{ "ticker": { "uuid": "899fe057-fb0f-4e2b-bc5d-b363a62412d1", "symbol": "BEN", "name": "Franklin Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/899fe057-fb0f-4e2b-bc5d-b363a62412d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/899fe057-fb0f-4e2b-bc5d-b363a62412d1/" }, "ticker_metadata": { "id": 406, "uuid": "899fe057-fb0f-4e2b-bc5d-b363a62412d1", "symbol": "BEN", "name": "Franklin Resources Inc", "asset_type": "equity", "market_cap": 16456909000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Franklin Resources Inc. is an American multinational holding company that, together with its subsidiaries, is referred to as Franklin Templeton; it is a global investment firm founded in New York City in 1947 as Franklin Distributors, Inc.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "899fe057-fb0f-4e2b-bc5d-b363a62412d1", "symbol": "BEN", "name": "Franklin Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/899fe057-fb0f-4e2b-bc5d-b363a62412d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/899fe057-fb0f-4e2b-bc5d-b363a62412d1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.25, "quality": 0.28, "momentum": 0.85, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 31.33, "market_cap": 16238338968.67, "pe_ratio": 19.998, "earnings_yield": 0.05, "ebitda_to_ev": 0.0646, "shareholder_yield": 0.0422, "roe": 0.067, "piotroski_f_score": 6, "momentum_12_1": 0.4996, "volatility_252d": 0.2644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.114273+00:00", "batch_id": "" }, "size": { "price_close": 31.33, "market_cap": 16238338968.67, "market_cap_usd": 16238338968.67, "enterprise_value": 27367138968.67, "shares_outstanding": 518299999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.998, "pb_ratio": 1.3394, "ptbv_ratio": null, "ps_ratio": 1.7983, "pcf_ratio": 16.7337, "pfcf_ratio": 15.7746, "ev_ebitda": 15.4809, "ev_ebit": 19.7269, "ev_sales": 3.0308, "ev_fcf": 26.5855, "earnings_yield": 0.05, "fcf_yield": 0.0376, "price_to_sales": 1.7983, "price_to_book": 1.3394, "price_to_cashflow": 16.7337, "ebitda_to_ev": 0.0646, "sales_yield": 0.3299 }, "yield": { "dividend_yield": 0.0422, "buyback_yield": 0, "shareholder_yield": 0.0422, "debt_paydown_yield": null, "total_yield": 0.0422 }, "quality": { "gross_margin": 0.738, "operating_margin": 0.1536, "net_margin": 0.0899, "ebitda_margin": 0.1958, "fcf_margin": 0.114, "roe": 0.067, "roa": 0.0238, "roic": 0.0448, "roc_greenblatt": null, "asset_turnover": 0.2647, "cash_conversion": 1.2677, "accruals_ratio": -0.0046, "sbc_to_revenue": 0.0247, "piotroski_f_score": 6, "altman_z_score": 1.5387, "earnings_stability_5y": 0.8244, "revenue_stability_5y": 0.1768, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1954, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.608, "net_debt_to_ebitda": 6.2953, "debt_to_assets": 0.4309, "interest_coverage": 15.195, "current_ratio": 17.1421, "quick_ratio": 17.1421, "net_debt": 11128800000, "local_beta": 0.0003, "volatility_252d": 0.2644, "volatility_60d": 0.6262, "max_drawdown_12m": -0.1778, "risk_adjusted_momentum": 1.8898 }, "growth": { "revenue_growth_1y": 0.0382, "revenue_growth_3y_cagr": 0.0196, "revenue_growth_5y_cagr": 0.0952, "eps_growth_1y": 1.0084, "eps_growth_3y_cagr": -0.2593, "eps_growth_5y_cagr": -0.0806, "fcf_growth_1y": -0.078, "book_value_growth_1y": -0.044, "revenue_growth": 0.0382, "earnings_growth": 1.0084 }, "momentum": { "price_return_1m": 0.009, "price_return_3m": 0.2107, "price_return_6m": 0.3764, "price_return_9m": 0.3077, "price_return_12m": 0.5131, "price_return_12m_ex1m": 0.4996, "momentum_6m": 0.3764, "momentum_12m": 0.5131, "momentum_12_1": 0.4996, "distance_from_52w_high": -0.0157, "distance_from_52w_low": 0.4926, "relative_strength": 0.4131 }, "raw_ttm": { "revenue_ttm": 9029700000, "gross_profit_ttm": 6664300000, "ebit_ttm": 1387300000, "ebitda_ttm": 1767800000, "net_income_ttm": 812000000, "eps_diluted_ttm": 1.5667, "operating_cash_flow_ttm": 970400000, "capital_expenditure_ttm": 59000000, "fcf_ttm": 1029400000, "dividends_paid_ttm": 684700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91300000, "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_current_liabilities": 291400000, "net_ppe": null, "total_assets": 34109800000, "total_debt": 14697800000, "total_equity": 12123800000, "net_working_capital": 1426200000, "book_value_per_share": 23.3915, "retained_earnings": 11560900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4558800000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 33, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 70, "rank_ev_ebitda": 65, "rank_ev_ebit": 68, "rank_earnings_yield": 53, "rank_fcf_yield": 74, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 55, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 17, "rank_fcf_margin": 67, "rank_piotroski": 37, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22 }, "composites": { "value_composite": 75, "quality_composite": 72, "momentum_composite": 15, "growth_composite": 71, "yield_composite": 12, "svqf_composite": 77, "vc1_composite": 70, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2646, "os_score": 0.33, "value_percentile": 0.25, "quality_percentile": 0.28, "momentum_percentile": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4142, "ticker_id": 406, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.114273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.33, "market_cap": 16238338968.67, "market_cap_usd": 16238338968.67, "enterprise_value": 27367138968.67, "shares_outstanding": 518299999, "fx_rate_to_usd": null, "pe_ratio": 19.99795439, "pb_ratio": 1.33937701, "ptbv_ratio": null, "ps_ratio": 1.79832541, "pcf_ratio": 16.73365516, "pfcf_ratio": 15.77456671, "ev_ebitda": 15.48090223, "ev_ebit": 19.72690764, "ev_sales": 3.03079161, "ev_fcf": 26.58552455, "earnings_yield": 0.05000511, "fcf_yield": 0.03761445, "dividend_yield": 0.04216564, "buyback_yield": 0, "shareholder_yield": 0.04216564, "debt_paydown_yield": null, "total_yield": 0.04216564, "gross_margin": 0.73804224, "operating_margin": 0.15363744, "net_margin": 0.08992547, "ebitda_margin": 0.19577616, "fcf_margin": 0.11400157, "roe": 0.0669757, "roa": 0.02380548, "roic": 0.04484991, "roc_greenblatt": null, "asset_turnover": 0.26472451, "cash_conversion": 1.26773399, "accruals_ratio": -0.00464383, "sbc_to_revenue": 0.0247295, "debt_to_equity": 1.60795295, "net_debt_to_ebitda": 6.29528227, "debt_to_assets": 0.43089669, "interest_coverage": 15.19496166, "current_ratio": 17.14207275, "quick_ratio": 17.14207275, "net_debt": 11128800000, "revenue_growth_1y": 0.03824263, "revenue_growth_3y_cagr": 0.0195695, "revenue_growth_5y_cagr": 0.09519237, "eps_growth_1y": 1.0084096, "eps_growth_3y_cagr": -0.25934512, "eps_growth_5y_cagr": -0.0805739, "fcf_growth_1y": -0.07801164, "book_value_growth_1y": -0.04395652, "piotroski_f_score": 6, "altman_z_score": 1.53870969, "earnings_stability_5y": 0.824416, "revenue_stability_5y": 0.176798, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00901771, "price_return_3m": 0.21066217, "price_return_6m": 0.37636846, "price_return_9m": 0.30767786, "price_return_12m": 0.5130953, "price_return_12m_ex1m": 0.49957259, "distance_from_52w_high": -0.01570845, "distance_from_52w_low": 0.49261553, "relative_strength": 0.41313172, "local_beta": 0.0003, "volatility_252d": 0.264357, "volatility_60d": 0.62624, "max_drawdown_12m": -0.17780986, "revenue_ttm": 9029700000, "gross_profit_ttm": 6664300000, "ebit_ttm": 1387300000, "ebitda_ttm": 1767800000, "net_income_ttm": 812000000, "eps_diluted_ttm": 1.56666024, "operating_cash_flow_ttm": 970400000, "capital_expenditure_ttm": 59000000, "fcf_ttm": 1029400000, "dividends_paid_ttm": 684700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91300000, "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_current_liabilities": 291400000, "net_ppe": null, "total_assets": 34109800000, "total_debt": 14697800000, "total_equity": 12123800000, "net_working_capital": 1426200000, "book_value_per_share": 23.39147217, "retained_earnings": 11560900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4558800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 53, "rank_pb": 33, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 70, "rank_ev_ebitda": 65, "rank_ev_ebit": 68, "rank_earnings_yield": 53, "rank_fcf_yield": 74, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 55, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 17, "rank_fcf_margin": 67, "rank_piotroski": 37, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 75, "quality_composite": 72, "momentum_composite": 15, "growth_composite": 71, "yield_composite": 12, "svqf_composite": 77, "vc1_composite": 70, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.33, "os": 0.33, "value": 0.25, "quality": 0.28, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.998, "earnings_yield": 0.05, "shareholder_yield": 0.0422, "roe": 0.067, "momentum_12_1": 0.4996, "complete_fields": { "id": 4142, "ticker_id": 406, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.114273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.33, "market_cap": 16238338968.67, "market_cap_usd": 16238338968.67, "enterprise_value": 27367138968.67, "shares_outstanding": 518299999, "fx_rate_to_usd": null, "pe_ratio": 19.99795439, "pb_ratio": 1.33937701, "ptbv_ratio": null, "ps_ratio": 1.79832541, "pcf_ratio": 16.73365516, "pfcf_ratio": 15.77456671, "ev_ebitda": 15.48090223, "ev_ebit": 19.72690764, "ev_sales": 3.03079161, "ev_fcf": 26.58552455, "earnings_yield": 0.05000511, "fcf_yield": 0.03761445, "dividend_yield": 0.04216564, "buyback_yield": 0, "shareholder_yield": 0.04216564, "debt_paydown_yield": null, "total_yield": 0.04216564, "gross_margin": 0.73804224, "operating_margin": 0.15363744, "net_margin": 0.08992547, "ebitda_margin": 0.19577616, "fcf_margin": 0.11400157, "roe": 0.0669757, "roa": 0.02380548, "roic": 0.04484991, "roc_greenblatt": null, "asset_turnover": 0.26472451, "cash_conversion": 1.26773399, "accruals_ratio": -0.00464383, "sbc_to_revenue": 0.0247295, "debt_to_equity": 1.60795295, "net_debt_to_ebitda": 6.29528227, "debt_to_assets": 0.43089669, "interest_coverage": 15.19496166, "current_ratio": 17.14207275, "quick_ratio": 17.14207275, "net_debt": 11128800000, "revenue_growth_1y": 0.03824263, "revenue_growth_3y_cagr": 0.0195695, "revenue_growth_5y_cagr": 0.09519237, "eps_growth_1y": 1.0084096, "eps_growth_3y_cagr": -0.25934512, "eps_growth_5y_cagr": -0.0805739, "fcf_growth_1y": -0.07801164, "book_value_growth_1y": -0.04395652, "piotroski_f_score": 6, "altman_z_score": 1.53870969, "earnings_stability_5y": 0.824416, "revenue_stability_5y": 0.176798, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00901771, "price_return_3m": 0.21066217, "price_return_6m": 0.37636846, "price_return_9m": 0.30767786, "price_return_12m": 0.5130953, "price_return_12m_ex1m": 0.49957259, "distance_from_52w_high": -0.01570845, "distance_from_52w_low": 0.49261553, "relative_strength": 0.41313172, "local_beta": 0.0003, "volatility_252d": 0.264357, "volatility_60d": 0.62624, "max_drawdown_12m": -0.17780986, "revenue_ttm": 9029700000, "gross_profit_ttm": 6664300000, "ebit_ttm": 1387300000, "ebitda_ttm": 1767800000, "net_income_ttm": 812000000, "eps_diluted_ttm": 1.56666024, "operating_cash_flow_ttm": 970400000, "capital_expenditure_ttm": 59000000, "fcf_ttm": 1029400000, "dividends_paid_ttm": 684700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91300000, "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_current_liabilities": 291400000, "net_ppe": null, "total_assets": 34109800000, "total_debt": 14697800000, "total_equity": 12123800000, "net_working_capital": 1426200000, "book_value_per_share": 23.39147217, "retained_earnings": 11560900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4558800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 53, "rank_pb": 33, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 70, "rank_ev_ebitda": 65, "rank_ev_ebit": 68, "rank_earnings_yield": 53, "rank_fcf_yield": 74, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 55, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 17, "rank_fcf_margin": 67, "rank_piotroski": 37, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 75, "quality_composite": 72, "momentum_composite": 15, "growth_composite": 71, "yield_composite": 12, "svqf_composite": 77, "vc1_composite": 70, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 8770700000, "cost_of_revenue": 1724000000, "gross_profit": 7046700000, "ebit": 881700000, "ebitda": 1413500000, "pretax_income": 786800000, "tax_provision": 237900000, "net_income": 524900000, "net_income_to_common": 524900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573900000, "total_current_assets": 5115600000, "total_assets": 32368300000, "short_term_debt": 1000600000, "long_term_debt": 12299300000, "total_debt": 13299900000, "total_liabilities": 18179500000, "total_equity": 12077800000, "shares_outstanding": 515400000, "goodwill_and_intangibles": 10372000000 }, "cash_flow": { "operating_cash_flow": 1066100000, "capital_expenditure": 154500000, "free_cash_flow": 1220600000, "dividends_paid": 683700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225055, "ticker_id": 406, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "881700000", "ebitda": "1413500000", "netIncome": "524900000", "grossProfit": "7046700000", "depreciation": "None", "totalRevenue": "8770700000", "costOfRevenue": "1724000000", "interestIncome": "175900000", "incomeBeforeTax": "786800000", "interestExpense": "94900000", "operatingIncome": "604100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "237900000", "reportedCurrency": "USD", "netInterestIncome": "-94900000", "nonInterestIncome": "None", "operatingExpenses": "6442600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531800000", "sellingGeneralAndAdministrative": "2885900000", "netIncomeFromContinuingOperations": "548900000" }, "balance": { "goodwill": "6206000000", "inventory": "None", "commonStock": "52100000", "currentDebt": "None", "investments": "None", "totalAssets": "32368300000", "longTermDebt": "12299300000", "shortTermDebt": "1000600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4166000000", "reportedCurrency": "USD", "retainedEarnings": "11516000000", "totalLiabilities": "18179500000", "otherCurrentAssets": "None", "totalCurrentAssets": "5115600000", "currentLongTermDebt": "None", "longTermInvestments": "14652800000", "shortTermInvestments": "None", "currentNetReceivables": "1541700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27252700000", "currentAccountsPayable": "1678400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1713400000", "shortLongTermDebtTotal": "13299900000", "totalShareholderEquity": "12077800000", "capitalLeaseObligations": "1000600000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1885900000", "otherNonCurrentLiabilities": "971800000", "totalNonCurrentLiabilities": "16293600000", "cashAndShortTermInvestments": "3573900000", "commonStockSharesOutstanding": "515400000", "intangibleAssetsExcludingGoodwill": "4166000000", "cashAndCashEquivalentsAtCarryingValue": "3573900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "548900000", "profitLoss": "None", "dividendPayout": "683700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1066100000", "capitalExpenditures": "154500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "452400000", "cashflowFromInvestment": "-2342700000", "stockBasedCompensation": "214800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8770700000, "cost_of_revenue": 1724000000, "gross_profit": 7046700000, "research_and_development": null, "selling_general_admin": 2885900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 881700000, "depreciation_amortisation": 531800000, "ebitda": 1413500000, "interest_expense": 94900000, "interest_income": null, "other_non_operating": null, "pretax_income": 786800000, "tax_provision": 237900000, "effective_tax_rate": null, "net_income": 524900000, "net_income_continuing_ops": 548900000, "net_income_to_common": 524900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3573900000, "short_term_investments": null, "net_receivables": 1541700000, "inventory": null, "other_current_assets": null, "total_current_assets": 5115600000, "net_ppe": null, "goodwill": 6206000000, "intangible_assets": 4166000000, "goodwill_and_intangibles": 10372000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27252700000, "total_assets": 32368300000, "short_term_debt": 1000600000, "accounts_payable": 1678400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1885900000, "long_term_debt": 12299300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16293600000, "total_liabilities": 18179500000, "total_debt": 13299900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11516000000, "total_equity": 12077800000, "shares_outstanding": 515400000, "operating_cash_flow": 1066100000, "stock_based_compensation": 214800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2342700000, "dividends_paid": 683700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 452400000, "free_cash_flow": 1220600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "881700000", "ebitda": "1413500000", "netIncome": "524900000", "grossProfit": "7046700000", "depreciation": "None", "totalRevenue": "8770700000", "costOfRevenue": "1724000000", "interestIncome": "175900000", "incomeBeforeTax": "786800000", "interestExpense": "94900000", "operatingIncome": "604100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "237900000", "reportedCurrency": "USD", "netInterestIncome": "-94900000", "nonInterestIncome": "None", "operatingExpenses": "6442600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531800000", "sellingGeneralAndAdministrative": "2885900000", "netIncomeFromContinuingOperations": "548900000" }, "balance": { "goodwill": "6206000000", "inventory": "None", "commonStock": "52100000", "currentDebt": "None", "investments": "None", "totalAssets": "32368300000", "longTermDebt": "12299300000", "shortTermDebt": "1000600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4166000000", "reportedCurrency": "USD", "retainedEarnings": "11516000000", "totalLiabilities": "18179500000", "otherCurrentAssets": "None", "totalCurrentAssets": "5115600000", "currentLongTermDebt": "None", "longTermInvestments": "14652800000", "shortTermInvestments": "None", "currentNetReceivables": "1541700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27252700000", "currentAccountsPayable": "1678400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1713400000", "shortLongTermDebtTotal": "13299900000", "totalShareholderEquity": "12077800000", "capitalLeaseObligations": "1000600000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1885900000", "otherNonCurrentLiabilities": "971800000", "totalNonCurrentLiabilities": "16293600000", "cashAndShortTermInvestments": "3573900000", "commonStockSharesOutstanding": "515400000", "intangibleAssetsExcludingGoodwill": "4166000000", "cashAndCashEquivalentsAtCarryingValue": "3573900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "548900000", "profitLoss": "None", "dividendPayout": "683700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1066100000", "capitalExpenditures": "154500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "452400000", "cashflowFromInvestment": "-2342700000", "stockBasedCompensation": "214800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 8478000000, "cost_of_revenue": 1686600000, "gross_profit": 6791400000, "ebit": 920400000, "ebitda": 1375100000, "pretax_income": 823200000, "tax_provision": 215300000, "net_income": 464800000, "net_income_to_common": 464800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4408900000, "total_current_assets": 5888000000, "total_assets": 32464500000, "short_term_debt": 79900000, "long_term_debt": 12121800000, "total_debt": 12201700000, "total_liabilities": 17899700000, "total_equity": 12508100000, "shares_outstanding": 510300000, "goodwill_and_intangibles": 11013500000 }, "cash_flow": { "operating_cash_flow": 971300000, "capital_expenditure": 177100000, "free_cash_flow": 1148400000, "dividends_paid": 656400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225060, "ticker_id": 406, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "920400000", "ebitda": "1375100000", "netIncome": "464800000", "grossProfit": "6791400000", "depreciation": "None", "totalRevenue": "8478000000", "costOfRevenue": "1686600000", "interestIncome": "388600000", "incomeBeforeTax": "823200000", "interestExpense": "97200000", "operatingIncome": "407600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "215300000", "reportedCurrency": "USD", "netInterestIncome": "-97200000", "nonInterestIncome": "None", "operatingExpenses": "6383800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454700000", "sellingGeneralAndAdministrative": "2812100000", "netIncomeFromContinuingOperations": "607900000" }, "balance": { "goodwill": "6211400000", "inventory": "None", "commonStock": "52400000", "currentDebt": "None", "investments": "None", "totalAssets": "32464500000", "longTermDebt": "12121800000", "shortTermDebt": "79900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4802100000", "reportedCurrency": "USD", "retainedEarnings": "11927600000", "totalLiabilities": "17899700000", "otherCurrentAssets": "None", "totalCurrentAssets": "5888000000", "currentLongTermDebt": "None", "longTermInvestments": "13373300000", "shortTermInvestments": "None", "currentNetReceivables": "1479100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26576500000", "currentAccountsPayable": "1412800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1769700000", "shortLongTermDebtTotal": "13086900000", "totalShareholderEquity": "12508100000", "capitalLeaseObligations": "965100000", "otherCurrentLiabilities": "-79900000", "totalCurrentLiabilities": "1819200000", "otherNonCurrentLiabilities": "907400000", "totalNonCurrentLiabilities": "16080500000", "cashAndShortTermInvestments": "4408900000", "commonStockSharesOutstanding": "510300000", "intangibleAssetsExcludingGoodwill": "4802100000", "cashAndCashEquivalentsAtCarryingValue": "4408900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607900000", "profitLoss": "None", "dividendPayout": "656400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "971300000", "capitalExpenditures": "177100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1415600000", "cashflowFromInvestment": "-2423700000", "stockBasedCompensation": "246100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8478000000, "cost_of_revenue": 1686600000, "gross_profit": 6791400000, "research_and_development": null, "selling_general_admin": 2812100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 920400000, "depreciation_amortisation": 454700000, "ebitda": 1375100000, "interest_expense": 97200000, "interest_income": null, "other_non_operating": null, "pretax_income": 823200000, "tax_provision": 215300000, "effective_tax_rate": null, "net_income": 464800000, "net_income_continuing_ops": 607900000, "net_income_to_common": 464800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4408900000, "short_term_investments": null, "net_receivables": 1479100000, "inventory": null, "other_current_assets": null, "total_current_assets": 5888000000, "net_ppe": null, "goodwill": 6211400000, "intangible_assets": 4802100000, "goodwill_and_intangibles": 11013500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26576500000, "total_assets": 32464500000, "short_term_debt": 79900000, "accounts_payable": 1412800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1819200000, "long_term_debt": 12121800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16080500000, "total_liabilities": 17899700000, "total_debt": 12201700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11927600000, "total_equity": 12508100000, "shares_outstanding": 510300000, "operating_cash_flow": 971300000, "stock_based_compensation": 246100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2423700000, "dividends_paid": 656400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1415600000, "free_cash_flow": 1148400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "920400000", "ebitda": "1375100000", "netIncome": "464800000", "grossProfit": "6791400000", "depreciation": "None", "totalRevenue": "8478000000", "costOfRevenue": "1686600000", "interestIncome": "388600000", "incomeBeforeTax": "823200000", "interestExpense": "97200000", "operatingIncome": "407600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "215300000", "reportedCurrency": "USD", "netInterestIncome": "-97200000", "nonInterestIncome": "None", "operatingExpenses": "6383800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454700000", "sellingGeneralAndAdministrative": "2812100000", "netIncomeFromContinuingOperations": "607900000" }, "balance": { "goodwill": "6211400000", "inventory": "None", "commonStock": "52400000", "currentDebt": "None", "investments": "None", "totalAssets": "32464500000", "longTermDebt": "12121800000", "shortTermDebt": "79900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4802100000", "reportedCurrency": "USD", "retainedEarnings": "11927600000", "totalLiabilities": "17899700000", "otherCurrentAssets": "None", "totalCurrentAssets": "5888000000", "currentLongTermDebt": "None", "longTermInvestments": "13373300000", "shortTermInvestments": "None", "currentNetReceivables": "1479100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26576500000", "currentAccountsPayable": "1412800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1769700000", "shortLongTermDebtTotal": "13086900000", "totalShareholderEquity": "12508100000", "capitalLeaseObligations": "965100000", "otherCurrentLiabilities": "-79900000", "totalCurrentLiabilities": "1819200000", "otherNonCurrentLiabilities": "907400000", "totalNonCurrentLiabilities": "16080500000", "cashAndShortTermInvestments": "4408900000", "commonStockSharesOutstanding": "510300000", "intangibleAssetsExcludingGoodwill": "4802100000", "cashAndCashEquivalentsAtCarryingValue": "4408900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607900000", "profitLoss": "None", "dividendPayout": "656400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "971300000", "capitalExpenditures": "177100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1415600000", "cashflowFromInvestment": "-2423700000", "stockBasedCompensation": "246100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 7849400000, "cost_of_revenue": 1499500000, "gross_profit": 6349900000, "ebit": 1461700000, "ebitda": 1907100000, "pretax_income": 1338000000, "tax_provision": 312300000, "net_income": 882800000, "net_income_to_common": 882800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4402400000, "total_current_assets": 5750800000, "total_assets": 30121200000, "short_term_debt": 349900000, "long_term_debt": 11284600000, "total_debt": 11634500000, "total_liabilities": 16547300000, "total_equity": 11916900000, "shares_outstanding": 490800000, "goodwill_and_intangibles": 10906000000 }, "cash_flow": { "operating_cash_flow": 1138700000, "capital_expenditure": 148800000, "free_cash_flow": 1287500000, "dividends_paid": 607300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225065, "ticker_id": 406, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1461700000", "ebitda": "1907100000", "netIncome": "882800000", "grossProfit": "6349900000", "depreciation": "None", "totalRevenue": "7849400000", "costOfRevenue": "1499500000", "interestIncome": "195100000", "incomeBeforeTax": "1338000000", "interestExpense": "123700000", "operatingIncome": "1102300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "312300000", "reportedCurrency": "USD", "netInterestIncome": "-123700000", "nonInterestIncome": "None", "operatingExpenses": "5247600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445400000", "sellingGeneralAndAdministrative": "2453800000", "netIncomeFromContinuingOperations": "1103400000" }, "balance": { "goodwill": "6003800000", "inventory": "None", "commonStock": "49600000", "currentDebt": "None", "investments": "None", "totalAssets": "30121200000", "longTermDebt": "11284600000", "shortTermDebt": "349900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4902200000", "reportedCurrency": "USD", "retainedEarnings": "12376600000", "totalLiabilities": "16547300000", "otherCurrentAssets": "-5750800000", "totalCurrentAssets": "5750800000", "currentLongTermDebt": "None", "longTermInvestments": "11859200000", "shortTermInvestments": "None", "currentNetReceivables": "1348400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24370400000", "currentAccountsPayable": "879700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1206400000", "shortLongTermDebtTotal": "11752400000", "totalShareholderEquity": "11916900000", "capitalLeaseObligations": "467800000", "otherCurrentLiabilities": "1439100000", "totalCurrentLiabilities": "1393200000", "otherNonCurrentLiabilities": "1286200000", "totalNonCurrentLiabilities": "15154100000", "cashAndShortTermInvestments": "4402400000", "commonStockSharesOutstanding": "490800000", "intangibleAssetsExcludingGoodwill": "4902200000", "cashAndCashEquivalentsAtCarryingValue": "4402400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "882800000", "profitLoss": "None", "dividendPayout": "607300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1700000", "operatingCashflow": "1138700000", "capitalExpenditures": "148800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2029000000", "cashflowFromInvestment": "-3582100000", "stockBasedCompensation": "215800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7849400000, "cost_of_revenue": 1499500000, "gross_profit": 6349900000, "research_and_development": 0.18, "selling_general_admin": 2453800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1461700000, "depreciation_amortisation": 445400000, "ebitda": 1907100000, "interest_expense": 123700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1338000000, "tax_provision": 312300000, "effective_tax_rate": null, "net_income": 882800000, "net_income_continuing_ops": 1103400000, "net_income_to_common": 882800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4402400000, "short_term_investments": null, "net_receivables": 1348400000, "inventory": null, "other_current_assets": null, "total_current_assets": 5750800000, "net_ppe": null, "goodwill": 6003800000, "intangible_assets": 4902200000, "goodwill_and_intangibles": 10906000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24370400000, "total_assets": 30121200000, "short_term_debt": 349900000, "accounts_payable": 879700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1393200000, "long_term_debt": 11284600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15154100000, "total_liabilities": 16547300000, "total_debt": 11634500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12376600000, "total_equity": 11916900000, "shares_outstanding": 490800000, "operating_cash_flow": 1138700000, "stock_based_compensation": 215800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3582100000, "dividends_paid": 607300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2029000000, "free_cash_flow": 1287500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1461700000", "ebitda": "1907100000", "netIncome": "882800000", "grossProfit": "6349900000", "depreciation": "None", "totalRevenue": "7849400000", "costOfRevenue": "1499500000", "interestIncome": "195100000", "incomeBeforeTax": "1338000000", "interestExpense": "123700000", "operatingIncome": "1102300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "312300000", "reportedCurrency": "USD", "netInterestIncome": "-123700000", "nonInterestIncome": "None", "operatingExpenses": "5247600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445400000", "sellingGeneralAndAdministrative": "2453800000", "netIncomeFromContinuingOperations": "1103400000" }, "balance": { "goodwill": "6003800000", "inventory": "None", "commonStock": "49600000", "currentDebt": "None", "investments": "None", "totalAssets": "30121200000", "longTermDebt": "11284600000", "shortTermDebt": "349900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4902200000", "reportedCurrency": "USD", "retainedEarnings": "12376600000", "totalLiabilities": "16547300000", "otherCurrentAssets": "-5750800000", "totalCurrentAssets": "5750800000", "currentLongTermDebt": "None", "longTermInvestments": "11859200000", "shortTermInvestments": "None", "currentNetReceivables": "1348400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24370400000", "currentAccountsPayable": "879700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1206400000", "shortLongTermDebtTotal": "11752400000", "totalShareholderEquity": "11916900000", "capitalLeaseObligations": "467800000", "otherCurrentLiabilities": "1439100000", "totalCurrentLiabilities": "1393200000", "otherNonCurrentLiabilities": "1286200000", "totalNonCurrentLiabilities": "15154100000", "cashAndShortTermInvestments": "4402400000", "commonStockSharesOutstanding": "490800000", "intangibleAssetsExcludingGoodwill": "4902200000", "cashAndCashEquivalentsAtCarryingValue": "4402400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "882800000", "profitLoss": "None", "dividendPayout": "607300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1700000", "operatingCashflow": "1138700000", "capitalExpenditures": "148800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2029000000", "cashflowFromInvestment": "-3582100000", "stockBasedCompensation": "215800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 8275300000, "cost_of_revenue": 1426400000, "gross_profit": 6848900000, "ebit": 1827600000, "ebitda": 2205400000, "pretax_income": 1729400000, "tax_provision": 396200000, "net_income": 1291900000, "net_income_to_common": 1291900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4782500000, "total_current_assets": 6047300000, "total_assets": 28060600000, "short_term_debt": 155500000, "long_term_debt": 3376400000, "total_debt": 3531900000, "total_liabilities": 14235900000, "total_equity": 11474600000, "shares_outstanding": 489300000, "goodwill_and_intangibles": 10860700000 }, "cash_flow": { "operating_cash_flow": 1956700000, "capital_expenditure": 90300000, "free_cash_flow": 2047000000, "dividends_paid": 583100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225070, "ticker_id": 406, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1827600000", "ebitda": "2205400000", "netIncome": "1291900000", "grossProfit": "6848900000", "depreciation": "None", "totalRevenue": "8275300000", "costOfRevenue": "1426400000", "interestIncome": "55700000", "incomeBeforeTax": "1729400000", "interestExpense": "98200000", "operatingIncome": "1773900000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "396200000", "reportedCurrency": "USD", "netInterestIncome": "-98200000", "nonInterestIncome": "None", "operatingExpenses": "5075000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "91100000", "costofGoodsAndServicesSold": "1426400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377800000", "sellingGeneralAndAdministrative": "2275800000", "netIncomeFromContinuingOperations": "1333200000" }, "balance": { "goodwill": "5778600000", "inventory": "1", "commonStock": "50000000", "currentDebt": "None", "investments": "None", "totalAssets": "28060600000", "longTermDebt": "3376400000", "shortTermDebt": "155500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "5082100000", "reportedCurrency": "USD", "retainedEarnings": "12045600000", "totalLiabilities": "14235900000", "otherCurrentAssets": "-6047300000", "totalCurrentAssets": "6047300000", "currentLongTermDebt": "None", "longTermInvestments": "1651300000", "shortTermInvestments": "1651300000", "currentNetReceivables": "1264800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22013300000", "currentAccountsPayable": "1113100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1207800000", "shortLongTermDebtTotal": "9362500000", "totalShareholderEquity": "11474600000", "capitalLeaseObligations": "528400000", "otherCurrentLiabilities": "491400000", "totalCurrentLiabilities": "1636200000", "otherNonCurrentLiabilities": "1425000000", "totalNonCurrentLiabilities": "12599700000", "cashAndShortTermInvestments": "4782500000", "commonStockSharesOutstanding": "489300000", "intangibleAssetsExcludingGoodwill": "5082100000", "cashAndCashEquivalentsAtCarryingValue": "4782500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1333200000", "profitLoss": "None", "dividendPayout": "583100000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "86700000", "operatingCashflow": "1956700000", "capitalExpenditures": "90300000", "changeInReceivables": "None", "changeInExchangeRate": "-77200000", "cashflowFromFinancing": "1585000000", "cashflowFromInvestment": "-3329200000", "stockBasedCompensation": "208200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8275300000, "cost_of_revenue": 1426400000, "gross_profit": 6848900000, "research_and_development": 0.21, "selling_general_admin": 2275800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1827600000, "depreciation_amortisation": 377800000, "ebitda": 2205400000, "interest_expense": 98200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1729400000, "tax_provision": 396200000, "effective_tax_rate": null, "net_income": 1291900000, "net_income_continuing_ops": 1333200000, "net_income_to_common": 1291900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4782500000, "short_term_investments": 1651300000, "net_receivables": 1264800000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6047300000, "net_ppe": null, "goodwill": 5778600000, "intangible_assets": 5082100000, "goodwill_and_intangibles": 10860700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22013300000, "total_assets": 28060600000, "short_term_debt": 155500000, "accounts_payable": 1113100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1636200000, "long_term_debt": 3376400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12599700000, "total_liabilities": 14235900000, "total_debt": 3531900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12045600000, "total_equity": 11474600000, "shares_outstanding": 489300000, "operating_cash_flow": 1956700000, "stock_based_compensation": 208200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3329200000, "dividends_paid": 583100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1585000000, "free_cash_flow": 2047000000, "net_change_in_cash": 135300000 }, "raw_data": { "income": { "ebit": "1827600000", "ebitda": "2205400000", "netIncome": "1291900000", "grossProfit": "6848900000", "depreciation": "None", "totalRevenue": "8275300000", "costOfRevenue": "1426400000", "interestIncome": "55700000", "incomeBeforeTax": "1729400000", "interestExpense": "98200000", "operatingIncome": "1773900000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "396200000", "reportedCurrency": "USD", "netInterestIncome": "-98200000", "nonInterestIncome": "None", "operatingExpenses": "5075000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "91100000", "costofGoodsAndServicesSold": "1426400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377800000", "sellingGeneralAndAdministrative": "2275800000", "netIncomeFromContinuingOperations": "1333200000" }, "balance": { "goodwill": "5778600000", "inventory": "1", "commonStock": "50000000", "currentDebt": "None", "investments": "None", "totalAssets": "28060600000", "longTermDebt": "3376400000", "shortTermDebt": "155500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "5082100000", "reportedCurrency": "USD", "retainedEarnings": "12045600000", "totalLiabilities": "14235900000", "otherCurrentAssets": "-6047300000", "totalCurrentAssets": "6047300000", "currentLongTermDebt": "None", "longTermInvestments": "1651300000", "shortTermInvestments": "1651300000", "currentNetReceivables": "1264800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22013300000", "currentAccountsPayable": "1113100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1207800000", "shortLongTermDebtTotal": "9362500000", "totalShareholderEquity": "11474600000", "capitalLeaseObligations": "528400000", "otherCurrentLiabilities": "491400000", "totalCurrentLiabilities": "1636200000", "otherNonCurrentLiabilities": "1425000000", "totalNonCurrentLiabilities": "12599700000", "cashAndShortTermInvestments": "4782500000", "commonStockSharesOutstanding": "489300000", "intangibleAssetsExcludingGoodwill": "5082100000", "cashAndCashEquivalentsAtCarryingValue": "4782500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1333200000", "profitLoss": "None", "dividendPayout": "583100000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "86700000", "operatingCashflow": "1956700000", "capitalExpenditures": "90300000", "changeInReceivables": "None", "changeInExchangeRate": "-77200000", "cashflowFromFinancing": "1585000000", "cashflowFromInvestment": "-3329200000", "stockBasedCompensation": "208200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 8425500000, "cost_of_revenue": 1428600000, "gross_profit": 6996900000, "ebit": 2529600000, "ebitda": 2840200000, "pretax_income": 2444200000, "tax_provision": 349600000, "net_income": 1831200000, "net_income_to_common": 1831200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4647200000, "total_current_assets": 6075400000, "total_assets": 24168400000, "short_term_debt": 202200000, "long_term_debt": 3399400000, "total_debt": 3601600000, "total_liabilities": 11424800000, "total_equity": 11223400000, "shares_outstanding": 490600000, "goodwill_and_intangibles": 9167900000 }, "cash_flow": { "operating_cash_flow": 1245400000, "capital_expenditure": 79300000, "free_cash_flow": 1324700000, "dividends_paid": 559700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225075, "ticker_id": 406, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2529600000", "ebitda": "2840200000", "netIncome": "1831200000", "grossProfit": "6996900000", "depreciation": "None", "totalRevenue": "8425500000", "costOfRevenue": "1428600000", "interestIncome": "563400000", "incomeBeforeTax": "2444200000", "interestExpense": "85400000", "operatingIncome": "1875000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "349600000", "reportedCurrency": "USD", "netInterestIncome": "-85400000", "nonInterestIncome": "None", "operatingExpenses": "5121900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "264700000", "costofGoodsAndServicesSold": "1428600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310600000", "sellingGeneralAndAdministrative": "2109000000", "netIncomeFromContinuingOperations": "2094600000" }, "balance": { "goodwill": "4457700000", "inventory": "None", "commonStock": "50200000", "currentDebt": "None", "investments": "None", "totalAssets": "24168400000", "longTermDebt": "3399400000", "shortTermDebt": "202200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4710200000", "reportedCurrency": "USD", "retainedEarnings": "11550800000", "totalLiabilities": "11424800000", "otherCurrentAssets": "-6075400000", "totalCurrentAssets": "6075400000", "currentLongTermDebt": "None", "longTermInvestments": "1510300000", "shortTermInvestments": "588300000", "currentNetReceivables": "1428200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18093000000", "currentAccountsPayable": "1037300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "770000000", "shortLongTermDebtTotal": "7588800000", "totalShareholderEquity": "11223400000", "capitalLeaseObligations": "518400000", "otherCurrentLiabilities": "874200000", "totalCurrentLiabilities": "1730900000", "otherNonCurrentLiabilities": "354300000", "totalNonCurrentLiabilities": "9693900000", "cashAndShortTermInvestments": "4647200000", "commonStockSharesOutstanding": "490600000", "intangibleAssetsExcludingGoodwill": "4710200000", "cashAndCashEquivalentsAtCarryingValue": "4647200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2094600000", "profitLoss": "None", "dividendPayout": "559700000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "182500000", "operatingCashflow": "1245400000", "capitalExpenditures": "79300000", "changeInReceivables": "None", "changeInExchangeRate": "-2200000", "cashflowFromFinancing": "2030100000", "cashflowFromInvestment": "-2615900000", "stockBasedCompensation": "171900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "657400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8425500000, "cost_of_revenue": 1428600000, "gross_profit": 6996900000, "research_and_development": 0.29, "selling_general_admin": 2109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2529600000, "depreciation_amortisation": 310600000, "ebitda": 2840200000, "interest_expense": 85400000, "interest_income": null, "other_non_operating": null, "pretax_income": 2444200000, "tax_provision": 349600000, "effective_tax_rate": null, "net_income": 1831200000, "net_income_continuing_ops": 2094600000, "net_income_to_common": 1831200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4647200000, "short_term_investments": 588300000, "net_receivables": 1428200000, "inventory": null, "other_current_assets": null, "total_current_assets": 6075400000, "net_ppe": null, "goodwill": 4457700000, "intangible_assets": 4710200000, "goodwill_and_intangibles": 9167900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18093000000, "total_assets": 24168400000, "short_term_debt": 202200000, "accounts_payable": 1037300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1730900000, "long_term_debt": 3399400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9693900000, "total_liabilities": 11424800000, "total_debt": 3601600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11550800000, "total_equity": 11223400000, "shares_outstanding": 490600000, "operating_cash_flow": 1245400000, "stock_based_compensation": 171900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2615900000, "dividends_paid": 559700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2030100000, "free_cash_flow": 1324700000, "net_change_in_cash": 657400000 }, "raw_data": { "income": { "ebit": "2529600000", "ebitda": "2840200000", "netIncome": "1831200000", "grossProfit": "6996900000", "depreciation": "None", "totalRevenue": "8425500000", "costOfRevenue": "1428600000", "interestIncome": "563400000", "incomeBeforeTax": "2444200000", "interestExpense": "85400000", "operatingIncome": "1875000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "349600000", "reportedCurrency": "USD", "netInterestIncome": "-85400000", "nonInterestIncome": "None", "operatingExpenses": "5121900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "264700000", "costofGoodsAndServicesSold": "1428600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310600000", "sellingGeneralAndAdministrative": "2109000000", "netIncomeFromContinuingOperations": "2094600000" }, "balance": { "goodwill": "4457700000", "inventory": "None", "commonStock": "50200000", "currentDebt": "None", "investments": "None", "totalAssets": "24168400000", "longTermDebt": "3399400000", "shortTermDebt": "202200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4710200000", "reportedCurrency": "USD", "retainedEarnings": "11550800000", "totalLiabilities": "11424800000", "otherCurrentAssets": "-6075400000", "totalCurrentAssets": "6075400000", "currentLongTermDebt": "None", "longTermInvestments": "1510300000", "shortTermInvestments": "588300000", "currentNetReceivables": "1428200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18093000000", "currentAccountsPayable": "1037300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "770000000", "shortLongTermDebtTotal": "7588800000", "totalShareholderEquity": "11223400000", "capitalLeaseObligations": "518400000", "otherCurrentLiabilities": "874200000", "totalCurrentLiabilities": "1730900000", "otherNonCurrentLiabilities": "354300000", "totalNonCurrentLiabilities": "9693900000", "cashAndShortTermInvestments": "4647200000", "commonStockSharesOutstanding": "490600000", "intangibleAssetsExcludingGoodwill": "4710200000", "cashAndCashEquivalentsAtCarryingValue": "4647200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2094600000", "profitLoss": "None", "dividendPayout": "559700000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "182500000", "operatingCashflow": "1245400000", "capitalExpenditures": "79300000", "changeInReceivables": "None", "changeInExchangeRate": "-2200000", "cashflowFromFinancing": "2030100000", "cashflowFromInvestment": "-2615900000", "stockBasedCompensation": "171900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "657400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 5566500000, "cost_of_revenue": 1062700000, "gross_profit": 4503800000, "ebit": 1051300000, "ebitda": 1179800000, "pretax_income": 1017900000, "tax_provision": 230800000, "net_income": 798900000, "net_income_to_common": 798900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3989800000, "total_current_assets": 5222900000, "total_assets": 21684500000, "short_term_debt": 621000000, "long_term_debt": 3017100000, "total_debt": 3638100000, "total_liabilities": 10273500000, "total_equity": 10114500000, "shares_outstanding": 491900000, "goodwill_and_intangibles": 9415000000 }, "cash_flow": { "operating_cash_flow": 1021400000, "capital_expenditure": 103700000, "free_cash_flow": 1125100000, "dividends_paid": 533200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225080, "ticker_id": 406, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1051300000", "ebitda": "1179800000", "netIncome": "798900000", "grossProfit": "4503800000", "depreciation": "None", "totalRevenue": "5566500000", "costOfRevenue": "1062700000", "interestIncome": "37200000", "incomeBeforeTax": "1017900000", "interestExpense": "33400000", "operatingIncome": "1048900000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "230800000", "reportedCurrency": "USD", "netInterestIncome": "-19100000", "nonInterestIncome": "None", "operatingExpenses": "3454900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-31000000", "costofGoodsAndServicesSold": "1062700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128500000", "sellingGeneralAndAdministrative": "1213600000", "netIncomeFromContinuingOperations": "787100000" }, "balance": { "goodwill": "4500800000", "inventory": "5222900000", "commonStock": "49500000", "currentDebt": "None", "investments": "None", "totalAssets": "21684500000", "longTermDebt": "3017100000", "shortTermDebt": "621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "4914200000", "reportedCurrency": "USD", "retainedEarnings": "10472600000", "totalLiabilities": "10273500000", "otherCurrentAssets": "-64800000", "totalCurrentAssets": "5222900000", "currentLongTermDebt": "None", "longTermInvestments": "1270500000", "shortTermInvestments": "504800000", "currentNetReceivables": "1233100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16461600000", "currentAccountsPayable": "1038100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813800000", "shortLongTermDebtTotal": "6438700000", "totalShareholderEquity": "10114500000", "capitalLeaseObligations": "621000000", "otherCurrentLiabilities": "-101100000", "totalCurrentLiabilities": "1741400000", "otherNonCurrentLiabilities": "456100000", "totalNonCurrentLiabilities": "8532100000", "cashAndShortTermInvestments": "3989800000", "commonStockSharesOutstanding": "491900000", "intangibleAssetsExcludingGoodwill": "4914200000", "cashAndCashEquivalentsAtCarryingValue": "3989800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "787100000", "profitLoss": "None", "dividendPayout": "533200000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "4200000", "operatingCashflow": "1021400000", "capitalExpenditures": "103700000", "changeInReceivables": "None", "changeInExchangeRate": "27400000", "cashflowFromFinancing": "194200000", "cashflowFromInvestment": "-3243100000", "stockBasedCompensation": "122300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2000100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5566500000, "cost_of_revenue": 1062700000, "gross_profit": 4503800000, "research_and_development": 0.18, "selling_general_admin": 1213600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1051300000, "depreciation_amortisation": 128500000, "ebitda": 1179800000, "interest_expense": 33400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1017900000, "tax_provision": 230800000, "effective_tax_rate": null, "net_income": 798900000, "net_income_continuing_ops": 787100000, "net_income_to_common": 798900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3989800000, "short_term_investments": 504800000, "net_receivables": 1233100000, "inventory": 5222900000, "other_current_assets": null, "total_current_assets": 5222900000, "net_ppe": null, "goodwill": 4500800000, "intangible_assets": 4914200000, "goodwill_and_intangibles": 9415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16461600000, "total_assets": 21684500000, "short_term_debt": 621000000, "accounts_payable": 1038100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1741400000, "long_term_debt": 3017100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8532100000, "total_liabilities": 10273500000, "total_debt": 3638100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10472600000, "total_equity": 10114500000, "shares_outstanding": 491900000, "operating_cash_flow": 1021400000, "stock_based_compensation": 122300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3243100000, "dividends_paid": 533200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194200000, "free_cash_flow": 1125100000, "net_change_in_cash": -2000100000 }, "raw_data": { "income": { "ebit": "1051300000", "ebitda": "1179800000", "netIncome": "798900000", "grossProfit": "4503800000", "depreciation": "None", "totalRevenue": "5566500000", "costOfRevenue": "1062700000", "interestIncome": "37200000", "incomeBeforeTax": "1017900000", "interestExpense": "33400000", "operatingIncome": "1048900000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "230800000", "reportedCurrency": "USD", "netInterestIncome": "-19100000", "nonInterestIncome": "None", "operatingExpenses": "3454900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-31000000", "costofGoodsAndServicesSold": "1062700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128500000", "sellingGeneralAndAdministrative": "1213600000", "netIncomeFromContinuingOperations": "787100000" }, "balance": { "goodwill": "4500800000", "inventory": "5222900000", "commonStock": "49500000", "currentDebt": "None", "investments": "None", "totalAssets": "21684500000", "longTermDebt": "3017100000", "shortTermDebt": "621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "4914200000", "reportedCurrency": "USD", "retainedEarnings": "10472600000", "totalLiabilities": "10273500000", "otherCurrentAssets": "-64800000", "totalCurrentAssets": "5222900000", "currentLongTermDebt": "None", "longTermInvestments": "1270500000", "shortTermInvestments": "504800000", "currentNetReceivables": "1233100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16461600000", "currentAccountsPayable": "1038100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813800000", "shortLongTermDebtTotal": "6438700000", "totalShareholderEquity": "10114500000", "capitalLeaseObligations": "621000000", "otherCurrentLiabilities": "-101100000", "totalCurrentLiabilities": "1741400000", "otherNonCurrentLiabilities": "456100000", "totalNonCurrentLiabilities": "8532100000", "cashAndShortTermInvestments": "3989800000", "commonStockSharesOutstanding": "491900000", "intangibleAssetsExcludingGoodwill": "4914200000", "cashAndCashEquivalentsAtCarryingValue": "3989800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "787100000", "profitLoss": "None", "dividendPayout": "533200000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "4200000", "operatingCashflow": "1021400000", "capitalExpenditures": "103700000", "changeInReceivables": "None", "changeInExchangeRate": "27400000", "cashflowFromFinancing": "194200000", "cashflowFromInvestment": "-3243100000", "stockBasedCompensation": "122300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2000100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 5774500000, "cost_of_revenue": 3404300000, "gross_profit": 2370200000, "ebit": 1557400000, "ebitda": 1650800000, "pretax_income": 1647800000, "tax_provision": 442300000, "net_income": 1195700000, "net_income_to_common": 1195700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5957600000, "total_current_assets": 6796600000, "total_assets": 14532200000, "short_term_debt": 50800000, "long_term_debt": 696900000, "total_debt": 747700000, "total_liabilities": 3161300000, "total_equity": 9906500000, "shares_outstanding": 504300000, "goodwill_and_intangibles": 2994500000 }, "cash_flow": { "operating_cash_flow": 268500000, "capital_expenditure": 233700000, "free_cash_flow": 502200000, "dividends_paid": 518600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225085, "ticker_id": 406, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1557400000", "ebitda": "1650800000", "netIncome": "1195700000", "grossProfit": "2370200000", "depreciation": "None", "totalRevenue": "5774500000", "costOfRevenue": "3404300000", "interestIncome": "31000000", "incomeBeforeTax": "1647800000", "interestExpense": "24700000", "operatingIncome": "1557400000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "442300000", "reportedCurrency": "USD", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "812800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "115100000", "costofGoodsAndServicesSold": "3404300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93400000", "sellingGeneralAndAdministrative": "812800000", "netIncomeFromContinuingOperations": "1205500000" }, "balance": { "goodwill": "2130300000", "inventory": "None", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "14532200000", "longTermDebt": "696900000", "shortTermDebt": "50800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "864200000", "reportedCurrency": "USD", "retainedEarnings": "10288200000", "totalLiabilities": "3161300000", "otherCurrentAssets": "-6796600000", "totalCurrentAssets": "6796600000", "currentLongTermDebt": "None", "longTermInvestments": "1555800000", "shortTermInvestments": "589700000", "currentNetReceivables": "839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7735600000", "currentAccountsPayable": "304400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "683700000", "shortLongTermDebtTotal": "747700000", "totalShareholderEquity": "9906500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137400000", "totalCurrentLiabilities": "1266500000", "otherNonCurrentLiabilities": "270600000", "totalNonCurrentLiabilities": "1894800000", "cashAndShortTermInvestments": "5957600000", "commonStockSharesOutstanding": "504300000", "intangibleAssetsExcludingGoodwill": "864200000", "cashAndCashEquivalentsAtCarryingValue": "5957600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205500000", "profitLoss": "None", "dividendPayout": "518600000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "34300000", "operatingCashflow": "268500000", "capitalExpenditures": "233700000", "changeInReceivables": "None", "changeInExchangeRate": "-37000000", "cashflowFromFinancing": "339900000", "cashflowFromInvestment": "-1275400000", "stockBasedCompensation": "111500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "518600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-953000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5774500000, "cost_of_revenue": 3404300000, "gross_profit": 2370200000, "research_and_development": 0.29, "selling_general_admin": 812800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1557400000, "depreciation_amortisation": 93400000, "ebitda": 1650800000, "interest_expense": 24700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1647800000, "tax_provision": 442300000, "effective_tax_rate": null, "net_income": 1195700000, "net_income_continuing_ops": 1205500000, "net_income_to_common": 1195700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5957600000, "short_term_investments": 589700000, "net_receivables": 839000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6796600000, "net_ppe": null, "goodwill": 2130300000, "intangible_assets": 864200000, "goodwill_and_intangibles": 2994500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7735600000, "total_assets": 14532200000, "short_term_debt": 50800000, "accounts_payable": 304400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1266500000, "long_term_debt": 696900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1894800000, "total_liabilities": 3161300000, "total_debt": 747700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10288200000, "total_equity": 9906500000, "shares_outstanding": 504300000, "operating_cash_flow": 268500000, "stock_based_compensation": 111500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1275400000, "dividends_paid": 518600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 339900000, "free_cash_flow": 502200000, "net_change_in_cash": -953000000 }, "raw_data": { "income": { "ebit": "1557400000", "ebitda": "1650800000", "netIncome": "1195700000", "grossProfit": "2370200000", "depreciation": "None", "totalRevenue": "5774500000", "costOfRevenue": "3404300000", "interestIncome": "31000000", "incomeBeforeTax": "1647800000", "interestExpense": "24700000", "operatingIncome": "1557400000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "442300000", "reportedCurrency": "USD", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "812800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "115100000", "costofGoodsAndServicesSold": "3404300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93400000", "sellingGeneralAndAdministrative": "812800000", "netIncomeFromContinuingOperations": "1205500000" }, "balance": { "goodwill": "2130300000", "inventory": "None", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "14532200000", "longTermDebt": "696900000", "shortTermDebt": "50800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "864200000", "reportedCurrency": "USD", "retainedEarnings": "10288200000", "totalLiabilities": "3161300000", "otherCurrentAssets": "-6796600000", "totalCurrentAssets": "6796600000", "currentLongTermDebt": "None", "longTermInvestments": "1555800000", "shortTermInvestments": "589700000", "currentNetReceivables": "839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7735600000", "currentAccountsPayable": "304400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "683700000", "shortLongTermDebtTotal": "747700000", "totalShareholderEquity": "9906500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137400000", "totalCurrentLiabilities": "1266500000", "otherNonCurrentLiabilities": "270600000", "totalNonCurrentLiabilities": "1894800000", "cashAndShortTermInvestments": "5957600000", "commonStockSharesOutstanding": "504300000", "intangibleAssetsExcludingGoodwill": "864200000", "cashAndCashEquivalentsAtCarryingValue": "5957600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205500000", "profitLoss": "None", "dividendPayout": "518600000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "34300000", "operatingCashflow": "268500000", "capitalExpenditures": "233700000", "changeInReceivables": "None", "changeInExchangeRate": "-37000000", "cashflowFromFinancing": "339900000", "cashflowFromInvestment": "-1275400000", "stockBasedCompensation": "111500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "518600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-953000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 6319100000, "cost_of_revenue": 3430300000, "gross_profit": 2888800000, "ebit": 2118600000, "ebitda": 2195000000, "pretax_income": 2215200000, "tax_provision": 1472500000, "net_income": 764400000, "net_income_to_common": 764400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6910600000, "total_current_assets": 7758500000, "total_assets": 14383500000, "short_term_debt": 32600000, "long_term_debt": 695900000, "total_debt": 728500000, "total_liabilities": 3132000000, "total_equity": 9899200000, "shares_outstanding": 538000000, "goodwill_and_intangibles": 2333400000 }, "cash_flow": { "operating_cash_flow": 2229700000, "capital_expenditure": 106500000, "free_cash_flow": 2336200000, "dividends_paid": 2116900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225090, "ticker_id": 406, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2118600000", "ebitda": "2195000000", "netIncome": "764400000", "grossProfit": "2888800000", "depreciation": "None", "totalRevenue": "6319100000", "costOfRevenue": "3430300000", "interestIncome": "76500000", "incomeBeforeTax": "2215200000", "interestExpense": "48700000", "operatingIncome": "2118600000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1472500000", "reportedCurrency": "USD", "netInterestIncome": "27800000", "nonInterestIncome": "None", "operatingExpenses": "770200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "145300000", "costofGoodsAndServicesSold": "3430300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76400000", "sellingGeneralAndAdministrative": "770200000", "netIncomeFromContinuingOperations": "742700000" }, "balance": { "goodwill": "1794800000", "inventory": "-345700000", "commonStock": "51900000", "currentDebt": "None", "investments": "None", "totalAssets": "14383500000", "longTermDebt": "695900000", "shortTermDebt": "32600000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "538600000", "reportedCurrency": "USD", "retainedEarnings": "10217900000", "totalLiabilities": "3132000000", "otherCurrentAssets": "-7758500000", "totalCurrentAssets": "7758500000", "currentLongTermDebt": "32600000", "longTermInvestments": "1426500000", "shortTermInvestments": "345700000", "currentNetReceivables": "847900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6625000000", "currentAccountsPayable": "226900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535000000", "shortLongTermDebtTotal": "728500000", "totalShareholderEquity": "9899200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127700000", "totalCurrentLiabilities": "1389400000", "otherNonCurrentLiabilities": "184100000", "totalNonCurrentLiabilities": "1742600000", "cashAndShortTermInvestments": "6910600000", "commonStockSharesOutstanding": "538000000", "intangibleAssetsExcludingGoodwill": "538600000", "cashAndCashEquivalentsAtCarryingValue": "6910600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742700000", "profitLoss": "None", "dividendPayout": "2116900000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "373500000", "operatingCashflow": "2229700000", "capitalExpenditures": "106500000", "changeInReceivables": "None", "changeInExchangeRate": "-16700000", "cashflowFromFinancing": "-3761700000", "cashflowFromInvestment": "-290400000", "stockBasedCompensation": "117800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2116900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1839100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1424800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6319100000, "cost_of_revenue": 3430300000, "gross_profit": 2888800000, "research_and_development": 0.35, "selling_general_admin": 770200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2118600000, "depreciation_amortisation": 76400000, "ebitda": 2195000000, "interest_expense": 48700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2215200000, "tax_provision": 1472500000, "effective_tax_rate": null, "net_income": 764400000, "net_income_continuing_ops": 742700000, "net_income_to_common": 764400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6910600000, "short_term_investments": 345700000, "net_receivables": 847900000, "inventory": -345700000, "other_current_assets": null, "total_current_assets": 7758500000, "net_ppe": null, "goodwill": 1794800000, "intangible_assets": 538600000, "goodwill_and_intangibles": 2333400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6625000000, "total_assets": 14383500000, "short_term_debt": 32600000, "accounts_payable": 226900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1389400000, "long_term_debt": 695900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1742600000, "total_liabilities": 3132000000, "total_debt": 728500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10217900000, "total_equity": 9899200000, "shares_outstanding": 538000000, "operating_cash_flow": 2229700000, "stock_based_compensation": 117800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290400000, "dividends_paid": 2116900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3761700000, "free_cash_flow": 2336200000, "net_change_in_cash": -1839100000 }, "raw_data": { "income": { "ebit": "2118600000", "ebitda": "2195000000", "netIncome": "764400000", "grossProfit": "2888800000", "depreciation": "None", "totalRevenue": "6319100000", "costOfRevenue": "3430300000", "interestIncome": "76500000", "incomeBeforeTax": "2215200000", "interestExpense": "48700000", "operatingIncome": "2118600000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1472500000", "reportedCurrency": "USD", "netInterestIncome": "27800000", "nonInterestIncome": "None", "operatingExpenses": "770200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "145300000", "costofGoodsAndServicesSold": "3430300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76400000", "sellingGeneralAndAdministrative": "770200000", "netIncomeFromContinuingOperations": "742700000" }, "balance": { "goodwill": "1794800000", "inventory": "-345700000", "commonStock": "51900000", "currentDebt": "None", "investments": "None", "totalAssets": "14383500000", "longTermDebt": "695900000", "shortTermDebt": "32600000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "538600000", "reportedCurrency": "USD", "retainedEarnings": "10217900000", "totalLiabilities": "3132000000", "otherCurrentAssets": "-7758500000", "totalCurrentAssets": "7758500000", "currentLongTermDebt": "32600000", "longTermInvestments": "1426500000", "shortTermInvestments": "345700000", "currentNetReceivables": "847900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6625000000", "currentAccountsPayable": "226900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535000000", "shortLongTermDebtTotal": "728500000", "totalShareholderEquity": "9899200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127700000", "totalCurrentLiabilities": "1389400000", "otherNonCurrentLiabilities": "184100000", "totalNonCurrentLiabilities": "1742600000", "cashAndShortTermInvestments": "6910600000", "commonStockSharesOutstanding": "538000000", "intangibleAssetsExcludingGoodwill": "538600000", "cashAndCashEquivalentsAtCarryingValue": "6910600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742700000", "profitLoss": "None", "dividendPayout": "2116900000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "373500000", "operatingCashflow": "2229700000", "capitalExpenditures": "106500000", "changeInReceivables": "None", "changeInExchangeRate": "-16700000", "cashflowFromFinancing": "-3761700000", "cashflowFromInvestment": "-290400000", "stockBasedCompensation": "117800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2116900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1839100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1424800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 2294900000, "cost_of_revenue": 1082400000, "gross_profit": 1212500000, "ebit": 433200000, "ebitda": 483800000, "pretax_income": 445700000, "tax_provision": 99100000, "net_income": 346600000, "net_income_to_common": 346600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_assets": 34109800000, "short_term_debt": 291400000, "long_term_debt": 14406400000, "total_debt": 14697800000, "total_liabilities": 19494500000, "total_equity": 12123800000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 16682600000 }, "cash_flow": { "operating_cash_flow": -35900000, "capital_expenditure": 4500000, "free_cash_flow": -31400000, "dividends_paid": 170200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225052, "ticker_id": 406, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433200000", "ebitda": "483800000", "netIncome": "346600000", "grossProfit": "1212500000", "depreciation": "None", "totalRevenue": "2294900000", "costOfRevenue": "1082400000", "interestIncome": "None", "incomeBeforeTax": "445700000", "interestExpense": "19900000", "operatingIncome": "323300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "99100000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "889200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50600000", "sellingGeneralAndAdministrative": "187600000", "netIncomeFromContinuingOperations": "346600000" }, "balance": { "goodwill": "6295600000", "inventory": "None", "commonStock": "52000000", "currentDebt": "None", "investments": "None", "totalAssets": "34109800000", "longTermDebt": "14406400000", "shortTermDebt": "291400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10387000000", "reportedCurrency": "USD", "retainedEarnings": "11560900000", "totalLiabilities": "19494500000", "otherCurrentAssets": "None", "totalCurrentAssets": "4995200000", "currentLongTermDebt": "None", "longTermInvestments": "16379900000", "shortTermInvestments": "None", "currentNetReceivables": "1426200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29114600000", "currentAccountsPayable": "1285800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15394100000", "totalShareholderEquity": "12123800000", "capitalLeaseObligations": "987700000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "291400000", "otherNonCurrentLiabilities": "1090400000", "totalNonCurrentLiabilities": "19203100000", "cashAndShortTermInvestments": "3569000000", "commonStockSharesOutstanding": "518299999", "intangibleAssetsExcludingGoodwill": "10387000000", "cashAndCashEquivalentsAtCarryingValue": "3569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346600000", "profitLoss": "None", "dividendPayout": "170200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35900000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1009700000", "cashflowFromInvestment": "-869000000", "stockBasedCompensation": "52800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2294900000, "cost_of_revenue": 1082400000, "gross_profit": 1212500000, "research_and_development": null, "selling_general_admin": 187600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433200000, "depreciation_amortisation": 50600000, "ebitda": 483800000, "interest_expense": 19900000, "interest_income": null, "other_non_operating": null, "pretax_income": 445700000, "tax_provision": 99100000, "effective_tax_rate": null, "net_income": 346600000, "net_income_continuing_ops": 346600000, "net_income_to_common": 346600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3569000000, "short_term_investments": null, "net_receivables": 1426200000, "inventory": null, "other_current_assets": null, "total_current_assets": 4995200000, "net_ppe": null, "goodwill": 6295600000, "intangible_assets": 10387000000, "goodwill_and_intangibles": 16682600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29114600000, "total_assets": 34109800000, "short_term_debt": 291400000, "accounts_payable": 1285800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291400000, "long_term_debt": 14406400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19203100000, "total_liabilities": 19494500000, "total_debt": 14697800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11560900000, "total_equity": 12123800000, "shares_outstanding": 518299999, "operating_cash_flow": -35900000, "stock_based_compensation": 52800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -869000000, "dividends_paid": 170200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1009700000, "free_cash_flow": -31400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433200000", "ebitda": "483800000", "netIncome": "346600000", "grossProfit": "1212500000", "depreciation": "None", "totalRevenue": "2294900000", "costOfRevenue": "1082400000", "interestIncome": "None", "incomeBeforeTax": "445700000", "interestExpense": "19900000", "operatingIncome": "323300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "99100000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "889200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50600000", "sellingGeneralAndAdministrative": "187600000", "netIncomeFromContinuingOperations": "346600000" }, "balance": { "goodwill": "6295600000", "inventory": "None", "commonStock": "52000000", "currentDebt": "None", "investments": "None", "totalAssets": "34109800000", "longTermDebt": "14406400000", "shortTermDebt": "291400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10387000000", "reportedCurrency": "USD", "retainedEarnings": "11560900000", "totalLiabilities": "19494500000", "otherCurrentAssets": "None", "totalCurrentAssets": "4995200000", "currentLongTermDebt": "None", "longTermInvestments": "16379900000", "shortTermInvestments": "None", "currentNetReceivables": "1426200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29114600000", "currentAccountsPayable": "1285800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15394100000", "totalShareholderEquity": "12123800000", "capitalLeaseObligations": "987700000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "291400000", "otherNonCurrentLiabilities": "1090400000", "totalNonCurrentLiabilities": "19203100000", "cashAndShortTermInvestments": "3569000000", "commonStockSharesOutstanding": "518299999", "intangibleAssetsExcludingGoodwill": "10387000000", "cashAndCashEquivalentsAtCarryingValue": "3569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346600000", "profitLoss": "None", "dividendPayout": "170200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35900000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1009700000", "cashflowFromInvestment": "-869000000", "stockBasedCompensation": "52800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 2327100000, "cost_of_revenue": 428500000, "gross_profit": 1898600000, "ebit": 472200000, "ebitda": 556100000, "pretax_income": 451800000, "tax_provision": 105000000, "net_income": 255500000, "net_income_to_common": 255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3484800000, "total_current_assets": 4930400000, "total_assets": 32549100000, "short_term_debt": 985300000, "long_term_debt": 13220000000, "total_debt": 14205300000, "total_liabilities": 18156700000, "total_equity": 12134900000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10446000000 }, "cash_flow": { "operating_cash_flow": -255100000, "capital_expenditure": 9300000, "free_cash_flow": -245800000, "dividends_paid": 170200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225053, "ticker_id": 406, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472200000", "ebitda": "556100000", "netIncome": "255500000", "grossProfit": "1898600000", "depreciation": "None", "totalRevenue": "2327100000", "costOfRevenue": "428500000", "interestIncome": "151600000", "incomeBeforeTax": "451800000", "interestExpense": "20400000", "operatingIncome": "281000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-20400000", "nonInterestIncome": "None", "operatingExpenses": "1617600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83900000", "sellingGeneralAndAdministrative": "777100000", "netIncomeFromContinuingOperations": "346800000" }, "balance": { "goodwill": "6291300000", "inventory": "None", "commonStock": "52000000", "currentDebt": "None", "investments": "None", "totalAssets": "32549100000", "longTermDebt": "13220000000", "shortTermDebt": "985300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4154700000", "reportedCurrency": "USD", "retainedEarnings": "11540100000", "totalLiabilities": "18156700000", "otherCurrentAssets": "None", "totalCurrentAssets": "4930400000", "currentLongTermDebt": "None", "longTermInvestments": "14911500000", "shortTermInvestments": "None", "currentNetReceivables": "1445600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27618700000", "currentAccountsPayable": "1215700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1681000000", "shortLongTermDebtTotal": "14205300000", "totalShareholderEquity": "12134900000", "capitalLeaseObligations": "985300000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1443700000", "otherNonCurrentLiabilities": "984300000", "totalNonCurrentLiabilities": "16713000000", "cashAndShortTermInvestments": "3484800000", "commonStockSharesOutstanding": "518299999", "intangibleAssetsExcludingGoodwill": "4154700000", "cashAndCashEquivalentsAtCarryingValue": "3484800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346800000", "profitLoss": "None", "dividendPayout": "170200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-255100000", "capitalExpenditures": "9300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487400000", "cashflowFromInvestment": "-317200000", "stockBasedCompensation": "75600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2327100000, "cost_of_revenue": 428500000, "gross_profit": 1898600000, "research_and_development": null, "selling_general_admin": 777100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472200000, "depreciation_amortisation": 83900000, "ebitda": 556100000, "interest_expense": 20400000, "interest_income": null, "other_non_operating": null, "pretax_income": 451800000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 255500000, "net_income_continuing_ops": 346800000, "net_income_to_common": 255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3484800000, "short_term_investments": null, "net_receivables": 1445600000, "inventory": null, "other_current_assets": null, "total_current_assets": 4930400000, "net_ppe": null, "goodwill": 6291300000, "intangible_assets": 4154700000, "goodwill_and_intangibles": 10446000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27618700000, "total_assets": 32549100000, "short_term_debt": 985300000, "accounts_payable": 1215700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1443700000, "long_term_debt": 13220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16713000000, "total_liabilities": 18156700000, "total_debt": 14205300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11540100000, "total_equity": 12134900000, "shares_outstanding": 518299999, "operating_cash_flow": -255100000, "stock_based_compensation": 75600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317200000, "dividends_paid": 170200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 487400000, "free_cash_flow": -245800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "472200000", "ebitda": "556100000", "netIncome": "255500000", "grossProfit": "1898600000", "depreciation": "None", "totalRevenue": "2327100000", "costOfRevenue": "428500000", "interestIncome": "151600000", "incomeBeforeTax": "451800000", "interestExpense": "20400000", "operatingIncome": "281000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-20400000", "nonInterestIncome": "None", "operatingExpenses": "1617600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83900000", "sellingGeneralAndAdministrative": "777100000", "netIncomeFromContinuingOperations": "346800000" }, "balance": { "goodwill": "6291300000", "inventory": "None", "commonStock": "52000000", "currentDebt": "None", "investments": "None", "totalAssets": "32549100000", "longTermDebt": "13220000000", "shortTermDebt": "985300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4154700000", "reportedCurrency": "USD", "retainedEarnings": "11540100000", "totalLiabilities": "18156700000", "otherCurrentAssets": "None", "totalCurrentAssets": "4930400000", "currentLongTermDebt": "None", "longTermInvestments": "14911500000", "shortTermInvestments": "None", "currentNetReceivables": "1445600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27618700000", "currentAccountsPayable": "1215700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1681000000", "shortLongTermDebtTotal": "14205300000", "totalShareholderEquity": "12134900000", "capitalLeaseObligations": "985300000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1443700000", "otherNonCurrentLiabilities": "984300000", "totalNonCurrentLiabilities": "16713000000", "cashAndShortTermInvestments": "3484800000", "commonStockSharesOutstanding": "518299999", "intangibleAssetsExcludingGoodwill": "4154700000", "cashAndCashEquivalentsAtCarryingValue": "3484800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346800000", "profitLoss": "None", "dividendPayout": "170200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-255100000", "capitalExpenditures": "9300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487400000", "cashflowFromInvestment": "-317200000", "stockBasedCompensation": "75600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 2343700000, "cost_of_revenue": 426300000, "gross_profit": 1917400000, "ebit": 279500000, "ebitda": 379800000, "pretax_income": 254300000, "tax_provision": 65800000, "net_income": 117600000, "net_income_to_common": 117600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573900000, "total_current_assets": 5115600000, "total_assets": 32368300000, "short_term_debt": 0, "long_term_debt": 12299300000, "total_debt": 12299300000, "total_liabilities": 18179500000, "total_equity": 12077800000, "shares_outstanding": 515400000, "goodwill_and_intangibles": 10372000000 }, "cash_flow": { "operating_cash_flow": -20700000, "capital_expenditure": 31200000, "free_cash_flow": 10500000, "dividends_paid": 171100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225054, "ticker_id": 406, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279500000", "ebitda": "379800000", "netIncome": "117600000", "grossProfit": "1917400000", "depreciation": "None", "totalRevenue": "2343700000", "costOfRevenue": "426300000", "interestIncome": "172200000", "incomeBeforeTax": "254300000", "interestExpense": "25200000", "operatingIncome": "85400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65800000", "reportedCurrency": "USD", "netInterestIncome": "-25200000", "nonInterestIncome": "None", "operatingExpenses": "1832000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100300000", "sellingGeneralAndAdministrative": "821300000", "netIncomeFromContinuingOperations": "188500000" }, "balance": { "goodwill": "6206000000", "inventory": "None", "commonStock": "52100000", "currentDebt": "None", "investments": "None", "totalAssets": "32368300000", "longTermDebt": "12299300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4166000000", "reportedCurrency": "USD", "retainedEarnings": "11516000000", "totalLiabilities": "18179500000", "otherCurrentAssets": "None", "totalCurrentAssets": "5115600000", "currentLongTermDebt": "None", "longTermInvestments": "14652800000", "shortTermInvestments": "None", "currentNetReceivables": "1541700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27252700000", "currentAccountsPayable": "1678400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1713400000", "shortLongTermDebtTotal": "13299900000", "totalShareholderEquity": "12077800000", "capitalLeaseObligations": "1000600000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1885900000", "otherNonCurrentLiabilities": "971800000", "totalNonCurrentLiabilities": "16293600000", "cashAndShortTermInvestments": "3573900000", "commonStockSharesOutstanding": "515400000", "intangibleAssetsExcludingGoodwill": "4166000000", "cashAndCashEquivalentsAtCarryingValue": "3573900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188500000", "profitLoss": "None", "dividendPayout": "171100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20700000", "capitalExpenditures": "31200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88500000", "cashflowFromInvestment": "-441400000", "stockBasedCompensation": "44800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2343700000, "cost_of_revenue": 426300000, "gross_profit": 1917400000, "research_and_development": null, "selling_general_admin": 821300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279500000, "depreciation_amortisation": 100300000, "ebitda": 379800000, "interest_expense": 25200000, "interest_income": null, "other_non_operating": null, "pretax_income": 254300000, "tax_provision": 65800000, "effective_tax_rate": null, "net_income": 117600000, "net_income_continuing_ops": 188500000, "net_income_to_common": 117600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3573900000, "short_term_investments": null, "net_receivables": 1541700000, "inventory": null, "other_current_assets": null, "total_current_assets": 5115600000, "net_ppe": null, "goodwill": 6206000000, "intangible_assets": 4166000000, "goodwill_and_intangibles": 10372000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27252700000, "total_assets": 32368300000, "short_term_debt": 0, "accounts_payable": 1678400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1885900000, "long_term_debt": 12299300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16293600000, "total_liabilities": 18179500000, "total_debt": 12299300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11516000000, "total_equity": 12077800000, "shares_outstanding": 515400000, "operating_cash_flow": -20700000, "stock_based_compensation": 44800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441400000, "dividends_paid": 171100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88500000, "free_cash_flow": 10500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279500000", "ebitda": "379800000", "netIncome": "117600000", "grossProfit": "1917400000", "depreciation": "None", "totalRevenue": "2343700000", "costOfRevenue": "426300000", "interestIncome": "172200000", "incomeBeforeTax": "254300000", "interestExpense": "25200000", "operatingIncome": "85400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65800000", "reportedCurrency": "USD", "netInterestIncome": "-25200000", "nonInterestIncome": "None", "operatingExpenses": "1832000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100300000", "sellingGeneralAndAdministrative": "821300000", "netIncomeFromContinuingOperations": "188500000" }, "balance": { "goodwill": "6206000000", "inventory": "None", "commonStock": "52100000", "currentDebt": "None", "investments": "None", "totalAssets": "32368300000", "longTermDebt": "12299300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4166000000", "reportedCurrency": "USD", "retainedEarnings": "11516000000", "totalLiabilities": "18179500000", "otherCurrentAssets": "None", "totalCurrentAssets": "5115600000", "currentLongTermDebt": "None", "longTermInvestments": "14652800000", "shortTermInvestments": "None", "currentNetReceivables": "1541700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27252700000", "currentAccountsPayable": "1678400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1713400000", "shortLongTermDebtTotal": "13299900000", "totalShareholderEquity": "12077800000", "capitalLeaseObligations": "1000600000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1885900000", "otherNonCurrentLiabilities": "971800000", "totalNonCurrentLiabilities": "16293600000", "cashAndShortTermInvestments": "3573900000", "commonStockSharesOutstanding": "515400000", "intangibleAssetsExcludingGoodwill": "4166000000", "cashAndCashEquivalentsAtCarryingValue": "3573900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188500000", "profitLoss": "None", "dividendPayout": "171100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20700000", "capitalExpenditures": "31200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88500000", "cashflowFromInvestment": "-441400000", "stockBasedCompensation": "44800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 2064000000, "cost_of_revenue": 428200000, "gross_profit": 1635800000, "ebit": 202400000, "ebitda": 348100000, "pretax_income": 176600000, "tax_provision": 59900000, "net_income": 92300000, "net_income_to_common": 92300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3957000000, "total_current_assets": 5680200000, "total_assets": 32552200000, "short_term_debt": 54800000, "long_term_debt": 12244300000, "total_debt": 12299100000, "total_liabilities": 18117300000, "total_equity": 12203900000, "shares_outstanding": 516500000, "goodwill_and_intangibles": 10651900000 }, "cash_flow": { "operating_cash_flow": 1282100000, "capital_expenditure": 14000000, "free_cash_flow": 1296100000, "dividends_paid": 173200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225056, "ticker_id": 406, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202400000", "ebitda": "348100000", "netIncome": "92300000", "grossProfit": "1635800000", "depreciation": "None", "totalRevenue": "2064000000", "costOfRevenue": "428200000", "interestIncome": "18000000", "incomeBeforeTax": "176600000", "interestExpense": "25800000", "operatingIncome": "154100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59900000", "reportedCurrency": "USD", "netInterestIncome": "-25800000", "nonInterestIncome": "None", "operatingExpenses": "1481700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145700000", "sellingGeneralAndAdministrative": "676100000", "netIncomeFromContinuingOperations": "116700000" }, "balance": { "goodwill": "6211600000", "inventory": "None", "commonStock": "51800000", "currentDebt": "None", "investments": "None", "totalAssets": "32552200000", "longTermDebt": "12244300000", "shortTermDebt": "54800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4440300000", "reportedCurrency": "USD", "retainedEarnings": "11610300000", "totalLiabilities": "18117300000", "otherCurrentAssets": "-5680200000", "totalCurrentAssets": "5680200000", "currentLongTermDebt": "None", "longTermInvestments": "14041100000", "shortTermInvestments": "None", "currentNetReceivables": "1723200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26872000000", "currentAccountsPayable": "1877100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1747400000", "shortLongTermDebtTotal": "13246100000", "totalShareholderEquity": "12203900000", "capitalLeaseObligations": "1001800000", "otherCurrentLiabilities": "-54800000", "totalCurrentLiabilities": "2039100000", "otherNonCurrentLiabilities": "953800000", "totalNonCurrentLiabilities": "16078200000", "cashAndShortTermInvestments": "3957000000", "commonStockSharesOutstanding": "516500000", "intangibleAssetsExcludingGoodwill": "4440300000", "cashAndCashEquivalentsAtCarryingValue": "3957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116700000", "profitLoss": "None", "dividendPayout": "173200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1282100000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16400000", "cashflowFromInvestment": "-880700000", "stockBasedCompensation": "50100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2064000000, "cost_of_revenue": 428200000, "gross_profit": 1635800000, "research_and_development": null, "selling_general_admin": 676100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202400000, "depreciation_amortisation": 145700000, "ebitda": 348100000, "interest_expense": 25800000, "interest_income": null, "other_non_operating": null, "pretax_income": 176600000, "tax_provision": 59900000, "effective_tax_rate": null, "net_income": 92300000, "net_income_continuing_ops": 116700000, "net_income_to_common": 92300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3957000000, "short_term_investments": null, "net_receivables": 1723200000, "inventory": null, "other_current_assets": null, "total_current_assets": 5680200000, "net_ppe": null, "goodwill": 6211600000, "intangible_assets": 4440300000, "goodwill_and_intangibles": 10651900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26872000000, "total_assets": 32552200000, "short_term_debt": 54800000, "accounts_payable": 1877100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2039100000, "long_term_debt": 12244300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16078200000, "total_liabilities": 18117300000, "total_debt": 12299100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11610300000, "total_equity": 12203900000, "shares_outstanding": 516500000, "operating_cash_flow": 1282100000, "stock_based_compensation": 50100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -880700000, "dividends_paid": 173200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16400000, "free_cash_flow": 1296100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202400000", "ebitda": "348100000", "netIncome": "92300000", "grossProfit": "1635800000", "depreciation": "None", "totalRevenue": "2064000000", "costOfRevenue": "428200000", "interestIncome": "18000000", "incomeBeforeTax": "176600000", "interestExpense": "25800000", "operatingIncome": "154100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59900000", "reportedCurrency": "USD", "netInterestIncome": "-25800000", "nonInterestIncome": "None", "operatingExpenses": "1481700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145700000", "sellingGeneralAndAdministrative": "676100000", "netIncomeFromContinuingOperations": "116700000" }, "balance": { "goodwill": "6211600000", "inventory": "None", "commonStock": "51800000", "currentDebt": "None", "investments": "None", "totalAssets": "32552200000", "longTermDebt": "12244300000", "shortTermDebt": "54800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4440300000", "reportedCurrency": "USD", "retainedEarnings": "11610300000", "totalLiabilities": "18117300000", "otherCurrentAssets": "-5680200000", "totalCurrentAssets": "5680200000", "currentLongTermDebt": "None", "longTermInvestments": "14041100000", "shortTermInvestments": "None", "currentNetReceivables": "1723200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26872000000", "currentAccountsPayable": "1877100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1747400000", "shortLongTermDebtTotal": "13246100000", "totalShareholderEquity": "12203900000", "capitalLeaseObligations": "1001800000", "otherCurrentLiabilities": "-54800000", "totalCurrentLiabilities": "2039100000", "otherNonCurrentLiabilities": "953800000", "totalNonCurrentLiabilities": "16078200000", "cashAndShortTermInvestments": "3957000000", "commonStockSharesOutstanding": "516500000", "intangibleAssetsExcludingGoodwill": "4440300000", "cashAndCashEquivalentsAtCarryingValue": "3957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116700000", "profitLoss": "None", "dividendPayout": "173200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1282100000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16400000", "cashflowFromInvestment": "-880700000", "stockBasedCompensation": "50100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 2111400000, "cost_of_revenue": 445900000, "gross_profit": 1665500000, "ebit": 63500000, "ebitda": 206500000, "pretax_income": 42700000, "tax_provision": 31100000, "net_income": 151400000, "net_income_to_common": 151400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3539100000, "total_current_assets": 4992300000, "total_assets": 31989800000, "short_term_debt": 989200000, "long_term_debt": 12203600000, "total_debt": 13192800000, "total_liabilities": 16811800000, "total_equity": 12346000000, "shares_outstanding": 518200000, "goodwill_and_intangibles": 10741900000 }, "cash_flow": { "operating_cash_flow": -50100000, "capital_expenditure": 37500000, "free_cash_flow": -12600000, "dividends_paid": 173200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225057, "ticker_id": 406, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63500000", "ebitda": "206500000", "netIncome": "151400000", "grossProfit": "1665500000", "depreciation": "None", "totalRevenue": "2111400000", "costOfRevenue": "445900000", "interestIncome": "104800000", "incomeBeforeTax": "42700000", "interestExpense": "20800000", "operatingIncome": "145600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31100000", "reportedCurrency": "USD", "netInterestIncome": "-20800000", "nonInterestIncome": "None", "operatingExpenses": "1519900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "675300000", "netIncomeFromContinuingOperations": "11600000" }, "balance": { "goodwill": "6197900000", "inventory": "None", "commonStock": "52500000", "currentDebt": "None", "investments": "None", "totalAssets": "31989800000", "longTermDebt": "12203600000", "shortTermDebt": "989200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4544000000", "reportedCurrency": "USD", "retainedEarnings": "11730000000", "totalLiabilities": "16811800000", "otherCurrentAssets": "None", "totalCurrentAssets": "4992300000", "currentLongTermDebt": "None", "longTermInvestments": "14089000000", "shortTermInvestments": "None", "currentNetReceivables": "1453200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26997500000", "currentAccountsPayable": "1120600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767800000", "shortLongTermDebtTotal": "13192800000", "totalShareholderEquity": "12346000000", "capitalLeaseObligations": "989200000", "otherCurrentLiabilities": "847900000", "totalCurrentLiabilities": "1260700000", "otherNonCurrentLiabilities": "845600000", "totalNonCurrentLiabilities": "15551100000", "cashAndShortTermInvestments": "3539100000", "commonStockSharesOutstanding": "518200000", "intangibleAssetsExcludingGoodwill": "4544000000", "cashAndCashEquivalentsAtCarryingValue": "3539100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11600000", "profitLoss": "None", "dividendPayout": "173200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50100000", "capitalExpenditures": "37500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292400000", "cashflowFromInvestment": "-364100000", "stockBasedCompensation": "46700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2111400000, "cost_of_revenue": 445900000, "gross_profit": 1665500000, "research_and_development": null, "selling_general_admin": 675300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63500000, "depreciation_amortisation": 143000000, "ebitda": 206500000, "interest_expense": 20800000, "interest_income": null, "other_non_operating": null, "pretax_income": 42700000, "tax_provision": 31100000, "effective_tax_rate": null, "net_income": 151400000, "net_income_continuing_ops": 11600000, "net_income_to_common": 151400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3539100000, "short_term_investments": null, "net_receivables": 1453200000, "inventory": null, "other_current_assets": null, "total_current_assets": 4992300000, "net_ppe": null, "goodwill": 6197900000, "intangible_assets": 4544000000, "goodwill_and_intangibles": 10741900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26997500000, "total_assets": 31989800000, "short_term_debt": 989200000, "accounts_payable": 1120600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1260700000, "long_term_debt": 12203600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15551100000, "total_liabilities": 16811800000, "total_debt": 13192800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11730000000, "total_equity": 12346000000, "shares_outstanding": 518200000, "operating_cash_flow": -50100000, "stock_based_compensation": 46700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364100000, "dividends_paid": 173200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292400000, "free_cash_flow": -12600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63500000", "ebitda": "206500000", "netIncome": "151400000", "grossProfit": "1665500000", "depreciation": "None", "totalRevenue": "2111400000", "costOfRevenue": "445900000", "interestIncome": "104800000", "incomeBeforeTax": "42700000", "interestExpense": "20800000", "operatingIncome": "145600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31100000", "reportedCurrency": "USD", "netInterestIncome": "-20800000", "nonInterestIncome": "None", "operatingExpenses": "1519900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "675300000", "netIncomeFromContinuingOperations": "11600000" }, "balance": { "goodwill": "6197900000", "inventory": "None", "commonStock": "52500000", "currentDebt": "None", "investments": "None", "totalAssets": "31989800000", "longTermDebt": "12203600000", "shortTermDebt": "989200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4544000000", "reportedCurrency": "USD", "retainedEarnings": "11730000000", "totalLiabilities": "16811800000", "otherCurrentAssets": "None", "totalCurrentAssets": "4992300000", "currentLongTermDebt": "None", "longTermInvestments": "14089000000", "shortTermInvestments": "None", "currentNetReceivables": "1453200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26997500000", "currentAccountsPayable": "1120600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767800000", "shortLongTermDebtTotal": "13192800000", "totalShareholderEquity": "12346000000", "capitalLeaseObligations": "989200000", "otherCurrentLiabilities": "847900000", "totalCurrentLiabilities": "1260700000", "otherNonCurrentLiabilities": "845600000", "totalNonCurrentLiabilities": "15551100000", "cashAndShortTermInvestments": "3539100000", "commonStockSharesOutstanding": "518200000", "intangibleAssetsExcludingGoodwill": "4544000000", "cashAndCashEquivalentsAtCarryingValue": "3539100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11600000", "profitLoss": "None", "dividendPayout": "173200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50100000", "capitalExpenditures": "37500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292400000", "cashflowFromInvestment": "-364100000", "stockBasedCompensation": "46700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 2251600000, "cost_of_revenue": 423600000, "gross_profit": 1828000000, "ebit": 336300000, "ebitda": 479100000, "pretax_income": 313200000, "tax_provision": 81100000, "net_income": 163600000, "net_income_to_common": 163600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3645100000, "total_current_assets": 5038900000, "total_assets": 32390000000, "short_term_debt": 120100000, "long_term_debt": 11831100000, "total_debt": 11951200000, "total_liabilities": 17050300000, "total_equity": 12462100000, "shares_outstanding": 518200000, "goodwill_and_intangibles": 10871200000 }, "cash_flow": { "operating_cash_flow": -145200000, "capital_expenditure": 71800000, "free_cash_flow": -73400000, "dividends_paid": 166200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225058, "ticker_id": 406, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336300000", "ebitda": "479100000", "netIncome": "163600000", "grossProfit": "1828000000", "depreciation": "None", "totalRevenue": "2251600000", "costOfRevenue": "423600000", "interestIncome": "90500000", "incomeBeforeTax": "313200000", "interestExpense": "23100000", "operatingIncome": "219000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81100000", "reportedCurrency": "USD", "netInterestIncome": "-23100000", "nonInterestIncome": "None", "operatingExpenses": "1609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142800000", "sellingGeneralAndAdministrative": "713200000", "netIncomeFromContinuingOperations": "232100000" }, "balance": { "goodwill": "6193900000", "inventory": "None", "commonStock": "52400000", "currentDebt": "None", "investments": "None", "totalAssets": "32390000000", "longTermDebt": "11831100000", "shortTermDebt": "120100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4677300000", "reportedCurrency": "USD", "retainedEarnings": "11919100000", "totalLiabilities": "17050300000", "otherCurrentAssets": "None", "totalCurrentAssets": "5038900000", "currentLongTermDebt": "None", "longTermInvestments": "14289900000", "shortTermInvestments": "None", "currentNetReceivables": "1393800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27351100000", "currentAccountsPayable": "1446200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1772800000", "shortLongTermDebtTotal": "12777300000", "totalShareholderEquity": "12462100000", "capitalLeaseObligations": "946200000", "otherCurrentLiabilities": "-120100000", "totalCurrentLiabilities": "1907600000", "otherNonCurrentLiabilities": "953800000", "totalNonCurrentLiabilities": "15142700000", "cashAndShortTermInvestments": "3645100000", "commonStockSharesOutstanding": "518200000", "intangibleAssetsExcludingGoodwill": "4677300000", "cashAndCashEquivalentsAtCarryingValue": "3645100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232100000", "profitLoss": "None", "dividendPayout": "166200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145200000", "capitalExpenditures": "71800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87900000", "cashflowFromInvestment": "-656500000", "stockBasedCompensation": "73200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2251600000, "cost_of_revenue": 423600000, "gross_profit": 1828000000, "research_and_development": null, "selling_general_admin": 713200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336300000, "depreciation_amortisation": 142800000, "ebitda": 479100000, "interest_expense": 23100000, "interest_income": null, "other_non_operating": null, "pretax_income": 313200000, "tax_provision": 81100000, "effective_tax_rate": null, "net_income": 163600000, "net_income_continuing_ops": 232100000, "net_income_to_common": 163600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3645100000, "short_term_investments": null, "net_receivables": 1393800000, "inventory": null, "other_current_assets": null, "total_current_assets": 5038900000, "net_ppe": null, "goodwill": 6193900000, "intangible_assets": 4677300000, "goodwill_and_intangibles": 10871200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27351100000, "total_assets": 32390000000, "short_term_debt": 120100000, "accounts_payable": 1446200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1907600000, "long_term_debt": 11831100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15142700000, "total_liabilities": 17050300000, "total_debt": 11951200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11919100000, "total_equity": 12462100000, "shares_outstanding": 518200000, "operating_cash_flow": -145200000, "stock_based_compensation": 73200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656500000, "dividends_paid": 166200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87900000, "free_cash_flow": -73400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336300000", "ebitda": "479100000", "netIncome": "163600000", "grossProfit": "1828000000", "depreciation": "None", "totalRevenue": "2251600000", "costOfRevenue": "423600000", "interestIncome": "90500000", "incomeBeforeTax": "313200000", "interestExpense": "23100000", "operatingIncome": "219000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81100000", "reportedCurrency": "USD", "netInterestIncome": "-23100000", "nonInterestIncome": "None", "operatingExpenses": "1609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142800000", "sellingGeneralAndAdministrative": "713200000", "netIncomeFromContinuingOperations": "232100000" }, "balance": { "goodwill": "6193900000", "inventory": "None", "commonStock": "52400000", "currentDebt": "None", "investments": "None", "totalAssets": "32390000000", "longTermDebt": "11831100000", "shortTermDebt": "120100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4677300000", "reportedCurrency": "USD", "retainedEarnings": "11919100000", "totalLiabilities": "17050300000", "otherCurrentAssets": "None", "totalCurrentAssets": "5038900000", "currentLongTermDebt": "None", "longTermInvestments": "14289900000", "shortTermInvestments": "None", "currentNetReceivables": "1393800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27351100000", "currentAccountsPayable": "1446200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1772800000", "shortLongTermDebtTotal": "12777300000", "totalShareholderEquity": "12462100000", "capitalLeaseObligations": "946200000", "otherCurrentLiabilities": "-120100000", "totalCurrentLiabilities": "1907600000", "otherNonCurrentLiabilities": "953800000", "totalNonCurrentLiabilities": "15142700000", "cashAndShortTermInvestments": "3645100000", "commonStockSharesOutstanding": "518200000", "intangibleAssetsExcludingGoodwill": "4677300000", "cashAndCashEquivalentsAtCarryingValue": "3645100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232100000", "profitLoss": "None", "dividendPayout": "166200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145200000", "capitalExpenditures": "71800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87900000", "cashflowFromInvestment": "-656500000", "stockBasedCompensation": "73200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 2211200000, "cost_of_revenue": 436900000, "gross_profit": 1774300000, "ebit": -21200000, "ebitda": 92600000, "pretax_income": -46200000, "tax_provision": 9500000, "net_income": -84700000, "net_income_to_common": -84700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4408900000, "total_current_assets": 5888000000, "total_assets": 32464500000, "short_term_debt": 79900000, "long_term_debt": 12121800000, "total_debt": 12201700000, "total_liabilities": 17899700000, "total_equity": 12508100000, "shares_outstanding": 516200000, "goodwill_and_intangibles": 11013500000 }, "cash_flow": { "operating_cash_flow": 558200000, "capital_expenditure": 69800000, "free_cash_flow": 628000000, "dividends_paid": 167100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225059, "ticker_id": 406, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21200000", "ebitda": "92600000", "netIncome": "-84700000", "grossProfit": "1774300000", "depreciation": "None", "totalRevenue": "2211200000", "costOfRevenue": "436900000", "interestIncome": "103900000", "incomeBeforeTax": "-46200000", "interestExpense": "25000000", "operatingIncome": "-150700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "1925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113800000", "sellingGeneralAndAdministrative": "720900000", "netIncomeFromContinuingOperations": "-55700000" }, "balance": { "goodwill": "6211400000", "inventory": "None", "commonStock": "52400000", "currentDebt": "None", "investments": "None", "totalAssets": "32464500000", "longTermDebt": "12121800000", "shortTermDebt": "79900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4802100000", "reportedCurrency": "USD", "retainedEarnings": "11927600000", "totalLiabilities": "17899700000", "otherCurrentAssets": "None", "totalCurrentAssets": "5888000000", "currentLongTermDebt": "None", "longTermInvestments": "13373300000", "shortTermInvestments": "None", "currentNetReceivables": "1479100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26576500000", "currentAccountsPayable": "1412800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1769700000", "shortLongTermDebtTotal": "13086900000", "totalShareholderEquity": "12508100000", "capitalLeaseObligations": "965100000", "otherCurrentLiabilities": "-79900000", "totalCurrentLiabilities": "1819200000", "otherNonCurrentLiabilities": "907400000", "totalNonCurrentLiabilities": "16080500000", "cashAndShortTermInvestments": "4408900000", "commonStockSharesOutstanding": "516200000", "intangibleAssetsExcludingGoodwill": "4802100000", "cashAndCashEquivalentsAtCarryingValue": "4408900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55700000", "profitLoss": "None", "dividendPayout": "167100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "558200000", "capitalExpenditures": "69800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "909200000", "cashflowFromInvestment": "-1201000000", "stockBasedCompensation": "51500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2211200000, "cost_of_revenue": 436900000, "gross_profit": 1774300000, "research_and_development": null, "selling_general_admin": 720900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21200000, "depreciation_amortisation": 113800000, "ebitda": 92600000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": -46200000, "tax_provision": 9500000, "effective_tax_rate": null, "net_income": -84700000, "net_income_continuing_ops": -55700000, "net_income_to_common": -84700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4408900000, "short_term_investments": null, "net_receivables": 1479100000, "inventory": null, "other_current_assets": null, "total_current_assets": 5888000000, "net_ppe": null, "goodwill": 6211400000, "intangible_assets": 4802100000, "goodwill_and_intangibles": 11013500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26576500000, "total_assets": 32464500000, "short_term_debt": 79900000, "accounts_payable": 1412800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1819200000, "long_term_debt": 12121800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16080500000, "total_liabilities": 17899700000, "total_debt": 12201700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11927600000, "total_equity": 12508100000, "shares_outstanding": 516200000, "operating_cash_flow": 558200000, "stock_based_compensation": 51500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1201000000, "dividends_paid": 167100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 909200000, "free_cash_flow": 628000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21200000", "ebitda": "92600000", "netIncome": "-84700000", "grossProfit": "1774300000", "depreciation": "None", "totalRevenue": "2211200000", "costOfRevenue": "436900000", "interestIncome": "103900000", "incomeBeforeTax": "-46200000", "interestExpense": "25000000", "operatingIncome": "-150700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "1925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113800000", "sellingGeneralAndAdministrative": "720900000", "netIncomeFromContinuingOperations": "-55700000" }, "balance": { "goodwill": "6211400000", "inventory": "None", "commonStock": "52400000", "currentDebt": "None", "investments": "None", "totalAssets": "32464500000", "longTermDebt": "12121800000", "shortTermDebt": "79900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4802100000", "reportedCurrency": "USD", "retainedEarnings": "11927600000", "totalLiabilities": "17899700000", "otherCurrentAssets": "None", "totalCurrentAssets": "5888000000", "currentLongTermDebt": "None", "longTermInvestments": "13373300000", "shortTermInvestments": "None", "currentNetReceivables": "1479100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26576500000", "currentAccountsPayable": "1412800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1769700000", "shortLongTermDebtTotal": "13086900000", "totalShareholderEquity": "12508100000", "capitalLeaseObligations": "965100000", "otherCurrentLiabilities": "-79900000", "totalCurrentLiabilities": "1819200000", "otherNonCurrentLiabilities": "907400000", "totalNonCurrentLiabilities": "16080500000", "cashAndShortTermInvestments": "4408900000", "commonStockSharesOutstanding": "516200000", "intangibleAssetsExcludingGoodwill": "4802100000", "cashAndCashEquivalentsAtCarryingValue": "4408900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55700000", "profitLoss": "None", "dividendPayout": "167100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "558200000", "capitalExpenditures": "69800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "909200000", "cashflowFromInvestment": "-1201000000", "stockBasedCompensation": "51500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 2122900000, "cost_of_revenue": 425000000, "gross_profit": 1697900000, "ebit": 325800000, "ebitda": 438800000, "pretax_income": 300100000, "tax_provision": 68100000, "net_income": 174000000, "net_income_to_common": 174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4111700000, "total_current_assets": 5682200000, "total_assets": 33254900000, "short_term_debt": 57300000, "long_term_debt": 12672700000, "total_debt": 12730000000, "total_liabilities": 18353500000, "total_equity": 12870200000, "shares_outstanding": 517200000, "goodwill_and_intangibles": 11466300000 }, "cash_flow": { "operating_cash_flow": 528400000, "capital_expenditure": 46100000, "free_cash_flow": 574500000, "dividends_paid": 167900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225061, "ticker_id": 406, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325800000", "ebitda": "438800000", "netIncome": "174000000", "grossProfit": "1697900000", "depreciation": "None", "totalRevenue": "2122900000", "costOfRevenue": "425000000", "interestIncome": "None", "incomeBeforeTax": "300100000", "interestExpense": "25700000", "operatingIncome": "222500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "68100000", "reportedCurrency": "USD", "netInterestIncome": "-25700000", "nonInterestIncome": "None", "operatingExpenses": "1475400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "710000000", "netIncomeFromContinuingOperations": "232000000" }, "balance": { "goodwill": "6198500000", "inventory": "None", "commonStock": "52200000", "currentDebt": "None", "investments": "None", "totalAssets": "33254900000", "longTermDebt": "12672700000", "shortTermDebt": "57300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5267800000", "reportedCurrency": "USD", "retainedEarnings": "12321300000", "totalLiabilities": "18353500000", "otherCurrentAssets": "11631600000", "totalCurrentAssets": "5682200000", "currentLongTermDebt": "None", "longTermInvestments": "13856100000", "shortTermInvestments": "-11631600000", "currentNetReceivables": "1570500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27572700000", "currentAccountsPayable": "1248800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13648300000", "totalShareholderEquity": "12870200000", "capitalLeaseObligations": "975600000", "otherCurrentLiabilities": "-330500000", "totalCurrentLiabilities": "1631400000", "otherNonCurrentLiabilities": "961000000", "totalNonCurrentLiabilities": "16722100000", "cashAndShortTermInvestments": "4111700000", "commonStockSharesOutstanding": "517200000", "intangibleAssetsExcludingGoodwill": "5267800000", "cashAndCashEquivalentsAtCarryingValue": "4111700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232000000", "profitLoss": "None", "dividendPayout": "167900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "528400000", "capitalExpenditures": "46100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274300000", "cashflowFromInvestment": "-811900000", "stockBasedCompensation": "62600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2122900000, "cost_of_revenue": 425000000, "gross_profit": 1697900000, "research_and_development": null, "selling_general_admin": 710000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325800000, "depreciation_amortisation": 113000000, "ebitda": 438800000, "interest_expense": 25700000, "interest_income": null, "other_non_operating": null, "pretax_income": 300100000, "tax_provision": 68100000, "effective_tax_rate": null, "net_income": 174000000, "net_income_continuing_ops": 232000000, "net_income_to_common": 174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4111700000, "short_term_investments": -11631600000, "net_receivables": 1570500000, "inventory": null, "other_current_assets": null, "total_current_assets": 5682200000, "net_ppe": null, "goodwill": 6198500000, "intangible_assets": 5267800000, "goodwill_and_intangibles": 11466300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27572700000, "total_assets": 33254900000, "short_term_debt": 57300000, "accounts_payable": 1248800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1631400000, "long_term_debt": 12672700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16722100000, "total_liabilities": 18353500000, "total_debt": 12730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12321300000, "total_equity": 12870200000, "shares_outstanding": 517200000, "operating_cash_flow": 528400000, "stock_based_compensation": 62600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -811900000, "dividends_paid": 167900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274300000, "free_cash_flow": 574500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325800000", "ebitda": "438800000", "netIncome": "174000000", "grossProfit": "1697900000", "depreciation": "None", "totalRevenue": "2122900000", "costOfRevenue": "425000000", "interestIncome": "None", "incomeBeforeTax": "300100000", "interestExpense": "25700000", "operatingIncome": "222500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "68100000", "reportedCurrency": "USD", "netInterestIncome": "-25700000", "nonInterestIncome": "None", "operatingExpenses": "1475400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "710000000", "netIncomeFromContinuingOperations": "232000000" }, "balance": { "goodwill": "6198500000", "inventory": "None", "commonStock": "52200000", "currentDebt": "None", "investments": "None", "totalAssets": "33254900000", "longTermDebt": "12672700000", "shortTermDebt": "57300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5267800000", "reportedCurrency": "USD", "retainedEarnings": "12321300000", "totalLiabilities": "18353500000", "otherCurrentAssets": "11631600000", "totalCurrentAssets": "5682200000", "currentLongTermDebt": "None", "longTermInvestments": "13856100000", "shortTermInvestments": "-11631600000", "currentNetReceivables": "1570500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27572700000", "currentAccountsPayable": "1248800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13648300000", "totalShareholderEquity": "12870200000", "capitalLeaseObligations": "975600000", "otherCurrentLiabilities": "-330500000", "totalCurrentLiabilities": "1631400000", "otherNonCurrentLiabilities": "961000000", "totalNonCurrentLiabilities": "16722100000", "cashAndShortTermInvestments": "4111700000", "commonStockSharesOutstanding": "517200000", "intangibleAssetsExcludingGoodwill": "5267800000", "cashAndCashEquivalentsAtCarryingValue": "4111700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232000000", "profitLoss": "None", "dividendPayout": "167900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "528400000", "capitalExpenditures": "46100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274300000", "cashflowFromInvestment": "-811900000", "stockBasedCompensation": "62600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 2152800000, "cost_of_revenue": 453800000, "gross_profit": 1699000000, "ebit": 265800000, "ebitda": 382200000, "pretax_income": 238100000, "tax_provision": 62800000, "net_income": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4124300000, "total_current_assets": 5573900000, "total_assets": 32907700000, "short_term_debt": 191500000, "long_term_debt": 12172000000, "total_debt": 12363500000, "total_liabilities": 18072100000, "total_equity": 12861100000, "shares_outstanding": 519200000, "goodwill_and_intangibles": 11530200000 }, "cash_flow": { "operating_cash_flow": 136600000, "capital_expenditure": 41700000, "free_cash_flow": 178300000, "dividends_paid": 165700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225062, "ticker_id": 406, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265800000", "ebitda": "382200000", "netIncome": "124200000", "grossProfit": "1699000000", "depreciation": "None", "totalRevenue": "2152800000", "costOfRevenue": "453800000", "interestIncome": "None", "incomeBeforeTax": "238100000", "interestExpense": "27700000", "operatingIncome": "129300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62800000", "reportedCurrency": "USD", "netInterestIncome": "-27700000", "nonInterestIncome": "None", "operatingExpenses": "1569700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116400000", "sellingGeneralAndAdministrative": "726800000", "netIncomeFromContinuingOperations": "175300000" }, "balance": { "goodwill": "6198900000", "inventory": "1", "commonStock": "52600000", "currentDebt": "None", "investments": "None", "totalAssets": "32907700000", "longTermDebt": "12172000000", "shortTermDebt": "191500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5331300000", "reportedCurrency": "USD", "retainedEarnings": "12265400000", "totalLiabilities": "18072100000", "otherCurrentAssets": "-5573900000", "totalCurrentAssets": "5573900000", "currentLongTermDebt": "None", "longTermInvestments": "13526800000", "shortTermInvestments": "None", "currentNetReceivables": "1449600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27333800000", "currentAccountsPayable": "1318100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13155200000", "totalShareholderEquity": "12861100000", "capitalLeaseObligations": "983200000", "otherCurrentLiabilities": "2395800000", "totalCurrentLiabilities": "1651400000", "otherNonCurrentLiabilities": "1414800000", "totalNonCurrentLiabilities": "16420700000", "cashAndShortTermInvestments": "4124300000", "commonStockSharesOutstanding": "519200000", "intangibleAssetsExcludingGoodwill": "5331300000", "cashAndCashEquivalentsAtCarryingValue": "4124300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175300000", "profitLoss": "None", "dividendPayout": "165700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136600000", "capitalExpenditures": "41700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391100000", "cashflowFromInvestment": "-273200000", "stockBasedCompensation": "65200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2152800000, "cost_of_revenue": 453800000, "gross_profit": 1699000000, "research_and_development": null, "selling_general_admin": 726800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265800000, "depreciation_amortisation": 116400000, "ebitda": 382200000, "interest_expense": 27700000, "interest_income": null, "other_non_operating": null, "pretax_income": 238100000, "tax_provision": 62800000, "effective_tax_rate": null, "net_income": 124200000, "net_income_continuing_ops": 175300000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4124300000, "short_term_investments": null, "net_receivables": 1449600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5573900000, "net_ppe": null, "goodwill": 6198900000, "intangible_assets": 5331300000, "goodwill_and_intangibles": 11530200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27333800000, "total_assets": 32907700000, "short_term_debt": 191500000, "accounts_payable": 1318100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1651400000, "long_term_debt": 12172000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16420700000, "total_liabilities": 18072100000, "total_debt": 12363500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12265400000, "total_equity": 12861100000, "shares_outstanding": 519200000, "operating_cash_flow": 136600000, "stock_based_compensation": 65200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273200000, "dividends_paid": 165700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 391100000, "free_cash_flow": 178300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265800000", "ebitda": "382200000", "netIncome": "124200000", "grossProfit": "1699000000", "depreciation": "None", "totalRevenue": "2152800000", "costOfRevenue": "453800000", "interestIncome": "None", "incomeBeforeTax": "238100000", "interestExpense": "27700000", "operatingIncome": "129300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62800000", "reportedCurrency": "USD", "netInterestIncome": "-27700000", "nonInterestIncome": "None", "operatingExpenses": "1569700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116400000", "sellingGeneralAndAdministrative": "726800000", "netIncomeFromContinuingOperations": "175300000" }, "balance": { "goodwill": "6198900000", "inventory": "1", "commonStock": "52600000", "currentDebt": "None", "investments": "None", "totalAssets": "32907700000", "longTermDebt": "12172000000", "shortTermDebt": "191500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5331300000", "reportedCurrency": "USD", "retainedEarnings": "12265400000", "totalLiabilities": "18072100000", "otherCurrentAssets": "-5573900000", "totalCurrentAssets": "5573900000", "currentLongTermDebt": "None", "longTermInvestments": "13526800000", "shortTermInvestments": "None", "currentNetReceivables": "1449600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27333800000", "currentAccountsPayable": "1318100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13155200000", "totalShareholderEquity": "12861100000", "capitalLeaseObligations": "983200000", "otherCurrentLiabilities": "2395800000", "totalCurrentLiabilities": "1651400000", "otherNonCurrentLiabilities": "1414800000", "totalNonCurrentLiabilities": "16420700000", "cashAndShortTermInvestments": "4124300000", "commonStockSharesOutstanding": "519200000", "intangibleAssetsExcludingGoodwill": "5331300000", "cashAndCashEquivalentsAtCarryingValue": "4124300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175300000", "profitLoss": "None", "dividendPayout": "165700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136600000", "capitalExpenditures": "41700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391100000", "cashflowFromInvestment": "-273200000", "stockBasedCompensation": "65200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 1991100000, "cost_of_revenue": 370900000, "gross_profit": 1620200000, "ebit": 350000000, "ebitda": 461500000, "pretax_income": 331200000, "tax_provision": 74900000, "net_income": 251300000, "net_income_to_common": 251300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3879600000, "total_current_assets": 5349200000, "total_assets": 29865800000, "short_term_debt": 59800000, "long_term_debt": 10886500000, "total_debt": 10946300000, "total_liabilities": 16149700000, "total_equity": 12001600000, "shares_outstanding": 487900000, "goodwill_and_intangibles": 10836300000 }, "cash_flow": { "operating_cash_flow": -251900000, "capital_expenditure": 19500000, "free_cash_flow": -232400000, "dividends_paid": 155700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225063, "ticker_id": 406, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350000000", "ebitda": "461500000", "netIncome": "251300000", "grossProfit": "1620200000", "depreciation": "None", "totalRevenue": "1991100000", "costOfRevenue": "370900000", "interestIncome": "None", "incomeBeforeTax": "331200000", "interestExpense": "18800000", "operatingIncome": "206500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74900000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "1413700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111500000", "sellingGeneralAndAdministrative": "654400000", "netIncomeFromContinuingOperations": "256300000" }, "balance": { "goodwill": "6012900000", "inventory": "None", "commonStock": "49500000", "currentDebt": "None", "investments": "None", "totalAssets": "29865800000", "longTermDebt": "10886500000", "shortTermDebt": "59800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4823400000", "reportedCurrency": "USD", "retainedEarnings": "12402400000", "totalLiabilities": "16149700000", "otherCurrentAssets": "-5349200000", "totalCurrentAssets": "5349200000", "currentLongTermDebt": "None", "longTermInvestments": "11680400000", "shortTermInvestments": "None", "currentNetReceivables": "1469600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24516600000", "currentAccountsPayable": "1001100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11751900000", "totalShareholderEquity": "12001600000", "capitalLeaseObligations": "865400000", "otherCurrentLiabilities": "1163900000", "totalCurrentLiabilities": "1621100000", "otherNonCurrentLiabilities": "1219700000", "totalNonCurrentLiabilities": "14528600000", "cashAndShortTermInvestments": "3879600000", "commonStockSharesOutstanding": "487900000", "intangibleAssetsExcludingGoodwill": "4823400000", "cashAndCashEquivalentsAtCarryingValue": "3879600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256300000", "profitLoss": "None", "dividendPayout": "155700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36700000", "operatingCashflow": "-251900000", "capitalExpenditures": "19500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-137600000", "stockBasedCompensation": "66800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1991100000, "cost_of_revenue": 370900000, "gross_profit": 1620200000, "research_and_development": null, "selling_general_admin": 654400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350000000, "depreciation_amortisation": 111500000, "ebitda": 461500000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 331200000, "tax_provision": 74900000, "effective_tax_rate": null, "net_income": 251300000, "net_income_continuing_ops": 256300000, "net_income_to_common": 251300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3879600000, "short_term_investments": null, "net_receivables": 1469600000, "inventory": null, "other_current_assets": null, "total_current_assets": 5349200000, "net_ppe": null, "goodwill": 6012900000, "intangible_assets": 4823400000, "goodwill_and_intangibles": 10836300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24516600000, "total_assets": 29865800000, "short_term_debt": 59800000, "accounts_payable": 1001100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1621100000, "long_term_debt": 10886500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14528600000, "total_liabilities": 16149700000, "total_debt": 10946300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12402400000, "total_equity": 12001600000, "shares_outstanding": 487900000, "operating_cash_flow": -251900000, "stock_based_compensation": 66800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137600000, "dividends_paid": 155700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000000, "free_cash_flow": -232400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350000000", "ebitda": "461500000", "netIncome": "251300000", "grossProfit": "1620200000", "depreciation": "None", "totalRevenue": "1991100000", "costOfRevenue": "370900000", "interestIncome": "None", "incomeBeforeTax": "331200000", "interestExpense": "18800000", "operatingIncome": "206500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74900000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "1413700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111500000", "sellingGeneralAndAdministrative": "654400000", "netIncomeFromContinuingOperations": "256300000" }, "balance": { "goodwill": "6012900000", "inventory": "None", "commonStock": "49500000", "currentDebt": "None", "investments": "None", "totalAssets": "29865800000", "longTermDebt": "10886500000", "shortTermDebt": "59800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4823400000", "reportedCurrency": "USD", "retainedEarnings": "12402400000", "totalLiabilities": "16149700000", "otherCurrentAssets": "-5349200000", "totalCurrentAssets": "5349200000", "currentLongTermDebt": "None", "longTermInvestments": "11680400000", "shortTermInvestments": "None", "currentNetReceivables": "1469600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24516600000", "currentAccountsPayable": "1001100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11751900000", "totalShareholderEquity": "12001600000", "capitalLeaseObligations": "865400000", "otherCurrentLiabilities": "1163900000", "totalCurrentLiabilities": "1621100000", "otherNonCurrentLiabilities": "1219700000", "totalNonCurrentLiabilities": "14528600000", "cashAndShortTermInvestments": "3879600000", "commonStockSharesOutstanding": "487900000", "intangibleAssetsExcludingGoodwill": "4823400000", "cashAndCashEquivalentsAtCarryingValue": "3879600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256300000", "profitLoss": "None", "dividendPayout": "155700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36700000", "operatingCashflow": "-251900000", "capitalExpenditures": "19500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-137600000", "stockBasedCompensation": "66800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 1986100000, "cost_of_revenue": 367900000, "gross_profit": 1618200000, "ebit": 447900000, "ebitda": 560400000, "pretax_income": 423500000, "tax_provision": 75000000, "net_income": 295500000, "net_income_to_common": 295500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4402400000, "total_current_assets": 5750800000, "total_assets": 30121200000, "short_term_debt": 254700000, "long_term_debt": 11284600000, "total_debt": 11539300000, "total_liabilities": 16547300000, "total_equity": 11916900000, "shares_outstanding": 490000000, "goodwill_and_intangibles": 10906000000 }, "cash_flow": { "operating_cash_flow": 773400000, "capital_expenditure": 27300000, "free_cash_flow": 800700000, "dividends_paid": 152500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225064, "ticker_id": 406, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447900000", "ebitda": "560400000", "netIncome": "295500000", "grossProfit": "1618200000", "depreciation": "None", "totalRevenue": "1986100000", "costOfRevenue": "367900000", "interestIncome": "None", "incomeBeforeTax": "423500000", "interestExpense": "24400000", "operatingIncome": "338300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-24400000", "nonInterestIncome": "None", "operatingExpenses": "1279900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112500000", "sellingGeneralAndAdministrative": "591600000", "netIncomeFromContinuingOperations": "348500000" }, "balance": { "goodwill": "6003800000", "inventory": "-10353200000", "commonStock": "49600000", "currentDebt": "None", "investments": "None", "totalAssets": "30121200000", "longTermDebt": "11284600000", "shortTermDebt": "254700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4902200000", "reportedCurrency": "USD", "retainedEarnings": "12376600000", "totalLiabilities": "16547300000", "otherCurrentAssets": "9637200000", "totalCurrentAssets": "5750800000", "currentLongTermDebt": "None", "longTermInvestments": "11859200000", "shortTermInvestments": "-9637200000", "currentNetReceivables": "1348400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24370400000", "currentAccountsPayable": "879700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1206400000", "shortLongTermDebtTotal": "11752400000", "totalShareholderEquity": "11916900000", "capitalLeaseObligations": "467800000", "otherCurrentLiabilities": "2014800000", "totalCurrentLiabilities": "1393200000", "otherNonCurrentLiabilities": "1286200000", "totalNonCurrentLiabilities": "15154100000", "cashAndShortTermInvestments": "4402400000", "commonStockSharesOutstanding": "490000000", "intangibleAssetsExcludingGoodwill": "4902200000", "cashAndCashEquivalentsAtCarryingValue": "4402400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295500000", "profitLoss": "None", "dividendPayout": "152500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "54200000", "operatingCashflow": "773400000", "capitalExpenditures": "27300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-330900000", "stockBasedCompensation": "77900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1986100000, "cost_of_revenue": 367900000, "gross_profit": 1618200000, "research_and_development": null, "selling_general_admin": 591600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447900000, "depreciation_amortisation": 112500000, "ebitda": 560400000, "interest_expense": 24400000, "interest_income": null, "other_non_operating": null, "pretax_income": 423500000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 295500000, "net_income_continuing_ops": 348500000, "net_income_to_common": 295500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4402400000, "short_term_investments": -9637200000, "net_receivables": 1348400000, "inventory": -10353200000, "other_current_assets": null, "total_current_assets": 5750800000, "net_ppe": null, "goodwill": 6003800000, "intangible_assets": 4902200000, "goodwill_and_intangibles": 10906000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24370400000, "total_assets": 30121200000, "short_term_debt": 254700000, "accounts_payable": 879700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1393200000, "long_term_debt": 11284600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15154100000, "total_liabilities": 16547300000, "total_debt": 11539300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12376600000, "total_equity": 11916900000, "shares_outstanding": 490000000, "operating_cash_flow": 773400000, "stock_based_compensation": 77900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330900000, "dividends_paid": 152500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396000000, "free_cash_flow": 800700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447900000", "ebitda": "560400000", "netIncome": "295500000", "grossProfit": "1618200000", "depreciation": "None", "totalRevenue": "1986100000", "costOfRevenue": "367900000", "interestIncome": "None", "incomeBeforeTax": "423500000", "interestExpense": "24400000", "operatingIncome": "338300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-24400000", "nonInterestIncome": "None", "operatingExpenses": "1279900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112500000", "sellingGeneralAndAdministrative": "591600000", "netIncomeFromContinuingOperations": "348500000" }, "balance": { "goodwill": "6003800000", "inventory": "-10353200000", "commonStock": "49600000", "currentDebt": "None", "investments": "None", "totalAssets": "30121200000", "longTermDebt": "11284600000", "shortTermDebt": "254700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4902200000", "reportedCurrency": "USD", "retainedEarnings": "12376600000", "totalLiabilities": "16547300000", "otherCurrentAssets": "9637200000", "totalCurrentAssets": "5750800000", "currentLongTermDebt": "None", "longTermInvestments": "11859200000", "shortTermInvestments": "-9637200000", "currentNetReceivables": "1348400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24370400000", "currentAccountsPayable": "879700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1206400000", "shortLongTermDebtTotal": "11752400000", "totalShareholderEquity": "11916900000", "capitalLeaseObligations": "467800000", "otherCurrentLiabilities": "2014800000", "totalCurrentLiabilities": "1393200000", "otherNonCurrentLiabilities": "1286200000", "totalNonCurrentLiabilities": "15154100000", "cashAndShortTermInvestments": "4402400000", "commonStockSharesOutstanding": "490000000", "intangibleAssetsExcludingGoodwill": "4902200000", "cashAndCashEquivalentsAtCarryingValue": "4402400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295500000", "profitLoss": "None", "dividendPayout": "152500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "54200000", "operatingCashflow": "773400000", "capitalExpenditures": "27300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-330900000", "stockBasedCompensation": "77900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "income_statement": { "revenue": 1969000000, "cost_of_revenue": 373900000, "gross_profit": 1595100000, "ebit": 365600000, "ebitda": 476400000, "pretax_income": 330700000, "tax_provision": 84100000, "net_income": 227500000, "net_income_to_common": 227500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4387600000, "total_current_assets": 5729500000, "total_assets": 30234600000, "short_term_debt": 178000000, "long_term_debt": 3358700000, "total_debt": 3536700000, "total_liabilities": 16645300000, "total_equity": 11948100000, "shares_outstanding": 491400000, "goodwill_and_intangibles": 11007200000 }, "cash_flow": { "operating_cash_flow": 655000000, "capital_expenditure": 78700000, "free_cash_flow": 733700000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225066, "ticker_id": 406, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:25.336570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365600000", "ebitda": "476400000", "netIncome": "227500000", "grossProfit": "1595100000", "depreciation": "None", "totalRevenue": "1969000000", "costOfRevenue": "373900000", "interestIncome": "3900000", "incomeBeforeTax": "330700000", "interestExpense": "34900000", "operatingIncome": "314900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "84100000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "1280200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "51200000", "costofGoodsAndServicesSold": "373900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110800000", "sellingGeneralAndAdministrative": "627800000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "6012300000", "inventory": "None", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "30234600000", "longTermDebt": "3358700000", "shortTermDebt": "178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4994900000", "reportedCurrency": "USD", "retainedEarnings": "12360700000", "totalLiabilities": "16645300000", "otherCurrentAssets": "-5729500000", "totalCurrentAssets": "5729500000", "currentLongTermDebt": "None", "longTermInvestments": "2249100000", "shortTermInvestments": "867300000", "currentNetReceivables": "1341900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24505100000", "currentAccountsPayable": "1128900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "806100000", "shortLongTermDebtTotal": "11842200000", "totalShareholderEquity": "11948100000", "capitalLeaseObligations": "494800000", "otherCurrentLiabilities": "-812100000", "totalCurrentLiabilities": "1577500000", "otherNonCurrentLiabilities": "1313700000", "totalNonCurrentLiabilities": "15067800000", "cashAndShortTermInvestments": "4387600000", "commonStockSharesOutstanding": "491400000", "intangibleAssetsExcludingGoodwill": "4994900000", "cashAndCashEquivalentsAtCarryingValue": "4387600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-74600000", "operatingCashflow": "655000000", "capitalExpenditures": "78700000", "changeInReceivables": "74600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "504400000", "cashflowFromInvestment": "-1056200000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1969000000, "cost_of_revenue": 373900000, "gross_profit": 1595100000, "research_and_development": null, "selling_general_admin": 627800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365600000, "depreciation_amortisation": 110800000, "ebitda": 476400000, "interest_expense": 34900000, "interest_income": null, "other_non_operating": null, "pretax_income": 330700000, "tax_provision": 84100000, "effective_tax_rate": null, "net_income": 227500000, "net_income_continuing_ops": 248000000, "net_income_to_common": 227500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4387600000, "short_term_investments": 867300000, "net_receivables": 1341900000, "inventory": null, "other_current_assets": null, "total_current_assets": 5729500000, "net_ppe": null, "goodwill": 6012300000, "intangible_assets": 4994900000, "goodwill_and_intangibles": 11007200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24505100000, "total_assets": 30234600000, "short_term_debt": 178000000, "accounts_payable": 1128900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1577500000, "long_term_debt": 3358700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15067800000, "total_liabilities": 16645300000, "total_debt": 3536700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12360700000, "total_equity": 11948100000, "shares_outstanding": 491400000, "operating_cash_flow": 655000000, "stock_based_compensation": 15900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1056200000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504400000, "free_cash_flow": 733700000, "net_change_in_cash": 103200000 }, "raw_data": { "income": { "ebit": "365600000", "ebitda": "476400000", "netIncome": "227500000", "grossProfit": "1595100000", "depreciation": "None", "totalRevenue": "1969000000", "costOfRevenue": "373900000", "interestIncome": "3900000", "incomeBeforeTax": "330700000", "interestExpense": "34900000", "operatingIncome": "314900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "84100000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "1280200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "51200000", "costofGoodsAndServicesSold": "373900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110800000", "sellingGeneralAndAdministrative": "627800000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "6012300000", "inventory": "None", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "30234600000", "longTermDebt": "3358700000", "shortTermDebt": "178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4994900000", "reportedCurrency": "USD", "retainedEarnings": "12360700000", "totalLiabilities": "16645300000", "otherCurrentAssets": "-5729500000", "totalCurrentAssets": "5729500000", "currentLongTermDebt": "None", "longTermInvestments": "2249100000", "shortTermInvestments": "867300000", "currentNetReceivables": "1341900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24505100000", "currentAccountsPayable": "1128900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "806100000", "shortLongTermDebtTotal": "11842200000", "totalShareholderEquity": "11948100000", "capitalLeaseObligations": "494800000", "otherCurrentLiabilities": "-812100000", "totalCurrentLiabilities": "1577500000", "otherNonCurrentLiabilities": "1313700000", "totalNonCurrentLiabilities": "15067800000", "cashAndShortTermInvestments": "4387600000", "commonStockSharesOutstanding": "491400000", "intangibleAssetsExcludingGoodwill": "4994900000", "cashAndCashEquivalentsAtCarryingValue": "4387600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-74600000", "operatingCashflow": "655000000", "capitalExpenditures": "78700000", "changeInReceivables": "74600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "504400000", "cashflowFromInvestment": "-1056200000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }