{ "ticker": { "uuid": "89bccadc-13ba-43cd-9cd9-8034e1e65d38", "symbol": "CSR", "name": "Centerspace", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/89bccadc-13ba-43cd-9cd9-8034e1e65d38/", "api_url": "https://sharemaestro.com/factors/api/tickers/89bccadc-13ba-43cd-9cd9-8034e1e65d38/" }, "ticker_metadata": { "id": 870, "uuid": "89bccadc-13ba-43cd-9cd9-8034e1e65d38", "symbol": "CSR", "name": "Centerspace", "asset_type": "equity", "market_cap": 1195958000, "stock_exchange_id": 3, "industry": "Reit - Residential", "sector": "Real Estate", "description": "IRET is a real estate company focused on the ownership, management, acquisition, remodeling and development of apartment communities.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89bccadc-13ba-43cd-9cd9-8034e1e65d38", "symbol": "CSR", "name": "Centerspace", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/89bccadc-13ba-43cd-9cd9-8034e1e65d38/", "api_url": "https://sharemaestro.com/factors/api/tickers/89bccadc-13ba-43cd-9cd9-8034e1e65d38/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.17, "quality": 0.27, "momentum": 0.25, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 59.26, "market_cap": 994086500, "pe_ratio": 119.3524, "earnings_yield": 0.0084, "ebitda_to_ev": 0.0854, "shareholder_yield": 0.0522, "roe": 0.0119, "piotroski_f_score": 5, "momentum_12_1": 0.1148, "volatility_252d": 0.2592 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.401320+00:00", "batch_id": "" }, "size": { "price_close": 59.26, "market_cap": 994086500, "market_cap_usd": 994086500, "enterprise_value": 2002165500, "shares_outstanding": 16775000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 119.3524, "pb_ratio": 1.4183, "ptbv_ratio": 1.423, "ps_ratio": 3.6596, "pcf_ratio": 10.5253, "pfcf_ratio": 7.7132, "ev_ebitda": 11.7043, "ev_ebit": 34.5851, "ev_sales": 7.3707, "ev_fcf": 15.5349, "earnings_yield": 0.0084, "fcf_yield": 0.0644, "price_to_sales": 3.6596, "price_to_book": 1.4183, "price_to_cashflow": 10.5253, "ebitda_to_ev": 0.0854, "sales_yield": 0.1357 }, "yield": { "dividend_yield": 0.0522, "buyback_yield": 0, "shareholder_yield": 0.0522, "debt_paydown_yield": null, "total_yield": 0.0522 }, "quality": { "gross_margin": 0.3826, "operating_margin": 0.2131, "net_margin": 0.0307, "ebitda_margin": 0.6297, "fcf_margin": 0.4745, "roe": 0.0119, "roa": 0.0044, "roic": 0.0254, "roc_greenblatt": null, "asset_turnover": 0.1439, "cash_conversion": 15.4739, "accruals_ratio": -0.0456, "sbc_to_revenue": 0.0135, "piotroski_f_score": 5, "altman_z_score": 0.1761, "earnings_stability_5y": 135.1096, "revenue_stability_5y": 0.2507, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0551, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5287, "net_debt_to_ebitda": 5.8931, "debt_to_assets": 0.5381, "interest_coverage": 1.2662, "current_ratio": 0.0498, "quick_ratio": 0.0498, "net_debt": 1008079000, "local_beta": 0.0006, "volatility_252d": 0.2592, "volatility_60d": 0.5989, "max_drawdown_12m": -0.1481, "risk_adjusted_momentum": 0.4428 }, "growth": { "revenue_growth_1y": 0.0306, "revenue_growth_3y_cagr": 0.1121, "revenue_growth_5y_cagr": 0.1468, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2819, "fcf_growth_1y": -0.0739, "book_value_growth_1y": -0.0005, "revenue_growth": 0.0306, "earnings_growth": null }, "momentum": { "price_return_1m": -0.124, "price_return_3m": -0.0481, "price_return_6m": -0.0463, "price_return_9m": 0.0176, "price_return_12m": -0.0235, "price_return_12m_ex1m": 0.1148, "momentum_6m": -0.0463, "momentum_12m": -0.0235, "momentum_12_1": 0.1148, "distance_from_52w_high": -0.1334, "distance_from_52w_low": 0.1505, "relative_strength": -0.1234 }, "raw_ttm": { "revenue_ttm": 271638000, "gross_profit_ttm": 103942000, "ebit_ttm": 57891000, "ebitda_ttm": 171062000, "net_income_ttm": 8329000, "eps_diluted_ttm": 0.4965, "operating_cash_flow_ttm": 94447000, "capital_expenditure_ttm": 34435000, "fcf_ttm": 128882000, "dividends_paid_ttm": 51920000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45719000, "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_current_liabilities": 206301000, "net_ppe": null, "total_assets": 1887586000, "total_debt": 1015634000, "total_equity": 700908000, "net_working_capital": -53162000, "book_value_per_share": 41.7829, "retained_earnings": -675493000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 698577000, "tangible_book_per_share": 41.6439 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 36, "rank_ptbv": 29, "rank_ps": 70, "rank_pcf": 46, "rank_ev_ebitda": 49, "rank_ev_ebit": 86, "rank_earnings_yield": 95, "rank_fcf_yield": 59, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 69, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 59, "rank_fcf_margin": 16, "rank_piotroski": 58, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 64 }, "composites": { "value_composite": 83, "quality_composite": 73, "momentum_composite": 75, "growth_composite": 26, "yield_composite": 10, "svqf_composite": 97, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2142, "os_score": 0.05, "value_percentile": 0.17, "quality_percentile": 0.27, "momentum_percentile": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3798, "ticker_id": 870, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.401320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.26, "market_cap": 994086500, "market_cap_usd": 994086500, "enterprise_value": 2002165500, "shares_outstanding": 16775000, "fx_rate_to_usd": null, "pe_ratio": 119.35244327, "pb_ratio": 1.41828385, "ptbv_ratio": 1.42301636, "ps_ratio": 3.65960028, "pcf_ratio": 10.52533696, "pfcf_ratio": 7.71315234, "ev_ebitda": 11.7043265, "ev_ebit": 34.58509095, "ev_sales": 7.37071212, "ev_fcf": 15.53487298, "earnings_yield": 0.00837855, "fcf_yield": 0.0643713, "dividend_yield": 0.05222886, "buyback_yield": 0, "shareholder_yield": 0.05222886, "debt_paydown_yield": null, "total_yield": 0.05222886, "gross_margin": 0.38264897, "operating_margin": 0.21311819, "net_margin": 0.03066213, "ebitda_margin": 0.62974252, "fcf_margin": 0.47446234, "roe": 0.01188316, "roa": 0.00441251, "roic": 0.02540584, "roc_greenblatt": null, "asset_turnover": 0.14390762, "cash_conversion": 15.47388642, "accruals_ratio": -0.04562335, "sbc_to_revenue": 0.01352903, "debt_to_equity": 1.52873986, "net_debt_to_ebitda": 5.89306216, "debt_to_assets": 0.53805972, "interest_coverage": 1.26623504, "current_ratio": 0.04975739, "quick_ratio": 0.04975739, "net_debt": 1008079000, "revenue_growth_1y": 0.03061046, "revenue_growth_3y_cagr": 0.11214491, "revenue_growth_5y_cagr": 0.14684927, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.28188337, "fcf_growth_1y": -0.07385743, "book_value_growth_1y": -0.00045151, "piotroski_f_score": 5, "altman_z_score": 0.17613305, "earnings_stability_5y": 135.109633, "revenue_stability_5y": 0.250721, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12402069, "price_return_3m": -0.04811317, "price_return_6m": -0.04631473, "price_return_9m": 0.01755043, "price_return_12m": -0.02347709, "price_return_12m_ex1m": 0.11477852, "distance_from_52w_high": -0.13337233, "distance_from_52w_low": 0.15047186, "relative_strength": -0.12344067, "local_beta": 0.0006, "volatility_252d": 0.259231, "volatility_60d": 0.598939, "max_drawdown_12m": -0.14812663, "revenue_ttm": 271638000, "gross_profit_ttm": 103942000, "ebit_ttm": 57891000, "ebitda_ttm": 171062000, "net_income_ttm": 8329000, "eps_diluted_ttm": 0.49651267, "operating_cash_flow_ttm": 94447000, "capital_expenditure_ttm": 34435000, "fcf_ttm": 128882000, "dividends_paid_ttm": 51920000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45719000, "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_current_liabilities": 206301000, "net_ppe": null, "total_assets": 1887586000, "total_debt": 1015634000, "total_equity": 700908000, "net_working_capital": -53162000, "book_value_per_share": 41.78289121, "retained_earnings": -675493000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 698577000, "tangible_book_per_share": 41.64393443, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 95, "rank_pb": 36, "rank_ptbv": 29, "rank_ps": 70, "rank_pcf": 46, "rank_ev_ebitda": 49, "rank_ev_ebit": 86, "rank_earnings_yield": 95, "rank_fcf_yield": 59, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 69, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 59, "rank_fcf_margin": 16, "rank_piotroski": 58, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 64, "value_composite": 83, "quality_composite": 73, "momentum_composite": 75, "growth_composite": 26, "yield_composite": 10, "svqf_composite": 97, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.26, "os": 0.05, "value": 0.17, "quality": 0.27, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 119.3524, "earnings_yield": 0.0084, "shareholder_yield": 0.0522, "roe": 0.0119, "momentum_12_1": 0.1148, "complete_fields": { "id": 3798, "ticker_id": 870, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.401320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.26, "market_cap": 994086500, "market_cap_usd": 994086500, "enterprise_value": 2002165500, "shares_outstanding": 16775000, "fx_rate_to_usd": null, "pe_ratio": 119.35244327, "pb_ratio": 1.41828385, "ptbv_ratio": 1.42301636, "ps_ratio": 3.65960028, "pcf_ratio": 10.52533696, "pfcf_ratio": 7.71315234, "ev_ebitda": 11.7043265, "ev_ebit": 34.58509095, "ev_sales": 7.37071212, "ev_fcf": 15.53487298, "earnings_yield": 0.00837855, "fcf_yield": 0.0643713, "dividend_yield": 0.05222886, "buyback_yield": 0, "shareholder_yield": 0.05222886, "debt_paydown_yield": null, "total_yield": 0.05222886, "gross_margin": 0.38264897, "operating_margin": 0.21311819, "net_margin": 0.03066213, "ebitda_margin": 0.62974252, "fcf_margin": 0.47446234, "roe": 0.01188316, "roa": 0.00441251, "roic": 0.02540584, "roc_greenblatt": null, "asset_turnover": 0.14390762, "cash_conversion": 15.47388642, "accruals_ratio": -0.04562335, "sbc_to_revenue": 0.01352903, "debt_to_equity": 1.52873986, "net_debt_to_ebitda": 5.89306216, "debt_to_assets": 0.53805972, "interest_coverage": 1.26623504, "current_ratio": 0.04975739, "quick_ratio": 0.04975739, "net_debt": 1008079000, "revenue_growth_1y": 0.03061046, "revenue_growth_3y_cagr": 0.11214491, "revenue_growth_5y_cagr": 0.14684927, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.28188337, "fcf_growth_1y": -0.07385743, "book_value_growth_1y": -0.00045151, "piotroski_f_score": 5, "altman_z_score": 0.17613305, "earnings_stability_5y": 135.109633, "revenue_stability_5y": 0.250721, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12402069, "price_return_3m": -0.04811317, "price_return_6m": -0.04631473, "price_return_9m": 0.01755043, "price_return_12m": -0.02347709, "price_return_12m_ex1m": 0.11477852, "distance_from_52w_high": -0.13337233, "distance_from_52w_low": 0.15047186, "relative_strength": -0.12344067, "local_beta": 0.0006, "volatility_252d": 0.259231, "volatility_60d": 0.598939, "max_drawdown_12m": -0.14812663, "revenue_ttm": 271638000, "gross_profit_ttm": 103942000, "ebit_ttm": 57891000, "ebitda_ttm": 171062000, "net_income_ttm": 8329000, "eps_diluted_ttm": 0.49651267, "operating_cash_flow_ttm": 94447000, "capital_expenditure_ttm": 34435000, "fcf_ttm": 128882000, "dividends_paid_ttm": 51920000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45719000, "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_current_liabilities": 206301000, "net_ppe": null, "total_assets": 1887586000, "total_debt": 1015634000, "total_equity": 700908000, "net_working_capital": -53162000, "book_value_per_share": 41.78289121, "retained_earnings": -675493000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 698577000, "tangible_book_per_share": 41.64393443, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 95, "rank_pb": 36, "rank_ptbv": 29, "rank_ps": 70, "rank_pcf": 46, "rank_ev_ebitda": 49, "rank_ev_ebit": 86, "rank_earnings_yield": 95, "rank_fcf_yield": 59, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 69, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 59, "rank_fcf_margin": 16, "rank_piotroski": 58, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 64, "value_composite": 83, "quality_composite": 73, "momentum_composite": 75, "growth_composite": 26, "yield_composite": 10, "svqf_composite": 97, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 353132000, "cost_of_revenue": 342373000, "gross_profit": 10759000, "ebit": 67441000, "ebitda": 180672000, "pretax_income": 22964000, "tax_provision": null, "net_income": 17587000, "net_income_to_common": 17587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1176089000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 98453000, "capital_expenditure": 34161000, "free_cash_flow": 132614000, "dividends_paid": 51562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244395, "ticker_id": 870, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67441000", "ebitda": "180672000", "netIncome": "17587000", "grossProfit": "10759000", "depreciation": "None", "totalRevenue": "353132000", "costOfRevenue": "342373000", "interestIncome": "41475000", "incomeBeforeTax": "22964000", "interestExpense": "44477000", "operatingIncome": "103072000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41475000", "nonInterestIncome": "None", "operatingExpenses": "-92313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113231000", "sellingGeneralAndAdministrative": "20918000", "netIncomeFromContinuingOperations": "22964000" }, "balance": { "goodwill": "316000", "inventory": "None", "commonStock": "1368834000", "currentDebt": "None", "investments": "None", "totalAssets": "1926167000", "longTermDebt": "1021164000", "shortTermDebt": "154925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2015000", "reportedCurrency": "USD", "retainedEarnings": "-649678000", "totalLiabilities": "1080411000", "otherCurrentAssets": "15699000", "totalCurrentAssets": "57095000", "currentLongTermDebt": "154925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1869072000", "currentAccountsPayable": "59247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1864422000", "shortLongTermDebtTotal": "1021164000", "totalShareholderEquity": "725096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59247000", "totalCurrentLiabilities": "214172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866239000", "cashAndShortTermInvestments": "12833000", "commonStockSharesOutstanding": "16775000", "intangibleAssetsExcludingGoodwill": "2015000", "cashAndCashEquivalentsAtCarryingValue": "12833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2408000", "profitLoss": "None", "dividendPayout": "51562000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98453000", "capitalExpenditures": "34161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69062000", "cashflowFromInvestment": "-26869000", "stockBasedCompensation": "3445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353132000, "cost_of_revenue": 342373000, "gross_profit": 10759000, "research_and_development": null, "selling_general_admin": 20918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67441000, "depreciation_amortisation": 113231000, "ebitda": 180672000, "interest_expense": 44477000, "interest_income": null, "other_non_operating": null, "pretax_income": 22964000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17587000, "net_income_continuing_ops": 22964000, "net_income_to_common": 17587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12833000, "short_term_investments": null, "net_receivables": 28563000, "inventory": null, "other_current_assets": null, "total_current_assets": 57095000, "net_ppe": null, "goodwill": 316000, "intangible_assets": 2015000, "goodwill_and_intangibles": 2331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1869072000, "total_assets": 1926167000, "short_term_debt": 154925000, "accounts_payable": 59247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214172000, "long_term_debt": 1021164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866239000, "total_liabilities": 1080411000, "total_debt": 1176089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649678000, "total_equity": 725096000, "shares_outstanding": 16775000, "operating_cash_flow": 98453000, "stock_based_compensation": 3445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26869000, "dividends_paid": 51562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69062000, "free_cash_flow": 132614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67441000", "ebitda": "180672000", "netIncome": "17587000", "grossProfit": "10759000", "depreciation": "None", "totalRevenue": "353132000", "costOfRevenue": "342373000", "interestIncome": "41475000", "incomeBeforeTax": "22964000", "interestExpense": "44477000", "operatingIncome": "103072000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41475000", "nonInterestIncome": "None", "operatingExpenses": "-92313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113231000", "sellingGeneralAndAdministrative": "20918000", "netIncomeFromContinuingOperations": "22964000" }, "balance": { "goodwill": "316000", "inventory": "None", "commonStock": "1368834000", "currentDebt": "None", "investments": "None", "totalAssets": "1926167000", "longTermDebt": "1021164000", "shortTermDebt": "154925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2015000", "reportedCurrency": "USD", "retainedEarnings": "-649678000", "totalLiabilities": "1080411000", "otherCurrentAssets": "15699000", "totalCurrentAssets": "57095000", "currentLongTermDebt": "154925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1869072000", "currentAccountsPayable": "59247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1864422000", "shortLongTermDebtTotal": "1021164000", "totalShareholderEquity": "725096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59247000", "totalCurrentLiabilities": "214172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866239000", "cashAndShortTermInvestments": "12833000", "commonStockSharesOutstanding": "16775000", "intangibleAssetsExcludingGoodwill": "2015000", "cashAndCashEquivalentsAtCarryingValue": "12833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2408000", "profitLoss": "None", "dividendPayout": "51562000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98453000", "capitalExpenditures": "34161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69062000", "cashflowFromInvestment": "-26869000", "stockBasedCompensation": "3445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 260983000, "cost_of_revenue": 112372000, "gross_profit": 148611000, "ebit": 23088000, "ebitda": 130736000, "pretax_income": -14192000, "tax_provision": 2864000, "net_income": -10688000, "net_income_to_common": -10688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12030000, "total_current_assets": 51910000, "total_assets": 1913707000, "short_term_debt": 47359000, "long_term_debt": 908026000, "total_debt": 955385000, "total_liabilities": 1014704000, "total_equity": 670460000, "shares_outstanding": 15504000, "goodwill_and_intangibles": 2468000 }, "cash_flow": { "operating_cash_flow": 98248000, "capital_expenditure": 56654000, "free_cash_flow": 154902000, "dividends_paid": 51250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244400, "ticker_id": 870, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23088000", "ebitda": "130736000", "netIncome": "-10688000", "grossProfit": "148611000", "depreciation": "None", "totalRevenue": "260983000", "costOfRevenue": "112372000", "interestIncome": "2613000", "incomeBeforeTax": "-14192000", "interestExpense": "37280000", "operatingIncome": "20475000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2864000", "reportedCurrency": "USD", "netInterestIncome": "-34667000", "nonInterestIncome": "None", "operatingExpenses": "128136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107648000", "sellingGeneralAndAdministrative": "17802000", "netIncomeFromContinuingOperations": "-14192000" }, "balance": { "goodwill": "491000", "inventory": "None", "commonStock": "1269549000", "currentDebt": "None", "investments": "None", "totalAssets": "1913707000", "longTermDebt": "908026000", "shortTermDebt": "47359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1977000", "reportedCurrency": "USD", "retainedEarnings": "-615242000", "totalLiabilities": "1014704000", "otherCurrentAssets": "13996000", "totalCurrentAssets": "51910000", "currentLongTermDebt": "47359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861797000", "currentAccountsPayable": "59319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1857304000", "shortLongTermDebtTotal": "955385000", "totalShareholderEquity": "670460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59319000", "totalCurrentLiabilities": "106678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "908026000", "cashAndShortTermInvestments": "12030000", "commonStockSharesOutstanding": "15504000", "intangibleAssetsExcludingGoodwill": "1977000", "cashAndCashEquivalentsAtCarryingValue": "12030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14192000", "profitLoss": "None", "dividendPayout": "51250000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98248000", "capitalExpenditures": "56654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43672000", "cashflowFromInvestment": "-50716000", "stockBasedCompensation": "3014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260983000, "cost_of_revenue": 112372000, "gross_profit": 148611000, "research_and_development": null, "selling_general_admin": 17802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23088000, "depreciation_amortisation": 107648000, "ebitda": 130736000, "interest_expense": 37280000, "interest_income": null, "other_non_operating": null, "pretax_income": -14192000, "tax_provision": 2864000, "effective_tax_rate": null, "net_income": -10688000, "net_income_continuing_ops": -14192000, "net_income_to_common": -10688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12030000, "short_term_investments": null, "net_receivables": 25884000, "inventory": null, "other_current_assets": null, "total_current_assets": 51910000, "net_ppe": null, "goodwill": 491000, "intangible_assets": 1977000, "goodwill_and_intangibles": 2468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1861797000, "total_assets": 1913707000, "short_term_debt": 47359000, "accounts_payable": 59319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106678000, "long_term_debt": 908026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 908026000, "total_liabilities": 1014704000, "total_debt": 955385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615242000, "total_equity": 670460000, "shares_outstanding": 15504000, "operating_cash_flow": 98248000, "stock_based_compensation": 3014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50716000, "dividends_paid": 51250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43672000, "free_cash_flow": 154902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23088000", "ebitda": "130736000", "netIncome": "-10688000", "grossProfit": "148611000", "depreciation": "None", "totalRevenue": "260983000", "costOfRevenue": "112372000", "interestIncome": "2613000", "incomeBeforeTax": "-14192000", "interestExpense": "37280000", "operatingIncome": "20475000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2864000", "reportedCurrency": "USD", "netInterestIncome": "-34667000", "nonInterestIncome": "None", "operatingExpenses": "128136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107648000", "sellingGeneralAndAdministrative": "17802000", "netIncomeFromContinuingOperations": "-14192000" }, "balance": { "goodwill": "491000", "inventory": "None", "commonStock": "1269549000", "currentDebt": "None", "investments": "None", "totalAssets": "1913707000", "longTermDebt": "908026000", "shortTermDebt": "47359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1977000", "reportedCurrency": "USD", "retainedEarnings": "-615242000", "totalLiabilities": "1014704000", "otherCurrentAssets": "13996000", "totalCurrentAssets": "51910000", "currentLongTermDebt": "47359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861797000", "currentAccountsPayable": "59319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1857304000", "shortLongTermDebtTotal": "955385000", "totalShareholderEquity": "670460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59319000", "totalCurrentLiabilities": "106678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "908026000", "cashAndShortTermInvestments": "12030000", "commonStockSharesOutstanding": "15504000", "intangibleAssetsExcludingGoodwill": "1977000", "cashAndCashEquivalentsAtCarryingValue": "12030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14192000", "profitLoss": "None", "dividendPayout": "51250000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98248000", "capitalExpenditures": "56654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43672000", "cashflowFromInvestment": "-50716000", "stockBasedCompensation": "3014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 261309000, "cost_of_revenue": 115165000, "gross_profit": 146144000, "ebit": 85660000, "ebitda": 188832000, "pretax_income": 49231000, "tax_provision": 7266000, "net_income": 41965000, "net_income_to_common": 41965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8630000, "total_current_assets": 30044000, "total_assets": 1926361000, "short_term_debt": 30000000, "long_term_debt": 886022000, "total_debt": 916022000, "total_liabilities": 978776000, "total_equity": 726392000, "shares_outstanding": 17118000, "goodwill_and_intangibles": 3214000 }, "cash_flow": { "operating_cash_flow": 89520000, "capital_expenditure": 58825000, "free_cash_flow": 148345000, "dividends_paid": 50810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244405, "ticker_id": 870, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85660000", "ebitda": "188832000", "netIncome": "41965000", "grossProfit": "146144000", "depreciation": "None", "totalRevenue": "261309000", "costOfRevenue": "115165000", "interestIncome": "1207000", "incomeBeforeTax": "49231000", "interestExpense": "36429000", "operatingIncome": "84453000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7266000", "reportedCurrency": "USD", "netInterestIncome": "-35222000", "nonInterestIncome": "None", "operatingExpenses": "61691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103172000", "sellingGeneralAndAdministrative": "20080000", "netIncomeFromContinuingOperations": "49231000" }, "balance": { "goodwill": "491000", "inventory": "1", "commonStock": "1165694000", "currentDebt": "None", "investments": "None", "totalAssets": "1926361000", "longTermDebt": "886022000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2723000", "reportedCurrency": "USD", "retainedEarnings": "-548273000", "totalLiabilities": "978776000", "otherCurrentAssets": "13761000", "totalCurrentAssets": "30044000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "3815804000", "currentNetReceivables": "7653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1896317000", "currentAccountsPayable": "62754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1892241000", "shortLongTermDebtTotal": "916022000", "totalShareholderEquity": "726392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-62754000", "totalCurrentLiabilities": "92754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "886022000", "cashAndShortTermInvestments": "8630000", "commonStockSharesOutstanding": "17118000", "intangibleAssetsExcludingGoodwill": "2723000", "cashAndCashEquivalentsAtCarryingValue": "8630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41965000", "profitLoss": "None", "dividendPayout": "50810000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89520000", "capitalExpenditures": "58825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212351000", "cashflowFromInvestment": "120209000", "stockBasedCompensation": "3295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261309000, "cost_of_revenue": 115165000, "gross_profit": 146144000, "research_and_development": 0.15, "selling_general_admin": 20080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85660000, "depreciation_amortisation": 103172000, "ebitda": 188832000, "interest_expense": 36429000, "interest_income": null, "other_non_operating": null, "pretax_income": 49231000, "tax_provision": 7266000, "effective_tax_rate": null, "net_income": 41965000, "net_income_continuing_ops": 49231000, "net_income_to_common": 41965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8630000, "short_term_investments": 3815804000, "net_receivables": 7653000, "inventory": 1, "other_current_assets": null, "total_current_assets": 30044000, "net_ppe": null, "goodwill": 491000, "intangible_assets": 2723000, "goodwill_and_intangibles": 3214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1896317000, "total_assets": 1926361000, "short_term_debt": 30000000, "accounts_payable": 62754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92754000, "long_term_debt": 886022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 886022000, "total_liabilities": 978776000, "total_debt": 916022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548273000, "total_equity": 726392000, "shares_outstanding": 17118000, "operating_cash_flow": 89520000, "stock_based_compensation": 3295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120209000, "dividends_paid": 50810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212351000, "free_cash_flow": 148345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85660000", "ebitda": "188832000", "netIncome": "41965000", "grossProfit": "146144000", "depreciation": "None", "totalRevenue": "261309000", "costOfRevenue": "115165000", "interestIncome": "1207000", "incomeBeforeTax": "49231000", "interestExpense": "36429000", "operatingIncome": "84453000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7266000", "reportedCurrency": "USD", "netInterestIncome": "-35222000", "nonInterestIncome": "None", "operatingExpenses": "61691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103172000", "sellingGeneralAndAdministrative": "20080000", "netIncomeFromContinuingOperations": "49231000" }, "balance": { "goodwill": "491000", "inventory": "1", "commonStock": "1165694000", "currentDebt": "None", "investments": "None", "totalAssets": "1926361000", "longTermDebt": "886022000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2723000", "reportedCurrency": "USD", "retainedEarnings": "-548273000", "totalLiabilities": "978776000", "otherCurrentAssets": "13761000", "totalCurrentAssets": "30044000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "3815804000", "currentNetReceivables": "7653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1896317000", "currentAccountsPayable": "62754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1892241000", "shortLongTermDebtTotal": "916022000", "totalShareholderEquity": "726392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-62754000", "totalCurrentLiabilities": "92754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "886022000", "cashAndShortTermInvestments": "8630000", "commonStockSharesOutstanding": "17118000", "intangibleAssetsExcludingGoodwill": "2723000", "cashAndCashEquivalentsAtCarryingValue": "8630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41965000", "profitLoss": "None", "dividendPayout": "50810000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89520000", "capitalExpenditures": "58825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212351000", "cashflowFromInvestment": "120209000", "stockBasedCompensation": "3295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 256716000, "cost_of_revenue": 118532000, "gross_profit": 138184000, "ebit": 15109000, "ebitda": 121317000, "pretax_income": -17641000, "tax_provision": -2622000, "net_income": -13469000, "net_income_to_common": -13469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10458000, "total_current_assets": 27009000, "total_assets": 2033301000, "short_term_debt": 113500000, "long_term_debt": 894133000, "total_debt": 1007633000, "total_liabilities": 1066445000, "total_equity": 746097000, "shares_outstanding": 15216000, "goodwill_and_intangibles": 2978000 }, "cash_flow": { "operating_cash_flow": 91991000, "capital_expenditure": 56568000, "free_cash_flow": 148559000, "dividends_paid": 51529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244410, "ticker_id": 870, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15109000", "ebitda": "121317000", "netIncome": "-13469000", "grossProfit": "138184000", "depreciation": "None", "totalRevenue": "256716000", "costOfRevenue": "118532000", "interestIncome": "1248000", "incomeBeforeTax": "-17641000", "interestExpense": "32750000", "operatingIncome": "13861000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2622000", "reportedCurrency": "USD", "netInterestIncome": "-31502000", "nonInterestIncome": "None", "operatingExpenses": "124323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106208000", "sellingGeneralAndAdministrative": "17516000", "netIncomeFromContinuingOperations": "-17641000" }, "balance": { "goodwill": "866000", "inventory": "-13685000", "commonStock": "1177484000", "currentDebt": "None", "investments": "None", "totalAssets": "2033301000", "longTermDebt": "894133000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2112000", "reportedCurrency": "USD", "retainedEarnings": "-539422000", "totalLiabilities": "1066445000", "otherCurrentAssets": "9907000", "totalCurrentAssets": "27009000", "currentLongTermDebt": "113500000", "longTermInvestments": "None", "shortTermInvestments": "4032024000", "currentNetReceivables": "6644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006292000", "currentAccountsPayable": "58812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2001843000", "shortLongTermDebtTotal": "1007633000", "totalShareholderEquity": "746097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58812000", "totalCurrentLiabilities": "172312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894133000", "cashAndShortTermInvestments": "10458000", "commonStockSharesOutstanding": "15216000", "intangibleAssetsExcludingGoodwill": "2112000", "cashAndCashEquivalentsAtCarryingValue": "10458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17641000", "profitLoss": "None", "dividendPayout": "51529000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91991000", "capitalExpenditures": "56568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41369000", "cashflowFromInvestment": "-160094000", "stockBasedCompensation": "2615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256716000, "cost_of_revenue": 118532000, "gross_profit": 138184000, "research_and_development": 0.07, "selling_general_admin": 17516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15109000, "depreciation_amortisation": 106208000, "ebitda": 121317000, "interest_expense": 32750000, "interest_income": null, "other_non_operating": null, "pretax_income": -17641000, "tax_provision": -2622000, "effective_tax_rate": null, "net_income": -13469000, "net_income_continuing_ops": -17641000, "net_income_to_common": -13469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10458000, "short_term_investments": 4032024000, "net_receivables": 6644000, "inventory": -13685000, "other_current_assets": null, "total_current_assets": 27009000, "net_ppe": null, "goodwill": 866000, "intangible_assets": 2112000, "goodwill_and_intangibles": 2978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2006292000, "total_assets": 2033301000, "short_term_debt": 113500000, "accounts_payable": 58812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172312000, "long_term_debt": 894133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894133000, "total_liabilities": 1066445000, "total_debt": 1007633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -539422000, "total_equity": 746097000, "shares_outstanding": 15216000, "operating_cash_flow": 91991000, "stock_based_compensation": 2615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160094000, "dividends_paid": 51529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41369000, "free_cash_flow": 148559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15109000", "ebitda": "121317000", "netIncome": "-13469000", "grossProfit": "138184000", "depreciation": "None", "totalRevenue": "256716000", "costOfRevenue": "118532000", "interestIncome": "1248000", "incomeBeforeTax": "-17641000", "interestExpense": "32750000", "operatingIncome": "13861000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2622000", "reportedCurrency": "USD", "netInterestIncome": "-31502000", "nonInterestIncome": "None", "operatingExpenses": "124323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106208000", "sellingGeneralAndAdministrative": "17516000", "netIncomeFromContinuingOperations": "-17641000" }, "balance": { "goodwill": "866000", "inventory": "-13685000", "commonStock": "1177484000", "currentDebt": "None", "investments": "None", "totalAssets": "2033301000", "longTermDebt": "894133000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2112000", "reportedCurrency": "USD", "retainedEarnings": "-539422000", "totalLiabilities": "1066445000", "otherCurrentAssets": "9907000", "totalCurrentAssets": "27009000", "currentLongTermDebt": "113500000", "longTermInvestments": "None", "shortTermInvestments": "4032024000", "currentNetReceivables": "6644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006292000", "currentAccountsPayable": "58812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2001843000", "shortLongTermDebtTotal": "1007633000", "totalShareholderEquity": "746097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58812000", "totalCurrentLiabilities": "172312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894133000", "cashAndShortTermInvestments": "10458000", "commonStockSharesOutstanding": "15216000", "intangibleAssetsExcludingGoodwill": "2112000", "cashAndCashEquivalentsAtCarryingValue": "10458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17641000", "profitLoss": "None", "dividendPayout": "51529000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91991000", "capitalExpenditures": "56568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41369000", "cashflowFromInvestment": "-160094000", "stockBasedCompensation": "2615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 201705000, "cost_of_revenue": 90609000, "gross_profit": 111096000, "ebit": 29892000, "ebitda": 123002000, "pretax_income": -2101000, "tax_provision": 29281000, "net_income": 611000, "net_income_to_common": 611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31267000, "total_current_assets": 98812000, "total_assets": 1940061000, "short_term_debt": 76000000, "long_term_debt": 780047000, "total_debt": 856047000, "total_liabilities": 918450000, "total_equity": 797363000, "shares_outstanding": 15704000, "goodwill_and_intangibles": 8236000 }, "cash_flow": { "operating_cash_flow": 84028000, "capital_expenditure": 35877000, "free_cash_flow": 119905000, "dividends_paid": 45555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244415, "ticker_id": 870, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29892000", "ebitda": "123002000", "netIncome": "611000", "grossProfit": "111096000", "depreciation": "None", "totalRevenue": "201705000", "costOfRevenue": "90609000", "interestIncome": "None", "incomeBeforeTax": "-2101000", "interestExpense": "31993000", "operatingIncome": "29892000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29281000", "reportedCurrency": "USD", "netInterestIncome": "-31993000", "nonInterestIncome": "None", "operatingExpenses": "81204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93110000", "sellingGeneralAndAdministrative": "16213000", "netIncomeFromContinuingOperations": "-2101000" }, "balance": { "goodwill": "866000", "inventory": "-2335000", "commonStock": "1157255000", "currentDebt": "None", "investments": "None", "totalAssets": "1940061000", "longTermDebt": "780047000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7370000", "reportedCurrency": "USD", "retainedEarnings": "-474318000", "totalLiabilities": "918450000", "otherCurrentAssets": "17051000", "totalCurrentAssets": "98812000", "currentLongTermDebt": "76000000", "longTermInvestments": "None", "shortTermInvestments": "3810915000", "currentNetReceivables": "50494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841249000", "currentAccountsPayable": "56699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856047000", "totalShareholderEquity": "797363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62403000", "totalCurrentLiabilities": "138403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780047000", "cashAndShortTermInvestments": "31267000", "commonStockSharesOutstanding": "15704000", "intangibleAssetsExcludingGoodwill": "7370000", "cashAndCashEquivalentsAtCarryingValue": "31267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2101000", "profitLoss": "None", "dividendPayout": "45555000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84028000", "capitalExpenditures": "35877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214512000", "cashflowFromInvestment": "-267225000", "stockBasedCompensation": "2689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "629849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201705000, "cost_of_revenue": 90609000, "gross_profit": 111096000, "research_and_development": 0.01, "selling_general_admin": 16213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29892000, "depreciation_amortisation": 93110000, "ebitda": 123002000, "interest_expense": 31993000, "interest_income": null, "other_non_operating": null, "pretax_income": -2101000, "tax_provision": 29281000, "effective_tax_rate": null, "net_income": 611000, "net_income_continuing_ops": -2101000, "net_income_to_common": 611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31267000, "short_term_investments": 3810915000, "net_receivables": 50494000, "inventory": -2335000, "other_current_assets": null, "total_current_assets": 98812000, "net_ppe": null, "goodwill": 866000, "intangible_assets": 7370000, "goodwill_and_intangibles": 8236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841249000, "total_assets": 1940061000, "short_term_debt": 76000000, "accounts_payable": 56699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138403000, "long_term_debt": 780047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 780047000, "total_liabilities": 918450000, "total_debt": 856047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -474318000, "total_equity": 797363000, "shares_outstanding": 15704000, "operating_cash_flow": 84028000, "stock_based_compensation": 2689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267225000, "dividends_paid": 45555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214512000, "free_cash_flow": 119905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29892000", "ebitda": "123002000", "netIncome": "611000", "grossProfit": "111096000", "depreciation": "None", "totalRevenue": "201705000", "costOfRevenue": "90609000", "interestIncome": "None", "incomeBeforeTax": "-2101000", "interestExpense": "31993000", "operatingIncome": "29892000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29281000", "reportedCurrency": "USD", "netInterestIncome": "-31993000", "nonInterestIncome": "None", "operatingExpenses": "81204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93110000", "sellingGeneralAndAdministrative": "16213000", "netIncomeFromContinuingOperations": "-2101000" }, "balance": { "goodwill": "866000", "inventory": "-2335000", "commonStock": "1157255000", "currentDebt": "None", "investments": "None", "totalAssets": "1940061000", "longTermDebt": "780047000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7370000", "reportedCurrency": "USD", "retainedEarnings": "-474318000", "totalLiabilities": "918450000", "otherCurrentAssets": "17051000", "totalCurrentAssets": "98812000", "currentLongTermDebt": "76000000", "longTermInvestments": "None", "shortTermInvestments": "3810915000", "currentNetReceivables": "50494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841249000", "currentAccountsPayable": "56699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856047000", "totalShareholderEquity": "797363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62403000", "totalCurrentLiabilities": "138403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780047000", "cashAndShortTermInvestments": "31267000", "commonStockSharesOutstanding": "15704000", "intangibleAssetsExcludingGoodwill": "7370000", "cashAndCashEquivalentsAtCarryingValue": "31267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2101000", "profitLoss": "None", "dividendPayout": "45555000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84028000", "capitalExpenditures": "35877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214512000", "cashflowFromInvestment": "-267225000", "stockBasedCompensation": "2689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "629849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 177994000, "cost_of_revenue": 78959000, "gross_profit": 99035000, "ebit": 33820000, "ebitda": 110416000, "pretax_income": 4743000, "tax_provision": 28739000, "net_income": 5081000, "net_income_to_common": 5081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392000, "total_current_assets": 44864000, "total_assets": 1464183000, "short_term_debt": 152871000, "long_term_debt": 566320000, "total_debt": 719191000, "total_liabilities": 774800000, "total_equity": 634767000, "shares_outstanding": 12564000, "goodwill_and_intangibles": 2136000 }, "cash_flow": { "operating_cash_flow": 61228000, "capital_expenditure": 30315000, "free_cash_flow": 91543000, "dividends_paid": 42213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244420, "ticker_id": 870, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33820000", "ebitda": "110416000", "netIncome": "5081000", "grossProfit": "99035000", "depreciation": "None", "totalRevenue": "177994000", "costOfRevenue": "78959000", "interestIncome": "None", "incomeBeforeTax": "4743000", "interestExpense": "29077000", "operatingIncome": "33843000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28739000", "reportedCurrency": "USD", "netInterestIncome": "-29077000", "nonInterestIncome": "None", "operatingExpenses": "65192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76596000", "sellingGeneralAndAdministrative": "13440000", "netIncomeFromContinuingOperations": "4743000" }, "balance": { "goodwill": "986000", "inventory": "1216000", "commonStock": "968263000", "currentDebt": "None", "investments": "None", "totalAssets": "1464183000", "longTermDebt": "566320000", "shortTermDebt": "152871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-427681000", "totalLiabilities": "774800000", "otherCurrentAssets": "12620000", "totalCurrentAssets": "44864000", "currentLongTermDebt": "152871000", "longTermInvestments": "0", "shortTermInvestments": "2902152000", "currentNetReceivables": "31852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1419319000", "currentAccountsPayable": "39704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719191000", "totalShareholderEquity": "634767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55609000", "totalCurrentLiabilities": "208480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566320000", "cashAndShortTermInvestments": "392000", "commonStockSharesOutstanding": "12564000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4743000", "profitLoss": "None", "dividendPayout": "42213000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61228000", "capitalExpenditures": "30315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64930000", "cashflowFromInvestment": "-164965000", "stockBasedCompensation": "2106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177994000, "cost_of_revenue": 78959000, "gross_profit": 99035000, "research_and_development": 0.03, "selling_general_admin": 13440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33820000, "depreciation_amortisation": 76596000, "ebitda": 110416000, "interest_expense": 29077000, "interest_income": null, "other_non_operating": null, "pretax_income": 4743000, "tax_provision": 28739000, "effective_tax_rate": null, "net_income": 5081000, "net_income_continuing_ops": 4743000, "net_income_to_common": 5081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392000, "short_term_investments": 2902152000, "net_receivables": 31852000, "inventory": 1216000, "other_current_assets": null, "total_current_assets": 44864000, "net_ppe": null, "goodwill": 986000, "intangible_assets": 1150000, "goodwill_and_intangibles": 2136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1419319000, "total_assets": 1464183000, "short_term_debt": 152871000, "accounts_payable": 39704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208480000, "long_term_debt": 566320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566320000, "total_liabilities": 774800000, "total_debt": 719191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427681000, "total_equity": 634767000, "shares_outstanding": 12564000, "operating_cash_flow": 61228000, "stock_based_compensation": 2106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164965000, "dividends_paid": 42213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64930000, "free_cash_flow": 91543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33820000", "ebitda": "110416000", "netIncome": "5081000", "grossProfit": "99035000", "depreciation": "None", "totalRevenue": "177994000", "costOfRevenue": "78959000", "interestIncome": "None", "incomeBeforeTax": "4743000", "interestExpense": "29077000", "operatingIncome": "33843000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28739000", "reportedCurrency": "USD", "netInterestIncome": "-29077000", "nonInterestIncome": "None", "operatingExpenses": "65192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76596000", "sellingGeneralAndAdministrative": "13440000", "netIncomeFromContinuingOperations": "4743000" }, "balance": { "goodwill": "986000", "inventory": "1216000", "commonStock": "968263000", "currentDebt": "None", "investments": "None", "totalAssets": "1464183000", "longTermDebt": "566320000", "shortTermDebt": "152871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-427681000", "totalLiabilities": "774800000", "otherCurrentAssets": "12620000", "totalCurrentAssets": "44864000", "currentLongTermDebt": "152871000", "longTermInvestments": "0", "shortTermInvestments": "2902152000", "currentNetReceivables": "31852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1419319000", "currentAccountsPayable": "39704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719191000", "totalShareholderEquity": "634767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55609000", "totalCurrentLiabilities": "208480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566320000", "cashAndShortTermInvestments": "392000", "commonStockSharesOutstanding": "12564000", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4743000", "profitLoss": "None", "dividendPayout": "42213000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61228000", "capitalExpenditures": "30315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64930000", "cashflowFromInvestment": "-164965000", "stockBasedCompensation": "2106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 185755000, "cost_of_revenue": 84501000, "gross_profit": 101254000, "ebit": -85281000, "ebitda": 87941000, "pretax_income": 84822000, "tax_provision": 36153000, "net_income": 48669000, "net_income_to_common": 48669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26579000, "total_current_assets": 84619000, "total_assets": 1392418000, "short_term_debt": 50079000, "long_term_debt": null, "total_debt": 50079000, "total_liabilities": 695956000, "total_equity": 635613000, "shares_outstanding": 13182000, "goodwill_and_intangibles": 2298000 }, "cash_flow": { "operating_cash_flow": 69624000, "capital_expenditure": 20954000, "free_cash_flow": 90578000, "dividends_paid": 40089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244425, "ticker_id": 870, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85281000", "ebitda": "87941000", "netIncome": "48669000", "grossProfit": "101254000", "depreciation": "None", "totalRevenue": "185755000", "costOfRevenue": "84501000", "interestIncome": "2092000", "incomeBeforeTax": "84822000", "interestExpense": "30537000", "operatingIncome": "11417000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36153000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173222000", "sellingGeneralAndAdministrative": "14450000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1086000", "inventory": "14672000", "commonStock": "917400000", "currentDebt": "None", "investments": "None", "totalAssets": "1392418000", "longTermDebt": "None", "shortTermDebt": "50079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1212000", "reportedCurrency": "USD", "retainedEarnings": "-390196000", "totalLiabilities": "695956000", "otherCurrentAssets": "24404000", "totalCurrentAssets": "84619000", "currentLongTermDebt": "None", "longTermInvestments": "7055000", "shortTermInvestments": "None", "currentNetReceivables": "33636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1307799000", "currentAccountsPayable": "39548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648801000", "totalShareholderEquity": "635613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47155000", "totalCurrentLiabilities": "97234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "598722000", "cashAndShortTermInvestments": "26579000", "commonStockSharesOutstanding": "13182000", "intangibleAssetsExcludingGoodwill": "1212000", "cashAndCashEquivalentsAtCarryingValue": "26579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84822000", "profitLoss": "None", "dividendPayout": "40089000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "69624000", "capitalExpenditures": "20954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49770000", "cashflowFromInvestment": "7007000", "stockBasedCompensation": "1905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185755000, "cost_of_revenue": 84501000, "gross_profit": 101254000, "research_and_development": 0.46, "selling_general_admin": 14450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85281000, "depreciation_amortisation": 173222000, "ebitda": 87941000, "interest_expense": 30537000, "interest_income": null, "other_non_operating": null, "pretax_income": 84822000, "tax_provision": 36153000, "effective_tax_rate": null, "net_income": 48669000, "net_income_continuing_ops": null, "net_income_to_common": 48669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26579000, "short_term_investments": null, "net_receivables": 33636000, "inventory": 14672000, "other_current_assets": null, "total_current_assets": 84619000, "net_ppe": null, "goodwill": 1086000, "intangible_assets": 1212000, "goodwill_and_intangibles": 2298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1307799000, "total_assets": 1392418000, "short_term_debt": 50079000, "accounts_payable": 39548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598722000, "total_liabilities": 695956000, "total_debt": 50079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390196000, "total_equity": 635613000, "shares_outstanding": 13182000, "operating_cash_flow": 69624000, "stock_based_compensation": 1905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7007000, "dividends_paid": 40089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49770000, "free_cash_flow": 90578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85281000", "ebitda": "87941000", "netIncome": "48669000", "grossProfit": "101254000", "depreciation": "None", "totalRevenue": "185755000", "costOfRevenue": "84501000", "interestIncome": "2092000", "incomeBeforeTax": "84822000", "interestExpense": "30537000", "operatingIncome": "11417000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36153000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173222000", "sellingGeneralAndAdministrative": "14450000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1086000", "inventory": "14672000", "commonStock": "917400000", "currentDebt": "None", "investments": "None", "totalAssets": "1392418000", "longTermDebt": "None", "shortTermDebt": "50079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1212000", "reportedCurrency": "USD", "retainedEarnings": "-390196000", "totalLiabilities": "695956000", "otherCurrentAssets": "24404000", "totalCurrentAssets": "84619000", "currentLongTermDebt": "None", "longTermInvestments": "7055000", "shortTermInvestments": "None", "currentNetReceivables": "33636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1307799000", "currentAccountsPayable": "39548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648801000", "totalShareholderEquity": "635613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47155000", "totalCurrentLiabilities": "97234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "598722000", "cashAndShortTermInvestments": "26579000", "commonStockSharesOutstanding": "13182000", "intangibleAssetsExcludingGoodwill": "1212000", "cashAndCashEquivalentsAtCarryingValue": "26579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84822000", "profitLoss": "None", "dividendPayout": "40089000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "69624000", "capitalExpenditures": "20954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49770000", "cashflowFromInvestment": "7007000", "stockBasedCompensation": "1905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 169745000, "cost_of_revenue": 78560000, "gross_profit": 91185000, "ebit": -93485000, "ebitda": 78490000, "pretax_income": -37194000, "tax_provision": -154546000, "net_income": 116788000, "net_income_to_common": 116788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11891000, "total_current_assets": 26445000, "total_assets": 1426658000, "short_term_debt": 124000000, "long_term_debt": null, "total_debt": 124000000, "total_liabilities": 739159000, "total_equity": 613409000, "shares_outstanding": 13460000, "goodwill_and_intangibles": 3022000 }, "cash_flow": { "operating_cash_flow": 48035000, "capital_expenditure": 11518000, "free_cash_flow": 59553000, "dividends_paid": 32760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244434, "ticker_id": 870, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93485000", "ebitda": "78490000", "netIncome": "116788000", "grossProfit": "91185000", "depreciation": "None", "totalRevenue": "169745000", "costOfRevenue": "78560000", "interestIncome": "None", "incomeBeforeTax": "-37194000", "interestExpense": "34178000", "operatingIncome": "-23704000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-154546000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171975000", "sellingGeneralAndAdministrative": "14203000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1553000", "inventory": "4225000", "commonStock": "907843000", "currentDebt": "None", "investments": "None", "totalAssets": "1426658000", "longTermDebt": "None", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "1469000", "reportedCurrency": "None", "retainedEarnings": "-395669000", "totalLiabilities": "739159000", "otherCurrentAssets": "6394000", "totalCurrentAssets": "26445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "818000", "currentNetReceivables": "1216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400213000", "currentAccountsPayable": "39217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "703433000", "totalShareholderEquity": "613409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10199000", "totalCurrentLiabilities": "153018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "586141000", "cashAndShortTermInvestments": "11891000", "commonStockSharesOutstanding": "13460000", "intangibleAssetsExcludingGoodwill": "1469000", "cashAndCashEquivalentsAtCarryingValue": "11891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127629000", "profitLoss": "None", "dividendPayout": "32760000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "48035000", "capitalExpenditures": "11518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169152000", "cashflowFromInvestment": "104189000", "stockBasedCompensation": "1267500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169745000, "cost_of_revenue": 78560000, "gross_profit": 91185000, "research_and_development": 0.05, "selling_general_admin": 14203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93485000, "depreciation_amortisation": 171975000, "ebitda": 78490000, "interest_expense": 34178000, "interest_income": null, "other_non_operating": null, "pretax_income": -37194000, "tax_provision": -154546000, "effective_tax_rate": null, "net_income": 116788000, "net_income_continuing_ops": null, "net_income_to_common": 116788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11891000, "short_term_investments": 818000, "net_receivables": 1216000, "inventory": 4225000, "other_current_assets": null, "total_current_assets": 26445000, "net_ppe": null, "goodwill": 1553000, "intangible_assets": 1469000, "goodwill_and_intangibles": 3022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1400213000, "total_assets": 1426658000, "short_term_debt": 124000000, "accounts_payable": 39217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586141000, "total_liabilities": 739159000, "total_debt": 124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395669000, "total_equity": 613409000, "shares_outstanding": 13460000, "operating_cash_flow": 48035000, "stock_based_compensation": 1267500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104189000, "dividends_paid": 32760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169152000, "free_cash_flow": 59553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93485000", "ebitda": "78490000", "netIncome": "116788000", "grossProfit": "91185000", "depreciation": "None", "totalRevenue": "169745000", "costOfRevenue": "78560000", "interestIncome": "None", "incomeBeforeTax": "-37194000", "interestExpense": "34178000", "operatingIncome": "-23704000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-154546000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171975000", "sellingGeneralAndAdministrative": "14203000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1553000", "inventory": "4225000", "commonStock": "907843000", "currentDebt": "None", "investments": "None", "totalAssets": "1426658000", "longTermDebt": "None", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "1469000", "reportedCurrency": "None", "retainedEarnings": "-395669000", "totalLiabilities": "739159000", "otherCurrentAssets": "6394000", "totalCurrentAssets": "26445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "818000", "currentNetReceivables": "1216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400213000", "currentAccountsPayable": "39217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "703433000", "totalShareholderEquity": "613409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10199000", "totalCurrentLiabilities": "153018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "586141000", "cashAndShortTermInvestments": "11891000", "commonStockSharesOutstanding": "13460000", "intangibleAssetsExcludingGoodwill": "1469000", "cashAndCashEquivalentsAtCarryingValue": "11891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127629000", "profitLoss": "None", "dividendPayout": "32760000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "48035000", "capitalExpenditures": "11518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169152000", "cashflowFromInvestment": "104189000", "stockBasedCompensation": "1267500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 65069000, "cost_of_revenue": 80949000, "gross_profit": -15880000, "ebit": -4503000, "ebitda": 21995000, "pretax_income": -14973000, "tax_provision": null, "net_income": -12832000, "net_income_to_common": -12832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_assets": 1887586000, "short_term_debt": 150429000, "long_term_debt": 865205000, "total_debt": 1015634000, "total_liabilities": 1071506000, "total_equity": 700908000, "shares_outstanding": 16775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21423000, "capital_expenditure": 5316000, "free_cash_flow": 26739000, "dividends_paid": 12961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244393, "ticker_id": 870, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4503000", "ebitda": "21995000", "netIncome": "-12832000", "grossProfit": "-15880000", "depreciation": "None", "totalRevenue": "65069000", "costOfRevenue": "80949000", "interestIncome": "890000", "incomeBeforeTax": "-14973000", "interestExpense": "10470000", "operatingIncome": "4286000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9580000", "nonInterestIncome": "None", "operatingExpenses": "-20166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26498000", "sellingGeneralAndAdministrative": "6332000", "netIncomeFromContinuingOperations": "-14973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1370461000", "currentDebt": "None", "investments": "None", "totalAssets": "1887586000", "longTermDebt": "865205000", "shortTermDebt": "150429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-675493000", "totalLiabilities": "1071506000", "otherCurrentAssets": "2710000", "totalCurrentAssets": "10265000", "currentLongTermDebt": "150429000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1877321000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1015634000", "totalShareholderEquity": "700908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55872000", "totalCurrentLiabilities": "206301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "865205000", "cashAndShortTermInvestments": "7555000", "commonStockSharesOutstanding": "16775000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14973000", "profitLoss": "None", "dividendPayout": "12961000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21423000", "capitalExpenditures": "5316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21786000", "cashflowFromInvestment": "-5023000", "stockBasedCompensation": "1088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65069000, "cost_of_revenue": 80949000, "gross_profit": -15880000, "research_and_development": null, "selling_general_admin": 6332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4503000, "depreciation_amortisation": 26498000, "ebitda": 21995000, "interest_expense": 10470000, "interest_income": null, "other_non_operating": null, "pretax_income": -14973000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12832000, "net_income_continuing_ops": -14973000, "net_income_to_common": -12832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7555000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1877321000, "total_assets": 1887586000, "short_term_debt": 150429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206301000, "long_term_debt": 865205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 865205000, "total_liabilities": 1071506000, "total_debt": 1015634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -675493000, "total_equity": 700908000, "shares_outstanding": 16775000, "operating_cash_flow": 21423000, "stock_based_compensation": 1088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5023000, "dividends_paid": 12961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21786000, "free_cash_flow": 26739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4503000", "ebitda": "21995000", "netIncome": "-12832000", "grossProfit": "-15880000", "depreciation": "None", "totalRevenue": "65069000", "costOfRevenue": "80949000", "interestIncome": "890000", "incomeBeforeTax": "-14973000", "interestExpense": "10470000", "operatingIncome": "4286000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9580000", "nonInterestIncome": "None", "operatingExpenses": "-20166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26498000", "sellingGeneralAndAdministrative": "6332000", "netIncomeFromContinuingOperations": "-14973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1370461000", "currentDebt": "None", "investments": "None", "totalAssets": "1887586000", "longTermDebt": "865205000", "shortTermDebt": "150429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-675493000", "totalLiabilities": "1071506000", "otherCurrentAssets": "2710000", "totalCurrentAssets": "10265000", "currentLongTermDebt": "150429000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1877321000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1015634000", "totalShareholderEquity": "700908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55872000", "totalCurrentLiabilities": "206301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "865205000", "cashAndShortTermInvestments": "7555000", "commonStockSharesOutstanding": "16775000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14973000", "profitLoss": "None", "dividendPayout": "12961000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21423000", "capitalExpenditures": "5316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21786000", "cashflowFromInvestment": "-5023000", "stockBasedCompensation": "1088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 66621000, "cost_of_revenue": 26959000, "gross_profit": 39662000, "ebit": -9942000, "ebitda": 19843000, "pretax_income": -21478000, "tax_provision": null, "net_income": -18376000, "net_income_to_common": -18376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1176089000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 12707000, "capital_expenditure": 10041000, "free_cash_flow": 22748000, "dividends_paid": 12915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244394, "ticker_id": 870, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9942000", "ebitda": "19843000", "netIncome": "-18376000", "grossProfit": "39662000", "depreciation": "None", "totalRevenue": "66621000", "costOfRevenue": "26959000", "interestIncome": "10760000", "incomeBeforeTax": "-21478000", "interestExpense": "11536000", "operatingIncome": "3696000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10760000", "nonInterestIncome": "None", "operatingExpenses": "35966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29785000", "sellingGeneralAndAdministrative": "6542000", "netIncomeFromContinuingOperations": "-21478000" }, "balance": { "goodwill": "316000", "inventory": "None", "commonStock": "1368834000", "currentDebt": "None", "investments": "None", "totalAssets": "1926167000", "longTermDebt": "1021164000", "shortTermDebt": "154925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2015000", "reportedCurrency": "USD", "retainedEarnings": "-649678000", "totalLiabilities": "1080411000", "otherCurrentAssets": "15699000", "totalCurrentAssets": "57095000", "currentLongTermDebt": "154925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1869072000", "currentAccountsPayable": "59247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1863896000", "shortLongTermDebtTotal": "1021164000", "totalShareholderEquity": "725096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59247000", "totalCurrentLiabilities": "214172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866239000", "cashAndShortTermInvestments": "12833000", "commonStockSharesOutstanding": "16775000", "intangibleAssetsExcludingGoodwill": "2015000", "cashAndCashEquivalentsAtCarryingValue": "12833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21478000", "profitLoss": "None", "dividendPayout": "12915000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12707000", "capitalExpenditures": "10041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143046000", "cashflowFromInvestment": "80151000", "stockBasedCompensation": "881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66621000, "cost_of_revenue": 26959000, "gross_profit": 39662000, "research_and_development": null, "selling_general_admin": 6542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9942000, "depreciation_amortisation": 29785000, "ebitda": 19843000, "interest_expense": 11536000, "interest_income": null, "other_non_operating": null, "pretax_income": -21478000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18376000, "net_income_continuing_ops": -21478000, "net_income_to_common": -18376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12833000, "short_term_investments": null, "net_receivables": 28563000, "inventory": null, "other_current_assets": null, "total_current_assets": 57095000, "net_ppe": null, "goodwill": 316000, "intangible_assets": 2015000, "goodwill_and_intangibles": 2331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1869072000, "total_assets": 1926167000, "short_term_debt": 154925000, "accounts_payable": 59247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214172000, "long_term_debt": 1021164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866239000, "total_liabilities": 1080411000, "total_debt": 1176089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649678000, "total_equity": 725096000, "shares_outstanding": 16775000, "operating_cash_flow": 12707000, "stock_based_compensation": 881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80151000, "dividends_paid": 12915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143046000, "free_cash_flow": 22748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9942000", "ebitda": "19843000", "netIncome": "-18376000", "grossProfit": "39662000", "depreciation": "None", "totalRevenue": "66621000", "costOfRevenue": "26959000", "interestIncome": "10760000", "incomeBeforeTax": "-21478000", "interestExpense": "11536000", "operatingIncome": "3696000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10760000", "nonInterestIncome": "None", "operatingExpenses": "35966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29785000", "sellingGeneralAndAdministrative": "6542000", "netIncomeFromContinuingOperations": "-21478000" }, "balance": { "goodwill": "316000", "inventory": "None", "commonStock": "1368834000", "currentDebt": "None", "investments": "None", "totalAssets": "1926167000", "longTermDebt": "1021164000", "shortTermDebt": "154925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2015000", "reportedCurrency": "USD", "retainedEarnings": "-649678000", "totalLiabilities": "1080411000", "otherCurrentAssets": "15699000", "totalCurrentAssets": "57095000", "currentLongTermDebt": "154925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1869072000", "currentAccountsPayable": "59247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1863896000", "shortLongTermDebtTotal": "1021164000", "totalShareholderEquity": "725096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59247000", "totalCurrentLiabilities": "214172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866239000", "cashAndShortTermInvestments": "12833000", "commonStockSharesOutstanding": "16775000", "intangibleAssetsExcludingGoodwill": "2015000", "cashAndCashEquivalentsAtCarryingValue": "12833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21478000", "profitLoss": "None", "dividendPayout": "12915000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12707000", "capitalExpenditures": "10041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143046000", "cashflowFromInvestment": "80151000", "stockBasedCompensation": "881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 71399000, "cost_of_revenue": 30864000, "gross_profit": 40535000, "ebit": 78397000, "ebitda": 107831000, "pretax_income": 65408000, "tax_provision": null, "net_income": 53892000, "net_income_to_common": 53892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12896000, "total_current_assets": 152141000, "total_assets": 2097606000, "short_term_debt": 222500000, "long_term_debt": 921638000, "total_debt": 1144138000, "total_liabilities": 1210682000, "total_equity": 754579000, "shares_outstanding": 19771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35052000, "capital_expenditure": 9349000, "free_cash_flow": 44401000, "dividends_paid": 13005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244396, "ticker_id": 870, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78397000", "ebitda": "107831000", "netIncome": "53892000", "grossProfit": "40535000", "depreciation": "None", "totalRevenue": "71399000", "costOfRevenue": "30864000", "interestIncome": "1190000", "incomeBeforeTax": "65408000", "interestExpense": "12989000", "operatingIncome": "6482000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11799000", "nonInterestIncome": "None", "operatingExpenses": "34053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29434000", "sellingGeneralAndAdministrative": "4997000", "netIncomeFromContinuingOperations": "65408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1366980000", "currentDebt": "None", "investments": "None", "totalAssets": "2097606000", "longTermDebt": "921638000", "shortTermDebt": "222500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-618341000", "totalLiabilities": "1210682000", "otherCurrentAssets": "139245000", "totalCurrentAssets": "152141000", "currentLongTermDebt": "222500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1945465000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1897949000", "shortLongTermDebtTotal": "1144138000", "totalShareholderEquity": "754579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66544000", "totalCurrentLiabilities": "289044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921638000", "cashAndShortTermInvestments": "12896000", "commonStockSharesOutstanding": "19771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65408000", "profitLoss": "None", "dividendPayout": "13005000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35052000", "capitalExpenditures": "9349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44854000", "cashflowFromInvestment": "57448000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71399000, "cost_of_revenue": 30864000, "gross_profit": 40535000, "research_and_development": null, "selling_general_admin": 4997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78397000, "depreciation_amortisation": 29434000, "ebitda": 107831000, "interest_expense": 12989000, "interest_income": null, "other_non_operating": null, "pretax_income": 65408000, "tax_provision": null, "effective_tax_rate": null, "net_income": 53892000, "net_income_continuing_ops": 65408000, "net_income_to_common": 53892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12896000, "short_term_investments": null, "net_receivables": 27466000, "inventory": null, "other_current_assets": null, "total_current_assets": 152141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1945465000, "total_assets": 2097606000, "short_term_debt": 222500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289044000, "long_term_debt": 921638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921638000, "total_liabilities": 1210682000, "total_debt": 1144138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -618341000, "total_equity": 754579000, "shares_outstanding": 19771000, "operating_cash_flow": 35052000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57448000, "dividends_paid": 13005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44854000, "free_cash_flow": 44401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78397000", "ebitda": "107831000", "netIncome": "53892000", "grossProfit": "40535000", "depreciation": "None", "totalRevenue": "71399000", "costOfRevenue": "30864000", "interestIncome": "1190000", "incomeBeforeTax": "65408000", "interestExpense": "12989000", "operatingIncome": "6482000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11799000", "nonInterestIncome": "None", "operatingExpenses": "34053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29434000", "sellingGeneralAndAdministrative": "4997000", "netIncomeFromContinuingOperations": "65408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1366980000", "currentDebt": "None", "investments": "None", "totalAssets": "2097606000", "longTermDebt": "921638000", "shortTermDebt": "222500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-618341000", "totalLiabilities": "1210682000", "otherCurrentAssets": "139245000", "totalCurrentAssets": "152141000", "currentLongTermDebt": "222500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1945465000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1897949000", "shortLongTermDebtTotal": "1144138000", "totalShareholderEquity": "754579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66544000", "totalCurrentLiabilities": "289044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921638000", "cashAndShortTermInvestments": "12896000", "commonStockSharesOutstanding": "19771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65408000", "profitLoss": "None", "dividendPayout": "13005000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35052000", "capitalExpenditures": "9349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44854000", "cashflowFromInvestment": "57448000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 68549000, "cost_of_revenue": 28924000, "gross_profit": 39625000, "ebit": -6061000, "ebitda": 21393000, "pretax_income": -16785000, "tax_provision": null, "net_income": -14355000, "net_income_to_common": -14355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12378000, "total_current_assets": 155559000, "total_assets": 2013239000, "short_term_debt": 216030000, "long_term_debt": 895218000, "total_debt": 1111248000, "total_liabilities": 1168347000, "total_equity": 721362000, "shares_outstanding": 16741000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25265000, "capital_expenditure": 9729000, "free_cash_flow": 34994000, "dividends_paid": 13039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244397, "ticker_id": 870, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6061000", "ebitda": "21393000", "netIncome": "-14355000", "grossProfit": "39625000", "depreciation": "None", "totalRevenue": "68549000", "costOfRevenue": "28924000", "interestIncome": "735000", "incomeBeforeTax": "-16785000", "interestExpense": "10724000", "operatingIncome": "-6796000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9989000", "nonInterestIncome": "None", "operatingExpenses": "46421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27454000", "sellingGeneralAndAdministrative": "4382000", "netIncomeFromContinuingOperations": "-16785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1369376000", "currentDebt": "None", "investments": "None", "totalAssets": "2013239000", "longTermDebt": "895218000", "shortTermDebt": "216030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-659266000", "totalLiabilities": "1168347000", "otherCurrentAssets": "143181000", "totalCurrentAssets": "155559000", "currentLongTermDebt": "216030000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857680000", "currentAccountsPayable": "56070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1809608000", "shortLongTermDebtTotal": "1111248000", "totalShareholderEquity": "721362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57099000", "totalCurrentLiabilities": "273129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "895218000", "cashAndShortTermInvestments": "12378000", "commonStockSharesOutstanding": "16741000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16785000", "profitLoss": "None", "dividendPayout": "13039000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25265000", "capitalExpenditures": "9729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134451000", "cashflowFromInvestment": "-159583000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68549000, "cost_of_revenue": 28924000, "gross_profit": 39625000, "research_and_development": null, "selling_general_admin": 4382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6061000, "depreciation_amortisation": 27454000, "ebitda": 21393000, "interest_expense": 10724000, "interest_income": null, "other_non_operating": null, "pretax_income": -16785000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14355000, "net_income_continuing_ops": -16785000, "net_income_to_common": -14355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12378000, "short_term_investments": null, "net_receivables": 27238000, "inventory": null, "other_current_assets": null, "total_current_assets": 155559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1857680000, "total_assets": 2013239000, "short_term_debt": 216030000, "accounts_payable": 56070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273129000, "long_term_debt": 895218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 895218000, "total_liabilities": 1168347000, "total_debt": 1111248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -659266000, "total_equity": 721362000, "shares_outstanding": 16741000, "operating_cash_flow": 25265000, "stock_based_compensation": 833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159583000, "dividends_paid": 13039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134451000, "free_cash_flow": 34994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6061000", "ebitda": "21393000", "netIncome": "-14355000", "grossProfit": "39625000", "depreciation": "None", "totalRevenue": "68549000", "costOfRevenue": "28924000", "interestIncome": "735000", "incomeBeforeTax": "-16785000", "interestExpense": "10724000", "operatingIncome": "-6796000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9989000", "nonInterestIncome": "None", "operatingExpenses": "46421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27454000", "sellingGeneralAndAdministrative": "4382000", "netIncomeFromContinuingOperations": "-16785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1369376000", "currentDebt": "None", "investments": "None", "totalAssets": "2013239000", "longTermDebt": "895218000", "shortTermDebt": "216030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-659266000", "totalLiabilities": "1168347000", "otherCurrentAssets": "143181000", "totalCurrentAssets": "155559000", "currentLongTermDebt": "216030000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857680000", "currentAccountsPayable": "56070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1809608000", "shortLongTermDebtTotal": "1111248000", "totalShareholderEquity": "721362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57099000", "totalCurrentLiabilities": "273129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "895218000", "cashAndShortTermInvestments": "12378000", "commonStockSharesOutstanding": "16741000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16785000", "profitLoss": "None", "dividendPayout": "13039000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25265000", "capitalExpenditures": "9729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134451000", "cashflowFromInvestment": "-159583000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 67093000, "cost_of_revenue": 29164000, "gross_profit": 37929000, "ebit": 5454000, "ebitda": 33425000, "pretax_income": -36000, "tax_provision": null, "net_income": -36000, "net_income_to_common": -36000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11916000, "total_current_assets": 18060000, "total_assets": 1893084000, "short_term_debt": 48734000, "long_term_debt": 906719000, "total_debt": 955453000, "total_liabilities": 1013084000, "total_equity": 653361000, "shares_outstanding": 16727000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25429000, "capital_expenditure": 5042000, "free_cash_flow": 30471000, "dividends_paid": 12603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244398, "ticker_id": 870, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5454000", "ebitda": "33425000", "netIncome": "-36000", "grossProfit": "37929000", "depreciation": "None", "totalRevenue": "67093000", "costOfRevenue": "29164000", "interestIncome": "708000", "incomeBeforeTax": "-36000", "interestExpense": "9635000", "operatingIncome": "4746000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8927000", "nonInterestIncome": "None", "operatingExpenses": "33183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27971000", "sellingGeneralAndAdministrative": "4997000", "netIncomeFromContinuingOperations": "-4181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1268888000", "currentDebt": "None", "investments": "None", "totalAssets": "1893084000", "longTermDebt": "906719000", "shortTermDebt": "48734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631855000", "totalLiabilities": "1013084000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "18060000", "currentLongTermDebt": "48734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1875024000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831743000", "shortLongTermDebtTotal": "955453000", "totalShareholderEquity": "653361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57631000", "totalCurrentLiabilities": "106365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "906719000", "cashAndShortTermInvestments": "11916000", "commonStockSharesOutstanding": "16727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4181000", "profitLoss": "None", "dividendPayout": "12603000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25429000", "capitalExpenditures": "5042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15613000", "cashflowFromInvestment": "-4885000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67093000, "cost_of_revenue": 29164000, "gross_profit": 37929000, "research_and_development": null, "selling_general_admin": 4997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5454000, "depreciation_amortisation": 27971000, "ebitda": 33425000, "interest_expense": 9635000, "interest_income": null, "other_non_operating": null, "pretax_income": -36000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36000, "net_income_continuing_ops": -4181000, "net_income_to_common": -36000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1875024000, "total_assets": 1893084000, "short_term_debt": 48734000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106365000, "long_term_debt": 906719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 906719000, "total_liabilities": 1013084000, "total_debt": 955453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631855000, "total_equity": 653361000, "shares_outstanding": 16727000, "operating_cash_flow": 25429000, "stock_based_compensation": 858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4885000, "dividends_paid": 12603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15613000, "free_cash_flow": 30471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5454000", "ebitda": "33425000", "netIncome": "-36000", "grossProfit": "37929000", "depreciation": "None", "totalRevenue": "67093000", "costOfRevenue": "29164000", "interestIncome": "708000", "incomeBeforeTax": "-36000", "interestExpense": "9635000", "operatingIncome": "4746000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8927000", "nonInterestIncome": "None", "operatingExpenses": "33183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27971000", "sellingGeneralAndAdministrative": "4997000", "netIncomeFromContinuingOperations": "-4181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1268888000", "currentDebt": "None", "investments": "None", "totalAssets": "1893084000", "longTermDebt": "906719000", "shortTermDebt": "48734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631855000", "totalLiabilities": "1013084000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "18060000", "currentLongTermDebt": "48734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1875024000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831743000", "shortLongTermDebtTotal": "955453000", "totalShareholderEquity": "653361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57631000", "totalCurrentLiabilities": "106365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "906719000", "cashAndShortTermInvestments": "11916000", "commonStockSharesOutstanding": "16727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4181000", "profitLoss": "None", "dividendPayout": "12603000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25429000", "capitalExpenditures": "5042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15613000", "cashflowFromInvestment": "-4885000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 66409000, "cost_of_revenue": 28661000, "gross_profit": 37748000, "ebit": 4009000, "ebitda": 31963000, "pretax_income": -5786000, "tax_provision": null, "net_income": -4919000, "net_income_to_common": -4919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12030000, "total_current_assets": 51910000, "total_assets": 1913707000, "short_term_debt": 47359000, "long_term_debt": 908026000, "total_debt": 955385000, "total_liabilities": 1014704000, "total_equity": 670460000, "shares_outstanding": 16583000, "goodwill_and_intangibles": 2468000 }, "cash_flow": { "operating_cash_flow": 18665000, "capital_expenditure": 9218000, "free_cash_flow": 27883000, "dividends_paid": 12575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244399, "ticker_id": 870, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4009000", "ebitda": "31963000", "netIncome": "-4919000", "grossProfit": "37748000", "depreciation": "None", "totalRevenue": "66409000", "costOfRevenue": "28661000", "interestIncome": "1151000", "incomeBeforeTax": "-5786000", "interestExpense": "9795000", "operatingIncome": "2858000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8644000", "nonInterestIncome": "None", "operatingExpenses": "34890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27954000", "sellingGeneralAndAdministrative": "4861000", "netIncomeFromContinuingOperations": "-5786000" }, "balance": { "goodwill": "491000", "inventory": "None", "commonStock": "1269549000", "currentDebt": "None", "investments": "None", "totalAssets": "1913707000", "longTermDebt": "908026000", "shortTermDebt": "47359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1977000", "reportedCurrency": "USD", "retainedEarnings": "-615242000", "totalLiabilities": "1014704000", "otherCurrentAssets": "13996000", "totalCurrentAssets": "51910000", "currentLongTermDebt": "47359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861797000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1854761000", "shortLongTermDebtTotal": "955385000", "totalShareholderEquity": "670460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59319000", "totalCurrentLiabilities": "106678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "908026000", "cashAndShortTermInvestments": "12030000", "commonStockSharesOutstanding": "16583000", "intangibleAssetsExcludingGoodwill": "1977000", "cashAndCashEquivalentsAtCarryingValue": "12030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5786000", "profitLoss": "None", "dividendPayout": "12575000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18665000", "capitalExpenditures": "9218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12527000", "cashflowFromInvestment": "-10256000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66409000, "cost_of_revenue": 28661000, "gross_profit": 37748000, "research_and_development": null, "selling_general_admin": 4861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4009000, "depreciation_amortisation": 27954000, "ebitda": 31963000, "interest_expense": 9795000, "interest_income": null, "other_non_operating": null, "pretax_income": -5786000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4919000, "net_income_continuing_ops": -5786000, "net_income_to_common": -4919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12030000, "short_term_investments": null, "net_receivables": 25884000, "inventory": null, "other_current_assets": null, "total_current_assets": 51910000, "net_ppe": null, "goodwill": 491000, "intangible_assets": 1977000, "goodwill_and_intangibles": 2468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1861797000, "total_assets": 1913707000, "short_term_debt": 47359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106678000, "long_term_debt": 908026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 908026000, "total_liabilities": 1014704000, "total_debt": 955385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615242000, "total_equity": 670460000, "shares_outstanding": 16583000, "operating_cash_flow": 18665000, "stock_based_compensation": 769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10256000, "dividends_paid": 12575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12527000, "free_cash_flow": 27883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4009000", "ebitda": "31963000", "netIncome": "-4919000", "grossProfit": "37748000", "depreciation": "None", "totalRevenue": "66409000", "costOfRevenue": "28661000", "interestIncome": "1151000", "incomeBeforeTax": "-5786000", "interestExpense": "9795000", "operatingIncome": "2858000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8644000", "nonInterestIncome": "None", "operatingExpenses": "34890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27954000", "sellingGeneralAndAdministrative": "4861000", "netIncomeFromContinuingOperations": "-5786000" }, "balance": { "goodwill": "491000", "inventory": "None", "commonStock": "1269549000", "currentDebt": "None", "investments": "None", "totalAssets": "1913707000", "longTermDebt": "908026000", "shortTermDebt": "47359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1977000", "reportedCurrency": "USD", "retainedEarnings": "-615242000", "totalLiabilities": "1014704000", "otherCurrentAssets": "13996000", "totalCurrentAssets": "51910000", "currentLongTermDebt": "47359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861797000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1854761000", "shortLongTermDebtTotal": "955385000", "totalShareholderEquity": "670460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59319000", "totalCurrentLiabilities": "106678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "908026000", "cashAndShortTermInvestments": "12030000", "commonStockSharesOutstanding": "16583000", "intangibleAssetsExcludingGoodwill": "1977000", "cashAndCashEquivalentsAtCarryingValue": "12030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5786000", "profitLoss": "None", "dividendPayout": "12575000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18665000", "capitalExpenditures": "9218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12527000", "cashflowFromInvestment": "-10256000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 65025000, "cost_of_revenue": 28901000, "gross_profit": 36124000, "ebit": 6995000, "ebitda": 33375000, "pretax_income": -1951000, "tax_provision": -418000, "net_income": -888000, "net_income_to_common": -888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14453000, "total_current_assets": 17247000, "total_assets": 1887405000, "short_term_debt": 39000000, "long_term_debt": 882266000, "total_debt": 921266000, "total_liabilities": 982266000, "total_equity": 689014000, "shares_outstanding": 15528000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32319000, "capital_expenditure": 11850000, "free_cash_flow": 44169000, "dividends_paid": 13051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244401, "ticker_id": 870, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6995000", "ebitda": "33375000", "netIncome": "-888000", "grossProfit": "36124000", "depreciation": "None", "totalRevenue": "65025000", "costOfRevenue": "28901000", "interestIncome": "645000", "incomeBeforeTax": "-1951000", "interestExpense": "8946000", "operatingIncome": "6350000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-418000", "reportedCurrency": "USD", "netInterestIncome": "-8301000", "nonInterestIncome": "None", "operatingExpenses": "29774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26380000", "sellingGeneralAndAdministrative": "4102000", "netIncomeFromContinuingOperations": "-1951000" }, "balance": { "goodwill": "None", "inventory": "17247000", "commonStock": "1270752000", "currentDebt": "None", "investments": "None", "totalAssets": "1887405000", "longTermDebt": "882266000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-597720000", "totalLiabilities": "982266000", "otherCurrentAssets": "2794000", "totalCurrentAssets": "17247000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870158000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1834080000", "shortLongTermDebtTotal": "921266000", "totalShareholderEquity": "689014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299506000", "totalCurrentLiabilities": "338506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "882266000", "cashAndShortTermInvestments": "14453000", "commonStockSharesOutstanding": "15528000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1951000", "profitLoss": "None", "dividendPayout": "13051000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32319000", "capitalExpenditures": "11850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18440000", "cashflowFromInvestment": "-12044000", "stockBasedCompensation": "764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65025000, "cost_of_revenue": 28901000, "gross_profit": 36124000, "research_and_development": null, "selling_general_admin": 4102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6995000, "depreciation_amortisation": 26380000, "ebitda": 33375000, "interest_expense": 8946000, "interest_income": null, "other_non_operating": null, "pretax_income": -1951000, "tax_provision": -418000, "effective_tax_rate": null, "net_income": -888000, "net_income_continuing_ops": -1951000, "net_income_to_common": -888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14453000, "short_term_investments": null, "net_receivables": 20878000, "inventory": 17247000, "other_current_assets": null, "total_current_assets": 17247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1870158000, "total_assets": 1887405000, "short_term_debt": 39000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338506000, "long_term_debt": 882266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 882266000, "total_liabilities": 982266000, "total_debt": 921266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -597720000, "total_equity": 689014000, "shares_outstanding": 15528000, "operating_cash_flow": 32319000, "stock_based_compensation": 764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12044000, "dividends_paid": 13051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18440000, "free_cash_flow": 44169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6995000", "ebitda": "33375000", "netIncome": "-888000", "grossProfit": "36124000", "depreciation": "None", "totalRevenue": "65025000", "costOfRevenue": "28901000", "interestIncome": "645000", "incomeBeforeTax": "-1951000", "interestExpense": "8946000", "operatingIncome": "6350000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-418000", "reportedCurrency": "USD", "netInterestIncome": "-8301000", "nonInterestIncome": "None", "operatingExpenses": "29774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26380000", "sellingGeneralAndAdministrative": "4102000", "netIncomeFromContinuingOperations": "-1951000" }, "balance": { "goodwill": "None", "inventory": "17247000", "commonStock": "1270752000", "currentDebt": "None", "investments": "None", "totalAssets": "1887405000", "longTermDebt": "882266000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-597720000", "totalLiabilities": "982266000", "otherCurrentAssets": "2794000", "totalCurrentAssets": "17247000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870158000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1834080000", "shortLongTermDebtTotal": "921266000", "totalShareholderEquity": "689014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299506000", "totalCurrentLiabilities": "338506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "882266000", "cashAndShortTermInvestments": "14453000", "commonStockSharesOutstanding": "15528000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1951000", "profitLoss": "None", "dividendPayout": "13051000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32319000", "capitalExpenditures": "11850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18440000", "cashflowFromInvestment": "-12044000", "stockBasedCompensation": "764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 65043000, "cost_of_revenue": 27411000, "gross_profit": 37632000, "ebit": 7669000, "ebitda": 33678000, "pretax_income": -1663000, "tax_provision": -527000, "net_income": -1136000, "net_income_to_common": -1136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14328000, "total_current_assets": 15412000, "total_assets": 1899425000, "short_term_debt": 48000000, "long_term_debt": 883683000, "total_debt": 931683000, "total_liabilities": 984568000, "total_equity": 697257000, "shares_outstanding": 14972000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22861000, "capital_expenditure": 13776000, "free_cash_flow": 36637000, "dividends_paid": 12934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244402, "ticker_id": 870, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7669000", "ebitda": "33678000", "netIncome": "-1136000", "grossProfit": "37632000", "depreciation": "None", "totalRevenue": "65043000", "costOfRevenue": "27411000", "interestIncome": "477000", "incomeBeforeTax": "-1663000", "interestExpense": "9332000", "operatingIncome": "7192000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-527000", "reportedCurrency": "USD", "netInterestIncome": "-8855000", "nonInterestIncome": "None", "operatingExpenses": "30440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26009000", "sellingGeneralAndAdministrative": "4216000", "netIncomeFromContinuingOperations": "-1663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1167055000", "currentDebt": "None", "investments": "None", "totalAssets": "1899425000", "longTermDebt": "883683000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-579139000", "totalLiabilities": "984568000", "otherCurrentAssets": "1084000", "totalCurrentAssets": "15412000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884013000", "currentAccountsPayable": "52885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931683000", "totalShareholderEquity": "697257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52885000", "totalCurrentLiabilities": "100885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883683000", "cashAndShortTermInvestments": "14328000", "commonStockSharesOutstanding": "14972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1136000", "profitLoss": "None", "dividendPayout": "12934000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22861000", "capitalExpenditures": "13776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1813000", "cashflowFromInvestment": "-19384000", "stockBasedCompensation": "732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65043000, "cost_of_revenue": 27411000, "gross_profit": 37632000, "research_and_development": null, "selling_general_admin": 4216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7669000, "depreciation_amortisation": 26009000, "ebitda": 33678000, "interest_expense": 9332000, "interest_income": null, "other_non_operating": null, "pretax_income": -1663000, "tax_provision": -527000, "effective_tax_rate": null, "net_income": -1136000, "net_income_continuing_ops": -1663000, "net_income_to_common": -1136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14328000, "short_term_investments": null, "net_receivables": 20311000, "inventory": null, "other_current_assets": null, "total_current_assets": 15412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884013000, "total_assets": 1899425000, "short_term_debt": 48000000, "accounts_payable": 52885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100885000, "long_term_debt": 883683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 883683000, "total_liabilities": 984568000, "total_debt": 931683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -579139000, "total_equity": 697257000, "shares_outstanding": 14972000, "operating_cash_flow": 22861000, "stock_based_compensation": 732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19384000, "dividends_paid": 12934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1813000, "free_cash_flow": 36637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7669000", "ebitda": "33678000", "netIncome": "-1136000", "grossProfit": "37632000", "depreciation": "None", "totalRevenue": "65043000", "costOfRevenue": "27411000", "interestIncome": "477000", "incomeBeforeTax": "-1663000", "interestExpense": "9332000", "operatingIncome": "7192000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-527000", "reportedCurrency": "USD", "netInterestIncome": "-8855000", "nonInterestIncome": "None", "operatingExpenses": "30440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26009000", "sellingGeneralAndAdministrative": "4216000", "netIncomeFromContinuingOperations": "-1663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1167055000", "currentDebt": "None", "investments": "None", "totalAssets": "1899425000", "longTermDebt": "883683000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-579139000", "totalLiabilities": "984568000", "otherCurrentAssets": "1084000", "totalCurrentAssets": "15412000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884013000", "currentAccountsPayable": "52885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931683000", "totalShareholderEquity": "697257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52885000", "totalCurrentLiabilities": "100885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883683000", "cashAndShortTermInvestments": "14328000", "commonStockSharesOutstanding": "14972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1136000", "profitLoss": "None", "dividendPayout": "12934000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22861000", "capitalExpenditures": "13776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1813000", "cashflowFromInvestment": "-19384000", "stockBasedCompensation": "732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 64506000, "cost_of_revenue": 27399000, "gross_profit": 37107000, "ebit": 4415000, "ebitda": 31720000, "pretax_income": -4792000, "tax_provision": -1047000, "net_income": -3745000, "net_income_to_common": -3745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12682000, "total_current_assets": 13748000, "total_assets": 1903473000, "short_term_debt": 40357000, "long_term_debt": 884857000, "total_debt": 925214000, "total_liabilities": 979828000, "total_equity": 704709000, "shares_outstanding": 14922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24403000, "capital_expenditure": 21810000, "free_cash_flow": 46213000, "dividends_paid": 12690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244403, "ticker_id": 870, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4415000", "ebitda": "31720000", "netIncome": "-3745000", "grossProfit": "37107000", "depreciation": "None", "totalRevenue": "64506000", "costOfRevenue": "27399000", "interestIncome": "340000", "incomeBeforeTax": "-4792000", "interestExpense": "9207000", "operatingIncome": "4075000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1047000", "reportedCurrency": "USD", "netInterestIncome": "-8867000", "nonInterestIncome": "None", "operatingExpenses": "33032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27305000", "sellingGeneralAndAdministrative": "4623000", "netIncomeFromContinuingOperations": "-4792000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1160492000", "currentDebt": "None", "investments": "None", "totalAssets": "1903473000", "longTermDebt": "884857000", "shortTermDebt": "40357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564951000", "totalLiabilities": "979828000", "otherCurrentAssets": "1066000", "totalCurrentAssets": "13748000", "currentLongTermDebt": "40357000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889725000", "currentAccountsPayable": "54614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "925214000", "totalShareholderEquity": "704709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54614000", "totalCurrentLiabilities": "94971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884857000", "cashAndShortTermInvestments": "12682000", "commonStockSharesOutstanding": "14922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3745000", "profitLoss": "None", "dividendPayout": "12690000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24403000", "capitalExpenditures": "21810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10892000", "cashflowFromInvestment": "-9032000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64506000, "cost_of_revenue": 27399000, "gross_profit": 37107000, "research_and_development": null, "selling_general_admin": 4623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4415000, "depreciation_amortisation": 27305000, "ebitda": 31720000, "interest_expense": 9207000, "interest_income": null, "other_non_operating": null, "pretax_income": -4792000, "tax_provision": -1047000, "effective_tax_rate": null, "net_income": -3745000, "net_income_continuing_ops": -4792000, "net_income_to_common": -3745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12682000, "short_term_investments": null, "net_receivables": 14103000, "inventory": null, "other_current_assets": null, "total_current_assets": 13748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1889725000, "total_assets": 1903473000, "short_term_debt": 40357000, "accounts_payable": 54614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94971000, "long_term_debt": 884857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884857000, "total_liabilities": 979828000, "total_debt": 925214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -564951000, "total_equity": 704709000, "shares_outstanding": 14922000, "operating_cash_flow": 24403000, "stock_based_compensation": 749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9032000, "dividends_paid": 12690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10892000, "free_cash_flow": 46213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4415000", "ebitda": "31720000", "netIncome": "-3745000", "grossProfit": "37107000", "depreciation": "None", "totalRevenue": "64506000", "costOfRevenue": "27399000", "interestIncome": "340000", "incomeBeforeTax": "-4792000", "interestExpense": "9207000", "operatingIncome": "4075000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1047000", "reportedCurrency": "USD", "netInterestIncome": "-8867000", "nonInterestIncome": "None", "operatingExpenses": "33032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27305000", "sellingGeneralAndAdministrative": "4623000", "netIncomeFromContinuingOperations": "-4792000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1160492000", "currentDebt": "None", "investments": "None", "totalAssets": "1903473000", "longTermDebt": "884857000", "shortTermDebt": "40357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564951000", "totalLiabilities": "979828000", "otherCurrentAssets": "1066000", "totalCurrentAssets": "13748000", "currentLongTermDebt": "40357000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889725000", "currentAccountsPayable": "54614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "925214000", "totalShareholderEquity": "704709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54614000", "totalCurrentLiabilities": "94971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884857000", "cashAndShortTermInvestments": "12682000", "commonStockSharesOutstanding": "14922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3745000", "profitLoss": "None", "dividendPayout": "12690000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24403000", "capitalExpenditures": "21810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10892000", "cashflowFromInvestment": "-9032000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 64068000, "cost_of_revenue": 27439000, "gross_profit": 36629000, "ebit": -972000, "ebitda": 25935000, "pretax_income": -9885000, "tax_provision": -1888000, "net_income": -7997000, "net_income_to_common": -7997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8630000, "total_current_assets": 30044000, "total_assets": 1926361000, "short_term_debt": 30000000, "long_term_debt": 886022000, "total_debt": 916022000, "total_liabilities": 978776000, "total_equity": 726392000, "shares_outstanding": 15013000, "goodwill_and_intangibles": 3214000 }, "cash_flow": { "operating_cash_flow": 12100000, "capital_expenditure": 19421000, "free_cash_flow": 31521000, "dividends_paid": 12724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244404, "ticker_id": 870, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-972000", "ebitda": "25935000", "netIncome": "-7997000", "grossProfit": "36629000", "depreciation": "None", "totalRevenue": "64068000", "costOfRevenue": "27439000", "interestIncome": "533000", "incomeBeforeTax": "-9885000", "interestExpense": "8913000", "operatingIncome": "-1505000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1888000", "reportedCurrency": "USD", "netInterestIncome": "-8380000", "nonInterestIncome": "None", "operatingExpenses": "38134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26907000", "sellingGeneralAndAdministrative": "4363000", "netIncomeFromContinuingOperations": "-9885000" }, "balance": { "goodwill": "491000", "inventory": "1", "commonStock": "1165694000", "currentDebt": "None", "investments": "None", "totalAssets": "1926361000", "longTermDebt": "886022000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2723000", "reportedCurrency": "USD", "retainedEarnings": "-548273000", "totalLiabilities": "978776000", "otherCurrentAssets": "13761000", "totalCurrentAssets": "30044000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1896317000", "currentAccountsPayable": "62754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916022000", "totalShareholderEquity": "726392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62754000", "totalCurrentLiabilities": "92754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "886022000", "cashAndShortTermInvestments": "8630000", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "2723000", "cashAndCashEquivalentsAtCarryingValue": "8630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7997000", "profitLoss": "None", "dividendPayout": "12724000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12100000", "capitalExpenditures": "19421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10134000", "cashflowFromInvestment": "-65162000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64068000, "cost_of_revenue": 27439000, "gross_profit": 36629000, "research_and_development": null, "selling_general_admin": 4363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -972000, "depreciation_amortisation": 26907000, "ebitda": 25935000, "interest_expense": 8913000, "interest_income": null, "other_non_operating": null, "pretax_income": -9885000, "tax_provision": -1888000, "effective_tax_rate": null, "net_income": -7997000, "net_income_continuing_ops": -9885000, "net_income_to_common": -7997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8630000, "short_term_investments": null, "net_receivables": 7653000, "inventory": 1, "other_current_assets": null, "total_current_assets": 30044000, "net_ppe": null, "goodwill": 491000, "intangible_assets": 2723000, "goodwill_and_intangibles": 3214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1896317000, "total_assets": 1926361000, "short_term_debt": 30000000, "accounts_payable": 62754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92754000, "long_term_debt": 886022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 886022000, "total_liabilities": 978776000, "total_debt": 916022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548273000, "total_equity": 726392000, "shares_outstanding": 15013000, "operating_cash_flow": 12100000, "stock_based_compensation": 583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65162000, "dividends_paid": 12724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10134000, "free_cash_flow": 31521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-972000", "ebitda": "25935000", "netIncome": "-7997000", "grossProfit": "36629000", "depreciation": "None", "totalRevenue": "64068000", "costOfRevenue": "27439000", "interestIncome": "533000", "incomeBeforeTax": "-9885000", "interestExpense": "8913000", "operatingIncome": "-1505000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1888000", "reportedCurrency": "USD", "netInterestIncome": "-8380000", "nonInterestIncome": "None", "operatingExpenses": "38134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26907000", "sellingGeneralAndAdministrative": "4363000", "netIncomeFromContinuingOperations": "-9885000" }, "balance": { "goodwill": "491000", "inventory": "1", "commonStock": "1165694000", "currentDebt": "None", "investments": "None", "totalAssets": "1926361000", "longTermDebt": "886022000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2723000", "reportedCurrency": "USD", "retainedEarnings": "-548273000", "totalLiabilities": "978776000", "otherCurrentAssets": "13761000", "totalCurrentAssets": "30044000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1896317000", "currentAccountsPayable": "62754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916022000", "totalShareholderEquity": "726392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62754000", "totalCurrentLiabilities": "92754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "886022000", "cashAndShortTermInvestments": "8630000", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "2723000", "cashAndCashEquivalentsAtCarryingValue": "8630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7997000", "profitLoss": "None", "dividendPayout": "12724000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12100000", "capitalExpenditures": "19421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10134000", "cashflowFromInvestment": "-65162000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 64568000, "cost_of_revenue": 28942000, "gross_profit": 35626000, "ebit": 17725000, "ebitda": 42695000, "pretax_income": 9169000, "tax_provision": 9791000, "net_income": 7934000, "net_income_to_common": 7934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29701000, "total_current_assets": 52197000, "total_assets": 1878281000, "short_term_debt": 299443000, "long_term_debt": 838688000, "total_debt": 1138131000, "total_liabilities": 901362000, "total_equity": 750095000, "shares_outstanding": 18018000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31859000, "capital_expenditure": 14332000, "free_cash_flow": 46191000, "dividends_paid": 12673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244406, "ticker_id": 870, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17725000", "ebitda": "42695000", "netIncome": "7934000", "grossProfit": "35626000", "depreciation": "None", "totalRevenue": "64568000", "costOfRevenue": "28942000", "interestIncome": "330000", "incomeBeforeTax": "9169000", "interestExpense": "8556000", "operatingIncome": "17395000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9791000", "reportedCurrency": "USD", "netInterestIncome": "-8226000", "nonInterestIncome": "None", "operatingExpenses": "18231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24970000", "sellingGeneralAndAdministrative": "3832000", "netIncomeFromContinuingOperations": "9169000" }, "balance": { "goodwill": "None", "inventory": "74693000", "commonStock": "1169025000", "currentDebt": "None", "investments": "None", "totalAssets": "1878281000", "longTermDebt": "838688000", "shortTermDebt": "299443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527586000", "totalLiabilities": "901362000", "otherCurrentAssets": "22496000", "totalCurrentAssets": "52197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1826084000", "currentAccountsPayable": "62674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838688000", "totalShareholderEquity": "750095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62674000", "totalCurrentLiabilities": "62674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838688000", "cashAndShortTermInvestments": "29701000", "commonStockSharesOutstanding": "18018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9169000", "profitLoss": "None", "dividendPayout": "12673000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31859000", "capitalExpenditures": "14332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58098000", "cashflowFromInvestment": "68125000", "stockBasedCompensation": "602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64568000, "cost_of_revenue": 28942000, "gross_profit": 35626000, "research_and_development": null, "selling_general_admin": 3832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17725000, "depreciation_amortisation": 24970000, "ebitda": 42695000, "interest_expense": 8556000, "interest_income": null, "other_non_operating": null, "pretax_income": 9169000, "tax_provision": 9791000, "effective_tax_rate": null, "net_income": 7934000, "net_income_continuing_ops": 9169000, "net_income_to_common": 7934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29701000, "short_term_investments": null, "net_receivables": 5700000, "inventory": 74693000, "other_current_assets": null, "total_current_assets": 52197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1826084000, "total_assets": 1878281000, "short_term_debt": 299443000, "accounts_payable": 62674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62674000, "long_term_debt": 838688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838688000, "total_liabilities": 901362000, "total_debt": 1138131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527586000, "total_equity": 750095000, "shares_outstanding": 18018000, "operating_cash_flow": 31859000, "stock_based_compensation": 602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68125000, "dividends_paid": 12673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58098000, "free_cash_flow": 46191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17725000", "ebitda": "42695000", "netIncome": "7934000", "grossProfit": "35626000", "depreciation": "None", "totalRevenue": "64568000", "costOfRevenue": "28942000", "interestIncome": "330000", "incomeBeforeTax": "9169000", "interestExpense": "8556000", "operatingIncome": "17395000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9791000", "reportedCurrency": "USD", "netInterestIncome": "-8226000", "nonInterestIncome": "None", "operatingExpenses": "18231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24970000", "sellingGeneralAndAdministrative": "3832000", "netIncomeFromContinuingOperations": "9169000" }, "balance": { "goodwill": "None", "inventory": "74693000", "commonStock": "1169025000", "currentDebt": "None", "investments": "None", "totalAssets": "1878281000", "longTermDebt": "838688000", "shortTermDebt": "299443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527586000", "totalLiabilities": "901362000", "otherCurrentAssets": "22496000", "totalCurrentAssets": "52197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1826084000", "currentAccountsPayable": "62674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838688000", "totalShareholderEquity": "750095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62674000", "totalCurrentLiabilities": "62674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838688000", "cashAndShortTermInvestments": "29701000", "commonStockSharesOutstanding": "18018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9169000", "profitLoss": "None", "dividendPayout": "12673000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31859000", "capitalExpenditures": "14332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58098000", "cashflowFromInvestment": "68125000", "stockBasedCompensation": "602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "income_statement": { "revenue": 64776000, "cost_of_revenue": 27293000, "gross_profit": 37483000, "ebit": 6261000, "ebitda": 30906000, "pretax_income": -2380000, "tax_provision": 7964000, "net_income": -1703000, "net_income_to_common": -1703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9745000, "total_current_assets": 10311000, "total_assets": 1920177000, "short_term_debt": 18989000, "long_term_debt": 862507000, "total_debt": 881496000, "total_liabilities": 938209000, "total_equity": 755037000, "shares_outstanding": 14949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23757000, "capital_expenditure": 13835000, "free_cash_flow": 37592000, "dividends_paid": 12729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244407, "ticker_id": 870, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:50.561883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6261000", "ebitda": "30906000", "netIncome": "-1703000", "grossProfit": "37483000", "depreciation": "None", "totalRevenue": "64776000", "costOfRevenue": "27293000", "interestIncome": "295000", "incomeBeforeTax": "-2380000", "interestExpense": "8641000", "operatingIncome": "5966000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7964000", "reportedCurrency": "USD", "netInterestIncome": "-8346000", "nonInterestIncome": "None", "operatingExpenses": "31517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24645000", "sellingGeneralAndAdministrative": "4162000", "netIncomeFromContinuingOperations": "-2380000" }, "balance": { "goodwill": "None", "inventory": "10877000", "commonStock": "1169501000", "currentDebt": "None", "investments": "None", "totalAssets": "1920177000", "longTermDebt": "862507000", "shortTermDebt": "18989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522796000", "totalLiabilities": "938209000", "otherCurrentAssets": "566000", "totalCurrentAssets": "10311000", "currentLongTermDebt": "18989000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1909866000", "currentAccountsPayable": "56713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881496000", "totalShareholderEquity": "755037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56713000", "totalCurrentLiabilities": "75702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "862507000", "cashAndShortTermInvestments": "9745000", "commonStockSharesOutstanding": "14949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2380000", "profitLoss": "None", "dividendPayout": "12729000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23757000", "capitalExpenditures": "13835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57350000", "cashflowFromInvestment": "-13938000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64776000, "cost_of_revenue": 27293000, "gross_profit": 37483000, "research_and_development": null, "selling_general_admin": 4162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6261000, "depreciation_amortisation": 24645000, "ebitda": 30906000, "interest_expense": 8641000, "interest_income": null, "other_non_operating": null, "pretax_income": -2380000, "tax_provision": 7964000, "effective_tax_rate": null, "net_income": -1703000, "net_income_continuing_ops": -2380000, "net_income_to_common": -1703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9745000, "short_term_investments": null, "net_receivables": 5900000, "inventory": 10877000, "other_current_assets": null, "total_current_assets": 10311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1909866000, "total_assets": 1920177000, "short_term_debt": 18989000, "accounts_payable": 56713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75702000, "long_term_debt": 862507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 862507000, "total_liabilities": 938209000, "total_debt": 881496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522796000, "total_equity": 755037000, "shares_outstanding": 14949000, "operating_cash_flow": 23757000, "stock_based_compensation": 590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13938000, "dividends_paid": 12729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57350000, "free_cash_flow": 37592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6261000", "ebitda": "30906000", "netIncome": "-1703000", "grossProfit": "37483000", "depreciation": "None", "totalRevenue": "64776000", "costOfRevenue": "27293000", "interestIncome": "295000", "incomeBeforeTax": "-2380000", "interestExpense": "8641000", "operatingIncome": "5966000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7964000", "reportedCurrency": "USD", "netInterestIncome": "-8346000", "nonInterestIncome": "None", "operatingExpenses": "31517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24645000", "sellingGeneralAndAdministrative": "4162000", "netIncomeFromContinuingOperations": "-2380000" }, "balance": { "goodwill": "None", "inventory": "10877000", "commonStock": "1169501000", "currentDebt": "None", "investments": "None", "totalAssets": "1920177000", "longTermDebt": "862507000", "shortTermDebt": "18989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522796000", "totalLiabilities": "938209000", "otherCurrentAssets": "566000", "totalCurrentAssets": "10311000", "currentLongTermDebt": "18989000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1909866000", "currentAccountsPayable": "56713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881496000", "totalShareholderEquity": "755037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56713000", "totalCurrentLiabilities": "75702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "862507000", "cashAndShortTermInvestments": "9745000", "commonStockSharesOutstanding": "14949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2380000", "profitLoss": "None", "dividendPayout": "12729000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23757000", "capitalExpenditures": "13835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57350000", "cashflowFromInvestment": "-13938000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }