{ "ticker": { "uuid": "89aa83ce-2b72-4266-9b2b-66dfb98f6531", "symbol": "LFS", "name": "LEIFRAS Co., Ltd. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/89aa83ce-2b72-4266-9b2b-66dfb98f6531/", "api_url": "https://sharemaestro.com/factors/api/tickers/89aa83ce-2b72-4266-9b2b-66dfb98f6531/" }, "ticker_metadata": { "id": 6913, "uuid": "89aa83ce-2b72-4266-9b2b-66dfb98f6531", "symbol": "LFS", "name": "LEIFRAS Co., Ltd. American Depositary Shares", "asset_type": "equity", "market_cap": 77435000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Leifras Co., Ltd. is a sports and social business company in Japan. The company is headquartered in Shibuya, Japan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89aa83ce-2b72-4266-9b2b-66dfb98f6531", "symbol": "LFS", "name": "LEIFRAS Co., Ltd. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/89aa83ce-2b72-4266-9b2b-66dfb98f6531/", "api_url": "https://sharemaestro.com/factors/api/tickers/89aa83ce-2b72-4266-9b2b-66dfb98f6531/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 2.03, "market_cap": 50890070, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.5543, "piotroski_f_score": 9, "momentum_12_1": null, "volatility_252d": 3.0522 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.670904+00:00", "batch_id": "" }, "size": { "price_close": 2.03, "market_cap": 50890070, "market_cap_usd": 50890070, "enterprise_value": null, "shares_outstanding": 25069000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0277, "ptbv_ratio": 0.0286, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0533, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0277, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2993, "operating_margin": 0.0703, "net_margin": 0.0492, "ebitda_margin": 0.0809, "fcf_margin": 0.0462, "roe": 0.5543, "roa": 0.2189, "roic": null, "roc_greenblatt": null, "asset_turnover": 4.4471, "cash_conversion": 0.9388, "accruals_ratio": 0.0234, "sbc_to_revenue": 0, "piotroski_f_score": 9, "altman_z_score": 6.0277, "earnings_stability_5y": 1.1205, "revenue_stability_5y": 0.1914, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.3309, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5316, "net_debt_to_ebitda": -1.1668, "debt_to_assets": 0.12, "interest_coverage": 51.395, "current_ratio": 1.5436, "quick_ratio": 1.534, "net_debt": -1950386659, "local_beta": -0.0123, "volatility_252d": 3.0522, "volatility_60d": 6.7191, "max_drawdown_12m": -0.6787, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 6.5139, "revenue_growth_3y_cagr": 0.1664, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.4084, "eps_growth_3y_cagr": 0.3684, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.5392, "book_value_growth_1y": 0.8547, "revenue_growth": 6.5139, "earnings_growth": 4.4084 }, "momentum": { "price_return_1m": -0.0602, "price_return_3m": -0.1362, "price_return_6m": -0.5376, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.5376, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6512, "distance_from_52w_low": 0.16, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 20654733662, "gross_profit_ttm": 6181164059, "ebit_ttm": 1451285153, "ebitda_ttm": 1671565901, "net_income_ttm": 1016848391, "eps_diluted_ttm": 40.562, "operating_cash_flow_ttm": 907936153, "capital_expenditure_ttm": 46683472, "fcf_ttm": 954619625, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28237888, "cash_and_equivalents": 2507511831, "total_current_assets": 3450204115, "total_current_liabilities": 2235169390, "net_ppe": null, "total_assets": 4644508339, "total_debt": 557125172, "total_equity": 1834591184, "net_working_capital": -777949374, "book_value_per_share": 73.1817, "retained_earnings": 745063626, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1776960175, "tangible_book_per_share": 70.8828 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1717, "ticker_id": 6913, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.670904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.03, "market_cap": 50890070, "market_cap_usd": 50890070, "enterprise_value": null, "shares_outstanding": 25069000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02773919, "ptbv_ratio": 0.02863884, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.05330926, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29926138, "operating_margin": 0.07026405, "net_margin": 0.04923077, "ebitda_margin": 0.08092895, "fcf_margin": 0.04621796, "roe": 0.5542643, "roa": 0.21893564, "roic": null, "roc_greenblatt": null, "asset_turnover": 4.44713028, "cash_conversion": 0.93880232, "accruals_ratio": 0.02344968, "sbc_to_revenue": 0, "debt_to_equity": 1.53163115, "net_debt_to_ebitda": -1.16680213, "debt_to_assets": 0.11995353, "interest_coverage": 51.39496102, "current_ratio": 1.5435985, "quick_ratio": 1.53400781, "net_debt": -1950386659, "revenue_growth_1y": 6.51389146, "revenue_growth_3y_cagr": 0.16644491, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.40842621, "eps_growth_3y_cagr": 0.36839014, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.53917876, "book_value_growth_1y": 0.85465877, "piotroski_f_score": 9, "altman_z_score": 6.02767248, "earnings_stability_5y": 1.120452, "revenue_stability_5y": 0.191385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06018519, "price_return_3m": -0.13617021, "price_return_6m": -0.53758542, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.65120275, "distance_from_52w_low": 0.16, "relative_strength": null, "local_beta": -0.0123, "volatility_252d": 3.052201, "volatility_60d": 6.71911, "max_drawdown_12m": -0.67869416, "revenue_ttm": 20654733662, "gross_profit_ttm": 6181164059, "ebit_ttm": 1451285153, "ebitda_ttm": 1671565901, "net_income_ttm": 1016848391, "eps_diluted_ttm": 40.56198456, "operating_cash_flow_ttm": 907936153, "capital_expenditure_ttm": 46683472, "fcf_ttm": 954619625, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28237888, "cash_and_equivalents": 2507511831, "total_current_assets": 3450204115, "total_current_liabilities": 2235169390, "net_ppe": null, "total_assets": 4644508339, "total_debt": 557125172, "total_equity": 1834591184, "net_working_capital": -777949374, "book_value_per_share": 73.18166596, "retained_earnings": 745063626, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1776960175, "tangible_book_per_share": 70.88277055, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.03, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.5543, "momentum_12_1": null, "complete_fields": { "id": 1717, "ticker_id": 6913, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.670904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.03, "market_cap": 50890070, "market_cap_usd": 50890070, "enterprise_value": null, "shares_outstanding": 25069000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02773919, "ptbv_ratio": 0.02863884, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.05330926, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29926138, "operating_margin": 0.07026405, "net_margin": 0.04923077, "ebitda_margin": 0.08092895, "fcf_margin": 0.04621796, "roe": 0.5542643, "roa": 0.21893564, "roic": null, "roc_greenblatt": null, "asset_turnover": 4.44713028, "cash_conversion": 0.93880232, "accruals_ratio": 0.02344968, "sbc_to_revenue": 0, "debt_to_equity": 1.53163115, "net_debt_to_ebitda": -1.16680213, "debt_to_assets": 0.11995353, "interest_coverage": 51.39496102, "current_ratio": 1.5435985, "quick_ratio": 1.53400781, "net_debt": -1950386659, "revenue_growth_1y": 6.51389146, "revenue_growth_3y_cagr": 0.16644491, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.40842621, "eps_growth_3y_cagr": 0.36839014, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.53917876, "book_value_growth_1y": 0.85465877, "piotroski_f_score": 9, "altman_z_score": 6.02767248, "earnings_stability_5y": 1.120452, "revenue_stability_5y": 0.191385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06018519, "price_return_3m": -0.13617021, "price_return_6m": -0.53758542, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.65120275, "distance_from_52w_low": 0.16, "relative_strength": null, "local_beta": -0.0123, "volatility_252d": 3.052201, "volatility_60d": 6.71911, "max_drawdown_12m": -0.67869416, "revenue_ttm": 20654733662, "gross_profit_ttm": 6181164059, "ebit_ttm": 1451285153, "ebitda_ttm": 1671565901, "net_income_ttm": 1016848391, "eps_diluted_ttm": 40.56198456, "operating_cash_flow_ttm": 907936153, "capital_expenditure_ttm": 46683472, "fcf_ttm": 954619625, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28237888, "cash_and_equivalents": 2507511831, "total_current_assets": 3450204115, "total_current_liabilities": 2235169390, "net_ppe": null, "total_assets": 4644508339, "total_debt": 557125172, "total_equity": 1834591184, "net_working_capital": -777949374, "book_value_per_share": 73.18166596, "retained_earnings": 745063626, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1776960175, "tangible_book_per_share": 70.88277055, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 12202040965, "cost_of_revenue": 8596466944, "gross_profit": 3605574020, "ebit": 652742892, "ebitda": 783944727, "pretax_income": 631322084, "tax_provision": 175155687, "net_income": 456166240, "net_income_to_common": 456166240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2507511831, "total_current_assets": 3450204115, "total_assets": 4644508339, "short_term_debt": 517927927, "long_term_debt": 42597440, "total_debt": 560525367, "total_liabilities": 2809916997, "total_equity": 1834591184, "shares_outstanding": 25194441, "goodwill_and_intangibles": 57631009 }, "cash_flow": { "operating_cash_flow": 487207565, "capital_expenditure": 44318689, "free_cash_flow": 531526254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110253, "ticker_id": 6913, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "652742892", "ebitda": "783944727", "netIncome": "456166240", "grossProfit": "3605574020", "depreciation": "None", "totalRevenue": "12202040965", "costOfRevenue": "8596466944", "interestIncome": "3812636", "incomeBeforeTax": "631322084", "interestExpense": "17146276", "operatingIncome": "652742891", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "175155687", "reportedCurrency": "JPY", "netInterestIncome": "-12668208", "nonInterestIncome": "None", "operatingExpenses": "2952831128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8596466944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131201835", "sellingGeneralAndAdministrative": "2302260906", "netIncomeFromContinuingOperations": "438459617" }, "balance": { "goodwill": "27999994", "inventory": "21436805", "commonStock": "407142618", "currentDebt": "None", "investments": "None", "totalAssets": "4644508339", "longTermDebt": "42597440", "shortTermDebt": "517927927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29631015", "reportedCurrency": "JPY", "retainedEarnings": "745063626", "totalLiabilities": "2809916997", "otherCurrentAssets": "194971586", "totalCurrentAssets": "3450204115", "currentLongTermDebt": "291030000", "longTermInvestments": "5736500", "shortTermInvestments": "0", "currentNetReceivables": "726283893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194304066", "currentAccountsPayable": "195556799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045968032", "totalShareholderEquity": "1834591184", "capitalLeaseObligations": "719252762", "otherCurrentLiabilities": "1368621581", "totalCurrentLiabilities": "2235169390", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574747450", "cashAndShortTermInvestments": "2507511831", "commonStockSharesOutstanding": "25194441", "intangibleAssetsExcludingGoodwill": "29631015", "cashAndCashEquivalentsAtCarryingValue": "2507511831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456166240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "JPY", "changeInInventory": "2381013", "operatingCashflow": "487207565", "capitalExpenditures": "44318689", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454662343", "cashflowFromInvestment": "-55658618", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131201835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12202040965, "cost_of_revenue": 8596466944, "gross_profit": 3605574020, "research_and_development": null, "selling_general_admin": 2302260906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652742892, "depreciation_amortisation": 131201835, "ebitda": 783944727, "interest_expense": 17146276, "interest_income": null, "other_non_operating": null, "pretax_income": 631322084, "tax_provision": 175155687, "effective_tax_rate": null, "net_income": 456166240, "net_income_continuing_ops": 438459617, "net_income_to_common": 456166240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2507511831, "short_term_investments": 0, "net_receivables": 726283893, "inventory": 21436805, "other_current_assets": null, "total_current_assets": 3450204115, "net_ppe": null, "goodwill": 27999994, "intangible_assets": 29631015, "goodwill_and_intangibles": 57631009, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1194304066, "total_assets": 4644508339, "short_term_debt": 517927927, "accounts_payable": 195556799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235169390, "long_term_debt": 42597440, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574747450, "total_liabilities": 2809916997, "total_debt": 560525367, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745063626, "total_equity": 1834591184, "shares_outstanding": 25194441, "operating_cash_flow": 487207565, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44318689, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55658618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -454662343, "free_cash_flow": 531526254, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "652742892", "ebitda": "783944727", "netIncome": "456166240", "grossProfit": "3605574020", "depreciation": "None", "totalRevenue": "12202040965", "costOfRevenue": "8596466944", "interestIncome": "3812636", "incomeBeforeTax": "631322084", "interestExpense": "17146276", "operatingIncome": "652742891", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "175155687", "reportedCurrency": "JPY", "netInterestIncome": "-12668208", "nonInterestIncome": "None", "operatingExpenses": "2952831128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8596466944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131201835", "sellingGeneralAndAdministrative": "2302260906", "netIncomeFromContinuingOperations": "438459617" }, "balance": { "goodwill": "27999994", "inventory": "21436805", "commonStock": "407142618", "currentDebt": "None", "investments": "None", "totalAssets": "4644508339", "longTermDebt": "42597440", "shortTermDebt": "517927927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29631015", "reportedCurrency": "JPY", "retainedEarnings": "745063626", "totalLiabilities": "2809916997", "otherCurrentAssets": "194971586", "totalCurrentAssets": "3450204115", "currentLongTermDebt": "291030000", "longTermInvestments": "5736500", "shortTermInvestments": "0", "currentNetReceivables": "726283893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194304066", "currentAccountsPayable": "195556799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045968032", "totalShareholderEquity": "1834591184", "capitalLeaseObligations": "719252762", "otherCurrentLiabilities": "1368621581", "totalCurrentLiabilities": "2235169390", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574747450", "cashAndShortTermInvestments": "2507511831", "commonStockSharesOutstanding": "25194441", "intangibleAssetsExcludingGoodwill": "29631015", "cashAndCashEquivalentsAtCarryingValue": "2507511831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456166240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "JPY", "changeInInventory": "2381013", "operatingCashflow": "487207565", "capitalExpenditures": "44318689", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454662343", "cashflowFromInvestment": "-55658618", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131201835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 10329658133, "cost_of_revenue": 7381911441, "gross_profit": 2947746692, "ebit": 554483072, "ebitda": 676491063, "pretax_income": 537983463, "tax_provision": 119349476, "net_income": 418633987, "net_income_to_common": 418633987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2538554638, "total_current_assets": 3303016452, "total_assets": 4495665227, "short_term_debt": 1153355679, "long_term_debt": 232259020, "total_debt": 1385614699, "total_liabilities": 3454809766, "total_equity": 1040855461, "shares_outstanding": 26510619, "goodwill_and_intangibles": 67250072 }, "cash_flow": { "operating_cash_flow": 207111394, "capital_expenditure": 34133100, "free_cash_flow": 241244494, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110257, "ticker_id": 6913, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554483072", "ebitda": "676491063", "netIncome": "418633987", "grossProfit": "2947746692", "depreciation": "None", "totalRevenue": "10329658133", "costOfRevenue": "7381911441", "interestIncome": "333704", "incomeBeforeTax": "537983463", "interestExpense": "16499609", "operatingIncome": "519757261", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "119349476", "reportedCurrency": "JPY", "netInterestIncome": "-16165905", "nonInterestIncome": "None", "operatingExpenses": "2427989431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7381911441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122007991", "sellingGeneralAndAdministrative": "1938295319", "netIncomeFromContinuingOperations": "418633987" }, "balance": { "goodwill": "27999994", "inventory": "24468188", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "4495665227", "longTermDebt": "232259020", "shortTermDebt": "1153355679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39250078", "reportedCurrency": "JPY", "retainedEarnings": "311527646", "totalLiabilities": "3454809766", "otherCurrentAssets": "216660075", "totalCurrentAssets": "3303016452", "currentLongTermDebt": "970785000", "longTermInvestments": "0", "shortTermInvestments": "4935000", "currentNetReceivables": "518398551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192648775", "currentAccountsPayable": "168281568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1733301923", "totalShareholderEquity": "1040855461", "capitalLeaseObligations": "530257903", "otherCurrentLiabilities": "1296243577", "totalCurrentLiabilities": "2851333129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603476637", "cashAndShortTermInvestments": "2538554638", "commonStockSharesOutstanding": "26510619", "intangibleAssetsExcludingGoodwill": "39250078", "cashAndCashEquivalentsAtCarryingValue": "2538554638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418633987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "JPY", "changeInInventory": "-7121445", "operatingCashflow": "207111394", "capitalExpenditures": "34133100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346448513", "cashflowFromInvestment": "-51390589", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12265", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122007991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10329658133, "cost_of_revenue": 7381911441, "gross_profit": 2947746692, "research_and_development": null, "selling_general_admin": 1938295319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554483072, "depreciation_amortisation": 122007991, "ebitda": 676491063, "interest_expense": 16499609, "interest_income": null, "other_non_operating": null, "pretax_income": 537983463, "tax_provision": 119349476, "effective_tax_rate": null, "net_income": 418633987, "net_income_continuing_ops": 418633987, "net_income_to_common": 418633987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2538554638, "short_term_investments": 4935000, "net_receivables": 518398551, "inventory": 24468188, "other_current_assets": null, "total_current_assets": 3303016452, "net_ppe": null, "goodwill": 27999994, "intangible_assets": 39250078, "goodwill_and_intangibles": 67250072, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1192648775, "total_assets": 4495665227, "short_term_debt": 1153355679, "accounts_payable": 168281568, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2851333129, "long_term_debt": 232259020, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603476637, "total_liabilities": 3454809766, "total_debt": 1385614699, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311527646, "total_equity": 1040855461, "shares_outstanding": 26510619, "operating_cash_flow": 207111394, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34133100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51390589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346448513, "free_cash_flow": 241244494, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "554483072", "ebitda": "676491063", "netIncome": "418633987", "grossProfit": "2947746692", "depreciation": "None", "totalRevenue": "10329658133", "costOfRevenue": "7381911441", "interestIncome": "333704", "incomeBeforeTax": "537983463", "interestExpense": "16499609", "operatingIncome": "519757261", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "119349476", "reportedCurrency": "JPY", "netInterestIncome": "-16165905", "nonInterestIncome": "None", "operatingExpenses": "2427989431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7381911441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122007991", "sellingGeneralAndAdministrative": "1938295319", "netIncomeFromContinuingOperations": "418633987" }, "balance": { "goodwill": "27999994", "inventory": "24468188", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "4495665227", "longTermDebt": "232259020", "shortTermDebt": "1153355679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39250078", "reportedCurrency": "JPY", "retainedEarnings": "311527646", "totalLiabilities": "3454809766", "otherCurrentAssets": "216660075", "totalCurrentAssets": "3303016452", "currentLongTermDebt": "970785000", "longTermInvestments": "0", "shortTermInvestments": "4935000", "currentNetReceivables": "518398551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192648775", "currentAccountsPayable": "168281568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1733301923", "totalShareholderEquity": "1040855461", "capitalLeaseObligations": "530257903", "otherCurrentLiabilities": "1296243577", "totalCurrentLiabilities": "2851333129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603476637", "cashAndShortTermInvestments": "2538554638", "commonStockSharesOutstanding": "26510619", "intangibleAssetsExcludingGoodwill": "39250078", "cashAndCashEquivalentsAtCarryingValue": "2538554638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418633987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "JPY", "changeInInventory": "-7121445", "operatingCashflow": "207111394", "capitalExpenditures": "34133100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346448513", "cashflowFromInvestment": "-51390589", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12265", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122007991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 9304011693, "cost_of_revenue": 6966376610, "gross_profit": 2337635083, "ebit": 424025391, "ebitda": 516401827, "pretax_income": 410197245, "tax_provision": 164856125, "net_income": 245341120, "net_income_to_common": 245341120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2729282346, "total_current_assets": 3353161332, "total_assets": 4383160651, "short_term_debt": 1120553030, "long_term_debt": 391511600, "total_debt": 1512064630, "total_liabilities": 3760926912, "total_equity": 622233739, "shares_outstanding": 26510619, "goodwill_and_intangibles": 80376329 }, "cash_flow": { "operating_cash_flow": 677941896, "capital_expenditure": 4782431, "free_cash_flow": 682724327, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110261, "ticker_id": 6913, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "424025391", "ebitda": "516401827", "netIncome": "245341120", "grossProfit": "2337635083", "depreciation": "None", "totalRevenue": "9304011693", "costOfRevenue": "6966376610", "interestIncome": "319563", "incomeBeforeTax": "410197245", "interestExpense": "13828146", "operatingIncome": "395655293", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "164856125", "reportedCurrency": "JPY", "netInterestIncome": "-13508583", "nonInterestIncome": "None", "operatingExpenses": "1941979790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6966376610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92376436", "sellingGeneralAndAdministrative": "1542908150", "netIncomeFromContinuingOperations": "245341120" }, "balance": { "goodwill": "27999994", "inventory": "20732647", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "4383160651", "longTermDebt": "391511600", "shortTermDebt": "1120553030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52376335", "reportedCurrency": "JPY", "retainedEarnings": "-107106341", "totalLiabilities": "3760926912", "otherCurrentAssets": "141820533", "totalCurrentAssets": "3353161332", "currentLongTermDebt": "938949000", "longTermInvestments": "None", "shortTermInvestments": "5022500", "currentNetReceivables": "456303306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029999319", "currentAccountsPayable": "171497421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1868279906", "totalShareholderEquity": "622233739", "capitalLeaseObligations": "537819306", "otherCurrentLiabilities": "1338776709", "totalCurrentLiabilities": "2977541018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "783385894", "cashAndShortTermInvestments": "2729282346", "commonStockSharesOutstanding": "26510619", "intangibleAssetsExcludingGoodwill": "52376335", "cashAndCashEquivalentsAtCarryingValue": "2729282346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245341120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "JPY", "changeInInventory": "4738514", "operatingCashflow": "677941896", "capitalExpenditures": "4782431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20983593", "cashflowFromInvestment": "-4782431", "stockBasedCompensation": "6787500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92376436", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9304011693, "cost_of_revenue": 6966376610, "gross_profit": 2337635083, "research_and_development": null, "selling_general_admin": 1542908150, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424025391, "depreciation_amortisation": 92376436, "ebitda": 516401827, "interest_expense": 13828146, "interest_income": null, "other_non_operating": null, "pretax_income": 410197245, "tax_provision": 164856125, "effective_tax_rate": null, "net_income": 245341120, "net_income_continuing_ops": 245341120, "net_income_to_common": 245341120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2729282346, "short_term_investments": 5022500, "net_receivables": 456303306, "inventory": 20732647, "other_current_assets": null, "total_current_assets": 3353161332, "net_ppe": null, "goodwill": 27999994, "intangible_assets": 52376335, "goodwill_and_intangibles": 80376329, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029999319, "total_assets": 4383160651, "short_term_debt": 1120553030, "accounts_payable": 171497421, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2977541018, "long_term_debt": 391511600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 783385894, "total_liabilities": 3760926912, "total_debt": 1512064630, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107106341, "total_equity": 622233739, "shares_outstanding": 26510619, "operating_cash_flow": 677941896, "stock_based_compensation": 6787500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4782431, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4782431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20983593, "free_cash_flow": 682724327, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "424025391", "ebitda": "516401827", "netIncome": "245341120", "grossProfit": "2337635083", "depreciation": "None", "totalRevenue": "9304011693", "costOfRevenue": "6966376610", "interestIncome": "319563", "incomeBeforeTax": "410197245", "interestExpense": "13828146", "operatingIncome": "395655293", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "164856125", "reportedCurrency": "JPY", "netInterestIncome": "-13508583", "nonInterestIncome": "None", "operatingExpenses": "1941979790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6966376610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92376436", "sellingGeneralAndAdministrative": "1542908150", "netIncomeFromContinuingOperations": "245341120" }, "balance": { "goodwill": "27999994", "inventory": "20732647", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "4383160651", "longTermDebt": "391511600", "shortTermDebt": "1120553030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52376335", "reportedCurrency": "JPY", "retainedEarnings": "-107106341", "totalLiabilities": "3760926912", "otherCurrentAssets": "141820533", "totalCurrentAssets": "3353161332", "currentLongTermDebt": "938949000", "longTermInvestments": "None", "shortTermInvestments": "5022500", "currentNetReceivables": "456303306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029999319", "currentAccountsPayable": "171497421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1868279906", "totalShareholderEquity": "622233739", "capitalLeaseObligations": "537819306", "otherCurrentLiabilities": "1338776709", "totalCurrentLiabilities": "2977541018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "783385894", "cashAndShortTermInvestments": "2729282346", "commonStockSharesOutstanding": "26510619", "intangibleAssetsExcludingGoodwill": "52376335", "cashAndCashEquivalentsAtCarryingValue": "2729282346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245341120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "JPY", "changeInInventory": "4738514", "operatingCashflow": "677941896", "capitalExpenditures": "4782431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20983593", "cashflowFromInvestment": "-4782431", "stockBasedCompensation": "6787500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92376436", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 7688467564, "cost_of_revenue": 5730716414, "gross_profit": 1957751150, "ebit": 268603014, "ebitda": 358700502, "pretax_income": 255261224, "tax_provision": 77231165, "net_income": 178030059, "net_income_to_common": 178030059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2077106474, "total_current_assets": 2515462375, "total_assets": 3521684695, "short_term_debt": 1088795477, "long_term_debt": 394313180, "total_debt": 1483108657, "total_liabilities": 3101399849, "total_equity": 420284846, "shares_outstanding": 26510619, "goodwill_and_intangibles": 120975453 }, "cash_flow": { "operating_cash_flow": 401501285, "capital_expenditure": 23955020, "free_cash_flow": 425456305, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110263, "ticker_id": 6913, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268603014", "ebitda": "358700502", "netIncome": "178030059", "grossProfit": "1957751150", "depreciation": "None", "totalRevenue": "7688467564", "costOfRevenue": "5730716414", "interestIncome": "237926", "incomeBeforeTax": "255261224", "interestExpense": "13341790", "operatingIncome": "146183540", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77231165", "reportedCurrency": "JPY", "netInterestIncome": "-13103864", "nonInterestIncome": "None", "operatingExpenses": "1811567610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5730716414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90097488", "sellingGeneralAndAdministrative": "1470395415", "netIncomeFromContinuingOperations": "178030059" }, "balance": { "goodwill": "27999994", "inventory": "27521360", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "3521684695", "longTermDebt": "394313180", "shortTermDebt": "1088795477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "92975459", "reportedCurrency": "JPY", "retainedEarnings": "196732266", "totalLiabilities": "3101399849", "otherCurrentAssets": "122025436", "totalCurrentAssets": "2515462375", "currentLongTermDebt": "910230000", "longTermInvestments": "None", "shortTermInvestments": "4847500", "currentNetReceivables": "283961605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1006222320", "currentAccountsPayable": "131247735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1803472984", "totalShareholderEquity": "420284846", "capitalLeaseObligations": "498929804", "otherCurrentLiabilities": "1027377486", "totalCurrentLiabilities": "2359594808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "741805041", "cashAndShortTermInvestments": "2077106474", "commonStockSharesOutstanding": "26510619", "intangibleAssetsExcludingGoodwill": "92975459", "cashAndCashEquivalentsAtCarryingValue": "2077106474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178030059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "JPY", "changeInInventory": "5307927", "operatingCashflow": "401501285", "capitalExpenditures": "23955020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404369447", "cashflowFromInvestment": "66044980", "stockBasedCompensation": "27150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90097488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7688467564, "cost_of_revenue": 5730716414, "gross_profit": 1957751150, "research_and_development": null, "selling_general_admin": 1470395415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268603014, "depreciation_amortisation": 90097488, "ebitda": 358700502, "interest_expense": 13341790, "interest_income": null, "other_non_operating": null, "pretax_income": 255261224, "tax_provision": 77231165, "effective_tax_rate": null, "net_income": 178030059, "net_income_continuing_ops": 178030059, "net_income_to_common": 178030059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2077106474, "short_term_investments": 4847500, "net_receivables": 283961605, "inventory": 27521360, "other_current_assets": null, "total_current_assets": 2515462375, "net_ppe": null, "goodwill": 27999994, "intangible_assets": 92975459, "goodwill_and_intangibles": 120975453, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1006222320, "total_assets": 3521684695, "short_term_debt": 1088795477, "accounts_payable": 131247735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2359594808, "long_term_debt": 394313180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741805041, "total_liabilities": 3101399849, "total_debt": 1483108657, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196732266, "total_equity": 420284846, "shares_outstanding": 26510619, "operating_cash_flow": 401501285, "stock_based_compensation": 27150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23955020, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66044980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404369447, "free_cash_flow": 425456305, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268603014", "ebitda": "358700502", "netIncome": "178030059", "grossProfit": "1957751150", "depreciation": "None", "totalRevenue": "7688467564", "costOfRevenue": "5730716414", "interestIncome": "237926", "incomeBeforeTax": "255261224", "interestExpense": "13341790", "operatingIncome": "146183540", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77231165", "reportedCurrency": "JPY", "netInterestIncome": "-13103864", "nonInterestIncome": "None", "operatingExpenses": "1811567610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5730716414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90097488", "sellingGeneralAndAdministrative": "1470395415", "netIncomeFromContinuingOperations": "178030059" }, "balance": { "goodwill": "27999994", "inventory": "27521360", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "3521684695", "longTermDebt": "394313180", "shortTermDebt": "1088795477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "92975459", "reportedCurrency": "JPY", "retainedEarnings": "196732266", "totalLiabilities": "3101399849", "otherCurrentAssets": "122025436", "totalCurrentAssets": "2515462375", "currentLongTermDebt": "910230000", "longTermInvestments": "None", "shortTermInvestments": "4847500", "currentNetReceivables": "283961605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1006222320", "currentAccountsPayable": "131247735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1803472984", "totalShareholderEquity": "420284846", "capitalLeaseObligations": "498929804", "otherCurrentLiabilities": "1027377486", "totalCurrentLiabilities": "2359594808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "741805041", "cashAndShortTermInvestments": "2077106474", "commonStockSharesOutstanding": "26510619", "intangibleAssetsExcludingGoodwill": "92975459", "cashAndCashEquivalentsAtCarryingValue": "2077106474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178030059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "JPY", "changeInInventory": "5307927", "operatingCashflow": "401501285", "capitalExpenditures": "23955020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404369447", "cashflowFromInvestment": "66044980", "stockBasedCompensation": "27150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90097488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 6440616356, "cost_of_revenue": 4350897550, "gross_profit": 2089718648, "ebit": 577501458, "ebitda": 638846118, "pretax_income": 576248994, "tax_provision": 179099730, "net_income": 397149264, "net_income_to_common": 397149264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2507511831, "total_current_assets": 3450204115, "total_assets": 4644508339, "short_term_debt": 514527732, "long_term_debt": 42597440, "total_debt": 557125172, "total_liabilities": 2809916997, "total_equity": 1834591184, "shares_outstanding": 25069000, "goodwill_and_intangibles": 57631009 }, "cash_flow": { "operating_cash_flow": 155570519, "capital_expenditure": 175674, "free_cash_flow": 155746193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110252, "ticker_id": 6913, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577501458", "ebitda": "638846118", "netIncome": "397149264", "grossProfit": "2089718648", "depreciation": "None", "totalRevenue": "6440616356", "costOfRevenue": "4350897550", "interestIncome": "11026", "incomeBeforeTax": "576248994", "interestExpense": "7330635", "operatingIncome": "577501458", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "179099730", "reportedCurrency": "JPY", "netInterestIncome": "-2955654", "nonInterestIncome": "None", "operatingExpenses": "1512217033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4350897550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61344660", "sellingGeneralAndAdministrative": "247080088", "netIncomeFromContinuingOperations": "211772350" }, "balance": { "goodwill": "27999994", "inventory": "21436805", "commonStock": "407142618", "currentDebt": "None", "investments": "None", "totalAssets": "4644508339", "longTermDebt": "42597440", "shortTermDebt": "514527732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29631015", "reportedCurrency": "JPY", "retainedEarnings": "745063626", "totalLiabilities": "2809916997", "otherCurrentAssets": "194971586", "totalCurrentAssets": "3450204115", "currentLongTermDebt": "291030000", "longTermInvestments": "5736500", "shortTermInvestments": "0", "currentNetReceivables": "726283893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194304066", "currentAccountsPayable": "195556799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045968032", "totalShareholderEquity": "1834591184", "capitalLeaseObligations": "719252762", "otherCurrentLiabilities": "1372021776", "totalCurrentLiabilities": "2235169390", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574747450", "cashAndShortTermInvestments": "2507511831", "commonStockSharesOutstanding": "25069000", "intangibleAssetsExcludingGoodwill": "29631015", "cashAndCashEquivalentsAtCarryingValue": "2507511831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397149264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "JPY", "changeInInventory": "1890223", "operatingCashflow": "155570519", "capitalExpenditures": "175674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130316876", "cashflowFromInvestment": "-5788152.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61344660", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6440616356, "cost_of_revenue": 4350897550, "gross_profit": 2089718648, "research_and_development": null, "selling_general_admin": 247080088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577501458, "depreciation_amortisation": 61344660, "ebitda": 638846118, "interest_expense": 7330635, "interest_income": null, "other_non_operating": null, "pretax_income": 576248994, "tax_provision": 179099730, "effective_tax_rate": null, "net_income": 397149264, "net_income_continuing_ops": 211772350, "net_income_to_common": 397149264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2507511831, "short_term_investments": 0, "net_receivables": 726283893, "inventory": 21436805, "other_current_assets": null, "total_current_assets": 3450204115, "net_ppe": null, "goodwill": 27999994, "intangible_assets": 29631015, "goodwill_and_intangibles": 57631009, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1194304066, "total_assets": 4644508339, "short_term_debt": 514527732, "accounts_payable": 195556799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235169390, "long_term_debt": 42597440, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574747450, "total_liabilities": 2809916997, "total_debt": 557125172, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745063626, "total_equity": 1834591184, "shares_outstanding": 25069000, "operating_cash_flow": 155570519, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175674, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5788152.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130316876, "free_cash_flow": 155746193, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "577501458", "ebitda": "638846118", "netIncome": "397149264", "grossProfit": "2089718648", "depreciation": "None", "totalRevenue": "6440616356", "costOfRevenue": "4350897550", "interestIncome": "11026", "incomeBeforeTax": "576248994", "interestExpense": "7330635", "operatingIncome": "577501458", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "179099730", "reportedCurrency": "JPY", "netInterestIncome": "-2955654", "nonInterestIncome": "None", "operatingExpenses": "1512217033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4350897550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61344660", "sellingGeneralAndAdministrative": "247080088", "netIncomeFromContinuingOperations": "211772350" }, "balance": { "goodwill": "27999994", "inventory": "21436805", "commonStock": "407142618", "currentDebt": "None", "investments": "None", "totalAssets": "4644508339", "longTermDebt": "42597440", "shortTermDebt": "514527732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29631015", "reportedCurrency": "JPY", "retainedEarnings": "745063626", "totalLiabilities": "2809916997", "otherCurrentAssets": "194971586", "totalCurrentAssets": "3450204115", "currentLongTermDebt": "291030000", "longTermInvestments": "5736500", "shortTermInvestments": "0", "currentNetReceivables": "726283893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194304066", "currentAccountsPayable": "195556799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045968032", "totalShareholderEquity": "1834591184", "capitalLeaseObligations": "719252762", "otherCurrentLiabilities": "1372021776", "totalCurrentLiabilities": "2235169390", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574747450", "cashAndShortTermInvestments": "2507511831", "commonStockSharesOutstanding": "25069000", "intangibleAssetsExcludingGoodwill": "29631015", "cashAndCashEquivalentsAtCarryingValue": "2507511831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397149264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "JPY", "changeInInventory": "1890223", "operatingCashflow": "155570519", "capitalExpenditures": "175674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130316876", "cashflowFromInvestment": "-5788152.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61344660", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 3067285569, "cost_of_revenue": 2097473577, "gross_profit": 969811992, "ebit": 299725257, "ebitda": 329279484, "pretax_income": 295590066, "tax_provision": 122608997, "net_income": 172981069, "net_income_to_common": 172981069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436675605, "total_current_assets": 3278058951, "total_assets": 4779518995, "short_term_debt": 1125724900, "long_term_debt": 76401335, "total_debt": 1202126235, "total_liabilities": 3482191503, "total_equity": 1297327492, "shares_outstanding": 26160619, "goodwill_and_intangibles": 55980469 }, "cash_flow": { "operating_cash_flow": 13933258, "capital_expenditure": 1308040, "free_cash_flow": 15241298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110254, "ticker_id": 6913, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299725257", "ebitda": "329279484", "netIncome": "172981069", "grossProfit": "969811992", "depreciation": "None", "totalRevenue": "3067285569", "costOfRevenue": "2097473577", "interestIncome": "2502530", "incomeBeforeTax": "295590066", "interestExpense": "4135191", "operatingIncome": "287826412", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "122608997", "reportedCurrency": "JPY", "netInterestIncome": "-1632661", "nonInterestIncome": "None", "operatingExpenses": "681985580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2097473577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29554227", "sellingGeneralAndAdministrative": "904329302", "netIncomeFromContinuingOperations": "172981069" }, "balance": { "goodwill": "27999994", "inventory": "20757063", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "4779518995", "longTermDebt": "76401335", "shortTermDebt": "1125724900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27980475", "reportedCurrency": "JPY", "retainedEarnings": "538214913", "totalLiabilities": "3482191503", "otherCurrentAssets": "259775700", "totalCurrentAssets": "3278058951", "currentLongTermDebt": "909252000", "longTermInvestments": "None", "shortTermInvestments": "5075000", "currentNetReceivables": "555775583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501460044", "currentAccountsPayable": "114243578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1710558796", "totalShareholderEquity": "1297327492", "capitalLeaseObligations": "724905461", "otherCurrentLiabilities": "1341543809", "totalCurrentLiabilities": "2852178570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630012933", "cashAndShortTermInvestments": "2436675605", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "27980475", "cashAndCashEquivalentsAtCarryingValue": "2436675605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172981069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "JPY", "changeInInventory": "2836429", "operatingCashflow": "13933258", "capitalExpenditures": "1308040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74048131", "cashflowFromInvestment": "-1308040", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29554227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3067285569, "cost_of_revenue": 2097473577, "gross_profit": 969811992, "research_and_development": null, "selling_general_admin": 904329302, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299725257, "depreciation_amortisation": 29554227, "ebitda": 329279484, "interest_expense": 4135191, "interest_income": null, "other_non_operating": null, "pretax_income": 295590066, "tax_provision": 122608997, "effective_tax_rate": null, "net_income": 172981069, "net_income_continuing_ops": 172981069, "net_income_to_common": 172981069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2436675605, "short_term_investments": 5075000, "net_receivables": 555775583, "inventory": 20757063, "other_current_assets": null, "total_current_assets": 3278058951, "net_ppe": null, "goodwill": 27999994, "intangible_assets": 27980475, "goodwill_and_intangibles": 55980469, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501460044, "total_assets": 4779518995, "short_term_debt": 1125724900, "accounts_payable": 114243578, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2852178570, "long_term_debt": 76401335, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630012933, "total_liabilities": 3482191503, "total_debt": 1202126235, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538214913, "total_equity": 1297327492, "shares_outstanding": 26160619, "operating_cash_flow": 13933258, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1308040, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1308040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74048131, "free_cash_flow": 15241298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299725257", "ebitda": "329279484", "netIncome": "172981069", "grossProfit": "969811992", "depreciation": "None", "totalRevenue": "3067285569", "costOfRevenue": "2097473577", "interestIncome": "2502530", "incomeBeforeTax": "295590066", "interestExpense": "4135191", "operatingIncome": "287826412", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "122608997", "reportedCurrency": "JPY", "netInterestIncome": "-1632661", "nonInterestIncome": "None", "operatingExpenses": "681985580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2097473577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29554227", "sellingGeneralAndAdministrative": "904329302", "netIncomeFromContinuingOperations": "172981069" }, "balance": { "goodwill": "27999994", "inventory": "20757063", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "4779518995", "longTermDebt": "76401335", "shortTermDebt": "1125724900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27980475", "reportedCurrency": "JPY", "retainedEarnings": "538214913", "totalLiabilities": "3482191503", "otherCurrentAssets": "259775700", "totalCurrentAssets": "3278058951", "currentLongTermDebt": "909252000", "longTermInvestments": "None", "shortTermInvestments": "5075000", "currentNetReceivables": "555775583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501460044", "currentAccountsPayable": "114243578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1710558796", "totalShareholderEquity": "1297327492", "capitalLeaseObligations": "724905461", "otherCurrentLiabilities": "1341543809", "totalCurrentLiabilities": "2852178570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630012933", "cashAndShortTermInvestments": "2436675605", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "27980475", "cashAndCashEquivalentsAtCarryingValue": "2436675605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172981069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "JPY", "changeInInventory": "2836429", "operatingCashflow": "13933258", "capitalExpenditures": "1308040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74048131", "cashflowFromInvestment": "-1308040", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29554227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 5311000000, "cost_of_revenue": 3916000000, "gross_profit": 1394000000, "ebit": 56050000, "ebitda": 120563000, "pretax_income": 46976000, "tax_provision": -5000000, "net_income": 51962000, "net_income_to_common": 51962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500000000, "total_current_assets": 3145000000, "total_assets": 4733000000, "short_term_debt": 1121000000, "long_term_debt": null, "total_debt": 1121000000, "total_liabilities": 3638000000, "total_equity": 1095000000, "shares_outstanding": 26160619, "goodwill_and_intangibles": 59506000 }, "cash_flow": { "operating_cash_flow": 302644000, "capital_expenditure": 41000000, "free_cash_flow": 343644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110255, "ticker_id": 6913, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56050000", "ebitda": "120563000", "netIncome": "51962000", "grossProfit": "1394000000", "depreciation": "None", "totalRevenue": "5311000000", "costOfRevenue": "3916000000", "interestIncome": "None", "incomeBeforeTax": "46976000", "interestExpense": "9074000", "operatingIncome": "65723000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64513000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "23312000", "commonStock": "80547000", "currentDebt": "None", "investments": "None", "totalAssets": "4733000000", "longTermDebt": "None", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "59506000", "reportedCurrency": "None", "retainedEarnings": "365449000", "totalLiabilities": "3638000000", "otherCurrentAssets": "129110000", "totalCurrentAssets": "3145000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4714000", "currentNetReceivables": "487926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589000000", "currentAccountsPayable": "147689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1780000000", "totalShareholderEquity": "1095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1303593000", "totalCurrentLiabilities": "2935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702855000", "cashAndShortTermInvestments": "2500000000", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "59506000", "cashAndCashEquivalentsAtCarryingValue": "2500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "435875", "operatingCashflow": "302644000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5311000000, "cost_of_revenue": 3916000000, "gross_profit": 1394000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56050000, "depreciation_amortisation": 64513000, "ebitda": 120563000, "interest_expense": 9074000, "interest_income": null, "other_non_operating": null, "pretax_income": 46976000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": 51962000, "net_income_continuing_ops": null, "net_income_to_common": 51962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500000000, "short_term_investments": 4714000, "net_receivables": 487926000, "inventory": 23312000, "other_current_assets": null, "total_current_assets": 3145000000, "net_ppe": null, "goodwill": null, "intangible_assets": 59506000, "goodwill_and_intangibles": 59506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1589000000, "total_assets": 4733000000, "short_term_debt": 1121000000, "accounts_payable": 147689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2935000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702855000, "total_liabilities": 3638000000, "total_debt": 1121000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 365449000, "total_equity": 1095000000, "shares_outstanding": 26160619, "operating_cash_flow": 302644000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296000000, "free_cash_flow": 343644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56050000", "ebitda": "120563000", "netIncome": "51962000", "grossProfit": "1394000000", "depreciation": "None", "totalRevenue": "5311000000", "costOfRevenue": "3916000000", "interestIncome": "None", "incomeBeforeTax": "46976000", "interestExpense": "9074000", "operatingIncome": "65723000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64513000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "23312000", "commonStock": "80547000", "currentDebt": "None", "investments": "None", "totalAssets": "4733000000", "longTermDebt": "None", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "59506000", "reportedCurrency": "None", "retainedEarnings": "365449000", "totalLiabilities": "3638000000", "otherCurrentAssets": "129110000", "totalCurrentAssets": "3145000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4714000", "currentNetReceivables": "487926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589000000", "currentAccountsPayable": "147689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1780000000", "totalShareholderEquity": "1095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1303593000", "totalCurrentLiabilities": "2935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702855000", "cashAndShortTermInvestments": "2500000000", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "59506000", "cashAndCashEquivalentsAtCarryingValue": "2500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "435875", "operatingCashflow": "302644000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 5835831737, "cost_of_revenue": 4108198317, "gross_profit": 1727633419, "ebit": 518008438, "ebitda": 582877299, "pretax_income": 510309588, "tax_provision": 115553529, "net_income": 394756058, "net_income_to_common": 394756058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2538554638, "total_current_assets": 3303016452, "total_assets": 4495665227, "short_term_debt": 1153355679, "long_term_debt": 232259020, "total_debt": 1385614699, "total_liabilities": 3454809766, "total_equity": 1040855461, "shares_outstanding": 26160619, "goodwill_and_intangibles": 67250072 }, "cash_flow": { "operating_cash_flow": 435788376, "capital_expenditure": 4199758, "free_cash_flow": 439988134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110256, "ticker_id": 6913, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518008438", "ebitda": "582877299", "netIncome": "394756058", "grossProfit": "1727633419", "depreciation": "None", "totalRevenue": "5835831737", "costOfRevenue": "4108198317", "interestIncome": "8522", "incomeBeforeTax": "510309588", "interestExpense": "7698062", "operatingIncome": "511605209", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115553529", "reportedCurrency": "JPY", "netInterestIncome": "-3739402", "nonInterestIncome": "None", "operatingExpenses": "1216028052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4108198317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64868861", "sellingGeneralAndAdministrative": "247990041", "netIncomeFromContinuingOperations": "193562153" }, "balance": { "goodwill": "27999994", "inventory": "24468188", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "4495665227", "longTermDebt": "232259020", "shortTermDebt": "1153355679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39250078", "reportedCurrency": "JPY", "retainedEarnings": "311527646", "totalLiabilities": "3454809766", "otherCurrentAssets": "216660075", "totalCurrentAssets": "3303016452", "currentLongTermDebt": "970785000", "longTermInvestments": "0", "shortTermInvestments": "4935000", "currentNetReceivables": "518398551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192648775", "currentAccountsPayable": "168281568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1733301923", "totalShareholderEquity": "1040855461", "capitalLeaseObligations": "530257903", "otherCurrentLiabilities": "1296243577", "totalCurrentLiabilities": "2851333129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603476637", "cashAndShortTermInvestments": "2538554638", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "39250078", "cashAndCashEquivalentsAtCarryingValue": "2538554638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394756058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "JPY", "changeInInventory": "-8652160", "operatingCashflow": "435788376", "capitalExpenditures": "4199758", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327205971", "cashflowFromInvestment": "-8535749", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12881", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64868861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5835831737, "cost_of_revenue": 4108198317, "gross_profit": 1727633419, "research_and_development": null, "selling_general_admin": 247990041, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518008438, "depreciation_amortisation": 64868861, "ebitda": 582877299, "interest_expense": 7698062, "interest_income": null, "other_non_operating": null, "pretax_income": 510309588, "tax_provision": 115553529, "effective_tax_rate": null, "net_income": 394756058, "net_income_continuing_ops": 193562153, "net_income_to_common": 394756058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2538554638, "short_term_investments": 4935000, "net_receivables": 518398551, "inventory": 24468188, "other_current_assets": null, "total_current_assets": 3303016452, "net_ppe": null, "goodwill": 27999994, "intangible_assets": 39250078, "goodwill_and_intangibles": 67250072, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1192648775, "total_assets": 4495665227, "short_term_debt": 1153355679, "accounts_payable": 168281568, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2851333129, "long_term_debt": 232259020, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603476637, "total_liabilities": 3454809766, "total_debt": 1385614699, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311527646, "total_equity": 1040855461, "shares_outstanding": 26160619, "operating_cash_flow": 435788376, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4199758, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8535749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327205971, "free_cash_flow": 439988134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "518008438", "ebitda": "582877299", "netIncome": "394756058", "grossProfit": "1727633419", "depreciation": "None", "totalRevenue": "5835831737", "costOfRevenue": "4108198317", "interestIncome": "8522", "incomeBeforeTax": "510309588", "interestExpense": "7698062", "operatingIncome": "511605209", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115553529", "reportedCurrency": "JPY", "netInterestIncome": "-3739402", "nonInterestIncome": "None", "operatingExpenses": "1216028052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4108198317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64868861", "sellingGeneralAndAdministrative": "247990041", "netIncomeFromContinuingOperations": "193562153" }, "balance": { "goodwill": "27999994", "inventory": "24468188", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "4495665227", "longTermDebt": "232259020", "shortTermDebt": "1153355679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39250078", "reportedCurrency": "JPY", "retainedEarnings": "311527646", "totalLiabilities": "3454809766", "otherCurrentAssets": "216660075", "totalCurrentAssets": "3303016452", "currentLongTermDebt": "970785000", "longTermInvestments": "0", "shortTermInvestments": "4935000", "currentNetReceivables": "518398551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192648775", "currentAccountsPayable": "168281568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1733301923", "totalShareholderEquity": "1040855461", "capitalLeaseObligations": "530257903", "otherCurrentLiabilities": "1296243577", "totalCurrentLiabilities": "2851333129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603476637", "cashAndShortTermInvestments": "2538554638", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "39250078", "cashAndCashEquivalentsAtCarryingValue": "2538554638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394756058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "JPY", "changeInInventory": "-8652160", "operatingCashflow": "435788376", "capitalExpenditures": "4199758", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327205971", "cashflowFromInvestment": "-8535749", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12881", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64868861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 2651622844, "cost_of_revenue": 1846729942, "gross_profit": 804892902, "ebit": 211901604, "ebitda": 241714872, "pretax_income": 208319887, "tax_provision": 22285149, "net_income": 186034738, "net_income_to_common": 186034738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 26160619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106962295, "capital_expenditure": 1503708, "free_cash_flow": 108466003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110258, "ticker_id": 6913, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211901604", "ebitda": "241714872", "netIncome": "186034738", "grossProfit": "804892902", "depreciation": "None", "totalRevenue": "2651622844", "costOfRevenue": "1846729942", "interestIncome": "299080", "incomeBeforeTax": "208319887", "interestExpense": "3581717", "operatingIncome": "211257883", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22285149", "reportedCurrency": "JPY", "netInterestIncome": "-3282637", "nonInterestIncome": "None", "operatingExpenses": "593635019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1846729942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29813268", "sellingGeneralAndAdministrative": "819813254", "netIncomeFromContinuingOperations": "186034738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186034738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "JPY", "changeInInventory": "-14948935", "operatingCashflow": "106962295", "capitalExpenditures": "1503708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188394338", "cashflowFromInvestment": "-1503708", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29813268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2651622844, "cost_of_revenue": 1846729942, "gross_profit": 804892902, "research_and_development": null, "selling_general_admin": 819813254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211901604, "depreciation_amortisation": 29813268, "ebitda": 241714872, "interest_expense": 3581717, "interest_income": null, "other_non_operating": null, "pretax_income": 208319887, "tax_provision": 22285149, "effective_tax_rate": null, "net_income": 186034738, "net_income_continuing_ops": 186034738, "net_income_to_common": 186034738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 26160619, "operating_cash_flow": 106962295, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1503708, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1503708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188394338, "free_cash_flow": 108466003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211901604", "ebitda": "241714872", "netIncome": "186034738", "grossProfit": "804892902", "depreciation": "None", "totalRevenue": "2651622844", "costOfRevenue": "1846729942", "interestIncome": "299080", "incomeBeforeTax": "208319887", "interestExpense": "3581717", "operatingIncome": "211257883", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22285149", "reportedCurrency": "JPY", "netInterestIncome": "-3282637", "nonInterestIncome": "None", "operatingExpenses": "593635019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1846729942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29813268", "sellingGeneralAndAdministrative": "819813254", "netIncomeFromContinuingOperations": "186034738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186034738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "JPY", "changeInInventory": "-14948935", "operatingCashflow": "106962295", "capitalExpenditures": "1503708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188394338", "cashflowFromInvestment": "-1503708", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29813268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 31191484, "cost_of_revenue": 23475225, "gross_profit": 7716258, "ebit": 400409, "ebitda": 794089, "pretax_income": 340481, "tax_provision": 60954, "net_income": 279527, "net_income_to_common": 279527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2437096057, "total_current_assets": 3015237336, "total_assets": 4034963003, "short_term_debt": 1216297336, "long_term_debt": 326254810, "total_debt": 1542552146, "total_liabilities": 3331713581, "total_equity": 703249422, "shares_outstanding": 26160619, "goodwill_and_intangibles": 78194251 }, "cash_flow": { "operating_cash_flow": -1387456, "capital_expenditure": 73993, "free_cash_flow": -1313463, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110259, "ticker_id": 6913, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400409", "ebitda": "794089", "netIncome": "279527", "grossProfit": "7716258", "depreciation": "None", "totalRevenue": "31191484", "costOfRevenue": "23475225", "interestIncome": "None", "incomeBeforeTax": "340481", "interestExpense": "59923", "operatingIncome": "213318", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60954", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7502940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23475225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393680", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27999994", "inventory": "19365372", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "4034963003", "longTermDebt": "326254810", "shortTermDebt": "1216297336", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50194257", "reportedCurrency": "JPY", "retainedEarnings": "472909342", "totalLiabilities": "3331713581", "otherCurrentAssets": "168859622", "totalCurrentAssets": "3015237336", "currentLongTermDebt": "1057535000", "longTermInvestments": "None", "shortTermInvestments": "5267500", "currentNetReceivables": "384648785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1019725667", "currentAccountsPayable": "78385962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1876748212", "totalShareholderEquity": "703249422", "capitalLeaseObligations": "492958402", "otherCurrentLiabilities": "1051602101", "totalCurrentLiabilities": "2643988033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "687725548", "cashAndShortTermInvestments": "2437096057", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "50194257", "cashAndCashEquivalentsAtCarryingValue": "2437096057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "7454", "operatingCashflow": "-1387456", "capitalExpenditures": "73993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233051", "cashflowFromInvestment": "-288844", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31191484, "cost_of_revenue": 23475225, "gross_profit": 7716258, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400409, "depreciation_amortisation": 393680, "ebitda": 794089, "interest_expense": 59923, "interest_income": null, "other_non_operating": null, "pretax_income": 340481, "tax_provision": 60954, "effective_tax_rate": null, "net_income": 279527, "net_income_continuing_ops": null, "net_income_to_common": 279527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2437096057, "short_term_investments": 5267500, "net_receivables": 384648785, "inventory": 19365372, "other_current_assets": null, "total_current_assets": 3015237336, "net_ppe": null, "goodwill": 27999994, "intangible_assets": 50194257, "goodwill_and_intangibles": 78194251, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1019725667, "total_assets": 4034963003, "short_term_debt": 1216297336, "accounts_payable": 78385962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2643988033, "long_term_debt": 326254810, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687725548, "total_liabilities": 3331713581, "total_debt": 1542552146, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472909342, "total_equity": 703249422, "shares_outstanding": 26160619, "operating_cash_flow": -1387456, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73993, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233051, "free_cash_flow": -1313463, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400409", "ebitda": "794089", "netIncome": "279527", "grossProfit": "7716258", "depreciation": "None", "totalRevenue": "31191484", "costOfRevenue": "23475225", "interestIncome": "None", "incomeBeforeTax": "340481", "interestExpense": "59923", "operatingIncome": "213318", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60954", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7502940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23475225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393680", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27999994", "inventory": "19365372", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "4034963003", "longTermDebt": "326254810", "shortTermDebt": "1216297336", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50194257", "reportedCurrency": "JPY", "retainedEarnings": "472909342", "totalLiabilities": "3331713581", "otherCurrentAssets": "168859622", "totalCurrentAssets": "3015237336", "currentLongTermDebt": "1057535000", "longTermInvestments": "None", "shortTermInvestments": "5267500", "currentNetReceivables": "384648785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1019725667", "currentAccountsPayable": "78385962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1876748212", "totalShareholderEquity": "703249422", "capitalLeaseObligations": "492958402", "otherCurrentLiabilities": "1051602101", "totalCurrentLiabilities": "2643988033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "687725548", "cashAndShortTermInvestments": "2437096057", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "50194257", "cashAndCashEquivalentsAtCarryingValue": "2437096057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "7454", "operatingCashflow": "-1387456", "capitalExpenditures": "73993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233051", "cashflowFromInvestment": "-288844", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 34562588, "cost_of_revenue": 26086458, "gross_profit": 8476130, "ebit": 2438815, "ebitda": 2749593, "pretax_income": 2390117, "tax_provision": 1010924, "net_income": 1379192, "net_income_to_common": 1379192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2729282346, "total_current_assets": 3353161332, "total_assets": 4383160651, "short_term_debt": 1120553030, "long_term_debt": null, "total_debt": 1120553030, "total_liabilities": 3760926912, "total_equity": 4439302, "shares_outstanding": 26160619, "goodwill_and_intangibles": 80376329 }, "cash_flow": { "operating_cash_flow": 2866198, "capital_expenditure": 25538, "free_cash_flow": 2891736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110260, "ticker_id": 6913, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2438815", "ebitda": "2749593", "netIncome": "1379192", "grossProfit": "8476130", "depreciation": "None", "totalRevenue": "34562588", "costOfRevenue": "26086458", "interestIncome": "None", "incomeBeforeTax": "2390117", "interestExpense": "48692", "operatingIncome": "2323316", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1010924", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6152813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26086458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310778", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27999994", "inventory": "147916", "commonStock": "574324", "currentDebt": "None", "investments": "None", "totalAssets": "4383160651", "longTermDebt": "None", "shortTermDebt": "1120553030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52376335", "reportedCurrency": "None", "retainedEarnings": "-764146", "totalLiabilities": "3760926912", "otherCurrentAssets": "162405264", "totalCurrentAssets": "3353161332", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5022500", "currentNetReceivables": "456303306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029999319", "currentAccountsPayable": "171497421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1868279906", "totalShareholderEquity": "4439302", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1684331539", "totalCurrentLiabilities": "2977541018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6903534", "cashAndShortTermInvestments": "2729282346", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "52376335", "cashAndCashEquivalentsAtCarryingValue": "2729282346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1829", "operatingCashflow": "2866198", "capitalExpenditures": "25538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1454700", "cashflowFromInvestment": "-32554", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34562588, "cost_of_revenue": 26086458, "gross_profit": 8476130, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2438815, "depreciation_amortisation": 310778, "ebitda": 2749593, "interest_expense": 48692, "interest_income": null, "other_non_operating": null, "pretax_income": 2390117, "tax_provision": 1010924, "effective_tax_rate": null, "net_income": 1379192, "net_income_continuing_ops": null, "net_income_to_common": 1379192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2729282346, "short_term_investments": 5022500, "net_receivables": 456303306, "inventory": 147916, "other_current_assets": null, "total_current_assets": 3353161332, "net_ppe": null, "goodwill": 27999994, "intangible_assets": 52376335, "goodwill_and_intangibles": 80376329, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029999319, "total_assets": 4383160651, "short_term_debt": 1120553030, "accounts_payable": 171497421, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2977541018, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6903534, "total_liabilities": 3760926912, "total_debt": 1120553030, "preferred_stock": null, "minority_interest": null, "retained_earnings": -764146, "total_equity": 4439302, "shares_outstanding": 26160619, "operating_cash_flow": 2866198, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25538, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1454700, "free_cash_flow": 2891736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2438815", "ebitda": "2749593", "netIncome": "1379192", "grossProfit": "8476130", "depreciation": "None", "totalRevenue": "34562588", "costOfRevenue": "26086458", "interestIncome": "None", "incomeBeforeTax": "2390117", "interestExpense": "48692", "operatingIncome": "2323316", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1010924", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6152813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26086458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310778", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27999994", "inventory": "147916", "commonStock": "574324", "currentDebt": "None", "investments": "None", "totalAssets": "4383160651", "longTermDebt": "None", "shortTermDebt": "1120553030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52376335", "reportedCurrency": "None", "retainedEarnings": "-764146", "totalLiabilities": "3760926912", "otherCurrentAssets": "162405264", "totalCurrentAssets": "3353161332", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5022500", "currentNetReceivables": "456303306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029999319", "currentAccountsPayable": "171497421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1868279906", "totalShareholderEquity": "4439302", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1684331539", "totalCurrentLiabilities": "2977541018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6903534", "cashAndShortTermInvestments": "2729282346", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "52376335", "cashAndCashEquivalentsAtCarryingValue": "2729282346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1829", "operatingCashflow": "2866198", "capitalExpenditures": "25538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1454700", "cashflowFromInvestment": "-32554", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "income_statement": { "revenue": 31496124, "cost_of_revenue": 24043691, "gross_profit": 7452433, "ebit": 489975, "ebitda": 838138, "pretax_income": 440235, "tax_provision": 121809, "net_income": 318425, "net_income_to_common": 318425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 26160619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1748632, "capital_expenditure": 0, "free_cash_flow": 1748632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110262, "ticker_id": 6913, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:21.539891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "489975", "ebitda": "838138", "netIncome": "318425", "grossProfit": "7452433", "depreciation": "None", "totalRevenue": "31496124", "costOfRevenue": "24043691", "interestIncome": "None", "incomeBeforeTax": "440235", "interestExpense": "49740", "operatingIncome": "404998", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "121809", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7047434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24043691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348163", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "44382", "operatingCashflow": "1748632", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1597538", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31496124, "cost_of_revenue": 24043691, "gross_profit": 7452433, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489975, "depreciation_amortisation": 348163, "ebitda": 838138, "interest_expense": 49740, "interest_income": null, "other_non_operating": null, "pretax_income": 440235, "tax_provision": 121809, "effective_tax_rate": null, "net_income": 318425, "net_income_continuing_ops": null, "net_income_to_common": 318425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 26160619, "operating_cash_flow": 1748632, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1597538, "free_cash_flow": 1748632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "489975", "ebitda": "838138", "netIncome": "318425", "grossProfit": "7452433", "depreciation": "None", "totalRevenue": "31496124", "costOfRevenue": "24043691", "interestIncome": "None", "incomeBeforeTax": "440235", "interestExpense": "49740", "operatingIncome": "404998", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "121809", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7047434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24043691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348163", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26160619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "44382", "operatingCashflow": "1748632", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1597538", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }