{ "ticker": { "uuid": "89bccadc-13ba-43cd-9cd9-8034e1e65d38", "symbol": "CSR", "name": "Centerspace", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/89bccadc-13ba-43cd-9cd9-8034e1e65d38/", "api_url": "https://sharemaestro.com/factors/api/tickers/89bccadc-13ba-43cd-9cd9-8034e1e65d38/" }, "latest_snapshot": { "ticker": { "uuid": "89bccadc-13ba-43cd-9cd9-8034e1e65d38", "symbol": "CSR", "name": "Centerspace", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/89bccadc-13ba-43cd-9cd9-8034e1e65d38/", "api_url": "https://sharemaestro.com/factors/api/tickers/89bccadc-13ba-43cd-9cd9-8034e1e65d38/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.24, "quality": 0.25, "momentum": 0.27, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 55.73, "market_cap": 936439438.04, "pe_ratio": 112.4312, "earnings_yield": 0.028, "ebitda_to_ev": 0.0828, "shareholder_yield": 0.0706, "roe": 0.0119, "piotroski_f_score": 5, "momentum_12_1": 0.0143, "volatility_252d": 0.2543 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 112.4312, "ev_ebitda": 12.0753, "earnings_yield": 0.028, "fcf_yield": 0.0624, "shareholder_yield": 0.0706 }, "quality": { "roe": 0.0119, "roic": 0.0254, "gross_margin": 0.3826, "fcf_margin": 0.4745, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0306, "eps_growth_1y": null, "fcf_growth_1y": -0.0739 }, "momentum": { "price_return_12m": 0.0051, "momentum_12_1": 0.0143, "relative_strength": -0.1632 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.25, "momentum_percentile": 0.27, "growth_composite": 27, "yield_composite": 9, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.47, "os": 0.08, "value": 0.22, "quality": 0.28, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 117.9559, "earnings_yield": 0.0274, "shareholder_yield": 0.0673, "roe": 0.0119, "momentum_12_1": 0.0999 }, { "week_end_date": "2026-06-14", "price": 57.61, "os": 0.08, "value": 0.23, "quality": 0.25, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 116.2242, "earnings_yield": 0.0276, "shareholder_yield": 0.0683, "roe": 0.0119, "momentum_12_1": 0.0945 }, { "week_end_date": "2026-06-21", "price": 54.91, "os": 0.07, "value": 0.24, "quality": 0.26, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 110.7703, "earnings_yield": 0.0282, "shareholder_yield": 0.0717, "roe": 0.0119, "momentum_12_1": 0.1369 }, { "week_end_date": "2026-06-28", "price": 56.24, "os": 0.1, "value": 0.25, "quality": 0.26, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 113.4574, "earnings_yield": 0.0279, "shareholder_yield": 0.0563, "roe": 0.0119, "momentum_12_1": 0.1516 }, { "week_end_date": "2026-07-05", "price": 57.24, "os": 0.08, "value": 0.25, "quality": 0.26, "momentum": 0.25, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 115.4775, "earnings_yield": 0.0277, "shareholder_yield": 0.0688, "roe": 0.0119, "momentum_12_1": -0.0057 }, { "week_end_date": "2026-07-12", "price": 55.57, "os": 0.07, "value": 0.26, "quality": 0.26, "momentum": 0.18, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 112.1084, "earnings_yield": 0.0281, "shareholder_yield": 0.0709, "roe": 0.0119, "momentum_12_1": -0.0039 }, { "week_end_date": "2026-07-19", "price": 55.82, "os": 0.08, "value": 0.25, "quality": 0.25, "momentum": 0.24, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 112.6128, "earnings_yield": 0.028, "shareholder_yield": 0.0705, "roe": 0.0119, "momentum_12_1": -0.0293 }, { "week_end_date": "2026-07-26", "price": 55.73, "os": 0.08, "value": 0.24, "quality": 0.25, "momentum": 0.27, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 112.4312, "earnings_yield": 0.028, "shareholder_yield": 0.0706, "roe": 0.0119, "momentum_12_1": 0.0143 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353132000, "cost_of_revenue": 342373000, "gross_profit": 10759000, "ebit": 67441000, "ebitda": 180672000, "pretax_income": 22964000, "tax_provision": null, "net_income": 17587000, "net_income_to_common": 17587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 98453000, "capital_expenditure": 34161000, "free_cash_flow": 132614000, "dividends_paid": 51562000, "share_repurchases": -14405000, "shares_issued": null, "net_debt_issued": 10789000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353132000, "cost_of_revenue": 342373000, "gross_profit": 10759000, "ebit": 67441000, "ebitda": 180672000, "pretax_income": 22964000, "tax_provision": null, "net_income": 17587000, "net_income_to_common": 17587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 98453000, "capital_expenditure": 34161000, "free_cash_flow": 132614000, "dividends_paid": 51562000, "share_repurchases": -14405000, "shares_issued": null, "net_debt_issued": 10789000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353132000, "cost_of_revenue": 342373000, "gross_profit": 10759000, "ebit": 67441000, "ebitda": 180672000, "pretax_income": 22964000, "tax_provision": null, "net_income": 17587000, "net_income_to_common": 17587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 98453000, "capital_expenditure": 34161000, "free_cash_flow": 132614000, "dividends_paid": 51562000, "share_repurchases": -14405000, "shares_issued": null, "net_debt_issued": 10789000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353132000, "cost_of_revenue": 342373000, "gross_profit": 10759000, "ebit": 67441000, "ebitda": 180672000, "pretax_income": 22964000, "tax_provision": null, "net_income": 17587000, "net_income_to_common": 17587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 98453000, "capital_expenditure": 34161000, "free_cash_flow": 132614000, "dividends_paid": 51562000, "share_repurchases": -14405000, "shares_issued": null, "net_debt_issued": 10789000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353132000, "cost_of_revenue": 342373000, "gross_profit": 10759000, "ebit": 67441000, "ebitda": 180672000, "pretax_income": 22964000, "tax_provision": null, "net_income": 17587000, "net_income_to_common": 17587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 98453000, "capital_expenditure": 34161000, "free_cash_flow": 132614000, "dividends_paid": 51562000, "share_repurchases": -14405000, "shares_issued": null, "net_debt_issued": 10789000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353132000, "cost_of_revenue": 342373000, "gross_profit": 10759000, "ebit": 67441000, "ebitda": 180672000, "pretax_income": 22964000, "tax_provision": null, "net_income": 17587000, "net_income_to_common": 17587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 98453000, "capital_expenditure": 34161000, "free_cash_flow": 132614000, "dividends_paid": 51562000, "share_repurchases": -14405000, "shares_issued": null, "net_debt_issued": 10789000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353132000, "cost_of_revenue": 342373000, "gross_profit": 10759000, "ebit": 67441000, "ebitda": 180672000, "pretax_income": 22964000, "tax_provision": null, "net_income": 17587000, "net_income_to_common": 17587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 98453000, "capital_expenditure": 34161000, "free_cash_flow": 132614000, "dividends_paid": 51562000, "share_repurchases": -14405000, "shares_issued": null, "net_debt_issued": 10789000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260983000, "cost_of_revenue": 112372000, "gross_profit": 148611000, "ebit": 23088000, "ebitda": 130736000, "pretax_income": -14192000, "tax_provision": 2864000, "net_income": -10688000, "net_income_to_common": -10688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12030000, "total_current_assets": 51910000, "total_assets": 1913707000, "short_term_debt": 47359000, "long_term_debt": 908026000, "total_debt": 955385000, "total_liabilities": 1014704000, "total_equity": 670460000, "shares_outstanding": 15504000, "goodwill_and_intangibles": 2468000 }, "cash_flow": { "operating_cash_flow": 98248000, "capital_expenditure": 56654000, "free_cash_flow": 154902000, "dividends_paid": 51250000, "share_repurchases": -101744000, "shares_issued": 112071000, "net_debt_issued": 6499000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65069000, "cost_of_revenue": 80949000, "gross_profit": -15880000, "ebit": -4503000, "ebitda": 21995000, "pretax_income": -14973000, "tax_provision": null, "net_income": -12832000, "net_income_to_common": -12832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_assets": 1887586000, "short_term_debt": 150429000, "long_term_debt": 865205000, "total_debt": 1015634000, "total_liabilities": 1071506000, "total_equity": 700908000, "shares_outstanding": 16775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21423000, "capital_expenditure": 5316000, "free_cash_flow": 26739000, "dividends_paid": 12961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65069000, "cost_of_revenue": 80949000, "gross_profit": -15880000, "ebit": -4503000, "ebitda": 21995000, "pretax_income": -14973000, "tax_provision": null, "net_income": -12832000, "net_income_to_common": -12832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_assets": 1887586000, "short_term_debt": 150429000, "long_term_debt": 865205000, "total_debt": 1015634000, "total_liabilities": 1071506000, "total_equity": 700908000, "shares_outstanding": 16775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21423000, "capital_expenditure": 5316000, "free_cash_flow": 26739000, "dividends_paid": 12961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65069000, "cost_of_revenue": 80949000, "gross_profit": -15880000, "ebit": -4503000, "ebitda": 21995000, "pretax_income": -14973000, "tax_provision": null, "net_income": -12832000, "net_income_to_common": -12832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_assets": 1887586000, "short_term_debt": 150429000, "long_term_debt": 865205000, "total_debt": 1015634000, "total_liabilities": 1071506000, "total_equity": 700908000, "shares_outstanding": 16775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21423000, "capital_expenditure": 5316000, "free_cash_flow": 26739000, "dividends_paid": 12961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65069000, "cost_of_revenue": 80949000, "gross_profit": -15880000, "ebit": -4503000, "ebitda": 21995000, "pretax_income": -14973000, "tax_provision": null, "net_income": -12832000, "net_income_to_common": -12832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_assets": 1887586000, "short_term_debt": 150429000, "long_term_debt": 865205000, "total_debt": 1015634000, "total_liabilities": 1071506000, "total_equity": 700908000, "shares_outstanding": 16775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21423000, "capital_expenditure": 5316000, "free_cash_flow": 26739000, "dividends_paid": 12961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65069000, "cost_of_revenue": 80949000, "gross_profit": -15880000, "ebit": -4503000, "ebitda": 21995000, "pretax_income": -14973000, "tax_provision": null, "net_income": -12832000, "net_income_to_common": -12832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_assets": 1887586000, "short_term_debt": 150429000, "long_term_debt": 865205000, "total_debt": 1015634000, "total_liabilities": 1071506000, "total_equity": 700908000, "shares_outstanding": 16775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21423000, "capital_expenditure": 5316000, "free_cash_flow": 26739000, "dividends_paid": 12961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65069000, "cost_of_revenue": 80949000, "gross_profit": -15880000, "ebit": -4503000, "ebitda": 21995000, "pretax_income": -14973000, "tax_provision": null, "net_income": -12832000, "net_income_to_common": -12832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_assets": 1887586000, "short_term_debt": 150429000, "long_term_debt": 865205000, "total_debt": 1015634000, "total_liabilities": 1071506000, "total_equity": 700908000, "shares_outstanding": 16775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21423000, "capital_expenditure": 5316000, "free_cash_flow": 26739000, "dividends_paid": 12961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65069000, "cost_of_revenue": 80949000, "gross_profit": -15880000, "ebit": -4503000, "ebitda": 21995000, "pretax_income": -14973000, "tax_provision": null, "net_income": -12832000, "net_income_to_common": -12832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7555000, "total_current_assets": 10265000, "total_assets": 1887586000, "short_term_debt": 150429000, "long_term_debt": 865205000, "total_debt": 1015634000, "total_liabilities": 1071506000, "total_equity": 700908000, "shares_outstanding": 16775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21423000, "capital_expenditure": 5316000, "free_cash_flow": 26739000, "dividends_paid": 12961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6062000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66621000, "cost_of_revenue": 26959000, "gross_profit": 39662000, "ebit": -9942000, "ebitda": 19843000, "pretax_income": -21478000, "tax_provision": null, "net_income": -18376000, "net_income_to_common": -18376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 12707000, "capital_expenditure": 10041000, "free_cash_flow": 22748000, "dividends_paid": 12915000, "share_repurchases": -331000, "shares_issued": null, "net_debt_issued": -123375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66621000, "cost_of_revenue": 26959000, "gross_profit": 39662000, "ebit": -9942000, "ebitda": 19843000, "pretax_income": -21478000, "tax_provision": null, "net_income": -18376000, "net_income_to_common": -18376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 12707000, "capital_expenditure": 10041000, "free_cash_flow": 22748000, "dividends_paid": 12915000, "share_repurchases": -331000, "shares_issued": null, "net_debt_issued": -123375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66621000, "cost_of_revenue": 26959000, "gross_profit": 39662000, "ebit": -9942000, "ebitda": 19843000, "pretax_income": -21478000, "tax_provision": null, "net_income": -18376000, "net_income_to_common": -18376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 12707000, "capital_expenditure": 10041000, "free_cash_flow": 22748000, "dividends_paid": 12915000, "share_repurchases": -331000, "shares_issued": null, "net_debt_issued": -123375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66621000, "cost_of_revenue": 26959000, "gross_profit": 39662000, "ebit": -9942000, "ebitda": 19843000, "pretax_income": -21478000, "tax_provision": null, "net_income": -18376000, "net_income_to_common": -18376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 12707000, "capital_expenditure": 10041000, "free_cash_flow": 22748000, "dividends_paid": 12915000, "share_repurchases": -331000, "shares_issued": null, "net_debt_issued": -123375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66621000, "cost_of_revenue": 26959000, "gross_profit": 39662000, "ebit": -9942000, "ebitda": 19843000, "pretax_income": -21478000, "tax_provision": null, "net_income": -18376000, "net_income_to_common": -18376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 57095000, "total_assets": 1926167000, "short_term_debt": 154925000, "long_term_debt": 1021164000, "total_debt": 1021164000, "total_liabilities": 1080411000, "total_equity": 725096000, "shares_outstanding": 16775000, "goodwill_and_intangibles": 2331000 }, "cash_flow": { "operating_cash_flow": 12707000, "capital_expenditure": 10041000, "free_cash_flow": 22748000, "dividends_paid": 12915000, "share_repurchases": -331000, "shares_issued": null, "net_debt_issued": -123375000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }