{ "ticker": { "uuid": "895c2cbb-a81b-4abe-b715-aa7a4672a06b", "symbol": "GFT", "name": "GFT Technologies SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/895c2cbb-a81b-4abe-b715-aa7a4672a06b/", "api_url": "https://sharemaestro.com/factors/api/tickers/895c2cbb-a81b-4abe-b715-aa7a4672a06b/" }, "ticker_metadata": { "id": 18788, "uuid": "895c2cbb-a81b-4abe-b715-aa7a4672a06b", "symbol": "GFT", "name": "GFT Technologies SE", "asset_type": "equity", "market_cap": 564982272, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "GFT Technologies SE, together with its subsidiaries, provides digital transformation services. It operates in two segments in the Americas, the UK & APAC; and Continental Europe. The company offers Wynxx, a GenAI powered software delivery, Smaragd, a regulatory compliance suite, and Engenion, a project portfolio management. It also provides services including AI services, AI consulting, data services, cloud services, software engineering, infrastructure and application management, and platform modernization. The company serves clients in investment and retail banking, insurance, and industrial sectors. GFT Technologies SE was founded in 1987 and is headquartered in Stuttgart, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "895c2cbb-a81b-4abe-b715-aa7a4672a06b", "symbol": "GFT", "name": "GFT Technologies SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/895c2cbb-a81b-4abe-b715-aa7a4672a06b/", "api_url": "https://sharemaestro.com/factors/api/tickers/895c2cbb-a81b-4abe-b715-aa7a4672a06b/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.06, "value": 0.32, "quality": 0.09, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 22.3, "market_cap": 587068569.47, "pe_ratio": 18.9717, "earnings_yield": 0.0527, "ebitda_to_ev": 0.0982, "shareholder_yield": 0, "roe": 0.1115, "piotroski_f_score": 5, "momentum_12_1": -0.0714, "volatility_252d": 0.4845 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.855695+00:00", "batch_id": "" }, "size": { "price_close": 22.3, "market_cap": 587068569.4741, "market_cap_usd": 587068569.4741, "enterprise_value": 705942984.2241, "shares_outstanding": 26325946, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.9717, "pb_ratio": 2.116, "ptbv_ratio": 2.116, "ps_ratio": 0.6635, "pcf_ratio": 91.227, "pfcf_ratio": 250.6256, "ev_ebitda": 10.1788, "ev_ebit": 14.8197, "ev_sales": 0.7979, "ev_fcf": 301.3743, "earnings_yield": 0.0527, "fcf_yield": 0.0033, "price_to_sales": 0.6635, "price_to_book": 2.116, "price_to_cashflow": 91.227, "ebitda_to_ev": 0.0982, "sales_yield": 1.2533 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0166, "total_yield": 0.0166 }, "quality": { "gross_margin": 0.1419, "operating_margin": 0.0538, "net_margin": 0.035, "ebitda_margin": 0.0784, "fcf_margin": 0.0026, "roe": 0.1115, "roa": 0.0503, "roic": 0.0901, "roc_greenblatt": null, "asset_turnover": 1.4378, "cash_conversion": 0.0757, "accruals_ratio": 0.0398, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2775, "revenue_stability_5y": 0.1744, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2041, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.714, "debt_to_assets": 0.2595, "interest_coverage": 8.4066, "current_ratio": 1.1358, "quick_ratio": 1.1358, "net_debt": 118874414.75, "local_beta": 0.5781, "volatility_252d": 0.4845, "volatility_60d": 1.0823, "max_drawdown_12m": -0.3679, "risk_adjusted_momentum": -0.1474 }, "growth": { "revenue_growth_1y": 0.104, "revenue_growth_3y_cagr": 0.1544, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.039, "eps_growth_3y_cagr": 0.1586, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8636, "book_value_growth_1y": 0.1249, "revenue_growth": 0.104, "earnings_growth": -0.039 }, "momentum": { "price_return_1m": 0.0396, "price_return_3m": 0.2199, "price_return_6m": 0.2266, "price_return_9m": 0.3353, "price_return_12m": -0.0346, "price_return_12m_ex1m": -0.0714, "momentum_6m": 0.2266, "momentum_12m": -0.0346, "momentum_12_1": -0.0714, "distance_from_52w_high": -0.045, "distance_from_52w_low": 0.5108, "relative_strength": -0.0533 }, "raw_ttm": { "revenue_ttm": 884774105.83, "gross_profit_ttm": 125571387.01, "ebit_ttm": 47635316.02, "ebitda_ttm": 69354230.97, "net_income_ttm": 30944363.57, "eps_diluted_ttm": 1.1754, "operating_cash_flow_ttm": 6435252.85, "capital_expenditure_ttm": -4092840.12, "fcf_ttm": 2342412.73, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5666432.71, "cash_and_equivalents": 40831952.67, "total_current_assets": 279722350.39, "total_current_liabilities": 246283611.34, "net_ppe": null, "total_assets": 615375080.4, "total_debt": 159706367.42, "total_equity": 277447194.53, "net_working_capital": 44992534.66, "book_value_per_share": 10.5389, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.5389 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 52, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 27, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 52, "rank_earnings_yield": 52, "rank_fcf_yield": 78, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 70, "rank_roe": 50, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 92, "rank_fcf_margin": 78, "rank_piotroski": 67, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 59 }, "composites": { "value_composite": 68, "quality_composite": 91, "momentum_composite": 69, "growth_composite": 40, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 66, "vc2_composite": 70, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1697, "os_score": 0.06, "value_percentile": 0.32, "quality_percentile": 0.09, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7828, "ticker_id": 18788, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.855695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.3, "market_cap": 587068569.4741, "market_cap_usd": 587068569.4741, "enterprise_value": 705942984.2241, "shares_outstanding": 26325946, "fx_rate_to_usd": null, "pe_ratio": 18.97174483, "pb_ratio": 2.11596506, "ptbv_ratio": 2.11596506, "ps_ratio": 0.66352368, "pcf_ratio": 91.22696235, "pfcf_ratio": 250.62558872, "ev_ebitda": 10.17880199, "ev_ebit": 14.81973971, "ev_sales": 0.79787935, "ev_fcf": 301.37429462, "earnings_yield": 0.05270996, "fcf_yield": 0.00331813, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01663833, "total_yield": 0.01663833, "gross_margin": 0.1419248, "operating_margin": 0.05383896, "net_margin": 0.03497431, "ebitda_margin": 0.07838637, "fcf_margin": 0.00264747, "roe": 0.11153244, "roa": 0.05028537, "roic": 0.09014519, "roc_greenblatt": null, "asset_turnover": 1.4377802, "cash_conversion": 0.07569756, "accruals_ratio": 0.03982792, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.71401821, "debt_to_assets": 0.25952687, "interest_coverage": 8.40657932, "current_ratio": 1.1357733, "quick_ratio": 1.1357733, "net_debt": 118874414.75, "revenue_growth_1y": 0.10400865, "revenue_growth_3y_cagr": 0.15435057, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03897548, "eps_growth_3y_cagr": 0.15859992, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.86360553, "book_value_growth_1y": 0.12491781, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.277509, "revenue_stability_5y": 0.174391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03962694, "price_return_3m": 0.21991235, "price_return_6m": 0.22662261, "price_return_9m": 0.3353292, "price_return_12m": -0.03463208, "price_return_12m_ex1m": -0.07142853, "distance_from_52w_high": -0.04496792, "distance_from_52w_low": 0.51084004, "relative_strength": -0.05333605, "local_beta": 0.5781, "volatility_252d": 0.484528, "volatility_60d": 1.082258, "max_drawdown_12m": -0.36788009, "revenue_ttm": 884774105.83, "gross_profit_ttm": 125571387.01, "ebit_ttm": 47635316.02, "ebitda_ttm": 69354230.97, "net_income_ttm": 30944363.57, "eps_diluted_ttm": 1.17543216, "operating_cash_flow_ttm": 6435252.85, "capital_expenditure_ttm": -4092840.12, "fcf_ttm": 2342412.73, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5666432.71, "cash_and_equivalents": 40831952.67, "total_current_assets": 279722350.39, "total_current_liabilities": 246283611.34, "net_ppe": null, "total_assets": 615375080.4, "total_debt": 159706367.42, "total_equity": 277447194.53, "net_working_capital": 44992534.66, "book_value_per_share": 10.53892591, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.53892591, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 52, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 27, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 52, "rank_earnings_yield": 52, "rank_fcf_yield": 78, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 70, "rank_roe": 50, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 92, "rank_fcf_margin": 78, "rank_piotroski": 67, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 59, "value_composite": 68, "quality_composite": 91, "momentum_composite": 69, "growth_composite": 40, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 66, "vc2_composite": 70, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.3, "os": 0.06, "value": 0.32, "quality": 0.09, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.9717, "earnings_yield": 0.0527, "shareholder_yield": 0, "roe": 0.1115, "momentum_12_1": -0.0714, "complete_fields": { "id": 7828, "ticker_id": 18788, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.855695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.3, "market_cap": 587068569.4741, "market_cap_usd": 587068569.4741, "enterprise_value": 705942984.2241, "shares_outstanding": 26325946, "fx_rate_to_usd": null, "pe_ratio": 18.97174483, "pb_ratio": 2.11596506, "ptbv_ratio": 2.11596506, "ps_ratio": 0.66352368, "pcf_ratio": 91.22696235, "pfcf_ratio": 250.62558872, "ev_ebitda": 10.17880199, "ev_ebit": 14.81973971, "ev_sales": 0.79787935, "ev_fcf": 301.37429462, "earnings_yield": 0.05270996, "fcf_yield": 0.00331813, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01663833, "total_yield": 0.01663833, "gross_margin": 0.1419248, "operating_margin": 0.05383896, "net_margin": 0.03497431, "ebitda_margin": 0.07838637, "fcf_margin": 0.00264747, "roe": 0.11153244, "roa": 0.05028537, "roic": 0.09014519, "roc_greenblatt": null, "asset_turnover": 1.4377802, "cash_conversion": 0.07569756, "accruals_ratio": 0.03982792, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.71401821, "debt_to_assets": 0.25952687, "interest_coverage": 8.40657932, "current_ratio": 1.1357733, "quick_ratio": 1.1357733, "net_debt": 118874414.75, "revenue_growth_1y": 0.10400865, "revenue_growth_3y_cagr": 0.15435057, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03897548, "eps_growth_3y_cagr": 0.15859992, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.86360553, "book_value_growth_1y": 0.12491781, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.277509, "revenue_stability_5y": 0.174391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03962694, "price_return_3m": 0.21991235, "price_return_6m": 0.22662261, "price_return_9m": 0.3353292, "price_return_12m": -0.03463208, "price_return_12m_ex1m": -0.07142853, "distance_from_52w_high": -0.04496792, "distance_from_52w_low": 0.51084004, "relative_strength": -0.05333605, "local_beta": 0.5781, "volatility_252d": 0.484528, "volatility_60d": 1.082258, "max_drawdown_12m": -0.36788009, "revenue_ttm": 884774105.83, "gross_profit_ttm": 125571387.01, "ebit_ttm": 47635316.02, "ebitda_ttm": 69354230.97, "net_income_ttm": 30944363.57, "eps_diluted_ttm": 1.17543216, "operating_cash_flow_ttm": 6435252.85, "capital_expenditure_ttm": -4092840.12, "fcf_ttm": 2342412.73, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5666432.71, "cash_and_equivalents": 40831952.67, "total_current_assets": 279722350.39, "total_current_liabilities": 246283611.34, "net_ppe": null, "total_assets": 615375080.4, "total_debt": 159706367.42, "total_equity": 277447194.53, "net_working_capital": 44992534.66, "book_value_per_share": 10.53892591, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.53892591, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 52, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 27, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 52, "rank_earnings_yield": 52, "rank_fcf_yield": 78, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 70, "rank_roe": 50, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 92, "rank_fcf_margin": 78, "rank_piotroski": 67, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 59, "value_composite": 68, "quality_composite": 91, "momentum_composite": 69, "growth_composite": 40, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 66, "vc2_composite": 70, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "income_statement": { "revenue": 870920110.28, "cost_of_revenue": 744777519.69, "gross_profit": 126142590.59, "ebit": 72935590.59, "ebitda": 95842311.46, "pretax_income": null, "tax_provision": null, "net_income": 46479504.51, "net_income_to_common": 46479504.51, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80196229.64, "total_current_assets": 312815530.12, "total_assets": 652649546.75, "short_term_debt": 52385748.28, "long_term_debt": 70344619.14, "total_debt": 159706367.42, "total_liabilities": null, "total_equity": 271177013.78, "shares_outstanding": 26325946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72419714.81, "capital_expenditure": -4883507.61, "free_cash_flow": 67536207.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 51905772.33 }, "complete_fields": { "id": 386464, "ticker_id": 18788, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95842311.46", "netIncome": "46479504.51", "grossProfit": "126142590.59", "totalRevenue": "870920110.28", "costOfRevenue": "744777519.69", "interestExpense": "7866000", "operatingIncome": "72935590.59", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22963025.4" }, "balance": { "totalDebt": "159706367.42", "totalAssets": "652649546.75", "longTermDebt": "70344619.14", "shortTermDebt": "52385748.28", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "312815530.12", "totalShareholderEquity": "271177013.78", "totalCurrentLiabilities": "259491394", "cashAndShortTermInvestments": "80196229.64" }, "cashflow": { "freeCashFlow": "67536207.2", "dividendsPaid": null, "issuanceOfDebt": "130576608", "issuanceOfStock": null, "repaymentOfDebt": "-78670835.67", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "72419714.81", "repurchaseOfStock": null, "capitalExpenditures": "-4883507.61" } }, "revenue": 870920110.28, "cost_of_revenue": 744777519.69, "gross_profit": 126142590.59, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72935590.59, "depreciation_amortisation": 22963025.4, "ebitda": 95842311.46, "interest_expense": 7866000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46479504.51, "net_income_continuing_ops": null, "net_income_to_common": 46479504.51, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80196229.64, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 312815530.12, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 652649546.75, "short_term_debt": 52385748.28, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259491394, "long_term_debt": 70344619.14, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 159706367.42, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 271177013.78, "shares_outstanding": 26325946, "operating_cash_flow": 72419714.81, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4883507.61, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 51905772.33, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67536207.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95842311.46", "netIncome": "46479504.51", "grossProfit": "126142590.59", "totalRevenue": "870920110.28", "costOfRevenue": "744777519.69", "interestExpense": "7866000", "operatingIncome": "72935590.59", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22963025.4" }, "balance": { "totalDebt": "159706367.42", "totalAssets": "652649546.75", "longTermDebt": "70344619.14", "shortTermDebt": "52385748.28", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "312815530.12", "totalShareholderEquity": "271177013.78", "totalCurrentLiabilities": "259491394", "cashAndShortTermInvestments": "80196229.64" }, "cashflow": { "freeCashFlow": "67536207.2", "dividendsPaid": null, "issuanceOfDebt": "130576608", "issuanceOfStock": null, "repaymentOfDebt": "-78670835.67", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "72419714.81", "repurchaseOfStock": null, "capitalExpenditures": "-4883507.61" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "income_statement": { "revenue": 788870728.29, "cost_of_revenue": 660639782.59, "gross_profit": 128230945.7, "ebit": 70135945.7, "ebitda": 92862708.69, "pretax_income": null, "tax_provision": null, "net_income": 48364535.7, "net_income_to_common": 48364535.7, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70340638.75, "total_current_assets": 301300928.18, "total_assets": 562518074.13, "short_term_debt": 45947997.19, "long_term_debt": 20000000, "total_debt": 103972997.19, "total_liabilities": null, "total_equity": 241063846.84, "shares_outstanding": 26325946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40442983.91, "capital_expenditure": -4203443.9, "free_cash_flow": 36239540.01, "dividends_paid": -11846675.7, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23429555.9 }, "complete_fields": { "id": 386466, "ticker_id": 18788, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92862708.69", "netIncome": "48364535.7", "grossProfit": "128230945.7", "totalRevenue": "788870728.29", "costOfRevenue": "660639782.59", "interestExpense": "3501000", "operatingIncome": "70135945.7", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21359405.34" }, "balance": { "totalDebt": "103972997.19", "totalAssets": "562518074.13", "longTermDebt": "20000000", "shortTermDebt": "45947997.19", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "301300928.18", "totalShareholderEquity": "241063846.84", "totalCurrentLiabilities": "253080670.05", "cashAndShortTermInvestments": "70340638.75" }, "cashflow": { "freeCashFlow": "36239540.01", "dividendsPaid": "-11846675.7", "issuanceOfDebt": "57344192.82", "issuanceOfStock": null, "repaymentOfDebt": "-33914636.92", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "40442983.91", "repurchaseOfStock": null, "capitalExpenditures": "-4203443.9" } }, "revenue": 788870728.29, "cost_of_revenue": 660639782.59, "gross_profit": 128230945.7, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70135945.7, "depreciation_amortisation": 21359405.34, "ebitda": 92862708.69, "interest_expense": 3501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48364535.7, "net_income_continuing_ops": null, "net_income_to_common": 48364535.7, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70340638.75, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301300928.18, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 562518074.13, "short_term_debt": 45947997.19, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253080670.05, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103972997.19, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241063846.84, "shares_outstanding": 26325946, "operating_cash_flow": 40442983.91, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4203443.9, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11846675.7, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23429555.9, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36239540.01, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92862708.69", "netIncome": "48364535.7", "grossProfit": "128230945.7", "totalRevenue": "788870728.29", "costOfRevenue": "660639782.59", "interestExpense": "3501000", "operatingIncome": "70135945.7", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21359405.34" }, "balance": { "totalDebt": "103972997.19", "totalAssets": "562518074.13", "longTermDebt": "20000000", "shortTermDebt": "45947997.19", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "301300928.18", "totalShareholderEquity": "241063846.84", "totalCurrentLiabilities": "253080670.05", "cashAndShortTermInvestments": "70340638.75" }, "cashflow": { "freeCashFlow": "36239540.01", "dividendsPaid": "-11846675.7", "issuanceOfDebt": "57344192.82", "issuanceOfStock": null, "repaymentOfDebt": "-33914636.92", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "40442983.91", "repurchaseOfStock": null, "capitalExpenditures": "-4203443.9" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "income_statement": { "revenue": 730135860.22, "cost_of_revenue": 596411742.59, "gross_profit": 133724117.63, "ebit": 63617117.63, "ebitda": 87901334.62, "pretax_income": null, "tax_provision": null, "net_income": 46251213.61, "net_income_to_common": 46251213.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78222547.05, "total_current_assets": 285171247.15, "total_assets": 497770624.48, "short_term_debt": 350591.12, "long_term_debt": 42168443.39, "total_debt": 82732034.51, "total_liabilities": null, "total_equity": 201081638.17, "shares_outstanding": 26325946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57489710.99, "capital_expenditure": -7847106.13, "free_cash_flow": 49642604.86, "dividends_paid": -9214081.1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26322899.94 }, "complete_fields": { "id": 386467, "ticker_id": 18788, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87901334.62", "netIncome": "46251213.61", "grossProfit": "133724117.63", "totalRevenue": "730135860.22", "costOfRevenue": "596411742.59", "interestExpense": "1360000", "operatingIncome": "63617117.63", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20493947.29" }, "balance": { "totalDebt": "82732034.51", "totalAssets": "497770624.48", "longTermDebt": "42168443.39", "shortTermDebt": "350591.12", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "285171247.15", "totalShareholderEquity": "201081638.17", "totalCurrentLiabilities": "198198072.18", "cashAndShortTermInvestments": "78222547.05" }, "cashflow": { "freeCashFlow": "49642604.86", "dividendsPaid": "-9214081.1", "issuanceOfDebt": "19500000", "issuanceOfStock": null, "repaymentOfDebt": "-45822899.94", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "57489710.99", "repurchaseOfStock": null, "capitalExpenditures": "-7847106.13" } }, "revenue": 730135860.22, "cost_of_revenue": 596411742.59, "gross_profit": 133724117.63, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63617117.63, "depreciation_amortisation": 20493947.29, "ebitda": 87901334.62, "interest_expense": 1360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46251213.61, "net_income_continuing_ops": null, "net_income_to_common": 46251213.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78222547.05, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285171247.15, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 497770624.48, "short_term_debt": 350591.12, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198198072.18, "long_term_debt": 42168443.39, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82732034.51, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 201081638.17, "shares_outstanding": 26325946, "operating_cash_flow": 57489710.99, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7847106.13, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9214081.1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26322899.94, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49642604.86, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87901334.62", "netIncome": "46251213.61", "grossProfit": "133724117.63", "totalRevenue": "730135860.22", "costOfRevenue": "596411742.59", "interestExpense": "1360000", "operatingIncome": "63617117.63", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20493947.29" }, "balance": { "totalDebt": "82732034.51", "totalAssets": "497770624.48", "longTermDebt": "42168443.39", "shortTermDebt": "350591.12", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "285171247.15", "totalShareholderEquity": "201081638.17", "totalCurrentLiabilities": "198198072.18", "cashAndShortTermInvestments": "78222547.05" }, "cashflow": { "freeCashFlow": "49642604.86", "dividendsPaid": "-9214081.1", "issuanceOfDebt": "19500000", "issuanceOfStock": null, "repaymentOfDebt": "-45822899.94", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "57489710.99", "repurchaseOfStock": null, "capitalExpenditures": "-7847106.13" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "income_statement": { "revenue": 566193853.26, "cost_of_revenue": 471218825.41, "gross_profit": 94975027.85, "ebit": 43004027.85, "ebitda": 61346860.63, "pretax_income": null, "tax_provision": null, "net_income": 29885533.17, "net_income_to_common": 29885533.17, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70770150.46, "total_current_assets": 240251229.25, "total_assets": 451771191.66, "short_term_debt": 21341000, "long_term_debt": 47500000, "total_debt": 102833000, "total_liabilities": null, "total_equity": 160664721.74, "shares_outstanding": 26325946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52994592.23, "capital_expenditure": -7002411.07, "free_cash_flow": 45992181.16, "dividends_paid": -5265189.2, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33314795.56 }, "complete_fields": { "id": 386468, "ticker_id": 18788, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61346860.63", "netIncome": "29885533.17", "grossProfit": "94975027.85", "totalRevenue": "566193853.26", "costOfRevenue": "471218825.41", "interestExpense": "1445000", "operatingIncome": "43004027.85", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19874427.02" }, "balance": { "totalDebt": "102833000", "totalAssets": "451771191.66", "longTermDebt": "47500000", "shortTermDebt": "21341000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "240251229.25", "totalShareholderEquity": "160664721.74", "totalCurrentLiabilities": "194994760.45", "cashAndShortTermInvestments": "70770150.46" }, "cashflow": { "freeCashFlow": "45992181.16", "dividendsPaid": "-5265189.2", "issuanceOfDebt": "24000000", "issuanceOfStock": null, "repaymentOfDebt": "-57314795.56", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "52994592.23", "repurchaseOfStock": null, "capitalExpenditures": "-7002411.07" } }, "revenue": 566193853.26, "cost_of_revenue": 471218825.41, "gross_profit": 94975027.85, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43004027.85, "depreciation_amortisation": 19874427.02, "ebitda": 61346860.63, "interest_expense": 1445000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29885533.17, "net_income_continuing_ops": null, "net_income_to_common": 29885533.17, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70770150.46, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240251229.25, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 451771191.66, "short_term_debt": 21341000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194994760.45, "long_term_debt": 47500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160664721.74, "shares_outstanding": 26325946, "operating_cash_flow": 52994592.23, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7002411.07, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5265189.2, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33314795.56, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45992181.16, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61346860.63", "netIncome": "29885533.17", "grossProfit": "94975027.85", "totalRevenue": "566193853.26", "costOfRevenue": "471218825.41", "interestExpense": "1445000", "operatingIncome": "43004027.85", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19874427.02" }, "balance": { "totalDebt": "102833000", "totalAssets": "451771191.66", "longTermDebt": "47500000", "shortTermDebt": "21341000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "240251229.25", "totalShareholderEquity": "160664721.74", "totalCurrentLiabilities": "194994760.45", "cashAndShortTermInvestments": "70770150.46" }, "cashflow": { "freeCashFlow": "45992181.16", "dividendsPaid": "-5265189.2", "issuanceOfDebt": "24000000", "issuanceOfStock": null, "repaymentOfDebt": "-57314795.56", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "52994592.23", "repurchaseOfStock": null, "capitalExpenditures": "-7002411.07" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "income_statement": { "revenue": 229518130.28, "cost_of_revenue": 196674780.71, "gross_profit": 32843349.57, "ebit": 12757444.61, "ebitda": 17649798.25, "pretax_income": null, "tax_provision": null, "net_income": 8584786.54, "net_income_to_common": 8584786.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40831952.67, "total_current_assets": 279722350.39, "total_assets": 615375080.4, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 277447194.53, "shares_outstanding": 26325946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4390859.35, "capital_expenditure": -857457.1, "free_cash_flow": 3533402.25, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22104132.92 }, "complete_fields": { "id": 386459, "ticker_id": 18788, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17649798.25", "netIncome": "8584786.54", "grossProfit": "32843349.57", "totalRevenue": "229518130.28", "costOfRevenue": "196674780.71", "interestExpense": "1172553.91", "operatingIncome": "12757444.61", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4467103.94" }, "balance": { "totalDebt": null, "totalAssets": "615375080.4", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "279722350.39", "totalShareholderEquity": "277447194.53", "totalCurrentLiabilities": "246283611.34", "cashAndShortTermInvestments": "40831952.67" }, "cashflow": { "freeCashFlow": "3533402.25", "dividendsPaid": null, "issuanceOfDebt": "17946039", "issuanceOfStock": null, "repaymentOfDebt": "-40050171.92", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4390859.35", "repurchaseOfStock": null, "capitalExpenditures": "-857457.1" } }, "revenue": 229518130.28, "cost_of_revenue": 196674780.71, "gross_profit": 32843349.57, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12757444.61, "depreciation_amortisation": 4467103.94, "ebitda": 17649798.25, "interest_expense": 1172553.91, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8584786.54, "net_income_continuing_ops": null, "net_income_to_common": 8584786.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40831952.67, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 279722350.39, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 615375080.4, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246283611.34, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 277447194.53, "shares_outstanding": 26325946, "operating_cash_flow": 4390859.35, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -857457.1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22104132.92, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3533402.25, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17649798.25", "netIncome": "8584786.54", "grossProfit": "32843349.57", "totalRevenue": "229518130.28", "costOfRevenue": "196674780.71", "interestExpense": "1172553.91", "operatingIncome": "12757444.61", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4467103.94" }, "balance": { "totalDebt": null, "totalAssets": "615375080.4", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "279722350.39", "totalShareholderEquity": "277447194.53", "totalCurrentLiabilities": "246283611.34", "cashAndShortTermInvestments": "40831952.67" }, "cashflow": { "freeCashFlow": "3533402.25", "dividendsPaid": null, "issuanceOfDebt": "17946039", "issuanceOfStock": null, "repaymentOfDebt": "-40050171.92", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4390859.35", "repurchaseOfStock": null, "capitalExpenditures": "-857457.1" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "income_statement": { "revenue": 213748516.64, "cost_of_revenue": 183995530.64, "gross_profit": 29752986, "ebit": 14168671, "ebitda": 19628663.21, "pretax_income": null, "tax_provision": null, "net_income": 8894560.91, "net_income_to_common": 8894560.91, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46214047.84, "total_current_assets": 295194227.59, "total_assets": 626276457.62, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 252141929.22, "shares_outstanding": 26325946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11228375.26, "capital_expenditure": -1308295.67, "free_cash_flow": 9920079.59, "dividends_paid": 0, "share_repurchases": -8220822.56, "shares_issued": null, "net_debt_issued": -3411048.88 }, "complete_fields": { "id": 386460, "ticker_id": 18788, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19628663.21", "netIncome": "8894560.91", "grossProfit": "29752986", "totalRevenue": "213748516.64", "costOfRevenue": "183995530.64", "interestExpense": "1583660.66", "operatingIncome": "14168671", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4859381.63" }, "balance": { "totalDebt": null, "totalAssets": "626276457.62", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "295194227.59", "totalShareholderEquity": "252141929.22", "totalCurrentLiabilities": "261078562.55", "cashAndShortTermInvestments": "46214047.84" }, "cashflow": { "freeCashFlow": "9920079.59", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3411048.88", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "11228375.26", "repurchaseOfStock": "-8220822.56", "capitalExpenditures": "-1308295.67" } }, "revenue": 213748516.64, "cost_of_revenue": 183995530.64, "gross_profit": 29752986, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14168671, "depreciation_amortisation": 4859381.63, "ebitda": 19628663.21, "interest_expense": 1583660.66, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8894560.91, "net_income_continuing_ops": null, "net_income_to_common": 8894560.91, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46214047.84, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 295194227.59, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 626276457.62, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261078562.55, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 252141929.22, "shares_outstanding": 26325946, "operating_cash_flow": 11228375.26, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1308295.67, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -8220822.56, "shares_issued": null, "net_debt_issued": -3411048.88, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9920079.59, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19628663.21", "netIncome": "8894560.91", "grossProfit": "29752986", "totalRevenue": "213748516.64", "costOfRevenue": "183995530.64", "interestExpense": "1583660.66", "operatingIncome": "14168671", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4859381.63" }, "balance": { "totalDebt": null, "totalAssets": "626276457.62", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "295194227.59", "totalShareholderEquity": "252141929.22", "totalCurrentLiabilities": "261078562.55", "cashAndShortTermInvestments": "46214047.84" }, "cashflow": { "freeCashFlow": "9920079.59", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3411048.88", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "11228375.26", "repurchaseOfStock": "-8220822.56", "capitalExpenditures": "-1308295.67" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "income_statement": { "revenue": 219597555.2, "cost_of_revenue": 186354495.78, "gross_profit": 33243059.42, "ebit": 9887128.45, "ebitda": 15422466.88, "pretax_income": null, "tax_provision": null, "net_income": 6374305.79, "net_income_to_common": 6374305.79, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58338875.32, "total_current_assets": 294883634.55, "total_assets": 617867054.15, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 251169893.75, "shares_outstanding": 26325946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4878554.79, "capital_expenditure": -1414624.11, "free_cash_flow": -6293178.9, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27571492.4 }, "complete_fields": { "id": 386461, "ticker_id": 18788, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15422466.88", "netIncome": "6374305.79", "grossProfit": "33243059.42", "totalRevenue": "219597555.2", "costOfRevenue": "186354495.78", "interestExpense": "1438387.67", "operatingIncome": "9887128.45", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4971284.09" }, "balance": { "totalDebt": null, "totalAssets": "617867054.15", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "294883634.55", "totalShareholderEquity": "251169893.75", "totalCurrentLiabilities": "250559166.7", "cashAndShortTermInvestments": "58338875.32" }, "cashflow": { "freeCashFlow": "-6293178.9", "dividendsPaid": null, "issuanceOfDebt": "28000000", "issuanceOfStock": null, "repaymentOfDebt": "-428507.6", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4878554.79", "repurchaseOfStock": null, "capitalExpenditures": "-1414624.11" } }, "revenue": 219597555.2, "cost_of_revenue": 186354495.78, "gross_profit": 33243059.42, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9887128.45, "depreciation_amortisation": 4971284.09, "ebitda": 15422466.88, "interest_expense": 1438387.67, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6374305.79, "net_income_continuing_ops": null, "net_income_to_common": 6374305.79, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58338875.32, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294883634.55, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 617867054.15, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250559166.7, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 251169893.75, "shares_outstanding": 26325946, "operating_cash_flow": -4878554.79, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1414624.11, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27571492.4, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6293178.9, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15422466.88", "netIncome": "6374305.79", "grossProfit": "33243059.42", "totalRevenue": "219597555.2", "costOfRevenue": "186354495.78", "interestExpense": "1438387.67", "operatingIncome": "9887128.45", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4971284.09" }, "balance": { "totalDebt": null, "totalAssets": "617867054.15", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "294883634.55", "totalShareholderEquity": "251169893.75", "totalCurrentLiabilities": "250559166.7", "cashAndShortTermInvestments": "58338875.32" }, "cashflow": { "freeCashFlow": "-6293178.9", "dividendsPaid": null, "issuanceOfDebt": "28000000", "issuanceOfStock": null, "repaymentOfDebt": "-428507.6", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4878554.79", "repurchaseOfStock": null, "capitalExpenditures": "-1414624.11" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "income_statement": { "revenue": 221909903.71, "cost_of_revenue": 192177911.69, "gross_profit": 29731992.02, "ebit": 10822071.96, "ebitda": 16653302.63, "pretax_income": null, "tax_provision": null, "net_income": 7090710.33, "net_income_to_common": 7090710.33, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60457295.09, "total_current_assets": 292744771.68, "total_assets": 626385104.5, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 274414233.3, "shares_outstanding": 26325946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4305426.97, "capital_expenditure": -512463.24, "free_cash_flow": -4817890.21, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11824151.91 }, "complete_fields": { "id": 386462, "ticker_id": 18788, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16653302.63", "netIncome": "7090710.33", "grossProfit": "29731992.02", "totalRevenue": "221909903.71", "costOfRevenue": "192177911.69", "interestExpense": "1471830.47", "operatingIncome": "10822071.96", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5169389.35" }, "balance": { "totalDebt": null, "totalAssets": "626385104.5", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "292744771.68", "totalShareholderEquity": "274414233.3", "totalCurrentLiabilities": "232737584.77", "cashAndShortTermInvestments": "60457295.09" }, "cashflow": { "freeCashFlow": "-4817890.21", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11824151.91", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4305426.97", "repurchaseOfStock": null, "capitalExpenditures": "-512463.24" } }, "revenue": 221909903.71, "cost_of_revenue": 192177911.69, "gross_profit": 29731992.02, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10822071.96, "depreciation_amortisation": 5169389.35, "ebitda": 16653302.63, "interest_expense": 1471830.47, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7090710.33, "net_income_continuing_ops": null, "net_income_to_common": 7090710.33, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60457295.09, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 292744771.68, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 626385104.5, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232737584.77, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 274414233.3, "shares_outstanding": 26325946, "operating_cash_flow": -4305426.97, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -512463.24, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11824151.91, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4817890.21, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16653302.63", "netIncome": "7090710.33", "grossProfit": "29731992.02", "totalRevenue": "221909903.71", "costOfRevenue": "192177911.69", "interestExpense": "1471830.47", "operatingIncome": "10822071.96", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5169389.35" }, "balance": { "totalDebt": null, "totalAssets": "626385104.5", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "292744771.68", "totalShareholderEquity": "274414233.3", "totalCurrentLiabilities": "232737584.77", "cashAndShortTermInvestments": "60457295.09" }, "cashflow": { "freeCashFlow": "-4817890.21", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11824151.91", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4305426.97", "repurchaseOfStock": null, "capitalExpenditures": "-512463.24" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "income_statement": { "revenue": 225381876.83, "cost_of_revenue": 200248043.69, "gross_profit": 25133833.14, "ebit": 21054074.89, "ebitda": 24276721.18, "pretax_income": null, "tax_provision": null, "net_income": 12615490.14, "net_income_to_common": 12615490.14, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80196229.64, "total_current_assets": 312815530.12, "total_assets": 652649546.75, "short_term_debt": 52385748.28, "long_term_debt": 70344619.14, "total_debt": 159706367.42, "total_liabilities": null, "total_equity": 271177013.78, "shares_outstanding": 26325946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49985202.88, "capital_expenditure": -1848807.32, "free_cash_flow": 48136395.56, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17129125.44 }, "complete_fields": { "id": 386463, "ticker_id": 18788, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24276721.18", "netIncome": "12615490.14", "grossProfit": "25133833.14", "totalRevenue": "225381876.83", "costOfRevenue": "200248043.69", "interestExpense": "2064871.14", "operatingIncome": "21054074.89", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5267508.82" }, "balance": { "totalDebt": "159706367.42", "totalAssets": "652649546.75", "longTermDebt": "70344619.14", "shortTermDebt": "52385748.28", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "312815530.12", "totalShareholderEquity": "271177013.78", "totalCurrentLiabilities": "259491394", "cashAndShortTermInvestments": "80196229.64" }, "cashflow": { "freeCashFlow": "48136395.56", "dividendsPaid": "0", "issuanceOfDebt": "19990692.54", "issuanceOfStock": null, "repaymentOfDebt": "-37119817.98", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "49985202.88", "repurchaseOfStock": null, "capitalExpenditures": "-1848807.32" } }, "revenue": 225381876.83, "cost_of_revenue": 200248043.69, "gross_profit": 25133833.14, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21054074.89, "depreciation_amortisation": 5267508.82, "ebitda": 24276721.18, "interest_expense": 2064871.14, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12615490.14, "net_income_continuing_ops": null, "net_income_to_common": 12615490.14, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80196229.64, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 312815530.12, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 652649546.75, "short_term_debt": 52385748.28, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259491394, "long_term_debt": 70344619.14, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 159706367.42, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 271177013.78, "shares_outstanding": 26325946, "operating_cash_flow": 49985202.88, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1848807.32, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17129125.44, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48136395.56, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24276721.18", "netIncome": "12615490.14", "grossProfit": "25133833.14", "totalRevenue": "225381876.83", "costOfRevenue": "200248043.69", "interestExpense": "2064871.14", "operatingIncome": "21054074.89", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5267508.82" }, "balance": { "totalDebt": "159706367.42", "totalAssets": "652649546.75", "longTermDebt": "70344619.14", "shortTermDebt": "52385748.28", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "26325946", "totalCurrentAssets": "312815530.12", "totalShareholderEquity": "271177013.78", "totalCurrentLiabilities": "259491394", "cashAndShortTermInvestments": "80196229.64" }, "cashflow": { "freeCashFlow": "48136395.56", "dividendsPaid": "0", "issuanceOfDebt": "19990692.54", "issuanceOfStock": null, "repaymentOfDebt": "-37119817.98", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "49985202.88", "repurchaseOfStock": null, "capitalExpenditures": "-1848807.32" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386465, "ticker_id": 18788, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:17.643114+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }