{ "ticker": { "uuid": "8964d822-facf-430e-bd03-c9effca2e8a2", "symbol": "NRIM", "name": "Northrim BanCorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8964d822-facf-430e-bd03-c9effca2e8a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8964d822-facf-430e-bd03-c9effca2e8a2/" }, "ticker_metadata": { "id": 7371, "uuid": "8964d822-facf-430e-bd03-c9effca2e8a2", "symbol": "NRIM", "name": "Northrim BanCorp Inc", "asset_type": "equity", "market_cap": 549668000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Northrim BanCorp, Inc. is the banking holding company for Northrim Bank offering commercial banking products and services to businesses and professionals. The company is headquartered in Anchorage, Alaska.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8964d822-facf-430e-bd03-c9effca2e8a2", "symbol": "NRIM", "name": "Northrim BanCorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8964d822-facf-430e-bd03-c9effca2e8a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8964d822-facf-430e-bd03-c9effca2e8a2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.92, "quality": 0.94, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.8, "market_cap": 559927456, "pe_ratio": 8.6197, "earnings_yield": 0.116, "ebitda_to_ev": 0.1451, "shareholder_yield": 0.026, "roe": 0.1934, "piotroski_f_score": 6, "momentum_12_1": 0.1359, "volatility_252d": 0.364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.324216+00:00", "batch_id": "" }, "size": { "price_close": 24.8, "market_cap": 559927456, "market_cap_usd": 559927456, "enterprise_value": 608549456, "shares_outstanding": 22577720, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.6197, "pb_ratio": 1.6674, "ptbv_ratio": 1.9648, "ps_ratio": 2.2712, "pcf_ratio": 3.7325, "pfcf_ratio": 3.5401, "ev_ebitda": 6.8923, "ev_ebit": 7.0329, "ev_sales": 2.4684, "ev_fcf": 3.8475, "earnings_yield": 0.116, "fcf_yield": 0.2599, "price_to_sales": 2.2712, "price_to_book": 1.6674, "price_to_cashflow": 3.7325, "ebitda_to_ev": 0.1451, "sales_yield": 0.4051 }, "yield": { "dividend_yield": 0.026, "buyback_yield": 0, "shareholder_yield": 0.026, "debt_paydown_yield": null, "total_yield": 0.026 }, "quality": { "gross_margin": 0.8078, "operating_margin": 0.351, "net_margin": 0.2635, "ebitda_margin": 0.3581, "fcf_margin": 0.6416, "roe": 0.1934, "roa": 0.0194, "roic": 0.1722, "roc_greenblatt": null, "asset_turnover": 0.0735, "cash_conversion": 2.4349, "accruals_ratio": -0.0254, "sbc_to_revenue": 0.0088, "piotroski_f_score": 6, "altman_z_score": 0.5981, "earnings_stability_5y": 0.4344, "revenue_stability_5y": 0.2859, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0594, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.9905, "net_debt_to_ebitda": 0.5507, "debt_to_assets": 0.0243, "interest_coverage": 2.0245, "current_ratio": 46.9348, "quick_ratio": 46.9348, "net_debt": 48622000, "local_beta": 0.0008, "volatility_252d": 0.364, "volatility_60d": 0.7986, "max_drawdown_12m": -0.2267, "risk_adjusted_momentum": 0.3735 }, "growth": { "revenue_growth_1y": 0.1849, "revenue_growth_3y_cagr": 0.2174, "revenue_growth_5y_cagr": 0.1161, "eps_growth_1y": 0.5431, "eps_growth_3y_cagr": 0.2809, "eps_growth_5y_cagr": 0.1446, "fcf_growth_1y": 9.1304, "book_value_growth_1y": 0.2118, "revenue_growth": 0.1849, "earnings_growth": 0.5431 }, "momentum": { "price_return_1m": 0.0065, "price_return_3m": 0.0778, "price_return_6m": 0.0347, "price_return_9m": 0.105, "price_return_12m": 0.1433, "price_return_12m_ex1m": 0.1359, "momentum_6m": 0.0347, "momentum_12m": 0.1433, "momentum_12_1": 0.1359, "distance_from_52w_high": -0.1373, "distance_from_52w_low": 0.2481, "relative_strength": -0.0146 }, "raw_ttm": { "revenue_ttm": 246532000, "gross_profit_ttm": 199140000, "ebit_ttm": 86529000, "ebitda_ttm": 88294000, "net_income_ttm": 64959000, "eps_diluted_ttm": 2.8771, "operating_cash_flow_ttm": 150014000, "capital_expenditure_ttm": 8152000, "fcf_ttm": 158166000, "dividends_paid_ttm": 14570000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42740000, "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_current_liabilities": 11857000, "net_ppe": null, "total_assets": 3354908000, "total_debt": 81652000, "total_equity": 335809000, "net_working_capital": 512072000, "book_value_per_share": 14.8735, "retained_earnings": 319660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 284985000, "tangible_book_per_share": 12.6224 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 43, "rank_ptbv": 41, "rank_ps": 53, "rank_pcf": 12, "rank_ev_ebitda": 20, "rank_ev_ebit": 32, "rank_earnings_yield": 15, "rank_fcf_yield": 11, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 20, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 11, "rank_fcf_margin": 11, "rank_piotroski": 45, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 54 }, "composites": { "value_composite": 8, "quality_composite": 6, "momentum_composite": 69, "growth_composite": 7, "yield_composite": 20, "svqf_composite": 8, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 43, "overall_composite": 9, "quality_value_composite": 0.9299, "os_score": 0.91, "value_percentile": 0.92, "quality_percentile": 0.94, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 43, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2139, "ticker_id": 7371, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.324216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.8, "market_cap": 559927456, "market_cap_usd": 559927456, "enterprise_value": 608549456, "shares_outstanding": 22577720, "fx_rate_to_usd": null, "pe_ratio": 8.6197056, "pb_ratio": 1.6673986, "ptbv_ratio": 1.96476115, "ps_ratio": 2.27121613, "pcf_ratio": 3.73250134, "pfcf_ratio": 3.54012529, "ev_ebitda": 6.89230815, "ev_ebit": 7.03289598, "ev_sales": 2.46844002, "ev_fcf": 3.84753649, "earnings_yield": 0.11601324, "fcf_yield": 0.25990657, "dividend_yield": 0.02602123, "buyback_yield": 0, "shareholder_yield": 0.02602123, "debt_paydown_yield": null, "total_yield": 0.02602123, "gross_margin": 0.80776532, "operating_margin": 0.35098486, "net_margin": 0.26349115, "ebitda_margin": 0.35814418, "fcf_margin": 0.64156377, "roe": 0.19344032, "roa": 0.01936238, "roic": 0.17221251, "roc_greenblatt": null, "asset_turnover": 0.07348398, "cash_conversion": 2.43485891, "accruals_ratio": -0.02535241, "sbc_to_revenue": 0.00882238, "debt_to_equity": 8.99052438, "net_debt_to_ebitda": 0.55068295, "debt_to_assets": 0.02433807, "interest_coverage": 2.02454375, "current_ratio": 46.93480644, "quick_ratio": 46.93480644, "net_debt": 48622000, "revenue_growth_1y": 0.18485695, "revenue_growth_3y_cagr": 0.21744686, "revenue_growth_5y_cagr": 0.11609251, "eps_growth_1y": 0.54311574, "eps_growth_3y_cagr": 0.28092225, "eps_growth_5y_cagr": 0.14458952, "fcf_growth_1y": 9.13040415, "book_value_growth_1y": 0.21177509, "piotroski_f_score": 6, "altman_z_score": 0.59808043, "earnings_stability_5y": 0.434445, "revenue_stability_5y": 0.285907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00649351, "price_return_3m": 0.07779226, "price_return_6m": 0.03466547, "price_return_9m": 0.10500684, "price_return_12m": 0.14332606, "price_return_12m_ex1m": 0.13594977, "distance_from_52w_high": -0.13727427, "distance_from_52w_low": 0.24807505, "relative_strength": -0.01461499, "local_beta": 0.0008, "volatility_252d": 0.364, "volatility_60d": 0.7986, "max_drawdown_12m": -0.22667771, "revenue_ttm": 246532000, "gross_profit_ttm": 199140000, "ebit_ttm": 86529000, "ebitda_ttm": 88294000, "net_income_ttm": 64959000, "eps_diluted_ttm": 2.87712843, "operating_cash_flow_ttm": 150014000, "capital_expenditure_ttm": 8152000, "fcf_ttm": 158166000, "dividends_paid_ttm": 14570000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42740000, "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_current_liabilities": 11857000, "net_ppe": null, "total_assets": 3354908000, "total_debt": 81652000, "total_equity": 335809000, "net_working_capital": 512072000, "book_value_per_share": 14.87346818, "retained_earnings": 319660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 284985000, "tangible_book_per_share": 12.62239943, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 43, "rank_ptbv": 41, "rank_ps": 53, "rank_pcf": 12, "rank_ev_ebitda": 20, "rank_ev_ebit": 32, "rank_earnings_yield": 15, "rank_fcf_yield": 11, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 20, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 11, "rank_fcf_margin": 11, "rank_piotroski": 45, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 54, "value_composite": 8, "quality_composite": 6, "momentum_composite": 69, "growth_composite": 7, "yield_composite": 20, "svqf_composite": 8, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 43, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.8, "os": 0.91, "value": 0.92, "quality": 0.94, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 8.6197, "earnings_yield": 0.116, "shareholder_yield": 0.026, "roe": 0.1934, "momentum_12_1": 0.1359, "complete_fields": { "id": 2139, "ticker_id": 7371, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.324216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.8, "market_cap": 559927456, "market_cap_usd": 559927456, "enterprise_value": 608549456, "shares_outstanding": 22577720, "fx_rate_to_usd": null, "pe_ratio": 8.6197056, "pb_ratio": 1.6673986, "ptbv_ratio": 1.96476115, "ps_ratio": 2.27121613, "pcf_ratio": 3.73250134, "pfcf_ratio": 3.54012529, "ev_ebitda": 6.89230815, "ev_ebit": 7.03289598, "ev_sales": 2.46844002, "ev_fcf": 3.84753649, "earnings_yield": 0.11601324, "fcf_yield": 0.25990657, "dividend_yield": 0.02602123, "buyback_yield": 0, "shareholder_yield": 0.02602123, "debt_paydown_yield": null, "total_yield": 0.02602123, "gross_margin": 0.80776532, "operating_margin": 0.35098486, "net_margin": 0.26349115, "ebitda_margin": 0.35814418, "fcf_margin": 0.64156377, "roe": 0.19344032, "roa": 0.01936238, "roic": 0.17221251, "roc_greenblatt": null, "asset_turnover": 0.07348398, "cash_conversion": 2.43485891, "accruals_ratio": -0.02535241, "sbc_to_revenue": 0.00882238, "debt_to_equity": 8.99052438, "net_debt_to_ebitda": 0.55068295, "debt_to_assets": 0.02433807, "interest_coverage": 2.02454375, "current_ratio": 46.93480644, "quick_ratio": 46.93480644, "net_debt": 48622000, "revenue_growth_1y": 0.18485695, "revenue_growth_3y_cagr": 0.21744686, "revenue_growth_5y_cagr": 0.11609251, "eps_growth_1y": 0.54311574, "eps_growth_3y_cagr": 0.28092225, "eps_growth_5y_cagr": 0.14458952, "fcf_growth_1y": 9.13040415, "book_value_growth_1y": 0.21177509, "piotroski_f_score": 6, "altman_z_score": 0.59808043, "earnings_stability_5y": 0.434445, "revenue_stability_5y": 0.285907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00649351, "price_return_3m": 0.07779226, "price_return_6m": 0.03466547, "price_return_9m": 0.10500684, "price_return_12m": 0.14332606, "price_return_12m_ex1m": 0.13594977, "distance_from_52w_high": -0.13727427, "distance_from_52w_low": 0.24807505, "relative_strength": -0.01461499, "local_beta": 0.0008, "volatility_252d": 0.364, "volatility_60d": 0.7986, "max_drawdown_12m": -0.22667771, "revenue_ttm": 246532000, "gross_profit_ttm": 199140000, "ebit_ttm": 86529000, "ebitda_ttm": 88294000, "net_income_ttm": 64959000, "eps_diluted_ttm": 2.87712843, "operating_cash_flow_ttm": 150014000, "capital_expenditure_ttm": 8152000, "fcf_ttm": 158166000, "dividends_paid_ttm": 14570000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42740000, "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_current_liabilities": 11857000, "net_ppe": null, "total_assets": 3354908000, "total_debt": 81652000, "total_equity": 335809000, "net_working_capital": 512072000, "book_value_per_share": 14.87346818, "retained_earnings": 319660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 284985000, "tangible_book_per_share": 12.62239943, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 43, "rank_ptbv": 41, "rank_ps": 53, "rank_pcf": 12, "rank_ev_ebitda": 20, "rank_ev_ebit": 32, "rank_earnings_yield": 15, "rank_fcf_yield": 11, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 20, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 11, "rank_fcf_margin": 11, "rank_piotroski": 45, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 54, "value_composite": 8, "quality_composite": 6, "momentum_composite": 69, "growth_composite": 7, "yield_composite": 20, "svqf_composite": 8, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 43, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 242530000, "cost_of_revenue": 45052000, "gross_profit": 197478000, "ebit": 86146000, "ebitda": 88806000, "pretax_income": 84519000, "tax_provision": 19911000, "net_income": 64608000, "net_income_to_common": 64608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 81729000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 139337000, "capital_expenditure": 5469000, "free_cash_flow": 144806000, "dividends_paid": 14547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132315, "ticker_id": 7371, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86146000", "ebitda": "88806000", "netIncome": "64608000", "grossProfit": "197478000", "depreciation": "None", "totalRevenue": "242530000", "costOfRevenue": "45052000", "interestIncome": "177240000", "incomeBeforeTax": "84519000", "interestExpense": "42769000", "operatingIncome": "86146000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19911000", "reportedCurrency": "USD", "netInterestIncome": "134471000", "nonInterestIncome": "None", "operatingExpenses": "111332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2660000", "sellingGeneralAndAdministrative": "80912000", "netIncomeFromContinuingOperations": "64608000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5528000", "currentDebt": "None", "investments": "None", "totalAssets": "3290273000", "longTermDebt": "81276000", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31301000", "reportedCurrency": "USD", "retainedEarnings": "309575000", "totalLiabilities": "2963729000", "otherCurrentAssets": "2608000", "totalCurrentAssets": "359091000", "currentLongTermDebt": "453000", "longTermInvestments": "489881000", "shortTermInvestments": "198035000", "currentNetReceivables": "12542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87670000", "totalShareholderEquity": "326544000", "capitalLeaseObligations": "5941000", "otherCurrentLiabilities": "2813029000", "totalCurrentLiabilities": "2813482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150247000", "cashAndShortTermInvestments": "145906000", "commonStockSharesOutstanding": "22533320", "intangibleAssetsExcludingGoodwill": "31301000", "cashAndCashEquivalentsAtCarryingValue": "145906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64608000", "profitLoss": "None", "dividendPayout": "14547000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139337000", "capitalExpenditures": "5469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167262000", "cashflowFromInvestment": "-223429000", "stockBasedCompensation": "1734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242530000, "cost_of_revenue": 45052000, "gross_profit": 197478000, "research_and_development": null, "selling_general_admin": 80912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86146000, "depreciation_amortisation": 2660000, "ebitda": 88806000, "interest_expense": 42769000, "interest_income": null, "other_non_operating": null, "pretax_income": 84519000, "tax_provision": 19911000, "effective_tax_rate": null, "net_income": 64608000, "net_income_continuing_ops": 64608000, "net_income_to_common": 64608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145906000, "short_term_investments": 198035000, "net_receivables": 12542000, "inventory": null, "other_current_assets": null, "total_current_assets": 359091000, "net_ppe": null, "goodwill": 49874000, "intangible_assets": 31301000, "goodwill_and_intangibles": 81175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2931182000, "total_assets": 3290273000, "short_term_debt": 453000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2813482000, "long_term_debt": 81276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150247000, "total_liabilities": 2963729000, "total_debt": 81729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309575000, "total_equity": 326544000, "shares_outstanding": 22533320, "operating_cash_flow": 139337000, "stock_based_compensation": 1734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223429000, "dividends_paid": 14547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167262000, "free_cash_flow": 144806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86146000", "ebitda": "88806000", "netIncome": "64608000", "grossProfit": "197478000", "depreciation": "None", "totalRevenue": "242530000", "costOfRevenue": "45052000", "interestIncome": "177240000", "incomeBeforeTax": "84519000", "interestExpense": "42769000", "operatingIncome": "86146000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19911000", "reportedCurrency": "USD", "netInterestIncome": "134471000", "nonInterestIncome": "None", "operatingExpenses": "111332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2660000", "sellingGeneralAndAdministrative": "80912000", "netIncomeFromContinuingOperations": "64608000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5528000", "currentDebt": "None", "investments": "None", "totalAssets": "3290273000", "longTermDebt": "81276000", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31301000", "reportedCurrency": "USD", "retainedEarnings": "309575000", "totalLiabilities": "2963729000", "otherCurrentAssets": "2608000", "totalCurrentAssets": "359091000", "currentLongTermDebt": "453000", "longTermInvestments": "489881000", "shortTermInvestments": "198035000", "currentNetReceivables": "12542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87670000", "totalShareholderEquity": "326544000", "capitalLeaseObligations": "5941000", "otherCurrentLiabilities": "2813029000", "totalCurrentLiabilities": "2813482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150247000", "cashAndShortTermInvestments": "145906000", "commonStockSharesOutstanding": "22533320", "intangibleAssetsExcludingGoodwill": "31301000", "cashAndCashEquivalentsAtCarryingValue": "145906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64608000", "profitLoss": "None", "dividendPayout": "14547000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139337000", "capitalExpenditures": "5469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167262000", "cashflowFromInvestment": "-223429000", "stockBasedCompensation": "1734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 195960000, "cost_of_revenue": 44029000, "gross_profit": 151931000, "ebit": 46994000, "ebitda": 50604000, "pretax_income": 46994000, "tax_provision": 10023000, "net_income": 36971000, "net_income_to_common": 36971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62736000, "total_current_assets": 646161000, "total_assets": 3041869000, "short_term_debt": 12762000, "long_term_debt": 33355000, "total_debt": 46117000, "total_liabilities": 2774753000, "total_equity": 267116000, "shares_outstanding": 22336000, "goodwill_and_intangibles": 80345000 }, "cash_flow": { "operating_cash_flow": -8727000, "capital_expenditure": 620000, "free_cash_flow": -8107000, "dividends_paid": 13751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132320, "ticker_id": 7371, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46994000", "ebitda": "50604000", "netIncome": "36971000", "grossProfit": "151931000", "depreciation": "None", "totalRevenue": "195960000", "costOfRevenue": "44029000", "interestIncome": "152729000", "incomeBeforeTax": "46994000", "interestExpense": "40736000", "operatingIncome": "46994000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10023000", "reportedCurrency": "USD", "netInterestIncome": "111993000", "nonInterestIncome": "None", "operatingExpenses": "104937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3610000", "sellingGeneralAndAdministrative": "70808000", "netIncomeFromContinuingOperations": "36971000" }, "balance": { "goodwill": "50018000", "inventory": "None", "commonStock": "5518000", "currentDebt": "None", "investments": "None", "totalAssets": "3041869000", "longTermDebt": "33355000", "shortTermDebt": "12762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30327000", "reportedCurrency": "USD", "retainedEarnings": "259311000", "totalLiabilities": "2774753000", "otherCurrentAssets": "2644000", "totalCurrentAssets": "646161000", "currentLongTermDebt": "None", "longTermInvestments": "549511000", "shortTermInvestments": "478617000", "currentNetReceivables": "102164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2395708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40842000", "totalShareholderEquity": "267116000", "capitalLeaseObligations": "7487000", "otherCurrentLiabilities": "2680189000", "totalCurrentLiabilities": "2680189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94564000", "cashAndShortTermInvestments": "62736000", "commonStockSharesOutstanding": "22336000", "intangibleAssetsExcludingGoodwill": "30327000", "cashAndCashEquivalentsAtCarryingValue": "62736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36971000", "profitLoss": "None", "dividendPayout": "13751000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8727000", "capitalExpenditures": "620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150558000", "cashflowFromInvestment": "-197625000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195960000, "cost_of_revenue": 44029000, "gross_profit": 151931000, "research_and_development": null, "selling_general_admin": 70808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46994000, "depreciation_amortisation": 3610000, "ebitda": 50604000, "interest_expense": 40736000, "interest_income": null, "other_non_operating": null, "pretax_income": 46994000, "tax_provision": 10023000, "effective_tax_rate": null, "net_income": 36971000, "net_income_continuing_ops": 36971000, "net_income_to_common": 36971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62736000, "short_term_investments": 478617000, "net_receivables": 102164000, "inventory": null, "other_current_assets": null, "total_current_assets": 646161000, "net_ppe": null, "goodwill": 50018000, "intangible_assets": 30327000, "goodwill_and_intangibles": 80345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2395708000, "total_assets": 3041869000, "short_term_debt": 12762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2680189000, "long_term_debt": 33355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94564000, "total_liabilities": 2774753000, "total_debt": 46117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259311000, "total_equity": 267116000, "shares_outstanding": 22336000, "operating_cash_flow": -8727000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197625000, "dividends_paid": 13751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150558000, "free_cash_flow": -8107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46994000", "ebitda": "50604000", "netIncome": "36971000", "grossProfit": "151931000", "depreciation": "None", "totalRevenue": "195960000", "costOfRevenue": "44029000", "interestIncome": "152729000", "incomeBeforeTax": "46994000", "interestExpense": "40736000", "operatingIncome": "46994000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10023000", "reportedCurrency": "USD", "netInterestIncome": "111993000", "nonInterestIncome": "None", "operatingExpenses": "104937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3610000", "sellingGeneralAndAdministrative": "70808000", "netIncomeFromContinuingOperations": "36971000" }, "balance": { "goodwill": "50018000", "inventory": "None", "commonStock": "5518000", "currentDebt": "None", "investments": "None", "totalAssets": "3041869000", "longTermDebt": "33355000", "shortTermDebt": "12762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30327000", "reportedCurrency": "USD", "retainedEarnings": "259311000", "totalLiabilities": "2774753000", "otherCurrentAssets": "2644000", "totalCurrentAssets": "646161000", "currentLongTermDebt": "None", "longTermInvestments": "549511000", "shortTermInvestments": "478617000", "currentNetReceivables": "102164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2395708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40842000", "totalShareholderEquity": "267116000", "capitalLeaseObligations": "7487000", "otherCurrentLiabilities": "2680189000", "totalCurrentLiabilities": "2680189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94564000", "cashAndShortTermInvestments": "62736000", "commonStockSharesOutstanding": "22336000", "intangibleAssetsExcludingGoodwill": "30327000", "cashAndCashEquivalentsAtCarryingValue": "62736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36971000", "profitLoss": "None", "dividendPayout": "13751000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8727000", "capitalExpenditures": "620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150558000", "cashflowFromInvestment": "-197625000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 158326000, "cost_of_revenue": 32537000, "gross_profit": 125789000, "ebit": 31608000, "ebitda": 34919000, "pretax_income": 31608000, "tax_provision": 6214000, "net_income": 25394000, "net_income_to_common": 25394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118530000, "total_current_assets": 809619000, "total_assets": 2807497000, "short_term_debt": 3068000, "long_term_debt": 23985000, "total_debt": 27053000, "total_liabilities": 2572779000, "total_equity": 234718000, "shares_outstanding": 22644000, "goodwill_and_intangibles": 38471000 }, "cash_flow": { "operating_cash_flow": 38925000, "capital_expenditure": 6166000, "free_cash_flow": 45091000, "dividends_paid": 13609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132325, "ticker_id": 7371, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31608000", "ebitda": "34919000", "netIncome": "25394000", "grossProfit": "125789000", "depreciation": "None", "totalRevenue": "158326000", "costOfRevenue": "32537000", "interestIncome": "124874000", "incomeBeforeTax": "31608000", "interestExpense": "28695000", "operatingIncome": "31608000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6214000", "reportedCurrency": "USD", "netInterestIncome": "102944000", "nonInterestIncome": "None", "operatingExpenses": "94181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3311000", "sellingGeneralAndAdministrative": "64260000", "netIncomeFromContinuingOperations": "27376000" }, "balance": { "goodwill": "15017000", "inventory": "-9385000", "commonStock": "5513000", "currentDebt": "None", "investments": "None", "totalAssets": "2807497000", "longTermDebt": "23985000", "shortTermDebt": "3068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23454000", "reportedCurrency": "USD", "retainedEarnings": "236037000", "totalLiabilities": "2572779000", "otherCurrentAssets": "2627000", "totalCurrentAssets": "809619000", "currentLongTermDebt": "None", "longTermInvestments": "717091000", "shortTermInvestments": "637936000", "currentNetReceivables": "50526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997878000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33077000", "totalShareholderEquity": "234718000", "capitalLeaseObligations": "9092000", "otherCurrentLiabilities": "2485055000", "totalCurrentLiabilities": "2485055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87724000", "cashAndShortTermInvestments": "118530000", "commonStockSharesOutstanding": "22644000", "intangibleAssetsExcludingGoodwill": "23454000", "cashAndCashEquivalentsAtCarryingValue": "118530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25394000", "profitLoss": "None", "dividendPayout": "13609000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38925000", "capitalExpenditures": "6166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75326000", "cashflowFromInvestment": "-254921000", "stockBasedCompensation": "937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158326000, "cost_of_revenue": 32537000, "gross_profit": 125789000, "research_and_development": null, "selling_general_admin": 64260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31608000, "depreciation_amortisation": 3311000, "ebitda": 34919000, "interest_expense": 28695000, "interest_income": null, "other_non_operating": null, "pretax_income": 31608000, "tax_provision": 6214000, "effective_tax_rate": null, "net_income": 25394000, "net_income_continuing_ops": 27376000, "net_income_to_common": 25394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118530000, "short_term_investments": 637936000, "net_receivables": 50526000, "inventory": -9385000, "other_current_assets": null, "total_current_assets": 809619000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 23454000, "goodwill_and_intangibles": 38471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1997878000, "total_assets": 2807497000, "short_term_debt": 3068000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2485055000, "long_term_debt": 23985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87724000, "total_liabilities": 2572779000, "total_debt": 27053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236037000, "total_equity": 234718000, "shares_outstanding": 22644000, "operating_cash_flow": 38925000, "stock_based_compensation": 937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254921000, "dividends_paid": 13609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75326000, "free_cash_flow": 45091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31608000", "ebitda": "34919000", "netIncome": "25394000", "grossProfit": "125789000", "depreciation": "None", "totalRevenue": "158326000", "costOfRevenue": "32537000", "interestIncome": "124874000", "incomeBeforeTax": "31608000", "interestExpense": "28695000", "operatingIncome": "31608000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6214000", "reportedCurrency": "USD", "netInterestIncome": "102944000", "nonInterestIncome": "None", "operatingExpenses": "94181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3311000", "sellingGeneralAndAdministrative": "64260000", "netIncomeFromContinuingOperations": "27376000" }, "balance": { "goodwill": "15017000", "inventory": "-9385000", "commonStock": "5513000", "currentDebt": "None", "investments": "None", "totalAssets": "2807497000", "longTermDebt": "23985000", "shortTermDebt": "3068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23454000", "reportedCurrency": "USD", "retainedEarnings": "236037000", "totalLiabilities": "2572779000", "otherCurrentAssets": "2627000", "totalCurrentAssets": "809619000", "currentLongTermDebt": "None", "longTermInvestments": "717091000", "shortTermInvestments": "637936000", "currentNetReceivables": "50526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997878000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33077000", "totalShareholderEquity": "234718000", "capitalLeaseObligations": "9092000", "otherCurrentLiabilities": "2485055000", "totalCurrentLiabilities": "2485055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87724000", "cashAndShortTermInvestments": "118530000", "commonStockSharesOutstanding": "22644000", "intangibleAssetsExcludingGoodwill": "23454000", "cashAndCashEquivalentsAtCarryingValue": "118530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25394000", "profitLoss": "None", "dividendPayout": "13609000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38925000", "capitalExpenditures": "6166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75326000", "cashflowFromInvestment": "-254921000", "stockBasedCompensation": "937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 134405000, "cost_of_revenue": 7059000, "gross_profit": 127346000, "ebit": 38494000, "ebitda": 41658000, "pretax_income": 38494000, "tax_provision": 7753000, "net_income": 30741000, "net_income_to_common": 30741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259350000, "total_current_assets": 970417000, "total_assets": 2674318000, "short_term_debt": 1282000, "long_term_debt": 24405000, "total_debt": 25687000, "total_liabilities": 2455689000, "total_equity": 218629000, "shares_outstanding": 23316000, "goodwill_and_intangibles": 38489000 }, "cash_flow": { "operating_cash_flow": 78123000, "capital_expenditure": 3847000, "free_cash_flow": 81970000, "dividends_paid": 10571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132330, "ticker_id": 7371, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38494000", "ebitda": "41658000", "netIncome": "30741000", "grossProfit": "127346000", "depreciation": "None", "totalRevenue": "134405000", "costOfRevenue": "7059000", "interestIncome": "100328000", "incomeBeforeTax": "38494000", "interestExpense": "5213000", "operatingIncome": "38494000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7753000", "reportedCurrency": "USD", "netInterestIncome": "95115000", "nonInterestIncome": "None", "operatingExpenses": "88852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3164000", "sellingGeneralAndAdministrative": "60226000", "netIncomeFromContinuingOperations": "30741000" }, "balance": { "goodwill": "15017000", "inventory": "-279425000", "commonStock": "5701000", "currentDebt": "None", "investments": "None", "totalAssets": "2674318000", "longTermDebt": "24405000", "shortTermDebt": "1282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23472000", "reportedCurrency": "USD", "retainedEarnings": "224225000", "totalLiabilities": "2455689000", "otherCurrentAssets": "2358000", "totalCurrentAssets": "970417000", "currentLongTermDebt": "None", "longTermInvestments": "724519000", "shortTermInvestments": "677029000", "currentNetReceivables": "31680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1703901000", "currentAccountsPayable": "2387211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37821000", "shortLongTermDebtTotal": "34270000", "totalShareholderEquity": "218629000", "capitalLeaseObligations": "9865000", "otherCurrentLiabilities": "2387211000", "totalCurrentLiabilities": "2387211000", "otherNonCurrentLiabilities": "44073000", "totalNonCurrentLiabilities": "68478000", "cashAndShortTermInvestments": "259350000", "commonStockSharesOutstanding": "23316000", "intangibleAssetsExcludingGoodwill": "23472000", "cashAndCashEquivalentsAtCarryingValue": "259350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30741000", "profitLoss": "None", "dividendPayout": "10571000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78123000", "capitalExpenditures": "3847000", "changeInReceivables": "-3091000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58975000", "cashflowFromInvestment": "-405625000", "stockBasedCompensation": "742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-386477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134405000, "cost_of_revenue": 7059000, "gross_profit": 127346000, "research_and_development": null, "selling_general_admin": 60226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38494000, "depreciation_amortisation": 3164000, "ebitda": 41658000, "interest_expense": 5213000, "interest_income": null, "other_non_operating": null, "pretax_income": 38494000, "tax_provision": 7753000, "effective_tax_rate": null, "net_income": 30741000, "net_income_continuing_ops": 30741000, "net_income_to_common": 30741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259350000, "short_term_investments": 677029000, "net_receivables": 31680000, "inventory": -279425000, "other_current_assets": null, "total_current_assets": 970417000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 23472000, "goodwill_and_intangibles": 38489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1703901000, "total_assets": 2674318000, "short_term_debt": 1282000, "accounts_payable": 2387211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2387211000, "long_term_debt": 24405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68478000, "total_liabilities": 2455689000, "total_debt": 25687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224225000, "total_equity": 218629000, "shares_outstanding": 23316000, "operating_cash_flow": 78123000, "stock_based_compensation": 742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405625000, "dividends_paid": 10571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58975000, "free_cash_flow": 81970000, "net_change_in_cash": -386477000 }, "raw_data": { "income": { "ebit": "38494000", "ebitda": "41658000", "netIncome": "30741000", "grossProfit": "127346000", "depreciation": "None", "totalRevenue": "134405000", "costOfRevenue": "7059000", "interestIncome": "100328000", "incomeBeforeTax": "38494000", "interestExpense": "5213000", "operatingIncome": "38494000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7753000", "reportedCurrency": "USD", "netInterestIncome": "95115000", "nonInterestIncome": "None", "operatingExpenses": "88852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3164000", "sellingGeneralAndAdministrative": "60226000", "netIncomeFromContinuingOperations": "30741000" }, "balance": { "goodwill": "15017000", "inventory": "-279425000", "commonStock": "5701000", "currentDebt": "None", "investments": "None", "totalAssets": "2674318000", "longTermDebt": "24405000", "shortTermDebt": "1282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23472000", "reportedCurrency": "USD", "retainedEarnings": "224225000", "totalLiabilities": "2455689000", "otherCurrentAssets": "2358000", "totalCurrentAssets": "970417000", "currentLongTermDebt": "None", "longTermInvestments": "724519000", "shortTermInvestments": "677029000", "currentNetReceivables": "31680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1703901000", "currentAccountsPayable": "2387211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37821000", "shortLongTermDebtTotal": "34270000", "totalShareholderEquity": "218629000", "capitalLeaseObligations": "9865000", "otherCurrentLiabilities": "2387211000", "totalCurrentLiabilities": "2387211000", "otherNonCurrentLiabilities": "44073000", "totalNonCurrentLiabilities": "68478000", "cashAndShortTermInvestments": "259350000", "commonStockSharesOutstanding": "23316000", "intangibleAssetsExcludingGoodwill": "23472000", "cashAndCashEquivalentsAtCarryingValue": "259350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30741000", "profitLoss": "None", "dividendPayout": "10571000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78123000", "capitalExpenditures": "3847000", "changeInReceivables": "-3091000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58975000", "cashflowFromInvestment": "-405625000", "stockBasedCompensation": "742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-386477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 136869000, "cost_of_revenue": -320000, "gross_profit": 137189000, "ebit": 47993000, "ebitda": 52467000, "pretax_income": 47993000, "tax_provision": 10476000, "net_income": 37517000, "net_income_to_common": 37517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645827000, "total_current_assets": 1090548000, "total_assets": 2724719000, "short_term_debt": 1133000, "long_term_debt": 24818000, "total_debt": 25951000, "total_liabilities": 2486902000, "total_equity": 237817000, "shares_outstanding": 24996000, "goodwill_and_intangibles": 33672000 }, "cash_flow": { "operating_cash_flow": 111989000, "capital_expenditure": 2508000, "free_cash_flow": 114497000, "dividends_paid": 9388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132335, "ticker_id": 7371, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47993000", "ebitda": "52467000", "netIncome": "37517000", "grossProfit": "137189000", "depreciation": "None", "totalRevenue": "136869000", "costOfRevenue": "-320000", "interestIncome": "84606000", "incomeBeforeTax": "47993000", "interestExpense": "3779000", "operatingIncome": "47993000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10476000", "reportedCurrency": "USD", "netInterestIncome": "80827000", "nonInterestIncome": "None", "operatingExpenses": "89196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4474000", "sellingGeneralAndAdministrative": "62005000", "netIncomeFromContinuingOperations": "37517000" }, "balance": { "goodwill": "15017000", "inventory": "-669502000", "commonStock": "6015000", "currentDebt": "None", "investments": "None", "totalAssets": "2724719000", "longTermDebt": "24818000", "shortTermDebt": "1133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18655000", "reportedCurrency": "USD", "retainedEarnings": "204046000", "totalLiabilities": "2486902000", "otherCurrentAssets": "2210000", "totalCurrentAssets": "1090548000", "currentLongTermDebt": "None", "longTermInvestments": "455104000", "shortTermInvestments": "426684000", "currentNetReceivables": "15827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634171000", "currentAccountsPayable": "2421631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48165000", "shortLongTermDebtTotal": "35783000", "totalShareholderEquity": "237817000", "capitalLeaseObligations": "10965000", "otherCurrentLiabilities": "2421631000", "totalCurrentLiabilities": "2421631000", "otherNonCurrentLiabilities": "40453000", "totalNonCurrentLiabilities": "65271000", "cashAndShortTermInvestments": "645827000", "commonStockSharesOutstanding": "24996000", "intangibleAssetsExcludingGoodwill": "18655000", "cashAndCashEquivalentsAtCarryingValue": "645827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37517000", "profitLoss": "None", "dividendPayout": "9388000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111989000", "capitalExpenditures": "2508000", "changeInReceivables": "1133000", "changeInExchangeRate": "None", "cashflowFromFinancing": "576962000", "cashflowFromInvestment": "-159089000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "529862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136869000, "cost_of_revenue": -320000, "gross_profit": 137189000, "research_and_development": null, "selling_general_admin": 62005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47993000, "depreciation_amortisation": 4474000, "ebitda": 52467000, "interest_expense": 3779000, "interest_income": null, "other_non_operating": null, "pretax_income": 47993000, "tax_provision": 10476000, "effective_tax_rate": null, "net_income": 37517000, "net_income_continuing_ops": 37517000, "net_income_to_common": 37517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645827000, "short_term_investments": 426684000, "net_receivables": 15827000, "inventory": -669502000, "other_current_assets": null, "total_current_assets": 1090548000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 18655000, "goodwill_and_intangibles": 33672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634171000, "total_assets": 2724719000, "short_term_debt": 1133000, "accounts_payable": 2421631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2421631000, "long_term_debt": 24818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65271000, "total_liabilities": 2486902000, "total_debt": 25951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204046000, "total_equity": 237817000, "shares_outstanding": 24996000, "operating_cash_flow": 111989000, "stock_based_compensation": 1073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159089000, "dividends_paid": 9388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 576962000, "free_cash_flow": 114497000, "net_change_in_cash": 529862000 }, "raw_data": { "income": { "ebit": "47993000", "ebitda": "52467000", "netIncome": "37517000", "grossProfit": "137189000", "depreciation": "None", "totalRevenue": "136869000", "costOfRevenue": "-320000", "interestIncome": "84606000", "incomeBeforeTax": "47993000", "interestExpense": "3779000", "operatingIncome": "47993000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10476000", "reportedCurrency": "USD", "netInterestIncome": "80827000", "nonInterestIncome": "None", "operatingExpenses": "89196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4474000", "sellingGeneralAndAdministrative": "62005000", "netIncomeFromContinuingOperations": "37517000" }, "balance": { "goodwill": "15017000", "inventory": "-669502000", "commonStock": "6015000", "currentDebt": "None", "investments": "None", "totalAssets": "2724719000", "longTermDebt": "24818000", "shortTermDebt": "1133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18655000", "reportedCurrency": "USD", "retainedEarnings": "204046000", "totalLiabilities": "2486902000", "otherCurrentAssets": "2210000", "totalCurrentAssets": "1090548000", "currentLongTermDebt": "None", "longTermInvestments": "455104000", "shortTermInvestments": "426684000", "currentNetReceivables": "15827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634171000", "currentAccountsPayable": "2421631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48165000", "shortLongTermDebtTotal": "35783000", "totalShareholderEquity": "237817000", "capitalLeaseObligations": "10965000", "otherCurrentLiabilities": "2421631000", "totalCurrentLiabilities": "2421631000", "otherNonCurrentLiabilities": "40453000", "totalNonCurrentLiabilities": "65271000", "cashAndShortTermInvestments": "645827000", "commonStockSharesOutstanding": "24996000", "intangibleAssetsExcludingGoodwill": "18655000", "cashAndCashEquivalentsAtCarryingValue": "645827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37517000", "profitLoss": "None", "dividendPayout": "9388000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111989000", "capitalExpenditures": "2508000", "changeInReceivables": "1133000", "changeInExchangeRate": "None", "cashflowFromFinancing": "576962000", "cashflowFromInvestment": "-159089000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "529862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 140044000, "cost_of_revenue": 8483000, "gross_profit": 131561000, "ebit": 42447000, "ebitda": 46746000, "pretax_income": 42447000, "tax_provision": 9559000, "net_income": 32888000, "net_income_to_common": 32888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115965000, "total_current_assets": 391986000, "total_assets": 2121798000, "short_term_debt": 2931000, "long_term_debt": 25127000, "total_debt": 28058000, "total_liabilities": 1900223000, "total_equity": 221575000, "shares_outstanding": 25724000, "goodwill_and_intangibles": 32479000 }, "cash_flow": { "operating_cash_flow": -36454000, "capital_expenditure": 3265000, "free_cash_flow": -33189000, "dividends_paid": 8844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132340, "ticker_id": 7371, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42447000", "ebitda": "46746000", "netIncome": "32888000", "grossProfit": "131561000", "depreciation": "None", "totalRevenue": "140044000", "costOfRevenue": "8483000", "interestIncome": "76716000", "incomeBeforeTax": "42447000", "interestExpense": "6051000", "operatingIncome": "42447000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9559000", "reportedCurrency": "USD", "netInterestIncome": "70665000", "nonInterestIncome": "None", "operatingExpenses": "89114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4299000", "sellingGeneralAndAdministrative": "62365000", "netIncomeFromContinuingOperations": "32888000" }, "balance": { "goodwill": "15017000", "inventory": "-151873000", "commonStock": "6251000", "currentDebt": "None", "investments": "None", "totalAssets": "2121798000", "longTermDebt": "25127000", "shortTermDebt": "2931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17462000", "reportedCurrency": "USD", "retainedEarnings": "173498000", "totalLiabilities": "1900223000", "otherCurrentAssets": "2404000", "totalCurrentAssets": "391986000", "currentLongTermDebt": "None", "longTermInvestments": "1835777000", "shortTermInvestments": "247633000", "currentNetReceivables": "25984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1729812000", "currentAccountsPayable": "1824981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38102000", "shortLongTermDebtTotal": "37505000", "totalShareholderEquity": "221575000", "capitalLeaseObligations": "12378000", "otherCurrentLiabilities": "1824981000", "totalCurrentLiabilities": "1824981000", "otherNonCurrentLiabilities": "50115000", "totalNonCurrentLiabilities": "75242000", "cashAndShortTermInvestments": "115965000", "commonStockSharesOutstanding": "25724000", "intangibleAssetsExcludingGoodwill": "17462000", "cashAndCashEquivalentsAtCarryingValue": "115965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32888000", "profitLoss": "None", "dividendPayout": "8844000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36454000", "capitalExpenditures": "3265000", "changeInReceivables": "-3467000", "changeInExchangeRate": "None", "cashflowFromFinancing": "439820000", "cashflowFromInvestment": "-382825000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20541000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140044000, "cost_of_revenue": 8483000, "gross_profit": 131561000, "research_and_development": null, "selling_general_admin": 62365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42447000, "depreciation_amortisation": 4299000, "ebitda": 46746000, "interest_expense": 6051000, "interest_income": null, "other_non_operating": null, "pretax_income": 42447000, "tax_provision": 9559000, "effective_tax_rate": null, "net_income": 32888000, "net_income_continuing_ops": 32888000, "net_income_to_common": 32888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115965000, "short_term_investments": 247633000, "net_receivables": 25984000, "inventory": -151873000, "other_current_assets": null, "total_current_assets": 391986000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 17462000, "goodwill_and_intangibles": 32479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1729812000, "total_assets": 2121798000, "short_term_debt": 2931000, "accounts_payable": 1824981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1824981000, "long_term_debt": 25127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75242000, "total_liabilities": 1900223000, "total_debt": 28058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173498000, "total_equity": 221575000, "shares_outstanding": 25724000, "operating_cash_flow": -36454000, "stock_based_compensation": 943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382825000, "dividends_paid": 8844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439820000, "free_cash_flow": -33189000, "net_change_in_cash": 20541000 }, "raw_data": { "income": { "ebit": "42447000", "ebitda": "46746000", "netIncome": "32888000", "grossProfit": "131561000", "depreciation": "None", "totalRevenue": "140044000", "costOfRevenue": "8483000", "interestIncome": "76716000", "incomeBeforeTax": "42447000", "interestExpense": "6051000", "operatingIncome": "42447000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9559000", "reportedCurrency": "USD", "netInterestIncome": "70665000", "nonInterestIncome": "None", "operatingExpenses": "89114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4299000", "sellingGeneralAndAdministrative": "62365000", "netIncomeFromContinuingOperations": "32888000" }, "balance": { "goodwill": "15017000", "inventory": "-151873000", "commonStock": "6251000", "currentDebt": "None", "investments": "None", "totalAssets": "2121798000", "longTermDebt": "25127000", "shortTermDebt": "2931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17462000", "reportedCurrency": "USD", "retainedEarnings": "173498000", "totalLiabilities": "1900223000", "otherCurrentAssets": "2404000", "totalCurrentAssets": "391986000", "currentLongTermDebt": "None", "longTermInvestments": "1835777000", "shortTermInvestments": "247633000", "currentNetReceivables": "25984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1729812000", "currentAccountsPayable": "1824981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38102000", "shortLongTermDebtTotal": "37505000", "totalShareholderEquity": "221575000", "capitalLeaseObligations": "12378000", "otherCurrentLiabilities": "1824981000", "totalCurrentLiabilities": "1824981000", "otherNonCurrentLiabilities": "50115000", "totalNonCurrentLiabilities": "75242000", "cashAndShortTermInvestments": "115965000", "commonStockSharesOutstanding": "25724000", "intangibleAssetsExcludingGoodwill": "17462000", "cashAndCashEquivalentsAtCarryingValue": "115965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32888000", "profitLoss": "None", "dividendPayout": "8844000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36454000", "capitalExpenditures": "3265000", "changeInReceivables": "-3467000", "changeInExchangeRate": "None", "cashflowFromFinancing": "439820000", "cashflowFromInvestment": "-382825000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20541000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 107429000, "cost_of_revenue": 4466000, "gross_profit": 102963000, "ebit": 26125000, "ebitda": 30190000, "pretax_income": 26125000, "tax_provision": 5434000, "net_income": 20691000, "net_income_to_common": 20691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95424000, "total_current_assets": 403525000, "total_assets": 1643996000, "short_term_debt": 14229000, "long_term_debt": 19201000, "total_debt": 33430000, "total_liabilities": 1436879000, "total_equity": 207117000, "shares_outstanding": 27232000, "goodwill_and_intangibles": 33818000 }, "cash_flow": { "operating_cash_flow": -821000, "capital_expenditure": 3039000, "free_cash_flow": 2218000, "dividends_paid": 8512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132345, "ticker_id": 7371, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26125000", "ebitda": "30190000", "netIncome": "20691000", "grossProfit": "102963000", "depreciation": "None", "totalRevenue": "107429000", "costOfRevenue": "4466000", "interestIncome": "69644000", "incomeBeforeTax": "26125000", "interestExpense": "5641000", "operatingIncome": "26125000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5434000", "reportedCurrency": "USD", "netInterestIncome": "64003000", "nonInterestIncome": "None", "operatingExpenses": "76838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4065000", "sellingGeneralAndAdministrative": "59002000", "netIncomeFromContinuingOperations": "20691000" }, "balance": { "goodwill": "15017000", "inventory": "-134661000", "commonStock": "6559000", "currentDebt": "None", "investments": "None", "totalAssets": "1643996000", "longTermDebt": "19201000", "shortTermDebt": "14229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18801000", "reportedCurrency": "USD", "retainedEarnings": "149615000", "totalLiabilities": "1436879000", "otherCurrentAssets": "1649000", "totalCurrentAssets": "403525000", "currentLongTermDebt": "187000", "longTermInvestments": "1092117000", "shortTermInvestments": "276138000", "currentNetReceivables": "30314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240471000", "currentAccountsPayable": "1372351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45465000", "shortLongTermDebtTotal": "33430000", "totalShareholderEquity": "207117000", "capitalLeaseObligations": "14229000", "otherCurrentLiabilities": "1372351000", "totalCurrentLiabilities": "1372351000", "otherNonCurrentLiabilities": "45327000", "totalNonCurrentLiabilities": "64528000", "cashAndShortTermInvestments": "95424000", "commonStockSharesOutstanding": "27232000", "intangibleAssetsExcludingGoodwill": "18801000", "cashAndCashEquivalentsAtCarryingValue": "95424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20691000", "profitLoss": "None", "dividendPayout": "8512000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-821000", "capitalExpenditures": "3039000", "changeInReceivables": "305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90627000", "cashflowFromInvestment": "-71920000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107429000, "cost_of_revenue": 4466000, "gross_profit": 102963000, "research_and_development": null, "selling_general_admin": 59002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26125000, "depreciation_amortisation": 4065000, "ebitda": 30190000, "interest_expense": 5641000, "interest_income": null, "other_non_operating": null, "pretax_income": 26125000, "tax_provision": 5434000, "effective_tax_rate": null, "net_income": 20691000, "net_income_continuing_ops": 20691000, "net_income_to_common": 20691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95424000, "short_term_investments": 276138000, "net_receivables": 30314000, "inventory": -134661000, "other_current_assets": null, "total_current_assets": 403525000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 18801000, "goodwill_and_intangibles": 33818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240471000, "total_assets": 1643996000, "short_term_debt": 14229000, "accounts_payable": 1372351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1372351000, "long_term_debt": 19201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64528000, "total_liabilities": 1436879000, "total_debt": 33430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149615000, "total_equity": 207117000, "shares_outstanding": 27232000, "operating_cash_flow": -821000, "stock_based_compensation": 832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71920000, "dividends_paid": 8512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90627000, "free_cash_flow": 2218000, "net_change_in_cash": 17886000 }, "raw_data": { "income": { "ebit": "26125000", "ebitda": "30190000", "netIncome": "20691000", "grossProfit": "102963000", "depreciation": "None", "totalRevenue": "107429000", "costOfRevenue": "4466000", "interestIncome": "69644000", "incomeBeforeTax": "26125000", "interestExpense": "5641000", "operatingIncome": "26125000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5434000", "reportedCurrency": "USD", "netInterestIncome": "64003000", "nonInterestIncome": "None", "operatingExpenses": "76838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4065000", "sellingGeneralAndAdministrative": "59002000", "netIncomeFromContinuingOperations": "20691000" }, "balance": { "goodwill": "15017000", "inventory": "-134661000", "commonStock": "6559000", "currentDebt": "None", "investments": "None", "totalAssets": "1643996000", "longTermDebt": "19201000", "shortTermDebt": "14229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18801000", "reportedCurrency": "USD", "retainedEarnings": "149615000", "totalLiabilities": "1436879000", "otherCurrentAssets": "1649000", "totalCurrentAssets": "403525000", "currentLongTermDebt": "187000", "longTermInvestments": "1092117000", "shortTermInvestments": "276138000", "currentNetReceivables": "30314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240471000", "currentAccountsPayable": "1372351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45465000", "shortLongTermDebtTotal": "33430000", "totalShareholderEquity": "207117000", "capitalLeaseObligations": "14229000", "otherCurrentLiabilities": "1372351000", "totalCurrentLiabilities": "1372351000", "otherNonCurrentLiabilities": "45327000", "totalNonCurrentLiabilities": "64528000", "cashAndShortTermInvestments": "95424000", "commonStockSharesOutstanding": "27232000", "intangibleAssetsExcludingGoodwill": "18801000", "cashAndCashEquivalentsAtCarryingValue": "95424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20691000", "profitLoss": "None", "dividendPayout": "8512000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-821000", "capitalExpenditures": "3039000", "changeInReceivables": "305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90627000", "cashflowFromInvestment": "-71920000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 96344000, "cost_of_revenue": 2469000, "gross_profit": 93875000, "ebit": 24075000, "ebitda": 27339000, "pretax_income": 24075000, "tax_provision": 4071000, "net_income": 20004000, "net_income_to_common": 20004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77538000, "total_current_assets": 1130628000, "total_assets": 1502988000, "short_term_debt": 34445000, "long_term_debt": 17551000, "total_debt": 51996000, "total_liabilities": 1297041000, "total_equity": 205947000, "shares_outstanding": 6981557, "goodwill_and_intangibles": 26975000 }, "cash_flow": { "operating_cash_flow": 25150000, "capital_expenditure": 4028000, "free_cash_flow": 29178000, "dividends_paid": 7064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132350, "ticker_id": 7371, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24075000", "ebitda": "27339000", "netIncome": "20004000", "grossProfit": "93875000", "depreciation": "None", "totalRevenue": "96344000", "costOfRevenue": "2469000", "interestIncome": "63829000", "incomeBeforeTax": "24075000", "interestExpense": "2969000", "operatingIncome": "24075000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4071000", "reportedCurrency": "USD", "netInterestIncome": "60860000", "nonInterestIncome": "None", "operatingExpenses": "69800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3264000", "sellingGeneralAndAdministrative": "51547000", "netIncomeFromContinuingOperations": "20004000" }, "balance": { "goodwill": "16154000", "inventory": "13005000", "commonStock": "6883000", "currentDebt": "None", "investments": "None", "totalAssets": "1502988000", "longTermDebt": "17551000", "shortTermDebt": "34445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10821000", "reportedCurrency": "USD", "retainedEarnings": "137452000", "totalLiabilities": "1297041000", "otherCurrentAssets": "754069000", "totalCurrentAssets": "1130628000", "currentLongTermDebt": "167000", "longTermInvestments": "999537000", "shortTermInvestments": "271610000", "currentNetReceivables": "14406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372360000", "currentAccountsPayable": "1228088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47052000", "shortLongTermDebtTotal": "51996000", "totalShareholderEquity": "205947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "875783000", "totalCurrentLiabilities": "910228000", "otherNonCurrentLiabilities": "51402000", "totalNonCurrentLiabilities": "17551000", "cashAndShortTermInvestments": "77538000", "commonStockSharesOutstanding": "6981557", "intangibleAssetsExcludingGoodwill": "10821000", "cashAndCashEquivalentsAtCarryingValue": "77538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20004000", "profitLoss": "None", "dividendPayout": "7064000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25150000", "capitalExpenditures": "4028000", "changeInReceivables": "-432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31099000", "cashflowFromInvestment": "5646000", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-303000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96344000, "cost_of_revenue": 2469000, "gross_profit": 93875000, "research_and_development": 0, "selling_general_admin": 51547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24075000, "depreciation_amortisation": 3264000, "ebitda": 27339000, "interest_expense": 2969000, "interest_income": null, "other_non_operating": null, "pretax_income": 24075000, "tax_provision": 4071000, "effective_tax_rate": null, "net_income": 20004000, "net_income_continuing_ops": 20004000, "net_income_to_common": 20004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77538000, "short_term_investments": 271610000, "net_receivables": 14406000, "inventory": 13005000, "other_current_assets": null, "total_current_assets": 1130628000, "net_ppe": null, "goodwill": 16154000, "intangible_assets": 10821000, "goodwill_and_intangibles": 26975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372360000, "total_assets": 1502988000, "short_term_debt": 34445000, "accounts_payable": 1228088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 910228000, "long_term_debt": 17551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17551000, "total_liabilities": 1297041000, "total_debt": 51996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137452000, "total_equity": 205947000, "shares_outstanding": 6981557, "operating_cash_flow": 25150000, "stock_based_compensation": 816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5646000, "dividends_paid": 7064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31099000, "free_cash_flow": 29178000, "net_change_in_cash": -303000 }, "raw_data": { "income": { "ebit": "24075000", "ebitda": "27339000", "netIncome": "20004000", "grossProfit": "93875000", "depreciation": "None", "totalRevenue": "96344000", "costOfRevenue": "2469000", "interestIncome": "63829000", "incomeBeforeTax": "24075000", "interestExpense": "2969000", "operatingIncome": "24075000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4071000", "reportedCurrency": "USD", "netInterestIncome": "60860000", "nonInterestIncome": "None", "operatingExpenses": "69800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3264000", "sellingGeneralAndAdministrative": "51547000", "netIncomeFromContinuingOperations": "20004000" }, "balance": { "goodwill": "16154000", "inventory": "13005000", "commonStock": "6883000", "currentDebt": "None", "investments": "None", "totalAssets": "1502988000", "longTermDebt": "17551000", "shortTermDebt": "34445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10821000", "reportedCurrency": "USD", "retainedEarnings": "137452000", "totalLiabilities": "1297041000", "otherCurrentAssets": "754069000", "totalCurrentAssets": "1130628000", "currentLongTermDebt": "167000", "longTermInvestments": "999537000", "shortTermInvestments": "271610000", "currentNetReceivables": "14406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372360000", "currentAccountsPayable": "1228088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47052000", "shortLongTermDebtTotal": "51996000", "totalShareholderEquity": "205947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "875783000", "totalCurrentLiabilities": "910228000", "otherNonCurrentLiabilities": "51402000", "totalNonCurrentLiabilities": "17551000", "cashAndShortTermInvestments": "77538000", "commonStockSharesOutstanding": "6981557", "intangibleAssetsExcludingGoodwill": "10821000", "cashAndCashEquivalentsAtCarryingValue": "77538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20004000", "profitLoss": "None", "dividendPayout": "7064000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25150000", "capitalExpenditures": "4028000", "changeInReceivables": "-432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31099000", "cashflowFromInvestment": "5646000", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-303000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 59763000, "cost_of_revenue": 11195000, "gross_profit": 48568000, "ebit": 17958000, "ebitda": 17958000, "pretax_income": 17958000, "tax_provision": 4283000, "net_income": 13675000, "net_income_to_common": 13675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33030000, "total_current_assets": 556506000, "total_assets": 3354908000, "short_term_debt": null, "long_term_debt": 81652000, "total_debt": 81652000, "total_liabilities": 3019099000, "total_equity": 335809000, "shares_outstanding": 22577720, "goodwill_and_intangibles": 50824000 }, "cash_flow": { "operating_cash_flow": 27217000, "capital_expenditure": 2891000, "free_cash_flow": 30108000, "dividends_paid": 3557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132313, "ticker_id": 7371, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17958000", "netIncome": "13675000", "grossProfit": "48568000", "depreciation": "None", "totalRevenue": "59763000", "costOfRevenue": "11195000", "interestIncome": "44593000", "incomeBeforeTax": "17958000", "interestExpense": "10235000", "operatingIncome": "17958000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4283000", "reportedCurrency": "USD", "netInterestIncome": "34358000", "nonInterestIncome": "None", "operatingExpenses": "30610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21610000", "netIncomeFromContinuingOperations": "13675000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5561000", "currentDebt": "None", "investments": "None", "totalAssets": "3354908000", "longTermDebt": "81652000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "950000", "reportedCurrency": "USD", "retainedEarnings": "319660000", "totalLiabilities": "3019099000", "otherCurrentAssets": "None", "totalCurrentAssets": "556506000", "currentLongTermDebt": "None", "longTermInvestments": "460342000", "shortTermInvestments": "418447000", "currentNetReceivables": "105029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104301000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93509000", "totalShareholderEquity": "335809000", "capitalLeaseObligations": "11857000", "otherCurrentLiabilities": "11857000", "totalCurrentLiabilities": "11857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3019099000", "cashAndShortTermInvestments": "33030000", "commonStockSharesOutstanding": "22577720", "intangibleAssetsExcludingGoodwill": "950000", "cashAndCashEquivalentsAtCarryingValue": "33030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13675000", "profitLoss": "None", "dividendPayout": "3557000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27217000", "capitalExpenditures": "2891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57531000", "cashflowFromInvestment": "-75717000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59763000, "cost_of_revenue": 11195000, "gross_profit": 48568000, "research_and_development": null, "selling_general_admin": 21610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17958000, "depreciation_amortisation": null, "ebitda": 17958000, "interest_expense": 10235000, "interest_income": null, "other_non_operating": null, "pretax_income": 17958000, "tax_provision": 4283000, "effective_tax_rate": null, "net_income": 13675000, "net_income_continuing_ops": 13675000, "net_income_to_common": 13675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33030000, "short_term_investments": 418447000, "net_receivables": 105029000, "inventory": null, "other_current_assets": null, "total_current_assets": 556506000, "net_ppe": null, "goodwill": 49874000, "intangible_assets": 950000, "goodwill_and_intangibles": 50824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104301000, "total_assets": 3354908000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11857000, "long_term_debt": 81652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3019099000, "total_liabilities": 3019099000, "total_debt": 81652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319660000, "total_equity": 335809000, "shares_outstanding": 22577720, "operating_cash_flow": 27217000, "stock_based_compensation": 310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75717000, "dividends_paid": 3557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57531000, "free_cash_flow": 30108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17958000", "netIncome": "13675000", "grossProfit": "48568000", "depreciation": "None", "totalRevenue": "59763000", "costOfRevenue": "11195000", "interestIncome": "44593000", "incomeBeforeTax": "17958000", "interestExpense": "10235000", "operatingIncome": "17958000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4283000", "reportedCurrency": "USD", "netInterestIncome": "34358000", "nonInterestIncome": "None", "operatingExpenses": "30610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21610000", "netIncomeFromContinuingOperations": "13675000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5561000", "currentDebt": "None", "investments": "None", "totalAssets": "3354908000", "longTermDebt": "81652000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "950000", "reportedCurrency": "USD", "retainedEarnings": "319660000", "totalLiabilities": "3019099000", "otherCurrentAssets": "None", "totalCurrentAssets": "556506000", "currentLongTermDebt": "None", "longTermInvestments": "460342000", "shortTermInvestments": "418447000", "currentNetReceivables": "105029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104301000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93509000", "totalShareholderEquity": "335809000", "capitalLeaseObligations": "11857000", "otherCurrentLiabilities": "11857000", "totalCurrentLiabilities": "11857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3019099000", "cashAndShortTermInvestments": "33030000", "commonStockSharesOutstanding": "22577720", "intangibleAssetsExcludingGoodwill": "950000", "cashAndCashEquivalentsAtCarryingValue": "33030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13675000", "profitLoss": "None", "dividendPayout": "3557000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27217000", "capitalExpenditures": "2891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57531000", "cashflowFromInvestment": "-75717000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 62324000, "cost_of_revenue": 10666000, "gross_profit": 51658000, "ebit": 18234000, "ebitda": 18234000, "pretax_income": 16607000, "tax_provision": 4166000, "net_income": 12441000, "net_income_to_common": 12441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145906000, "total_current_assets": 359091000, "total_assets": 3290273000, "short_term_debt": 453000, "long_term_debt": 81276000, "total_debt": 81729000, "total_liabilities": 2963729000, "total_equity": 326544000, "shares_outstanding": 22533320, "goodwill_and_intangibles": 81175000 }, "cash_flow": { "operating_cash_flow": 34542000, "capital_expenditure": 2220000, "free_cash_flow": 36762000, "dividends_paid": 3943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132314, "ticker_id": 7371, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "18234000", "netIncome": "12441000", "grossProfit": "51658000", "depreciation": "None", "totalRevenue": "62324000", "costOfRevenue": "10666000", "interestIncome": "45734000", "incomeBeforeTax": "16607000", "interestExpense": "10666000", "operatingIncome": "18234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4166000", "reportedCurrency": "USD", "netInterestIncome": "35068000", "nonInterestIncome": "None", "operatingExpenses": "33424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20828000", "netIncomeFromContinuingOperations": "12441000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5528000", "currentDebt": "None", "investments": "None", "totalAssets": "3290273000", "longTermDebt": "81276000", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31301000", "reportedCurrency": "USD", "retainedEarnings": "309575000", "totalLiabilities": "2963729000", "otherCurrentAssets": "2608000", "totalCurrentAssets": "359091000", "currentLongTermDebt": "453000", "longTermInvestments": "489881000", "shortTermInvestments": "198035000", "currentNetReceivables": "12542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87670000", "totalShareholderEquity": "326544000", "capitalLeaseObligations": "5941000", "otherCurrentLiabilities": "2813029000", "totalCurrentLiabilities": "2813482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150247000", "cashAndShortTermInvestments": "145906000", "commonStockSharesOutstanding": "22533320", "intangibleAssetsExcludingGoodwill": "31301000", "cashAndCashEquivalentsAtCarryingValue": "145906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39506000", "profitLoss": "None", "dividendPayout": "3943000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34542000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38279000", "cashflowFromInvestment": "-63049000", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62324000, "cost_of_revenue": 10666000, "gross_profit": 51658000, "research_and_development": null, "selling_general_admin": 20828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18234000, "depreciation_amortisation": null, "ebitda": 18234000, "interest_expense": 10666000, "interest_income": null, "other_non_operating": null, "pretax_income": 16607000, "tax_provision": 4166000, "effective_tax_rate": null, "net_income": 12441000, "net_income_continuing_ops": 12441000, "net_income_to_common": 12441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145906000, "short_term_investments": 198035000, "net_receivables": 12542000, "inventory": null, "other_current_assets": null, "total_current_assets": 359091000, "net_ppe": null, "goodwill": 49874000, "intangible_assets": 31301000, "goodwill_and_intangibles": 81175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2931182000, "total_assets": 3290273000, "short_term_debt": 453000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2813482000, "long_term_debt": 81276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150247000, "total_liabilities": 2963729000, "total_debt": 81729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309575000, "total_equity": 326544000, "shares_outstanding": 22533320, "operating_cash_flow": 34542000, "stock_based_compensation": 1175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63049000, "dividends_paid": 3943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38279000, "free_cash_flow": 36762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "18234000", "netIncome": "12441000", "grossProfit": "51658000", "depreciation": "None", "totalRevenue": "62324000", "costOfRevenue": "10666000", "interestIncome": "45734000", "incomeBeforeTax": "16607000", "interestExpense": "10666000", "operatingIncome": "18234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4166000", "reportedCurrency": "USD", "netInterestIncome": "35068000", "nonInterestIncome": "None", "operatingExpenses": "33424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20828000", "netIncomeFromContinuingOperations": "12441000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5528000", "currentDebt": "None", "investments": "None", "totalAssets": "3290273000", "longTermDebt": "81276000", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31301000", "reportedCurrency": "USD", "retainedEarnings": "309575000", "totalLiabilities": "2963729000", "otherCurrentAssets": "2608000", "totalCurrentAssets": "359091000", "currentLongTermDebt": "453000", "longTermInvestments": "489881000", "shortTermInvestments": "198035000", "currentNetReceivables": "12542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87670000", "totalShareholderEquity": "326544000", "capitalLeaseObligations": "5941000", "otherCurrentLiabilities": "2813029000", "totalCurrentLiabilities": "2813482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150247000", "cashAndShortTermInvestments": "145906000", "commonStockSharesOutstanding": "22533320", "intangibleAssetsExcludingGoodwill": "31301000", "cashAndCashEquivalentsAtCarryingValue": "145906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39506000", "profitLoss": "None", "dividendPayout": "3943000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34542000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38279000", "cashflowFromInvestment": "-63049000", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 63006000, "cost_of_revenue": 12348000, "gross_profit": 50658000, "ebit": 34569000, "ebitda": 35449000, "pretax_income": 34569000, "tax_provision": 7504000, "net_income": 27065000, "net_income_to_common": 27065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212692000, "total_current_assets": 739923000, "total_assets": 3312332000, "short_term_debt": 675000, "long_term_debt": 23226000, "total_debt": 23901000, "total_liabilities": 2996669000, "total_equity": 315663000, "shares_outstanding": 22466554, "goodwill_and_intangibles": 78620000 }, "cash_flow": { "operating_cash_flow": 92671000, "capital_expenditure": 2725000, "free_cash_flow": 95396000, "dividends_paid": 3535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132316, "ticker_id": 7371, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34569000", "ebitda": "35449000", "netIncome": "27065000", "grossProfit": "50658000", "depreciation": "None", "totalRevenue": "63006000", "costOfRevenue": "12348000", "interestIncome": "45662000", "incomeBeforeTax": "34569000", "interestExpense": "10632000", "operatingIncome": "34569000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7504000", "reportedCurrency": "USD", "netInterestIncome": "35030000", "nonInterestIncome": "None", "operatingExpenses": "16089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000", "sellingGeneralAndAdministrative": "20234000", "netIncomeFromContinuingOperations": "27065000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5523000", "currentDebt": "None", "investments": "None", "totalAssets": "3312332000", "longTermDebt": "23226000", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28746000", "reportedCurrency": "USD", "retainedEarnings": "300729000", "totalLiabilities": "2996669000", "otherCurrentAssets": "None", "totalCurrentAssets": "739923000", "currentLongTermDebt": "None", "longTermInvestments": "464260000", "shortTermInvestments": "419178000", "currentNetReceivables": "108053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2572409000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29785000", "totalShareholderEquity": "315663000", "capitalLeaseObligations": "6559000", "otherCurrentLiabilities": "2905788000", "totalCurrentLiabilities": "2906463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90206000", "cashAndShortTermInvestments": "212692000", "commonStockSharesOutstanding": "22466554", "intangibleAssetsExcludingGoodwill": "28746000", "cashAndCashEquivalentsAtCarryingValue": "212692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27065000", "profitLoss": "None", "dividendPayout": "3535000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92671000", "capitalExpenditures": "2725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43649000", "cashflowFromInvestment": "-64911000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63006000, "cost_of_revenue": 12348000, "gross_profit": 50658000, "research_and_development": null, "selling_general_admin": 20234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34569000, "depreciation_amortisation": 880000, "ebitda": 35449000, "interest_expense": 10632000, "interest_income": null, "other_non_operating": null, "pretax_income": 34569000, "tax_provision": 7504000, "effective_tax_rate": null, "net_income": 27065000, "net_income_continuing_ops": 27065000, "net_income_to_common": 27065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212692000, "short_term_investments": 419178000, "net_receivables": 108053000, "inventory": null, "other_current_assets": null, "total_current_assets": 739923000, "net_ppe": null, "goodwill": 49874000, "intangible_assets": 28746000, "goodwill_and_intangibles": 78620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2572409000, "total_assets": 3312332000, "short_term_debt": 675000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906463000, "long_term_debt": 23226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90206000, "total_liabilities": 2996669000, "total_debt": 23901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300729000, "total_equity": 315663000, "shares_outstanding": 22466554, "operating_cash_flow": 92671000, "stock_based_compensation": 363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64911000, "dividends_paid": 3535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43649000, "free_cash_flow": 95396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34569000", "ebitda": "35449000", "netIncome": "27065000", "grossProfit": "50658000", "depreciation": "None", "totalRevenue": "63006000", "costOfRevenue": "12348000", "interestIncome": "45662000", "incomeBeforeTax": "34569000", "interestExpense": "10632000", "operatingIncome": "34569000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7504000", "reportedCurrency": "USD", "netInterestIncome": "35030000", "nonInterestIncome": "None", "operatingExpenses": "16089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000", "sellingGeneralAndAdministrative": "20234000", "netIncomeFromContinuingOperations": "27065000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5523000", "currentDebt": "None", "investments": "None", "totalAssets": "3312332000", "longTermDebt": "23226000", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28746000", "reportedCurrency": "USD", "retainedEarnings": "300729000", "totalLiabilities": "2996669000", "otherCurrentAssets": "None", "totalCurrentAssets": "739923000", "currentLongTermDebt": "None", "longTermInvestments": "464260000", "shortTermInvestments": "419178000", "currentNetReceivables": "108053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2572409000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29785000", "totalShareholderEquity": "315663000", "capitalLeaseObligations": "6559000", "otherCurrentLiabilities": "2905788000", "totalCurrentLiabilities": "2906463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90206000", "cashAndShortTermInvestments": "212692000", "commonStockSharesOutstanding": "22466554", "intangibleAssetsExcludingGoodwill": "28746000", "cashAndCashEquivalentsAtCarryingValue": "212692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27065000", "profitLoss": "None", "dividendPayout": "3535000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92671000", "capitalExpenditures": "2725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43649000", "cashflowFromInvestment": "-64911000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 61439000, "cost_of_revenue": 13183000, "gross_profit": 48256000, "ebit": 15768000, "ebitda": 16653000, "pretax_income": 15768000, "tax_provision": 3990000, "net_income": 11778000, "net_income_to_common": 11778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141283000, "total_current_assets": 679802000, "total_assets": 3243760000, "short_term_debt": 1329000, "long_term_debt": 73336000, "total_debt": 74665000, "total_liabilities": 2953541000, "total_equity": 290219000, "shares_outstanding": 22446232, "goodwill_and_intangibles": 78330000 }, "cash_flow": { "operating_cash_flow": -4416000, "capital_expenditure": 316000, "free_cash_flow": -4100000, "dividends_paid": 3535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132317, "ticker_id": 7371, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15768000", "ebitda": "16653000", "netIncome": "11778000", "grossProfit": "48256000", "depreciation": "None", "totalRevenue": "61439000", "costOfRevenue": "13183000", "interestIncome": "44533000", "incomeBeforeTax": "15768000", "interestExpense": "11207000", "operatingIncome": "15768000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3990000", "reportedCurrency": "USD", "netInterestIncome": "33326000", "nonInterestIncome": "None", "operatingExpenses": "32488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885000", "sellingGeneralAndAdministrative": "21610000", "netIncomeFromContinuingOperations": "11778000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5522000", "currentDebt": "None", "investments": "None", "totalAssets": "3243760000", "longTermDebt": "73336000", "shortTermDebt": "1329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28456000", "reportedCurrency": "USD", "retainedEarnings": "277255000", "totalLiabilities": "2953541000", "otherCurrentAssets": "-420674000", "totalCurrentAssets": "679802000", "currentLongTermDebt": "None", "longTermInvestments": "474918000", "shortTermInvestments": "429421000", "currentNetReceivables": "109098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2563958000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80413000", "totalShareholderEquity": "290219000", "capitalLeaseObligations": "7077000", "otherCurrentLiabilities": "2809170000", "totalCurrentLiabilities": "2809170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144371000", "cashAndShortTermInvestments": "141283000", "commonStockSharesOutstanding": "22446232", "intangibleAssetsExcludingGoodwill": "28456000", "cashAndCashEquivalentsAtCarryingValue": "141283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11778000", "profitLoss": "None", "dividendPayout": "3535000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4416000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77547000", "cashflowFromInvestment": "2629000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61439000, "cost_of_revenue": 13183000, "gross_profit": 48256000, "research_and_development": null, "selling_general_admin": 21610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15768000, "depreciation_amortisation": 885000, "ebitda": 16653000, "interest_expense": 11207000, "interest_income": null, "other_non_operating": null, "pretax_income": 15768000, "tax_provision": 3990000, "effective_tax_rate": null, "net_income": 11778000, "net_income_continuing_ops": 11778000, "net_income_to_common": 11778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141283000, "short_term_investments": 429421000, "net_receivables": 109098000, "inventory": null, "other_current_assets": null, "total_current_assets": 679802000, "net_ppe": null, "goodwill": 49874000, "intangible_assets": 28456000, "goodwill_and_intangibles": 78330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2563958000, "total_assets": 3243760000, "short_term_debt": 1329000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2809170000, "long_term_debt": 73336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144371000, "total_liabilities": 2953541000, "total_debt": 74665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277255000, "total_equity": 290219000, "shares_outstanding": 22446232, "operating_cash_flow": -4416000, "stock_based_compensation": 327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2629000, "dividends_paid": 3535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77547000, "free_cash_flow": -4100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15768000", "ebitda": "16653000", "netIncome": "11778000", "grossProfit": "48256000", "depreciation": "None", "totalRevenue": "61439000", "costOfRevenue": "13183000", "interestIncome": "44533000", "incomeBeforeTax": "15768000", "interestExpense": "11207000", "operatingIncome": "15768000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3990000", "reportedCurrency": "USD", "netInterestIncome": "33326000", "nonInterestIncome": "None", "operatingExpenses": "32488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885000", "sellingGeneralAndAdministrative": "21610000", "netIncomeFromContinuingOperations": "11778000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5522000", "currentDebt": "None", "investments": "None", "totalAssets": "3243760000", "longTermDebt": "73336000", "shortTermDebt": "1329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28456000", "reportedCurrency": "USD", "retainedEarnings": "277255000", "totalLiabilities": "2953541000", "otherCurrentAssets": "-420674000", "totalCurrentAssets": "679802000", "currentLongTermDebt": "None", "longTermInvestments": "474918000", "shortTermInvestments": "429421000", "currentNetReceivables": "109098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2563958000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80413000", "totalShareholderEquity": "290219000", "capitalLeaseObligations": "7077000", "otherCurrentLiabilities": "2809170000", "totalCurrentLiabilities": "2809170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144371000", "cashAndShortTermInvestments": "141283000", "commonStockSharesOutstanding": "22446232", "intangibleAssetsExcludingGoodwill": "28456000", "cashAndCashEquivalentsAtCarryingValue": "141283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11778000", "profitLoss": "None", "dividendPayout": "3535000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4416000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77547000", "cashflowFromInvestment": "2629000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 55761000, "cost_of_revenue": 8855000, "gross_profit": 46906000, "ebit": 17575000, "ebitda": 18470000, "pretax_income": 17575000, "tax_provision": 4251000, "net_income": 13324000, "net_income_to_common": 13324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65523000, "total_current_assets": 624108000, "total_assets": 3140960000, "short_term_debt": 1999000, "long_term_debt": 23446000, "total_debt": 25445000, "total_liabilities": 2861204000, "total_equity": 279756000, "shares_outstanding": 22432000, "goodwill_and_intangibles": 77638000 }, "cash_flow": { "operating_cash_flow": 16540000, "capital_expenditure": 208000, "free_cash_flow": 16748000, "dividends_paid": 3534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132318, "ticker_id": 7371, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17575000", "ebitda": "18470000", "netIncome": "13324000", "grossProfit": "46906000", "depreciation": "None", "totalRevenue": "55761000", "costOfRevenue": "8855000", "interestIncome": "41311000", "incomeBeforeTax": "17575000", "interestExpense": "10264000", "operatingIncome": "17575000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4251000", "reportedCurrency": "USD", "netInterestIncome": "31047000", "nonInterestIncome": "None", "operatingExpenses": "29331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895000", "sellingGeneralAndAdministrative": "18240000", "netIncomeFromContinuingOperations": "13324000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5521000", "currentDebt": "None", "investments": "None", "totalAssets": "3140960000", "longTermDebt": "23446000", "shortTermDebt": "1999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27764000", "reportedCurrency": "USD", "retainedEarnings": "269062000", "totalLiabilities": "2861204000", "otherCurrentAssets": "None", "totalCurrentAssets": "624108000", "currentLongTermDebt": "None", "longTermInvestments": "508515000", "shortTermInvestments": "463096000", "currentNetReceivables": "95489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2516852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31128000", "totalShareholderEquity": "279756000", "capitalLeaseObligations": "7682000", "otherCurrentLiabilities": "2777977000", "totalCurrentLiabilities": "2777977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83227000", "cashAndShortTermInvestments": "65523000", "commonStockSharesOutstanding": "22432000", "intangibleAssetsExcludingGoodwill": "27764000", "cashAndCashEquivalentsAtCarryingValue": "65523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13324000", "profitLoss": "None", "dividendPayout": "3534000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16540000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84345000", "cashflowFromInvestment": "-98098000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55761000, "cost_of_revenue": 8855000, "gross_profit": 46906000, "research_and_development": null, "selling_general_admin": 18240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17575000, "depreciation_amortisation": 895000, "ebitda": 18470000, "interest_expense": 10264000, "interest_income": null, "other_non_operating": null, "pretax_income": 17575000, "tax_provision": 4251000, "effective_tax_rate": null, "net_income": 13324000, "net_income_continuing_ops": 13324000, "net_income_to_common": 13324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65523000, "short_term_investments": 463096000, "net_receivables": 95489000, "inventory": null, "other_current_assets": null, "total_current_assets": 624108000, "net_ppe": null, "goodwill": 49874000, "intangible_assets": 27764000, "goodwill_and_intangibles": 77638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2516852000, "total_assets": 3140960000, "short_term_debt": 1999000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2777977000, "long_term_debt": 23446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83227000, "total_liabilities": 2861204000, "total_debt": 25445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269062000, "total_equity": 279756000, "shares_outstanding": 22432000, "operating_cash_flow": 16540000, "stock_based_compensation": 232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98098000, "dividends_paid": 3534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84345000, "free_cash_flow": 16748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17575000", "ebitda": "18470000", "netIncome": "13324000", "grossProfit": "46906000", "depreciation": "None", "totalRevenue": "55761000", "costOfRevenue": "8855000", "interestIncome": "41311000", "incomeBeforeTax": "17575000", "interestExpense": "10264000", "operatingIncome": "17575000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4251000", "reportedCurrency": "USD", "netInterestIncome": "31047000", "nonInterestIncome": "None", "operatingExpenses": "29331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895000", "sellingGeneralAndAdministrative": "18240000", "netIncomeFromContinuingOperations": "13324000" }, "balance": { "goodwill": "49874000", "inventory": "None", "commonStock": "5521000", "currentDebt": "None", "investments": "None", "totalAssets": "3140960000", "longTermDebt": "23446000", "shortTermDebt": "1999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27764000", "reportedCurrency": "USD", "retainedEarnings": "269062000", "totalLiabilities": "2861204000", "otherCurrentAssets": "None", "totalCurrentAssets": "624108000", "currentLongTermDebt": "None", "longTermInvestments": "508515000", "shortTermInvestments": "463096000", "currentNetReceivables": "95489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2516852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31128000", "totalShareholderEquity": "279756000", "capitalLeaseObligations": "7682000", "otherCurrentLiabilities": "2777977000", "totalCurrentLiabilities": "2777977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83227000", "cashAndShortTermInvestments": "65523000", "commonStockSharesOutstanding": "22432000", "intangibleAssetsExcludingGoodwill": "27764000", "cashAndCashEquivalentsAtCarryingValue": "65523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13324000", "profitLoss": "None", "dividendPayout": "3534000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16540000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84345000", "cashflowFromInvestment": "-98098000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 54819000, "cost_of_revenue": 12146000, "gross_profit": 42673000, "ebit": 13296000, "ebitda": 13683000, "pretax_income": 13296000, "tax_provision": 2369000, "net_income": 10927000, "net_income_to_common": 10927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62736000, "total_current_assets": 646161000, "total_assets": 3041869000, "short_term_debt": 7487000, "long_term_debt": 33355000, "total_debt": 40842000, "total_liabilities": 2774753000, "total_equity": 267116000, "shares_outstanding": 22392000, "goodwill_and_intangibles": 80345000 }, "cash_flow": { "operating_cash_flow": 35518000, "capital_expenditure": 1024000, "free_cash_flow": 36542000, "dividends_paid": 3631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132319, "ticker_id": 7371, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13296000", "ebitda": "13683000", "netIncome": "10927000", "grossProfit": "42673000", "depreciation": "None", "totalRevenue": "54819000", "costOfRevenue": "12146000", "interestIncome": "41489000", "incomeBeforeTax": "13296000", "interestExpense": "10945000", "operatingIncome": "13296000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2369000", "reportedCurrency": "USD", "netInterestIncome": "30544000", "nonInterestIncome": "None", "operatingExpenses": "29377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "19148000", "netIncomeFromContinuingOperations": "10927000" }, "balance": { "goodwill": "50018000", "inventory": "None", "commonStock": "5518000", "currentDebt": "None", "investments": "None", "totalAssets": "3041869000", "longTermDebt": "33355000", "shortTermDebt": "7487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30327000", "reportedCurrency": "USD", "retainedEarnings": "259311000", "totalLiabilities": "2774753000", "otherCurrentAssets": "2644000", "totalCurrentAssets": "646161000", "currentLongTermDebt": "None", "longTermInvestments": "549511000", "shortTermInvestments": "478617000", "currentNetReceivables": "102164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2395708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40842000", "totalShareholderEquity": "267116000", "capitalLeaseObligations": "7487000", "otherCurrentLiabilities": "2680189000", "totalCurrentLiabilities": "2680189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94564000", "cashAndShortTermInvestments": "62736000", "commonStockSharesOutstanding": "22392000", "intangibleAssetsExcludingGoodwill": "30327000", "cashAndCashEquivalentsAtCarryingValue": "62736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10927000", "profitLoss": "None", "dividendPayout": "3631000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35518000", "capitalExpenditures": "1024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21275000", "cashflowFromInvestment": "-96933000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54819000, "cost_of_revenue": 12146000, "gross_profit": 42673000, "research_and_development": null, "selling_general_admin": 19148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13296000, "depreciation_amortisation": 387000, "ebitda": 13683000, "interest_expense": 10945000, "interest_income": null, "other_non_operating": null, "pretax_income": 13296000, "tax_provision": 2369000, "effective_tax_rate": null, "net_income": 10927000, "net_income_continuing_ops": 10927000, "net_income_to_common": 10927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62736000, "short_term_investments": 478617000, "net_receivables": 102164000, "inventory": null, "other_current_assets": null, "total_current_assets": 646161000, "net_ppe": null, "goodwill": 50018000, "intangible_assets": 30327000, "goodwill_and_intangibles": 80345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2395708000, "total_assets": 3041869000, "short_term_debt": 7487000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2680189000, "long_term_debt": 33355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94564000, "total_liabilities": 2774753000, "total_debt": 40842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259311000, "total_equity": 267116000, "shares_outstanding": 22392000, "operating_cash_flow": 35518000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96933000, "dividends_paid": 3631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21275000, "free_cash_flow": 36542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13296000", "ebitda": "13683000", "netIncome": "10927000", "grossProfit": "42673000", "depreciation": "None", "totalRevenue": "54819000", "costOfRevenue": "12146000", "interestIncome": "41489000", "incomeBeforeTax": "13296000", "interestExpense": "10945000", "operatingIncome": "13296000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2369000", "reportedCurrency": "USD", "netInterestIncome": "30544000", "nonInterestIncome": "None", "operatingExpenses": "29377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "19148000", "netIncomeFromContinuingOperations": "10927000" }, "balance": { "goodwill": "50018000", "inventory": "None", "commonStock": "5518000", "currentDebt": "None", "investments": "None", "totalAssets": "3041869000", "longTermDebt": "33355000", "shortTermDebt": "7487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30327000", "reportedCurrency": "USD", "retainedEarnings": "259311000", "totalLiabilities": "2774753000", "otherCurrentAssets": "2644000", "totalCurrentAssets": "646161000", "currentLongTermDebt": "None", "longTermInvestments": "549511000", "shortTermInvestments": "478617000", "currentNetReceivables": "102164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2395708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40842000", "totalShareholderEquity": "267116000", "capitalLeaseObligations": "7487000", "otherCurrentLiabilities": "2680189000", "totalCurrentLiabilities": "2680189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94564000", "cashAndShortTermInvestments": "62736000", "commonStockSharesOutstanding": "22392000", "intangibleAssetsExcludingGoodwill": "30327000", "cashAndCashEquivalentsAtCarryingValue": "62736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10927000", "profitLoss": "None", "dividendPayout": "3631000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35518000", "capitalExpenditures": "1024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21275000", "cashflowFromInvestment": "-96933000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 51003000, "cost_of_revenue": 12637000, "gross_profit": 38366000, "ebit": 11638000, "ebitda": 13046000, "pretax_income": 11638000, "tax_provision": 2813000, "net_income": 8825000, "net_income_to_common": 8825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102876000, "total_current_assets": 671650000, "total_assets": 2963392000, "short_term_debt": 678000, "long_term_debt": 23664000, "total_debt": 24342000, "total_liabilities": 2703342000, "total_equity": 260050000, "shares_outstanding": 22332000, "goodwill_and_intangibles": 37537000 }, "cash_flow": { "operating_cash_flow": -201000, "capital_expenditure": 129000, "free_cash_flow": -72000, "dividends_paid": 3411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132321, "ticker_id": 7371, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11638000", "ebitda": "13046000", "netIncome": "8825000", "grossProfit": "38366000", "depreciation": "None", "totalRevenue": "51003000", "costOfRevenue": "12637000", "interestIncome": "39127000", "incomeBeforeTax": "11638000", "interestExpense": "10574000", "operatingIncome": "11638000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2813000", "reportedCurrency": "USD", "netInterestIncome": "28553000", "nonInterestIncome": "None", "operatingExpenses": "26728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1408000", "sellingGeneralAndAdministrative": "18145000", "netIncomeFromContinuingOperations": "8825000" }, "balance": { "goodwill": "15017000", "inventory": "-126440000", "commonStock": "5502000", "currentDebt": "None", "investments": "None", "totalAssets": "2963392000", "longTermDebt": "23664000", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22520000", "reportedCurrency": "USD", "retainedEarnings": "251842000", "totalLiabilities": "2703342000", "otherCurrentAssets": "126440000", "totalCurrentAssets": "671650000", "currentLongTermDebt": "None", "longTermInvestments": "594917000", "shortTermInvestments": "545210000", "currentNetReceivables": "23564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291742000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31299000", "totalShareholderEquity": "260050000", "capitalLeaseObligations": "7635000", "otherCurrentLiabilities": "2625567000", "totalCurrentLiabilities": "2625567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77775000", "cashAndShortTermInvestments": "102876000", "commonStockSharesOutstanding": "22332000", "intangibleAssetsExcludingGoodwill": "22520000", "cashAndCashEquivalentsAtCarryingValue": "102876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8825000", "profitLoss": "None", "dividendPayout": "3411000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-201000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127743000", "cashflowFromInvestment": "-79088000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51003000, "cost_of_revenue": 12637000, "gross_profit": 38366000, "research_and_development": null, "selling_general_admin": 18145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11638000, "depreciation_amortisation": 1408000, "ebitda": 13046000, "interest_expense": 10574000, "interest_income": null, "other_non_operating": null, "pretax_income": 11638000, "tax_provision": 2813000, "effective_tax_rate": null, "net_income": 8825000, "net_income_continuing_ops": 8825000, "net_income_to_common": 8825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102876000, "short_term_investments": 545210000, "net_receivables": 23564000, "inventory": -126440000, "other_current_assets": null, "total_current_assets": 671650000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 22520000, "goodwill_and_intangibles": 37537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2291742000, "total_assets": 2963392000, "short_term_debt": 678000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2625567000, "long_term_debt": 23664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77775000, "total_liabilities": 2703342000, "total_debt": 24342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251842000, "total_equity": 260050000, "shares_outstanding": 22332000, "operating_cash_flow": -201000, "stock_based_compensation": 265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79088000, "dividends_paid": 3411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127743000, "free_cash_flow": -72000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11638000", "ebitda": "13046000", "netIncome": "8825000", "grossProfit": "38366000", "depreciation": "None", "totalRevenue": "51003000", "costOfRevenue": "12637000", "interestIncome": "39127000", "incomeBeforeTax": "11638000", "interestExpense": "10574000", "operatingIncome": "11638000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2813000", "reportedCurrency": "USD", "netInterestIncome": "28553000", "nonInterestIncome": "None", "operatingExpenses": "26728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1408000", "sellingGeneralAndAdministrative": "18145000", "netIncomeFromContinuingOperations": "8825000" }, "balance": { "goodwill": "15017000", "inventory": "-126440000", "commonStock": "5502000", "currentDebt": "None", "investments": "None", "totalAssets": "2963392000", "longTermDebt": "23664000", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22520000", "reportedCurrency": "USD", "retainedEarnings": "251842000", "totalLiabilities": "2703342000", "otherCurrentAssets": "126440000", "totalCurrentAssets": "671650000", "currentLongTermDebt": "None", "longTermInvestments": "594917000", "shortTermInvestments": "545210000", "currentNetReceivables": "23564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291742000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31299000", "totalShareholderEquity": "260050000", "capitalLeaseObligations": "7635000", "otherCurrentLiabilities": "2625567000", "totalCurrentLiabilities": "2625567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77775000", "cashAndShortTermInvestments": "102876000", "commonStockSharesOutstanding": "22332000", "intangibleAssetsExcludingGoodwill": "22520000", "cashAndCashEquivalentsAtCarryingValue": "102876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8825000", "profitLoss": "None", "dividendPayout": "3411000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-201000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127743000", "cashflowFromInvestment": "-79088000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 46486000, "cost_of_revenue": 9736000, "gross_profit": 36750000, "ebit": 11556000, "ebitda": 12474000, "pretax_income": 11556000, "tax_provision": 2536000, "net_income": 9020000, "net_income_to_common": 9020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54422000, "total_current_assets": 665108000, "total_assets": 2821668000, "short_term_debt": 1381000, "long_term_debt": 54271000, "total_debt": 55652000, "total_liabilities": 2574468000, "total_equity": 247200000, "shares_outstanding": 22236000, "goodwill_and_intangibles": 37044000 }, "cash_flow": { "operating_cash_flow": -38499000, "capital_expenditure": 894000, "free_cash_flow": -37605000, "dividends_paid": 3354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132322, "ticker_id": 7371, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11556000", "ebitda": "12474000", "netIncome": "9020000", "grossProfit": "36750000", "depreciation": "None", "totalRevenue": "46486000", "costOfRevenue": "9736000", "interestIncome": "36625000", "incomeBeforeTax": "11556000", "interestExpense": "9856000", "operatingIncome": "11556000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2536000", "reportedCurrency": "USD", "netInterestIncome": "26769000", "nonInterestIncome": "None", "operatingExpenses": "25194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000", "sellingGeneralAndAdministrative": "17319000", "netIncomeFromContinuingOperations": "9020000" }, "balance": { "goodwill": "15017000", "inventory": "-644050000", "commonStock": "5502000", "currentDebt": "None", "investments": "None", "totalAssets": "2821668000", "longTermDebt": "54271000", "shortTermDebt": "1381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22027000", "reportedCurrency": "USD", "retainedEarnings": "246475000", "totalLiabilities": "2574468000", "otherCurrentAssets": "93194000", "totalCurrentAssets": "665108000", "currentLongTermDebt": "None", "longTermInvestments": "634095000", "shortTermInvestments": "584964000", "currentNetReceivables": "25722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62540000", "totalShareholderEquity": "247200000", "capitalLeaseObligations": "8269000", "otherCurrentLiabilities": "2463806000", "totalCurrentLiabilities": "2463806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110662000", "cashAndShortTermInvestments": "54422000", "commonStockSharesOutstanding": "22236000", "intangibleAssetsExcludingGoodwill": "22027000", "cashAndCashEquivalentsAtCarryingValue": "54422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9020000", "profitLoss": "None", "dividendPayout": "3354000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38499000", "capitalExpenditures": "894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56761000", "cashflowFromInvestment": "-44204000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46486000, "cost_of_revenue": 9736000, "gross_profit": 36750000, "research_and_development": null, "selling_general_admin": 17319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11556000, "depreciation_amortisation": 918000, "ebitda": 12474000, "interest_expense": 9856000, "interest_income": null, "other_non_operating": null, "pretax_income": 11556000, "tax_provision": 2536000, "effective_tax_rate": null, "net_income": 9020000, "net_income_continuing_ops": 9020000, "net_income_to_common": 9020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54422000, "short_term_investments": 584964000, "net_receivables": 25722000, "inventory": -644050000, "other_current_assets": null, "total_current_assets": 665108000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 22027000, "goodwill_and_intangibles": 37044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2156560000, "total_assets": 2821668000, "short_term_debt": 1381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2463806000, "long_term_debt": 54271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110662000, "total_liabilities": 2574468000, "total_debt": 55652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246475000, "total_equity": 247200000, "shares_outstanding": 22236000, "operating_cash_flow": -38499000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44204000, "dividends_paid": 3354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56761000, "free_cash_flow": -37605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11556000", "ebitda": "12474000", "netIncome": "9020000", "grossProfit": "36750000", "depreciation": "None", "totalRevenue": "46486000", "costOfRevenue": "9736000", "interestIncome": "36625000", "incomeBeforeTax": "11556000", "interestExpense": "9856000", "operatingIncome": "11556000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2536000", "reportedCurrency": "USD", "netInterestIncome": "26769000", "nonInterestIncome": "None", "operatingExpenses": "25194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000", "sellingGeneralAndAdministrative": "17319000", "netIncomeFromContinuingOperations": "9020000" }, "balance": { "goodwill": "15017000", "inventory": "-644050000", "commonStock": "5502000", "currentDebt": "None", "investments": "None", "totalAssets": "2821668000", "longTermDebt": "54271000", "shortTermDebt": "1381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22027000", "reportedCurrency": "USD", "retainedEarnings": "246475000", "totalLiabilities": "2574468000", "otherCurrentAssets": "93194000", "totalCurrentAssets": "665108000", "currentLongTermDebt": "None", "longTermInvestments": "634095000", "shortTermInvestments": "584964000", "currentNetReceivables": "25722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62540000", "totalShareholderEquity": "247200000", "capitalLeaseObligations": "8269000", "otherCurrentLiabilities": "2463806000", "totalCurrentLiabilities": "2463806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110662000", "cashAndShortTermInvestments": "54422000", "commonStockSharesOutstanding": "22236000", "intangibleAssetsExcludingGoodwill": "22027000", "cashAndCashEquivalentsAtCarryingValue": "54422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9020000", "profitLoss": "None", "dividendPayout": "3354000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38499000", "capitalExpenditures": "894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56761000", "cashflowFromInvestment": "-44204000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 43652000, "cost_of_revenue": 9510000, "gross_profit": 34142000, "ebit": 10504000, "ebitda": 11401000, "pretax_income": 10504000, "tax_provision": 2305000, "net_income": 8199000, "net_income_to_common": 8199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80364000, "total_current_assets": 710541000, "total_assets": 2759560000, "short_term_debt": 783000, "long_term_debt": 23879000, "total_debt": 24662000, "total_liabilities": 2520233000, "total_equity": 239327000, "shares_outstanding": 22220000, "goodwill_and_intangibles": 36022000 }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1040000, "free_cash_flow": -4505000, "dividends_paid": 3355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132323, "ticker_id": 7371, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10504000", "ebitda": "11401000", "netIncome": "8199000", "grossProfit": "34142000", "depreciation": "None", "totalRevenue": "43652000", "costOfRevenue": "9510000", "interestIncome": "35488000", "incomeBeforeTax": "10504000", "interestExpense": "9361000", "operatingIncome": "10504000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2305000", "reportedCurrency": "USD", "netInterestIncome": "26127000", "nonInterestIncome": "None", "operatingExpenses": "23638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "16196000", "netIncomeFromContinuingOperations": "8199000" }, "balance": { "goodwill": "15017000", "inventory": "-660336000", "commonStock": "5500000", "currentDebt": "None", "investments": "None", "totalAssets": "2759560000", "longTermDebt": "23879000", "shortTermDebt": "783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21005000", "reportedCurrency": "USD", "retainedEarnings": "240848000", "totalLiabilities": "2520233000", "otherCurrentAssets": "131323000", "totalCurrentAssets": "710541000", "currentLongTermDebt": "None", "longTermInvestments": "642696000", "shortTermInvestments": "592479000", "currentNetReceivables": "37698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049019000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32763000", "totalShareholderEquity": "239327000", "capitalLeaseObligations": "8884000", "otherCurrentLiabilities": "2434083000", "totalCurrentLiabilities": "2434083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86150000", "cashAndShortTermInvestments": "80364000", "commonStockSharesOutstanding": "22220000", "intangibleAssetsExcludingGoodwill": "21005000", "cashAndCashEquivalentsAtCarryingValue": "80364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8199000", "profitLoss": "None", "dividendPayout": "3355000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5545000", "capitalExpenditures": "1040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55221000", "cashflowFromInvestment": "22600000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43652000, "cost_of_revenue": 9510000, "gross_profit": 34142000, "research_and_development": null, "selling_general_admin": 16196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10504000, "depreciation_amortisation": 897000, "ebitda": 11401000, "interest_expense": 9361000, "interest_income": null, "other_non_operating": null, "pretax_income": 10504000, "tax_provision": 2305000, "effective_tax_rate": null, "net_income": 8199000, "net_income_continuing_ops": 8199000, "net_income_to_common": 8199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80364000, "short_term_investments": 592479000, "net_receivables": 37698000, "inventory": -660336000, "other_current_assets": null, "total_current_assets": 710541000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 21005000, "goodwill_and_intangibles": 36022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2049019000, "total_assets": 2759560000, "short_term_debt": 783000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2434083000, "long_term_debt": 23879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86150000, "total_liabilities": 2520233000, "total_debt": 24662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240848000, "total_equity": 239327000, "shares_outstanding": 22220000, "operating_cash_flow": -5545000, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22600000, "dividends_paid": 3355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55221000, "free_cash_flow": -4505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10504000", "ebitda": "11401000", "netIncome": "8199000", "grossProfit": "34142000", "depreciation": "None", "totalRevenue": "43652000", "costOfRevenue": "9510000", "interestIncome": "35488000", "incomeBeforeTax": "10504000", "interestExpense": "9361000", "operatingIncome": "10504000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2305000", "reportedCurrency": "USD", "netInterestIncome": "26127000", "nonInterestIncome": "None", "operatingExpenses": "23638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "16196000", "netIncomeFromContinuingOperations": "8199000" }, "balance": { "goodwill": "15017000", "inventory": "-660336000", "commonStock": "5500000", "currentDebt": "None", "investments": "None", "totalAssets": "2759560000", "longTermDebt": "23879000", "shortTermDebt": "783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21005000", "reportedCurrency": "USD", "retainedEarnings": "240848000", "totalLiabilities": "2520233000", "otherCurrentAssets": "131323000", "totalCurrentAssets": "710541000", "currentLongTermDebt": "None", "longTermInvestments": "642696000", "shortTermInvestments": "592479000", "currentNetReceivables": "37698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049019000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32763000", "totalShareholderEquity": "239327000", "capitalLeaseObligations": "8884000", "otherCurrentLiabilities": "2434083000", "totalCurrentLiabilities": "2434083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86150000", "cashAndShortTermInvestments": "80364000", "commonStockSharesOutstanding": "22220000", "intangibleAssetsExcludingGoodwill": "21005000", "cashAndCashEquivalentsAtCarryingValue": "80364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8199000", "profitLoss": "None", "dividendPayout": "3355000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5545000", "capitalExpenditures": "1040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55221000", "cashflowFromInvestment": "22600000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 42413000, "cost_of_revenue": 10081000, "gross_profit": 32332000, "ebit": 8339000, "ebitda": 9497000, "pretax_income": 8339000, "tax_provision": 1726000, "net_income": 6613000, "net_income_to_common": 6613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118530000, "total_current_assets": 809619000, "total_assets": 2807497000, "short_term_debt": 3068000, "long_term_debt": 23985000, "total_debt": 27053000, "total_liabilities": 2572779000, "total_equity": 234718000, "shares_outstanding": 22312000, "goodwill_and_intangibles": 38471000 }, "cash_flow": { "operating_cash_flow": 50036000, "capital_expenditure": 683000, "free_cash_flow": 50719000, "dividends_paid": 3455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132324, "ticker_id": 7371, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8339000", "ebitda": "9497000", "netIncome": "6613000", "grossProfit": "32332000", "depreciation": "None", "totalRevenue": "42413000", "costOfRevenue": "10081000", "interestIncome": "35615000", "incomeBeforeTax": "8339000", "interestExpense": "9196000", "operatingIncome": "8339000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1726000", "reportedCurrency": "USD", "netInterestIncome": "26419000", "nonInterestIncome": "None", "operatingExpenses": "23993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "16092000", "netIncomeFromContinuingOperations": "6613000" }, "balance": { "goodwill": "15017000", "inventory": "-702235000", "commonStock": "5513000", "currentDebt": "None", "investments": "None", "totalAssets": "2807497000", "longTermDebt": "23985000", "shortTermDebt": "3068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23454000", "reportedCurrency": "USD", "retainedEarnings": "236037000", "totalLiabilities": "2572779000", "otherCurrentAssets": "2627000", "totalCurrentAssets": "809619000", "currentLongTermDebt": "None", "longTermInvestments": "717091000", "shortTermInvestments": "637936000", "currentNetReceivables": "50526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997878000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33077000", "totalShareholderEquity": "234718000", "capitalLeaseObligations": "9092000", "otherCurrentLiabilities": "2485055000", "totalCurrentLiabilities": "2485055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87724000", "cashAndShortTermInvestments": "118530000", "commonStockSharesOutstanding": "22312000", "intangibleAssetsExcludingGoodwill": "23454000", "cashAndCashEquivalentsAtCarryingValue": "118530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6613000", "profitLoss": "None", "dividendPayout": "3455000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50036000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1614000", "cashflowFromInvestment": "-44348000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42413000, "cost_of_revenue": 10081000, "gross_profit": 32332000, "research_and_development": null, "selling_general_admin": 16092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8339000, "depreciation_amortisation": 1158000, "ebitda": 9497000, "interest_expense": 9196000, "interest_income": null, "other_non_operating": null, "pretax_income": 8339000, "tax_provision": 1726000, "effective_tax_rate": null, "net_income": 6613000, "net_income_continuing_ops": 6613000, "net_income_to_common": 6613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118530000, "short_term_investments": 637936000, "net_receivables": 50526000, "inventory": -702235000, "other_current_assets": null, "total_current_assets": 809619000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 23454000, "goodwill_and_intangibles": 38471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1997878000, "total_assets": 2807497000, "short_term_debt": 3068000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2485055000, "long_term_debt": 23985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87724000, "total_liabilities": 2572779000, "total_debt": 27053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236037000, "total_equity": 234718000, "shares_outstanding": 22312000, "operating_cash_flow": 50036000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44348000, "dividends_paid": 3455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1614000, "free_cash_flow": 50719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8339000", "ebitda": "9497000", "netIncome": "6613000", "grossProfit": "32332000", "depreciation": "None", "totalRevenue": "42413000", "costOfRevenue": "10081000", "interestIncome": "35615000", "incomeBeforeTax": "8339000", "interestExpense": "9196000", "operatingIncome": "8339000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1726000", "reportedCurrency": "USD", "netInterestIncome": "26419000", "nonInterestIncome": "None", "operatingExpenses": "23993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "16092000", "netIncomeFromContinuingOperations": "6613000" }, "balance": { "goodwill": "15017000", "inventory": "-702235000", "commonStock": "5513000", "currentDebt": "None", "investments": "None", "totalAssets": "2807497000", "longTermDebt": "23985000", "shortTermDebt": "3068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23454000", "reportedCurrency": "USD", "retainedEarnings": "236037000", "totalLiabilities": "2572779000", "otherCurrentAssets": "2627000", "totalCurrentAssets": "809619000", "currentLongTermDebt": "None", "longTermInvestments": "717091000", "shortTermInvestments": "637936000", "currentNetReceivables": "50526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997878000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33077000", "totalShareholderEquity": "234718000", "capitalLeaseObligations": "9092000", "otherCurrentLiabilities": "2485055000", "totalCurrentLiabilities": "2485055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87724000", "cashAndShortTermInvestments": "118530000", "commonStockSharesOutstanding": "22312000", "intangibleAssetsExcludingGoodwill": "23454000", "cashAndCashEquivalentsAtCarryingValue": "118530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6613000", "profitLoss": "None", "dividendPayout": "3455000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50036000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1614000", "cashflowFromInvestment": "-44348000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 42410000, "cost_of_revenue": 9248000, "gross_profit": 33162000, "ebit": 10266000, "ebitda": 11413000, "pretax_income": 10266000, "tax_provision": 1892000, "net_income": 8374000, "net_income_to_common": 8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111228000, "total_current_assets": 797956000, "total_assets": 2790189000, "short_term_debt": 731000, "long_term_debt": 74091000, "total_debt": 74822000, "total_liabilities": 2564930000, "total_equity": 225259000, "shares_outstanding": 22500000, "goodwill_and_intangibles": 35369000 }, "cash_flow": { "operating_cash_flow": 8374000, "capital_expenditure": 2215000, "free_cash_flow": 10589000, "dividends_paid": 600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132326, "ticker_id": 7371, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10266000", "ebitda": "11413000", "netIncome": "8374000", "grossProfit": "33162000", "depreciation": "None", "totalRevenue": "42410000", "costOfRevenue": "9248000", "interestIncome": "34408000", "incomeBeforeTax": "10266000", "interestExpense": "8058000", "operatingIncome": "10266000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1892000", "reportedCurrency": "USD", "netInterestIncome": "26350000", "nonInterestIncome": "None", "operatingExpenses": "22896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147000", "sellingGeneralAndAdministrative": "16297000", "netIncomeFromContinuingOperations": "8374000" }, "balance": { "goodwill": "15017000", "inventory": "-153956000", "commonStock": "5548000", "currentDebt": "None", "investments": "None", "totalAssets": "2790189000", "longTermDebt": "74091000", "shortTermDebt": "731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20352000", "reportedCurrency": "USD", "retainedEarnings": "232747000", "totalLiabilities": "2564930000", "otherCurrentAssets": "153956000", "totalCurrentAssets": "797956000", "currentLongTermDebt": "None", "longTermInvestments": "699515000", "shortTermInvestments": "652150000", "currentNetReceivables": "34578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1992233000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83764000", "totalShareholderEquity": "225259000", "capitalLeaseObligations": "9673000", "otherCurrentLiabilities": "2427930000", "totalCurrentLiabilities": "2427930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000000", "cashAndShortTermInvestments": "111228000", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "20352000", "cashAndCashEquivalentsAtCarryingValue": "111228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8374000", "profitLoss": "None", "dividendPayout": "600", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8374000", "capitalExpenditures": "2215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600", "cashflowFromInvestment": "-55394000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42410000, "cost_of_revenue": 9248000, "gross_profit": 33162000, "research_and_development": null, "selling_general_admin": 16297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10266000, "depreciation_amortisation": 1147000, "ebitda": 11413000, "interest_expense": 8058000, "interest_income": null, "other_non_operating": null, "pretax_income": 10266000, "tax_provision": 1892000, "effective_tax_rate": null, "net_income": 8374000, "net_income_continuing_ops": 8374000, "net_income_to_common": 8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111228000, "short_term_investments": 652150000, "net_receivables": 34578000, "inventory": -153956000, "other_current_assets": null, "total_current_assets": 797956000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 20352000, "goodwill_and_intangibles": 35369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1992233000, "total_assets": 2790189000, "short_term_debt": 731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2427930000, "long_term_debt": 74091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137000000, "total_liabilities": 2564930000, "total_debt": 74822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232747000, "total_equity": 225259000, "shares_outstanding": 22500000, "operating_cash_flow": 8374000, "stock_based_compensation": 254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55394000, "dividends_paid": 600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600, "free_cash_flow": 10589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10266000", "ebitda": "11413000", "netIncome": "8374000", "grossProfit": "33162000", "depreciation": "None", "totalRevenue": "42410000", "costOfRevenue": "9248000", "interestIncome": "34408000", "incomeBeforeTax": "10266000", "interestExpense": "8058000", "operatingIncome": "10266000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1892000", "reportedCurrency": "USD", "netInterestIncome": "26350000", "nonInterestIncome": "None", "operatingExpenses": "22896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147000", "sellingGeneralAndAdministrative": "16297000", "netIncomeFromContinuingOperations": "8374000" }, "balance": { "goodwill": "15017000", "inventory": "-153956000", "commonStock": "5548000", "currentDebt": "None", "investments": "None", "totalAssets": "2790189000", "longTermDebt": "74091000", "shortTermDebt": "731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20352000", "reportedCurrency": "USD", "retainedEarnings": "232747000", "totalLiabilities": "2564930000", "otherCurrentAssets": "153956000", "totalCurrentAssets": "797956000", "currentLongTermDebt": "None", "longTermInvestments": "699515000", "shortTermInvestments": "652150000", "currentNetReceivables": "34578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1992233000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83764000", "totalShareholderEquity": "225259000", "capitalLeaseObligations": "9673000", "otherCurrentLiabilities": "2427930000", "totalCurrentLiabilities": "2427930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000000", "cashAndShortTermInvestments": "111228000", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "20352000", "cashAndCashEquivalentsAtCarryingValue": "111228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8374000", "profitLoss": "None", "dividendPayout": "600", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8374000", "capitalExpenditures": "2215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600", "cashflowFromInvestment": "-55394000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "income_statement": { "revenue": 38800000, "cost_of_revenue": 8085000, "gross_profit": 30715000, "ebit": 6933000, "ebitda": 8012000, "pretax_income": 6933000, "tax_provision": 1356000, "net_income": 5577000, "net_income_to_common": 5577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36752000, "total_current_assets": 727814000, "total_assets": 2638207000, "short_term_debt": 10087000, "long_term_debt": 75197000, "total_debt": 85284000, "total_liabilities": 2416871000, "total_equity": 221336000, "shares_outstanding": 22708000, "goodwill_and_intangibles": 34225000 }, "cash_flow": { "operating_cash_flow": -26868000, "capital_expenditure": 2197000, "free_cash_flow": -24671000, "dividends_paid": 3393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132327, "ticker_id": 7371, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:56.749211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6933000", "ebitda": "8012000", "netIncome": "5577000", "grossProfit": "30715000", "depreciation": "None", "totalRevenue": "38800000", "costOfRevenue": "8085000", "interestIncome": "31820000", "incomeBeforeTax": "6933000", "interestExpense": "6678000", "operatingIncome": "6933000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1356000", "reportedCurrency": "USD", "netInterestIncome": "25142000", "nonInterestIncome": "None", "operatingExpenses": "23782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000", "sellingGeneralAndAdministrative": "15830000", "netIncomeFromContinuingOperations": "5577000" }, "balance": { "goodwill": "15017000", "inventory": "-65591000", "commonStock": "5611000", "currentDebt": "None", "investments": "None", "totalAssets": "2638207000", "longTermDebt": "75197000", "shortTermDebt": "10087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19208000", "reportedCurrency": "USD", "retainedEarnings": "227756000", "totalLiabilities": "2416871000", "otherCurrentAssets": "65590999", "totalCurrentAssets": "727814000", "currentLongTermDebt": "None", "longTermInvestments": "718493000", "shortTermInvestments": "671139000", "currentNetReceivables": "21866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908450000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39573000", "shortLongTermDebtTotal": "85284000", "totalShareholderEquity": "221336000", "capitalLeaseObligations": "10087000", "otherCurrentLiabilities": "2302311000", "totalCurrentLiabilities": "2302311000", "otherNonCurrentLiabilities": "39363000", "totalNonCurrentLiabilities": "114560000", "cashAndShortTermInvestments": "36752000", "commonStockSharesOutstanding": "22708000", "intangibleAssetsExcludingGoodwill": "19208000", "cashAndCashEquivalentsAtCarryingValue": "36752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5577000", "profitLoss": "None", "dividendPayout": "3393000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26868000", "capitalExpenditures": "2197000", "changeInReceivables": "346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51040000", "cashflowFromInvestment": "-126631000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38800000, "cost_of_revenue": 8085000, "gross_profit": 30715000, "research_and_development": null, "selling_general_admin": 15830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6933000, "depreciation_amortisation": 1079000, "ebitda": 8012000, "interest_expense": 6678000, "interest_income": null, "other_non_operating": null, "pretax_income": 6933000, "tax_provision": 1356000, "effective_tax_rate": null, "net_income": 5577000, "net_income_continuing_ops": 5577000, "net_income_to_common": 5577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36752000, "short_term_investments": 671139000, "net_receivables": 21866000, "inventory": -65591000, "other_current_assets": null, "total_current_assets": 727814000, "net_ppe": null, "goodwill": 15017000, "intangible_assets": 19208000, "goodwill_and_intangibles": 34225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1908450000, "total_assets": 2638207000, "short_term_debt": 10087000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2302311000, "long_term_debt": 75197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114560000, "total_liabilities": 2416871000, "total_debt": 85284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227756000, "total_equity": 221336000, "shares_outstanding": 22708000, "operating_cash_flow": -26868000, "stock_based_compensation": 225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126631000, "dividends_paid": 3393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51040000, "free_cash_flow": -24671000, "net_change_in_cash": -102459000 }, "raw_data": { "income": { "ebit": "6933000", "ebitda": "8012000", "netIncome": "5577000", "grossProfit": "30715000", "depreciation": "None", "totalRevenue": "38800000", "costOfRevenue": "8085000", "interestIncome": "31820000", "incomeBeforeTax": "6933000", "interestExpense": "6678000", "operatingIncome": "6933000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1356000", "reportedCurrency": "USD", "netInterestIncome": "25142000", "nonInterestIncome": "None", "operatingExpenses": "23782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000", "sellingGeneralAndAdministrative": "15830000", "netIncomeFromContinuingOperations": "5577000" }, "balance": { "goodwill": "15017000", "inventory": "-65591000", "commonStock": "5611000", "currentDebt": "None", "investments": "None", "totalAssets": "2638207000", "longTermDebt": "75197000", "shortTermDebt": "10087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19208000", "reportedCurrency": "USD", "retainedEarnings": "227756000", "totalLiabilities": "2416871000", "otherCurrentAssets": "65590999", "totalCurrentAssets": "727814000", "currentLongTermDebt": "None", "longTermInvestments": "718493000", "shortTermInvestments": "671139000", "currentNetReceivables": "21866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908450000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39573000", "shortLongTermDebtTotal": "85284000", "totalShareholderEquity": "221336000", "capitalLeaseObligations": "10087000", "otherCurrentLiabilities": "2302311000", "totalCurrentLiabilities": "2302311000", "otherNonCurrentLiabilities": "39363000", "totalNonCurrentLiabilities": "114560000", "cashAndShortTermInvestments": "36752000", "commonStockSharesOutstanding": "22708000", "intangibleAssetsExcludingGoodwill": "19208000", "cashAndCashEquivalentsAtCarryingValue": "36752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5577000", "profitLoss": "None", "dividendPayout": "3393000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26868000", "capitalExpenditures": "2197000", "changeInReceivables": "346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51040000", "cashflowFromInvestment": "-126631000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }