{ "ticker": { "uuid": "899fe057-fb0f-4e2b-bc5d-b363a62412d1", "symbol": "BEN", "name": "Franklin Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/899fe057-fb0f-4e2b-bc5d-b363a62412d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/899fe057-fb0f-4e2b-bc5d-b363a62412d1/" }, "latest_snapshot": { "ticker": { "uuid": "899fe057-fb0f-4e2b-bc5d-b363a62412d1", "symbol": "BEN", "name": "Franklin Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/899fe057-fb0f-4e2b-bc5d-b363a62412d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/899fe057-fb0f-4e2b-bc5d-b363a62412d1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.21, "quality": 0.65, "momentum": 0.8, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 32.49, "market_cap": 16883011393.38, "pe_ratio": 20.7919, "earnings_yield": 0.0445, "ebitda_to_ev": 0.0567, "shareholder_yield": 0.0581, "roe": 0.067, "piotroski_f_score": 6, "momentum_12_1": 0.3808, "volatility_252d": 0.2544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.7919, "ev_ebitda": 17.6488, "earnings_yield": 0.0445, "fcf_yield": 0.033, "shareholder_yield": 0.0581 }, "quality": { "roe": 0.067, "roic": 0.0435, "gross_margin": 0.738, "fcf_margin": 0.114, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0382, "eps_growth_1y": 1.0084, "fcf_growth_1y": -0.078 }, "momentum": { "price_return_12m": 0.3643, "momentum_12_1": 0.3808, "relative_strength": 0.196 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.65, "momentum_percentile": 0.8, "growth_composite": 70, "yield_composite": 14, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.02, "os": 0.51, "value": 0.22, "quality": 0.67, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 19.852, "earnings_yield": 0.0456, "shareholder_yield": 0.0605, "roe": 0.067, "momentum_12_1": 0.4848 }, { "week_end_date": "2026-06-14", "price": 31.81, "os": 0.51, "value": 0.22, "quality": 0.64, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 20.359, "earnings_yield": 0.045, "shareholder_yield": 0.059, "roe": 0.067, "momentum_12_1": 0.5015 }, { "week_end_date": "2026-06-21", "price": 32.72, "os": 0.48, "value": 0.2, "quality": 0.67, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 20.9419, "earnings_yield": 0.0443, "shareholder_yield": 0.0573, "roe": 0.067, "momentum_12_1": 0.4235 }, { "week_end_date": "2026-06-28", "price": 32.88, "os": 0.51, "value": 0.22, "quality": 0.65, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 21.0433, "earnings_yield": 0.0442, "shareholder_yield": 0.0473, "roe": 0.067, "momentum_12_1": 0.3439 }, { "week_end_date": "2026-07-05", "price": 34.11, "os": 0.45, "value": 0.2, "quality": 0.65, "momentum": 0.81, "confidence": 0.991, "coverage": 1, "pe_ratio": 21.8286, "earnings_yield": 0.0433, "shareholder_yield": 0.0553, "roe": 0.067, "momentum_12_1": 0.2995 }, { "week_end_date": "2026-07-12", "price": 33.5, "os": 0.42, "value": 0.21, "quality": 0.64, "momentum": 0.74, "confidence": 0.98, "coverage": 1, "pe_ratio": 21.4382, "earnings_yield": 0.0437, "shareholder_yield": 0.0563, "roe": 0.067, "momentum_12_1": 0.3332 }, { "week_end_date": "2026-07-19", "price": 32.63, "os": 0.46, "value": 0.21, "quality": 0.64, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 20.8815, "earnings_yield": 0.0444, "shareholder_yield": 0.0578, "roe": 0.067, "momentum_12_1": 0.3864 }, { "week_end_date": "2026-07-26", "price": 32.49, "os": 0.46, "value": 0.21, "quality": 0.65, "momentum": 0.8, "confidence": 0.958, "coverage": 1, "pe_ratio": 20.7919, "earnings_yield": 0.0445, "shareholder_yield": 0.0581, "roe": 0.067, "momentum_12_1": 0.3808 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8770700000, "cost_of_revenue": 1724000000, "gross_profit": 7046700000, "ebit": 881700000, "ebitda": 1413500000, "pretax_income": 786800000, "tax_provision": 237900000, "net_income": 524900000, "net_income_to_common": 524900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573900000, "total_current_assets": 5115600000, "total_assets": 32368300000, "short_term_debt": 1000600000, "long_term_debt": 12299300000, "total_debt": 13299900000, "total_liabilities": 18179500000, "total_equity": 12077800000, "shares_outstanding": 515400000, "goodwill_and_intangibles": 10372000000 }, "cash_flow": { "operating_cash_flow": 1066100000, "capital_expenditure": 154500000, "free_cash_flow": 1220600000, "dividends_paid": 683700000, "share_repurchases": -240300000, "shares_issued": 24100000, "net_debt_issued": 829100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8770700000, "cost_of_revenue": 1724000000, "gross_profit": 7046700000, "ebit": 881700000, "ebitda": 1413500000, "pretax_income": 786800000, "tax_provision": 237900000, "net_income": 524900000, "net_income_to_common": 524900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573900000, "total_current_assets": 5115600000, "total_assets": 32368300000, "short_term_debt": 1000600000, "long_term_debt": 12299300000, "total_debt": 13299900000, "total_liabilities": 18179500000, "total_equity": 12077800000, "shares_outstanding": 515400000, "goodwill_and_intangibles": 10372000000 }, "cash_flow": { "operating_cash_flow": 1066100000, "capital_expenditure": 154500000, "free_cash_flow": 1220600000, "dividends_paid": 683700000, "share_repurchases": -240300000, "shares_issued": 24100000, "net_debt_issued": 829100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8770700000, "cost_of_revenue": 1724000000, "gross_profit": 7046700000, "ebit": 881700000, "ebitda": 1413500000, "pretax_income": 786800000, "tax_provision": 237900000, "net_income": 524900000, "net_income_to_common": 524900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573900000, "total_current_assets": 5115600000, "total_assets": 32368300000, "short_term_debt": 1000600000, "long_term_debt": 12299300000, "total_debt": 13299900000, "total_liabilities": 18179500000, "total_equity": 12077800000, "shares_outstanding": 515400000, "goodwill_and_intangibles": 10372000000 }, "cash_flow": { "operating_cash_flow": 1066100000, "capital_expenditure": 154500000, "free_cash_flow": 1220600000, "dividends_paid": 683700000, "share_repurchases": -240300000, "shares_issued": 24100000, "net_debt_issued": 829100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8770700000, "cost_of_revenue": 1724000000, "gross_profit": 7046700000, "ebit": 881700000, "ebitda": 1413500000, "pretax_income": 786800000, "tax_provision": 237900000, "net_income": 524900000, "net_income_to_common": 524900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573900000, "total_current_assets": 5115600000, "total_assets": 32368300000, "short_term_debt": 1000600000, "long_term_debt": 12299300000, "total_debt": 13299900000, "total_liabilities": 18179500000, "total_equity": 12077800000, "shares_outstanding": 515400000, "goodwill_and_intangibles": 10372000000 }, "cash_flow": { "operating_cash_flow": 1066100000, "capital_expenditure": 154500000, "free_cash_flow": 1220600000, "dividends_paid": 683700000, "share_repurchases": -240300000, "shares_issued": 24100000, "net_debt_issued": 829100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8770700000, "cost_of_revenue": 1724000000, "gross_profit": 7046700000, "ebit": 881700000, "ebitda": 1413500000, "pretax_income": 786800000, "tax_provision": 237900000, "net_income": 524900000, "net_income_to_common": 524900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573900000, "total_current_assets": 5115600000, "total_assets": 32368300000, "short_term_debt": 1000600000, "long_term_debt": 12299300000, "total_debt": 13299900000, "total_liabilities": 18179500000, "total_equity": 12077800000, "shares_outstanding": 515400000, "goodwill_and_intangibles": 10372000000 }, "cash_flow": { "operating_cash_flow": 1066100000, "capital_expenditure": 154500000, "free_cash_flow": 1220600000, "dividends_paid": 683700000, "share_repurchases": -240300000, "shares_issued": 24100000, "net_debt_issued": 829100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8770700000, "cost_of_revenue": 1724000000, "gross_profit": 7046700000, "ebit": 881700000, "ebitda": 1413500000, "pretax_income": 786800000, "tax_provision": 237900000, "net_income": 524900000, "net_income_to_common": 524900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573900000, "total_current_assets": 5115600000, "total_assets": 32368300000, "short_term_debt": 1000600000, "long_term_debt": 12299300000, "total_debt": 13299900000, "total_liabilities": 18179500000, "total_equity": 12077800000, "shares_outstanding": 515400000, "goodwill_and_intangibles": 10372000000 }, "cash_flow": { "operating_cash_flow": 1066100000, "capital_expenditure": 154500000, "free_cash_flow": 1220600000, "dividends_paid": 683700000, "share_repurchases": -240300000, "shares_issued": 24100000, "net_debt_issued": 829100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8770700000, "cost_of_revenue": 1724000000, "gross_profit": 7046700000, "ebit": 881700000, "ebitda": 1413500000, "pretax_income": 786800000, "tax_provision": 237900000, "net_income": 524900000, "net_income_to_common": 524900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573900000, "total_current_assets": 5115600000, "total_assets": 32368300000, "short_term_debt": 1000600000, "long_term_debt": 12299300000, "total_debt": 13299900000, "total_liabilities": 18179500000, "total_equity": 12077800000, "shares_outstanding": 515400000, "goodwill_and_intangibles": 10372000000 }, "cash_flow": { "operating_cash_flow": 1066100000, "capital_expenditure": 154500000, "free_cash_flow": 1220600000, "dividends_paid": 683700000, "share_repurchases": -240300000, "shares_issued": 24100000, "net_debt_issued": 829100000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8478000000, "cost_of_revenue": 1686600000, "gross_profit": 6791400000, "ebit": 920400000, "ebitda": 1375100000, "pretax_income": 823200000, "tax_provision": 215300000, "net_income": 464800000, "net_income_to_common": 464800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4408900000, "total_current_assets": 5888000000, "total_assets": 32464500000, "short_term_debt": 79900000, "long_term_debt": 12121800000, "total_debt": 13086900000, "total_liabilities": 17899700000, "total_equity": 12508100000, "shares_outstanding": 510300000, "goodwill_and_intangibles": 11013500000 }, "cash_flow": { "operating_cash_flow": 971300000, "capital_expenditure": 177100000, "free_cash_flow": 1148400000, "dividends_paid": 656400000, "share_repurchases": -274400000, "shares_issued": 20800000, "net_debt_issued": 2183800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2294900000, "cost_of_revenue": 1082400000, "gross_profit": 1212500000, "ebit": 433200000, "ebitda": 483800000, "pretax_income": 445700000, "tax_provision": 99100000, "net_income": 346600000, "net_income_to_common": 346600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_assets": 34109800000, "short_term_debt": 291400000, "long_term_debt": 14406400000, "total_debt": 15394100000, "total_liabilities": 19494500000, "total_equity": 12123800000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10387000000 }, "cash_flow": { "operating_cash_flow": -35900000, "capital_expenditure": 4500000, "free_cash_flow": -31400000, "dividends_paid": 170200000, "share_repurchases": -57100000, "shares_issued": null, "net_debt_issued": 1234600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2294900000, "cost_of_revenue": 1082400000, "gross_profit": 1212500000, "ebit": 433200000, "ebitda": 483800000, "pretax_income": 445700000, "tax_provision": 99100000, "net_income": 346600000, "net_income_to_common": 346600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_assets": 34109800000, "short_term_debt": 291400000, "long_term_debt": 14406400000, "total_debt": 15394100000, "total_liabilities": 19494500000, "total_equity": 12123800000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10387000000 }, "cash_flow": { "operating_cash_flow": -35900000, "capital_expenditure": 4500000, "free_cash_flow": -31400000, "dividends_paid": 170200000, "share_repurchases": -57100000, "shares_issued": null, "net_debt_issued": 1234600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2294900000, "cost_of_revenue": 1082400000, "gross_profit": 1212500000, "ebit": 433200000, "ebitda": 483800000, "pretax_income": 445700000, "tax_provision": 99100000, "net_income": 346600000, "net_income_to_common": 346600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_assets": 34109800000, "short_term_debt": 291400000, "long_term_debt": 14406400000, "total_debt": 15394100000, "total_liabilities": 19494500000, "total_equity": 12123800000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10387000000 }, "cash_flow": { "operating_cash_flow": -35900000, "capital_expenditure": 4500000, "free_cash_flow": -31400000, "dividends_paid": 170200000, "share_repurchases": -57100000, "shares_issued": null, "net_debt_issued": 1234600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2294900000, "cost_of_revenue": 1082400000, "gross_profit": 1212500000, "ebit": 433200000, "ebitda": 483800000, "pretax_income": 445700000, "tax_provision": 99100000, "net_income": 346600000, "net_income_to_common": 346600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_assets": 34109800000, "short_term_debt": 291400000, "long_term_debt": 14406400000, "total_debt": 15394100000, "total_liabilities": 19494500000, "total_equity": 12123800000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10387000000 }, "cash_flow": { "operating_cash_flow": -35900000, "capital_expenditure": 4500000, "free_cash_flow": -31400000, "dividends_paid": 170200000, "share_repurchases": -57100000, "shares_issued": null, "net_debt_issued": 1234600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2294900000, "cost_of_revenue": 1082400000, "gross_profit": 1212500000, "ebit": 433200000, "ebitda": 483800000, "pretax_income": 445700000, "tax_provision": 99100000, "net_income": 346600000, "net_income_to_common": 346600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_assets": 34109800000, "short_term_debt": 291400000, "long_term_debt": 14406400000, "total_debt": 15394100000, "total_liabilities": 19494500000, "total_equity": 12123800000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10387000000 }, "cash_flow": { "operating_cash_flow": -35900000, "capital_expenditure": 4500000, "free_cash_flow": -31400000, "dividends_paid": 170200000, "share_repurchases": -57100000, "shares_issued": null, "net_debt_issued": 1234600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2294900000, "cost_of_revenue": 1082400000, "gross_profit": 1212500000, "ebit": 433200000, "ebitda": 483800000, "pretax_income": 445700000, "tax_provision": 99100000, "net_income": 346600000, "net_income_to_common": 346600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_assets": 34109800000, "short_term_debt": 291400000, "long_term_debt": 14406400000, "total_debt": 15394100000, "total_liabilities": 19494500000, "total_equity": 12123800000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10387000000 }, "cash_flow": { "operating_cash_flow": -35900000, "capital_expenditure": 4500000, "free_cash_flow": -31400000, "dividends_paid": 170200000, "share_repurchases": -57100000, "shares_issued": null, "net_debt_issued": 1234600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2294900000, "cost_of_revenue": 1082400000, "gross_profit": 1212500000, "ebit": 433200000, "ebitda": 483800000, "pretax_income": 445700000, "tax_provision": 99100000, "net_income": 346600000, "net_income_to_common": 346600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3569000000, "total_current_assets": 4995200000, "total_assets": 34109800000, "short_term_debt": 291400000, "long_term_debt": 14406400000, "total_debt": 15394100000, "total_liabilities": 19494500000, "total_equity": 12123800000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 16682600000 }, "cash_flow": { "operating_cash_flow": -35900000, "capital_expenditure": 4500000, "free_cash_flow": -31400000, "dividends_paid": 170200000, "share_repurchases": -57100000, "shares_issued": null, "net_debt_issued": 1234600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2327100000, "cost_of_revenue": 428500000, "gross_profit": 1898600000, "ebit": 472200000, "ebitda": 556100000, "pretax_income": 451800000, "tax_provision": 105000000, "net_income": 255500000, "net_income_to_common": 255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3484800000, "total_current_assets": 4930400000, "total_assets": 32549100000, "short_term_debt": 985300000, "long_term_debt": 13220000000, "total_debt": 14205300000, "total_liabilities": 18156700000, "total_equity": 12134900000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10446000000 }, "cash_flow": { "operating_cash_flow": -255100000, "capital_expenditure": 9300000, "free_cash_flow": -245800000, "dividends_paid": 170200000, "share_repurchases": -41900000, "shares_issued": null, "net_debt_issued": 579500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2327100000, "cost_of_revenue": 428500000, "gross_profit": 1898600000, "ebit": 472200000, "ebitda": 556100000, "pretax_income": 451800000, "tax_provision": 105000000, "net_income": 255500000, "net_income_to_common": 255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3484800000, "total_current_assets": 4930400000, "total_assets": 32549100000, "short_term_debt": 985300000, "long_term_debt": 13220000000, "total_debt": 14205300000, "total_liabilities": 18156700000, "total_equity": 12134900000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10446000000 }, "cash_flow": { "operating_cash_flow": -255100000, "capital_expenditure": 9300000, "free_cash_flow": -245800000, "dividends_paid": 170200000, "share_repurchases": -41900000, "shares_issued": null, "net_debt_issued": 579500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2327100000, "cost_of_revenue": 428500000, "gross_profit": 1898600000, "ebit": 472200000, "ebitda": 556100000, "pretax_income": 451800000, "tax_provision": 105000000, "net_income": 255500000, "net_income_to_common": 255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3484800000, "total_current_assets": 4930400000, "total_assets": 32549100000, "short_term_debt": 985300000, "long_term_debt": 13220000000, "total_debt": 14205300000, "total_liabilities": 18156700000, "total_equity": 12134900000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10446000000 }, "cash_flow": { "operating_cash_flow": -255100000, "capital_expenditure": 9300000, "free_cash_flow": -245800000, "dividends_paid": 170200000, "share_repurchases": -41900000, "shares_issued": null, "net_debt_issued": 579500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2327100000, "cost_of_revenue": 428500000, "gross_profit": 1898600000, "ebit": 472200000, "ebitda": 556100000, "pretax_income": 451800000, "tax_provision": 105000000, "net_income": 255500000, "net_income_to_common": 255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3484800000, "total_current_assets": 4930400000, "total_assets": 32549100000, "short_term_debt": 985300000, "long_term_debt": 13220000000, "total_debt": 14205300000, "total_liabilities": 18156700000, "total_equity": 12134900000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10446000000 }, "cash_flow": { "operating_cash_flow": -255100000, "capital_expenditure": 9300000, "free_cash_flow": -245800000, "dividends_paid": 170200000, "share_repurchases": -41900000, "shares_issued": null, "net_debt_issued": 579500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2327100000, "cost_of_revenue": 428500000, "gross_profit": 1898600000, "ebit": 472200000, "ebitda": 556100000, "pretax_income": 451800000, "tax_provision": 105000000, "net_income": 255500000, "net_income_to_common": 255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3484800000, "total_current_assets": 4930400000, "total_assets": 32549100000, "short_term_debt": 985300000, "long_term_debt": 13220000000, "total_debt": 14205300000, "total_liabilities": 18156700000, "total_equity": 12134900000, "shares_outstanding": 518299999, "goodwill_and_intangibles": 10446000000 }, "cash_flow": { "operating_cash_flow": -255100000, "capital_expenditure": 9300000, "free_cash_flow": -245800000, "dividends_paid": 170200000, "share_repurchases": -41900000, "shares_issued": null, "net_debt_issued": 579500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }