{ "ticker": { "uuid": "896df854-0d93-4682-972b-ecce12fad08b", "symbol": "FCEL", "name": "FuelCell Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/896df854-0d93-4682-972b-ecce12fad08b/", "api_url": "https://sharemaestro.com/factors/api/tickers/896df854-0d93-4682-972b-ecce12fad08b/" }, "ticker_metadata": { "id": 5984, "uuid": "896df854-0d93-4682-972b-ecce12fad08b", "symbol": "FCEL", "name": "FuelCell Energy Inc", "asset_type": "equity", "market_cap": 1147501000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "FuelCell Energy, Inc. designs, manufactures, sells, installs, operates and services stationary fuel cell power plants for distributed base load power generation. The company is headquartered in Danbury, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "896df854-0d93-4682-972b-ecce12fad08b", "symbol": "FCEL", "name": "FuelCell Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/896df854-0d93-4682-972b-ecce12fad08b/", "api_url": "https://sharemaestro.com/factors/api/tickers/896df854-0d93-4682-972b-ecce12fad08b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.68, "quality": 0.07, "momentum": 0.95, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 17.33, "market_cap": 835409980, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0038, "roe": -0.2428, "piotroski_f_score": 6, "momentum_12_1": 1.1175, "volatility_252d": 1.3113 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.638269+00:00", "batch_id": "" }, "size": { "price_close": 17.33, "market_cap": 835409980, "market_cap_usd": 835409980, "enterprise_value": 674334980, "shares_outstanding": 48206000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1069, "ptbv_ratio": 1.1122, "ps_ratio": 4.923, "pcf_ratio": null, "pfcf_ratio": -8.7599, "ev_ebitda": null, "ev_ebit": -3.8672, "ev_sales": 3.9738, "ev_fcf": -7.0709, "earnings_yield": null, "fcf_yield": -0.1414, "price_to_sales": 4.923, "price_to_book": 1.1069, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2516 }, "yield": { "dividend_yield": 0.0038, "buyback_yield": 0, "shareholder_yield": 0.0038, "debt_paydown_yield": null, "total_yield": 0.0038 }, "quality": { "gross_margin": -0.1595, "operating_margin": -1.0275, "net_margin": -1.0798, "ebitda_margin": -0.7861, "fcf_margin": -0.562, "roe": -0.2428, "roa": -0.1873, "roic": -0.2203, "roc_greenblatt": null, "asset_turnover": 0.1734, "cash_conversion": 0.5205, "accruals_ratio": -0.0712, "sbc_to_revenue": 0.0668, "piotroski_f_score": 6, "altman_z_score": -0.1973, "earnings_stability_5y": 0.5434, "revenue_stability_5y": 0.3574, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0277, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2842, "net_debt_to_ebitda": 1.2075, "debt_to_assets": 0.154, "interest_coverage": -16.561, "current_ratio": 7.9627, "quick_ratio": 6.5098, "net_debt": -161075000, "local_beta": -0.0065, "volatility_252d": 1.3113, "volatility_60d": 2.7726, "max_drawdown_12m": -0.3888, "risk_adjusted_momentum": 0.8522 }, "growth": { "revenue_growth_1y": 0.4829, "revenue_growth_3y_cagr": 0.0662, "revenue_growth_5y_cagr": 0.1742, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.2459, "revenue_growth": 0.4829, "earnings_growth": null }, "momentum": { "price_return_1m": 0.265, "price_return_3m": 1.2803, "price_return_6m": 1.0705, "price_return_9m": 3.279, "price_return_12m": 1.6785, "price_return_12m_ex1m": 1.1175, "momentum_6m": 1.0705, "momentum_12m": 1.6785, "momentum_12_1": 1.1175, "distance_from_52w_high": -0.3071, "distance_from_52w_low": 3.279, "relative_strength": 1.5206 }, "raw_ttm": { "revenue_ttm": 169696000, "gross_profit_ttm": -27061000, "ebit_ttm": -174371000, "ebitda_ttm": -133399000, "net_income_ttm": -183233000, "eps_diluted_ttm": -3.801, "operating_cash_flow_ttm": -113518000, "capital_expenditure_ttm": 18151000, "fcf_ttm": -95367000, "dividends_paid_ttm": 3200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10529000, "cash_and_equivalents": 311778000, "total_current_assets": 494763000, "total_current_liabilities": 62135000, "net_ppe": null, "total_assets": 978478000, "total_debt": 150703000, "total_equity": 754723000, "net_working_capital": 139620000, "book_value_per_share": 15.6562, "retained_earnings": -1852309000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 751123000, "tangible_book_per_share": 15.5815 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 97, "rank_fcf_margin": 94, "rank_piotroski": 27, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 6 }, "composites": { "value_composite": 32, "quality_composite": 93, "momentum_composite": 5, "growth_composite": 15, "yield_composite": 69, "svqf_composite": 47, "vc1_composite": 67, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.2182, "os_score": 0.71, "value_percentile": 0.68, "quality_percentile": 0.07, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1221, "ticker_id": 5984, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.638269+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.33, "market_cap": 835409980, "market_cap_usd": 835409980, "enterprise_value": 674334980, "shares_outstanding": 48206000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.1069094, "ptbv_ratio": 1.11221462, "ps_ratio": 4.9229798, "pcf_ratio": null, "pfcf_ratio": -8.7599482, "ev_ebitda": null, "ev_ebit": -3.86724272, "ev_sales": 3.97378241, "ev_fcf": -7.07094676, "earnings_yield": null, "fcf_yield": -0.14142378, "dividend_yield": 0.00383045, "buyback_yield": 0, "shareholder_yield": 0.00383045, "debt_paydown_yield": null, "total_yield": 0.00383045, "gross_margin": -0.15946752, "operating_margin": -1.02754926, "net_margin": -1.07977206, "ebitda_margin": -0.78610574, "fcf_margin": -0.56198732, "roe": -0.24278179, "roa": -0.18726328, "roic": -0.22029595, "roc_greenblatt": null, "asset_turnover": 0.17342853, "cash_conversion": 0.52046847, "accruals_ratio": -0.07124841, "sbc_to_revenue": 0.0668136, "debt_to_equity": 0.28418108, "net_debt_to_ebitda": 1.20746782, "debt_to_assets": 0.15401777, "interest_coverage": -16.56102194, "current_ratio": 7.96271023, "quick_ratio": 6.50982538, "net_debt": -161075000, "revenue_growth_1y": 0.48286408, "revenue_growth_3y_cagr": 0.06622361, "revenue_growth_5y_cagr": 0.17415848, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.24591223, "piotroski_f_score": 6, "altman_z_score": -0.19730079, "earnings_stability_5y": 0.543372, "revenue_stability_5y": 0.35737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2649635, "price_return_3m": 1.28026316, "price_return_6m": 1.07048984, "price_return_9m": 3.27901235, "price_return_12m": 1.67851623, "price_return_12m_ex1m": 1.11746522, "distance_from_52w_high": -0.30707717, "distance_from_52w_low": 3.27901235, "relative_strength": 1.52057518, "local_beta": -0.0065, "volatility_252d": 1.311314, "volatility_60d": 2.772584, "max_drawdown_12m": -0.38883448, "revenue_ttm": 169696000, "gross_profit_ttm": -27061000, "ebit_ttm": -174371000, "ebitda_ttm": -133399000, "net_income_ttm": -183233000, "eps_diluted_ttm": -3.80104136, "operating_cash_flow_ttm": -113518000, "capital_expenditure_ttm": 18151000, "fcf_ttm": -95367000, "dividends_paid_ttm": 3200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10529000, "cash_and_equivalents": 311778000, "total_current_assets": 494763000, "total_current_liabilities": 62135000, "net_ppe": null, "total_assets": 978478000, "total_debt": 150703000, "total_equity": 754723000, "net_working_capital": 139620000, "book_value_per_share": 15.65620462, "retained_earnings": -1852309000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 751123000, "tangible_book_per_share": 15.58152512, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 97, "rank_fcf_margin": 94, "rank_piotroski": 27, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 6, "value_composite": 32, "quality_composite": 93, "momentum_composite": 5, "growth_composite": 15, "yield_composite": 69, "svqf_composite": 47, "vc1_composite": 67, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.33, "os": 0.71, "value": 0.68, "quality": 0.07, "momentum": 0.95, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0038, "roe": -0.2428, "momentum_12_1": 1.1175, "complete_fields": { "id": 1221, "ticker_id": 5984, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.638269+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.33, "market_cap": 835409980, "market_cap_usd": 835409980, "enterprise_value": 674334980, "shares_outstanding": 48206000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.1069094, "ptbv_ratio": 1.11221462, "ps_ratio": 4.9229798, "pcf_ratio": null, "pfcf_ratio": -8.7599482, "ev_ebitda": null, "ev_ebit": -3.86724272, "ev_sales": 3.97378241, "ev_fcf": -7.07094676, "earnings_yield": null, "fcf_yield": -0.14142378, "dividend_yield": 0.00383045, "buyback_yield": 0, "shareholder_yield": 0.00383045, "debt_paydown_yield": null, "total_yield": 0.00383045, "gross_margin": -0.15946752, "operating_margin": -1.02754926, "net_margin": -1.07977206, "ebitda_margin": -0.78610574, "fcf_margin": -0.56198732, "roe": -0.24278179, "roa": -0.18726328, "roic": -0.22029595, "roc_greenblatt": null, "asset_turnover": 0.17342853, "cash_conversion": 0.52046847, "accruals_ratio": -0.07124841, "sbc_to_revenue": 0.0668136, "debt_to_equity": 0.28418108, "net_debt_to_ebitda": 1.20746782, "debt_to_assets": 0.15401777, "interest_coverage": -16.56102194, "current_ratio": 7.96271023, "quick_ratio": 6.50982538, "net_debt": -161075000, "revenue_growth_1y": 0.48286408, "revenue_growth_3y_cagr": 0.06622361, "revenue_growth_5y_cagr": 0.17415848, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.24591223, "piotroski_f_score": 6, "altman_z_score": -0.19730079, "earnings_stability_5y": 0.543372, "revenue_stability_5y": 0.35737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2649635, "price_return_3m": 1.28026316, "price_return_6m": 1.07048984, "price_return_9m": 3.27901235, "price_return_12m": 1.67851623, "price_return_12m_ex1m": 1.11746522, "distance_from_52w_high": -0.30707717, "distance_from_52w_low": 3.27901235, "relative_strength": 1.52057518, "local_beta": -0.0065, "volatility_252d": 1.311314, "volatility_60d": 2.772584, "max_drawdown_12m": -0.38883448, "revenue_ttm": 169696000, "gross_profit_ttm": -27061000, "ebit_ttm": -174371000, "ebitda_ttm": -133399000, "net_income_ttm": -183233000, "eps_diluted_ttm": -3.80104136, "operating_cash_flow_ttm": -113518000, "capital_expenditure_ttm": 18151000, "fcf_ttm": -95367000, "dividends_paid_ttm": 3200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10529000, "cash_and_equivalents": 311778000, "total_current_assets": 494763000, "total_current_liabilities": 62135000, "net_ppe": null, "total_assets": 978478000, "total_debt": 150703000, "total_equity": 754723000, "net_working_capital": 139620000, "book_value_per_share": 15.65620462, "retained_earnings": -1852309000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 751123000, "tangible_book_per_share": 15.58152512, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 97, "rank_fcf_margin": 94, "rank_piotroski": 27, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 6, "value_composite": 32, "quality_composite": 93, "momentum_composite": 5, "growth_composite": 15, "yield_composite": 69, "svqf_composite": 47, "vc1_composite": 67, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 158162000, "cost_of_revenue": 184570000, "gross_profit": -26408000, "ebit": -180857000, "ebitda": -140457000, "pretax_income": -191235000, "tax_provision": 137000, "net_income": -187899000, "net_income_to_common": -187899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278099000, "total_current_assets": 449810000, "total_assets": 932146000, "short_term_debt": 16779000, "long_term_debt": 115227000, "total_debt": 132006000, "total_liabilities": 201005000, "total_equity": 722036000, "shares_outstanding": 25743252, "goodwill_and_intangibles": 3891000 }, "cash_flow": { "operating_cash_flow": -125291000, "capital_expenditure": 22540000, "free_cash_flow": -102751000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69219, "ticker_id": 5984, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-180857000", "ebitda": "-140457000", "netIncome": "-187899000", "grossProfit": "-26408000", "depreciation": "None", "totalRevenue": "158162000", "costOfRevenue": "184570000", "interestIncome": "8313000", "incomeBeforeTax": "-191235000", "interestExpense": "10378000", "operatingIncome": "-121230000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "-2065000", "nonInterestIncome": "None", "operatingExpenses": "94822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40400000", "sellingGeneralAndAdministrative": "60743000", "netIncomeFromContinuingOperations": "-191372000" }, "balance": { "goodwill": "0", "inventory": "86196000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "932146000", "longTermDebt": "115227000", "shortTermDebt": "16779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3891000", "reportedCurrency": "USD", "retainedEarnings": "-1829449000", "totalLiabilities": "201005000", "otherCurrentAssets": "32508000", "totalCurrentAssets": "449810000", "currentLongTermDebt": "15847000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "53007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482336000", "currentAccountsPayable": "17009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143960000", "totalShareholderEquity": "722036000", "capitalLeaseObligations": "12886000", "otherCurrentLiabilities": "31318000", "totalCurrentLiabilities": "67839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133166000", "cashAndShortTermInvestments": "278099000", "commonStockSharesOutstanding": "25743252", "intangibleAssetsExcludingGoodwill": "3891000", "cashAndCashEquivalentsAtCarryingValue": "278099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191372000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "15871000", "operatingCashflow": "-125291000", "capitalExpenditures": "22540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169262000", "cashflowFromInvestment": "88861000", "stockBasedCompensation": "11088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158162000, "cost_of_revenue": 184570000, "gross_profit": -26408000, "research_and_development": 34079000, "selling_general_admin": 60743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180857000, "depreciation_amortisation": 40400000, "ebitda": -140457000, "interest_expense": 10378000, "interest_income": null, "other_non_operating": null, "pretax_income": -191235000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": -187899000, "net_income_continuing_ops": -191372000, "net_income_to_common": -187899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278099000, "short_term_investments": 0, "net_receivables": 53007000, "inventory": 86196000, "other_current_assets": null, "total_current_assets": 449810000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3891000, "goodwill_and_intangibles": 3891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482336000, "total_assets": 932146000, "short_term_debt": 16779000, "accounts_payable": 17009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67839000, "long_term_debt": 115227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133166000, "total_liabilities": 201005000, "total_debt": 132006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1829449000, "total_equity": 722036000, "shares_outstanding": 25743252, "operating_cash_flow": -125291000, "stock_based_compensation": 11088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88861000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169262000, "free_cash_flow": -102751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-180857000", "ebitda": "-140457000", "netIncome": "-187899000", "grossProfit": "-26408000", "depreciation": "None", "totalRevenue": "158162000", "costOfRevenue": "184570000", "interestIncome": "8313000", "incomeBeforeTax": "-191235000", "interestExpense": "10378000", "operatingIncome": "-121230000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "-2065000", "nonInterestIncome": "None", "operatingExpenses": "94822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40400000", "sellingGeneralAndAdministrative": "60743000", "netIncomeFromContinuingOperations": "-191372000" }, "balance": { "goodwill": "0", "inventory": "86196000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "932146000", "longTermDebt": "115227000", "shortTermDebt": "16779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3891000", "reportedCurrency": "USD", "retainedEarnings": "-1829449000", "totalLiabilities": "201005000", "otherCurrentAssets": "32508000", "totalCurrentAssets": "449810000", "currentLongTermDebt": "15847000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "53007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482336000", "currentAccountsPayable": "17009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143960000", "totalShareholderEquity": "722036000", "capitalLeaseObligations": "12886000", "otherCurrentLiabilities": "31318000", "totalCurrentLiabilities": "67839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133166000", "cashAndShortTermInvestments": "278099000", "commonStockSharesOutstanding": "25743252", "intangibleAssetsExcludingGoodwill": "3891000", "cashAndCashEquivalentsAtCarryingValue": "278099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191372000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "15871000", "operatingCashflow": "-125291000", "capitalExpenditures": "22540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169262000", "cashflowFromInvestment": "88861000", "stockBasedCompensation": "11088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 112132000, "cost_of_revenue": 148050000, "gross_profit": -35918000, "ebit": -147063000, "ebitda": -110870000, "pretax_income": -156753000, "tax_provision": 25000, "net_income": -126009000, "net_income_to_common": -126009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148133000, "total_current_assets": 444458000, "total_assets": 944124000, "short_term_debt": 16731000, "long_term_debt": 130850000, "total_debt": 147581000, "total_liabilities": 216658000, "total_equity": 716779000, "shares_outstanding": 261842694, "goodwill_and_intangibles": 18854000 }, "cash_flow": { "operating_cash_flow": -152906000, "capital_expenditure": 59553000, "free_cash_flow": -93353000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69224, "ticker_id": 5984, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147063000", "ebitda": "-110870000", "netIncome": "-126009000", "grossProfit": "-35918000", "depreciation": "None", "totalRevenue": "112132000", "costOfRevenue": "148050000", "interestIncome": "13720000", "incomeBeforeTax": "-156753000", "interestExpense": "9690000", "operatingIncome": "-155926000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "4030000", "nonInterestIncome": "None", "operatingExpenses": "120008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36193000", "sellingGeneralAndAdministrative": "64604000", "netIncomeFromContinuingOperations": "-156778000" }, "balance": { "goodwill": "4075000", "inventory": "113703000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "944124000", "longTermDebt": "130850000", "shortTermDebt": "16731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "14779000", "reportedCurrency": "USD", "retainedEarnings": "-1641550000", "totalLiabilities": "216658000", "otherCurrentAssets": "24897000", "totalCurrentAssets": "444458000", "currentLongTermDebt": "15924000", "longTermInvestments": "None", "shortTermInvestments": "109123000", "currentNetReceivables": "48602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499666000", "currentAccountsPayable": "22585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156475000", "totalShareholderEquity": "716779000", "capitalLeaseObligations": "9701000", "otherCurrentLiabilities": "25132000", "totalCurrentLiabilities": "73904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142754000", "cashAndShortTermInvestments": "148133000", "commonStockSharesOutstanding": "261842694", "intangibleAssetsExcludingGoodwill": "14779000", "cashAndCashEquivalentsAtCarryingValue": "148133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156778000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-29247000", "operatingCashflow": "-152906000", "capitalExpenditures": "59553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122151000", "cashflowFromInvestment": "-60049000", "stockBasedCompensation": "11764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112132000, "cost_of_revenue": 148050000, "gross_profit": -35918000, "research_and_development": 55404000, "selling_general_admin": 64604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147063000, "depreciation_amortisation": 36193000, "ebitda": -110870000, "interest_expense": 9690000, "interest_income": null, "other_non_operating": null, "pretax_income": -156753000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -126009000, "net_income_continuing_ops": -156778000, "net_income_to_common": -126009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148133000, "short_term_investments": 109123000, "net_receivables": 48602000, "inventory": 113703000, "other_current_assets": null, "total_current_assets": 444458000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 14779000, "goodwill_and_intangibles": 18854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499666000, "total_assets": 944124000, "short_term_debt": 16731000, "accounts_payable": 22585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73904000, "long_term_debt": 130850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142754000, "total_liabilities": 216658000, "total_debt": 147581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1641550000, "total_equity": 716779000, "shares_outstanding": 261842694, "operating_cash_flow": -152906000, "stock_based_compensation": 11764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60049000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122151000, "free_cash_flow": -93353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147063000", "ebitda": "-110870000", "netIncome": "-126009000", "grossProfit": "-35918000", "depreciation": "None", "totalRevenue": "112132000", "costOfRevenue": "148050000", "interestIncome": "13720000", "incomeBeforeTax": "-156753000", "interestExpense": "9690000", "operatingIncome": "-155926000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "4030000", "nonInterestIncome": "None", "operatingExpenses": "120008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36193000", "sellingGeneralAndAdministrative": "64604000", "netIncomeFromContinuingOperations": "-156778000" }, "balance": { "goodwill": "4075000", "inventory": "113703000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "944124000", "longTermDebt": "130850000", "shortTermDebt": "16731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "14779000", "reportedCurrency": "USD", "retainedEarnings": "-1641550000", "totalLiabilities": "216658000", "otherCurrentAssets": "24897000", "totalCurrentAssets": "444458000", "currentLongTermDebt": "15924000", "longTermInvestments": "None", "shortTermInvestments": "109123000", "currentNetReceivables": "48602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499666000", "currentAccountsPayable": "22585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156475000", "totalShareholderEquity": "716779000", "capitalLeaseObligations": "9701000", "otherCurrentLiabilities": "25132000", "totalCurrentLiabilities": "73904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142754000", "cashAndShortTermInvestments": "148133000", "commonStockSharesOutstanding": "261842694", "intangibleAssetsExcludingGoodwill": "14779000", "cashAndCashEquivalentsAtCarryingValue": "148133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156778000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-29247000", "operatingCashflow": "-152906000", "capitalExpenditures": "59553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122151000", "cashflowFromInvestment": "-60049000", "stockBasedCompensation": "11764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 123394000, "cost_of_revenue": 133929000, "gross_profit": -10535000, "ebit": -100228000, "ebitda": -74853000, "pretax_income": -107475000, "tax_provision": 581000, "net_income": -107568000, "net_income_to_common": -107568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249952000, "total_current_assets": 476313000, "total_assets": 955520000, "short_term_debt": 10666000, "long_term_debt": 119588000, "total_debt": 130254000, "total_liabilities": 195215000, "total_equity": 742350000, "shares_outstanding": 419747796, "goodwill_and_intangibles": 20151000 }, "cash_flow": { "operating_cash_flow": -140250000, "capital_expenditure": 92362000, "free_cash_flow": -47888000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69229, "ticker_id": 5984, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100228000", "ebitda": "-74853000", "netIncome": "-107568000", "grossProfit": "-10535000", "depreciation": "None", "totalRevenue": "123394000", "costOfRevenue": "133929000", "interestIncome": "15795000", "incomeBeforeTax": "-107475000", "interestExpense": "7247000", "operatingIncome": "-136084000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "581000", "reportedCurrency": "USD", "netInterestIncome": "8548000", "nonInterestIncome": "None", "operatingExpenses": "125549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25375000", "sellingGeneralAndAdministrative": "64528000", "netIncomeFromContinuingOperations": "-108056000" }, "balance": { "goodwill": "4075000", "inventory": "84456000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "955520000", "longTermDebt": "119588000", "shortTermDebt": "10666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "16076000", "reportedCurrency": "USD", "retainedEarnings": "-1515541000", "totalLiabilities": "195215000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "476313000", "currentLongTermDebt": "10067000", "longTermInvestments": "None", "shortTermInvestments": "103760000", "currentNetReceivables": "20105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479207000", "currentAccountsPayable": "26518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98020000", "shortLongTermDebtTotal": "139246000", "totalShareholderEquity": "742350000", "capitalLeaseObligations": "9591000", "otherCurrentLiabilities": "22452000", "totalCurrentLiabilities": "65903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129312000", "cashAndShortTermInvestments": "249952000", "commonStockSharesOutstanding": "419747796", "intangibleAssetsExcludingGoodwill": "16076000", "cashAndCashEquivalentsAtCarryingValue": "249952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108056000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "4686000", "operatingCashflow": "-140250000", "capitalExpenditures": "92362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151067000", "cashflowFromInvestment": "-192365000", "stockBasedCompensation": "11954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123394000, "cost_of_revenue": 133929000, "gross_profit": -10535000, "research_and_development": 61021000, "selling_general_admin": 64528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100228000, "depreciation_amortisation": 25375000, "ebitda": -74853000, "interest_expense": 7247000, "interest_income": null, "other_non_operating": null, "pretax_income": -107475000, "tax_provision": 581000, "effective_tax_rate": null, "net_income": -107568000, "net_income_continuing_ops": -108056000, "net_income_to_common": -107568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249952000, "short_term_investments": 103760000, "net_receivables": 20105000, "inventory": 84456000, "other_current_assets": null, "total_current_assets": 476313000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 16076000, "goodwill_and_intangibles": 20151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479207000, "total_assets": 955520000, "short_term_debt": 10666000, "accounts_payable": 26518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65903000, "long_term_debt": 119588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129312000, "total_liabilities": 195215000, "total_debt": 130254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1515541000, "total_equity": 742350000, "shares_outstanding": 419747796, "operating_cash_flow": -140250000, "stock_based_compensation": 11954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192365000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151067000, "free_cash_flow": -47888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100228000", "ebitda": "-74853000", "netIncome": "-107568000", "grossProfit": "-10535000", "depreciation": "None", "totalRevenue": "123394000", "costOfRevenue": "133929000", "interestIncome": "15795000", "incomeBeforeTax": "-107475000", "interestExpense": "7247000", "operatingIncome": "-136084000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "581000", "reportedCurrency": "USD", "netInterestIncome": "8548000", "nonInterestIncome": "None", "operatingExpenses": "125549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25375000", "sellingGeneralAndAdministrative": "64528000", "netIncomeFromContinuingOperations": "-108056000" }, "balance": { "goodwill": "4075000", "inventory": "84456000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "955520000", "longTermDebt": "119588000", "shortTermDebt": "10666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "16076000", "reportedCurrency": "USD", "retainedEarnings": "-1515541000", "totalLiabilities": "195215000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "476313000", "currentLongTermDebt": "10067000", "longTermInvestments": "None", "shortTermInvestments": "103760000", "currentNetReceivables": "20105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479207000", "currentAccountsPayable": "26518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98020000", "shortLongTermDebtTotal": "139246000", "totalShareholderEquity": "742350000", "capitalLeaseObligations": "9591000", "otherCurrentLiabilities": "22452000", "totalCurrentLiabilities": "65903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129312000", "cashAndShortTermInvestments": "249952000", "commonStockSharesOutstanding": "419747796", "intangibleAssetsExcludingGoodwill": "16076000", "cashAndCashEquivalentsAtCarryingValue": "249952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108056000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "4686000", "operatingCashflow": "-140250000", "capitalExpenditures": "92362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151067000", "cashflowFromInvestment": "-192365000", "stockBasedCompensation": "11954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 130484000, "cost_of_revenue": 160059000, "gross_profit": -29575000, "ebit": -140019000, "ebitda": -118745000, "pretax_income": -146413000, "tax_provision": 819000, "net_income": -142722000, "net_income_to_common": -142722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458055000, "total_current_assets": 580280000, "total_assets": 939717000, "short_term_debt": 13848000, "long_term_debt": 82863000, "total_debt": 96711000, "total_liabilities": 185333000, "total_equity": 744249000, "shares_outstanding": 383139140, "goodwill_and_intangibles": 21448000 }, "cash_flow": { "operating_cash_flow": -112167000, "capital_expenditure": 46651000, "free_cash_flow": -65516000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69234, "ticker_id": 5984, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140019000", "ebitda": "-118745000", "netIncome": "-142722000", "grossProfit": "-29575000", "depreciation": "None", "totalRevenue": "130484000", "costOfRevenue": "160059000", "interestIncome": "3386000", "incomeBeforeTax": "-146413000", "interestExpense": "6394000", "operatingIncome": "-143724000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "819000", "reportedCurrency": "USD", "netInterestIncome": "-6394000", "nonInterestIncome": "None", "operatingExpenses": "114149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34529000", "otherNonOperatingIncome": "3705000", "costofGoodsAndServicesSold": "160059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21274000", "sellingGeneralAndAdministrative": "79620000", "netIncomeFromContinuingOperations": "-147232000" }, "balance": { "goodwill": "4075000", "inventory": "90909000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "939717000", "longTermDebt": "82863000", "shortTermDebt": "13848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "17373000", "reportedCurrency": "USD", "retainedEarnings": "-1407973000", "totalLiabilities": "185333000", "otherCurrentAssets": "15412000", "totalCurrentAssets": "580280000", "currentLongTermDebt": "13198000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359437000", "currentAccountsPayable": "28196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58137000", "shortLongTermDebtTotal": "104286000", "totalShareholderEquity": "744249000", "capitalLeaseObligations": "8225000", "otherCurrentLiabilities": "19874000", "totalCurrentLiabilities": "85800000", "otherNonCurrentLiabilities": "99533000", "totalNonCurrentLiabilities": "99533000", "cashAndShortTermInvestments": "458055000", "commonStockSharesOutstanding": "383139140", "intangibleAssetsExcludingGoodwill": "17373000", "cashAndCashEquivalentsAtCarryingValue": "458055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147232000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-28058000", "operatingCashflow": "-112167000", "capitalExpenditures": "46651000", "changeInReceivables": "9199000", "changeInExchangeRate": "None", "cashflowFromFinancing": "180583000", "cashflowFromInvestment": "-46651000", "stockBasedCompensation": "6792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21765000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130484000, "cost_of_revenue": 160059000, "gross_profit": -29575000, "research_and_development": 34529000, "selling_general_admin": 79620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140019000, "depreciation_amortisation": 21274000, "ebitda": -118745000, "interest_expense": 6394000, "interest_income": null, "other_non_operating": null, "pretax_income": -146413000, "tax_provision": 819000, "effective_tax_rate": null, "net_income": -142722000, "net_income_continuing_ops": -147232000, "net_income_to_common": -142722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458055000, "short_term_investments": 0, "net_receivables": 15904000, "inventory": 90909000, "other_current_assets": null, "total_current_assets": 580280000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 17373000, "goodwill_and_intangibles": 21448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359437000, "total_assets": 939717000, "short_term_debt": 13848000, "accounts_payable": 28196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85800000, "long_term_debt": 82863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99533000, "total_liabilities": 185333000, "total_debt": 96711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1407973000, "total_equity": 744249000, "shares_outstanding": 383139140, "operating_cash_flow": -112167000, "stock_based_compensation": 6792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46651000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180583000, "free_cash_flow": -65516000, "net_change_in_cash": 21765000 }, "raw_data": { "income": { "ebit": "-140019000", "ebitda": "-118745000", "netIncome": "-142722000", "grossProfit": "-29575000", "depreciation": "None", "totalRevenue": "130484000", "costOfRevenue": "160059000", "interestIncome": "3386000", "incomeBeforeTax": "-146413000", "interestExpense": "6394000", "operatingIncome": "-143724000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "819000", "reportedCurrency": "USD", "netInterestIncome": "-6394000", "nonInterestIncome": "None", "operatingExpenses": "114149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34529000", "otherNonOperatingIncome": "3705000", "costofGoodsAndServicesSold": "160059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21274000", "sellingGeneralAndAdministrative": "79620000", "netIncomeFromContinuingOperations": "-147232000" }, "balance": { "goodwill": "4075000", "inventory": "90909000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "939717000", "longTermDebt": "82863000", "shortTermDebt": "13848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "17373000", "reportedCurrency": "USD", "retainedEarnings": "-1407973000", "totalLiabilities": "185333000", "otherCurrentAssets": "15412000", "totalCurrentAssets": "580280000", "currentLongTermDebt": "13198000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359437000", "currentAccountsPayable": "28196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58137000", "shortLongTermDebtTotal": "104286000", "totalShareholderEquity": "744249000", "capitalLeaseObligations": "8225000", "otherCurrentLiabilities": "19874000", "totalCurrentLiabilities": "85800000", "otherNonCurrentLiabilities": "99533000", "totalNonCurrentLiabilities": "99533000", "cashAndShortTermInvestments": "458055000", "commonStockSharesOutstanding": "383139140", "intangibleAssetsExcludingGoodwill": "17373000", "cashAndCashEquivalentsAtCarryingValue": "458055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147232000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-28058000", "operatingCashflow": "-112167000", "capitalExpenditures": "46651000", "changeInReceivables": "9199000", "changeInExchangeRate": "None", "cashflowFromFinancing": "180583000", "cashflowFromInvestment": "-46651000", "stockBasedCompensation": "6792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21765000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 69585000, "cost_of_revenue": 85224000, "gross_profit": -15639000, "ebit": -93660000, "ebitda": -73788000, "pretax_income": -101023000, "tax_provision": 2000, "net_income": -101025000, "net_income_to_common": -101025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432213000, "total_current_assets": 543386000, "total_assets": 875248000, "short_term_debt": 11117000, "long_term_debt": 78633000, "total_debt": 89750000, "total_liabilities": 169923000, "total_equity": 702295000, "shares_outstanding": 334742346, "goodwill_and_intangibles": 22745000 }, "cash_flow": { "operating_cash_flow": -70438000, "capital_expenditure": 73230000, "free_cash_flow": 2792000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69239, "ticker_id": 5984, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93660000", "ebitda": "-73788000", "netIncome": "-101025000", "grossProfit": "-15639000", "depreciation": "None", "totalRevenue": "69585000", "costOfRevenue": "85224000", "interestIncome": "34000", "incomeBeforeTax": "-101023000", "interestExpense": "7363000", "operatingIncome": "-64902000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-7363000", "nonInterestIncome": "None", "operatingExpenses": "49263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11315000", "otherNonOperatingIncome": "-27824000", "costofGoodsAndServicesSold": "85224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19872000", "sellingGeneralAndAdministrative": "37948000", "netIncomeFromContinuingOperations": "-101025000" }, "balance": { "goodwill": "4075000", "inventory": "67074000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "875248000", "longTermDebt": "78633000", "shortTermDebt": "11117000", "treasuryStock": "-586000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "18670000", "reportedCurrency": "USD", "retainedEarnings": "-1265251000", "totalLiabilities": "169923000", "otherCurrentAssets": "20445000", "totalCurrentAssets": "543386000", "currentLongTermDebt": "10085000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331862000", "currentAccountsPayable": "19267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39416000", "shortLongTermDebtTotal": "97843000", "totalShareholderEquity": "702295000", "capitalLeaseObligations": "9125000", "otherCurrentLiabilities": "11728000", "totalCurrentLiabilities": "52770000", "otherNonCurrentLiabilities": "117153000", "totalNonCurrentLiabilities": "117153000", "cashAndShortTermInvestments": "432213000", "commonStockSharesOutstanding": "334742346", "intangibleAssetsExcludingGoodwill": "18670000", "cashAndCashEquivalentsAtCarryingValue": "432213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101025000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-18755000", "operatingCashflow": "-70438000", "capitalExpenditures": "73230000", "changeInReceivables": "-5167000", "changeInExchangeRate": "-80000", "cashflowFromFinancing": "411908000", "cashflowFromInvestment": "-73230000", "stockBasedCompensation": "4293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268160000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69585000, "cost_of_revenue": 85224000, "gross_profit": -15639000, "research_and_development": 11315000, "selling_general_admin": 37948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93660000, "depreciation_amortisation": 19872000, "ebitda": -73788000, "interest_expense": 7363000, "interest_income": null, "other_non_operating": null, "pretax_income": -101023000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -101025000, "net_income_continuing_ops": -101025000, "net_income_to_common": -101025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432213000, "short_term_investments": null, "net_receivables": 23654000, "inventory": 67074000, "other_current_assets": null, "total_current_assets": 543386000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 18670000, "goodwill_and_intangibles": 22745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331862000, "total_assets": 875248000, "short_term_debt": 11117000, "accounts_payable": 19267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52770000, "long_term_debt": 78633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117153000, "total_liabilities": 169923000, "total_debt": 89750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1265251000, "total_equity": 702295000, "shares_outstanding": 334742346, "operating_cash_flow": -70438000, "stock_based_compensation": 4293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73230000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411908000, "free_cash_flow": 2792000, "net_change_in_cash": 268160000 }, "raw_data": { "income": { "ebit": "-93660000", "ebitda": "-73788000", "netIncome": "-101025000", "grossProfit": "-15639000", "depreciation": "None", "totalRevenue": "69585000", "costOfRevenue": "85224000", "interestIncome": "34000", "incomeBeforeTax": "-101023000", "interestExpense": "7363000", "operatingIncome": "-64902000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-7363000", "nonInterestIncome": "None", "operatingExpenses": "49263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11315000", "otherNonOperatingIncome": "-27824000", "costofGoodsAndServicesSold": "85224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19872000", "sellingGeneralAndAdministrative": "37948000", "netIncomeFromContinuingOperations": "-101025000" }, "balance": { "goodwill": "4075000", "inventory": "67074000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "875248000", "longTermDebt": "78633000", "shortTermDebt": "11117000", "treasuryStock": "-586000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "18670000", "reportedCurrency": "USD", "retainedEarnings": "-1265251000", "totalLiabilities": "169923000", "otherCurrentAssets": "20445000", "totalCurrentAssets": "543386000", "currentLongTermDebt": "10085000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331862000", "currentAccountsPayable": "19267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39416000", "shortLongTermDebtTotal": "97843000", "totalShareholderEquity": "702295000", "capitalLeaseObligations": "9125000", "otherCurrentLiabilities": "11728000", "totalCurrentLiabilities": "52770000", "otherNonCurrentLiabilities": "117153000", "totalNonCurrentLiabilities": "117153000", "cashAndShortTermInvestments": "432213000", "commonStockSharesOutstanding": "334742346", "intangibleAssetsExcludingGoodwill": "18670000", "cashAndCashEquivalentsAtCarryingValue": "432213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101025000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-18755000", "operatingCashflow": "-70438000", "capitalExpenditures": "73230000", "changeInReceivables": "-5167000", "changeInExchangeRate": "-80000", "cashflowFromFinancing": "411908000", "cashflowFromInvestment": "-73230000", "stockBasedCompensation": "4293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268160000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 70871000, "cost_of_revenue": 78596000, "gross_profit": -7725000, "ebit": -73767000, "ebitda": -54390000, "pretax_income": -89061000, "tax_provision": 46000, "net_income": -89107000, "net_income_to_common": -89107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149867000, "total_current_assets": 233981000, "total_assets": 523538000, "short_term_debt": 22305000, "long_term_debt": 150651000, "total_debt": 172956000, "total_liabilities": 269133000, "total_equity": 254405000, "shares_outstanding": 221960288, "goodwill_and_intangibles": 24042000 }, "cash_flow": { "operating_cash_flow": -36781000, "capital_expenditure": 31909000, "free_cash_flow": -4872000, "dividends_paid": 6475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69244, "ticker_id": 5984, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73767000", "ebitda": "-54390000", "netIncome": "-89107000", "grossProfit": "-7725000", "depreciation": "None", "totalRevenue": "70871000", "costOfRevenue": "78596000", "interestIncome": "None", "incomeBeforeTax": "-89061000", "interestExpense": "15294000", "operatingIncome": "-39166000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-15294000", "nonInterestIncome": "None", "operatingExpenses": "31441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4797000", "otherNonOperatingIncome": "-34601000", "costofGoodsAndServicesSold": "78596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19377000", "sellingGeneralAndAdministrative": "26644000", "netIncomeFromContinuingOperations": "-89107000" }, "balance": { "goodwill": "4075000", "inventory": "50971000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "523538000", "longTermDebt": "150651000", "shortTermDebt": "22305000", "treasuryStock": "-432000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "19967000", "reportedCurrency": "USD", "retainedEarnings": "-1164196000", "totalLiabilities": "269133000", "otherCurrentAssets": "15539000", "totalCurrentAssets": "233981000", "currentLongTermDebt": "21366000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289557000", "currentAccountsPayable": "9576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36331000", "shortLongTermDebtTotal": "182773000", "totalShareholderEquity": "254405000", "capitalLeaseObligations": "10756000", "otherCurrentLiabilities": "12533000", "totalCurrentLiabilities": "58899000", "otherNonCurrentLiabilities": "210234000", "totalNonCurrentLiabilities": "210234000", "cashAndShortTermInvestments": "149867000", "commonStockSharesOutstanding": "221960288", "intangibleAssetsExcludingGoodwill": "19967000", "cashAndCashEquivalentsAtCarryingValue": "149867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89107000", "profitLoss": "None", "dividendPayout": "6475000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-2111000", "operatingCashflow": "-36781000", "capitalExpenditures": "31909000", "changeInReceivables": "-6271000", "changeInExchangeRate": "-92000", "cashflowFromFinancing": "221667000", "cashflowFromInvestment": "-32520000", "stockBasedCompensation": "1868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70871000, "cost_of_revenue": 78596000, "gross_profit": -7725000, "research_and_development": 4797000, "selling_general_admin": 26644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73767000, "depreciation_amortisation": 19377000, "ebitda": -54390000, "interest_expense": 15294000, "interest_income": null, "other_non_operating": null, "pretax_income": -89061000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -89107000, "net_income_continuing_ops": -89107000, "net_income_to_common": -89107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149867000, "short_term_investments": null, "net_receivables": 17604000, "inventory": 50971000, "other_current_assets": null, "total_current_assets": 233981000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 19967000, "goodwill_and_intangibles": 24042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289557000, "total_assets": 523538000, "short_term_debt": 22305000, "accounts_payable": 9576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58899000, "long_term_debt": 150651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210234000, "total_liabilities": 269133000, "total_debt": 172956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1164196000, "total_equity": 254405000, "shares_outstanding": 221960288, "operating_cash_flow": -36781000, "stock_based_compensation": 1868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32520000, "dividends_paid": 6475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221667000, "free_cash_flow": -4872000, "net_change_in_cash": 152274000 }, "raw_data": { "income": { "ebit": "-73767000", "ebitda": "-54390000", "netIncome": "-89107000", "grossProfit": "-7725000", "depreciation": "None", "totalRevenue": "70871000", "costOfRevenue": "78596000", "interestIncome": "None", "incomeBeforeTax": "-89061000", "interestExpense": "15294000", "operatingIncome": "-39166000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-15294000", "nonInterestIncome": "None", "operatingExpenses": "31441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4797000", "otherNonOperatingIncome": "-34601000", "costofGoodsAndServicesSold": "78596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19377000", "sellingGeneralAndAdministrative": "26644000", "netIncomeFromContinuingOperations": "-89107000" }, "balance": { "goodwill": "4075000", "inventory": "50971000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "523538000", "longTermDebt": "150651000", "shortTermDebt": "22305000", "treasuryStock": "-432000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "19967000", "reportedCurrency": "USD", "retainedEarnings": "-1164196000", "totalLiabilities": "269133000", "otherCurrentAssets": "15539000", "totalCurrentAssets": "233981000", "currentLongTermDebt": "21366000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289557000", "currentAccountsPayable": "9576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36331000", "shortLongTermDebtTotal": "182773000", "totalShareholderEquity": "254405000", "capitalLeaseObligations": "10756000", "otherCurrentLiabilities": "12533000", "totalCurrentLiabilities": "58899000", "otherNonCurrentLiabilities": "210234000", "totalNonCurrentLiabilities": "210234000", "cashAndShortTermInvestments": "149867000", "commonStockSharesOutstanding": "221960288", "intangibleAssetsExcludingGoodwill": "19967000", "cashAndCashEquivalentsAtCarryingValue": "149867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89107000", "profitLoss": "None", "dividendPayout": "6475000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-2111000", "operatingCashflow": "-36781000", "capitalExpenditures": "31909000", "changeInReceivables": "-6271000", "changeInExchangeRate": "-92000", "cashflowFromFinancing": "221667000", "cashflowFromInvestment": "-32520000", "stockBasedCompensation": "1868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 60752000, "cost_of_revenue": 82021000, "gross_profit": -21269000, "ebit": -67436000, "ebitda": -55083000, "pretax_income": -77459000, "tax_provision": 109000, "net_income": -77568000, "net_income_to_common": -77568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9434000, "total_current_assets": 84319000, "total_assets": 333446000, "short_term_debt": 21916000, "long_term_debt": 90140000, "total_debt": 112056000, "total_liabilities": 197852000, "total_equity": 135594000, "shares_outstanding": 55081266, "goodwill_and_intangibles": 25339000 }, "cash_flow": { "operating_cash_flow": -30572000, "capital_expenditure": 33826000, "free_cash_flow": 3254000, "dividends_paid": 1840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69249, "ticker_id": 5984, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67436000", "ebitda": "-55083000", "netIncome": "-77568000", "grossProfit": "-21269000", "depreciation": "None", "totalRevenue": "60752000", "costOfRevenue": "82021000", "interestIncome": "10623000", "incomeBeforeTax": "-77459000", "interestExpense": "10623000", "operatingIncome": "-66929000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-10623000", "nonInterestIncome": "None", "operatingExpenses": "45660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13786000", "otherNonOperatingIncome": "-3076000", "costofGoodsAndServicesSold": "82021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12353000", "sellingGeneralAndAdministrative": "31874000", "netIncomeFromContinuingOperations": "-77568000" }, "balance": { "goodwill": "4075000", "inventory": "54515000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "333446000", "longTermDebt": "90140000", "shortTermDebt": "21916000", "treasuryStock": "-466000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "21264000", "reportedCurrency": "USD", "retainedEarnings": "-1075089000", "totalLiabilities": "197852000", "otherCurrentAssets": "5921000", "totalCurrentAssets": "84319000", "currentLongTermDebt": "21916000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249127000", "currentAccountsPayable": "16943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41134000", "shortLongTermDebtTotal": "128331000", "totalShareholderEquity": "135594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12402000", "totalCurrentLiabilities": "62732000", "otherNonCurrentLiabilities": "135120000", "totalNonCurrentLiabilities": "135120000", "cashAndShortTermInvestments": "9434000", "commonStockSharesOutstanding": "55081266", "intangibleAssetsExcludingGoodwill": "21264000", "cashAndCashEquivalentsAtCarryingValue": "9434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77568000", "profitLoss": "None", "dividendPayout": "1840000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-6427000", "operatingCashflow": "-30572000", "capitalExpenditures": "33826000", "changeInReceivables": "4842000", "changeInExchangeRate": "-244000", "cashflowFromFinancing": "59655000", "cashflowFromInvestment": "-69300000", "stockBasedCompensation": "2804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60752000, "cost_of_revenue": 82021000, "gross_profit": -21269000, "research_and_development": 13786000, "selling_general_admin": 31874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67436000, "depreciation_amortisation": 12353000, "ebitda": -55083000, "interest_expense": 10623000, "interest_income": null, "other_non_operating": null, "pretax_income": -77459000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -77568000, "net_income_continuing_ops": -77568000, "net_income_to_common": -77568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9434000, "short_term_investments": null, "net_receivables": 10976000, "inventory": 54515000, "other_current_assets": null, "total_current_assets": 84319000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 21264000, "goodwill_and_intangibles": 25339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249127000, "total_assets": 333446000, "short_term_debt": 21916000, "accounts_payable": 16943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62732000, "long_term_debt": 90140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135120000, "total_liabilities": 197852000, "total_debt": 112056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1075089000, "total_equity": 135594000, "shares_outstanding": 55081266, "operating_cash_flow": -30572000, "stock_based_compensation": 2804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69300000, "dividends_paid": 1840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59655000, "free_cash_flow": 3254000, "net_change_in_cash": -40461000 }, "raw_data": { "income": { "ebit": "-67436000", "ebitda": "-55083000", "netIncome": "-77568000", "grossProfit": "-21269000", "depreciation": "None", "totalRevenue": "60752000", "costOfRevenue": "82021000", "interestIncome": "10623000", "incomeBeforeTax": "-77459000", "interestExpense": "10623000", "operatingIncome": "-66929000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-10623000", "nonInterestIncome": "None", "operatingExpenses": "45660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13786000", "otherNonOperatingIncome": "-3076000", "costofGoodsAndServicesSold": "82021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12353000", "sellingGeneralAndAdministrative": "31874000", "netIncomeFromContinuingOperations": "-77568000" }, "balance": { "goodwill": "4075000", "inventory": "54515000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "333446000", "longTermDebt": "90140000", "shortTermDebt": "21916000", "treasuryStock": "-466000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "21264000", "reportedCurrency": "USD", "retainedEarnings": "-1075089000", "totalLiabilities": "197852000", "otherCurrentAssets": "5921000", "totalCurrentAssets": "84319000", "currentLongTermDebt": "21916000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249127000", "currentAccountsPayable": "16943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41134000", "shortLongTermDebtTotal": "128331000", "totalShareholderEquity": "135594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12402000", "totalCurrentLiabilities": "62732000", "otherNonCurrentLiabilities": "135120000", "totalNonCurrentLiabilities": "135120000", "cashAndShortTermInvestments": "9434000", "commonStockSharesOutstanding": "55081266", "intangibleAssetsExcludingGoodwill": "21264000", "cashAndCashEquivalentsAtCarryingValue": "9434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77568000", "profitLoss": "None", "dividendPayout": "1840000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-6427000", "operatingCashflow": "-30572000", "capitalExpenditures": "33826000", "changeInReceivables": "4842000", "changeInExchangeRate": "-244000", "cashflowFromFinancing": "59655000", "cashflowFromInvestment": "-69300000", "stockBasedCompensation": "2804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 89437000, "cost_of_revenue": 86344000, "gross_profit": 3093000, "ebit": -41894000, "ebitda": -33246000, "pretax_income": -50349000, "tax_provision": -3015000, "net_income": -47334000, "net_income_to_common": -47334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39291000, "total_current_assets": 130303000, "total_assets": 340421000, "short_term_debt": 17596000, "long_term_debt": 71619000, "total_debt": 89215000, "total_liabilities": 163498000, "total_equity": 176923000, "shares_outstanding": 6896161, "goodwill_and_intangibles": 13667000 }, "cash_flow": { "operating_cash_flow": 16322000, "capital_expenditure": 51260000, "free_cash_flow": 67582000, "dividends_paid": 4178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69254, "ticker_id": 5984, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41894000", "ebitda": "-33246000", "netIncome": "-47334000", "grossProfit": "3093000", "depreciation": "None", "totalRevenue": "89437000", "costOfRevenue": "86344000", "interestIncome": "9055000", "incomeBeforeTax": "-50349000", "interestExpense": "9055000", "operatingIncome": "-44632000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-3015000", "reportedCurrency": "USD", "netInterestIncome": "-9055000", "nonInterestIncome": "None", "operatingExpenses": "47725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22817000", "otherNonOperatingIncome": "3338000", "costofGoodsAndServicesSold": "86344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8648000", "sellingGeneralAndAdministrative": "24908000", "netIncomeFromContinuingOperations": "-47334000" }, "balance": { "goodwill": "4075000", "inventory": "53575000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "340421000", "longTermDebt": "71619000", "shortTermDebt": "17596000", "treasuryStock": "-363000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "9592000", "reportedCurrency": "USD", "retainedEarnings": "-990867000", "totalLiabilities": "163498000", "otherCurrentAssets": "8592000", "totalCurrentAssets": "130303000", "currentLongTermDebt": "17596000", "longTermInvestments": "None", "shortTermInvestments": "5806000", "currentNetReceivables": "23039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210118000", "currentAccountsPayable": "22594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48204000", "shortLongTermDebtTotal": "104180000", "totalShareholderEquity": "176923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8584000", "totalCurrentLiabilities": "60121000", "otherNonCurrentLiabilities": "86584000", "totalNonCurrentLiabilities": "103377000", "cashAndShortTermInvestments": "39291000", "commonStockSharesOutstanding": "6896161", "intangibleAssetsExcludingGoodwill": "9592000", "cashAndCashEquivalentsAtCarryingValue": "39291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47334000", "profitLoss": "None", "dividendPayout": "4178000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "31714000", "operatingCashflow": "16322000", "capitalExpenditures": "51260000", "changeInReceivables": "48731000", "changeInExchangeRate": "12000", "cashflowFromFinancing": "27717000", "cashflowFromInvestment": "-51260000", "stockBasedCompensation": "3238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89437000, "cost_of_revenue": 86344000, "gross_profit": 3093000, "research_and_development": 22817000, "selling_general_admin": 24908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41894000, "depreciation_amortisation": 8648000, "ebitda": -33246000, "interest_expense": 9055000, "interest_income": null, "other_non_operating": null, "pretax_income": -50349000, "tax_provision": -3015000, "effective_tax_rate": null, "net_income": -47334000, "net_income_continuing_ops": -47334000, "net_income_to_common": -47334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39291000, "short_term_investments": 5806000, "net_receivables": 23039000, "inventory": 53575000, "other_current_assets": null, "total_current_assets": 130303000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 9592000, "goodwill_and_intangibles": 13667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210118000, "total_assets": 340421000, "short_term_debt": 17596000, "accounts_payable": 22594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60121000, "long_term_debt": 71619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103377000, "total_liabilities": 163498000, "total_debt": 89215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -990867000, "total_equity": 176923000, "shares_outstanding": 6896161, "operating_cash_flow": 16322000, "stock_based_compensation": 3238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51260000, "dividends_paid": 4178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27717000, "free_cash_flow": 67582000, "net_change_in_cash": -7209000 }, "raw_data": { "income": { "ebit": "-41894000", "ebitda": "-33246000", "netIncome": "-47334000", "grossProfit": "3093000", "depreciation": "None", "totalRevenue": "89437000", "costOfRevenue": "86344000", "interestIncome": "9055000", "incomeBeforeTax": "-50349000", "interestExpense": "9055000", "operatingIncome": "-44632000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-3015000", "reportedCurrency": "USD", "netInterestIncome": "-9055000", "nonInterestIncome": "None", "operatingExpenses": "47725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22817000", "otherNonOperatingIncome": "3338000", "costofGoodsAndServicesSold": "86344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8648000", "sellingGeneralAndAdministrative": "24908000", "netIncomeFromContinuingOperations": "-47334000" }, "balance": { "goodwill": "4075000", "inventory": "53575000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "340421000", "longTermDebt": "71619000", "shortTermDebt": "17596000", "treasuryStock": "-363000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "9592000", "reportedCurrency": "USD", "retainedEarnings": "-990867000", "totalLiabilities": "163498000", "otherCurrentAssets": "8592000", "totalCurrentAssets": "130303000", "currentLongTermDebt": "17596000", "longTermInvestments": "None", "shortTermInvestments": "5806000", "currentNetReceivables": "23039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210118000", "currentAccountsPayable": "22594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48204000", "shortLongTermDebtTotal": "104180000", "totalShareholderEquity": "176923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8584000", "totalCurrentLiabilities": "60121000", "otherNonCurrentLiabilities": "86584000", "totalNonCurrentLiabilities": "103377000", "cashAndShortTermInvestments": "39291000", "commonStockSharesOutstanding": "6896161", "intangibleAssetsExcludingGoodwill": "9592000", "cashAndCashEquivalentsAtCarryingValue": "39291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47334000", "profitLoss": "None", "dividendPayout": "4178000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "31714000", "operatingCashflow": "16322000", "capitalExpenditures": "51260000", "changeInReceivables": "48731000", "changeInExchangeRate": "12000", "cashflowFromFinancing": "27717000", "cashflowFromInvestment": "-51260000", "stockBasedCompensation": "3238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 30531000, "cost_of_revenue": 36388000, "gross_profit": -5857000, "ebit": -23293000, "ebitda": -12775000, "pretax_income": -26051000, "tax_provision": -2391000, "net_income": -23660000, "net_income_to_common": -23660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311778000, "total_current_assets": 494763000, "total_assets": 978478000, "short_term_debt": 18770000, "long_term_debt": 131933000, "total_debt": 150703000, "total_liabilities": 214478000, "total_equity": 754723000, "shares_outstanding": 48206000, "goodwill_and_intangibles": 3600000 }, "cash_flow": { "operating_cash_flow": -33937000, "capital_expenditure": 2981000, "free_cash_flow": -30956000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69217, "ticker_id": 5984, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23293000", "ebitda": "-12775000", "netIncome": "-23660000", "grossProfit": "-5857000", "depreciation": "None", "totalRevenue": "30531000", "costOfRevenue": "36388000", "interestIncome": "2527000", "incomeBeforeTax": "-26051000", "interestExpense": "2758000", "operatingIncome": "-26290000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2391000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "20433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10518000", "sellingGeneralAndAdministrative": "13470000", "netIncomeFromContinuingOperations": "-26051000" }, "balance": { "goodwill": "None", "inventory": "90275000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "978478000", "longTermDebt": "131933000", "shortTermDebt": "18770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "3600000", "reportedCurrency": "USD", "retainedEarnings": "-1852309000", "totalLiabilities": "214478000", "otherCurrentAssets": "33132000", "totalCurrentAssets": "494763000", "currentLongTermDebt": "17795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483749000", "currentAccountsPayable": "14547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162560000", "totalShareholderEquity": "754723000", "capitalLeaseObligations": "12832000", "otherCurrentLiabilities": "24868000", "totalCurrentLiabilities": "62135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152343000", "cashAndShortTermInvestments": "311778000", "commonStockSharesOutstanding": "48206000", "intangibleAssetsExcludingGoodwill": "3600000", "cashAndCashEquivalentsAtCarryingValue": "311778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26051000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-2945000", "operatingCashflow": "-33937000", "capitalExpenditures": "2981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74800000", "cashflowFromInvestment": "-2981000", "stockBasedCompensation": "2392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30531000, "cost_of_revenue": 36388000, "gross_profit": -5857000, "research_and_development": 6963000, "selling_general_admin": 13470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23293000, "depreciation_amortisation": 10518000, "ebitda": -12775000, "interest_expense": 2758000, "interest_income": null, "other_non_operating": null, "pretax_income": -26051000, "tax_provision": -2391000, "effective_tax_rate": null, "net_income": -23660000, "net_income_continuing_ops": -26051000, "net_income_to_common": -23660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311778000, "short_term_investments": null, "net_receivables": 59578000, "inventory": 90275000, "other_current_assets": null, "total_current_assets": 494763000, "net_ppe": null, "goodwill": null, "intangible_assets": 3600000, "goodwill_and_intangibles": 3600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483749000, "total_assets": 978478000, "short_term_debt": 18770000, "accounts_payable": 14547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62135000, "long_term_debt": 131933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152343000, "total_liabilities": 214478000, "total_debt": 150703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1852309000, "total_equity": 754723000, "shares_outstanding": 48206000, "operating_cash_flow": -33937000, "stock_based_compensation": 2392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2981000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74800000, "free_cash_flow": -30956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23293000", "ebitda": "-12775000", "netIncome": "-23660000", "grossProfit": "-5857000", "depreciation": "None", "totalRevenue": "30531000", "costOfRevenue": "36388000", "interestIncome": "2527000", "incomeBeforeTax": "-26051000", "interestExpense": "2758000", "operatingIncome": "-26290000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2391000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "20433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10518000", "sellingGeneralAndAdministrative": "13470000", "netIncomeFromContinuingOperations": "-26051000" }, "balance": { "goodwill": "None", "inventory": "90275000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "978478000", "longTermDebt": "131933000", "shortTermDebt": "18770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "3600000", "reportedCurrency": "USD", "retainedEarnings": "-1852309000", "totalLiabilities": "214478000", "otherCurrentAssets": "33132000", "totalCurrentAssets": "494763000", "currentLongTermDebt": "17795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483749000", "currentAccountsPayable": "14547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162560000", "totalShareholderEquity": "754723000", "capitalLeaseObligations": "12832000", "otherCurrentLiabilities": "24868000", "totalCurrentLiabilities": "62135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152343000", "cashAndShortTermInvestments": "311778000", "commonStockSharesOutstanding": "48206000", "intangibleAssetsExcludingGoodwill": "3600000", "cashAndCashEquivalentsAtCarryingValue": "311778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26051000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-2945000", "operatingCashflow": "-33937000", "capitalExpenditures": "2981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74800000", "cashflowFromInvestment": "-2981000", "stockBasedCompensation": "2392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 55016000, "cost_of_revenue": 61648000, "gross_profit": -6632000, "ebit": -26653000, "ebitda": -16835000, "pretax_income": -29328000, "tax_provision": 13000, "net_income": -29868000, "net_income_to_common": -29868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278099000, "total_current_assets": 449810000, "total_assets": 932146000, "short_term_debt": 16779000, "long_term_debt": 115227000, "total_debt": 132006000, "total_liabilities": 201005000, "total_equity": 722036000, "shares_outstanding": 36159324, "goodwill_and_intangibles": 3891000 }, "cash_flow": { "operating_cash_flow": -22864000, "capital_expenditure": 1109000, "free_cash_flow": -21755000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69218, "ticker_id": 5984, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26653000", "ebitda": "-16835000", "netIncome": "-29868000", "grossProfit": "-6632000", "depreciation": "None", "totalRevenue": "55016000", "costOfRevenue": "61648000", "interestIncome": "1956000", "incomeBeforeTax": "-29328000", "interestExpense": "2675000", "operatingIncome": "42795000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-719000", "nonInterestIncome": "None", "operatingExpenses": "-49427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9818000", "sellingGeneralAndAdministrative": "15177000", "netIncomeFromContinuingOperations": "-29341000" }, "balance": { "goodwill": "0", "inventory": "86196000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "932146000", "longTermDebt": "115227000", "shortTermDebt": "16779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3891000", "reportedCurrency": "USD", "retainedEarnings": "-1829449000", "totalLiabilities": "201005000", "otherCurrentAssets": "32508000", "totalCurrentAssets": "449810000", "currentLongTermDebt": "15847000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "53007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482336000", "currentAccountsPayable": "17009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143960000", "totalShareholderEquity": "722036000", "capitalLeaseObligations": "12886000", "otherCurrentLiabilities": "26850000", "totalCurrentLiabilities": "67839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133166000", "cashAndShortTermInvestments": "278099000", "commonStockSharesOutstanding": "36159324", "intangibleAssetsExcludingGoodwill": "3891000", "cashAndCashEquivalentsAtCarryingValue": "278099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29341000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "17929000", "operatingCashflow": "-22864000", "capitalExpenditures": "1109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128725000", "cashflowFromInvestment": "-1109000", "stockBasedCompensation": "2431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55016000, "cost_of_revenue": 61648000, "gross_profit": -6632000, "research_and_development": 5456000, "selling_general_admin": 15177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26653000, "depreciation_amortisation": 9818000, "ebitda": -16835000, "interest_expense": 2675000, "interest_income": null, "other_non_operating": null, "pretax_income": -29328000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -29868000, "net_income_continuing_ops": -29341000, "net_income_to_common": -29868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278099000, "short_term_investments": 0, "net_receivables": 53007000, "inventory": 86196000, "other_current_assets": null, "total_current_assets": 449810000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3891000, "goodwill_and_intangibles": 3891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482336000, "total_assets": 932146000, "short_term_debt": 16779000, "accounts_payable": 17009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67839000, "long_term_debt": 115227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133166000, "total_liabilities": 201005000, "total_debt": 132006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1829449000, "total_equity": 722036000, "shares_outstanding": 36159324, "operating_cash_flow": -22864000, "stock_based_compensation": 2431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1109000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128725000, "free_cash_flow": -21755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26653000", "ebitda": "-16835000", "netIncome": "-29868000", "grossProfit": "-6632000", "depreciation": "None", "totalRevenue": "55016000", "costOfRevenue": "61648000", "interestIncome": "1956000", "incomeBeforeTax": "-29328000", "interestExpense": "2675000", "operatingIncome": "42795000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-719000", "nonInterestIncome": "None", "operatingExpenses": "-49427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9818000", "sellingGeneralAndAdministrative": "15177000", "netIncomeFromContinuingOperations": "-29341000" }, "balance": { "goodwill": "0", "inventory": "86196000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "932146000", "longTermDebt": "115227000", "shortTermDebt": "16779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3891000", "reportedCurrency": "USD", "retainedEarnings": "-1829449000", "totalLiabilities": "201005000", "otherCurrentAssets": "32508000", "totalCurrentAssets": "449810000", "currentLongTermDebt": "15847000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "53007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482336000", "currentAccountsPayable": "17009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143960000", "totalShareholderEquity": "722036000", "capitalLeaseObligations": "12886000", "otherCurrentLiabilities": "26850000", "totalCurrentLiabilities": "67839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133166000", "cashAndShortTermInvestments": "278099000", "commonStockSharesOutstanding": "36159324", "intangibleAssetsExcludingGoodwill": "3891000", "cashAndCashEquivalentsAtCarryingValue": "278099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29341000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "17929000", "operatingCashflow": "-22864000", "capitalExpenditures": "1109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128725000", "cashflowFromInvestment": "-1109000", "stockBasedCompensation": "2431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 46743000, "cost_of_revenue": 51877000, "gross_profit": -5134000, "ebit": -89308000, "ebitda": -79562000, "pretax_income": -91856000, "tax_provision": 40000, "net_income": -91656000, "net_income_to_common": -91656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174662000, "total_current_assets": 370397000, "total_assets": 830535000, "short_term_debt": 17508000, "long_term_debt": 119320000, "total_debt": 136828000, "total_liabilities": 205458000, "total_equity": 616028000, "shares_outstanding": 24441294, "goodwill_and_intangibles": 4215000 }, "cash_flow": { "operating_cash_flow": -26832000, "capital_expenditure": 8868000, "free_cash_flow": -17964000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69220, "ticker_id": 5984, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89308000", "ebitda": "-79562000", "netIncome": "-91656000", "grossProfit": "-5134000", "depreciation": "None", "totalRevenue": "46743000", "costOfRevenue": "51877000", "interestIncome": "2144000", "incomeBeforeTax": "-91856000", "interestExpense": "2548000", "operatingIncome": "-95364000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-404000", "nonInterestIncome": "None", "operatingExpenses": "90230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9746000", "sellingGeneralAndAdministrative": "14066000", "netIncomeFromContinuingOperations": "-91896000" }, "balance": { "goodwill": "0", "inventory": "104598000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "830535000", "longTermDebt": "119320000", "shortTermDebt": "17508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "4215000", "reportedCurrency": "USD", "retainedEarnings": "-1799581000", "totalLiabilities": "205458000", "otherCurrentAssets": "36469000", "totalCurrentAssets": "370397000", "currentLongTermDebt": "16710000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "54668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460138000", "currentAccountsPayable": "16399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148538000", "totalShareholderEquity": "616028000", "capitalLeaseObligations": "12508000", "otherCurrentLiabilities": "29866000", "totalCurrentLiabilities": "69027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136431000", "cashAndShortTermInvestments": "174662000", "commonStockSharesOutstanding": "24441294", "intangibleAssetsExcludingGoodwill": "4215000", "cashAndCashEquivalentsAtCarryingValue": "174662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91896000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "9928000", "operatingCashflow": "-26832000", "capitalExpenditures": "8868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32676000", "cashflowFromInvestment": "52057000", "stockBasedCompensation": "1691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46743000, "cost_of_revenue": 51877000, "gross_profit": -5134000, "research_and_development": 7646000, "selling_general_admin": 14066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89308000, "depreciation_amortisation": 9746000, "ebitda": -79562000, "interest_expense": 2548000, "interest_income": null, "other_non_operating": null, "pretax_income": -91856000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -91656000, "net_income_continuing_ops": -91896000, "net_income_to_common": -91656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174662000, "short_term_investments": 0, "net_receivables": 54668000, "inventory": 104598000, "other_current_assets": null, "total_current_assets": 370397000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4215000, "goodwill_and_intangibles": 4215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460138000, "total_assets": 830535000, "short_term_debt": 17508000, "accounts_payable": 16399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69027000, "long_term_debt": 119320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136431000, "total_liabilities": 205458000, "total_debt": 136828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1799581000, "total_equity": 616028000, "shares_outstanding": 24441294, "operating_cash_flow": -26832000, "stock_based_compensation": 1691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52057000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32676000, "free_cash_flow": -17964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89308000", "ebitda": "-79562000", "netIncome": "-91656000", "grossProfit": "-5134000", "depreciation": "None", "totalRevenue": "46743000", "costOfRevenue": "51877000", "interestIncome": "2144000", "incomeBeforeTax": "-91856000", "interestExpense": "2548000", "operatingIncome": "-95364000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-404000", "nonInterestIncome": "None", "operatingExpenses": "90230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9746000", "sellingGeneralAndAdministrative": "14066000", "netIncomeFromContinuingOperations": "-91896000" }, "balance": { "goodwill": "0", "inventory": "104598000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "830535000", "longTermDebt": "119320000", "shortTermDebt": "17508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "4215000", "reportedCurrency": "USD", "retainedEarnings": "-1799581000", "totalLiabilities": "205458000", "otherCurrentAssets": "36469000", "totalCurrentAssets": "370397000", "currentLongTermDebt": "16710000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "54668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460138000", "currentAccountsPayable": "16399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148538000", "totalShareholderEquity": "616028000", "capitalLeaseObligations": "12508000", "otherCurrentLiabilities": "29866000", "totalCurrentLiabilities": "69027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136431000", "cashAndShortTermInvestments": "174662000", "commonStockSharesOutstanding": "24441294", "intangibleAssetsExcludingGoodwill": "4215000", "cashAndCashEquivalentsAtCarryingValue": "174662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91896000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "9928000", "operatingCashflow": "-26832000", "capitalExpenditures": "8868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32676000", "cashflowFromInvestment": "52057000", "stockBasedCompensation": "1691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 37406000, "cost_of_revenue": 46844000, "gross_profit": -9438000, "ebit": -35117000, "ebitda": -24227000, "pretax_income": -37665000, "tax_provision": 84000, "net_income": -38049000, "net_income_to_common": -38049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116061000, "total_current_assets": 384464000, "total_assets": 883843000, "short_term_debt": 17932000, "long_term_debt": 124138000, "total_debt": 142070000, "total_liabilities": 205047000, "total_equity": 669034000, "shares_outstanding": 21740000, "goodwill_and_intangibles": 18206000 }, "cash_flow": { "operating_cash_flow": -29885000, "capital_expenditure": 5193000, "free_cash_flow": -24692000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69221, "ticker_id": 5984, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35117000", "ebitda": "-24227000", "netIncome": "-38049000", "grossProfit": "-9438000", "depreciation": "None", "totalRevenue": "37406000", "costOfRevenue": "46844000", "interestIncome": "1825000", "incomeBeforeTax": "-37665000", "interestExpense": "2548000", "operatingIncome": "-35810000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-723000", "nonInterestIncome": "None", "operatingExpenses": "26372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10890000", "sellingGeneralAndAdministrative": "16470000", "netIncomeFromContinuingOperations": "-37749000" }, "balance": { "goodwill": "4075000", "inventory": "123541000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "883843000", "longTermDebt": "124138000", "shortTermDebt": "17932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "14131000", "reportedCurrency": "USD", "retainedEarnings": "-1707925000", "totalLiabilities": "205047000", "otherCurrentAssets": "28517000", "totalCurrentAssets": "384464000", "currentLongTermDebt": "17137000", "longTermInvestments": "None", "shortTermInvestments": "60908000", "currentNetReceivables": "55437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499379000", "currentAccountsPayable": "22552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150422000", "totalShareholderEquity": "669034000", "capitalLeaseObligations": "9147000", "otherCurrentLiabilities": "19980000", "totalCurrentLiabilities": "68354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136693000", "cashAndShortTermInvestments": "116061000", "commonStockSharesOutstanding": "21740000", "intangibleAssetsExcludingGoodwill": "14131000", "cashAndCashEquivalentsAtCarryingValue": "116061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37749000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "2214000", "operatingCashflow": "-29885000", "capitalExpenditures": "5193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3025000", "cashflowFromInvestment": "45268000", "stockBasedCompensation": "4824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37406000, "cost_of_revenue": 46844000, "gross_profit": -9438000, "research_and_development": 9896000, "selling_general_admin": 16470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35117000, "depreciation_amortisation": 10890000, "ebitda": -24227000, "interest_expense": 2548000, "interest_income": null, "other_non_operating": null, "pretax_income": -37665000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -38049000, "net_income_continuing_ops": -37749000, "net_income_to_common": -38049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116061000, "short_term_investments": 60908000, "net_receivables": 55437000, "inventory": 123541000, "other_current_assets": null, "total_current_assets": 384464000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 14131000, "goodwill_and_intangibles": 18206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499379000, "total_assets": 883843000, "short_term_debt": 17932000, "accounts_payable": 22552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68354000, "long_term_debt": 124138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136693000, "total_liabilities": 205047000, "total_debt": 142070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1707925000, "total_equity": 669034000, "shares_outstanding": 21740000, "operating_cash_flow": -29885000, "stock_based_compensation": 4824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45268000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3025000, "free_cash_flow": -24692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35117000", "ebitda": "-24227000", "netIncome": "-38049000", "grossProfit": "-9438000", "depreciation": "None", "totalRevenue": "37406000", "costOfRevenue": "46844000", "interestIncome": "1825000", "incomeBeforeTax": "-37665000", "interestExpense": "2548000", "operatingIncome": "-35810000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-723000", "nonInterestIncome": "None", "operatingExpenses": "26372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10890000", "sellingGeneralAndAdministrative": "16470000", "netIncomeFromContinuingOperations": "-37749000" }, "balance": { "goodwill": "4075000", "inventory": "123541000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "883843000", "longTermDebt": "124138000", "shortTermDebt": "17932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "14131000", "reportedCurrency": "USD", "retainedEarnings": "-1707925000", "totalLiabilities": "205047000", "otherCurrentAssets": "28517000", "totalCurrentAssets": "384464000", "currentLongTermDebt": "17137000", "longTermInvestments": "None", "shortTermInvestments": "60908000", "currentNetReceivables": "55437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499379000", "currentAccountsPayable": "22552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150422000", "totalShareholderEquity": "669034000", "capitalLeaseObligations": "9147000", "otherCurrentLiabilities": "19980000", "totalCurrentLiabilities": "68354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136693000", "cashAndShortTermInvestments": "116061000", "commonStockSharesOutstanding": "21740000", "intangibleAssetsExcludingGoodwill": "14131000", "cashAndCashEquivalentsAtCarryingValue": "116061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37749000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "2214000", "operatingCashflow": "-29885000", "capitalExpenditures": "5193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3025000", "cashflowFromInvestment": "45268000", "stockBasedCompensation": "4824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 18997000, "cost_of_revenue": 24201000, "gross_profit": -5204000, "ebit": -29779000, "ebitda": -19833000, "pretax_income": -32386000, "tax_provision": -3260000, "net_income": -29126000, "net_income_to_common": -29126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98070000, "total_current_assets": 411238000, "total_assets": 907535000, "short_term_debt": 17684000, "long_term_debt": 125797000, "total_debt": 143481000, "total_liabilities": 202439000, "total_equity": 695069000, "shares_outstanding": 20501663, "goodwill_and_intangibles": 18530000 }, "cash_flow": { "operating_cash_flow": -45710000, "capital_expenditure": 7370000, "free_cash_flow": -38340000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69222, "ticker_id": 5984, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29779000", "ebitda": "-19833000", "netIncome": "-29126000", "grossProfit": "-5204000", "depreciation": "None", "totalRevenue": "18997000", "costOfRevenue": "24201000", "interestIncome": "2388000", "incomeBeforeTax": "-32386000", "interestExpense": "2607000", "operatingIncome": "-32851000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-3260000", "reportedCurrency": "USD", "netInterestIncome": "-219000", "nonInterestIncome": "None", "operatingExpenses": "27647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9946000", "sellingGeneralAndAdministrative": "15030000", "netIncomeFromContinuingOperations": "-32386000" }, "balance": { "goodwill": "4075000", "inventory": "125755000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "907535000", "longTermDebt": "125797000", "shortTermDebt": "17684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "14455000", "reportedCurrency": "USD", "retainedEarnings": "-1669876000", "totalLiabilities": "202439000", "otherCurrentAssets": "25992000", "totalCurrentAssets": "411238000", "currentLongTermDebt": "16886000", "longTermInvestments": "None", "shortTermInvestments": "110298000", "currentNetReceivables": "51123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496297000", "currentAccountsPayable": "18445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152172000", "totalShareholderEquity": "695069000", "capitalLeaseObligations": "9489000", "otherCurrentLiabilities": "18628000", "totalCurrentLiabilities": "64874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137565000", "cashAndShortTermInvestments": "98070000", "commonStockSharesOutstanding": "20501663", "intangibleAssetsExcludingGoodwill": "14455000", "cashAndCashEquivalentsAtCarryingValue": "98070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32386000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-14200000", "operatingCashflow": "-45710000", "capitalExpenditures": "7370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4836000", "cashflowFromInvestment": "-7355000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18997000, "cost_of_revenue": 24201000, "gross_profit": -5204000, "research_and_development": 11081000, "selling_general_admin": 15030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29779000, "depreciation_amortisation": 9946000, "ebitda": -19833000, "interest_expense": 2607000, "interest_income": null, "other_non_operating": null, "pretax_income": -32386000, "tax_provision": -3260000, "effective_tax_rate": null, "net_income": -29126000, "net_income_continuing_ops": -32386000, "net_income_to_common": -29126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98070000, "short_term_investments": 110298000, "net_receivables": 51123000, "inventory": 125755000, "other_current_assets": null, "total_current_assets": 411238000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 14455000, "goodwill_and_intangibles": 18530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496297000, "total_assets": 907535000, "short_term_debt": 17684000, "accounts_payable": 18445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64874000, "long_term_debt": 125797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137565000, "total_liabilities": 202439000, "total_debt": 143481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1669876000, "total_equity": 695069000, "shares_outstanding": 20501663, "operating_cash_flow": -45710000, "stock_based_compensation": 2142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7355000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4836000, "free_cash_flow": -38340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29779000", "ebitda": "-19833000", "netIncome": "-29126000", "grossProfit": "-5204000", "depreciation": "None", "totalRevenue": "18997000", "costOfRevenue": "24201000", "interestIncome": "2388000", "incomeBeforeTax": "-32386000", "interestExpense": "2607000", "operatingIncome": "-32851000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-3260000", "reportedCurrency": "USD", "netInterestIncome": "-219000", "nonInterestIncome": "None", "operatingExpenses": "27647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9946000", "sellingGeneralAndAdministrative": "15030000", "netIncomeFromContinuingOperations": "-32386000" }, "balance": { "goodwill": "4075000", "inventory": "125755000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "907535000", "longTermDebt": "125797000", "shortTermDebt": "17684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "14455000", "reportedCurrency": "USD", "retainedEarnings": "-1669876000", "totalLiabilities": "202439000", "otherCurrentAssets": "25992000", "totalCurrentAssets": "411238000", "currentLongTermDebt": "16886000", "longTermInvestments": "None", "shortTermInvestments": "110298000", "currentNetReceivables": "51123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496297000", "currentAccountsPayable": "18445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152172000", "totalShareholderEquity": "695069000", "capitalLeaseObligations": "9489000", "otherCurrentLiabilities": "18628000", "totalCurrentLiabilities": "64874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137565000", "cashAndShortTermInvestments": "98070000", "commonStockSharesOutstanding": "20501663", "intangibleAssetsExcludingGoodwill": "14455000", "cashAndCashEquivalentsAtCarryingValue": "98070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32386000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-14200000", "operatingCashflow": "-45710000", "capitalExpenditures": "7370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4836000", "cashflowFromInvestment": "-7355000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 49326000, "cost_of_revenue": 60243000, "gross_profit": -10917000, "ebit": -37055000, "ebitda": -28251000, "pretax_income": -39577000, "tax_provision": 23000, "net_income": -41416000, "net_income_to_common": -41416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148133000, "total_current_assets": 444458000, "total_assets": 944124000, "short_term_debt": 16731000, "long_term_debt": 130850000, "total_debt": 147581000, "total_liabilities": 216658000, "total_equity": 716779000, "shares_outstanding": 261842694, "goodwill_and_intangibles": 18854000 }, "cash_flow": { "operating_cash_flow": 5845000, "capital_expenditure": 10608000, "free_cash_flow": 16453000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69223, "ticker_id": 5984, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37055000", "ebitda": "-28251000", "netIncome": "-41416000", "grossProfit": "-10917000", "depreciation": "None", "totalRevenue": "49326000", "costOfRevenue": "60243000", "interestIncome": "2994000", "incomeBeforeTax": "-39577000", "interestExpense": "2522000", "operatingIncome": "-41032000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "472000", "nonInterestIncome": "None", "operatingExpenses": "30115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8804000", "sellingGeneralAndAdministrative": "15945000", "netIncomeFromContinuingOperations": "-39600000" }, "balance": { "goodwill": "4075000", "inventory": "113703000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "944124000", "longTermDebt": "130850000", "shortTermDebt": "16731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "14779000", "reportedCurrency": "USD", "retainedEarnings": "-1641550000", "totalLiabilities": "216658000", "otherCurrentAssets": "24897000", "totalCurrentAssets": "444458000", "currentLongTermDebt": "15924000", "longTermInvestments": "None", "shortTermInvestments": "109123000", "currentNetReceivables": "48602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499666000", "currentAccountsPayable": "22585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156475000", "totalShareholderEquity": "716779000", "capitalLeaseObligations": "9701000", "otherCurrentLiabilities": "25132000", "totalCurrentLiabilities": "73904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142754000", "cashAndShortTermInvestments": "148133000", "commonStockSharesOutstanding": "261842694", "intangibleAssetsExcludingGoodwill": "14779000", "cashAndCashEquivalentsAtCarryingValue": "148133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39600000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "15646000", "operatingCashflow": "5845000", "capitalExpenditures": "10608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25913000", "cashflowFromInvestment": "-41071000", "stockBasedCompensation": "2537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49326000, "cost_of_revenue": 60243000, "gross_profit": -10917000, "research_and_development": 11608000, "selling_general_admin": 15945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37055000, "depreciation_amortisation": 8804000, "ebitda": -28251000, "interest_expense": 2522000, "interest_income": null, "other_non_operating": null, "pretax_income": -39577000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -41416000, "net_income_continuing_ops": -39600000, "net_income_to_common": -41416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148133000, "short_term_investments": 109123000, "net_receivables": 48602000, "inventory": 113703000, "other_current_assets": null, "total_current_assets": 444458000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 14779000, "goodwill_and_intangibles": 18854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499666000, "total_assets": 944124000, "short_term_debt": 16731000, "accounts_payable": 22585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73904000, "long_term_debt": 130850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142754000, "total_liabilities": 216658000, "total_debt": 147581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1641550000, "total_equity": 716779000, "shares_outstanding": 261842694, "operating_cash_flow": 5845000, "stock_based_compensation": 2537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41071000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25913000, "free_cash_flow": 16453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37055000", "ebitda": "-28251000", "netIncome": "-41416000", "grossProfit": "-10917000", "depreciation": "None", "totalRevenue": "49326000", "costOfRevenue": "60243000", "interestIncome": "2994000", "incomeBeforeTax": "-39577000", "interestExpense": "2522000", "operatingIncome": "-41032000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "472000", "nonInterestIncome": "None", "operatingExpenses": "30115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8804000", "sellingGeneralAndAdministrative": "15945000", "netIncomeFromContinuingOperations": "-39600000" }, "balance": { "goodwill": "4075000", "inventory": "113703000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "944124000", "longTermDebt": "130850000", "shortTermDebt": "16731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "14779000", "reportedCurrency": "USD", "retainedEarnings": "-1641550000", "totalLiabilities": "216658000", "otherCurrentAssets": "24897000", "totalCurrentAssets": "444458000", "currentLongTermDebt": "15924000", "longTermInvestments": "None", "shortTermInvestments": "109123000", "currentNetReceivables": "48602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499666000", "currentAccountsPayable": "22585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156475000", "totalShareholderEquity": "716779000", "capitalLeaseObligations": "9701000", "otherCurrentLiabilities": "25132000", "totalCurrentLiabilities": "73904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142754000", "cashAndShortTermInvestments": "148133000", "commonStockSharesOutstanding": "261842694", "intangibleAssetsExcludingGoodwill": "14779000", "cashAndCashEquivalentsAtCarryingValue": "148133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39600000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "15646000", "operatingCashflow": "5845000", "capitalExpenditures": "10608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25913000", "cashflowFromInvestment": "-41071000", "stockBasedCompensation": "2537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 23695000, "cost_of_revenue": 29897000, "gross_profit": -6202000, "ebit": -32566000, "ebitda": -23328000, "pretax_income": -35121000, "tax_provision": 2000, "net_income": -32660000, "net_income_to_common": -32660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159347000, "total_current_assets": 459968000, "total_assets": 948910000, "short_term_debt": 12992000, "long_term_debt": 126720000, "total_debt": 139712000, "total_liabilities": 203946000, "total_equity": 735619000, "shares_outstanding": 503183725, "goodwill_and_intangibles": 19179000 }, "cash_flow": { "operating_cash_flow": -63361000, "capital_expenditure": 16971000, "free_cash_flow": -46390000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69225, "ticker_id": 5984, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32566000", "ebitda": "-23328000", "netIncome": "-32660000", "grossProfit": "-6202000", "depreciation": "None", "totalRevenue": "23695000", "costOfRevenue": "29897000", "interestIncome": "3269000", "incomeBeforeTax": "-35121000", "interestExpense": "2555000", "operatingIncome": "-33617000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "714000", "nonInterestIncome": "None", "operatingExpenses": "27415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9238000", "sellingGeneralAndAdministrative": "14599000", "netIncomeFromContinuingOperations": "-35123000" }, "balance": { "goodwill": "4075000", "inventory": "129349000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "948910000", "longTermDebt": "126720000", "shortTermDebt": "12992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "15104000", "reportedCurrency": "USD", "retainedEarnings": "-1600134000", "totalLiabilities": "203946000", "otherCurrentAssets": "22125000", "totalCurrentAssets": "459968000", "currentLongTermDebt": "12232000", "longTermInvestments": "None", "shortTermInvestments": "107817000", "currentNetReceivables": "41330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488942000", "currentAccountsPayable": "16928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148420000", "totalShareholderEquity": "735619000", "capitalLeaseObligations": "9468000", "otherCurrentLiabilities": "21254000", "totalCurrentLiabilities": "66539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137407000", "cashAndShortTermInvestments": "159347000", "commonStockSharesOutstanding": "503183725", "intangibleAssetsExcludingGoodwill": "15104000", "cashAndCashEquivalentsAtCarryingValue": "159347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35123000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-15431000", "operatingCashflow": "-63361000", "capitalExpenditures": "16971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61082000", "cashflowFromInvestment": "8426000", "stockBasedCompensation": "3350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23695000, "cost_of_revenue": 29897000, "gross_profit": -6202000, "research_and_development": 12816000, "selling_general_admin": 14599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32566000, "depreciation_amortisation": 9238000, "ebitda": -23328000, "interest_expense": 2555000, "interest_income": null, "other_non_operating": null, "pretax_income": -35121000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -32660000, "net_income_continuing_ops": -35123000, "net_income_to_common": -32660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159347000, "short_term_investments": 107817000, "net_receivables": 41330000, "inventory": 129349000, "other_current_assets": null, "total_current_assets": 459968000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 15104000, "goodwill_and_intangibles": 19179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488942000, "total_assets": 948910000, "short_term_debt": 12992000, "accounts_payable": 16928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66539000, "long_term_debt": 126720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137407000, "total_liabilities": 203946000, "total_debt": 139712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1600134000, "total_equity": 735619000, "shares_outstanding": 503183725, "operating_cash_flow": -63361000, "stock_based_compensation": 3350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8426000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61082000, "free_cash_flow": -46390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32566000", "ebitda": "-23328000", "netIncome": "-32660000", "grossProfit": "-6202000", "depreciation": "None", "totalRevenue": "23695000", "costOfRevenue": "29897000", "interestIncome": "3269000", "incomeBeforeTax": "-35121000", "interestExpense": "2555000", "operatingIncome": "-33617000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "714000", "nonInterestIncome": "None", "operatingExpenses": "27415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9238000", "sellingGeneralAndAdministrative": "14599000", "netIncomeFromContinuingOperations": "-35123000" }, "balance": { "goodwill": "4075000", "inventory": "129349000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "948910000", "longTermDebt": "126720000", "shortTermDebt": "12992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "15104000", "reportedCurrency": "USD", "retainedEarnings": "-1600134000", "totalLiabilities": "203946000", "otherCurrentAssets": "22125000", "totalCurrentAssets": "459968000", "currentLongTermDebt": "12232000", "longTermInvestments": "None", "shortTermInvestments": "107817000", "currentNetReceivables": "41330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488942000", "currentAccountsPayable": "16928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148420000", "totalShareholderEquity": "735619000", "capitalLeaseObligations": "9468000", "otherCurrentLiabilities": "21254000", "totalCurrentLiabilities": "66539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137407000", "cashAndShortTermInvestments": "159347000", "commonStockSharesOutstanding": "503183725", "intangibleAssetsExcludingGoodwill": "15104000", "cashAndCashEquivalentsAtCarryingValue": "159347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35123000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-15431000", "operatingCashflow": "-63361000", "capitalExpenditures": "16971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61082000", "cashflowFromInvestment": "8426000", "stockBasedCompensation": "3350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 22420000, "cost_of_revenue": 29494000, "gross_profit": -7074000, "ebit": -35381000, "ebitda": -25829000, "pretax_income": -37656000, "tax_provision": -4716000, "net_income": -32140000, "net_income_to_common": -32140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158790000, "total_current_assets": 425843000, "total_assets": 916829000, "short_term_debt": 12485000, "long_term_debt": 130030000, "total_debt": 142515000, "total_liabilities": 204872000, "total_equity": 699663000, "shares_outstanding": 452984445, "goodwill_and_intangibles": 19503000 }, "cash_flow": { "operating_cash_flow": -37123000, "capital_expenditure": 13889000, "free_cash_flow": -23234000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69226, "ticker_id": 5984, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35381000", "ebitda": "-25829000", "netIncome": "-32140000", "grossProfit": "-7074000", "depreciation": "None", "totalRevenue": "22420000", "costOfRevenue": "29494000", "interestIncome": "3390000", "incomeBeforeTax": "-37656000", "interestExpense": "2275000", "operatingIncome": "-41361000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-4716000", "reportedCurrency": "USD", "netInterestIncome": "1115000", "nonInterestIncome": "None", "operatingExpenses": "34287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9552000", "sellingGeneralAndAdministrative": "17660000", "netIncomeFromContinuingOperations": "-37656000" }, "balance": { "goodwill": "4075000", "inventory": "113918000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "916829000", "longTermDebt": "130030000", "shortTermDebt": "12485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "15428000", "reportedCurrency": "USD", "retainedEarnings": "-1567474000", "totalLiabilities": "204872000", "otherCurrentAssets": "18231000", "totalCurrentAssets": "425843000", "currentLongTermDebt": "11733000", "longTermInvestments": "None", "shortTermInvestments": "101340000", "currentNetReceivables": "33564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490986000", "currentAccountsPayable": "21614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151372000", "totalShareholderEquity": "699663000", "capitalLeaseObligations": "9609000", "otherCurrentLiabilities": "20109000", "totalCurrentLiabilities": "64998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139874000", "cashAndShortTermInvestments": "158790000", "commonStockSharesOutstanding": "452984445", "intangibleAssetsExcludingGoodwill": "15428000", "cashAndCashEquivalentsAtCarryingValue": "158790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37656000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-11059000", "operatingCashflow": "-37123000", "capitalExpenditures": "13889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14592000", "cashflowFromInvestment": "-114297000", "stockBasedCompensation": "3001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22420000, "cost_of_revenue": 29494000, "gross_profit": -7074000, "research_and_development": 16627000, "selling_general_admin": 17660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35381000, "depreciation_amortisation": 9552000, "ebitda": -25829000, "interest_expense": 2275000, "interest_income": null, "other_non_operating": null, "pretax_income": -37656000, "tax_provision": -4716000, "effective_tax_rate": null, "net_income": -32140000, "net_income_continuing_ops": -37656000, "net_income_to_common": -32140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158790000, "short_term_investments": 101340000, "net_receivables": 33564000, "inventory": 113918000, "other_current_assets": null, "total_current_assets": 425843000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 15428000, "goodwill_and_intangibles": 19503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490986000, "total_assets": 916829000, "short_term_debt": 12485000, "accounts_payable": 21614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64998000, "long_term_debt": 130030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139874000, "total_liabilities": 204872000, "total_debt": 142515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1567474000, "total_equity": 699663000, "shares_outstanding": 452984445, "operating_cash_flow": -37123000, "stock_based_compensation": 3001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114297000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14592000, "free_cash_flow": -23234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35381000", "ebitda": "-25829000", "netIncome": "-32140000", "grossProfit": "-7074000", "depreciation": "None", "totalRevenue": "22420000", "costOfRevenue": "29494000", "interestIncome": "3390000", "incomeBeforeTax": "-37656000", "interestExpense": "2275000", "operatingIncome": "-41361000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-4716000", "reportedCurrency": "USD", "netInterestIncome": "1115000", "nonInterestIncome": "None", "operatingExpenses": "34287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9552000", "sellingGeneralAndAdministrative": "17660000", "netIncomeFromContinuingOperations": "-37656000" }, "balance": { "goodwill": "4075000", "inventory": "113918000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "916829000", "longTermDebt": "130030000", "shortTermDebt": "12485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "15428000", "reportedCurrency": "USD", "retainedEarnings": "-1567474000", "totalLiabilities": "204872000", "otherCurrentAssets": "18231000", "totalCurrentAssets": "425843000", "currentLongTermDebt": "11733000", "longTermInvestments": "None", "shortTermInvestments": "101340000", "currentNetReceivables": "33564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490986000", "currentAccountsPayable": "21614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151372000", "totalShareholderEquity": "699663000", "capitalLeaseObligations": "9609000", "otherCurrentLiabilities": "20109000", "totalCurrentLiabilities": "64998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139874000", "cashAndShortTermInvestments": "158790000", "commonStockSharesOutstanding": "452984445", "intangibleAssetsExcludingGoodwill": "15428000", "cashAndCashEquivalentsAtCarryingValue": "158790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37656000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-11059000", "operatingCashflow": "-37123000", "capitalExpenditures": "13889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14592000", "cashflowFromInvestment": "-114297000", "stockBasedCompensation": "3001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 16691000, "cost_of_revenue": 28416000, "gross_profit": -11725000, "ebit": -42061000, "ebitda": -33462000, "pretax_income": -44399000, "tax_provision": -23806000, "net_income": -19793000, "net_income_to_common": -19793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297466000, "total_current_assets": 445231000, "total_assets": 923180000, "short_term_debt": 10892000, "long_term_debt": 117670000, "total_debt": 128562000, "total_liabilities": 181154000, "total_equity": 723791000, "shares_outstanding": 451637041, "goodwill_and_intangibles": 19827000 }, "cash_flow": { "operating_cash_flow": -58267000, "capital_expenditure": 18085000, "free_cash_flow": -40182000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69227, "ticker_id": 5984, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42061000", "ebitda": "-33462000", "netIncome": "-19793000", "grossProfit": "-11725000", "depreciation": "None", "totalRevenue": "16691000", "costOfRevenue": "28416000", "interestIncome": "4067000", "incomeBeforeTax": "-44399000", "interestExpense": "2338000", "operatingIncome": "-42478000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-23806000", "reportedCurrency": "USD", "netInterestIncome": "1729000", "nonInterestIncome": "None", "operatingExpenses": "30753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8599000", "sellingGeneralAndAdministrative": "16400000", "netIncomeFromContinuingOperations": "-44399000" }, "balance": { "goodwill": "4075000", "inventory": "102859000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "923180000", "longTermDebt": "117670000", "shortTermDebt": "10892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "15752000", "reportedCurrency": "USD", "retainedEarnings": "-1535334000", "totalLiabilities": "181154000", "otherCurrentAssets": "19109000", "totalCurrentAssets": "445231000", "currentLongTermDebt": "10198000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "25797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477949000", "currentAccountsPayable": "17055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137474000", "totalShareholderEquity": "723791000", "capitalLeaseObligations": "9606000", "otherCurrentLiabilities": "18807000", "totalCurrentLiabilities": "53886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127268000", "cashAndShortTermInvestments": "297466000", "commonStockSharesOutstanding": "451637041", "intangibleAssetsExcludingGoodwill": "15752000", "cashAndCashEquivalentsAtCarryingValue": "297466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44399000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-18403000", "operatingCashflow": "-58267000", "capitalExpenditures": "18085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20564000", "cashflowFromInvestment": "86893000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16691000, "cost_of_revenue": 28416000, "gross_profit": -11725000, "research_and_development": 14353000, "selling_general_admin": 16400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42061000, "depreciation_amortisation": 8599000, "ebitda": -33462000, "interest_expense": 2338000, "interest_income": null, "other_non_operating": null, "pretax_income": -44399000, "tax_provision": -23806000, "effective_tax_rate": null, "net_income": -19793000, "net_income_continuing_ops": -44399000, "net_income_to_common": -19793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297466000, "short_term_investments": 0, "net_receivables": 25797000, "inventory": 102859000, "other_current_assets": null, "total_current_assets": 445231000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 15752000, "goodwill_and_intangibles": 19827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477949000, "total_assets": 923180000, "short_term_debt": 10892000, "accounts_payable": 17055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53886000, "long_term_debt": 117670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127268000, "total_liabilities": 181154000, "total_debt": 128562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1535334000, "total_equity": 723791000, "shares_outstanding": 451637041, "operating_cash_flow": -58267000, "stock_based_compensation": 2876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86893000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20564000, "free_cash_flow": -40182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42061000", "ebitda": "-33462000", "netIncome": "-19793000", "grossProfit": "-11725000", "depreciation": "None", "totalRevenue": "16691000", "costOfRevenue": "28416000", "interestIncome": "4067000", "incomeBeforeTax": "-44399000", "interestExpense": "2338000", "operatingIncome": "-42478000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-23806000", "reportedCurrency": "USD", "netInterestIncome": "1729000", "nonInterestIncome": "None", "operatingExpenses": "30753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8599000", "sellingGeneralAndAdministrative": "16400000", "netIncomeFromContinuingOperations": "-44399000" }, "balance": { "goodwill": "4075000", "inventory": "102859000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "923180000", "longTermDebt": "117670000", "shortTermDebt": "10892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "15752000", "reportedCurrency": "USD", "retainedEarnings": "-1535334000", "totalLiabilities": "181154000", "otherCurrentAssets": "19109000", "totalCurrentAssets": "445231000", "currentLongTermDebt": "10198000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "25797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477949000", "currentAccountsPayable": "17055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137474000", "totalShareholderEquity": "723791000", "capitalLeaseObligations": "9606000", "otherCurrentLiabilities": "18807000", "totalCurrentLiabilities": "53886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127268000", "cashAndShortTermInvestments": "297466000", "commonStockSharesOutstanding": "451637041", "intangibleAssetsExcludingGoodwill": "15752000", "cashAndCashEquivalentsAtCarryingValue": "297466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44399000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-18403000", "operatingCashflow": "-58267000", "capitalExpenditures": "18085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20564000", "cashflowFromInvestment": "86893000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 22462000, "cost_of_revenue": 23926000, "gross_profit": -1464000, "ebit": -27137000, "ebitda": -20421000, "pretax_income": -29458000, "tax_provision": 1706000, "net_income": -30364000, "net_income_to_common": -30364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249952000, "total_current_assets": 476313000, "total_assets": 955520000, "short_term_debt": 10666000, "long_term_debt": 119588000, "total_debt": 130254000, "total_liabilities": 195215000, "total_equity": 742350000, "shares_outstanding": 450567031, "goodwill_and_intangibles": 20151000 }, "cash_flow": { "operating_cash_flow": -15828000, "capital_expenditure": 28868000, "free_cash_flow": 13040000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69228, "ticker_id": 5984, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27137000", "ebitda": "-20421000", "netIncome": "-30364000", "grossProfit": "-1464000", "depreciation": "None", "totalRevenue": "22462000", "costOfRevenue": "23926000", "interestIncome": "4731000", "incomeBeforeTax": "-29458000", "interestExpense": "2321000", "operatingIncome": "-36376000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1706000", "reportedCurrency": "USD", "netInterestIncome": "2410000", "nonInterestIncome": "None", "operatingExpenses": "34912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6716000", "sellingGeneralAndAdministrative": "16891000", "netIncomeFromContinuingOperations": "-29458000" }, "balance": { "goodwill": "4075000", "inventory": "84456000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "955520000", "longTermDebt": "119588000", "shortTermDebt": "10666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "16076000", "reportedCurrency": "USD", "retainedEarnings": "-1515541000", "totalLiabilities": "195215000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "476313000", "currentLongTermDebt": "10067000", "longTermInvestments": "None", "shortTermInvestments": "103760000", "currentNetReceivables": "20105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479207000", "currentAccountsPayable": "26518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98020000", "shortLongTermDebtTotal": "139246000", "totalShareholderEquity": "742350000", "capitalLeaseObligations": "9591000", "otherCurrentLiabilities": "22452000", "totalCurrentLiabilities": "65903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129312000", "cashAndShortTermInvestments": "249952000", "commonStockSharesOutstanding": "450567031", "intangibleAssetsExcludingGoodwill": "16076000", "cashAndCashEquivalentsAtCarryingValue": "249952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29458000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-15828000", "capitalExpenditures": "28868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32906000", "cashflowFromInvestment": "-53872000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22462000, "cost_of_revenue": 23926000, "gross_profit": -1464000, "research_and_development": 18021000, "selling_general_admin": 16891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27137000, "depreciation_amortisation": 6716000, "ebitda": -20421000, "interest_expense": 2321000, "interest_income": null, "other_non_operating": null, "pretax_income": -29458000, "tax_provision": 1706000, "effective_tax_rate": null, "net_income": -30364000, "net_income_continuing_ops": -29458000, "net_income_to_common": -30364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249952000, "short_term_investments": 103760000, "net_receivables": 20105000, "inventory": 84456000, "other_current_assets": null, "total_current_assets": 476313000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 16076000, "goodwill_and_intangibles": 20151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479207000, "total_assets": 955520000, "short_term_debt": 10666000, "accounts_payable": 26518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65903000, "long_term_debt": 119588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129312000, "total_liabilities": 195215000, "total_debt": 130254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1515541000, "total_equity": 742350000, "shares_outstanding": 450567031, "operating_cash_flow": -15828000, "stock_based_compensation": 2957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53872000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32906000, "free_cash_flow": 13040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27137000", "ebitda": "-20421000", "netIncome": "-30364000", "grossProfit": "-1464000", "depreciation": "None", "totalRevenue": "22462000", "costOfRevenue": "23926000", "interestIncome": "4731000", "incomeBeforeTax": "-29458000", "interestExpense": "2321000", "operatingIncome": "-36376000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1706000", "reportedCurrency": "USD", "netInterestIncome": "2410000", "nonInterestIncome": "None", "operatingExpenses": "34912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6716000", "sellingGeneralAndAdministrative": "16891000", "netIncomeFromContinuingOperations": "-29458000" }, "balance": { "goodwill": "4075000", "inventory": "84456000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "955520000", "longTermDebt": "119588000", "shortTermDebt": "10666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "16076000", "reportedCurrency": "USD", "retainedEarnings": "-1515541000", "totalLiabilities": "195215000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "476313000", "currentLongTermDebt": "10067000", "longTermInvestments": "None", "shortTermInvestments": "103760000", "currentNetReceivables": "20105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479207000", "currentAccountsPayable": "26518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98020000", "shortLongTermDebtTotal": "139246000", "totalShareholderEquity": "742350000", "capitalLeaseObligations": "9591000", "otherCurrentLiabilities": "22452000", "totalCurrentLiabilities": "65903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129312000", "cashAndShortTermInvestments": "249952000", "commonStockSharesOutstanding": "450567031", "intangibleAssetsExcludingGoodwill": "16076000", "cashAndCashEquivalentsAtCarryingValue": "249952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29458000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-15828000", "capitalExpenditures": "28868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32906000", "cashflowFromInvestment": "-53872000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 25510000, "cost_of_revenue": 33725000, "gross_profit": -8215000, "ebit": -21689000, "ebitda": -15066000, "pretax_income": -23601000, "tax_provision": 1478000, "net_income": -24279000, "net_income_to_common": -24279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303679000, "total_current_assets": 514669000, "total_assets": 945253000, "short_term_debt": 10431000, "long_term_debt": 109130000, "total_debt": 119561000, "total_liabilities": 177402000, "total_equity": 759509000, "shares_outstanding": 415867594, "goodwill_and_intangibles": 20475000 }, "cash_flow": { "operating_cash_flow": -35752000, "capital_expenditure": 26838000, "free_cash_flow": -8914000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69230, "ticker_id": 5984, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21689000", "ebitda": "-15066000", "netIncome": "-24279000", "grossProfit": "-8215000", "depreciation": "None", "totalRevenue": "25510000", "costOfRevenue": "33725000", "interestIncome": "3966000", "incomeBeforeTax": "-23601000", "interestExpense": "1912000", "operatingIncome": "-41395000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1478000", "reportedCurrency": "USD", "netInterestIncome": "2054000", "nonInterestIncome": "None", "operatingExpenses": "33180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6623000", "sellingGeneralAndAdministrative": "17560000", "netIncomeFromContinuingOperations": "-23601000" }, "balance": { "goodwill": "4075000", "inventory": "85561000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "945253000", "longTermDebt": "109130000", "shortTermDebt": "10431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "16400000", "reportedCurrency": "USD", "retainedEarnings": "-1485177000", "totalLiabilities": "177402000", "otherCurrentAssets": "18910000", "totalCurrentAssets": "514669000", "currentLongTermDebt": "9763000", "longTermInvestments": "None", "shortTermInvestments": "77431000", "currentNetReceivables": "29088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430584000", "currentAccountsPayable": "22404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88223000", "shortLongTermDebtTotal": "128838000", "totalShareholderEquity": "759509000", "capitalLeaseObligations": "9945000", "otherCurrentLiabilities": "19653000", "totalCurrentLiabilities": "58995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118407000", "cashAndShortTermInvestments": "303679000", "commonStockSharesOutstanding": "415867594", "intangibleAssetsExcludingGoodwill": "16400000", "cashAndCashEquivalentsAtCarryingValue": "303679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23601000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "1733000", "operatingCashflow": "-35752000", "capitalExpenditures": "26838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122187000", "cashflowFromInvestment": "-26923000", "stockBasedCompensation": "3166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25510000, "cost_of_revenue": 33725000, "gross_profit": -8215000, "research_and_development": 15620000, "selling_general_admin": 17560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21689000, "depreciation_amortisation": 6623000, "ebitda": -15066000, "interest_expense": 1912000, "interest_income": null, "other_non_operating": null, "pretax_income": -23601000, "tax_provision": 1478000, "effective_tax_rate": null, "net_income": -24279000, "net_income_continuing_ops": -23601000, "net_income_to_common": -24279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303679000, "short_term_investments": 77431000, "net_receivables": 29088000, "inventory": 85561000, "other_current_assets": null, "total_current_assets": 514669000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 16400000, "goodwill_and_intangibles": 20475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430584000, "total_assets": 945253000, "short_term_debt": 10431000, "accounts_payable": 22404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58995000, "long_term_debt": 109130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118407000, "total_liabilities": 177402000, "total_debt": 119561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1485177000, "total_equity": 759509000, "shares_outstanding": 415867594, "operating_cash_flow": -35752000, "stock_based_compensation": 3166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26923000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122187000, "free_cash_flow": -8914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21689000", "ebitda": "-15066000", "netIncome": "-24279000", "grossProfit": "-8215000", "depreciation": "None", "totalRevenue": "25510000", "costOfRevenue": "33725000", "interestIncome": "3966000", "incomeBeforeTax": "-23601000", "interestExpense": "1912000", "operatingIncome": "-41395000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1478000", "reportedCurrency": "USD", "netInterestIncome": "2054000", "nonInterestIncome": "None", "operatingExpenses": "33180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6623000", "sellingGeneralAndAdministrative": "17560000", "netIncomeFromContinuingOperations": "-23601000" }, "balance": { "goodwill": "4075000", "inventory": "85561000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "945253000", "longTermDebt": "109130000", "shortTermDebt": "10431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "16400000", "reportedCurrency": "USD", "retainedEarnings": "-1485177000", "totalLiabilities": "177402000", "otherCurrentAssets": "18910000", "totalCurrentAssets": "514669000", "currentLongTermDebt": "9763000", "longTermInvestments": "None", "shortTermInvestments": "77431000", "currentNetReceivables": "29088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430584000", "currentAccountsPayable": "22404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88223000", "shortLongTermDebtTotal": "128838000", "totalShareholderEquity": "759509000", "capitalLeaseObligations": "9945000", "otherCurrentLiabilities": "19653000", "totalCurrentLiabilities": "58995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118407000", "cashAndShortTermInvestments": "303679000", "commonStockSharesOutstanding": "415867594", "intangibleAssetsExcludingGoodwill": "16400000", "cashAndCashEquivalentsAtCarryingValue": "303679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23601000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "1733000", "operatingCashflow": "-35752000", "capitalExpenditures": "26838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122187000", "cashflowFromInvestment": "-26923000", "stockBasedCompensation": "3166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "income_statement": { "revenue": 38349000, "cost_of_revenue": 44442000, "gross_profit": -6093000, "ebit": -32406000, "ebitda": -25775000, "pretax_income": -33908000, "tax_provision": 3000, "net_income": -34303000, "net_income_to_common": -34303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246844000, "total_current_assets": 452515000, "total_assets": 858641000, "short_term_debt": 13934000, "long_term_debt": 80503000, "total_debt": 94437000, "total_liabilities": 152559000, "total_equity": 698268000, "shares_outstanding": 406316070, "goodwill_and_intangibles": 20800000 }, "cash_flow": { "operating_cash_flow": -35293000, "capital_expenditure": 26811000, "free_cash_flow": -8482000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69231, "ticker_id": 5984, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:38.455751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32406000", "ebitda": "-25775000", "netIncome": "-34303000", "grossProfit": "-6093000", "depreciation": "None", "totalRevenue": "38349000", "costOfRevenue": "44442000", "interestIncome": "3688000", "incomeBeforeTax": "-33908000", "interestExpense": "1502000", "operatingIncome": "-35858000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "2186000", "nonInterestIncome": "None", "operatingExpenses": "29765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14697000", "otherNonOperatingIncome": "3452000", "costofGoodsAndServicesSold": "44442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6631000", "sellingGeneralAndAdministrative": "15068000", "netIncomeFromContinuingOperations": "-33911000" }, "balance": { "goodwill": "4075000", "inventory": "87294000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "858641000", "longTermDebt": "80503000", "shortTermDebt": "13934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "16725000", "reportedCurrency": "USD", "retainedEarnings": "-1460898000", "totalLiabilities": "152559000", "otherCurrentAssets": "19230000", "totalCurrentAssets": "452515000", "currentLongTermDebt": "13289000", "longTermInvestments": "None", "shortTermInvestments": "76400000", "currentNetReceivables": "22747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406126000", "currentAccountsPayable": "21075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71130000", "shortLongTermDebtTotal": "103829000", "totalShareholderEquity": "698268000", "capitalLeaseObligations": "10037000", "otherCurrentLiabilities": "19376000", "totalCurrentLiabilities": "62664000", "otherNonCurrentLiabilities": "89895000", "totalNonCurrentLiabilities": "89895000", "cashAndShortTermInvestments": "246844000", "commonStockSharesOutstanding": "406316070", "intangibleAssetsExcludingGoodwill": "16725000", "cashAndCashEquivalentsAtCarryingValue": "246844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33911000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "13882000", "operatingCashflow": "-35293000", "capitalExpenditures": "26811000", "changeInReceivables": "-3234000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000", "cashflowFromInvestment": "-26748000", "stockBasedCompensation": "3194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62554000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38349000, "cost_of_revenue": 44442000, "gross_profit": -6093000, "research_and_development": 14697000, "selling_general_admin": 15068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32406000, "depreciation_amortisation": 6631000, "ebitda": -25775000, "interest_expense": 1502000, "interest_income": null, "other_non_operating": null, "pretax_income": -33908000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -34303000, "net_income_continuing_ops": -33911000, "net_income_to_common": -34303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246844000, "short_term_investments": 76400000, "net_receivables": 22747000, "inventory": 87294000, "other_current_assets": null, "total_current_assets": 452515000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 16725000, "goodwill_and_intangibles": 20800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406126000, "total_assets": 858641000, "short_term_debt": 13934000, "accounts_payable": 21075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62664000, "long_term_debt": 80503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89895000, "total_liabilities": 152559000, "total_debt": 94437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1460898000, "total_equity": 698268000, "shares_outstanding": 406316070, "operating_cash_flow": -35293000, "stock_based_compensation": 3194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26748000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513000, "free_cash_flow": -8482000, "net_change_in_cash": -62554000 }, "raw_data": { "income": { "ebit": "-32406000", "ebitda": "-25775000", "netIncome": "-34303000", "grossProfit": "-6093000", "depreciation": "None", "totalRevenue": "38349000", "costOfRevenue": "44442000", "interestIncome": "3688000", "incomeBeforeTax": "-33908000", "interestExpense": "1502000", "operatingIncome": "-35858000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "2186000", "nonInterestIncome": "None", "operatingExpenses": "29765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14697000", "otherNonOperatingIncome": "3452000", "costofGoodsAndServicesSold": "44442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6631000", "sellingGeneralAndAdministrative": "15068000", "netIncomeFromContinuingOperations": "-33911000" }, "balance": { "goodwill": "4075000", "inventory": "87294000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "858641000", "longTermDebt": "80503000", "shortTermDebt": "13934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "16725000", "reportedCurrency": "USD", "retainedEarnings": "-1460898000", "totalLiabilities": "152559000", "otherCurrentAssets": "19230000", "totalCurrentAssets": "452515000", "currentLongTermDebt": "13289000", "longTermInvestments": "None", "shortTermInvestments": "76400000", "currentNetReceivables": "22747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406126000", "currentAccountsPayable": "21075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71130000", "shortLongTermDebtTotal": "103829000", "totalShareholderEquity": "698268000", "capitalLeaseObligations": "10037000", "otherCurrentLiabilities": "19376000", "totalCurrentLiabilities": "62664000", "otherNonCurrentLiabilities": "89895000", "totalNonCurrentLiabilities": "89895000", "cashAndShortTermInvestments": "246844000", "commonStockSharesOutstanding": "406316070", "intangibleAssetsExcludingGoodwill": "16725000", "cashAndCashEquivalentsAtCarryingValue": "246844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33911000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "13882000", "operatingCashflow": "-35293000", "capitalExpenditures": "26811000", "changeInReceivables": "-3234000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000", "cashflowFromInvestment": "-26748000", "stockBasedCompensation": "3194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62554000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }