{ "ticker": { "uuid": "89c37fbb-3f4a-4976-a176-9502b7c64bc5", "symbol": "XFOR", "name": "X4 Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/89c37fbb-3f4a-4976-a176-9502b7c64bc5/", "api_url": "https://sharemaestro.com/factors/api/tickers/89c37fbb-3f4a-4976-a176-9502b7c64bc5/" }, "ticker_metadata": { "id": 9009, "uuid": "89c37fbb-3f4a-4976-a176-9502b7c64bc5", "symbol": "XFOR", "name": "X4 Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 406518000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "X4 Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, focuses on the research, development, and commercialization of new therapies for the treatment of back diseases. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89c37fbb-3f4a-4976-a176-9502b7c64bc5", "symbol": "XFOR", "name": "X4 Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/89c37fbb-3f4a-4976-a176-9502b7c64bc5/", "api_url": "https://sharemaestro.com/factors/api/tickers/89c37fbb-3f4a-4976-a176-9502b7c64bc5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.22, "quality": 0.06, "momentum": 0.19, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.83, "market_cap": 483685809.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.592, "piotroski_f_score": 4, "momentum_12_1": 0.0302, "volatility_252d": 1.2637 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.847038+00:00", "batch_id": "" }, "size": { "price_close": 3.83, "market_cap": 483685809.09, "market_cap_usd": 483685809.09, "enterprise_value": 344030809.09, "shares_outstanding": 126288723, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8714, "ptbv_ratio": 3.4054, "ps_ratio": 53.6594, "pcf_ratio": null, "pfcf_ratio": -7.1924, "ev_ebitda": null, "ev_ebit": -3.5196, "ev_sales": 38.1663, "ev_fcf": -5.1157, "earnings_yield": null, "fcf_yield": -0.1955, "price_to_sales": 53.6594, "price_to_book": 2.8714, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0262 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7944, "operating_margin": -10.8438, "net_margin": -11.063, "ebitda_margin": -10.7273, "fcf_margin": -7.4606, "roe": -0.592, "roa": -0.369, "roic": -2.5459, "roc_greenblatt": null, "asset_turnover": 0.0334, "cash_conversion": 0.6744, "accruals_ratio": -0.0254, "sbc_to_revenue": 0.6869, "piotroski_f_score": 4, "altman_z_score": -0.5258, "earnings_stability_5y": 4.0205, "revenue_stability_5y": 2.0538, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0265, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6045, "net_debt_to_ebitda": 1.4443, "debt_to_assets": 0.2858, "interest_coverage": -11.0962, "current_ratio": 10.1797, "quick_ratio": 9.9846, "net_debt": -139655000, "local_beta": -0.0041, "volatility_252d": 1.2637, "volatility_60d": 1.4502, "max_drawdown_12m": -0.4929, "risk_adjusted_momentum": 0.0239 }, "growth": { "revenue_growth_1y": -0.7126, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.6356, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3328, "revenue_growth": -0.7126, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1354, "price_return_3m": 0.0186, "price_return_6m": -0.0377, "price_return_9m": 0.0943, "price_return_12m": -0.1093, "price_return_12m_ex1m": 0.0302, "momentum_6m": -0.0377, "momentum_12m": -0.1093, "momentum_12_1": 0.0302, "distance_from_52w_high": -0.1489, "distance_from_52w_low": 1.6783, "relative_strength": -0.2672 }, "raw_ttm": { "revenue_ttm": 9014000, "gross_profit_ttm": 7161000, "ebit_ttm": -97746000, "ebitda_ttm": -96696000, "net_income_ttm": -99722000, "eps_diluted_ttm": -0.7896, "operating_cash_flow_ttm": -92849000, "capital_expenditure_ttm": 25599000, "fcf_ttm": -67250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8809000, "cash_and_equivalents": 216908000, "total_current_assets": 241982000, "total_current_liabilities": 23771000, "net_ppe": null, "total_assets": 270281000, "total_debt": 77253000, "total_equity": 168450000, "net_working_capital": 2036000, "book_value_per_share": 1.3338, "retained_earnings": -614795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142036000, "tangible_book_per_share": 1.1247 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 59, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 92, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 12, "rank_fcf_margin": 98, "rank_piotroski": 72, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 76 }, "composites": { "value_composite": 78, "quality_composite": 94, "momentum_composite": 81, "growth_composite": 91, "yield_composite": 79, "svqf_composite": 74, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1149, "os_score": 0.03, "value_percentile": 0.22, "quality_percentile": 0.06, "momentum_percentile": 0.19, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3291, "ticker_id": 9009, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.847038+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.83, "market_cap": 483685809.09, "market_cap_usd": 483685809.09, "enterprise_value": 344030809.09, "shares_outstanding": 126288723, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.87139097, "ptbv_ratio": 3.40537476, "ps_ratio": 53.6593975, "pcf_ratio": null, "pfcf_ratio": -7.19235404, "ev_ebitda": null, "ev_ebit": -3.51964079, "ev_sales": 38.16627569, "ev_fcf": -5.11569976, "earnings_yield": null, "fcf_yield": -0.19547668, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79443089, "operating_margin": -10.84379854, "net_margin": -11.06301309, "ebitda_margin": -10.72731307, "fcf_margin": -7.46061682, "roe": -0.59199763, "roa": -0.36895675, "roic": -2.54591075, "roc_greenblatt": null, "asset_turnover": 0.03335048, "cash_conversion": 0.67437476, "accruals_ratio": -0.02542909, "sbc_to_revenue": 0.68693144, "debt_to_equity": 0.60451766, "net_debt_to_ebitda": 1.44426864, "debt_to_assets": 0.28582475, "interest_coverage": -11.09615166, "current_ratio": 10.17971478, "quick_ratio": 9.98464516, "net_debt": -139655000, "revenue_growth_1y": -0.71260043, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.63557075, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.33283979, "piotroski_f_score": 4, "altman_z_score": -0.52584151, "earnings_stability_5y": 4.020487, "revenue_stability_5y": 2.05382, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13544018, "price_return_3m": 0.01861702, "price_return_6m": -0.03768844, "price_return_9m": 0.09428571, "price_return_12m": -0.10930233, "price_return_12m_ex1m": 0.03023256, "distance_from_52w_high": -0.14888889, "distance_from_52w_low": 1.67832168, "relative_strength": -0.26724338, "local_beta": -0.0041, "volatility_252d": 1.263735, "volatility_60d": 1.450178, "max_drawdown_12m": -0.4929078, "revenue_ttm": 9014000, "gross_profit_ttm": 7161000, "ebit_ttm": -97746000, "ebitda_ttm": -96696000, "net_income_ttm": -99722000, "eps_diluted_ttm": -0.78963503, "operating_cash_flow_ttm": -92849000, "capital_expenditure_ttm": 25599000, "fcf_ttm": -67250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8809000, "cash_and_equivalents": 216908000, "total_current_assets": 241982000, "total_current_liabilities": 23771000, "net_ppe": null, "total_assets": 270281000, "total_debt": 77253000, "total_equity": 168450000, "net_working_capital": 2036000, "book_value_per_share": 1.33384831, "retained_earnings": -614795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142036000, "tangible_book_per_share": 1.12469266, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 59, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 92, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 12, "rank_fcf_margin": 98, "rank_piotroski": 72, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 76, "value_composite": 78, "quality_composite": 94, "momentum_composite": 81, "growth_composite": 91, "yield_composite": 79, "svqf_composite": 74, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.83, "os": 0.03, "value": 0.22, "quality": 0.06, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.592, "momentum_12_1": 0.0302, "complete_fields": { "id": 3291, "ticker_id": 9009, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.847038+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.83, "market_cap": 483685809.09, "market_cap_usd": 483685809.09, "enterprise_value": 344030809.09, "shares_outstanding": 126288723, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.87139097, "ptbv_ratio": 3.40537476, "ps_ratio": 53.6593975, "pcf_ratio": null, "pfcf_ratio": -7.19235404, "ev_ebitda": null, "ev_ebit": -3.51964079, "ev_sales": 38.16627569, "ev_fcf": -5.11569976, "earnings_yield": null, "fcf_yield": -0.19547668, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79443089, "operating_margin": -10.84379854, "net_margin": -11.06301309, "ebitda_margin": -10.72731307, "fcf_margin": -7.46061682, "roe": -0.59199763, "roa": -0.36895675, "roic": -2.54591075, "roc_greenblatt": null, "asset_turnover": 0.03335048, "cash_conversion": 0.67437476, "accruals_ratio": -0.02542909, "sbc_to_revenue": 0.68693144, "debt_to_equity": 0.60451766, "net_debt_to_ebitda": 1.44426864, "debt_to_assets": 0.28582475, "interest_coverage": -11.09615166, "current_ratio": 10.17971478, "quick_ratio": 9.98464516, "net_debt": -139655000, "revenue_growth_1y": -0.71260043, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.63557075, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.33283979, "piotroski_f_score": 4, "altman_z_score": -0.52584151, "earnings_stability_5y": 4.020487, "revenue_stability_5y": 2.05382, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13544018, "price_return_3m": 0.01861702, "price_return_6m": -0.03768844, "price_return_9m": 0.09428571, "price_return_12m": -0.10930233, "price_return_12m_ex1m": 0.03023256, "distance_from_52w_high": -0.14888889, "distance_from_52w_low": 1.67832168, "relative_strength": -0.26724338, "local_beta": -0.0041, "volatility_252d": 1.263735, "volatility_60d": 1.450178, "max_drawdown_12m": -0.4929078, "revenue_ttm": 9014000, "gross_profit_ttm": 7161000, "ebit_ttm": -97746000, "ebitda_ttm": -96696000, "net_income_ttm": -99722000, "eps_diluted_ttm": -0.78963503, "operating_cash_flow_ttm": -92849000, "capital_expenditure_ttm": 25599000, "fcf_ttm": -67250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8809000, "cash_and_equivalents": 216908000, "total_current_assets": 241982000, "total_current_liabilities": 23771000, "net_ppe": null, "total_assets": 270281000, "total_debt": 77253000, "total_equity": 168450000, "net_working_capital": 2036000, "book_value_per_share": 1.33384831, "retained_earnings": -614795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142036000, "tangible_book_per_share": 1.12469266, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 59, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 92, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 12, "rank_fcf_margin": 98, "rank_piotroski": 72, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 76, "value_composite": 78, "quality_composite": 94, "momentum_composite": 81, "growth_composite": 91, "yield_composite": 79, "svqf_composite": 74, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 35113000, "cost_of_revenue": 6257000, "gross_profit": 28856000, "ebit": -86883000, "ebitda": -85606000, "pretax_income": -79158000, "tax_provision": 41000, "net_income": -79199000, "net_income_to_common": -79199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217049000, "total_current_assets": 261577000, "total_assets": 290461000, "short_term_debt": 994000, "long_term_debt": 76291000, "total_debt": 77285000, "total_liabilities": 104171000, "total_equity": 186290000, "shares_outstanding": 42292818, "goodwill_and_intangibles": 26601000 }, "cash_flow": { "operating_cash_flow": -85618000, "capital_expenditure": 3000000, "free_cash_flow": -82618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204887, "ticker_id": 9009, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86883000", "ebitda": "-85606000", "netIncome": "-79199000", "grossProfit": "28856000", "depreciation": "None", "totalRevenue": "35113000", "costOfRevenue": "6257000", "interestIncome": "4576000", "incomeBeforeTax": "-79158000", "interestExpense": "8876000", "operatingIncome": "-86883000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "115739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "43516000", "netIncomeFromContinuingOperations": "-79199000" }, "balance": { "goodwill": "17351000", "inventory": "4479000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "290461000", "longTermDebt": "76291000", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9250000", "reportedCurrency": "USD", "retainedEarnings": "-594554000", "totalLiabilities": "104171000", "otherCurrentAssets": "3527000", "totalCurrentAssets": "261577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35949000", "currentNetReceivables": "573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28884000", "currentAccountsPayable": "5696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77285000", "totalShareholderEquity": "186290000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "18603000", "totalCurrentLiabilities": "25757000", "otherNonCurrentLiabilities": "525000", "totalNonCurrentLiabilities": "78414000", "cashAndShortTermInvestments": "217049000", "commonStockSharesOutstanding": "42292818", "intangibleAssetsExcludingGoodwill": "9250000", "cashAndCashEquivalentsAtCarryingValue": "217049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1662000", "operatingCashflow": "-85618000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238628000", "cashflowFromInvestment": "8154000", "stockBasedCompensation": "4298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35113000, "cost_of_revenue": 6257000, "gross_profit": 28856000, "research_and_development": 72223000, "selling_general_admin": 43516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86883000, "depreciation_amortisation": 1277000, "ebitda": -85606000, "interest_expense": 8876000, "interest_income": null, "other_non_operating": null, "pretax_income": -79158000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -79199000, "net_income_continuing_ops": -79199000, "net_income_to_common": -79199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217049000, "short_term_investments": 35949000, "net_receivables": 573000, "inventory": 4479000, "other_current_assets": null, "total_current_assets": 261577000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": 9250000, "goodwill_and_intangibles": 26601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28884000, "total_assets": 290461000, "short_term_debt": 994000, "accounts_payable": 5696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25757000, "long_term_debt": 76291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78414000, "total_liabilities": 104171000, "total_debt": 77285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -594554000, "total_equity": 186290000, "shares_outstanding": 42292818, "operating_cash_flow": -85618000, "stock_based_compensation": 4298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238628000, "free_cash_flow": -82618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86883000", "ebitda": "-85606000", "netIncome": "-79199000", "grossProfit": "28856000", "depreciation": "None", "totalRevenue": "35113000", "costOfRevenue": "6257000", "interestIncome": "4576000", "incomeBeforeTax": "-79158000", "interestExpense": "8876000", "operatingIncome": "-86883000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "115739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "43516000", "netIncomeFromContinuingOperations": "-79199000" }, "balance": { "goodwill": "17351000", "inventory": "4479000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "290461000", "longTermDebt": "76291000", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9250000", "reportedCurrency": "USD", "retainedEarnings": "-594554000", "totalLiabilities": "104171000", "otherCurrentAssets": "3527000", "totalCurrentAssets": "261577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35949000", "currentNetReceivables": "573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28884000", "currentAccountsPayable": "5696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77285000", "totalShareholderEquity": "186290000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "18603000", "totalCurrentLiabilities": "25757000", "otherNonCurrentLiabilities": "525000", "totalNonCurrentLiabilities": "78414000", "cashAndShortTermInvestments": "217049000", "commonStockSharesOutstanding": "42292818", "intangibleAssetsExcludingGoodwill": "9250000", "cashAndCashEquivalentsAtCarryingValue": "217049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1662000", "operatingCashflow": "-85618000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238628000", "cashflowFromInvestment": "8154000", "stockBasedCompensation": "4298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 2557000, "cost_of_revenue": 797000, "gross_profit": 1760000, "ebit": -28372000, "ebitda": -27576000, "pretax_income": -37140000, "tax_provision": 310000, "net_income": -37450000, "net_income_to_common": -37450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55699000, "total_current_assets": 112175000, "total_assets": 146447000, "short_term_debt": 1251000, "long_term_debt": 75425000, "total_debt": 76676000, "total_liabilities": 124298000, "total_equity": 22149000, "shares_outstanding": 6702073, "goodwill_and_intangibles": 27351000 }, "cash_flow": { "operating_cash_flow": -130901000, "capital_expenditure": 7326000, "free_cash_flow": -123575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204892, "ticker_id": 9009, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28372000", "ebitda": "-27576000", "netIncome": "-37450000", "grossProfit": "1760000", "depreciation": "None", "totalRevenue": "2557000", "costOfRevenue": "797000", "interestIncome": "5769000", "incomeBeforeTax": "-37140000", "interestExpense": "8768000", "operatingIncome": "-36401000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "-2999000", "nonInterestIncome": "None", "operatingExpenses": "38161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "61518000", "netIncomeFromContinuingOperations": "-37450000" }, "balance": { "goodwill": "17351000", "inventory": "2817000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "146447000", "longTermDebt": "75425000", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000000", "reportedCurrency": "USD", "retainedEarnings": "-515355000", "totalLiabilities": "124298000", "otherCurrentAssets": "5588000", "totalCurrentAssets": "112175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46361000", "currentNetReceivables": "1710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34272000", "currentAccountsPayable": "8621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78086000", "totalShareholderEquity": "22149000", "capitalLeaseObligations": "2661000", "otherCurrentLiabilities": "23005000", "totalCurrentLiabilities": "32877000", "otherNonCurrentLiabilities": "831000", "totalNonCurrentLiabilities": "91421000", "cashAndShortTermInvestments": "55699000", "commonStockSharesOutstanding": "6702073", "intangibleAssetsExcludingGoodwill": "10000000", "cashAndCashEquivalentsAtCarryingValue": "55699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2817000", "operatingCashflow": "-130901000", "capitalExpenditures": "7326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20294000", "cashflowFromInvestment": "66990000", "stockBasedCompensation": "8204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2557000, "cost_of_revenue": 797000, "gross_profit": 1760000, "research_and_development": 81643000, "selling_general_admin": 61518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28372000, "depreciation_amortisation": 796000, "ebitda": -27576000, "interest_expense": 8768000, "interest_income": null, "other_non_operating": null, "pretax_income": -37140000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": -37450000, "net_income_continuing_ops": -37450000, "net_income_to_common": -37450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55699000, "short_term_investments": 46361000, "net_receivables": 1710000, "inventory": 2817000, "other_current_assets": null, "total_current_assets": 112175000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": 10000000, "goodwill_and_intangibles": 27351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34272000, "total_assets": 146447000, "short_term_debt": 1251000, "accounts_payable": 8621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32877000, "long_term_debt": 75425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91421000, "total_liabilities": 124298000, "total_debt": 76676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515355000, "total_equity": 22149000, "shares_outstanding": 6702073, "operating_cash_flow": -130901000, "stock_based_compensation": 8204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20294000, "free_cash_flow": -123575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28372000", "ebitda": "-27576000", "netIncome": "-37450000", "grossProfit": "1760000", "depreciation": "None", "totalRevenue": "2557000", "costOfRevenue": "797000", "interestIncome": "5769000", "incomeBeforeTax": "-37140000", "interestExpense": "8768000", "operatingIncome": "-36401000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "-2999000", "nonInterestIncome": "None", "operatingExpenses": "38161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "61518000", "netIncomeFromContinuingOperations": "-37450000" }, "balance": { "goodwill": "17351000", "inventory": "2817000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "146447000", "longTermDebt": "75425000", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000000", "reportedCurrency": "USD", "retainedEarnings": "-515355000", "totalLiabilities": "124298000", "otherCurrentAssets": "5588000", "totalCurrentAssets": "112175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46361000", "currentNetReceivables": "1710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34272000", "currentAccountsPayable": "8621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78086000", "totalShareholderEquity": "22149000", "capitalLeaseObligations": "2661000", "otherCurrentLiabilities": "23005000", "totalCurrentLiabilities": "32877000", "otherNonCurrentLiabilities": "831000", "totalNonCurrentLiabilities": "91421000", "cashAndShortTermInvestments": "55699000", "commonStockSharesOutstanding": "6702073", "intangibleAssetsExcludingGoodwill": "10000000", "cashAndCashEquivalentsAtCarryingValue": "55699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2817000", "operatingCashflow": "-130901000", "capitalExpenditures": "7326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20294000", "cashflowFromInvestment": "66990000", "stockBasedCompensation": "8204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1996000, "gross_profit": -1996000, "ebit": -95312000, "ebitda": -94893000, "pretax_income": -101089000, "tax_provision": 78000, "net_income": -101167000, "net_income_to_common": -101167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99216000, "total_current_assets": 122076000, "total_assets": 147258000, "short_term_debt": 1099000, "long_term_debt": 54570000, "total_debt": 55669000, "total_liabilities": 96159000, "total_equity": 51099000, "shares_outstanding": 5927082, "goodwill_and_intangibles": 17351000 }, "cash_flow": { "operating_cash_flow": -96512000, "capital_expenditure": 60000, "free_cash_flow": -96452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204897, "ticker_id": 9009, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95312000", "ebitda": "-94893000", "netIncome": "-101167000", "grossProfit": "-1996000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1996000", "interestIncome": "3335000", "incomeBeforeTax": "-101089000", "interestExpense": "5777000", "operatingIncome": "-107522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "107522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "32141000", "netIncomeFromContinuingOperations": "-111141000" }, "balance": { "goodwill": "17351000", "inventory": "0", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "147258000", "longTermDebt": "54570000", "shortTermDebt": "1099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477905000", "totalLiabilities": "96159000", "otherCurrentAssets": "7298000", "totalCurrentAssets": "122076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25182000", "currentAccountsPayable": "8947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58281000", "totalShareholderEquity": "51099000", "capitalLeaseObligations": "3711000", "otherCurrentLiabilities": "12816000", "totalCurrentLiabilities": "22862000", "otherNonCurrentLiabilities": "432000", "totalNonCurrentLiabilities": "73297000", "cashAndShortTermInvestments": "99216000", "commonStockSharesOutstanding": "5927082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-96512000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88516000", "cashflowFromInvestment": "-14883000", "stockBasedCompensation": "8687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1996000, "gross_profit": -1996000, "research_and_development": 72017000, "selling_general_admin": 32141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95312000, "depreciation_amortisation": 419000, "ebitda": -94893000, "interest_expense": 5777000, "interest_income": null, "other_non_operating": null, "pretax_income": -101089000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -101167000, "net_income_continuing_ops": -111141000, "net_income_to_common": -101167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99216000, "short_term_investments": 15000000, "net_receivables": 562000, "inventory": 0, "other_current_assets": null, "total_current_assets": 122076000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": null, "goodwill_and_intangibles": 17351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25182000, "total_assets": 147258000, "short_term_debt": 1099000, "accounts_payable": 8947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22862000, "long_term_debt": 54570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73297000, "total_liabilities": 96159000, "total_debt": 55669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477905000, "total_equity": 51099000, "shares_outstanding": 5927082, "operating_cash_flow": -96512000, "stock_based_compensation": 8687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88516000, "free_cash_flow": -96452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95312000", "ebitda": "-94893000", "netIncome": "-101167000", "grossProfit": "-1996000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1996000", "interestIncome": "3335000", "incomeBeforeTax": "-101089000", "interestExpense": "5777000", "operatingIncome": "-107522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "107522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "32141000", "netIncomeFromContinuingOperations": "-111141000" }, "balance": { "goodwill": "17351000", "inventory": "0", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "147258000", "longTermDebt": "54570000", "shortTermDebt": "1099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477905000", "totalLiabilities": "96159000", "otherCurrentAssets": "7298000", "totalCurrentAssets": "122076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25182000", "currentAccountsPayable": "8947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58281000", "totalShareholderEquity": "51099000", "capitalLeaseObligations": "3711000", "otherCurrentLiabilities": "12816000", "totalCurrentLiabilities": "22862000", "otherNonCurrentLiabilities": "432000", "totalNonCurrentLiabilities": "73297000", "cashAndShortTermInvestments": "99216000", "commonStockSharesOutstanding": "5927082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-96512000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88516000", "cashflowFromInvestment": "-14883000", "stockBasedCompensation": "8687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1994000, "gross_profit": -1994000, "ebit": -89846000, "ebitda": -89333000, "pretax_income": -93839000, "tax_provision": 28000, "net_income": -93867000, "net_income_to_common": -93867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121718000, "total_current_assets": 128677000, "total_assets": 155586000, "short_term_debt": 2513000, "long_term_debt": 32304000, "total_debt": 34817000, "total_liabilities": 81535000, "total_equity": 74051000, "shares_outstanding": 2117533, "goodwill_and_intangibles": 17351000 }, "cash_flow": { "operating_cash_flow": -77102000, "capital_expenditure": 103000, "free_cash_flow": -76999000, "dividends_paid": 12, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204902, "ticker_id": 9009, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89846000", "ebitda": "-89333000", "netIncome": "-93867000", "grossProfit": "-1994000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1994000", "interestIncome": "219000", "incomeBeforeTax": "-93839000", "interestExpense": "3993000", "operatingIncome": "-87569000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-3774000", "nonInterestIncome": "None", "operatingExpenses": "87569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61058000", "otherNonOperatingIncome": "-2277000", "costofGoodsAndServicesSold": "1994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000", "sellingGeneralAndAdministrative": "27020000", "netIncomeFromContinuingOperations": "-93867000" }, "balance": { "goodwill": "17351000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "155586000", "longTermDebt": "32304000", "shortTermDebt": "2513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-376738000", "totalLiabilities": "81535000", "otherCurrentAssets": "5807000", "totalCurrentAssets": "128677000", "currentLongTermDebt": "1315000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26909000", "currentAccountsPayable": "7777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1104000", "shortLongTermDebtTotal": "38420000", "totalShareholderEquity": "74051000", "capitalLeaseObligations": "4801000", "otherCurrentLiabilities": "12034000", "totalCurrentLiabilities": "22324000", "otherNonCurrentLiabilities": "3603000", "totalNonCurrentLiabilities": "59211000", "cashAndShortTermInvestments": "121718000", "commonStockSharesOutstanding": "2117533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93867000", "profitLoss": "None", "dividendPayout": "12", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "610000", "operatingCashflow": "-77102000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117230000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "5199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1994000, "gross_profit": -1994000, "research_and_development": 61058000, "selling_general_admin": 27020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89846000, "depreciation_amortisation": 513000, "ebitda": -89333000, "interest_expense": 3993000, "interest_income": null, "other_non_operating": null, "pretax_income": -93839000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -93867000, "net_income_continuing_ops": -93867000, "net_income_to_common": -93867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121718000, "short_term_investments": 0, "net_receivables": 1152000, "inventory": null, "other_current_assets": null, "total_current_assets": 128677000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": null, "goodwill_and_intangibles": 17351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26909000, "total_assets": 155586000, "short_term_debt": 2513000, "accounts_payable": 7777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22324000, "long_term_debt": 32304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59211000, "total_liabilities": 81535000, "total_debt": 34817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376738000, "total_equity": 74051000, "shares_outstanding": 2117533, "operating_cash_flow": -77102000, "stock_based_compensation": 5199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": 12, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117230000, "free_cash_flow": -76999000, "net_change_in_cash": 40025000 }, "raw_data": { "income": { "ebit": "-89846000", "ebitda": "-89333000", "netIncome": "-93867000", "grossProfit": "-1994000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1994000", "interestIncome": "219000", "incomeBeforeTax": "-93839000", "interestExpense": "3993000", "operatingIncome": "-87569000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-3774000", "nonInterestIncome": "None", "operatingExpenses": "87569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61058000", "otherNonOperatingIncome": "-2277000", "costofGoodsAndServicesSold": "1994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000", "sellingGeneralAndAdministrative": "27020000", "netIncomeFromContinuingOperations": "-93867000" }, "balance": { "goodwill": "17351000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "155586000", "longTermDebt": "32304000", "shortTermDebt": "2513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-376738000", "totalLiabilities": "81535000", "otherCurrentAssets": "5807000", "totalCurrentAssets": "128677000", "currentLongTermDebt": "1315000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26909000", "currentAccountsPayable": "7777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1104000", "shortLongTermDebtTotal": "38420000", "totalShareholderEquity": "74051000", "capitalLeaseObligations": "4801000", "otherCurrentLiabilities": "12034000", "totalCurrentLiabilities": "22324000", "otherNonCurrentLiabilities": "3603000", "totalNonCurrentLiabilities": "59211000", "cashAndShortTermInvestments": "121718000", "commonStockSharesOutstanding": "2117533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93867000", "profitLoss": "None", "dividendPayout": "12", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "610000", "operatingCashflow": "-77102000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117230000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "5199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1892000, "gross_profit": -1892000, "ebit": -75349000, "ebitda": -73457000, "pretax_income": -88679000, "tax_provision": 17000, "net_income": -88696000, "net_income_to_common": -88696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81787000, "total_current_assets": 87878000, "total_assets": 117176000, "short_term_debt": 1870000, "long_term_debt": 33139000, "total_debt": 35009000, "total_liabilities": 52764000, "total_equity": 64412000, "shares_outstanding": 858299, "goodwill_and_intangibles": 17351000 }, "cash_flow": { "operating_cash_flow": -70905000, "capital_expenditure": 615000, "free_cash_flow": -70290000, "dividends_paid": 13943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204907, "ticker_id": 9009, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75349000", "ebitda": "-73457000", "netIncome": "-88696000", "grossProfit": "-1892000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1892000", "interestIncome": "10000", "incomeBeforeTax": "-88679000", "interestExpense": "3642000", "operatingIncome": "-75349000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-3632000", "nonInterestIncome": "None", "operatingExpenses": "73457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1892000", "sellingGeneralAndAdministrative": "24702000", "netIncomeFromContinuingOperations": "-88696000" }, "balance": { "goodwill": "17351000", "inventory": "-747000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "117176000", "longTermDebt": "33139000", "shortTermDebt": "1870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282871000", "totalLiabilities": "52764000", "otherCurrentAssets": "5344000", "totalCurrentAssets": "87878000", "currentLongTermDebt": "795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29298000", "currentAccountsPayable": "4283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10224000", "shortLongTermDebtTotal": "39785000", "totalShareholderEquity": "64412000", "capitalLeaseObligations": "5851000", "otherCurrentLiabilities": "7870000", "totalCurrentLiabilities": "14023000", "otherNonCurrentLiabilities": "826000", "totalNonCurrentLiabilities": "38741000", "cashAndShortTermInvestments": "81787000", "commonStockSharesOutstanding": "858299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88696000", "profitLoss": "None", "dividendPayout": "13943000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70905000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74245000", "cashflowFromInvestment": "-615000", "stockBasedCompensation": "6180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1892000, "gross_profit": -1892000, "research_and_development": 48755000, "selling_general_admin": 24702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75349000, "depreciation_amortisation": 1892000, "ebitda": -73457000, "interest_expense": 3642000, "interest_income": null, "other_non_operating": null, "pretax_income": -88679000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -88696000, "net_income_continuing_ops": -88696000, "net_income_to_common": -88696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81787000, "short_term_investments": null, "net_receivables": 747000, "inventory": -747000, "other_current_assets": null, "total_current_assets": 87878000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": null, "goodwill_and_intangibles": 17351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29298000, "total_assets": 117176000, "short_term_debt": 1870000, "accounts_payable": 4283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14023000, "long_term_debt": 33139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38741000, "total_liabilities": 52764000, "total_debt": 35009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282871000, "total_equity": 64412000, "shares_outstanding": 858299, "operating_cash_flow": -70905000, "stock_based_compensation": 6180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -615000, "dividends_paid": 13943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74245000, "free_cash_flow": -70290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75349000", "ebitda": "-73457000", "netIncome": "-88696000", "grossProfit": "-1892000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1892000", "interestIncome": "10000", "incomeBeforeTax": "-88679000", "interestExpense": "3642000", "operatingIncome": "-75349000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-3632000", "nonInterestIncome": "None", "operatingExpenses": "73457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1892000", "sellingGeneralAndAdministrative": "24702000", "netIncomeFromContinuingOperations": "-88696000" }, "balance": { "goodwill": "17351000", "inventory": "-747000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "117176000", "longTermDebt": "33139000", "shortTermDebt": "1870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282871000", "totalLiabilities": "52764000", "otherCurrentAssets": "5344000", "totalCurrentAssets": "87878000", "currentLongTermDebt": "795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29298000", "currentAccountsPayable": "4283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10224000", "shortLongTermDebtTotal": "39785000", "totalShareholderEquity": "64412000", "capitalLeaseObligations": "5851000", "otherCurrentLiabilities": "7870000", "totalCurrentLiabilities": "14023000", "otherNonCurrentLiabilities": "826000", "totalNonCurrentLiabilities": "38741000", "cashAndShortTermInvestments": "81787000", "commonStockSharesOutstanding": "858299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88696000", "profitLoss": "None", "dividendPayout": "13943000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70905000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74245000", "cashflowFromInvestment": "-615000", "stockBasedCompensation": "6180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 3000000, "cost_of_revenue": 1230000, "gross_profit": 3000000, "ebit": -59874000, "ebitda": -59523000, "pretax_income": -61983000, "tax_provision": 148000, "net_income": -62131000, "net_income_to_common": -62131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78972000, "total_current_assets": 83307000, "total_assets": 122871000, "short_term_debt": 786000, "long_term_debt": 33178000, "total_debt": 33964000, "total_liabilities": 50072000, "total_equity": 72799000, "shares_outstanding": 669233, "goodwill_and_intangibles": 27109000 }, "cash_flow": { "operating_cash_flow": -58818000, "capital_expenditure": 1362000, "free_cash_flow": -57456000, "dividends_paid": 12388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204912, "ticker_id": 9009, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59874000", "ebitda": "-59523000", "netIncome": "-62131000", "grossProfit": "3000000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "1230000", "interestIncome": "273000", "incomeBeforeTax": "-61983000", "interestExpense": "2688000", "operatingIncome": "-59874000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-2415000", "nonInterestIncome": "None", "operatingExpenses": "62874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41932000", "otherNonOperatingIncome": "579000", "costofGoodsAndServicesSold": "1230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "20942000", "netIncomeFromContinuingOperations": "-62131000" }, "balance": { "goodwill": "27109000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "122871000", "longTermDebt": "33178000", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194175000", "totalLiabilities": "50072000", "otherCurrentAssets": "3418000", "totalCurrentAssets": "83307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39563999", "currentAccountsPayable": "3144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9197000", "shortLongTermDebtTotal": "38448000", "totalShareholderEquity": "72799000", "capitalLeaseObligations": "5270000", "otherCurrentLiabilities": "8018000", "totalCurrentLiabilities": "11948000", "otherNonCurrentLiabilities": "462000", "totalNonCurrentLiabilities": "38124000", "cashAndShortTermInvestments": "78972000", "commonStockSharesOutstanding": "669233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62131000", "profitLoss": "None", "dividendPayout": "12388000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58818000", "capitalExpenditures": "1362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12394000", "cashflowFromInvestment": "-1362000", "stockBasedCompensation": "5428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000000, "cost_of_revenue": 1230000, "gross_profit": 3000000, "research_and_development": 41932000, "selling_general_admin": 20942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59874000, "depreciation_amortisation": 351000, "ebitda": -59523000, "interest_expense": 2688000, "interest_income": null, "other_non_operating": null, "pretax_income": -61983000, "tax_provision": 148000, "effective_tax_rate": null, "net_income": -62131000, "net_income_continuing_ops": -62131000, "net_income_to_common": -62131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78972000, "short_term_investments": null, "net_receivables": 917000, "inventory": null, "other_current_assets": null, "total_current_assets": 83307000, "net_ppe": null, "goodwill": 27109000, "intangible_assets": null, "goodwill_and_intangibles": 27109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39563999, "total_assets": 122871000, "short_term_debt": 786000, "accounts_payable": 3144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11948000, "long_term_debt": 33178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38124000, "total_liabilities": 50072000, "total_debt": 33964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194175000, "total_equity": 72799000, "shares_outstanding": 669233, "operating_cash_flow": -58818000, "stock_based_compensation": 5428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1362000, "dividends_paid": 12388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12394000, "free_cash_flow": -57456000, "net_change_in_cash": -47786000 }, "raw_data": { "income": { "ebit": "-59874000", "ebitda": "-59523000", "netIncome": "-62131000", "grossProfit": "3000000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "1230000", "interestIncome": "273000", "incomeBeforeTax": "-61983000", "interestExpense": "2688000", "operatingIncome": "-59874000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-2415000", "nonInterestIncome": "None", "operatingExpenses": "62874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41932000", "otherNonOperatingIncome": "579000", "costofGoodsAndServicesSold": "1230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "20942000", "netIncomeFromContinuingOperations": "-62131000" }, "balance": { "goodwill": "27109000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "122871000", "longTermDebt": "33178000", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194175000", "totalLiabilities": "50072000", "otherCurrentAssets": "3418000", "totalCurrentAssets": "83307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39563999", "currentAccountsPayable": "3144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9197000", "shortLongTermDebtTotal": "38448000", "totalShareholderEquity": "72799000", "capitalLeaseObligations": "5270000", "otherCurrentLiabilities": "8018000", "totalCurrentLiabilities": "11948000", "otherNonCurrentLiabilities": "462000", "totalNonCurrentLiabilities": "38124000", "cashAndShortTermInvestments": "78972000", "commonStockSharesOutstanding": "669233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62131000", "profitLoss": "None", "dividendPayout": "12388000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58818000", "capitalExpenditures": "1362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12394000", "cashflowFromInvestment": "-1362000", "stockBasedCompensation": "5428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 3000000, "cost_of_revenue": 672000, "gross_profit": -672000, "ebit": -46803000, "ebitda": -46131000, "pretax_income": -52807000, "tax_provision": 3797000, "net_income": -52807000, "net_income_to_common": -52807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126184000, "total_current_assets": 129277999, "total_assets": 160698000, "short_term_debt": 898000, "long_term_debt": 20097000, "total_debt": 20995000, "total_liabilities": 31478000, "total_equity": 129220000, "shares_outstanding": 384333, "goodwill_and_intangibles": 27109000 }, "cash_flow": { "operating_cash_flow": -48055000, "capital_expenditure": 174000, "free_cash_flow": -47881000, "dividends_paid": 19952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204917, "ticker_id": 9009, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46803000", "ebitda": "-46131000", "netIncome": "-52807000", "grossProfit": "-672000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "672000", "interestIncome": "1197000", "incomeBeforeTax": "-52807000", "interestExpense": "2147000", "operatingIncome": "-46803000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3797000", "reportedCurrency": "USD", "netInterestIncome": "-950000", "nonInterestIncome": "None", "operatingExpenses": "46131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "17640000", "netIncomeFromContinuingOperations": "-52807000" }, "balance": { "goodwill": "27109000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "160698000", "longTermDebt": "20097000", "shortTermDebt": "898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132044000", "totalLiabilities": "31478000", "otherCurrentAssets": "1095999", "totalCurrentAssets": "129277999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31420000", "currentAccountsPayable": "2088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2362000", "shortLongTermDebtTotal": "22913000", "totalShareholderEquity": "129220000", "capitalLeaseObligations": "2816000", "otherCurrentLiabilities": "6461000", "totalCurrentLiabilities": "9447000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "22031000", "cashAndShortTermInvestments": "126184000", "commonStockSharesOutstanding": "384333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52807000", "profitLoss": "None", "dividendPayout": "19952000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48055000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140661000", "cashflowFromInvestment": "27232000", "stockBasedCompensation": "2050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000000, "cost_of_revenue": 672000, "gross_profit": -672000, "research_and_development": 30163000, "selling_general_admin": 17640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46803000, "depreciation_amortisation": 672000, "ebitda": -46131000, "interest_expense": 2147000, "interest_income": null, "other_non_operating": null, "pretax_income": -52807000, "tax_provision": 3797000, "effective_tax_rate": null, "net_income": -52807000, "net_income_continuing_ops": -52807000, "net_income_to_common": -52807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126184000, "short_term_investments": null, "net_receivables": 1998000, "inventory": null, "other_current_assets": null, "total_current_assets": 129277999, "net_ppe": null, "goodwill": 27109000, "intangible_assets": null, "goodwill_and_intangibles": 27109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31420000, "total_assets": 160698000, "short_term_debt": 898000, "accounts_payable": 2088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9447000, "long_term_debt": 20097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22031000, "total_liabilities": 31478000, "total_debt": 20995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132044000, "total_equity": 129220000, "shares_outstanding": 384333, "operating_cash_flow": -48055000, "stock_based_compensation": 2050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27232000, "dividends_paid": 19952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140661000, "free_cash_flow": -47881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46803000", "ebitda": "-46131000", "netIncome": "-52807000", "grossProfit": "-672000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "672000", "interestIncome": "1197000", "incomeBeforeTax": "-52807000", "interestExpense": "2147000", "operatingIncome": "-46803000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3797000", "reportedCurrency": "USD", "netInterestIncome": "-950000", "nonInterestIncome": "None", "operatingExpenses": "46131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "17640000", "netIncomeFromContinuingOperations": "-52807000" }, "balance": { "goodwill": "27109000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "160698000", "longTermDebt": "20097000", "shortTermDebt": "898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132044000", "totalLiabilities": "31478000", "otherCurrentAssets": "1095999", "totalCurrentAssets": "129277999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31420000", "currentAccountsPayable": "2088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2362000", "shortLongTermDebtTotal": "22913000", "totalShareholderEquity": "129220000", "capitalLeaseObligations": "2816000", "otherCurrentLiabilities": "6461000", "totalCurrentLiabilities": "9447000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "22031000", "cashAndShortTermInvestments": "126184000", "commonStockSharesOutstanding": "384333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52807000", "profitLoss": "None", "dividendPayout": "19952000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48055000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140661000", "cashflowFromInvestment": "27232000", "stockBasedCompensation": "2050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 3500000, "cost_of_revenue": 103000, "gross_profit": -103000, "ebit": -29085000, "ebitda": -28982000, "pretax_income": -33284999, "tax_provision": 3903000, "net_income": -33284999, "net_income_to_common": -33284999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30754000, "total_current_assets": 35080000, "total_assets": 36004000, "short_term_debt": 1687000, "long_term_debt": 7894000, "total_debt": 9581000, "total_liabilities": 14404000, "total_equity": 21600000, "shares_outstanding": 459000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25420000, "capital_expenditure": 34000, "free_cash_flow": -25386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204922, "ticker_id": 9009, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29085000", "ebitda": "-28982000", "netIncome": "-33284999", "grossProfit": "-103000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "103000", "interestIncome": "809000", "incomeBeforeTax": "-33284999", "interestExpense": "720000", "operatingIncome": "-29085000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3903000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "28982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "18406000", "netIncomeFromContinuingOperations": "-43021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "36004000", "longTermDebt": "7894000", "shortTermDebt": "1687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135286000", "totalLiabilities": "14404000", "otherCurrentAssets": "1467000", "totalCurrentAssets": "35080000", "currentLongTermDebt": "1687000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924000", "currentAccountsPayable": "545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241000", "shortLongTermDebtTotal": "9581000", "totalShareholderEquity": "21600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4116000", "totalCurrentLiabilities": "5398000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "9006000", "cashAndShortTermInvestments": "30754000", "commonStockSharesOutstanding": "459000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33284999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25420000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6870000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "5620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3500000, "cost_of_revenue": 103000, "gross_profit": -103000, "research_and_development": 20346000, "selling_general_admin": 18406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29085000, "depreciation_amortisation": 103000, "ebitda": -28982000, "interest_expense": 720000, "interest_income": null, "other_non_operating": null, "pretax_income": -33284999, "tax_provision": 3903000, "effective_tax_rate": null, "net_income": -33284999, "net_income_continuing_ops": -43021000, "net_income_to_common": -33284999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30754000, "short_term_investments": null, "net_receivables": 2859000, "inventory": null, "other_current_assets": null, "total_current_assets": 35080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924000, "total_assets": 36004000, "short_term_debt": 1687000, "accounts_payable": 545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5398000, "long_term_debt": 7894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9006000, "total_liabilities": 14404000, "total_debt": 9581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135286000, "total_equity": 21600000, "shares_outstanding": 459000, "operating_cash_flow": -25420000, "stock_based_compensation": 5620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6870000, "free_cash_flow": -25386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29085000", "ebitda": "-28982000", "netIncome": "-33284999", "grossProfit": "-103000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "103000", "interestIncome": "809000", "incomeBeforeTax": "-33284999", "interestExpense": "720000", "operatingIncome": "-29085000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3903000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "28982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "18406000", "netIncomeFromContinuingOperations": "-43021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "36004000", "longTermDebt": "7894000", "shortTermDebt": "1687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135286000", "totalLiabilities": "14404000", "otherCurrentAssets": "1467000", "totalCurrentAssets": "35080000", "currentLongTermDebt": "1687000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924000", "currentAccountsPayable": "545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241000", "shortLongTermDebtTotal": "9581000", "totalShareholderEquity": "21600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4116000", "totalCurrentLiabilities": "5398000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "9006000", "cashAndShortTermInvestments": "30754000", "commonStockSharesOutstanding": "459000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33284999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25420000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6870000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "5620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 2708000, "cost_of_revenue": 598000, "gross_profit": 2110000, "ebit": -20306000, "ebitda": -20070000, "pretax_income": -20241000, "tax_provision": null, "net_income": -20241000, "net_income_to_common": -20241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216908000, "total_current_assets": 241982000, "total_assets": 270281000, "short_term_debt": 733000, "long_term_debt": 76520000, "total_debt": 77253000, "total_liabilities": 101831000, "total_equity": 168450000, "shares_outstanding": 126288723, "goodwill_and_intangibles": 26414000 }, "cash_flow": { "operating_cash_flow": -19599000, "capital_expenditure": 19599000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204885, "ticker_id": 9009, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20306000", "ebitda": "-20070000", "netIncome": "-20241000", "grossProfit": "2110000", "depreciation": "None", "totalRevenue": "2708000", "costOfRevenue": "598000", "interestIncome": "2105000", "incomeBeforeTax": "-20241000", "interestExpense": "2134000", "operatingIncome": "-20306000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "22416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "6966000", "netIncomeFromContinuingOperations": "-20241000" }, "balance": { "goodwill": "17351000", "inventory": "4637000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "270281000", "longTermDebt": "76520000", "shortTermDebt": "733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9063000", "reportedCurrency": "USD", "retainedEarnings": "-614795000", "totalLiabilities": "101831000", "otherCurrentAssets": "2512000", "totalCurrentAssets": "241982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16812000", "currentNetReceivables": "1113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28299000", "currentAccountsPayable": "5073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733000", "totalShareholderEquity": "168450000", "capitalLeaseObligations": "733000", "otherCurrentLiabilities": "17055000", "totalCurrentLiabilities": "23771000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "78060000", "cashAndShortTermInvestments": "216908000", "commonStockSharesOutstanding": "126288723", "intangibleAssetsExcludingGoodwill": "9063000", "cashAndCashEquivalentsAtCarryingValue": "216908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-158000", "operatingCashflow": "-19599000", "capitalExpenditures": "19599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "19252000", "stockBasedCompensation": "2413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2708000, "cost_of_revenue": 598000, "gross_profit": 2110000, "research_and_development": 15450000, "selling_general_admin": 6966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20306000, "depreciation_amortisation": 236000, "ebitda": -20070000, "interest_expense": 2134000, "interest_income": null, "other_non_operating": null, "pretax_income": -20241000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20241000, "net_income_continuing_ops": -20241000, "net_income_to_common": -20241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216908000, "short_term_investments": 16812000, "net_receivables": 1113000, "inventory": 4637000, "other_current_assets": null, "total_current_assets": 241982000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": 9063000, "goodwill_and_intangibles": 26414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28299000, "total_assets": 270281000, "short_term_debt": 733000, "accounts_payable": 5073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23771000, "long_term_debt": 76520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78060000, "total_liabilities": 101831000, "total_debt": 77253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614795000, "total_equity": 168450000, "shares_outstanding": 126288723, "operating_cash_flow": -19599000, "stock_based_compensation": 2413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20306000", "ebitda": "-20070000", "netIncome": "-20241000", "grossProfit": "2110000", "depreciation": "None", "totalRevenue": "2708000", "costOfRevenue": "598000", "interestIncome": "2105000", "incomeBeforeTax": "-20241000", "interestExpense": "2134000", "operatingIncome": "-20306000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "22416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "6966000", "netIncomeFromContinuingOperations": "-20241000" }, "balance": { "goodwill": "17351000", "inventory": "4637000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "270281000", "longTermDebt": "76520000", "shortTermDebt": "733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9063000", "reportedCurrency": "USD", "retainedEarnings": "-614795000", "totalLiabilities": "101831000", "otherCurrentAssets": "2512000", "totalCurrentAssets": "241982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16812000", "currentNetReceivables": "1113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28299000", "currentAccountsPayable": "5073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733000", "totalShareholderEquity": "168450000", "capitalLeaseObligations": "733000", "otherCurrentLiabilities": "17055000", "totalCurrentLiabilities": "23771000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "78060000", "cashAndShortTermInvestments": "216908000", "commonStockSharesOutstanding": "126288723", "intangibleAssetsExcludingGoodwill": "9063000", "cashAndCashEquivalentsAtCarryingValue": "216908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-158000", "operatingCashflow": "-19599000", "capitalExpenditures": "19599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "19252000", "stockBasedCompensation": "2413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 2568000, "cost_of_revenue": 387000, "gross_profit": 2181000, "ebit": -23699000, "ebitda": -23476000, "pretax_income": -23925000, "tax_provision": null, "net_income": -23925000, "net_income_to_common": -23925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217049000, "total_current_assets": 261577000, "total_assets": 290461000, "short_term_debt": 994000, "long_term_debt": 76291000, "total_debt": 77285000, "total_liabilities": 104171000, "total_equity": 186290000, "shares_outstanding": 110556000, "goodwill_and_intangibles": 26601000 }, "cash_flow": { "operating_cash_flow": -15527000, "capital_expenditure": 3000000, "free_cash_flow": -12527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204886, "ticker_id": 9009, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23699000", "ebitda": "-23476000", "netIncome": "-23925000", "grossProfit": "2181000", "depreciation": "None", "totalRevenue": "2568000", "costOfRevenue": "387000", "interestIncome": "1985000", "incomeBeforeTax": "-23925000", "interestExpense": "2186000", "operatingIncome": "-23699000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-201000", "nonInterestIncome": "None", "operatingExpenses": "25880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "43516000", "netIncomeFromContinuingOperations": "-23925000" }, "balance": { "goodwill": "17351000", "inventory": "4479000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "290461000", "longTermDebt": "76291000", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9250000", "reportedCurrency": "USD", "retainedEarnings": "-594554000", "totalLiabilities": "104171000", "otherCurrentAssets": "3527000", "totalCurrentAssets": "261577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35949000", "currentNetReceivables": "573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28884000", "currentAccountsPayable": "5696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77285000", "totalShareholderEquity": "186290000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "18603000", "totalCurrentLiabilities": "25757000", "otherNonCurrentLiabilities": "525000", "totalNonCurrentLiabilities": "78414000", "cashAndShortTermInvestments": "217049000", "commonStockSharesOutstanding": "110556000", "intangibleAssetsExcludingGoodwill": "9250000", "cashAndCashEquivalentsAtCarryingValue": "217049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-399000", "operatingCashflow": "-15527000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146092000", "cashflowFromInvestment": "16849000", "stockBasedCompensation": "2271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2568000, "cost_of_revenue": 387000, "gross_profit": 2181000, "research_and_development": 18498000, "selling_general_admin": 43516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23699000, "depreciation_amortisation": 223000, "ebitda": -23476000, "interest_expense": 2186000, "interest_income": null, "other_non_operating": null, "pretax_income": -23925000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23925000, "net_income_continuing_ops": -23925000, "net_income_to_common": -23925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217049000, "short_term_investments": 35949000, "net_receivables": 573000, "inventory": 4479000, "other_current_assets": null, "total_current_assets": 261577000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": 9250000, "goodwill_and_intangibles": 26601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28884000, "total_assets": 290461000, "short_term_debt": 994000, "accounts_payable": 5696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25757000, "long_term_debt": 76291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78414000, "total_liabilities": 104171000, "total_debt": 77285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -594554000, "total_equity": 186290000, "shares_outstanding": 110556000, "operating_cash_flow": -15527000, "stock_based_compensation": 2271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146092000, "free_cash_flow": -12527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23699000", "ebitda": "-23476000", "netIncome": "-23925000", "grossProfit": "2181000", "depreciation": "None", "totalRevenue": "2568000", "costOfRevenue": "387000", "interestIncome": "1985000", "incomeBeforeTax": "-23925000", "interestExpense": "2186000", "operatingIncome": "-23699000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-201000", "nonInterestIncome": "None", "operatingExpenses": "25880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "43516000", "netIncomeFromContinuingOperations": "-23925000" }, "balance": { "goodwill": "17351000", "inventory": "4479000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "290461000", "longTermDebt": "76291000", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9250000", "reportedCurrency": "USD", "retainedEarnings": "-594554000", "totalLiabilities": "104171000", "otherCurrentAssets": "3527000", "totalCurrentAssets": "261577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35949000", "currentNetReceivables": "573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28884000", "currentAccountsPayable": "5696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77285000", "totalShareholderEquity": "186290000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "18603000", "totalCurrentLiabilities": "25757000", "otherNonCurrentLiabilities": "525000", "totalNonCurrentLiabilities": "78414000", "cashAndShortTermInvestments": "217049000", "commonStockSharesOutstanding": "110556000", "intangibleAssetsExcludingGoodwill": "9250000", "cashAndCashEquivalentsAtCarryingValue": "217049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-399000", "operatingCashflow": "-15527000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146092000", "cashflowFromInvestment": "16849000", "stockBasedCompensation": "2271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 1765000, "cost_of_revenue": 374000, "gross_profit": 1391000, "ebit": -27509000, "ebitda": -27286000, "pretax_income": -29845000, "tax_provision": -30000, "net_income": -29815000, "net_income_to_common": -29815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69632000, "total_current_assets": 132805000, "total_assets": 163555000, "short_term_debt": 1200000, "long_term_debt": 76062000, "total_debt": 77262000, "total_liabilities": 101936000, "total_equity": 61619000, "shares_outstanding": 43272773, "goodwill_and_intangibles": 26789000 }, "cash_flow": { "operating_cash_flow": -27822000, "capital_expenditure": 3000000, "free_cash_flow": -24822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204888, "ticker_id": 9009, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27509000", "ebitda": "-27286000", "netIncome": "-29815000", "grossProfit": "1391000", "depreciation": "None", "totalRevenue": "1765000", "costOfRevenue": "374000", "interestIncome": "901000", "incomeBeforeTax": "-29845000", "interestExpense": "2257000", "operatingIncome": "-27509000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "28900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "11586000", "netIncomeFromContinuingOperations": "-29815000" }, "balance": { "goodwill": "17351000", "inventory": "4080000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "163555000", "longTermDebt": "76062000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9438000", "reportedCurrency": "USD", "retainedEarnings": "-570629000", "totalLiabilities": "101936000", "otherCurrentAssets": "4925000", "totalCurrentAssets": "132805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52562000", "currentNetReceivables": "1606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30750000", "currentAccountsPayable": "5053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77357000", "totalShareholderEquity": "61619000", "capitalLeaseObligations": "1295000", "otherCurrentLiabilities": "16661000", "totalCurrentLiabilities": "23506000", "otherNonCurrentLiabilities": "525000", "totalNonCurrentLiabilities": "78430000", "cashAndShortTermInvestments": "69632000", "commonStockSharesOutstanding": "43272773", "intangibleAssetsExcludingGoodwill": "9438000", "cashAndCashEquivalentsAtCarryingValue": "69632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-910000", "operatingCashflow": "-27822000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86905000", "cashflowFromInvestment": "-28669000", "stockBasedCompensation": "760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1765000, "cost_of_revenue": 374000, "gross_profit": 1391000, "research_and_development": 17314000, "selling_general_admin": 11586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27509000, "depreciation_amortisation": 223000, "ebitda": -27286000, "interest_expense": 2257000, "interest_income": null, "other_non_operating": null, "pretax_income": -29845000, "tax_provision": -30000, "effective_tax_rate": null, "net_income": -29815000, "net_income_continuing_ops": -29815000, "net_income_to_common": -29815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69632000, "short_term_investments": 52562000, "net_receivables": 1606000, "inventory": 4080000, "other_current_assets": null, "total_current_assets": 132805000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": 9438000, "goodwill_and_intangibles": 26789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30750000, "total_assets": 163555000, "short_term_debt": 1200000, "accounts_payable": 5053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23506000, "long_term_debt": 76062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78430000, "total_liabilities": 101936000, "total_debt": 77262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -570629000, "total_equity": 61619000, "shares_outstanding": 43272773, "operating_cash_flow": -27822000, "stock_based_compensation": 760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86905000, "free_cash_flow": -24822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27509000", "ebitda": "-27286000", "netIncome": "-29815000", "grossProfit": "1391000", "depreciation": "None", "totalRevenue": "1765000", "costOfRevenue": "374000", "interestIncome": "901000", "incomeBeforeTax": "-29845000", "interestExpense": "2257000", "operatingIncome": "-27509000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "28900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "11586000", "netIncomeFromContinuingOperations": "-29815000" }, "balance": { "goodwill": "17351000", "inventory": "4080000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "163555000", "longTermDebt": "76062000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9438000", "reportedCurrency": "USD", "retainedEarnings": "-570629000", "totalLiabilities": "101936000", "otherCurrentAssets": "4925000", "totalCurrentAssets": "132805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52562000", "currentNetReceivables": "1606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30750000", "currentAccountsPayable": "5053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77357000", "totalShareholderEquity": "61619000", "capitalLeaseObligations": "1295000", "otherCurrentLiabilities": "16661000", "totalCurrentLiabilities": "23506000", "otherNonCurrentLiabilities": "525000", "totalNonCurrentLiabilities": "78430000", "cashAndShortTermInvestments": "69632000", "commonStockSharesOutstanding": "43272773", "intangibleAssetsExcludingGoodwill": "9438000", "cashAndCashEquivalentsAtCarryingValue": "69632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-910000", "operatingCashflow": "-27822000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86905000", "cashflowFromInvestment": "-28669000", "stockBasedCompensation": "760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 1973000, "cost_of_revenue": 494000, "gross_profit": 1479000, "ebit": -26232000, "ebitda": -25864000, "pretax_income": -25704000, "tax_provision": 37000, "net_income": -25741000, "net_income_to_common": -25741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39220000, "total_current_assets": 72942000, "total_assets": 105168000, "short_term_debt": 1368000, "long_term_debt": 75841000, "total_debt": 77209000, "total_liabilities": 101197000, "total_equity": 3971000, "shares_outstanding": 7412990, "goodwill_and_intangibles": 26976000 }, "cash_flow": { "operating_cash_flow": -29901000, "capital_expenditure": 0, "free_cash_flow": -29901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204889, "ticker_id": 9009, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26232000", "ebitda": "-25864000", "netIncome": "-25741000", "grossProfit": "1479000", "depreciation": "None", "totalRevenue": "1973000", "costOfRevenue": "494000", "interestIncome": "665000", "incomeBeforeTax": "-25704000", "interestExpense": "2232000", "operatingIncome": "-26232000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-1567000", "nonInterestIncome": "None", "operatingExpenses": "27711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "9527000", "netIncomeFromContinuingOperations": "-25741000" }, "balance": { "goodwill": "17351000", "inventory": "3170000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "105168000", "longTermDebt": "75841000", "shortTermDebt": "1368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9625000", "reportedCurrency": "USD", "retainedEarnings": "-540814000", "totalLiabilities": "101197000", "otherCurrentAssets": "4956000", "totalCurrentAssets": "72942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23731000", "currentNetReceivables": "1865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32226000", "currentAccountsPayable": "7709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78024000", "totalShareholderEquity": "3971000", "capitalLeaseObligations": "2183000", "otherCurrentLiabilities": "13065000", "totalCurrentLiabilities": "22896000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "78301000", "cashAndShortTermInvestments": "39220000", "commonStockSharesOutstanding": "7412990", "intangibleAssetsExcludingGoodwill": "9625000", "cashAndCashEquivalentsAtCarryingValue": "39220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "-29901000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5631000", "cashflowFromInvestment": "23112000", "stockBasedCompensation": "748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1973000, "cost_of_revenue": 494000, "gross_profit": 1479000, "research_and_development": 18184000, "selling_general_admin": 9527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26232000, "depreciation_amortisation": 368000, "ebitda": -25864000, "interest_expense": 2232000, "interest_income": null, "other_non_operating": null, "pretax_income": -25704000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -25741000, "net_income_continuing_ops": -25741000, "net_income_to_common": -25741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39220000, "short_term_investments": 23731000, "net_receivables": 1865000, "inventory": 3170000, "other_current_assets": null, "total_current_assets": 72942000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": 9625000, "goodwill_and_intangibles": 26976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32226000, "total_assets": 105168000, "short_term_debt": 1368000, "accounts_payable": 7709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22896000, "long_term_debt": 75841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78301000, "total_liabilities": 101197000, "total_debt": 77209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -540814000, "total_equity": 3971000, "shares_outstanding": 7412990, "operating_cash_flow": -29901000, "stock_based_compensation": 748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5631000, "free_cash_flow": -29901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26232000", "ebitda": "-25864000", "netIncome": "-25741000", "grossProfit": "1479000", "depreciation": "None", "totalRevenue": "1973000", "costOfRevenue": "494000", "interestIncome": "665000", "incomeBeforeTax": "-25704000", "interestExpense": "2232000", "operatingIncome": "-26232000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-1567000", "nonInterestIncome": "None", "operatingExpenses": "27711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "9527000", "netIncomeFromContinuingOperations": "-25741000" }, "balance": { "goodwill": "17351000", "inventory": "3170000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "105168000", "longTermDebt": "75841000", "shortTermDebt": "1368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9625000", "reportedCurrency": "USD", "retainedEarnings": "-540814000", "totalLiabilities": "101197000", "otherCurrentAssets": "4956000", "totalCurrentAssets": "72942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23731000", "currentNetReceivables": "1865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32226000", "currentAccountsPayable": "7709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78024000", "totalShareholderEquity": "3971000", "capitalLeaseObligations": "2183000", "otherCurrentLiabilities": "13065000", "totalCurrentLiabilities": "22896000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "78301000", "cashAndShortTermInvestments": "39220000", "commonStockSharesOutstanding": "7412990", "intangibleAssetsExcludingGoodwill": "9625000", "cashAndCashEquivalentsAtCarryingValue": "39220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "-29901000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5631000", "cashflowFromInvestment": "23112000", "stockBasedCompensation": "748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 28807000, "cost_of_revenue": 5005000, "gross_profit": 23802000, "ebit": -9443000, "ebitda": -8954000, "pretax_income": 316000, "tax_provision": 34000, "net_income": 282000, "net_income_to_common": 282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40257000, "total_current_assets": 95697000, "total_assets": 130013000, "short_term_debt": 1303000, "long_term_debt": 75629000, "total_debt": 76932000, "total_liabilities": 107069000, "total_equity": 22944000, "shares_outstanding": 6869084, "goodwill_and_intangibles": 27164000 }, "cash_flow": { "operating_cash_flow": -12368000, "capital_expenditure": 3000000, "free_cash_flow": -9368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204890, "ticker_id": 9009, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9443000", "ebitda": "-8954000", "netIncome": "282000", "grossProfit": "23802000", "depreciation": "None", "totalRevenue": "28807000", "costOfRevenue": "5005000", "interestIncome": "1025000", "incomeBeforeTax": "316000", "interestExpense": "2201000", "operatingIncome": "-9443000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-1176000", "nonInterestIncome": "None", "operatingExpenses": "33244999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "15021000", "netIncomeFromContinuingOperations": "282000" }, "balance": { "goodwill": "17351000", "inventory": "3089000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "130013000", "longTermDebt": "75629000", "shortTermDebt": "1303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9813000", "reportedCurrency": "USD", "retainedEarnings": "-515073000", "totalLiabilities": "107069000", "otherCurrentAssets": "4483000", "totalCurrentAssets": "95697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46694000", "currentNetReceivables": "1174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34316000", "currentAccountsPayable": "11115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78041000", "totalShareholderEquity": "22944000", "capitalLeaseObligations": "2412000", "otherCurrentLiabilities": "12611000", "totalCurrentLiabilities": "25884000", "otherNonCurrentLiabilities": "567000", "totalNonCurrentLiabilities": "81185000", "cashAndShortTermInvestments": "40257000", "commonStockSharesOutstanding": "6869084", "intangibleAssetsExcludingGoodwill": "9813000", "cashAndCashEquivalentsAtCarryingValue": "40257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "-12368000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3138000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28807000, "cost_of_revenue": 5005000, "gross_profit": 23802000, "research_and_development": 18224000, "selling_general_admin": 15021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9443000, "depreciation_amortisation": 489000, "ebitda": -8954000, "interest_expense": 2201000, "interest_income": null, "other_non_operating": null, "pretax_income": 316000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": 282000, "net_income_continuing_ops": 282000, "net_income_to_common": 282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40257000, "short_term_investments": 46694000, "net_receivables": 1174000, "inventory": 3089000, "other_current_assets": null, "total_current_assets": 95697000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": 9813000, "goodwill_and_intangibles": 27164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34316000, "total_assets": 130013000, "short_term_debt": 1303000, "accounts_payable": 11115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25884000, "long_term_debt": 75629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81185000, "total_liabilities": 107069000, "total_debt": 76932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515073000, "total_equity": 22944000, "shares_outstanding": 6869084, "operating_cash_flow": -12368000, "stock_based_compensation": 519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9443000", "ebitda": "-8954000", "netIncome": "282000", "grossProfit": "23802000", "depreciation": "None", "totalRevenue": "28807000", "costOfRevenue": "5005000", "interestIncome": "1025000", "incomeBeforeTax": "316000", "interestExpense": "2201000", "operatingIncome": "-9443000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-1176000", "nonInterestIncome": "None", "operatingExpenses": "33244999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "15021000", "netIncomeFromContinuingOperations": "282000" }, "balance": { "goodwill": "17351000", "inventory": "3089000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "130013000", "longTermDebt": "75629000", "shortTermDebt": "1303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9813000", "reportedCurrency": "USD", "retainedEarnings": "-515073000", "totalLiabilities": "107069000", "otherCurrentAssets": "4483000", "totalCurrentAssets": "95697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46694000", "currentNetReceivables": "1174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34316000", "currentAccountsPayable": "11115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78041000", "totalShareholderEquity": "22944000", "capitalLeaseObligations": "2412000", "otherCurrentLiabilities": "12611000", "totalCurrentLiabilities": "25884000", "otherNonCurrentLiabilities": "567000", "totalNonCurrentLiabilities": "81185000", "cashAndShortTermInvestments": "40257000", "commonStockSharesOutstanding": "6869084", "intangibleAssetsExcludingGoodwill": "9813000", "cashAndCashEquivalentsAtCarryingValue": "40257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "-12368000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3138000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 1434000, "cost_of_revenue": 302000, "gross_profit": 1132000, "ebit": -37259000, "ebitda": -36986000, "pretax_income": -39563000, "tax_provision": 258000, "net_income": -39821000, "net_income_to_common": -39821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55699000, "total_current_assets": 112175000, "total_assets": 146447000, "short_term_debt": 1251000, "long_term_debt": 75425000, "total_debt": 76676000, "total_liabilities": 124298000, "total_equity": 22149000, "shares_outstanding": 6764433, "goodwill_and_intangibles": 27351000 }, "cash_flow": { "operating_cash_flow": -32995000, "capital_expenditure": 41000, "free_cash_flow": -32954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204891, "ticker_id": 9009, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37259000", "ebitda": "-36986000", "netIncome": "-39821000", "grossProfit": "1132000", "depreciation": "None", "totalRevenue": "1434000", "costOfRevenue": "302000", "interestIncome": "1267000", "incomeBeforeTax": "-39563000", "interestExpense": "2304000", "operatingIncome": "-35715000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "-1037000", "nonInterestIncome": "None", "operatingExpenses": "36847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "15145000", "netIncomeFromContinuingOperations": "-39821000" }, "balance": { "goodwill": "17351000", "inventory": "2817000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "146447000", "longTermDebt": "75425000", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000000", "reportedCurrency": "USD", "retainedEarnings": "-515355000", "totalLiabilities": "124298000", "otherCurrentAssets": "5588000", "totalCurrentAssets": "112175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46361000", "currentNetReceivables": "1710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34272000", "currentAccountsPayable": "8621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78086000", "totalShareholderEquity": "22149000", "capitalLeaseObligations": "2661000", "otherCurrentLiabilities": "23005000", "totalCurrentLiabilities": "32877000", "otherNonCurrentLiabilities": "831000", "totalNonCurrentLiabilities": "91421000", "cashAndShortTermInvestments": "55699000", "commonStockSharesOutstanding": "6764433", "intangibleAssetsExcludingGoodwill": "10000000", "cashAndCashEquivalentsAtCarryingValue": "55699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-372000", "operatingCashflow": "-32995000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135000", "cashflowFromInvestment": "-8621000", "stockBasedCompensation": "2217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1434000, "cost_of_revenue": 302000, "gross_profit": 1132000, "research_and_development": 21702000, "selling_general_admin": 15145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37259000, "depreciation_amortisation": 273000, "ebitda": -36986000, "interest_expense": 2304000, "interest_income": null, "other_non_operating": null, "pretax_income": -39563000, "tax_provision": 258000, "effective_tax_rate": null, "net_income": -39821000, "net_income_continuing_ops": -39821000, "net_income_to_common": -39821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55699000, "short_term_investments": 46361000, "net_receivables": 1710000, "inventory": 2817000, "other_current_assets": null, "total_current_assets": 112175000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": 10000000, "goodwill_and_intangibles": 27351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34272000, "total_assets": 146447000, "short_term_debt": 1251000, "accounts_payable": 8621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32877000, "long_term_debt": 75425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91421000, "total_liabilities": 124298000, "total_debt": 76676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515355000, "total_equity": 22149000, "shares_outstanding": 6764433, "operating_cash_flow": -32995000, "stock_based_compensation": 2217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135000, "free_cash_flow": -32954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37259000", "ebitda": "-36986000", "netIncome": "-39821000", "grossProfit": "1132000", "depreciation": "None", "totalRevenue": "1434000", "costOfRevenue": "302000", "interestIncome": "1267000", "incomeBeforeTax": "-39563000", "interestExpense": "2304000", "operatingIncome": "-35715000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "-1037000", "nonInterestIncome": "None", "operatingExpenses": "36847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "15145000", "netIncomeFromContinuingOperations": "-39821000" }, "balance": { "goodwill": "17351000", "inventory": "2817000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "146447000", "longTermDebt": "75425000", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000000", "reportedCurrency": "USD", "retainedEarnings": "-515355000", "totalLiabilities": "124298000", "otherCurrentAssets": "5588000", "totalCurrentAssets": "112175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46361000", "currentNetReceivables": "1710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34272000", "currentAccountsPayable": "8621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78086000", "totalShareholderEquity": "22149000", "capitalLeaseObligations": "2661000", "otherCurrentLiabilities": "23005000", "totalCurrentLiabilities": "32877000", "otherNonCurrentLiabilities": "831000", "totalNonCurrentLiabilities": "91421000", "cashAndShortTermInvestments": "55699000", "commonStockSharesOutstanding": "6764433", "intangibleAssetsExcludingGoodwill": "10000000", "cashAndCashEquivalentsAtCarryingValue": "55699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-372000", "operatingCashflow": "-32995000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135000", "cashflowFromInvestment": "-8621000", "stockBasedCompensation": "2217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 560000, "cost_of_revenue": 307000, "gross_profit": 253000, "ebit": -34500000, "ebitda": -34220000, "pretax_income": -36681000, "tax_provision": 15000, "net_income": -36696000, "net_income_to_common": -36696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97412000, "total_current_assets": 142972000, "total_assets": 178165000, "short_term_debt": 1222000, "long_term_debt": 75224000, "total_debt": 76446000, "total_liabilities": 118544000, "total_equity": 59621000, "shares_outstanding": 6695509, "goodwill_and_intangibles": 27539000 }, "cash_flow": { "operating_cash_flow": -34032000, "capital_expenditure": 92000, "free_cash_flow": -33940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204893, "ticker_id": 9009, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34500000", "ebitda": "-34220000", "netIncome": "-36696000", "grossProfit": "253000", "depreciation": "None", "totalRevenue": "560000", "costOfRevenue": "307000", "interestIncome": "1871000", "incomeBeforeTax": "-36681000", "interestExpense": "2414000", "operatingIncome": "-34500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "34753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "15660000", "netIncomeFromContinuingOperations": "-36696000" }, "balance": { "goodwill": "17351000", "inventory": "2445000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "178165000", "longTermDebt": "75224000", "shortTermDebt": "1222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10188000", "reportedCurrency": "USD", "retainedEarnings": "-475534000", "totalLiabilities": "118544000", "otherCurrentAssets": "4477000", "totalCurrentAssets": "142972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37565000", "currentNetReceivables": "1073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35192999", "currentAccountsPayable": "8577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78203000", "totalShareholderEquity": "59621000", "capitalLeaseObligations": "2979000", "otherCurrentLiabilities": "19459000", "totalCurrentLiabilities": "29258000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "89286000", "cashAndShortTermInvestments": "97412000", "commonStockSharesOutstanding": "6695509", "intangibleAssetsExcludingGoodwill": "10188000", "cashAndCashEquivalentsAtCarryingValue": "97412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1614000", "operatingCashflow": "-34032000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-15929000", "stockBasedCompensation": "1820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560000, "cost_of_revenue": 307000, "gross_profit": 253000, "research_and_development": 19093000, "selling_general_admin": 15660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34500000, "depreciation_amortisation": 280000, "ebitda": -34220000, "interest_expense": 2414000, "interest_income": null, "other_non_operating": null, "pretax_income": -36681000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -36696000, "net_income_continuing_ops": -36696000, "net_income_to_common": -36696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97412000, "short_term_investments": 37565000, "net_receivables": 1073000, "inventory": 2445000, "other_current_assets": null, "total_current_assets": 142972000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": 10188000, "goodwill_and_intangibles": 27539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35192999, "total_assets": 178165000, "short_term_debt": 1222000, "accounts_payable": 8577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29258000, "long_term_debt": 75224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89286000, "total_liabilities": 118544000, "total_debt": 76446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -475534000, "total_equity": 59621000, "shares_outstanding": 6695509, "operating_cash_flow": -34032000, "stock_based_compensation": 1820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -33940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34500000", "ebitda": "-34220000", "netIncome": "-36696000", "grossProfit": "253000", "depreciation": "None", "totalRevenue": "560000", "costOfRevenue": "307000", "interestIncome": "1871000", "incomeBeforeTax": "-36681000", "interestExpense": "2414000", "operatingIncome": "-34500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "34753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "15660000", "netIncomeFromContinuingOperations": "-36696000" }, "balance": { "goodwill": "17351000", "inventory": "2445000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "178165000", "longTermDebt": "75224000", "shortTermDebt": "1222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10188000", "reportedCurrency": "USD", "retainedEarnings": "-475534000", "totalLiabilities": "118544000", "otherCurrentAssets": "4477000", "totalCurrentAssets": "142972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37565000", "currentNetReceivables": "1073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35192999", "currentAccountsPayable": "8577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78203000", "totalShareholderEquity": "59621000", "capitalLeaseObligations": "2979000", "otherCurrentLiabilities": "19459000", "totalCurrentLiabilities": "29258000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "89286000", "cashAndShortTermInvestments": "97412000", "commonStockSharesOutstanding": "6695509", "intangibleAssetsExcludingGoodwill": "10188000", "cashAndCashEquivalentsAtCarryingValue": "97412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1614000", "operatingCashflow": "-34032000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-15929000", "stockBasedCompensation": "1820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 563000, "cost_of_revenue": 462000, "gross_profit": 101000, "ebit": -33897000, "ebitda": -33703000, "pretax_income": 90851000, "tax_provision": 18000, "net_income": 90833000, "net_income_to_common": 90833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147218000, "total_current_assets": 175416000, "total_assets": 210611000, "short_term_debt": 1172000, "long_term_debt": 75030000, "total_debt": 76202000, "total_liabilities": 116160000, "total_equity": 94451000, "shares_outstanding": 6693377, "goodwill_and_intangibles": 27726000 }, "cash_flow": { "operating_cash_flow": -30277000, "capital_expenditure": 134000, "free_cash_flow": -30143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204894, "ticker_id": 9009, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33897000", "ebitda": "-33703000", "netIncome": "90833000", "grossProfit": "101000", "depreciation": "None", "totalRevenue": "563000", "costOfRevenue": "462000", "interestIncome": "1565000", "incomeBeforeTax": "90851000", "interestExpense": "2176000", "operatingIncome": "-33897000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-611000", "nonInterestIncome": "None", "operatingExpenses": "33998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "13278000", "netIncomeFromContinuingOperations": "90833000" }, "balance": { "goodwill": "17351000", "inventory": "831000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "210611000", "longTermDebt": "75030000", "shortTermDebt": "1172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10375000", "reportedCurrency": "USD", "retainedEarnings": "-438838000", "totalLiabilities": "116160000", "otherCurrentAssets": "4977000", "totalCurrentAssets": "175416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21536000", "currentNetReceivables": "854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35194999", "currentAccountsPayable": "7986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78228000", "totalShareholderEquity": "94451000", "capitalLeaseObligations": "3198000", "otherCurrentLiabilities": "19744000", "totalCurrentLiabilities": "28902000", "otherNonCurrentLiabilities": "979000", "totalNonCurrentLiabilities": "87258000", "cashAndShortTermInvestments": "147218000", "commonStockSharesOutstanding": "6693377", "intangibleAssetsExcludingGoodwill": "10375000", "cashAndCashEquivalentsAtCarryingValue": "147218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-831000", "operatingCashflow": "-30277000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20159000", "cashflowFromInvestment": "96862000", "stockBasedCompensation": "2428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563000, "cost_of_revenue": 462000, "gross_profit": 101000, "research_and_development": 20720000, "selling_general_admin": 13278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33897000, "depreciation_amortisation": 194000, "ebitda": -33703000, "interest_expense": 2176000, "interest_income": null, "other_non_operating": null, "pretax_income": 90851000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": 90833000, "net_income_continuing_ops": 90833000, "net_income_to_common": 90833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147218000, "short_term_investments": 21536000, "net_receivables": 854000, "inventory": 831000, "other_current_assets": null, "total_current_assets": 175416000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": 10375000, "goodwill_and_intangibles": 27726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35194999, "total_assets": 210611000, "short_term_debt": 1172000, "accounts_payable": 7986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28902000, "long_term_debt": 75030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87258000, "total_liabilities": 116160000, "total_debt": 76202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438838000, "total_equity": 94451000, "shares_outstanding": 6693377, "operating_cash_flow": -30277000, "stock_based_compensation": 2428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20159000, "free_cash_flow": -30143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33897000", "ebitda": "-33703000", "netIncome": "90833000", "grossProfit": "101000", "depreciation": "None", "totalRevenue": "563000", "costOfRevenue": "462000", "interestIncome": "1565000", "incomeBeforeTax": "90851000", "interestExpense": "2176000", "operatingIncome": "-33897000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-611000", "nonInterestIncome": "None", "operatingExpenses": "33998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "13278000", "netIncomeFromContinuingOperations": "90833000" }, "balance": { "goodwill": "17351000", "inventory": "831000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "210611000", "longTermDebt": "75030000", "shortTermDebt": "1172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10375000", "reportedCurrency": "USD", "retainedEarnings": "-438838000", "totalLiabilities": "116160000", "otherCurrentAssets": "4977000", "totalCurrentAssets": "175416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21536000", "currentNetReceivables": "854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35194999", "currentAccountsPayable": "7986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78228000", "totalShareholderEquity": "94451000", "capitalLeaseObligations": "3198000", "otherCurrentLiabilities": "19744000", "totalCurrentLiabilities": "28902000", "otherNonCurrentLiabilities": "979000", "totalNonCurrentLiabilities": "87258000", "cashAndShortTermInvestments": "147218000", "commonStockSharesOutstanding": "6693377", "intangibleAssetsExcludingGoodwill": "10375000", "cashAndCashEquivalentsAtCarryingValue": "147218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-831000", "operatingCashflow": "-30277000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20159000", "cashflowFromInvestment": "96862000", "stockBasedCompensation": "2428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62000, "gross_profit": -62000, "ebit": -37289000, "ebitda": -37227000, "pretax_income": -51747000, "tax_provision": 19000, "net_income": -51766000, "net_income_to_common": -51766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60493000, "total_current_assets": 87333000, "total_assets": 112182000, "short_term_debt": 1133000, "long_term_debt": 54824000, "total_debt": 55957000, "total_liabilities": 111146000, "total_equity": 1036000, "shares_outstanding": 6666386, "goodwill_and_intangibles": 17351000 }, "cash_flow": { "operating_cash_flow": -33597000, "capital_expenditure": 59000, "free_cash_flow": -33538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204895, "ticker_id": 9009, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37289000", "ebitda": "-37227000", "netIncome": "-51766000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62000", "interestIncome": "1066000", "incomeBeforeTax": "-51747000", "interestExpense": "1874000", "operatingIncome": "-37289000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-808000", "nonInterestIncome": "None", "operatingExpenses": "37227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "17435000", "netIncomeFromContinuingOperations": "-51766000" }, "balance": { "goodwill": "17351000", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "112182000", "longTermDebt": "54824000", "shortTermDebt": "1133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-529671000", "totalLiabilities": "111146000", "otherCurrentAssets": "5762000", "totalCurrentAssets": "87333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20376000", "currentNetReceivables": "702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24849000", "currentAccountsPayable": "8935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58275000", "totalShareholderEquity": "1036000", "capitalLeaseObligations": "3451000", "otherCurrentLiabilities": "13473000", "totalCurrentLiabilities": "23541000", "otherNonCurrentLiabilities": "1025000", "totalNonCurrentLiabilities": "87605000", "cashAndShortTermInvestments": "60493000", "commonStockSharesOutstanding": "6666386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33597000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5322000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 62000, "gross_profit": -62000, "research_and_development": 19792000, "selling_general_admin": 17435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37289000, "depreciation_amortisation": 62000, "ebitda": -37227000, "interest_expense": 1874000, "interest_income": null, "other_non_operating": null, "pretax_income": -51747000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -51766000, "net_income_continuing_ops": -51766000, "net_income_to_common": -51766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60493000, "short_term_investments": 20376000, "net_receivables": 702000, "inventory": null, "other_current_assets": null, "total_current_assets": 87333000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": null, "goodwill_and_intangibles": 17351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24849000, "total_assets": 112182000, "short_term_debt": 1133000, "accounts_payable": 8935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23541000, "long_term_debt": 54824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87605000, "total_liabilities": 111146000, "total_debt": 55957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529671000, "total_equity": 1036000, "shares_outstanding": 6666386, "operating_cash_flow": -33597000, "stock_based_compensation": 1739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -33538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37289000", "ebitda": "-37227000", "netIncome": "-51766000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62000", "interestIncome": "1066000", "incomeBeforeTax": "-51747000", "interestExpense": "1874000", "operatingIncome": "-37289000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-808000", "nonInterestIncome": "None", "operatingExpenses": "37227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "17435000", "netIncomeFromContinuingOperations": "-51766000" }, "balance": { "goodwill": "17351000", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "112182000", "longTermDebt": "54824000", "shortTermDebt": "1133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-529671000", "totalLiabilities": "111146000", "otherCurrentAssets": "5762000", "totalCurrentAssets": "87333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20376000", "currentNetReceivables": "702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24849000", "currentAccountsPayable": "8935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58275000", "totalShareholderEquity": "1036000", "capitalLeaseObligations": "3451000", "otherCurrentLiabilities": "13473000", "totalCurrentLiabilities": "23541000", "otherNonCurrentLiabilities": "1025000", "totalNonCurrentLiabilities": "87605000", "cashAndShortTermInvestments": "60493000", "commonStockSharesOutstanding": "6666386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33597000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5322000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 3060000, "cost_of_revenue": 62000, "gross_profit": -62000, "ebit": -25199000, "ebitda": -25137000, "pretax_income": -19097000, "tax_provision": 33000, "net_income": -19130000, "net_income_to_common": -19130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99466000, "total_current_assets": 122076000, "total_assets": 147258000, "short_term_debt": 1099000, "long_term_debt": 54570000, "total_debt": 55669000, "total_liabilities": 96159000, "total_equity": 51099000, "shares_outstanding": 6625533, "goodwill_and_intangibles": 17351000 }, "cash_flow": { "operating_cash_flow": -27747000, "capital_expenditure": 35000, "free_cash_flow": -27712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204896, "ticker_id": 9009, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25199000", "ebitda": "-25137000", "netIncome": "-19130000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "3060000", "costOfRevenue": "62000", "interestIncome": "1445000", "incomeBeforeTax": "-19097000", "interestExpense": "1886000", "operatingIncome": "-25199000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-441000", "nonInterestIncome": "None", "operatingExpenses": "25137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "9927000", "netIncomeFromContinuingOperations": "-19130000" }, "balance": { "goodwill": "17351000", "inventory": "0", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "147258000", "longTermDebt": "54570000", "shortTermDebt": "1099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477905000", "totalLiabilities": "96159000", "otherCurrentAssets": "7048000", "totalCurrentAssets": "122076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25182000", "currentAccountsPayable": "8947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58281000", "totalShareholderEquity": "51099000", "capitalLeaseObligations": "3711000", "otherCurrentLiabilities": "12816000", "totalCurrentLiabilities": "22862000", "otherNonCurrentLiabilities": "432000", "totalNonCurrentLiabilities": "73297000", "cashAndShortTermInvestments": "99466000", "commonStockSharesOutstanding": "6625533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27747000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97000", "cashflowFromInvestment": "-4833000", "stockBasedCompensation": "2539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "281", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3060000, "cost_of_revenue": 62000, "gross_profit": -62000, "research_and_development": 15210000, "selling_general_admin": 9927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25199000, "depreciation_amortisation": 62000, "ebitda": -25137000, "interest_expense": 1886000, "interest_income": null, "other_non_operating": null, "pretax_income": -19097000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -19130000, "net_income_continuing_ops": -19130000, "net_income_to_common": -19130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99466000, "short_term_investments": 15000000, "net_receivables": 562000, "inventory": 0, "other_current_assets": null, "total_current_assets": 122076000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": null, "goodwill_and_intangibles": 17351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25182000, "total_assets": 147258000, "short_term_debt": 1099000, "accounts_payable": 8947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22862000, "long_term_debt": 54570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73297000, "total_liabilities": 96159000, "total_debt": 55669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477905000, "total_equity": 51099000, "shares_outstanding": 6625533, "operating_cash_flow": -27747000, "stock_based_compensation": 2539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97000, "free_cash_flow": -27712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25199000", "ebitda": "-25137000", "netIncome": "-19130000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "3060000", "costOfRevenue": "62000", "interestIncome": "1445000", "incomeBeforeTax": "-19097000", "interestExpense": "1886000", "operatingIncome": "-25199000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-441000", "nonInterestIncome": "None", "operatingExpenses": "25137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "9927000", "netIncomeFromContinuingOperations": "-19130000" }, "balance": { "goodwill": "17351000", "inventory": "0", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "147258000", "longTermDebt": "54570000", "shortTermDebt": "1099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477905000", "totalLiabilities": "96159000", "otherCurrentAssets": "7048000", "totalCurrentAssets": "122076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25182000", "currentAccountsPayable": "8947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58281000", "totalShareholderEquity": "51099000", "capitalLeaseObligations": "3711000", "otherCurrentLiabilities": "12816000", "totalCurrentLiabilities": "22862000", "otherNonCurrentLiabilities": "432000", "totalNonCurrentLiabilities": "73297000", "cashAndShortTermInvestments": "99466000", "commonStockSharesOutstanding": "6625533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27747000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97000", "cashflowFromInvestment": "-4833000", "stockBasedCompensation": "2539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "281", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 502000, "gross_profit": -502000, "ebit": -27214000, "ebitda": -26712000, "pretax_income": -2279000, "tax_provision": 26000, "net_income": -2305000, "net_income_to_common": -2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131830999, "total_current_assets": 147872000, "total_assets": 173293000, "short_term_debt": 1116000, "long_term_debt": 54322000, "total_debt": 55438000, "total_liabilities": 105699000, "total_equity": 67594000, "shares_outstanding": 6566266, "goodwill_and_intangibles": 17351000 }, "cash_flow": { "operating_cash_flow": -20828000, "capital_expenditure": 8000, "free_cash_flow": -20820000, "dividends_paid": 281, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204898, "ticker_id": 9009, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27214000", "ebitda": "-26712000", "netIncome": "-2305000", "grossProfit": "-502000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "502000", "interestIncome": "1388000", "incomeBeforeTax": "-2279000", "interestExpense": "1634000", "operatingIncome": "-27214000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "26712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "8133000", "netIncomeFromContinuingOperations": "-2305000" }, "balance": { "goodwill": "17351000", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "173293000", "longTermDebt": "54322000", "shortTermDebt": "1116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-458775000", "totalLiabilities": "105699000", "otherCurrentAssets": "5546000", "totalCurrentAssets": "147872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10102000", "currentNetReceivables": "393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25420999", "currentAccountsPayable": "8132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58286000", "totalShareholderEquity": "67594000", "capitalLeaseObligations": "3964000", "otherCurrentLiabilities": "16184000", "totalCurrentLiabilities": "25432000", "otherNonCurrentLiabilities": "1083000", "totalNonCurrentLiabilities": "80267000", "cashAndShortTermInvestments": "131830999", "commonStockSharesOutstanding": "6566266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131830999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2305000", "profitLoss": "None", "dividendPayout": "281", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-20828000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21205000", "cashflowFromInvestment": "-5157000", "stockBasedCompensation": "2361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 502000, "gross_profit": -502000, "research_and_development": 18579000, "selling_general_admin": 8133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27214000, "depreciation_amortisation": 502000, "ebitda": -26712000, "interest_expense": 1634000, "interest_income": null, "other_non_operating": null, "pretax_income": -2279000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -2305000, "net_income_continuing_ops": -2305000, "net_income_to_common": -2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131830999, "short_term_investments": 10102000, "net_receivables": 393000, "inventory": null, "other_current_assets": null, "total_current_assets": 147872000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": null, "goodwill_and_intangibles": 17351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25420999, "total_assets": 173293000, "short_term_debt": 1116000, "accounts_payable": 8132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25432000, "long_term_debt": 54322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80267000, "total_liabilities": 105699000, "total_debt": 55438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458775000, "total_equity": 67594000, "shares_outstanding": 6566266, "operating_cash_flow": -20828000, "stock_based_compensation": 2361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5157000, "dividends_paid": 281, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21205000, "free_cash_flow": -20820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27214000", "ebitda": "-26712000", "netIncome": "-2305000", "grossProfit": "-502000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "502000", "interestIncome": "1388000", "incomeBeforeTax": "-2279000", "interestExpense": "1634000", "operatingIncome": "-27214000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "26712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "8133000", "netIncomeFromContinuingOperations": "-2305000" }, "balance": { "goodwill": "17351000", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "173293000", "longTermDebt": "54322000", "shortTermDebt": "1116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-458775000", "totalLiabilities": "105699000", "otherCurrentAssets": "5546000", "totalCurrentAssets": "147872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10102000", "currentNetReceivables": "393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25420999", "currentAccountsPayable": "8132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58286000", "totalShareholderEquity": "67594000", "capitalLeaseObligations": "3964000", "otherCurrentLiabilities": "16184000", "totalCurrentLiabilities": "25432000", "otherNonCurrentLiabilities": "1083000", "totalNonCurrentLiabilities": "80267000", "cashAndShortTermInvestments": "131830999", "commonStockSharesOutstanding": "6566266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131830999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2305000", "profitLoss": "None", "dividendPayout": "281", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-20828000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21205000", "cashflowFromInvestment": "-5157000", "stockBasedCompensation": "2361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 516000, "gross_profit": -516000, "ebit": -25805000, "ebitda": -25289000, "pretax_income": -55697000, "tax_provision": 15000, "net_income": -55712000, "net_income_to_common": -55712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136678000, "total_current_assets": 147649000, "total_assets": 173399000, "short_term_debt": 1912000, "long_term_debt": 31836000, "total_debt": 33748000, "total_liabilities": 105864000, "total_equity": 67535000, "shares_outstanding": 5624599, "goodwill_and_intangibles": 17351000 }, "cash_flow": { "operating_cash_flow": -21425000, "capital_expenditure": 8000, "free_cash_flow": -21417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204899, "ticker_id": 9009, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:57.205145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25805000", "ebitda": "-25289000", "netIncome": "-55712000", "grossProfit": "-516000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "516000", "interestIncome": "914000", "incomeBeforeTax": "-55697000", "interestExpense": "1148000", "operatingIncome": "-25805000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-234000", "nonInterestIncome": "None", "operatingExpenses": "25289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15085000", "otherNonOperatingIncome": "-28744000", "costofGoodsAndServicesSold": "516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000", "sellingGeneralAndAdministrative": "10204000", "netIncomeFromContinuingOperations": "-55712000" }, "balance": { "goodwill": "17351000", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "173399000", "longTermDebt": "31836000", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456470000", "totalLiabilities": "105864000", "otherCurrentAssets": "5270000", "totalCurrentAssets": "147649000", "currentLongTermDebt": "764000", "longTermInvestments": "None", "shortTermInvestments": "4881000", "currentNetReceivables": "820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25750000", "currentAccountsPayable": "5108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868000", "shortLongTermDebtTotal": "36872000", "totalShareholderEquity": "67535000", "capitalLeaseObligations": "4272000", "otherCurrentLiabilities": "15231000", "totalCurrentLiabilities": "22251000", "otherNonCurrentLiabilities": "36434000", "totalNonCurrentLiabilities": "83613000", "cashAndShortTermInvestments": "136678000", "commonStockSharesOutstanding": "5624599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21425000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69338000", "cashflowFromInvestment": "-4884000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 516000, "gross_profit": -516000, "research_and_development": 15085000, "selling_general_admin": 10204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25805000, "depreciation_amortisation": 516000, "ebitda": -25289000, "interest_expense": 1148000, "interest_income": null, "other_non_operating": null, "pretax_income": -55697000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -55712000, "net_income_continuing_ops": -55712000, "net_income_to_common": -55712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136678000, "short_term_investments": 4881000, "net_receivables": 820000, "inventory": null, "other_current_assets": null, "total_current_assets": 147649000, "net_ppe": null, "goodwill": 17351000, "intangible_assets": null, "goodwill_and_intangibles": 17351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25750000, "total_assets": 173399000, "short_term_debt": 1912000, "accounts_payable": 5108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22251000, "long_term_debt": 31836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83613000, "total_liabilities": 105864000, "total_debt": 33748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456470000, "total_equity": 67535000, "shares_outstanding": 5624599, "operating_cash_flow": -21425000, "stock_based_compensation": 2142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69338000, "free_cash_flow": -21417000, "net_change_in_cash": 43029000 }, "raw_data": { "income": { "ebit": "-25805000", "ebitda": "-25289000", "netIncome": "-55712000", "grossProfit": "-516000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "516000", "interestIncome": "914000", "incomeBeforeTax": "-55697000", "interestExpense": "1148000", "operatingIncome": "-25805000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-234000", "nonInterestIncome": "None", "operatingExpenses": "25289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15085000", "otherNonOperatingIncome": "-28744000", "costofGoodsAndServicesSold": "516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000", "sellingGeneralAndAdministrative": "10204000", "netIncomeFromContinuingOperations": "-55712000" }, "balance": { "goodwill": "17351000", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "173399000", "longTermDebt": "31836000", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456470000", "totalLiabilities": "105864000", "otherCurrentAssets": "5270000", "totalCurrentAssets": "147649000", "currentLongTermDebt": "764000", "longTermInvestments": "None", "shortTermInvestments": "4881000", "currentNetReceivables": "820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25750000", "currentAccountsPayable": "5108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868000", "shortLongTermDebtTotal": "36872000", "totalShareholderEquity": "67535000", "capitalLeaseObligations": "4272000", "otherCurrentLiabilities": "15231000", "totalCurrentLiabilities": "22251000", "otherNonCurrentLiabilities": "36434000", "totalNonCurrentLiabilities": "83613000", "cashAndShortTermInvestments": "136678000", "commonStockSharesOutstanding": "5624599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21425000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69338000", "cashflowFromInvestment": "-4884000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }