cashflowFromInvestment": "-874275000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 1189057000, "cost_of_revenue": 669958000, "gross_profit": 519099000, "ebit": 347907000, "ebitda": 350759000, "pretax_income": 347907000, "tax_provision": 68673000, "net_income": 279234000, "net_income_to_common": 279234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584422000, "total_current_assets": 1789455000, "total_assets": 16952516000, "short_term_debt": 821647000, "long_term_debt": 964127000, "total_debt": 1785774000, "total_liabilities": 15251432000, "total_equity": 1701084000, "shares_outstanding": 43346000, "goodwill_and_intangibles": 175044000 }, "cash_flow": { "operating_cash_flow": -356402000, "capital_expenditure": 7528000, "free_cash_flow": -348874000, "dividends_paid": 48506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117251, "ticker_id": 7063, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "347907000", "ebitda": "350759000", "netIncome": "279234000", "grossProfit": "519099000", "depreciation": "None", "totalRevenue": "1189057000", "costOfRevenue": "669958000", "interestIncome": "947478000", "incomeBeforeTax": "347907000", "interestExpense": "629727000", "operatingIncome": "347907000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "68673000", "reportedCurrency": "USD", "netInterestIncome": "419156000", "nonInterestIncome": "None", "operatingExpenses": "171192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2852000", "sellingGeneralAndAdministrative": "121763000", "netIncomeFromContinuingOperations": "258917000" }, "balance": { "goodwill": "15845000", "inventory": "-10203555000", "commonStock": "140365000", "currentDebt": "None", "investments": "None", "totalAssets": "16952516000", "longTermDebt": "964127000", "shortTermDebt": "821647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159199000", "reportedCurrency": "USD", "retainedEarnings": "1063599000", "totalLiabilities": "15251432000", "otherCurrentAssets": "789716000", "totalCurrentAssets": "1789455000", "currentLongTermDebt": "None", "longTermInvestments": "2428503000", "shortTermInvestments": "1113687000", "currentNetReceivables": "91346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15163061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964127000", "totalShareholderEquity": "1701084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14061460000", "totalCurrentLiabilities": "14061460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1189972000", "cashAndShortTermInvestments": "584422000", "commonStockSharesOutstanding": "43346000", "intangibleAssetsExcludingGoodwill": "159199000", "cashAndCashEquivalentsAtCarryingValue": "584422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279234000", "profitLoss": "None", "dividendPayout": "48506000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-356402000", "capitalExpenditures": "7528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3974741000", "cashflowFromInvestment": "-3260081000", "stockBasedCompensation": "4022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1189057000, "cost_of_revenue": 669958000, "gross_profit": 519099000, "research_and_development": null, "selling_general_admin": 121763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347907000, "depreciation_amortisation": 2852000, "ebitda": 350759000, "interest_expense": 629727000, "interest_income": null, "other_non_operating": null, "pretax_income": 347907000, "tax_provision": 68673000, "effective_tax_rate": null, "net_income": 279234000, "net_income_continuing_ops": 258917000, "net_income_to_common": 279234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584422000, "short_term_investments": 1113687000, "net_receivables": 91346000, "inventory": -10203555000, "other_current_assets": null, "total_current_assets": 1789455000, "net_ppe": null, "goodwill": 15845000, "intangible_assets": 159199000, "goodwill_and_intangibles": 175044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15163061000, "total_assets": 16952516000, "short_term_debt": 821647000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14061460000, "long_term_debt": 964127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189972000, "total_liabilities": 15251432000, "total_debt": 1785774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1063599000, "total_equity": 1701084000, "shares_outstanding": 43346000, "operating_cash_flow": -356402000, "stock_based_compensation": 4022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3260081000, "dividends_paid": 48506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3974741000, "free_cash_flow": -348874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "347907000", "ebitda": "350759000", "netIncome": "279234000", "grossProfit": "519099000", "depreciation": "None", "totalRevenue": "1189057000", "costOfRevenue": "669958000", "interestIncome": "947478000", "incomeBeforeTax": "347907000", "interestExpense": "629727000", "operatingIncome": "347907000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "68673000", "reportedCurrency": "USD", "netInterestIncome": "419156000", "nonInterestIncome": "None", "operatingExpenses": "171192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2852000", "sellingGeneralAndAdministrative": "121763000", "netIncomeFromContinuingOperations": "258917000" }, "balance": { "goodwill": "15845000", "inventory": "-10203555000", "commonStock": "140365000", "currentDebt": "None", "investments": "None", "totalAssets": "16952516000", "longTermDebt": "964127000", "shortTermDebt": "821647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159199000", "reportedCurrency": "USD", "retainedEarnings": "1063599000", "totalLiabilities": "15251432000", "otherCurrentAssets": "789716000", "totalCurrentAssets": "1789455000", "currentLongTermDebt": "None", "longTermInvestments": "2428503000", "shortTermInvestments": "1113687000", "currentNetReceivables": "91346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15163061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964127000", "totalShareholderEquity": "1701084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14061460000", "totalCurrentLiabilities": "14061460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1189972000", "cashAndShortTermInvestments": "584422000", "commonStockSharesOutstanding": "43346000", "intangibleAssetsExcludingGoodwill": "159199000", "cashAndCashEquivalentsAtCarryingValue": "584422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279234000", "profitLoss": "None", "dividendPayout": "48506000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-356402000", "capitalExpenditures": "7528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3974741000", "cashflowFromInvestment": "-3260081000", "stockBasedCompensation": "4022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 602066000, "cost_of_revenue": 179577000, "gross_profit": 422489000, "ebit": 291142000, "ebitda": 293627000, "pretax_income": 291142000, "tax_provision": 71421000, "net_income": 219721000, "net_income_to_common": 219721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226164000, "total_current_assets": 605763000, "total_assets": 12615227000, "short_term_debt": 30000000, "long_term_debt": 930392000, "total_debt": 960392000, "total_liabilities": 11155488000, "total_equity": 1459739000, "shares_outstanding": 43317000, "goodwill_and_intangibles": 163279000 }, "cash_flow": { "operating_cash_flow": 975774000, "capital_expenditure": 8818000, "free_cash_flow": 984592000, "dividends_paid": 38067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117256, "ticker_id": 7063, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291142000", "ebitda": "293627000", "netIncome": "219721000", "grossProfit": "422489000", "depreciation": "None", "totalRevenue": "602066000", "costOfRevenue": "179577000", "interestIncome": "480833000", "incomeBeforeTax": "291142000", "interestExpense": "162282000", "operatingIncome": "291142000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71421000", "reportedCurrency": "USD", "netInterestIncome": "318551000", "nonInterestIncome": "None", "operatingExpenses": "131347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485000", "sellingGeneralAndAdministrative": "92548000", "netIncomeFromContinuingOperations": "219721000" }, "balance": { "goodwill": "15845000", "inventory": "6976274000", "commonStock": "137781000", "currentDebt": "None", "investments": "None", "totalAssets": "12615227000", "longTermDebt": "930392000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "147434000", "reportedCurrency": "USD", "retainedEarnings": "832871000", "totalLiabilities": "11155488000", "otherCurrentAssets": "450584000", "totalCurrentAssets": "605763000", "currentLongTermDebt": "30000000", "longTermInvestments": "1596609000", "shortTermInvestments": "323337000", "currentNetReceivables": "56262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12009464000", "currentAccountsPayable": "10071345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35438000", "shortLongTermDebtTotal": "940392000", "totalShareholderEquity": "1459739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10071345000", "totalCurrentLiabilities": "10101345000", "otherNonCurrentLiabilities": "153751000", "totalNonCurrentLiabilities": "1054143000", "cashAndShortTermInvestments": "226164000", "commonStockSharesOutstanding": "43317000", "intangibleAssetsExcludingGoodwill": "147434000", "cashAndCashEquivalentsAtCarryingValue": "226164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219721000", "profitLoss": "None", "dividendPayout": "38067000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "975774000", "capitalExpenditures": "8818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1080627000", "cashflowFromInvestment": "-2862851000", "stockBasedCompensation": "3055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-806450000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602066000, "cost_of_revenue": 179577000, "gross_profit": 422489000, "research_and_development": null, "selling_general_admin": 92548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291142000, "depreciation_amortisation": 2485000, "ebitda": 293627000, "interest_expense": 162282000, "interest_income": null, "other_non_operating": null, "pretax_income": 291142000, "tax_provision": 71421000, "effective_tax_rate": null, "net_income": 219721000, "net_income_continuing_ops": 219721000, "net_income_to_common": 219721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226164000, "short_term_investments": 323337000, "net_receivables": 56262000, "inventory": 6976274000, "other_current_assets": null, "total_current_assets": 605763000, "net_ppe": null, "goodwill": 15845000, "intangible_assets": 147434000, "goodwill_and_intangibles": 163279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12009464000, "total_assets": 12615227000, "short_term_debt": 30000000, "accounts_payable": 10071345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10101345000, "long_term_debt": 930392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1054143000, "total_liabilities": 11155488000, "total_debt": 960392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 832871000, "total_equity": 1459739000, "shares_outstanding": 43317000, "operating_cash_flow": 975774000, "stock_based_compensation": 3055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2862851000, "dividends_paid": 38067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1080627000, "free_cash_flow": 984592000, "net_change_in_cash": -806450000 }, "raw_data": { "income": { "ebit": "291142000", "ebitda": "293627000", "netIncome": "219721000", "grossProfit": "422489000", "depreciation": "None", "totalRevenue": "602066000", "costOfRevenue": "179577000", "interestIncome": "480833000", "incomeBeforeTax": "291142000", "interestExpense": "162282000", "operatingIncome": "291142000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71421000", "reportedCurrency": "USD", "netInterestIncome": "318551000", "nonInterestIncome": "None", "operatingExpenses": "131347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485000", "sellingGeneralAndAdministrative": "92548000", "netIncomeFromContinuingOperations": "219721000" }, "balance": { "goodwill": "15845000", "inventory": "6976274000", "commonStock": "137781000", "currentDebt": "None", "investments": "None", "totalAssets": "12615227000", "longTermDebt": "930392000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "147434000", "reportedCurrency": "USD", "retainedEarnings": "832871000", "totalLiabilities": "11155488000", "otherCurrentAssets": "450584000", "totalCurrentAssets": "605763000", "currentLongTermDebt": "30000000", "longTermInvestments": "1596609000", "shortTermInvestments": "323337000", "currentNetReceivables": "56262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12009464000", "currentAccountsPayable": "10071345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35438000", "shortLongTermDebtTotal": "940392000", "totalShareholderEquity": "1459739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10071345000", "totalCurrentLiabilities": "10101345000", "otherNonCurrentLiabilities": "153751000", "totalNonCurrentLiabilities": "1054143000", "cashAndShortTermInvestments": "226164000", "commonStockSharesOutstanding": "43317000", "intangibleAssetsExcludingGoodwill": "147434000", "cashAndCashEquivalentsAtCarryingValue": "226164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219721000", "profitLoss": "None", "dividendPayout": "38067000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "975774000", "capitalExpenditures": "8818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1080627000", "cashflowFromInvestment": "-2862851000", "stockBasedCompensation": "3055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-806450000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 461562000, "cost_of_revenue": 38904000, "gross_profit": 422658000, "ebit": 304930000, "ebitda": 307121000, "pretax_income": 304930000, "tax_provision": 77826000, "net_income": 227104000, "net_income_to_common": 227104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1032614000, "total_current_assets": 1367346000, "total_assets": 11278638000, "short_term_debt": 300000000, "long_term_debt": 1033954000, "total_debt": 1333954000, "total_liabilities": 10123229000, "total_equity": 1155409000, "shares_outstanding": 43325301, "goodwill_and_intangibles": 127900000 }, "cash_flow": { "operating_cash_flow": -49216000, "capital_expenditure": 3645000, "free_cash_flow": -45571000, "dividends_paid": 31235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117261, "ticker_id": 7063, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304930000", "ebitda": "307121000", "netIncome": "227104000", "grossProfit": "422658000", "depreciation": "None", "totalRevenue": "461562000", "costOfRevenue": "38904000", "interestIncome": "311886000", "incomeBeforeTax": "304930000", "interestExpense": "33892000", "operatingIncome": "304930000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "77826000", "reportedCurrency": "USD", "netInterestIncome": "277994000", "nonInterestIncome": "None", "operatingExpenses": "117728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2191000", "sellingGeneralAndAdministrative": "88418000", "netIncomeFromContinuingOperations": "227104000" }, "balance": { "goodwill": "15845000", "inventory": "-1643544000", "commonStock": "137565000", "currentDebt": "None", "investments": "None", "totalAssets": "11278638000", "longTermDebt": "1033954000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "112055000", "reportedCurrency": "USD", "retainedEarnings": "657149000", "totalLiabilities": "10123229000", "otherCurrentAssets": "1643544000", "totalCurrentAssets": "1367346000", "currentLongTermDebt": "300000000", "longTermInvestments": "879868000", "shortTermInvestments": "310629000", "currentNetReceivables": "24103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038980000", "currentAccountsPayable": "8982613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31212000", "shortLongTermDebtTotal": "1333954000", "totalShareholderEquity": "1155409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-300000000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "106662000", "totalNonCurrentLiabilities": "1053124000", "cashAndShortTermInvestments": "1032614000", "commonStockSharesOutstanding": "43325301", "intangibleAssetsExcludingGoodwill": "112055000", "cashAndCashEquivalentsAtCarryingValue": "1032614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227104000", "profitLoss": "None", "dividendPayout": "31235000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49216000", "capitalExpenditures": "3645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1376364000", "cashflowFromInvestment": "-474262000", "stockBasedCompensation": "-106364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "852886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 461562000, "cost_of_revenue": 38904000, "gross_profit": 422658000, "research_and_development": null, "selling_general_admin": 88418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304930000, "depreciation_amortisation": 2191000, "ebitda": 307121000, "interest_expense": 33892000, "interest_income": null, "other_non_operating": null, "pretax_income": 304930000, "tax_provision": 77826000, "effective_tax_rate": null, "net_income": 227104000, "net_income_continuing_ops": 227104000, "net_income_to_common": 227104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1032614000, "short_term_investments": 310629000, "net_receivables": 24103000, "inventory": -1643544000, "other_current_assets": null, "total_current_assets": 1367346000, "net_ppe": null, "goodwill": 15845000, "intangible_assets": 112055000, "goodwill_and_intangibles": 127900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1038980000, "total_assets": 11278638000, "short_term_debt": 300000000, "accounts_payable": 8982613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300000000, "long_term_debt": 1033954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053124000, "total_liabilities": 10123229000, "total_debt": 1333954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657149000, "total_equity": 1155409000, "shares_outstanding": 43325301, "operating_cash_flow": -49216000, "stock_based_compensation": -106364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474262000, "dividends_paid": 31235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1376364000, "free_cash_flow": -45571000, "net_change_in_cash": 852886000 }, "raw_data": { "income": { "ebit": "304930000", "ebitda": "307121000", "netIncome": "227104000", "grossProfit": "422658000", "depreciation": "None", "totalRevenue": "461562000", "costOfRevenue": "38904000", "interestIncome": "311886000", "incomeBeforeTax": "304930000", "interestExpense": "33892000", "operatingIncome": "304930000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "77826000", "reportedCurrency": "USD", "netInterestIncome": "277994000", "nonInterestIncome": "None", "operatingExpenses": "117728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2191000", "sellingGeneralAndAdministrative": "88418000", "netIncomeFromContinuingOperations": "227104000" }, "balance": { "goodwill": "15845000", "inventory": "-1643544000", "commonStock": "137565000", "currentDebt": "None", "investments": "None", "totalAssets": "11278638000", "longTermDebt": "1033954000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "112055000", "reportedCurrency": "USD", "retainedEarnings": "657149000", "totalLiabilities": "10123229000", "otherCurrentAssets": "1643544000", "totalCurrentAssets": "1367346000", "currentLongTermDebt": "300000000", "longTermInvestments": "879868000", "shortTermInvestments": "310629000", "currentNetReceivables": "24103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038980000", "currentAccountsPayable": "8982613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31212000", "shortLongTermDebtTotal": "1333954000", "totalShareholderEquity": "1155409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-300000000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "106662000", "totalNonCurrentLiabilities": "1053124000", "cashAndShortTermInvestments": "1032614000", "commonStockSharesOutstanding": "43325301", "intangibleAssetsExcludingGoodwill": "112055000", "cashAndCashEquivalentsAtCarryingValue": "1032614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227104000", "profitLoss": "None", "dividendPayout": "31235000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49216000", "capitalExpenditures": "3645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1376364000", "cashflowFromInvestment": "-474262000", "stockBasedCompensation": "-106364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "852886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 401178000, "cost_of_revenue": 70482000, "gross_profit": 330696000, "ebit": 243357000, "ebitda": 245253000, "pretax_income": 243357000, "tax_provision": 62824000, "net_income": 180533000, "net_income_to_common": 180533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179728000, "total_current_assets": 471300000, "total_assets": 9645375000, "short_term_debt": 869077000, "long_term_debt": 1348256000, "total_debt": 2217333000, "total_liabilities": 1368661000, "total_equity": 8276714000, "shares_outstanding": 43167110, "goodwill_and_intangibles": 100732000 }, "cash_flow": { "operating_cash_flow": -874888000, "capital_expenditure": 3623000, "free_cash_flow": -871265000, "dividends_paid": 23671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117266, "ticker_id": 7063, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243357000", "ebitda": "245253000", "netIncome": "180533000", "grossProfit": "330696000", "depreciation": "None", "totalRevenue": "401178000", "costOfRevenue": "70482000", "interestIncome": "282790000", "incomeBeforeTax": "243357000", "interestExpense": "58644000", "operatingIncome": "243357000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "62824000", "reportedCurrency": "USD", "netInterestIncome": "224146000", "nonInterestIncome": "None", "operatingExpenses": "87339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1896000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "180533000" }, "balance": { "goodwill": "15845000", "inventory": "-558311000", "commonStock": "135857000", "currentDebt": "None", "investments": "None", "totalAssets": "9645375000", "longTermDebt": "1348256000", "shortTermDebt": "869077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "84887000", "reportedCurrency": "USD", "retainedEarnings": "461744000", "totalLiabilities": "1368661000", "otherCurrentAssets": "558311000", "totalCurrentAssets": "471300000", "currentLongTermDebt": "0", "longTermInvestments": "9186615000", "shortTermInvestments": "269802000", "currentNetReceivables": "21770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739028000", "currentAccountsPayable": "7408066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29761000", "shortLongTermDebtTotal": "2217333000", "totalShareholderEquity": "8276714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "875529000", "totalCurrentLiabilities": "1744606000", "otherNonCurrentLiabilities": "78432000", "totalNonCurrentLiabilities": "1368661000", "cashAndShortTermInvestments": "179728000", "commonStockSharesOutstanding": "43167110", "intangibleAssetsExcludingGoodwill": "84887000", "cashAndCashEquivalentsAtCarryingValue": "179728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180533000", "profitLoss": "None", "dividendPayout": "23671000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-874888000", "capitalExpenditures": "3623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3080135000", "cashflowFromInvestment": "-2532228000", "stockBasedCompensation": "-85181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-326981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401178000, "cost_of_revenue": 70482000, "gross_profit": 330696000, "research_and_development": null, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243357000, "depreciation_amortisation": 1896000, "ebitda": 245253000, "interest_expense": 58644000, "interest_income": null, "other_non_operating": null, "pretax_income": 243357000, "tax_provision": 62824000, "effective_tax_rate": null, "net_income": 180533000, "net_income_continuing_ops": 180533000, "net_income_to_common": 180533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179728000, "short_term_investments": 269802000, "net_receivables": 21770000, "inventory": -558311000, "other_current_assets": null, "total_current_assets": 471300000, "net_ppe": null, "goodwill": 15845000, "intangible_assets": 84887000, "goodwill_and_intangibles": 100732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739028000, "total_assets": 9645375000, "short_term_debt": 869077000, "accounts_payable": 7408066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1744606000, "long_term_debt": 1348256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1368661000, "total_liabilities": 1368661000, "total_debt": 2217333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461744000, "total_equity": 8276714000, "shares_outstanding": 43167110, "operating_cash_flow": -874888000, "stock_based_compensation": -85181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2532228000, "dividends_paid": 23671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3080135000, "free_cash_flow": -871265000, "net_change_in_cash": -326981000 }, "raw_data": { "income": { "ebit": "243357000", "ebitda": "245253000", "netIncome": "180533000", "grossProfit": "330696000", "depreciation": "None", "totalRevenue": "401178000", "costOfRevenue": "70482000", "interestIncome": "282790000", "incomeBeforeTax": "243357000", "interestExpense": "58644000", "operatingIncome": "243357000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "62824000", "reportedCurrency": "USD", "netInterestIncome": "224146000", "nonInterestIncome": "None", "operatingExpenses": "87339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1896000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "180533000" }, "balance": { "goodwill": "15845000", "inventory": "-558311000", "commonStock": "135857000", "currentDebt": "None", "investments": "None", "totalAssets": "9645375000", "longTermDebt": "1348256000", "shortTermDebt": "869077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "84887000", "reportedCurrency": "USD", "retainedEarnings": "461744000", "totalLiabilities": "1368661000", "otherCurrentAssets": "558311000", "totalCurrentAssets": "471300000", "currentLongTermDebt": "0", "longTermInvestments": "9186615000", "shortTermInvestments": "269802000", "currentNetReceivables": "21770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739028000", "currentAccountsPayable": "7408066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29761000", "shortLongTermDebtTotal": "2217333000", "totalShareholderEquity": "8276714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "875529000", "totalCurrentLiabilities": "1744606000", "otherNonCurrentLiabilities": "78432000", "totalNonCurrentLiabilities": "1368661000", "cashAndShortTermInvestments": "179728000", "commonStockSharesOutstanding": "43167110", "intangibleAssetsExcludingGoodwill": "84887000", "cashAndCashEquivalentsAtCarryingValue": "179728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180533000", "profitLoss": "None", "dividendPayout": "23671000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-874888000", "capitalExpenditures": "3623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3080135000", "cashflowFromInvestment": "-2532228000", "stockBasedCompensation": "-85181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-326981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 254550000, "cost_of_revenue": 93637000, "gross_profit": 160913000, "ebit": 102134000, "ebitda": 102986000, "pretax_income": 102134000, "tax_provision": 24805000, "net_income": 77329000, "net_income_to_common": 77329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506709000, "total_current_assets": 815311000, "total_assets": 6371928000, "short_term_debt": 6540000, "long_term_debt": 174899000, "total_debt": 181439000, "total_liabilities": 5718200000, "total_equity": 653728000, "shares_outstanding": 43118558, "goodwill_and_intangibles": 94031000 }, "cash_flow": { "operating_cash_flow": -1257003000, "capital_expenditure": 13983000, "free_cash_flow": -1243020000, "dividends_paid": 17254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117271, "ticker_id": 7063, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102134000", "ebitda": "102986000", "netIncome": "77329000", "grossProfit": "160913000", "depreciation": "None", "totalRevenue": "254550000", "costOfRevenue": "93637000", "interestIncome": "211995000", "incomeBeforeTax": "102134000", "interestExpense": "89697000", "operatingIncome": "102134000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24805000", "reportedCurrency": "USD", "netInterestIncome": "122298000", "nonInterestIncome": "None", "operatingExpenses": "58779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "40840000", "netIncomeFromContinuingOperations": "77329000" }, "balance": { "goodwill": "15845000", "inventory": "-801682000", "commonStock": "135640000", "currentDebt": "None", "investments": "None", "totalAssets": "6371928000", "longTermDebt": "174899000", "shortTermDebt": "6540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "78186000", "reportedCurrency": "USD", "retainedEarnings": "304984000", "totalLiabilities": "5718200000", "otherCurrentAssets": "801682000", "totalCurrentAssets": "815311000", "currentLongTermDebt": "6540000", "longTermInvestments": "560134000", "shortTermInvestments": "290243000", "currentNetReceivables": "18359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683439000", "currentAccountsPayable": "5478075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29274000", "shortLongTermDebtTotal": "187979000", "totalShareholderEquity": "653728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6540000", "totalCurrentLiabilities": "6540000", "otherNonCurrentLiabilities": "58686000", "totalNonCurrentLiabilities": "198356000", "cashAndShortTermInvestments": "506709000", "commonStockSharesOutstanding": "43118558", "intangibleAssetsExcludingGoodwill": "78186000", "cashAndCashEquivalentsAtCarryingValue": "506709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77329000", "profitLoss": "None", "dividendPayout": "17254000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1257003000", "capitalExpenditures": "13983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2384863000", "cashflowFromInvestment": "-957675000", "stockBasedCompensation": "-31947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "170185000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254550000, "cost_of_revenue": 93637000, "gross_profit": 160913000, "research_and_development": null, "selling_general_admin": 40840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102134000, "depreciation_amortisation": 852000, "ebitda": 102986000, "interest_expense": 89697000, "interest_income": null, "other_non_operating": null, "pretax_income": 102134000, "tax_provision": 24805000, "effective_tax_rate": null, "net_income": 77329000, "net_income_continuing_ops": 77329000, "net_income_to_common": 77329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506709000, "short_term_investments": 290243000, "net_receivables": 18359000, "inventory": -801682000, "other_current_assets": null, "total_current_assets": 815311000, "net_ppe": null, "goodwill": 15845000, "intangible_assets": 78186000, "goodwill_and_intangibles": 94031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683439000, "total_assets": 6371928000, "short_term_debt": 6540000, "accounts_payable": 5478075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6540000, "long_term_debt": 174899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198356000, "total_liabilities": 5718200000, "total_debt": 181439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304984000, "total_equity": 653728000, "shares_outstanding": 43118558, "operating_cash_flow": -1257003000, "stock_based_compensation": -31947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -957675000, "dividends_paid": 17254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2384863000, "free_cash_flow": -1243020000, "net_change_in_cash": 170185000 }, "raw_data": { "income": { "ebit": "102134000", "ebitda": "102986000", "netIncome": "77329000", "grossProfit": "160913000", "depreciation": "None", "totalRevenue": "254550000", "costOfRevenue": "93637000", "interestIncome": "211995000", "incomeBeforeTax": "102134000", "interestExpense": "89697000", "operatingIncome": "102134000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24805000", "reportedCurrency": "USD", "netInterestIncome": "122298000", "nonInterestIncome": "None", "operatingExpenses": "58779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "40840000", "netIncomeFromContinuingOperations": "77329000" }, "balance": { "goodwill": "15845000", "inventory": "-801682000", "commonStock": "135640000", "currentDebt": "None", "investments": "None", "totalAssets": "6371928000", "longTermDebt": "174899000", "shortTermDebt": "6540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "78186000", "reportedCurrency": "USD", "retainedEarnings": "304984000", "totalLiabilities": "5718200000", "otherCurrentAssets": "801682000", "totalCurrentAssets": "815311000", "currentLongTermDebt": "6540000", "longTermInvestments": "560134000", "shortTermInvestments": "290243000", "currentNetReceivables": "18359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683439000", "currentAccountsPayable": "5478075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29274000", "shortLongTermDebtTotal": "187979000", "totalShareholderEquity": "653728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6540000", "totalCurrentLiabilities": "6540000", "otherNonCurrentLiabilities": "58686000", "totalNonCurrentLiabilities": "198356000", "cashAndShortTermInvestments": "506709000", "commonStockSharesOutstanding": "43118558", "intangibleAssetsExcludingGoodwill": "78186000", "cashAndCashEquivalentsAtCarryingValue": "506709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77329000", "profitLoss": "None", "dividendPayout": "17254000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1257003000", "capitalExpenditures": "13983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2384863000", "cashflowFromInvestment": "-957675000", "stockBasedCompensation": "-31947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "170185000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 185527000, "cost_of_revenue": 55221000, "gross_profit": 130306000, "ebit": 84027000, "ebitda": 84488000, "pretax_income": 84027000, "tax_provision": 21153000, "net_income": 62874000, "net_income_to_common": 62874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336524000, "total_current_assets": 681422000, "total_assets": 3884163000, "short_term_debt": 33150000, "long_term_debt": 162303000, "total_debt": 195453000, "total_liabilities": 3462926000, "total_equity": 421237000, "shares_outstanding": 43087000, "goodwill_and_intangibles": 98863000 }, "cash_flow": { "operating_cash_flow": 204335000, "capital_expenditure": 15508000, "free_cash_flow": 219843000, "dividends_paid": 10216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117276, "ticker_id": 7063, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84027000", "ebitda": "84488000", "netIncome": "62874000", "grossProfit": "130306000", "depreciation": "None", "totalRevenue": "185527000", "costOfRevenue": "55221000", "interestIncome": "140563000", "incomeBeforeTax": "84027000", "interestExpense": "50592000", "operatingIncome": "84027000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21153000", "reportedCurrency": "USD", "netInterestIncome": "89971000", "nonInterestIncome": "None", "operatingExpenses": "46279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "33264000", "netIncomeFromContinuingOperations": "62874000" }, "balance": { "goodwill": "17477000", "inventory": "954869236.06", "commonStock": "135057000", "currentDebt": "None", "investments": "None", "totalAssets": "3884163000", "longTermDebt": "162303000", "shortTermDebt": "33150000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "81386000", "reportedCurrency": "USD", "retainedEarnings": "244909000", "totalLiabilities": "3462926000", "otherCurrentAssets": "2594252000", "totalCurrentAssets": "681422000", "currentLongTermDebt": "33150000", "longTermInvestments": "494490000", "shortTermInvestments": "331071000", "currentNetReceivables": "13827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3202741000", "currentAccountsPayable": "3231086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15136000", "shortLongTermDebtTotal": "195453000", "totalShareholderEquity": "421237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3231086000", "totalCurrentLiabilities": "3264236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198690000", "cashAndShortTermInvestments": "336524000", "commonStockSharesOutstanding": "43087000", "intangibleAssetsExcludingGoodwill": "81386000", "cashAndCashEquivalentsAtCarryingValue": "336524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62874000", "profitLoss": "None", "dividendPayout": "10216000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "204335000", "capitalExpenditures": "15508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282481000", "cashflowFromInvestment": "-509066000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185527000, "cost_of_revenue": 55221000, "gross_profit": 130306000, "research_and_development": 0, "selling_general_admin": 33264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84027000, "depreciation_amortisation": 461000, "ebitda": 84488000, "interest_expense": 50592000, "interest_income": null, "other_non_operating": null, "pretax_income": 84027000, "tax_provision": 21153000, "effective_tax_rate": null, "net_income": 62874000, "net_income_continuing_ops": 62874000, "net_income_to_common": 62874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336524000, "short_term_investments": 331071000, "net_receivables": 13827000, "inventory": 954869236.06, "other_current_assets": null, "total_current_assets": 681422000, "net_ppe": null, "goodwill": 17477000, "intangible_assets": 81386000, "goodwill_and_intangibles": 98863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3202741000, "total_assets": 3884163000, "short_term_debt": 33150000, "accounts_payable": 3231086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3264236000, "long_term_debt": 162303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198690000, "total_liabilities": 3462926000, "total_debt": 195453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244909000, "total_equity": 421237000, "shares_outstanding": 43087000, "operating_cash_flow": 204335000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -509066000, "dividends_paid": 10216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282481000, "free_cash_flow": 219843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84027000", "ebitda": "84488000", "netIncome": "62874000", "grossProfit": "130306000", "depreciation": "None", "totalRevenue": "185527000", "costOfRevenue": "55221000", "interestIncome": "140563000", "incomeBeforeTax": "84027000", "interestExpense": "50592000", "operatingIncome": "84027000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21153000", "reportedCurrency": "USD", "netInterestIncome": "89971000", "nonInterestIncome": "None", "operatingExpenses": "46279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "33264000", "netIncomeFromContinuingOperations": "62874000" }, "balance": { "goodwill": "17477000", "inventory": "954869236.06", "commonStock": "135057000", "currentDebt": "None", "investments": "None", "totalAssets": "3884163000", "longTermDebt": "162303000", "shortTermDebt": "33150000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "81386000", "reportedCurrency": "USD", "retainedEarnings": "244909000", "totalLiabilities": "3462926000", "otherCurrentAssets": "2594252000", "totalCurrentAssets": "681422000", "currentLongTermDebt": "33150000", "longTermInvestments": "494490000", "shortTermInvestments": "331071000", "currentNetReceivables": "13827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3202741000", "currentAccountsPayable": "3231086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15136000", "shortLongTermDebtTotal": "195453000", "totalShareholderEquity": "421237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3231086000", "totalCurrentLiabilities": "3264236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198690000", "cashAndShortTermInvestments": "336524000", "commonStockSharesOutstanding": "43087000", "intangibleAssetsExcludingGoodwill": "81386000", "cashAndCashEquivalentsAtCarryingValue": "336524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62874000", "profitLoss": "None", "dividendPayout": "10216000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "204335000", "capitalExpenditures": "15508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282481000", "cashflowFromInvestment": "-509066000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 317110000, "cost_of_revenue": 157162000, "gross_profit": 159948000, "ebit": 84306000, "ebitda": 84306000, "pretax_income": 84306000, "tax_provision": 16574000, "net_income": 67732000, "net_income_to_common": 67732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19642000, "total_current_assets": 96968000, "total_assets": 20321782000, "short_term_debt": 4361154000, "long_term_debt": 4633490000, "total_debt": 8994644000, "total_liabilities": 17991479000, "total_equity": 2330303000, "shares_outstanding": 45997744, "goodwill_and_intangibles": 237589999 }, "cash_flow": { "operating_cash_flow": -780417000, "capital_expenditure": 1146000, "free_cash_flow": -779271000, "dividends_paid": 15319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117239, "ticker_id": 7063, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "84306000", "netIncome": "67732000", "grossProfit": "159948000", "depreciation": "None", "totalRevenue": "317110000", "costOfRevenue": "157162000", "interestIncome": "270511000", "incomeBeforeTax": "84306000", "interestExpense": "141863000", "operatingIncome": "84306000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16574000", "reportedCurrency": "USD", "netInterestIncome": "128648000", "nonInterestIncome": "None", "operatingExpenses": "75642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "67732000" }, "balance": { "goodwill": "8013999", "inventory": "None", "commonStock": "243433000", "currentDebt": "None", "investments": "None", "totalAssets": "20321782000", "longTermDebt": "4633490000", "shortTermDebt": "4361154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "229576000", "reportedCurrency": "USD", "retainedEarnings": "1536383000", "totalLiabilities": "17991479000", "otherCurrentAssets": "-843896000", "totalCurrentAssets": "96968000", "currentLongTermDebt": "None", "longTermInvestments": "2706879000", "shortTermInvestments": "843896000", "currentNetReceivables": "77326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20224814000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4787972000", "totalShareholderEquity": "2330303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4361154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13630325000", "cashAndShortTermInvestments": "19642000", "commonStockSharesOutstanding": "45997744", "intangibleAssetsExcludingGoodwill": "229576000", "cashAndCashEquivalentsAtCarryingValue": "19642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67732000", "profitLoss": "None", "dividendPayout": "15319000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-780417000", "capitalExpenditures": "1146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803594000", "cashflowFromInvestment": "-152164000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317110000, "cost_of_revenue": 157162000, "gross_profit": 159948000, "research_and_development": null, "selling_general_admin": 2767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84306000, "depreciation_amortisation": null, "ebitda": 84306000, "interest_expense": 141863000, "interest_income": null, "other_non_operating": null, "pretax_income": 84306000, "tax_provision": 16574000, "effective_tax_rate": null, "net_income": 67732000, "net_income_continuing_ops": 67732000, "net_income_to_common": 67732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19642000, "short_term_investments": 843896000, "net_receivables": 77326000, "inventory": null, "other_current_assets": null, "total_current_assets": 96968000, "net_ppe": null, "goodwill": 8013999, "intangible_assets": 229576000, "goodwill_and_intangibles": 237589999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20224814000, "total_assets": 20321782000, "short_term_debt": 4361154000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4361154000, "long_term_debt": 4633490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13630325000, "total_liabilities": 17991479000, "total_debt": 8994644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1536383000, "total_equity": 2330303000, "shares_outstanding": 45997744, "operating_cash_flow": -780417000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152164000, "dividends_paid": 15319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 803594000, "free_cash_flow": -779271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "84306000", "netIncome": "67732000", "grossProfit": "159948000", "depreciation": "None", "totalRevenue": "317110000", "costOfRevenue": "157162000", "interestIncome": "270511000", "incomeBeforeTax": "84306000", "interestExpense": "141863000", "operatingIncome": "84306000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16574000", "reportedCurrency": "USD", "netInterestIncome": "128648000", "nonInterestIncome": "None", "operatingExpenses": "75642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "67732000" }, "balance": { "goodwill": "8013999", "inventory": "None", "commonStock": "243433000", "currentDebt": "None", "investments": "None", "totalAssets": "20321782000", "longTermDebt": "4633490000", "shortTermDebt": "4361154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "229576000", "reportedCurrency": "USD", "retainedEarnings": "1536383000", "totalLiabilities": "17991479000", "otherCurrentAssets": "-843896000", "totalCurrentAssets": "96968000", "currentLongTermDebt": "None", "longTermInvestments": "2706879000", "shortTermInvestments": "843896000", "currentNetReceivables": "77326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20224814000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4787972000", "totalShareholderEquity": "2330303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4361154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13630325000", "cashAndShortTermInvestments": "19642000", "commonStockSharesOutstanding": "45997744", "intangibleAssetsExcludingGoodwill": "229576000", "cashAndCashEquivalentsAtCarryingValue": "19642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67732000", "profitLoss": "None", "dividendPayout": "15319000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-780417000", "capitalExpenditures": "1146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803594000", "cashflowFromInvestment": "-152164000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 354670000, "cost_of_revenue": 197144000, "gross_profit": 157526000, "ebit": 73884000, "ebitda": 73884000, "pretax_income": 73884000, "tax_provision": 6035000, "net_income": 67849000, "net_income_to_common": 67849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15844000, "total_current_assets": 11914090000, "total_assets": 19448943000, "short_term_debt": 3762319000, "long_term_debt": 3842592000, "total_debt": 7604911000, "total_liabilities": 17168184000, "total_equity": 2280759000, "shares_outstanding": 45976153, "goodwill_and_intangibles": 8050000 }, "cash_flow": { "operating_cash_flow": -192591000, "capital_expenditure": 3802000, "free_cash_flow": -188789000, "dividends_paid": 14856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117240, "ticker_id": 7063, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "73884000", "netIncome": "67849000", "grossProfit": "157526000", "depreciation": "None", "totalRevenue": "354670000", "costOfRevenue": "197144000", "interestIncome": "307469000", "incomeBeforeTax": "73884000", "interestExpense": "169383000", "operatingIncome": "73884000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6035000", "reportedCurrency": "USD", "netInterestIncome": "138086000", "nonInterestIncome": "None", "operatingExpenses": "83642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45757000", "netIncomeFromContinuingOperations": "67849000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "243310000", "currentDebt": "None", "investments": "None", "totalAssets": "19448943000", "longTermDebt": "3842592000", "shortTermDebt": "3762319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "1486191000", "totalLiabilities": "17168184000", "otherCurrentAssets": "None", "totalCurrentAssets": "11914090000", "currentLongTermDebt": "None", "longTermInvestments": "3028811000", "shortTermInvestments": "865058000", "currentNetReceivables": "11033188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81943000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842592000", "totalShareholderEquity": "2280759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7411895000", "totalCurrentLiabilities": "3762319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13405865000", "cashAndShortTermInvestments": "15844000", "commonStockSharesOutstanding": "45976153", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "15844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67849000", "profitLoss": "None", "dividendPayout": "14856000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-192591000", "capitalExpenditures": "3802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000", "cashflowFromInvestment": "-192623000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354670000, "cost_of_revenue": 197144000, "gross_profit": 157526000, "research_and_development": null, "selling_general_admin": 45757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73884000, "depreciation_amortisation": null, "ebitda": 73884000, "interest_expense": 169383000, "interest_income": null, "other_non_operating": null, "pretax_income": 73884000, "tax_provision": 6035000, "effective_tax_rate": null, "net_income": 67849000, "net_income_continuing_ops": 67849000, "net_income_to_common": 67849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15844000, "short_term_investments": 865058000, "net_receivables": 11033188000, "inventory": null, "other_current_assets": null, "total_current_assets": 11914090000, "net_ppe": null, "goodwill": 8014000, "intangible_assets": 36000, "goodwill_and_intangibles": 8050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81943000, "total_assets": 19448943000, "short_term_debt": 3762319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3762319000, "long_term_debt": 3842592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13405865000, "total_liabilities": 17168184000, "total_debt": 7604911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1486191000, "total_equity": 2280759000, "shares_outstanding": 45976153, "operating_cash_flow": -192591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192623000, "dividends_paid": 14856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620000, "free_cash_flow": -188789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "73884000", "netIncome": "67849000", "grossProfit": "157526000", "depreciation": "None", "totalRevenue": "354670000", "costOfRevenue": "197144000", "interestIncome": "307469000", "incomeBeforeTax": "73884000", "interestExpense": "169383000", "operatingIncome": "73884000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6035000", "reportedCurrency": "USD", "netInterestIncome": "138086000", "nonInterestIncome": "None", "operatingExpenses": "83642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45757000", "netIncomeFromContinuingOperations": "67849000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "243310000", "currentDebt": "None", "investments": "None", "totalAssets": "19448943000", "longTermDebt": "3842592000", "shortTermDebt": "3762319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "1486191000", "totalLiabilities": "17168184000", "otherCurrentAssets": "None", "totalCurrentAssets": "11914090000", "currentLongTermDebt": "None", "longTermInvestments": "3028811000", "shortTermInvestments": "865058000", "currentNetReceivables": "11033188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81943000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842592000", "totalShareholderEquity": "2280759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7411895000", "totalCurrentLiabilities": "3762319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13405865000", "cashAndShortTermInvestments": "15844000", "commonStockSharesOutstanding": "45976153", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "15844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67849000", "profitLoss": "None", "dividendPayout": "14856000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-192591000", "capitalExpenditures": "3802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000", "cashflowFromInvestment": "-192623000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 343530000, "cost_of_revenue": 202960000, "gross_profit": 140570000, "ebit": 64583000, "ebitda": 65348000, "pretax_income": 64583000, "tax_provision": 9882000, "net_income": 54701000, "net_income_to_common": 54701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598036000, "total_current_assets": 1330846000, "total_assets": 19354647000, "short_term_debt": 77375000, "long_term_debt": 2902631000, "total_debt": 2980006000, "total_liabilities": 17129213000, "total_equity": 2225434000, "shares_outstanding": 45931518, "goodwill_and_intangibles": 221170000 }, "cash_flow": { "operating_cash_flow": 29765000, "capital_expenditure": 18639000, "free_cash_flow": 48404000, "dividends_paid": 14854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117242, "ticker_id": 7063, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64583000", "ebitda": "65348000", "netIncome": "54701000", "grossProfit": "140570000", "depreciation": "None", "totalRevenue": "343530000", "costOfRevenue": "202960000", "interestIncome": "301779000", "incomeBeforeTax": "64583000", "interestExpense": "173721000", "operatingIncome": "64583000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9882000", "reportedCurrency": "USD", "netInterestIncome": "128058000", "nonInterestIncome": "None", "operatingExpenses": "75987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000", "sellingGeneralAndAdministrative": "53528000", "netIncomeFromContinuingOperations": "54701000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "242371000", "currentDebt": "None", "investments": "None", "totalAssets": "19354647000", "longTermDebt": "2902631000", "shortTermDebt": "77375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "213156000", "reportedCurrency": "USD", "retainedEarnings": "1431983000", "totalLiabilities": "17129213000", "otherCurrentAssets": "None", "totalCurrentAssets": "1330846000", "currentLongTermDebt": "None", "longTermInvestments": "2970411000", "shortTermInvestments": "650365000", "currentNetReceivables": "82445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18023801000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2902631000", "totalShareholderEquity": "2225434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13934705000", "totalCurrentLiabilities": "13934705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3194508000", "cashAndShortTermInvestments": "598036000", "commonStockSharesOutstanding": "45931518", "intangibleAssetsExcludingGoodwill": "213156000", "cashAndCashEquivalentsAtCarryingValue": "598036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54701000", "profitLoss": "None", "dividendPayout": "14854000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29765000", "capitalExpenditures": "18639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102233000", "cashflowFromInvestment": "-181127000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343530000, "cost_of_revenue": 202960000, "gross_profit": 140570000, "research_and_development": null, "selling_general_admin": 53528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64583000, "depreciation_amortisation": 765000, "ebitda": 65348000, "interest_expense": 173721000, "interest_income": null, "other_non_operating": null, "pretax_income": 64583000, "tax_provision": 9882000, "effective_tax_rate": null, "net_income": 54701000, "net_income_continuing_ops": 54701000, "net_income_to_common": 54701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598036000, "short_term_investments": 650365000, "net_receivables": 82445000, "inventory": null, "other_current_assets": null, "total_current_assets": 1330846000, "net_ppe": null, "goodwill": 8014000, "intangible_assets": 213156000, "goodwill_and_intangibles": 221170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18023801000, "total_assets": 19354647000, "short_term_debt": 77375000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13934705000, "long_term_debt": 2902631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3194508000, "total_liabilities": 17129213000, "total_debt": 2980006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1431983000, "total_equity": 2225434000, "shares_outstanding": 45931518, "operating_cash_flow": 29765000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181127000, "dividends_paid": 14854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102233000, "free_cash_flow": 48404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64583000", "ebitda": "65348000", "netIncome": "54701000", "grossProfit": "140570000", "depreciation": "None", "totalRevenue": "343530000", "costOfRevenue": "202960000", "interestIncome": "301779000", "incomeBeforeTax": "64583000", "interestExpense": "173721000", "operatingIncome": "64583000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9882000", "reportedCurrency": "USD", "netInterestIncome": "128058000", "nonInterestIncome": "None", "operatingExpenses": "75987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000", "sellingGeneralAndAdministrative": "53528000", "netIncomeFromContinuingOperations": "54701000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "242371000", "currentDebt": "None", "investments": "None", "totalAssets": "19354647000", "longTermDebt": "2902631000", "shortTermDebt": "77375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "213156000", "reportedCurrency": "USD", "retainedEarnings": "1431983000", "totalLiabilities": "17129213000", "otherCurrentAssets": "None", "totalCurrentAssets": "1330846000", "currentLongTermDebt": "None", "longTermInvestments": "2970411000", "shortTermInvestments": "650365000", "currentNetReceivables": "82445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18023801000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2902631000", "totalShareholderEquity": "2225434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13934705000", "totalCurrentLiabilities": "13934705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3194508000", "cashAndShortTermInvestments": "598036000", "commonStockSharesOutstanding": "45931518", "intangibleAssetsExcludingGoodwill": "213156000", "cashAndCashEquivalentsAtCarryingValue": "598036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54701000", "profitLoss": "None", "dividendPayout": "14854000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29765000", "capitalExpenditures": "18639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102233000", "cashflowFromInvestment": "-181127000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 353737000, "cost_of_revenue": 228707000, "gross_profit": 125030000, "ebit": 48835000, "ebitda": 49605000, "pretax_income": 48835000, "tax_provision": 10854000, "net_income": 37981000, "net_income_to_common": 37981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647165000, "total_current_assets": 1406200000, "total_assets": 19141204000, "short_term_debt": 76506000, "long_term_debt": 3834474000, "total_debt": 3910980000, "total_liabilities": 16956572000, "total_equity": 2184632000, "shares_outstanding": 45929563, "goodwill_and_intangibles": 201051000 }, "cash_flow": { "operating_cash_flow": -121152000, "capital_expenditure": 4569000, "free_cash_flow": -116583000, "dividends_paid": 14854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117243, "ticker_id": 7063, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48835000", "ebitda": "49605000", "netIncome": "37981000", "grossProfit": "125030000", "depreciation": "None", "totalRevenue": "353737000", "costOfRevenue": "228707000", "interestIncome": "304399000", "incomeBeforeTax": "48835000", "interestExpense": "175680000", "operatingIncome": "48835000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10854000", "reportedCurrency": "USD", "netInterestIncome": "128719000", "nonInterestIncome": "None", "operatingExpenses": "76195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "3159000", "netIncomeFromContinuingOperations": "37981000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "241452000", "currentDebt": "None", "investments": "None", "totalAssets": "19141204000", "longTermDebt": "3834474000", "shortTermDebt": "76506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "193037000", "reportedCurrency": "USD", "retainedEarnings": "1392136000", "totalLiabilities": "16956572000", "otherCurrentAssets": "None", "totalCurrentAssets": "1406200000", "currentLongTermDebt": "None", "longTermInvestments": "2886981000", "shortTermInvestments": "676644000", "currentNetReceivables": "82391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17735004000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3834474000", "totalShareholderEquity": "2184632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12686835000", "totalCurrentLiabilities": "12686835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4269737000", "cashAndShortTermInvestments": "647165000", "commonStockSharesOutstanding": "45929563", "intangibleAssetsExcludingGoodwill": "193037000", "cashAndCashEquivalentsAtCarryingValue": "647165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37981000", "profitLoss": "None", "dividendPayout": "14854000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121152000", "capitalExpenditures": "4569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273347000", "cashflowFromInvestment": "-26326000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353737000, "cost_of_revenue": 228707000, "gross_profit": 125030000, "research_and_development": null, "selling_general_admin": 3159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48835000, "depreciation_amortisation": 770000, "ebitda": 49605000, "interest_expense": 175680000, "interest_income": null, "other_non_operating": null, "pretax_income": 48835000, "tax_provision": 10854000, "effective_tax_rate": null, "net_income": 37981000, "net_income_continuing_ops": 37981000, "net_income_to_common": 37981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647165000, "short_term_investments": 676644000, "net_receivables": 82391000, "inventory": null, "other_current_assets": null, "total_current_assets": 1406200000, "net_ppe": null, "goodwill": 8014000, "intangible_assets": 193037000, "goodwill_and_intangibles": 201051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17735004000, "total_assets": 19141204000, "short_term_debt": 76506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12686835000, "long_term_debt": 3834474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4269737000, "total_liabilities": 16956572000, "total_debt": 3910980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1392136000, "total_equity": 2184632000, "shares_outstanding": 45929563, "operating_cash_flow": -121152000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26326000, "dividends_paid": 14854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273347000, "free_cash_flow": -116583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48835000", "ebitda": "49605000", "netIncome": "37981000", "grossProfit": "125030000", "depreciation": "None", "totalRevenue": "353737000", "costOfRevenue": "228707000", "interestIncome": "304399000", "incomeBeforeTax": "48835000", "interestExpense": "175680000", "operatingIncome": "48835000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10854000", "reportedCurrency": "USD", "netInterestIncome": "128719000", "nonInterestIncome": "None", "operatingExpenses": "76195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "3159000", "netIncomeFromContinuingOperations": "37981000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "241452000", "currentDebt": "None", "investments": "None", "totalAssets": "19141204000", "longTermDebt": "3834474000", "shortTermDebt": "76506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "193037000", "reportedCurrency": "USD", "retainedEarnings": "1392136000", "totalLiabilities": "16956572000", "otherCurrentAssets": "None", "totalCurrentAssets": "1406200000", "currentLongTermDebt": "None", "longTermInvestments": "2886981000", "shortTermInvestments": "676644000", "currentNetReceivables": "82391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17735004000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3834474000", "totalShareholderEquity": "2184632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12686835000", "totalCurrentLiabilities": "12686835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4269737000", "cashAndShortTermInvestments": "647165000", "commonStockSharesOutstanding": "45929563", "intangibleAssetsExcludingGoodwill": "193037000", "cashAndCashEquivalentsAtCarryingValue": "647165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37981000", "profitLoss": "None", "dividendPayout": "14854000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121152000", "capitalExpenditures": "4569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273347000", "cashflowFromInvestment": "-26326000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 310099000, "cost_of_revenue": 172735000, "gross_profit": 137364000, "ebit": 76498000, "ebitda": 77268000, "pretax_income": 76498000, "tax_provision": 18259000, "net_income": 58239000, "net_income_to_common": 58239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521296000, "total_current_assets": 1310417000, "total_assets": 18797800000, "short_term_debt": null, "long_term_debt": 4001744000, "total_debt": 4001744000, "total_liabilities": 16637065000, "total_equity": 2160735000, "shares_outstanding": 45914000, "goodwill_and_intangibles": 197725000 }, "cash_flow": { "operating_cash_flow": 148038000, "capital_expenditure": 6859000, "free_cash_flow": 154897000, "dividends_paid": 14854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117244, "ticker_id": 7063, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76498000", "ebitda": "77268000", "netIncome": "58239000", "grossProfit": "137364000", "depreciation": "None", "totalRevenue": "310099000", "costOfRevenue": "172735000", "interestIncome": "287204000", "incomeBeforeTax": "76498000", "interestExpense": "165008000", "operatingIncome": "76498000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18259000", "reportedCurrency": "USD", "netInterestIncome": "122196000", "nonInterestIncome": "None", "operatingExpenses": "60866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "43647000", "netIncomeFromContinuingOperations": "58239000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "240512000", "currentDebt": "None", "investments": "None", "totalAssets": "18797800000", "longTermDebt": "4001744000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "189711000", "reportedCurrency": "USD", "retainedEarnings": "1369009000", "totalLiabilities": "16637065000", "otherCurrentAssets": "None", "totalCurrentAssets": "1310417000", "currentLongTermDebt": "None", "longTermInvestments": "2957266000", "shortTermInvestments": "706310000", "currentNetReceivables": "82811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17487383000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4001744000", "totalShareholderEquity": "2160735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12406165000", "totalCurrentLiabilities": "12406165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4230900000", "cashAndShortTermInvestments": "521296000", "commonStockSharesOutstanding": "45914000", "intangibleAssetsExcludingGoodwill": "189711000", "cashAndCashEquivalentsAtCarryingValue": "521296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58239000", "profitLoss": "None", "dividendPayout": "14854000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148038000", "capitalExpenditures": "6859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102449000", "cashflowFromInvestment": "-903000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310099000, "cost_of_revenue": 172735000, "gross_profit": 137364000, "research_and_development": null, "selling_general_admin": 43647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76498000, "depreciation_amortisation": 770000, "ebitda": 77268000, "interest_expense": 165008000, "interest_income": null, "other_non_operating": null, "pretax_income": 76498000, "tax_provision": 18259000, "effective_tax_rate": null, "net_income": 58239000, "net_income_continuing_ops": 58239000, "net_income_to_common": 58239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521296000, "short_term_investments": 706310000, "net_receivables": 82811000, "inventory": null, "other_current_assets": null, "total_current_assets": 1310417000, "net_ppe": null, "goodwill": 8014000, "intangible_assets": 189711000, "goodwill_and_intangibles": 197725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17487383000, "total_assets": 18797800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12406165000, "long_term_debt": 4001744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4230900000, "total_liabilities": 16637065000, "total_debt": 4001744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1369009000, "total_equity": 2160735000, "shares_outstanding": 45914000, "operating_cash_flow": 148038000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -903000, "dividends_paid": 14854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102449000, "free_cash_flow": 154897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76498000", "ebitda": "77268000", "netIncome": "58239000", "grossProfit": "137364000", "depreciation": "None", "totalRevenue": "310099000", "costOfRevenue": "172735000", "interestIncome": "287204000", "incomeBeforeTax": "76498000", "interestExpense": "165008000", "operatingIncome": "76498000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18259000", "reportedCurrency": "USD", "netInterestIncome": "122196000", "nonInterestIncome": "None", "operatingExpenses": "60866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "43647000", "netIncomeFromContinuingOperations": "58239000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "240512000", "currentDebt": "None", "investments": "None", "totalAssets": "18797800000", "longTermDebt": "4001744000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "189711000", "reportedCurrency": "USD", "retainedEarnings": "1369009000", "totalLiabilities": "16637065000", "otherCurrentAssets": "None", "totalCurrentAssets": "1310417000", "currentLongTermDebt": "None", "longTermInvestments": "2957266000", "shortTermInvestments": "706310000", "currentNetReceivables": "82811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17487383000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4001744000", "totalShareholderEquity": "2160735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12406165000", "totalCurrentLiabilities": "12406165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4230900000", "cashAndShortTermInvestments": "521296000", "commonStockSharesOutstanding": "45914000", "intangibleAssetsExcludingGoodwill": "189711000", "cashAndCashEquivalentsAtCarryingValue": "521296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58239000", "profitLoss": "None", "dividendPayout": "14854000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148038000", "capitalExpenditures": "6859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102449000", "cashflowFromInvestment": "-903000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 379787000, "cost_of_revenue": 189411000, "gross_profit": 190376000, "ebit": 127878000, "ebitda": 128638000, "pretax_income": 127878000, "tax_provision": 32212000, "net_income": 95666000, "net_income_to_common": 95666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476610000, "total_current_assets": 650025000, "total_assets": 18805732000, "short_term_debt": 4302438000, "long_term_debt": 4336122000, "total_debt": 8638560000, "total_liabilities": 16562422000, "total_equity": 2243310000, "shares_outstanding": 45924000, "goodwill_and_intangibles": 198008000 }, "cash_flow": { "operating_cash_flow": -9977000, "capital_expenditure": 6275000, "free_cash_flow": -3702000, "dividends_paid": 14847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117245, "ticker_id": 7063, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127878000", "ebitda": "128638000", "netIncome": "95666000", "grossProfit": "190376000", "depreciation": "None", "totalRevenue": "379787000", "costOfRevenue": "189411000", "interestIncome": "321346000", "incomeBeforeTax": "127878000", "interestExpense": "186722000", "operatingIncome": "127878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32212000", "reportedCurrency": "USD", "netInterestIncome": "134624000", "nonInterestIncome": "None", "operatingExpenses": "62498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "44009000", "netIncomeFromContinuingOperations": "95666000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "240313000", "currentDebt": "None", "investments": "None", "totalAssets": "18805732000", "longTermDebt": "4336122000", "shortTermDebt": "4302438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "189994000", "reportedCurrency": "USD", "retainedEarnings": "1330995000", "totalLiabilities": "16562422000", "otherCurrentAssets": "None", "totalCurrentAssets": "650025000", "currentLongTermDebt": "None", "longTermInvestments": "3072942000", "shortTermInvestments": "90006000", "currentNetReceivables": "83409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18155707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4336122000", "totalShareholderEquity": "2243310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11919976000", "totalCurrentLiabilities": "11919976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4642446000", "cashAndShortTermInvestments": "476610000", "commonStockSharesOutstanding": "45924000", "intangibleAssetsExcludingGoodwill": "189994000", "cashAndCashEquivalentsAtCarryingValue": "476610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95666000", "profitLoss": "None", "dividendPayout": "14847000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9977000", "capitalExpenditures": "6275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71807000", "cashflowFromInvestment": "-43512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379787000, "cost_of_revenue": 189411000, "gross_profit": 190376000, "research_and_development": null, "selling_general_admin": 44009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127878000, "depreciation_amortisation": 760000, "ebitda": 128638000, "interest_expense": 186722000, "interest_income": null, "other_non_operating": null, "pretax_income": 127878000, "tax_provision": 32212000, "effective_tax_rate": null, "net_income": 95666000, "net_income_continuing_ops": 95666000, "net_income_to_common": 95666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476610000, "short_term_investments": 90006000, "net_receivables": 83409000, "inventory": null, "other_current_assets": null, "total_current_assets": 650025000, "net_ppe": null, "goodwill": 8014000, "intangible_assets": 189994000, "goodwill_and_intangibles": 198008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18155707000, "total_assets": 18805732000, "short_term_debt": 4302438000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11919976000, "long_term_debt": 4336122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4642446000, "total_liabilities": 16562422000, "total_debt": 8638560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1330995000, "total_equity": 2243310000, "shares_outstanding": 45924000, "operating_cash_flow": -9977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43512000, "dividends_paid": 14847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71807000, "free_cash_flow": -3702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127878000", "ebitda": "128638000", "netIncome": "95666000", "grossProfit": "190376000", "depreciation": "None", "totalRevenue": "379787000", "costOfRevenue": "189411000", "interestIncome": "321346000", "incomeBeforeTax": "127878000", "interestExpense": "186722000", "operatingIncome": "127878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32212000", "reportedCurrency": "USD", "netInterestIncome": "134624000", "nonInterestIncome": "None", "operatingExpenses": "62498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "44009000", "netIncomeFromContinuingOperations": "95666000" }, "balance": { "goodwill": "8014000", "inventory": "None", "commonStock": "240313000", "currentDebt": "None", "investments": "None", "totalAssets": "18805732000", "longTermDebt": "4336122000", "shortTermDebt": "4302438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "189994000", "reportedCurrency": "USD", "retainedEarnings": "1330995000", "totalLiabilities": "16562422000", "otherCurrentAssets": "None", "totalCurrentAssets": "650025000", "currentLongTermDebt": "None", "longTermInvestments": "3072942000", "shortTermInvestments": "90006000", "currentNetReceivables": "83409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18155707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4336122000", "totalShareholderEquity": "2243310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11919976000", "totalCurrentLiabilities": "11919976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4642446000", "cashAndShortTermInvestments": "476610000", "commonStockSharesOutstanding": "45924000", "intangibleAssetsExcludingGoodwill": "189994000", "cashAndCashEquivalentsAtCarryingValue": "476610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95666000", "profitLoss": "None", "dividendPayout": "14847000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9977000", "capitalExpenditures": "6275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71807000", "cashflowFromInvestment": "-43512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 354556000, "cost_of_revenue": 213005000, "gross_profit": 141551000, "ebit": 81347000, "ebitda": 82130000, "pretax_income": 81347000, "tax_provision": 20074000, "net_income": 61273000, "net_income_to_common": 61273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601906000, "total_current_assets": 1641581000, "total_assets": 18652976000, "short_term_debt": 74110000, "long_term_debt": 3568721000, "total_debt": 3642831000, "total_liabilities": 16713869000, "total_equity": 1939107000, "shares_outstanding": 45910000, "goodwill_and_intangibles": 185341000 }, "cash_flow": { "operating_cash_flow": -492648000, "capital_expenditure": 4526000, "free_cash_flow": -488122000, "dividends_paid": 11875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117247, "ticker_id": 7063, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81347000", "ebitda": "82130000", "netIncome": "61273000", "grossProfit": "141551000", "depreciation": "None", "totalRevenue": "354556000", "costOfRevenue": "213005000", "interestIncome": "338928000", "incomeBeforeTax": "81347000", "interestExpense": "206107000", "operatingIncome": "81347000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20074000", "reportedCurrency": "USD", "netInterestIncome": "132821000", "nonInterestIncome": "None", "operatingExpenses": "60204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000", "sellingGeneralAndAdministrative": "44199000", "netIncomeFromContinuingOperations": "61273000" }, "balance": { "goodwill": "8014000", "inventory": "-11313779000", "commonStock": "239448000", "currentDebt": "None", "investments": "None", "totalAssets": "18652976000", "longTermDebt": "3568721000", "shortTermDebt": "74110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "177327000", "reportedCurrency": "USD", "retainedEarnings": "1250176000", "totalLiabilities": "16713869000", "otherCurrentAssets": "691797000", "totalCurrentAssets": "1641581000", "currentLongTermDebt": "None", "longTermInvestments": "3139076000", "shortTermInvestments": "953063000", "currentNetReceivables": "86612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17011395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3568721000", "totalShareholderEquity": "1939107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12891887000", "totalCurrentLiabilities": "12891887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3821982000", "cashAndShortTermInvestments": "601906000", "commonStockSharesOutstanding": "45910000", "intangibleAssetsExcludingGoodwill": "177327000", "cashAndCashEquivalentsAtCarryingValue": "601906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61273000", "profitLoss": "None", "dividendPayout": "11875000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-492648000", "capitalExpenditures": "4526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372262000", "cashflowFromInvestment": "181410000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354556000, "cost_of_revenue": 213005000, "gross_profit": 141551000, "research_and_development": null, "selling_general_admin": 44199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81347000, "depreciation_amortisation": 783000, "ebitda": 82130000, "interest_expense": 206107000, "interest_income": null, "other_non_operating": null, "pretax_income": 81347000, "tax_provision": 20074000, "effective_tax_rate": null, "net_income": 61273000, "net_income_continuing_ops": 61273000, "net_income_to_common": 61273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601906000, "short_term_investments": 953063000, "net_receivables": 86612000, "inventory": -11313779000, "other_current_assets": null, "total_current_assets": 1641581000, "net_ppe": null, "goodwill": 8014000, "intangible_assets": 177327000, "goodwill_and_intangibles": 185341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17011395000, "total_assets": 18652976000, "short_term_debt": 74110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12891887000, "long_term_debt": 3568721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3821982000, "total_liabilities": 16713869000, "total_debt": 3642831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1250176000, "total_equity": 1939107000, "shares_outstanding": 45910000, "operating_cash_flow": -492648000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181410000, "dividends_paid": 11875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 372262000, "free_cash_flow": -488122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81347000", "ebitda": "82130000", "netIncome": "61273000", "grossProfit": "141551000", "depreciation": "None", "totalRevenue": "354556000", "costOfRevenue": "213005000", "interestIncome": "338928000", "incomeBeforeTax": "81347000", "interestExpense": "206107000", "operatingIncome": "81347000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20074000", "reportedCurrency": "USD", "netInterestIncome": "132821000", "nonInterestIncome": "None", "operatingExpenses": "60204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000", "sellingGeneralAndAdministrative": "44199000", "netIncomeFromContinuingOperations": "61273000" }, "balance": { "goodwill": "8014000", "inventory": "-11313779000", "commonStock": "239448000", "currentDebt": "None", "investments": "None", "totalAssets": "18652976000", "longTermDebt": "3568721000", "shortTermDebt": "74110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "177327000", "reportedCurrency": "USD", "retainedEarnings": "1250176000", "totalLiabilities": "16713869000", "otherCurrentAssets": "691797000", "totalCurrentAssets": "1641581000", "currentLongTermDebt": "None", "longTermInvestments": "3139076000", "shortTermInvestments": "953063000", "currentNetReceivables": "86612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17011395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3568721000", "totalShareholderEquity": "1939107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12891887000", "totalCurrentLiabilities": "12891887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3821982000", "cashAndShortTermInvestments": "601906000", "commonStockSharesOutstanding": "45910000", "intangibleAssetsExcludingGoodwill": "177327000", "cashAndCashEquivalentsAtCarryingValue": "601906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61273000", "profitLoss": "None", "dividendPayout": "11875000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-492648000", "capitalExpenditures": "4526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372262000", "cashflowFromInvestment": "181410000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 358631000, "cost_of_revenue": 210119000, "gross_profit": 148512000, "ebit": 99125000, "ebitda": 99871000, "pretax_income": 99125000, "tax_provision": 22732000, "net_income": 76393000, "net_income_to_common": 76393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540882000, "total_current_assets": 1648261000, "total_assets": 18212422000, "short_term_debt": 70800000, "long_term_debt": 1159206000, "total_debt": 1230006000, "total_liabilities": 16324275000, "total_equity": 1888147000, "shares_outstanding": 44698000, "goodwill_and_intangibles": 186790000 }, "cash_flow": { "operating_cash_flow": 51119000, "capital_expenditure": 5284000, "free_cash_flow": 56403000, "dividends_paid": 11875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117248, "ticker_id": 7063, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99125000", "ebitda": "99871000", "netIncome": "76393000", "grossProfit": "148512000", "depreciation": "None", "totalRevenue": "358631000", "costOfRevenue": "210119000", "interestIncome": "328273000", "incomeBeforeTax": "99125000", "interestExpense": "200154000", "operatingIncome": "99125000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22732000", "reportedCurrency": "USD", "netInterestIncome": "128119000", "nonInterestIncome": "None", "operatingExpenses": "49387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746000", "sellingGeneralAndAdministrative": "33952000", "netIncomeFromContinuingOperations": "76393000" }, "balance": { "goodwill": "8014000", "inventory": "-11564431000", "commonStock": "238492000", "currentDebt": "None", "investments": "None", "totalAssets": "18212422000", "longTermDebt": "1159206000", "shortTermDebt": "70800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "178776000", "reportedCurrency": "USD", "retainedEarnings": "1200778000", "totalLiabilities": "16324275000", "otherCurrentAssets": "843790000", "totalCurrentAssets": "1648261000", "currentLongTermDebt": "None", "longTermInvestments": "2517373000", "shortTermInvestments": "1017019000", "currentNetReceivables": "90360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16564161000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159206000", "totalShareholderEquity": "1888147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14917067000", "totalCurrentLiabilities": "14917067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1407208000", "cashAndShortTermInvestments": "540882000", "commonStockSharesOutstanding": "44698000", "intangibleAssetsExcludingGoodwill": "178776000", "cashAndCashEquivalentsAtCarryingValue": "540882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76393000", "profitLoss": "None", "dividendPayout": "11875000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51119000", "capitalExpenditures": "5284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298162000", "cashflowFromInvestment": "-317154000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358631000, "cost_of_revenue": 210119000, "gross_profit": 148512000, "research_and_development": null, "selling_general_admin": 33952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99125000, "depreciation_amortisation": 746000, "ebitda": 99871000, "interest_expense": 200154000, "interest_income": null, "other_non_operating": null, "pretax_income": 99125000, "tax_provision": 22732000, "effective_tax_rate": null, "net_income": 76393000, "net_income_continuing_ops": 76393000, "net_income_to_common": 76393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540882000, "short_term_investments": 1017019000, "net_receivables": 90360000, "inventory": -11564431000, "other_current_assets": null, "total_current_assets": 1648261000, "net_ppe": null, "goodwill": 8014000, "intangible_assets": 178776000, "goodwill_and_intangibles": 186790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16564161000, "total_assets": 18212422000, "short_term_debt": 70800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14917067000, "long_term_debt": 1159206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1407208000, "total_liabilities": 16324275000, "total_debt": 1230006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1200778000, "total_equity": 1888147000, "shares_outstanding": 44698000, "operating_cash_flow": 51119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317154000, "dividends_paid": 11875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298162000, "free_cash_flow": 56403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99125000", "ebitda": "99871000", "netIncome": "76393000", "grossProfit": "148512000", "depreciation": "None", "totalRevenue": "358631000", "costOfRevenue": "210119000", "interestIncome": "328273000", "incomeBeforeTax": "99125000", "interestExpense": "200154000", "operatingIncome": "99125000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22732000", "reportedCurrency": "USD", "netInterestIncome": "128119000", "nonInterestIncome": "None", "operatingExpenses": "49387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746000", "sellingGeneralAndAdministrative": "33952000", "netIncomeFromContinuingOperations": "76393000" }, "balance": { "goodwill": "8014000", "inventory": "-11564431000", "commonStock": "238492000", "currentDebt": "None", "investments": "None", "totalAssets": "18212422000", "longTermDebt": "1159206000", "shortTermDebt": "70800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "178776000", "reportedCurrency": "USD", "retainedEarnings": "1200778000", "totalLiabilities": "16324275000", "otherCurrentAssets": "843790000", "totalCurrentAssets": "1648261000", "currentLongTermDebt": "None", "longTermInvestments": "2517373000", "shortTermInvestments": "1017019000", "currentNetReceivables": "90360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16564161000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159206000", "totalShareholderEquity": "1888147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14917067000", "totalCurrentLiabilities": "14917067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1407208000", "cashAndShortTermInvestments": "540882000", "commonStockSharesOutstanding": "44698000", "intangibleAssetsExcludingGoodwill": "178776000", "cashAndCashEquivalentsAtCarryingValue": "540882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76393000", "profitLoss": "None", "dividendPayout": "11875000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51119000", "capitalExpenditures": "5284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298162000", "cashflowFromInvestment": "-317154000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 354091000, "cost_of_revenue": 191843000, "gross_profit": 162248000, "ebit": 114292000, "ebitda": 115017000, "pretax_income": 114292000, "tax_provision": 27238000, "net_income": 87054000, "net_income_to_common": 87054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508755000, "total_current_assets": 1663675000, "total_assets": 17822576000, "short_term_debt": 67281000, "long_term_debt": 1785985000, "total_debt": 1853266000, "total_liabilities": 16046108000, "total_equity": 1776468000, "shares_outstanding": 43467000, "goodwill_and_intangibles": 180363000 }, "cash_flow": { "operating_cash_flow": -383772000, "capital_expenditure": 2306000, "free_cash_flow": -381466000, "dividends_paid": 12570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117249, "ticker_id": 7063, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114292000", "ebitda": "115017000", "netIncome": "87054000", "grossProfit": "162248000", "depreciation": "None", "totalRevenue": "354091000", "costOfRevenue": "191843000", "interestIncome": "314173000", "incomeBeforeTax": "114292000", "interestExpense": "187117000", "operatingIncome": "114292000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27238000", "reportedCurrency": "USD", "netInterestIncome": "127056000", "nonInterestIncome": "None", "operatingExpenses": "47956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "34721000", "netIncomeFromContinuingOperations": "87054000" }, "balance": { "goodwill": "8014000", "inventory": "-11289571000", "commonStock": "139950000", "currentDebt": "None", "investments": "None", "totalAssets": "17822576000", "longTermDebt": "1785985000", "shortTermDebt": "67281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "172349000", "reportedCurrency": "USD", "retainedEarnings": "1138083000", "totalLiabilities": "16046108000", "otherCurrentAssets": "745016000", "totalCurrentAssets": "1663675000", "currentLongTermDebt": "None", "longTermInvestments": "2379084000", "shortTermInvestments": "1061288000", "currentNetReceivables": "90303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16162230000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1785985000", "totalShareholderEquity": "1776468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13975661000", "totalCurrentLiabilities": "13975661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070447000", "cashAndShortTermInvestments": "508755000", "commonStockSharesOutstanding": "43467000", "intangibleAssetsExcludingGoodwill": "172349000", "cashAndCashEquivalentsAtCarryingValue": "508755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87054000", "profitLoss": "None", "dividendPayout": "12570000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-383772000", "capitalExpenditures": "2306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1003124000", "cashflowFromInvestment": "-695019000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354091000, "cost_of_revenue": 191843000, "gross_profit": 162248000, "research_and_development": null, "selling_general_admin": 34721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114292000, "depreciation_amortisation": 725000, "ebitda": 115017000, "interest_expense": 187117000, "interest_income": null, "other_non_operating": null, "pretax_income": 114292000, "tax_provision": 27238000, "effective_tax_rate": null, "net_income": 87054000, "net_income_continuing_ops": 87054000, "net_income_to_common": 87054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508755000, "short_term_investments": 1061288000, "net_receivables": 90303000, "inventory": -11289571000, "other_current_assets": null, "total_current_assets": 1663675000, "net_ppe": null, "goodwill": 8014000, "intangible_assets": 172349000, "goodwill_and_intangibles": 180363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16162230000, "total_assets": 17822576000, "short_term_debt": 67281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13975661000, "long_term_debt": 1785985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070447000, "total_liabilities": 16046108000, "total_debt": 1853266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1138083000, "total_equity": 1776468000, "shares_outstanding": 43467000, "operating_cash_flow": -383772000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -695019000, "dividends_paid": 12570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1003124000, "free_cash_flow": -381466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114292000", "ebitda": "115017000", "netIncome": "87054000", "grossProfit": "162248000", "depreciation": "None", "totalRevenue": "354091000", "costOfRevenue": "191843000", "interestIncome": "314173000", "incomeBeforeTax": "114292000", "interestExpense": "187117000", "operatingIncome": "114292000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27238000", "reportedCurrency": "USD", "netInterestIncome": "127056000", "nonInterestIncome": "None", "operatingExpenses": "47956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "34721000", "netIncomeFromContinuingOperations": "87054000" }, "balance": { "goodwill": "8014000", "inventory": "-11289571000", "commonStock": "139950000", "currentDebt": "None", "investments": "None", "totalAssets": "17822576000", "longTermDebt": "1785985000", "shortTermDebt": "67281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "172349000", "reportedCurrency": "USD", "retainedEarnings": "1138083000", "totalLiabilities": "16046108000", "otherCurrentAssets": "745016000", "totalCurrentAssets": "1663675000", "currentLongTermDebt": "None", "longTermInvestments": "2379084000", "shortTermInvestments": "1061288000", "currentNetReceivables": "90303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16162230000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1785985000", "totalShareholderEquity": "1776468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13975661000", "totalCurrentLiabilities": "13975661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070447000", "cashAndShortTermInvestments": "508755000", "commonStockSharesOutstanding": "43467000", "intangibleAssetsExcludingGoodwill": "172349000", "cashAndCashEquivalentsAtCarryingValue": "508755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87054000", "profitLoss": "None", "dividendPayout": "12570000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-383772000", "capitalExpenditures": "2306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1003124000", "cashflowFromInvestment": "-695019000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 345553000, "cost_of_revenue": 194181000, "gross_profit": 151372000, "ebit": 99453000, "ebitda": 100186000, "pretax_income": 99453000, "tax_provision": 21980000, "net_income": 77473000, "net_income_to_common": 77473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584422000, "total_current_assets": 1789455000, "total_assets": 16952516000, "short_term_debt": 821647000, "long_term_debt": 964127000, "total_debt": 1785774000, "total_liabilities": 15251432000, "total_equity": 1701084000, "shares_outstanding": 43431000, "goodwill_and_intangibles": 175044000 }, "cash_flow": { "operating_cash_flow": 714372000, "capital_expenditure": 4069000, "free_cash_flow": 718441000, "dividends_paid": 12126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117250, "ticker_id": 7063, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99453000", "ebitda": "100186000", "netIncome": "77473000", "grossProfit": "151372000", "depreciation": "None", "totalRevenue": "345553000", "costOfRevenue": "194181000", "interestIncome": "311759000", "incomeBeforeTax": "99453000", "interestExpense": "187434000", "operatingIncome": "99453000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21980000", "reportedCurrency": "USD", "netInterestIncome": "124325000", "nonInterestIncome": "None", "operatingExpenses": "51919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "37289000", "netIncomeFromContinuingOperations": "77473000" }, "balance": { "goodwill": "15845000", "inventory": "-75754000", "commonStock": "140365000", "currentDebt": "None", "investments": "None", "totalAssets": "16952516000", "longTermDebt": "964127000", "shortTermDebt": "821647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159199000", "reportedCurrency": "USD", "retainedEarnings": "1063599000", "totalLiabilities": "15251432000", "otherCurrentAssets": "789716000", "totalCurrentAssets": "1789455000", "currentLongTermDebt": "None", "longTermInvestments": "2428503000", "shortTermInvestments": "1113687000", "currentNetReceivables": "91346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15163061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964127000", "totalShareholderEquity": "1701084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14061460000", "totalCurrentLiabilities": "14061460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1189972000", "cashAndShortTermInvestments": "584422000", "commonStockSharesOutstanding": "43431000", "intangibleAssetsExcludingGoodwill": "159199000", "cashAndCashEquivalentsAtCarryingValue": "584422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77473000", "profitLoss": "None", "dividendPayout": "12126000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "714372000", "capitalExpenditures": "4069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351848000", "cashflowFromInvestment": "-889036000", "stockBasedCompensation": "4022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345553000, "cost_of_revenue": 194181000, "gross_profit": 151372000, "research_and_development": null, "selling_general_admin": 37289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99453000, "depreciation_amortisation": 733000, "ebitda": 100186000, "interest_expense": 187434000, "interest_income": null, "other_non_operating": null, "pretax_income": 99453000, "tax_provision": 21980000, "effective_tax_rate": null, "net_income": 77473000, "net_income_continuing_ops": 77473000, "net_income_to_common": 77473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584422000, "short_term_investments": 1113687000, "net_receivables": 91346000, "inventory": -75754000, "other_current_assets": null, "total_current_assets": 1789455000, "net_ppe": null, "goodwill": 15845000, "intangible_assets": 159199000, "goodwill_and_intangibles": 175044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15163061000, "total_assets": 16952516000, "short_term_debt": 821647000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14061460000, "long_term_debt": 964127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189972000, "total_liabilities": 15251432000, "total_debt": 1785774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1063599000, "total_equity": 1701084000, "shares_outstanding": 43431000, "operating_cash_flow": 714372000, "stock_based_compensation": 4022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -889036000, "dividends_paid": 12126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351848000, "free_cash_flow": 718441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99453000", "ebitda": "100186000", "netIncome": "77473000", "grossProfit": "151372000", "depreciation": "None", "totalRevenue": "345553000", "costOfRevenue": "194181000", "interestIncome": "311759000", "incomeBeforeTax": "99453000", "interestExpense": "187434000", "operatingIncome": "99453000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21980000", "reportedCurrency": "USD", "netInterestIncome": "124325000", "nonInterestIncome": "None", "operatingExpenses": "51919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "37289000", "netIncomeFromContinuingOperations": "77473000" }, "balance": { "goodwill": "15845000", "inventory": "-75754000", "commonStock": "140365000", "currentDebt": "None", "investments": "None", "totalAssets": "16952516000", "longTermDebt": "964127000", "shortTermDebt": "821647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159199000", "reportedCurrency": "USD", "retainedEarnings": "1063599000", "totalLiabilities": "15251432000", "otherCurrentAssets": "789716000", "totalCurrentAssets": "1789455000", "currentLongTermDebt": "None", "longTermInvestments": "2428503000", "shortTermInvestments": "1113687000", "currentNetReceivables": "91346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15163061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964127000", "totalShareholderEquity": "1701084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14061460000", "totalCurrentLiabilities": "14061460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1189972000", "cashAndShortTermInvestments": "584422000", "commonStockSharesOutstanding": "43431000", "intangibleAssetsExcludingGoodwill": "159199000", "cashAndCashEquivalentsAtCarryingValue": "584422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77473000", "profitLoss": "None", "dividendPayout": "12126000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "714372000", "capitalExpenditures": "4069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351848000", "cashflowFromInvestment": "-889036000", "stockBasedCompensation": "4022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 331706000, "cost_of_revenue": 183254000, "gross_profit": 148452000, "ebit": 106560000, "ebitda": 107294000, "pretax_income": 106560000, "tax_provision": 25056000, "net_income": 81504000, "net_income_to_common": 81504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407238000, "total_current_assets": 1110225000, "total_assets": 16495236000, "short_term_debt": 81622000, "long_term_debt": 1654075000, "total_debt": 1735697000, "total_liabilities": 14862521000, "total_equity": 1632715000, "shares_outstanding": 43351000, "goodwill_and_intangibles": 178817000 }, "cash_flow": { "operating_cash_flow": 81504000, "capital_expenditure": 516000, "free_cash_flow": 82020000, "dividends_paid": 8668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117252, "ticker_id": 7063, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106560000", "ebitda": "107294000", "netIncome": "81504000", "grossProfit": "148452000", "depreciation": "None", "totalRevenue": "331706000", "costOfRevenue": "183254000", "interestIncome": "296676000", "incomeBeforeTax": "106560000", "interestExpense": "179240000", "operatingIncome": "106560000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25056000", "reportedCurrency": "USD", "netInterestIncome": "117436000", "nonInterestIncome": "None", "operatingExpenses": "41892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "30620000", "netIncomeFromContinuingOperations": "81504000" }, "balance": { "goodwill": "15845000", "inventory": "8945610000", "commonStock": "139609000", "currentDebt": "None", "investments": "None", "totalAssets": "16495236000", "longTermDebt": "1654075000", "shortTermDebt": "81622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "162972000", "reportedCurrency": "USD", "retainedEarnings": "998252000", "totalLiabilities": "14862521000", "otherCurrentAssets": "965071000", "totalCurrentAssets": "1110225000", "currentLongTermDebt": "None", "longTermInvestments": "2113434000", "shortTermInvestments": "624586000", "currentNetReceivables": "78401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15385011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1444075000", "totalShareholderEquity": "1632715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13007338000", "totalCurrentLiabilities": "13007338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1855183000", "cashAndShortTermInvestments": "407238000", "commonStockSharesOutstanding": "43351000", "intangibleAssetsExcludingGoodwill": "162972000", "cashAndCashEquivalentsAtCarryingValue": "407238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81504000", "profitLoss": "None", "dividendPayout": "8668000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81504000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8668000", "cashflowFromInvestment": "7460000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331706000, "cost_of_revenue": 183254000, "gross_profit": 148452000, "research_and_development": null, "selling_general_admin": 30620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106560000, "depreciation_amortisation": 734000, "ebitda": 107294000, "interest_expense": 179240000, "interest_income": null, "other_non_operating": null, "pretax_income": 106560000, "tax_provision": 25056000, "effective_tax_rate": null, "net_income": 81504000, "net_income_continuing_ops": 81504000, "net_income_to_common": 81504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407238000, "short_term_investments": 624586000, "net_receivables": 78401000, "inventory": 8945610000, "other_current_assets": null, "total_current_assets": 1110225000, "net_ppe": null, "goodwill": 15845000, "intangible_assets": 162972000, "goodwill_and_intangibles": 178817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15385011000, "total_assets": 16495236000, "short_term_debt": 81622000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13007338000, "long_term_debt": 1654075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1855183000, "total_liabilities": 14862521000, "total_debt": 1735697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 998252000, "total_equity": 1632715000, "shares_outstanding": 43351000, "operating_cash_flow": 81504000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7460000, "dividends_paid": 8668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8668000, "free_cash_flow": 82020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106560000", "ebitda": "107294000", "netIncome": "81504000", "grossProfit": "148452000", "depreciation": "None", "totalRevenue": "331706000", "costOfRevenue": "183254000", "interestIncome": "296676000", "incomeBeforeTax": "106560000", "interestExpense": "179240000", "operatingIncome": "106560000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25056000", "reportedCurrency": "USD", "netInterestIncome": "117436000", "nonInterestIncome": "None", "operatingExpenses": "41892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "30620000", "netIncomeFromContinuingOperations": "81504000" }, "balance": { "goodwill": "15845000", "inventory": "8945610000", "commonStock": "139609000", "currentDebt": "None", "investments": "None", "totalAssets": "16495236000", "longTermDebt": "1654075000", "shortTermDebt": "81622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "162972000", "reportedCurrency": "USD", "retainedEarnings": "998252000", "totalLiabilities": "14862521000", "otherCurrentAssets": "965071000", "totalCurrentAssets": "1110225000", "currentLongTermDebt": "None", "longTermInvestments": "2113434000", "shortTermInvestments": "624586000", "currentNetReceivables": "78401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15385011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1444075000", "totalShareholderEquity": "1632715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13007338000", "totalCurrentLiabilities": "13007338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1855183000", "cashAndShortTermInvestments": "407238000", "commonStockSharesOutstanding": "43351000", "intangibleAssetsExcludingGoodwill": "162972000", "cashAndCashEquivalentsAtCarryingValue": "407238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81504000", "profitLoss": "None", "dividendPayout": "8668000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81504000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8668000", "cashflowFromInvestment": "7460000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "income_statement": { "revenue": 287044000, "cost_of_revenue": 175055000, "gross_profit": 111989000, "ebit": 68576000, "ebitda": 69275000, "pretax_income": 68576000, "tax_provision": 3274000, "net_income": 65302000, "net_income_to_common": 65302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377310000, "total_current_assets": 10587920000, "total_assets": 15874872000, "short_term_debt": 48243000, "long_term_debt": 1016836000, "total_debt": 1065079000, "total_liabilities": 16084000, "total_equity": 1560300000, "shares_outstanding": 43309393, "goodwill_and_intangibles": 164082000 }, "cash_flow": { "operating_cash_flow": -241487000, "capital_expenditure": 1902000, "free_cash_flow": -239585000, "dividends_paid": 12127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117253, "ticker_id": 7063, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:20.903530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68576000", "ebitda": "69275000", "netIncome": "65302000", "grossProfit": "111989000", "depreciation": "None", "totalRevenue": "287044000", "costOfRevenue": "175055000", "interestIncome": "258069000", "incomeBeforeTax": "68576000", "interestExpense": "152452000", "operatingIncome": "68576000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3274000", "reportedCurrency": "USD", "netInterestIncome": "105617000", "nonInterestIncome": "None", "operatingExpenses": "43413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699000", "sellingGeneralAndAdministrative": "29530000", "netIncomeFromContinuingOperations": "65302000" }, "balance": { "goodwill": "15845000", "inventory": "9103880000", "commonStock": "138853000", "currentDebt": "None", "investments": "None", "totalAssets": "15874872000", "longTermDebt": "1016836000", "shortTermDebt": "48243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "148237000", "reportedCurrency": "USD", "retainedEarnings": "928875000", "totalLiabilities": "16084000", "otherCurrentAssets": "750138000", "totalCurrentAssets": "10587920000", "currentLongTermDebt": "None", "longTermInvestments": "2008927000", "shortTermInvestments": "648003000", "currentNetReceivables": "70509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53741000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36947000", "shortLongTermDebtTotal": "1065079000", "totalShareholderEquity": "1560300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365471000", "totalCurrentLiabilities": "413714000", "otherNonCurrentLiabilities": "237872000", "totalNonCurrentLiabilities": "16084000", "cashAndShortTermInvestments": "377310000", "commonStockSharesOutstanding": "43309393", "intangibleAssetsExcludingGoodwill": "148237000", "cashAndCashEquivalentsAtCarryingValue": "377310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65302000", "profitLoss": "None", "dividendPayout": "12127000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-241487000", "capitalExpenditures": "1902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1485580000", "cashflowFromInvestment": "-1236369000", "stockBasedCompensation": "748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7724000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287044000, "cost_of_revenue": 175055000, "gross_profit": 111989000, "research_and_development": null, "selling_general_admin": 29530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68576000, "depreciation_amortisation": 699000, "ebitda": 69275000, "interest_expense": 152452000, "interest_income": null, "other_non_operating": null, "pretax_income": 68576000, "tax_provision": 3274000, "effective_tax_rate": null, "net_income": 65302000, "net_income_continuing_ops": 65302000, "net_income_to_common": 65302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377310000, "short_term_investments": 648003000, "net_receivables": 70509000, "inventory": 9103880000, "other_current_assets": null, "total_current_assets": 10587920000, "net_ppe": null, "goodwill": 15845000, "intangible_assets": 148237000, "goodwill_and_intangibles": 164082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53741000, "total_assets": 15874872000, "short_term_debt": 48243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413714000, "long_term_debt": 1016836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16084000, "total_liabilities": 16084000, "total_debt": 1065079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 928875000, "total_equity": 1560300000, "shares_outstanding": 43309393, "operating_cash_flow": -241487000, "stock_based_compensation": 748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1236369000, "dividends_paid": 12127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1485580000, "free_cash_flow": -239585000, "net_change_in_cash": 7724000 }, "raw_data": { "income": { "ebit": "68576000", "ebitda": "69275000", "netIncome": "65302000", "grossProfit": "111989000", "depreciation": "None", "totalRevenue": "287044000", "costOfRevenue": "175055000", "interestIncome": "258069000", "incomeBeforeTax": "68576000", "interestExpense": "152452000", "operatingIncome": "68576000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3274000", "reportedCurrency": "USD", "netInterestIncome": "105617000", "nonInterestIncome": "None", "operatingExpenses": "43413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699000", "sellingGeneralAndAdministrative": "29530000", "netIncomeFromContinuingOperations": "65302000" }, "balance": { "goodwill": "15845000", "inventory": "9103880000", "commonStock": "138853000", "currentDebt": "None", "investments": "None", "totalAssets": "15874872000", "longTermDebt": "1016836000", "shortTermDebt": "48243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "148237000", "reportedCurrency": "USD", "retainedEarnings": "928875000", "totalLiabilities": "16084000", "otherCurrentAssets": "750138000", "totalCurrentAssets": "10587920000", "currentLongTermDebt": "None", "longTermInvestments": "2008927000", "shortTermInvestments": "648003000", "currentNetReceivables": "70509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53741000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36947000", "shortLongTermDebtTotal": "1065079000", "totalShareholderEquity": "1560300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365471000", "totalCurrentLiabilities": "413714000", "otherNonCurrentLiabilities": "237872000", "totalNonCurrentLiabilities": "16084000", "cashAndShortTermInvestments": "377310000", "commonStockSharesOutstanding": "43309393", "intangibleAssetsExcludingGoodwill": "148237000", "cashAndCashEquivalentsAtCarryingValue": "377310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65302000", "profitLoss": "None", "dividendPayout": "12127000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-241487000", "capitalExpenditures": "1902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1485580000", "cashflowFromInvestment": "-1236369000", "stockBasedCompensation": "748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7724000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }