{ "ticker": { "uuid": "8964d822-facf-430e-bd03-c9effca2e8a2", "symbol": "NRIM", "name": "Northrim BanCorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8964d822-facf-430e-bd03-c9effca2e8a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8964d822-facf-430e-bd03-c9effca2e8a2/" }, "latest_snapshot": { "ticker": { "uuid": "8964d822-facf-430e-bd03-c9effca2e8a2", "symbol": "NRIM", "name": "Northrim BanCorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8964d822-facf-430e-bd03-c9effca2e8a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8964d822-facf-430e-bd03-c9effca2e8a2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.97, "value": 0.94, "quality": 0.9, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 27.09, "market_cap": 602610710.94, "pe_ratio": 8.7943, "earnings_yield": 0.1738, "ebitda_to_ev": 0.1802, "shareholder_yield": 0.0226, "roe": 0.1971, "piotroski_f_score": 6, "momentum_12_1": 0.3268, "volatility_252d": 0.3494 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.7943, "ev_ebitda": 5.5488, "earnings_yield": 0.1738, "fcf_yield": 0.2766, "shareholder_yield": 0.0226 }, "quality": { "roe": 0.1971, "roic": 0.2599, "gross_margin": 0.8158, "fcf_margin": 0.5816, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1164, "eps_growth_1y": 0.5277, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2855, "momentum_12_1": 0.3268, "relative_strength": 0.0693 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.9, "momentum_percentile": 0.75, "growth_composite": 9, "yield_composite": 65, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.65, "os": 0.91, "value": 0.93, "quality": 0.92, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 8.4397, "earnings_yield": 0.1422, "shareholder_yield": 0.0184, "roe": 0.1934, "momentum_12_1": 0.136 }, { "week_end_date": "2026-06-14", "price": 25.8, "os": 0.9, "value": 0.92, "quality": 0.93, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 8.835, "earnings_yield": 0.1364, "shareholder_yield": 0.0237, "roe": 0.1934, "momentum_12_1": 0.0945 }, { "week_end_date": "2026-06-21", "price": 25.21, "os": 0.97, "value": 0.93, "quality": 0.94, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 8.633, "earnings_yield": 0.1393, "shareholder_yield": 0.0243, "roe": 0.1934, "momentum_12_1": 0.1601 }, { "week_end_date": "2026-06-28", "price": 27.96, "os": 0.9, "value": 0.91, "quality": 0.94, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 9.5747, "earnings_yield": 0.1268, "shareholder_yield": 0.0219, "roe": 0.1934, "momentum_12_1": 0.0719 }, { "week_end_date": "2026-07-05", "price": 27.12, "os": 0.91, "value": 0.92, "quality": 0.94, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.2871, "earnings_yield": 0.1304, "shareholder_yield": 0.0226, "roe": 0.1934, "momentum_12_1": 0.021 }, { "week_end_date": "2026-07-12", "price": 27.22, "os": 0.97, "value": 0.92, "quality": 0.93, "momentum": 0.72, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.3213, "earnings_yield": 0.1299, "shareholder_yield": 0.0225, "roe": 0.1934, "momentum_12_1": 0.1179 }, { "week_end_date": "2026-07-19", "price": 27.84, "os": 0.96, "value": 0.91, "quality": 0.94, "momentum": 0.64, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.5336, "earnings_yield": 0.1273, "shareholder_yield": 0.022, "roe": 0.1934, "momentum_12_1": 0.0789 }, { "week_end_date": "2026-07-26", "price": 27.09, "os": 0.97, "value": 0.94, "quality": 0.9, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 8.7943, "earnings_yield": 0.1738, "shareholder_yield": 0.0226, "roe": 0.1971, "momentum_12_1": 0.3268 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242530000, "cost_of_revenue": 45052000, "gross_profit": 197478000, "ebit": 86146000, "ebitda": 88806000, "pretax_income": 84519000, "tax_provision": 19911000, "net_income": 64608000, "net_income_to_common": 64608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 139337000, "capital_expenditure": 5469000, "free_cash_flow": 144806000, "dividends_paid": 14547000, "share_repurchases": 0, "shares_issued": 609000, "net_debt_issued": 48360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242530000, "cost_of_revenue": 45052000, "gross_profit": 197478000, "ebit": 86146000, "ebitda": 88806000, "pretax_income": 84519000, "tax_provision": 19911000, "net_income": 64608000, "net_income_to_common": 64608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 139337000, "capital_expenditure": 5469000, "free_cash_flow": 144806000, "dividends_paid": 14547000, "share_repurchases": 0, "shares_issued": 609000, "net_debt_issued": 48360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242530000, "cost_of_revenue": 45052000, "gross_profit": 197478000, "ebit": 86146000, "ebitda": 88806000, "pretax_income": 84519000, "tax_provision": 19911000, "net_income": 64608000, "net_income_to_common": 64608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 139337000, "capital_expenditure": 5469000, "free_cash_flow": 144806000, "dividends_paid": 14547000, "share_repurchases": 0, "shares_issued": 609000, "net_debt_issued": 48360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242530000, "cost_of_revenue": 45052000, "gross_profit": 197478000, "ebit": 86146000, "ebitda": 88806000, "pretax_income": 84519000, "tax_provision": 19911000, "net_income": 64608000, "net_income_to_common": 64608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 139337000, "capital_expenditure": 5469000, "free_cash_flow": 144806000, "dividends_paid": 14547000, "share_repurchases": 0, "shares_issued": 609000, "net_debt_issued": 48360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242530000, "cost_of_revenue": 45052000, "gross_profit": 197478000, "ebit": 86146000, "ebitda": 88806000, "pretax_income": 84519000, "tax_provision": 19911000, "net_income": 64608000, "net_income_to_common": 64608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 139337000, "capital_expenditure": 5469000, "free_cash_flow": 144806000, "dividends_paid": 14547000, "share_repurchases": 0, "shares_issued": 609000, "net_debt_issued": 48360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242530000, "cost_of_revenue": 45052000, "gross_profit": 197478000, "ebit": 86146000, "ebitda": 88806000, "pretax_income": 84519000, "tax_provision": 19911000, "net_income": 64608000, "net_income_to_common": 64608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 139337000, "capital_expenditure": 5469000, "free_cash_flow": 144806000, "dividends_paid": 14547000, "share_repurchases": 0, "shares_issued": 609000, "net_debt_issued": 48360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242530000, "cost_of_revenue": 45052000, "gross_profit": 197478000, "ebit": 86146000, "ebitda": 88806000, "pretax_income": 84519000, "tax_provision": 19911000, "net_income": 64608000, "net_income_to_common": 64608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 139337000, "capital_expenditure": 5469000, "free_cash_flow": 144806000, "dividends_paid": 14547000, "share_repurchases": 0, "shares_issued": 609000, "net_debt_issued": 48360000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195960000, "cost_of_revenue": 44029000, "gross_profit": 151931000, "ebit": 46994000, "ebitda": 50604000, "pretax_income": 46994000, "tax_provision": 10023000, "net_income": 36971000, "net_income_to_common": 36971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62736000, "total_current_assets": 646161000, "total_assets": 3041869000, "short_term_debt": 12762000, "long_term_debt": 33355000, "total_debt": 40842000, "total_liabilities": 2774753000, "total_equity": 267116000, "shares_outstanding": 22336000, "goodwill_and_intangibles": 80345000 }, "cash_flow": { "operating_cash_flow": -8727000, "capital_expenditure": 620000, "free_cash_flow": -8107000, "dividends_paid": 13751000, "share_repurchases": -789000, "shares_issued": 801000, "net_debt_issued": -30837000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63891000, "cost_of_revenue": 11645000, "gross_profit": 52246000, "ebit": 20224000, "ebitda": 20224000, "pretax_income": 20224000, "tax_provision": 4882000, "net_income": 15342000, "net_income_to_common": 15342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172213000, "total_current_assets": 709589000, "total_assets": 3415386000, "short_term_debt": 81574000, "long_term_debt": null, "total_debt": 93033000, "total_liabilities": 3067772000, "total_equity": 347614000, "shares_outstanding": 22560798, "goodwill_and_intangibles": 50824000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59763000, "cost_of_revenue": 11195000, "gross_profit": 48568000, "ebit": 17958000, "ebitda": 18813000, "pretax_income": 17958000, "tax_provision": 4283000, "net_income": 13675000, "net_income_to_common": 13675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_assets": 3354908000, "short_term_debt": null, "long_term_debt": 81652000, "total_debt": 93509000, "total_liabilities": 3019099000, "total_equity": 335809000, "shares_outstanding": 22577720, "goodwill_and_intangibles": 50824000 }, "cash_flow": { "operating_cash_flow": 27217000, "capital_expenditure": 2891000, "free_cash_flow": 30108000, "dividends_paid": 3557000, "share_repurchases": null, "shares_issued": 483000, "net_debt_issued": -112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59763000, "cost_of_revenue": 11195000, "gross_profit": 48568000, "ebit": 17958000, "ebitda": 18813000, "pretax_income": 17958000, "tax_provision": 4283000, "net_income": 13675000, "net_income_to_common": 13675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_assets": 3354908000, "short_term_debt": null, "long_term_debt": 81652000, "total_debt": 93509000, "total_liabilities": 3019099000, "total_equity": 335809000, "shares_outstanding": 22577720, "goodwill_and_intangibles": 50824000 }, "cash_flow": { "operating_cash_flow": 27217000, "capital_expenditure": 2891000, "free_cash_flow": 30108000, "dividends_paid": 3557000, "share_repurchases": null, "shares_issued": 483000, "net_debt_issued": -112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59763000, "cost_of_revenue": 11195000, "gross_profit": 48568000, "ebit": 17958000, "ebitda": 18813000, "pretax_income": 17958000, "tax_provision": 4283000, "net_income": 13675000, "net_income_to_common": 13675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_assets": 3354908000, "short_term_debt": null, "long_term_debt": 81652000, "total_debt": 93509000, "total_liabilities": 3019099000, "total_equity": 335809000, "shares_outstanding": 22577720, "goodwill_and_intangibles": 50824000 }, "cash_flow": { "operating_cash_flow": 27217000, "capital_expenditure": 2891000, "free_cash_flow": 30108000, "dividends_paid": 3557000, "share_repurchases": null, "shares_issued": 483000, "net_debt_issued": -112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59763000, "cost_of_revenue": 11195000, "gross_profit": 48568000, "ebit": 17958000, "ebitda": 18813000, "pretax_income": 17958000, "tax_provision": 4283000, "net_income": 13675000, "net_income_to_common": 13675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_assets": 3354908000, "short_term_debt": null, "long_term_debt": 81652000, "total_debt": 93509000, "total_liabilities": 3019099000, "total_equity": 335809000, "shares_outstanding": 22577720, "goodwill_and_intangibles": 50824000 }, "cash_flow": { "operating_cash_flow": 27217000, "capital_expenditure": 2891000, "free_cash_flow": 30108000, "dividends_paid": 3557000, "share_repurchases": null, "shares_issued": 483000, "net_debt_issued": -112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59763000, "cost_of_revenue": 11195000, "gross_profit": 48568000, "ebit": 17958000, "ebitda": 18813000, "pretax_income": 17958000, "tax_provision": 4283000, "net_income": 13675000, "net_income_to_common": 13675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_assets": 3354908000, "short_term_debt": null, "long_term_debt": 81652000, "total_debt": 93509000, "total_liabilities": 3019099000, "total_equity": 335809000, "shares_outstanding": 22577720, "goodwill_and_intangibles": 50824000 }, "cash_flow": { "operating_cash_flow": 27217000, "capital_expenditure": 2891000, "free_cash_flow": 30108000, "dividends_paid": 3557000, "share_repurchases": null, "shares_issued": 483000, "net_debt_issued": -112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59763000, "cost_of_revenue": 11195000, "gross_profit": 48568000, "ebit": 17958000, "ebitda": 18813000, "pretax_income": 17958000, "tax_provision": 4283000, "net_income": 13675000, "net_income_to_common": 13675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_assets": 3354908000, "short_term_debt": null, "long_term_debt": 81652000, "total_debt": 93509000, "total_liabilities": 3019099000, "total_equity": 335809000, "shares_outstanding": 22577720, "goodwill_and_intangibles": 50824000 }, "cash_flow": { "operating_cash_flow": 27217000, "capital_expenditure": 2891000, "free_cash_flow": 30108000, "dividends_paid": 3557000, "share_repurchases": null, "shares_issued": 483000, "net_debt_issued": -112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59763000, "cost_of_revenue": 11195000, "gross_profit": 48568000, "ebit": 17958000, "ebitda": 17958000, "pretax_income": 17958000, "tax_provision": 4283000, "net_income": 13675000, "net_income_to_common": 13675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_assets": 3354908000, "short_term_debt": null, "long_term_debt": 81652000, "total_debt": 93509000, "total_liabilities": 3019099000, "total_equity": 335809000, "shares_outstanding": 22577720, "goodwill_and_intangibles": 50824000 }, "cash_flow": { "operating_cash_flow": 27217000, "capital_expenditure": 2891000, "free_cash_flow": 30108000, "dividends_paid": 3557000, "share_repurchases": null, "shares_issued": 483000, "net_debt_issued": -112000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62324000, "cost_of_revenue": 10666000, "gross_profit": 51658000, "ebit": 18234000, "ebitda": 19846000, "pretax_income": 16607000, "tax_provision": 4166000, "net_income": 12441000, "net_income_to_common": 12441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 34542000, "capital_expenditure": 2220000, "free_cash_flow": 36762000, "dividends_paid": 3943000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62324000, "cost_of_revenue": 10666000, "gross_profit": 51658000, "ebit": 18234000, "ebitda": 19846000, "pretax_income": 16607000, "tax_provision": 4166000, "net_income": 12441000, "net_income_to_common": 12441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 34542000, "capital_expenditure": 2220000, "free_cash_flow": 36762000, "dividends_paid": 3943000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62324000, "cost_of_revenue": 10666000, "gross_profit": 51658000, "ebit": 18234000, "ebitda": 19846000, "pretax_income": 16607000, "tax_provision": 4166000, "net_income": 12441000, "net_income_to_common": 12441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 34542000, "capital_expenditure": 2220000, "free_cash_flow": 36762000, "dividends_paid": 3943000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62324000, "cost_of_revenue": 10666000, "gross_profit": 51658000, "ebit": 18234000, "ebitda": 19846000, "pretax_income": 16607000, "tax_provision": 4166000, "net_income": 12441000, "net_income_to_common": 12441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 87670000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 34542000, "capital_expenditure": 2220000, "free_cash_flow": 36762000, "dividends_paid": 3943000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }