{ "ticker": { "uuid": "896301e5-b0f4-4abb-a4ad-b6d9249cee70", "symbol": "ERAS", "name": "Erasca Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/896301e5-b0f4-4abb-a4ad-b6d9249cee70/", "api_url": "https://sharemaestro.com/factors/api/tickers/896301e5-b0f4-4abb-a4ad-b6d9249cee70/" }, "latest_snapshot": { "ticker": { "uuid": "896301e5-b0f4-4abb-a4ad-b6d9249cee70", "symbol": "ERAS", "name": "Erasca Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/896301e5-b0f4-4abb-a4ad-b6d9249cee70/", "api_url": "https://sharemaestro.com/factors/api/tickers/896301e5-b0f4-4abb-a4ad-b6d9249cee70/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.54, "coverage": 0.667, "confidence": 0.646, "delta": -15 }, "headline_factors": { "price": 19.17, "market_cap": 6654432238.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0389, "roe": -0.7039, "piotroski_f_score": 3, "momentum_12_1": 8.1133, "volatility_252d": 1.2596 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0137, "shareholder_yield": -0.0389 }, "quality": { "roe": -0.7039, "roic": -0.5235, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 11.78, "momentum_12_1": 8.1133, "relative_strength": 11.5839 }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.53, "momentum_percentile": 0.54, "growth_composite": 46, "yield_composite": 45, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.667, "signal_confidence": 0.646 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.97, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0695, "roe": -0.7039, "momentum_12_1": 5.325 }, { "week_end_date": "2026-06-14", "price": 14.05, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0592, "roe": -0.7039, "momentum_12_1": 5.9122 }, { "week_end_date": "2026-06-21", "price": 13.67, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0609, "roe": -0.7039, "momentum_12_1": 7.2044 }, { "week_end_date": "2026-06-28", "price": 16.01, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.62, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.052, "roe": -0.7039, "momentum_12_1": 8.8015 }, { "week_end_date": "2026-07-05", "price": 18.47, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.045, "roe": -0.7039, "momentum_12_1": 7.3125 }, { "week_end_date": "2026-07-12", "price": 18.53, "os": 0.47, "value": 0.47, "quality": 0.45, "momentum": 0.48, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0449, "roe": -0.7039, "momentum_12_1": 8.6897 }, { "week_end_date": "2026-07-19", "price": 19.17, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.54, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0389, "roe": -0.7039, "momentum_12_1": 8.1133 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3107000, "gross_profit": -3107000, "ebit": -124546000, "ebitda": -121439000, "pretax_income": -124546000, "tax_provision": null, "net_income": -124546000, "net_income_to_common": -124546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95455000, "capital_expenditure": 128000, "free_cash_flow": -95327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3107000, "gross_profit": -3107000, "ebit": -124546000, "ebitda": -121439000, "pretax_income": -124546000, "tax_provision": null, "net_income": -124546000, "net_income_to_common": -124546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95455000, "capital_expenditure": 128000, "free_cash_flow": -95327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3107000, "gross_profit": -3107000, "ebit": -124546000, "ebitda": -121439000, "pretax_income": -124546000, "tax_provision": null, "net_income": -124546000, "net_income_to_common": -124546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95455000, "capital_expenditure": 128000, "free_cash_flow": -95327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3107000, "gross_profit": -3107000, "ebit": -124546000, "ebitda": -121439000, "pretax_income": -124546000, "tax_provision": null, "net_income": -124546000, "net_income_to_common": -124546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95455000, "capital_expenditure": 128000, "free_cash_flow": -95327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3107000, "gross_profit": -3107000, "ebit": -124546000, "ebitda": -121439000, "pretax_income": -124546000, "tax_provision": null, "net_income": -124546000, "net_income_to_common": -124546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95455000, "capital_expenditure": 128000, "free_cash_flow": -95327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3107000, "gross_profit": -3107000, "ebit": -131405000, "ebitda": -128298000, "pretax_income": -124546000, "tax_provision": null, "net_income": -124546000, "net_income_to_common": -124546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95455000, "capital_expenditure": 128000, "free_cash_flow": -95327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3805000, "gross_profit": -3805000, "ebit": -157087000, "ebitda": -153282000, "pretax_income": -161650000, "tax_provision": null, "net_income": -161650000, "net_income_to_common": -161650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67739000, "total_current_assets": 308793000, "total_assets": 502526000, "short_term_debt": 9238000, "long_term_debt": 47270000, "total_debt": 51889000, "total_liabilities": 79027000, "total_equity": 423499000, "shares_outstanding": 233817916, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109417000, "capital_expenditure": 22560000, "free_cash_flow": -86857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 239061000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3805000, "gross_profit": -3805000, "ebit": -157087000, "ebitda": -153282000, "pretax_income": -161650000, "tax_provision": null, "net_income": -161650000, "net_income_to_common": -161650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67739000, "total_current_assets": 308793000, "total_assets": 502526000, "short_term_debt": 9238000, "long_term_debt": 47270000, "total_debt": 51889000, "total_liabilities": 79027000, "total_equity": 423499000, "shares_outstanding": 233817916, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109417000, "capital_expenditure": 22560000, "free_cash_flow": -86857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 239061000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 723000, "gross_profit": -723000, "ebit": -183440000, "ebitda": -182717000, "pretax_income": -183440000, "tax_provision": null, "net_income": -183440000, "net_income_to_common": -183440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47256000, "total_current_assets": 253784000, "total_assets": 461234000, "short_term_debt": 5251000, "long_term_debt": 40702000, "total_debt": 45953000, "total_liabilities": 67706000, "total_equity": 393528000, "shares_outstanding": 304317460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27383000, "capital_expenditure": 36000, "free_cash_flow": -27347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 258750000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 723000, "gross_profit": -723000, "ebit": -183440000, "ebitda": -182717000, "pretax_income": -183440000, "tax_provision": null, "net_income": -183440000, "net_income_to_common": -183440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47256000, "total_current_assets": 253784000, "total_assets": 461234000, "short_term_debt": 5251000, "long_term_debt": 40702000, "total_debt": 45953000, "total_liabilities": 67706000, "total_equity": 393528000, "shares_outstanding": 304317460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27383000, "capital_expenditure": 36000, "free_cash_flow": -27347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 258750000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 723000, "gross_profit": -723000, "ebit": -183440000, "ebitda": -182717000, "pretax_income": -183440000, "tax_provision": null, "net_income": -183440000, "net_income_to_common": -183440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47256000, "total_current_assets": 253784000, "total_assets": 461234000, "short_term_debt": 5251000, "long_term_debt": 40702000, "total_debt": 45953000, "total_liabilities": 67706000, "total_equity": 393528000, "shares_outstanding": 304317460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27383000, "capital_expenditure": 36000, "free_cash_flow": -27347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 258750000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 723000, "gross_profit": -723000, "ebit": -183440000, "ebitda": -182717000, "pretax_income": -183440000, "tax_provision": null, "net_income": -183440000, "net_income_to_common": -183440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47256000, "total_current_assets": 253784000, "total_assets": 461234000, "short_term_debt": 5251000, "long_term_debt": 40702000, "total_debt": 45953000, "total_liabilities": 67706000, "total_equity": 393528000, "shares_outstanding": 304317460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27383000, "capital_expenditure": 36000, "free_cash_flow": -27347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 258750000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 723000, "gross_profit": -723000, "ebit": -183440000, "ebitda": -182717000, "pretax_income": -183440000, "tax_provision": null, "net_income": -183440000, "net_income_to_common": -183440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47256000, "total_current_assets": 253784000, "total_assets": 461234000, "short_term_debt": 5251000, "long_term_debt": 40702000, "total_debt": 45953000, "total_liabilities": 67706000, "total_equity": 393528000, "shares_outstanding": 304317460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27383000, "capital_expenditure": 36000, "free_cash_flow": -27347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 258750000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 723000, "gross_profit": -723000, "ebit": -37911000, "ebitda": -37188000, "pretax_income": -183440000, "tax_provision": null, "net_income": -183440000, "net_income_to_common": -183440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47256000, "total_current_assets": 253784000, "total_assets": 461234000, "short_term_debt": 5251000, "long_term_debt": 40702000, "total_debt": 45953000, "total_liabilities": 67706000, "total_equity": 393528000, "shares_outstanding": 304317460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27383000, "capital_expenditure": 36000, "free_cash_flow": -27347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 258750000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 743000, "gross_profit": -743000, "ebit": -29092000, "ebitda": -28349000, "pretax_income": -29092000, "tax_provision": null, "net_income": -29092000, "net_income_to_common": -29092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21711000, "capital_expenditure": 9000, "free_cash_flow": -21702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 743000, "gross_profit": -743000, "ebit": -29092000, "ebitda": -28349000, "pretax_income": -29092000, "tax_provision": null, "net_income": -29092000, "net_income_to_common": -29092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21711000, "capital_expenditure": 9000, "free_cash_flow": -21702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 743000, "gross_profit": -743000, "ebit": -29092000, "ebitda": -28349000, "pretax_income": -29092000, "tax_provision": null, "net_income": -29092000, "net_income_to_common": -29092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21711000, "capital_expenditure": 9000, "free_cash_flow": -21702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 743000, "gross_profit": -743000, "ebit": -29092000, "ebitda": -28349000, "pretax_income": -29092000, "tax_provision": null, "net_income": -29092000, "net_income_to_common": -29092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21711000, "capital_expenditure": 9000, "free_cash_flow": -21702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 743000, "gross_profit": -743000, "ebit": -29092000, "ebitda": -28349000, "pretax_income": -29092000, "tax_provision": null, "net_income": -29092000, "net_income_to_common": -29092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21711000, "capital_expenditure": 9000, "free_cash_flow": -21702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 743000, "gross_profit": -743000, "ebit": -32604000, "ebitda": -31861000, "pretax_income": -29092000, "tax_provision": null, "net_income": -29092000, "net_income_to_common": -29092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73805000, "total_current_assets": 286239000, "total_assets": 396154000, "short_term_debt": 5066000, "long_term_debt": 42073000, "total_debt": 47139000, "total_liabilities": 70983000, "total_equity": 325171000, "shares_outstanding": 283533696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21711000, "capital_expenditure": 9000, "free_cash_flow": -21702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }