{ "ticker": { "uuid": "89cda401-0a28-43ff-983a-45f104434f44", "symbol": "SNES", "name": "SenesTech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/89cda401-0a28-43ff-983a-45f104434f44/", "api_url": "https://sharemaestro.com/factors/api/tickers/89cda401-0a28-43ff-983a-45f104434f44/" }, "ticker_metadata": { "id": 8298, "uuid": "89cda401-0a28-43ff-983a-45f104434f44", "symbol": "SNES", "name": "SenesTech Inc", "asset_type": "equity", "market_cap": 9228000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "SenesTech, Inc. develops a technology for managing animal pest populations by controlling fertility. The company is headquartered in Phoenix, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89cda401-0a28-43ff-983a-45f104434f44", "symbol": "SNES", "name": "SenesTech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/89cda401-0a28-43ff-983a-45f104434f44/", "api_url": "https://sharemaestro.com/factors/api/tickers/89cda401-0a28-43ff-983a-45f104434f44/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.53, "market_cap": 8053487.01, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8805, "piotroski_f_score": 5, "momentum_12_1": -0.3887, "volatility_252d": 0.6558 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.180691+00:00", "batch_id": "" }, "size": { "price_close": 1.53, "market_cap": 8053487.01, "market_cap_usd": 8053487.01, "enterprise_value": 1582487.01, "shares_outstanding": 5263717, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0458, "ptbv_ratio": 1.0458, "ps_ratio": 3.613, "pcf_ratio": null, "pfcf_ratio": -1.3378, "ev_ebitda": null, "ev_ebit": -0.232, "ev_sales": 0.71, "ev_fcf": -0.2629, "earnings_yield": null, "fcf_yield": -3.8041, "price_to_sales": 3.613, "price_to_book": 1.0458, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.4085 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6205, "operating_margin": -3.0597, "net_margin": -3.0422, "ebitda_margin": -3.0027, "fcf_margin": -2.7008, "roe": -0.8805, "roa": -0.6129, "roic": -4.1585, "roc_greenblatt": null, "asset_turnover": 0.2015, "cash_conversion": 0.8878, "accruals_ratio": -0.0596, "sbc_to_revenue": 0.0879, "piotroski_f_score": 5, "altman_z_score": -17.8829, "earnings_stability_5y": 0.1634, "revenue_stability_5y": 0.7582, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4366, "net_debt_to_ebitda": 0.9668, "debt_to_assets": 0.0301, "interest_coverage": -324.7619, "current_ratio": 8.9051, "quick_ratio": 7.7878, "net_debt": -6471000, "local_beta": 0.0003, "volatility_252d": 0.6558, "volatility_60d": 1.2641, "max_drawdown_12m": -0.729, "risk_adjusted_momentum": -0.5927 }, "growth": { "revenue_growth_1y": 0.1567, "revenue_growth_3y_cagr": 0.2966, "revenue_growth_5y_cagr": 0.5381, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9188, "revenue_growth": 0.1567, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1156, "price_return_3m": -0.2949, "price_return_6m": -0.4848, "price_return_9m": -0.6958, "price_return_12m": -0.4594, "price_return_12m_ex1m": -0.3887, "momentum_6m": -0.4848, "momentum_12m": -0.4594, "momentum_12_1": -0.3887, "distance_from_52w_high": -0.729, "distance_from_52w_low": 0, "relative_strength": -0.6173 }, "raw_ttm": { "revenue_ttm": 2229000, "gross_profit_ttm": 1383000, "ebit_ttm": -6820000, "ebitda_ttm": -6693000, "net_income_ttm": -6781000, "eps_diluted_ttm": -1.2883, "operating_cash_flow_ttm": -6122000, "capital_expenditure_ttm": 102000, "fcf_ttm": -6020000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21000, "cash_and_equivalents": 6804000, "total_current_assets": 8353000, "total_current_liabilities": 938000, "net_ppe": null, "total_assets": 11063000, "total_debt": 333000, "total_equity": 7701000, "net_working_capital": 816000, "book_value_per_share": 1.463, "retained_earnings": -144543000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.463 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2706, "ticker_id": 8298, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.180691+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 8053487.01, "market_cap_usd": 8053487.01, "enterprise_value": 1582487.01, "shares_outstanding": 5263717, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.04577159, "ptbv_ratio": 1.04577159, "ps_ratio": 3.61304935, "pcf_ratio": null, "pfcf_ratio": -1.33778854, "ev_ebitda": null, "ev_ebit": -0.23203622, "ev_sales": 0.7099538, "ev_fcf": -0.2628716, "earnings_yield": null, "fcf_yield": -3.80413865, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6204576, "operating_margin": -3.05966801, "net_margin": -3.04217138, "ebitda_margin": -3.00269179, "fcf_margin": -2.70076267, "roe": -0.880535, "roa": -0.61294405, "roic": -4.15853659, "roc_greenblatt": null, "asset_turnover": 0.20148242, "cash_conversion": 0.88777466, "accruals_ratio": -0.05956793, "sbc_to_revenue": 0.08793181, "debt_to_equity": 0.43656668, "net_debt_to_ebitda": 0.96683102, "debt_to_assets": 0.03010033, "interest_coverage": -324.76190476, "current_ratio": 8.90511727, "quick_ratio": 7.78784648, "net_debt": -6471000, "revenue_growth_1y": 0.15672029, "revenue_growth_3y_cagr": 0.29655653, "revenue_growth_5y_cagr": 0.53810424, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9188157, "piotroski_f_score": 5, "altman_z_score": -17.88291723, "earnings_stability_5y": 0.163436, "revenue_stability_5y": 0.758216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11560694, "price_return_3m": -0.29493088, "price_return_6m": -0.48484848, "price_return_9m": -0.69582505, "price_return_12m": -0.45936396, "price_return_12m_ex1m": -0.38869258, "distance_from_52w_high": -0.72896368, "distance_from_52w_low": 0, "relative_strength": -0.61730501, "local_beta": 0.0003, "volatility_252d": 0.655751, "volatility_60d": 1.264141, "max_drawdown_12m": -0.72896368, "revenue_ttm": 2229000, "gross_profit_ttm": 1383000, "ebit_ttm": -6820000, "ebitda_ttm": -6693000, "net_income_ttm": -6781000, "eps_diluted_ttm": -1.28825315, "operating_cash_flow_ttm": -6122000, "capital_expenditure_ttm": 102000, "fcf_ttm": -6020000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21000, "cash_and_equivalents": 6804000, "total_current_assets": 8353000, "total_current_liabilities": 938000, "net_ppe": null, "total_assets": 11063000, "total_debt": 333000, "total_equity": 7701000, "net_working_capital": 816000, "book_value_per_share": 1.46303458, "retained_earnings": -144543000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.46303458, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.53, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8805, "momentum_12_1": -0.3887, "complete_fields": { "id": 2706, "ticker_id": 8298, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.180691+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 8053487.01, "market_cap_usd": 8053487.01, "enterprise_value": 1582487.01, "shares_outstanding": 5263717, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.04577159, "ptbv_ratio": 1.04577159, "ps_ratio": 3.61304935, "pcf_ratio": null, "pfcf_ratio": -1.33778854, "ev_ebitda": null, "ev_ebit": -0.23203622, "ev_sales": 0.7099538, "ev_fcf": -0.2628716, "earnings_yield": null, "fcf_yield": -3.80413865, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6204576, "operating_margin": -3.05966801, "net_margin": -3.04217138, "ebitda_margin": -3.00269179, "fcf_margin": -2.70076267, "roe": -0.880535, "roa": -0.61294405, "roic": -4.15853659, "roc_greenblatt": null, "asset_turnover": 0.20148242, "cash_conversion": 0.88777466, "accruals_ratio": -0.05956793, "sbc_to_revenue": 0.08793181, "debt_to_equity": 0.43656668, "net_debt_to_ebitda": 0.96683102, "debt_to_assets": 0.03010033, "interest_coverage": -324.76190476, "current_ratio": 8.90511727, "quick_ratio": 7.78784648, "net_debt": -6471000, "revenue_growth_1y": 0.15672029, "revenue_growth_3y_cagr": 0.29655653, "revenue_growth_5y_cagr": 0.53810424, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9188157, "piotroski_f_score": 5, "altman_z_score": -17.88291723, "earnings_stability_5y": 0.163436, "revenue_stability_5y": 0.758216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11560694, "price_return_3m": -0.29493088, "price_return_6m": -0.48484848, "price_return_9m": -0.69582505, "price_return_12m": -0.45936396, "price_return_12m_ex1m": -0.38869258, "distance_from_52w_high": -0.72896368, "distance_from_52w_low": 0, "relative_strength": -0.61730501, "local_beta": 0.0003, "volatility_252d": 0.655751, "volatility_60d": 1.264141, "max_drawdown_12m": -0.72896368, "revenue_ttm": 2229000, "gross_profit_ttm": 1383000, "ebit_ttm": -6820000, "ebitda_ttm": -6693000, "net_income_ttm": -6781000, "eps_diluted_ttm": -1.28825315, "operating_cash_flow_ttm": -6122000, "capital_expenditure_ttm": 102000, "fcf_ttm": -6020000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21000, "cash_and_equivalents": 6804000, "total_current_assets": 8353000, "total_current_liabilities": 938000, "net_ppe": null, "total_assets": 11063000, "total_debt": 333000, "total_equity": 7701000, "net_working_capital": 816000, "book_value_per_share": 1.46303458, "retained_earnings": -144543000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.46303458, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 2221000, "cost_of_revenue": 833000, "gross_profit": 1388000, "ebit": -6361000, "ebitda": -6226000, "pretax_income": -6383000, "tax_provision": null, "net_income": -6383000, "net_income_to_common": -6383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7575000, "total_current_assets": 10061000, "total_assets": 12843000, "short_term_debt": 200000, "long_term_debt": 145000, "total_debt": 345000, "total_liabilities": 3275000, "total_equity": 9568000, "shares_outstanding": 32759830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5750000, "capital_expenditure": 138000, "free_cash_flow": -5612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173048, "ticker_id": 8298, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6361000", "ebitda": "-6226000", "netIncome": "-6383000", "grossProfit": "1388000", "depreciation": "None", "totalRevenue": "2221000", "costOfRevenue": "833000", "interestIncome": "144000", "incomeBeforeTax": "-6383000", "interestExpense": "22000", "operatingIncome": "-6505000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "7893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "5934000", "netIncomeFromContinuingOperations": "-6383000" }, "balance": { "goodwill": "None", "inventory": "994000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12843000", "longTermDebt": "145000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142480000", "totalLiabilities": "3275000", "otherCurrentAssets": "297000", "totalCurrentAssets": "10061000", "currentLongTermDebt": "61000", "longTermInvestments": "None", "shortTermInvestments": "994000", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2782000", "currentAccountsPayable": "183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2677000", "totalShareholderEquity": "9568000", "capitalLeaseObligations": "2471000", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2477000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "32759830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "-5750000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13120000", "cashflowFromInvestment": "-1102000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2221000, "cost_of_revenue": 833000, "gross_profit": 1388000, "research_and_development": 1698000, "selling_general_admin": 5934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6361000, "depreciation_amortisation": 135000, "ebitda": -6226000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -6383000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6383000, "net_income_continuing_ops": -6383000, "net_income_to_common": -6383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7575000, "short_term_investments": 994000, "net_receivables": 201000, "inventory": 994000, "other_current_assets": null, "total_current_assets": 10061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2782000, "total_assets": 12843000, "short_term_debt": 200000, "accounts_payable": 183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798000, "long_term_debt": 145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2477000, "total_liabilities": 3275000, "total_debt": 345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142480000, "total_equity": 9568000, "shares_outstanding": 32759830, "operating_cash_flow": -5750000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13120000, "free_cash_flow": -5612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6361000", "ebitda": "-6226000", "netIncome": "-6383000", "grossProfit": "1388000", "depreciation": "None", "totalRevenue": "2221000", "costOfRevenue": "833000", "interestIncome": "144000", "incomeBeforeTax": "-6383000", "interestExpense": "22000", "operatingIncome": "-6505000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "7893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "5934000", "netIncomeFromContinuingOperations": "-6383000" }, "balance": { "goodwill": "None", "inventory": "994000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12843000", "longTermDebt": "145000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142480000", "totalLiabilities": "3275000", "otherCurrentAssets": "297000", "totalCurrentAssets": "10061000", "currentLongTermDebt": "61000", "longTermInvestments": "None", "shortTermInvestments": "994000", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2782000", "currentAccountsPayable": "183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2677000", "totalShareholderEquity": "9568000", "capitalLeaseObligations": "2471000", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2477000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "32759830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "-5750000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13120000", "cashflowFromInvestment": "-1102000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 1857000, "cost_of_revenue": 853000, "gross_profit": 1004000, "ebit": -6162000, "ebitda": -6006000, "pretax_income": -6184000, "tax_provision": null, "net_income": -6184000, "net_income_to_common": -6184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307000, "total_current_assets": 2813000, "total_assets": 3278000, "short_term_debt": 56000, "long_term_debt": 206000, "total_debt": 262000, "total_liabilities": 767000, "total_equity": 2511000, "shares_outstanding": 697974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6033000, "capital_expenditure": 84000, "free_cash_flow": -5949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173053, "ticker_id": 8298, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6162000", "ebitda": "-6006000", "netIncome": "-6184000", "grossProfit": "1004000", "depreciation": "None", "totalRevenue": "1857000", "costOfRevenue": "853000", "interestIncome": "56000", "incomeBeforeTax": "-6184000", "interestExpense": "22000", "operatingIncome": "-6249000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "7253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "5253000", "netIncomeFromContinuingOperations": "-6184000" }, "balance": { "goodwill": "None", "inventory": "794000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3278000", "longTermDebt": "206000", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136097000", "totalLiabilities": "767000", "otherCurrentAssets": "377000", "totalCurrentAssets": "2813000", "currentLongTermDebt": "56000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465000", "currentAccountsPayable": "215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "2511000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "278000", "totalCurrentLiabilities": "561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206000", "cashAndShortTermInvestments": "1307000", "commonStockSharesOutstanding": "697974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-6033000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2001000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1857000, "cost_of_revenue": 853000, "gross_profit": 1004000, "research_and_development": 1712000, "selling_general_admin": 5253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6162000, "depreciation_amortisation": 156000, "ebitda": -6006000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -6184000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6184000, "net_income_continuing_ops": -6184000, "net_income_to_common": -6184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307000, "short_term_investments": 0, "net_receivables": 335000, "inventory": 794000, "other_current_assets": null, "total_current_assets": 2813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465000, "total_assets": 3278000, "short_term_debt": 56000, "accounts_payable": 215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561000, "long_term_debt": 206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206000, "total_liabilities": 767000, "total_debt": 262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136097000, "total_equity": 2511000, "shares_outstanding": 697974, "operating_cash_flow": -6033000, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2001000, "free_cash_flow": -5949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6162000", "ebitda": "-6006000", "netIncome": "-6184000", "grossProfit": "1004000", "depreciation": "None", "totalRevenue": "1857000", "costOfRevenue": "853000", "interestIncome": "56000", "incomeBeforeTax": "-6184000", "interestExpense": "22000", "operatingIncome": "-6249000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "7253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "5253000", "netIncomeFromContinuingOperations": "-6184000" }, "balance": { "goodwill": "None", "inventory": "794000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3278000", "longTermDebt": "206000", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136097000", "totalLiabilities": "767000", "otherCurrentAssets": "377000", "totalCurrentAssets": "2813000", "currentLongTermDebt": "56000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465000", "currentAccountsPayable": "215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "2511000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "278000", "totalCurrentLiabilities": "561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206000", "cashAndShortTermInvestments": "1307000", "commonStockSharesOutstanding": "697974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-6033000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2001000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 1193000, "cost_of_revenue": 654000, "gross_profit": 539000, "ebit": -7706000, "ebitda": -7571000, "pretax_income": -7710000, "tax_provision": 26000, "net_income": -7710000, "net_income_to_common": -7710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5395000, "total_current_assets": 6673000, "total_assets": 7293000, "short_term_debt": 250000, "long_term_debt": 156000, "total_debt": 406000, "total_liabilities": 942000, "total_equity": 6351000, "shares_outstanding": 66986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7566000, "capital_expenditure": 149000, "free_cash_flow": -7417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173058, "ticker_id": 8298, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7706000", "ebitda": "-7571000", "netIncome": "-7710000", "grossProfit": "539000", "depreciation": "None", "totalRevenue": "1193000", "costOfRevenue": "654000", "interestIncome": "22000", "incomeBeforeTax": "-7710000", "interestExpense": "4000", "operatingIncome": "-7732000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "8271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "6699000", "netIncomeFromContinuingOperations": "-8125000" }, "balance": { "goodwill": "None", "inventory": "795000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "7293000", "longTermDebt": "156000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129913000", "totalLiabilities": "942000", "otherCurrentAssets": "388000", "totalCurrentAssets": "6673000", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620000", "currentAccountsPayable": "150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406000", "totalShareholderEquity": "6351000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "368000", "totalCurrentLiabilities": "786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156000", "cashAndShortTermInvestments": "5395000", "commonStockSharesOutstanding": "66986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "58000", "operatingCashflow": "-7566000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8335000", "cashflowFromInvestment": "-149000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1193000, "cost_of_revenue": 654000, "gross_profit": 539000, "research_and_development": 1228000, "selling_general_admin": 6699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7706000, "depreciation_amortisation": 135000, "ebitda": -7571000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -7710000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -7710000, "net_income_continuing_ops": -8125000, "net_income_to_common": -7710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5395000, "short_term_investments": null, "net_receivables": 95000, "inventory": 795000, "other_current_assets": null, "total_current_assets": 6673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620000, "total_assets": 7293000, "short_term_debt": 250000, "accounts_payable": 150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786000, "long_term_debt": 156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156000, "total_liabilities": 942000, "total_debt": 406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129913000, "total_equity": 6351000, "shares_outstanding": 66986, "operating_cash_flow": -7566000, "stock_based_compensation": 555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8335000, "free_cash_flow": -7417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7706000", "ebitda": "-7571000", "netIncome": "-7710000", "grossProfit": "539000", "depreciation": "None", "totalRevenue": "1193000", "costOfRevenue": "654000", "interestIncome": "22000", "incomeBeforeTax": "-7710000", "interestExpense": "4000", "operatingIncome": "-7732000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "8271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "6699000", "netIncomeFromContinuingOperations": "-8125000" }, "balance": { "goodwill": "None", "inventory": "795000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "7293000", "longTermDebt": "156000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129913000", "totalLiabilities": "942000", "otherCurrentAssets": "388000", "totalCurrentAssets": "6673000", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620000", "currentAccountsPayable": "150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406000", "totalShareholderEquity": "6351000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "368000", "totalCurrentLiabilities": "786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156000", "cashAndShortTermInvestments": "5395000", "commonStockSharesOutstanding": "66986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "58000", "operatingCashflow": "-7566000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8335000", "cashflowFromInvestment": "-149000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 1019000, "cost_of_revenue": 555000, "gross_profit": 464000, "ebit": -9693000, "ebitda": -9510000, "pretax_income": -9695000, "tax_provision": 19000, "net_income": -9695000, "net_income_to_common": -9695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4775000, "total_current_assets": 6119000, "total_assets": 6782000, "short_term_debt": 180000, "long_term_debt": null, "total_debt": 180000, "total_liabilities": 1503000, "total_equity": 5279000, "shares_outstanding": 5211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8577000, "capital_expenditure": 174000, "free_cash_flow": -8403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173063, "ticker_id": 8298, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9693000", "ebitda": "-9510000", "netIncome": "-9695000", "grossProfit": "464000", "depreciation": "None", "totalRevenue": "1019000", "costOfRevenue": "555000", "interestIncome": "7000", "incomeBeforeTax": "-9695000", "interestExpense": "2000", "operatingIncome": "-9674000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "10138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "7593000", "netIncomeFromContinuingOperations": "-9695000" }, "balance": { "goodwill": "None", "inventory": "853000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6782000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122203000", "totalLiabilities": "1503000", "otherCurrentAssets": "378000", "totalCurrentAssets": "6119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663000", "currentAccountsPayable": "540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641000", "shortLongTermDebtTotal": "359000", "totalShareholderEquity": "5279000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "554000", "totalCurrentLiabilities": "1324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "4775000", "commonStockSharesOutstanding": "5211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "148000", "operatingCashflow": "-8577000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4196000", "cashflowFromInvestment": "-170000", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1019000, "cost_of_revenue": 555000, "gross_profit": 464000, "research_and_development": 1859000, "selling_general_admin": 7593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9693000, "depreciation_amortisation": 183000, "ebitda": -9510000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -9695000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -9695000, "net_income_continuing_ops": -9695000, "net_income_to_common": -9695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4775000, "short_term_investments": null, "net_receivables": 113000, "inventory": 853000, "other_current_assets": null, "total_current_assets": 6119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663000, "total_assets": 6782000, "short_term_debt": 180000, "accounts_payable": 540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179000, "total_liabilities": 1503000, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122203000, "total_equity": 5279000, "shares_outstanding": 5211, "operating_cash_flow": -8577000, "stock_based_compensation": 711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4196000, "free_cash_flow": -8403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9693000", "ebitda": "-9510000", "netIncome": "-9695000", "grossProfit": "464000", "depreciation": "None", "totalRevenue": "1019000", "costOfRevenue": "555000", "interestIncome": "7000", "incomeBeforeTax": "-9695000", "interestExpense": "2000", "operatingIncome": "-9674000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "10138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "7593000", "netIncomeFromContinuingOperations": "-9695000" }, "balance": { "goodwill": "None", "inventory": "853000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6782000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122203000", "totalLiabilities": "1503000", "otherCurrentAssets": "378000", "totalCurrentAssets": "6119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663000", "currentAccountsPayable": "540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641000", "shortLongTermDebtTotal": "359000", "totalShareholderEquity": "5279000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "554000", "totalCurrentLiabilities": "1324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "4775000", "commonStockSharesOutstanding": "5211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "148000", "operatingCashflow": "-8577000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4196000", "cashflowFromInvestment": "-170000", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 576000, "cost_of_revenue": 356000, "gross_profit": 220000, "ebit": -8257000, "ebitda": -7954000, "pretax_income": -8268000, "tax_provision": -292000, "net_income": -8268000, "net_income_to_common": -8268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9326000, "total_current_assets": 10656000, "total_assets": 11501000, "short_term_debt": 196000, "long_term_debt": null, "total_debt": 196000, "total_liabilities": 1466000, "total_equity": 10035000, "shares_outstanding": 4663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7779000, "capital_expenditure": 100000, "free_cash_flow": -7679000, "dividends_paid": 17000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173068, "ticker_id": 8298, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8257000", "ebitda": "-7954000", "netIncome": "-8268000", "grossProfit": "220000", "depreciation": "None", "totalRevenue": "576000", "costOfRevenue": "356000", "interestIncome": "4000", "incomeBeforeTax": "-8268000", "interestExpense": "11000", "operatingIncome": "-8934000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-292000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "9154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "6594000", "netIncomeFromContinuingOperations": "-8268000" }, "balance": { "goodwill": "None", "inventory": "1001000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "11501000", "longTermDebt": "None", "shortTermDebt": "196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112508000", "totalLiabilities": "1466000", "otherCurrentAssets": "252000", "totalCurrentAssets": "10656000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845000", "currentAccountsPayable": "333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "845000", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "10035000", "capitalLeaseObligations": "523000", "otherCurrentLiabilities": "409000", "totalCurrentLiabilities": "943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523000", "cashAndShortTermInvestments": "9326000", "commonStockSharesOutstanding": "4663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8268000", "profitLoss": "None", "dividendPayout": "17000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "-7779000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13561000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576000, "cost_of_revenue": 356000, "gross_profit": 220000, "research_and_development": 1954000, "selling_general_admin": 6594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8257000, "depreciation_amortisation": 303000, "ebitda": -7954000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -8268000, "tax_provision": -292000, "effective_tax_rate": null, "net_income": -8268000, "net_income_continuing_ops": -8268000, "net_income_to_common": -8268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9326000, "short_term_investments": null, "net_receivables": 77000, "inventory": 1001000, "other_current_assets": null, "total_current_assets": 10656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 845000, "total_assets": 11501000, "short_term_debt": 196000, "accounts_payable": 333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523000, "total_liabilities": 1466000, "total_debt": 196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112508000, "total_equity": 10035000, "shares_outstanding": 4663, "operating_cash_flow": -7779000, "stock_based_compensation": 765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000, "dividends_paid": 17000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13561000, "free_cash_flow": -7679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8257000", "ebitda": "-7954000", "netIncome": "-8268000", "grossProfit": "220000", "depreciation": "None", "totalRevenue": "576000", "costOfRevenue": "356000", "interestIncome": "4000", "incomeBeforeTax": "-8268000", "interestExpense": "11000", "operatingIncome": "-8934000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-292000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "9154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "6594000", "netIncomeFromContinuingOperations": "-8268000" }, "balance": { "goodwill": "None", "inventory": "1001000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "11501000", "longTermDebt": "None", "shortTermDebt": "196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112508000", "totalLiabilities": "1466000", "otherCurrentAssets": "252000", "totalCurrentAssets": "10656000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845000", "currentAccountsPayable": "333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "845000", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "10035000", "capitalLeaseObligations": "523000", "otherCurrentLiabilities": "409000", "totalCurrentLiabilities": "943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523000", "cashAndShortTermInvestments": "9326000", "commonStockSharesOutstanding": "4663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8268000", "profitLoss": "None", "dividendPayout": "17000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "-7779000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13561000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 258000, "cost_of_revenue": 281000, "gross_profit": -23000, "ebit": -7909000, "ebitda": -7621000, "pretax_income": -7937000, "tax_provision": -239000, "net_income": -7937000, "net_income_to_common": -7937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3643000, "total_current_assets": 4819000, "total_assets": 6022000, "short_term_debt": 98000, "long_term_debt": 673000, "total_debt": 771000, "total_liabilities": 2138000, "total_equity": 3884000, "shares_outstanding": 1252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7108000, "capital_expenditure": 114000, "free_cash_flow": -6994000, "dividends_paid": 436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173073, "ticker_id": 8298, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7909000", "ebitda": "-7621000", "netIncome": "-7937000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "258000", "costOfRevenue": "281000", "interestIncome": "3000", "incomeBeforeTax": "-7937000", "interestExpense": "28000", "operatingIncome": "-7933000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-239000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "7910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1494000", "otherNonOperatingIncome": "24000", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "6440000", "netIncomeFromContinuingOperations": "-7937000" }, "balance": { "goodwill": "None", "inventory": "945000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6022000", "longTermDebt": "673000", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104240000", "totalLiabilities": "2138000", "otherCurrentAssets": "206000", "totalCurrentAssets": "4819000", "currentLongTermDebt": "98000", "longTermInvestments": "None", "shortTermInvestments": "28000", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203000", "currentAccountsPayable": "404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203000", "shortLongTermDebtTotal": "1442000", "totalShareholderEquity": "3884000", "capitalLeaseObligations": "671000", "otherCurrentLiabilities": "235000", "totalCurrentLiabilities": "794000", "otherNonCurrentLiabilities": "671000", "totalNonCurrentLiabilities": "1344000", "cashAndShortTermInvestments": "3643000", "commonStockSharesOutstanding": "1252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7937000", "profitLoss": "None", "dividendPayout": "436000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "235000", "operatingCashflow": "-7108000", "capitalExpenditures": "114000", "changeInReceivables": "124000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8882000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258000, "cost_of_revenue": 281000, "gross_profit": -23000, "research_and_development": 1494000, "selling_general_admin": 6440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7909000, "depreciation_amortisation": 288000, "ebitda": -7621000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -7937000, "tax_provision": -239000, "effective_tax_rate": null, "net_income": -7937000, "net_income_continuing_ops": -7937000, "net_income_to_common": -7937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3643000, "short_term_investments": 28000, "net_receivables": 25000, "inventory": 945000, "other_current_assets": null, "total_current_assets": 4819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1203000, "total_assets": 6022000, "short_term_debt": 98000, "accounts_payable": 404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794000, "long_term_debt": 673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1344000, "total_liabilities": 2138000, "total_debt": 771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104240000, "total_equity": 3884000, "shares_outstanding": 1252, "operating_cash_flow": -7108000, "stock_based_compensation": 645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": 436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8882000, "free_cash_flow": -6994000, "net_change_in_cash": 1707000 }, "raw_data": { "income": { "ebit": "-7909000", "ebitda": "-7621000", "netIncome": "-7937000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "258000", "costOfRevenue": "281000", "interestIncome": "3000", "incomeBeforeTax": "-7937000", "interestExpense": "28000", "operatingIncome": "-7933000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-239000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "7910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1494000", "otherNonOperatingIncome": "24000", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "6440000", "netIncomeFromContinuingOperations": "-7937000" }, "balance": { "goodwill": "None", "inventory": "945000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6022000", "longTermDebt": "673000", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104240000", "totalLiabilities": "2138000", "otherCurrentAssets": "206000", "totalCurrentAssets": "4819000", "currentLongTermDebt": "98000", "longTermInvestments": "None", "shortTermInvestments": "28000", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203000", "currentAccountsPayable": "404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203000", "shortLongTermDebtTotal": "1442000", "totalShareholderEquity": "3884000", "capitalLeaseObligations": "671000", "otherCurrentLiabilities": "235000", "totalCurrentLiabilities": "794000", "otherNonCurrentLiabilities": "671000", "totalNonCurrentLiabilities": "1344000", "cashAndShortTermInvestments": "3643000", "commonStockSharesOutstanding": "1252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7937000", "profitLoss": "None", "dividendPayout": "436000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "235000", "operatingCashflow": "-7108000", "capitalExpenditures": "114000", "changeInReceivables": "124000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8882000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 143000, "cost_of_revenue": 101000, "gross_profit": 42000, "ebit": -9976000, "ebitda": -9563000, "pretax_income": -10018000, "tax_provision": 308000, "net_income": -10018000, "net_income_to_common": -10018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936000, "total_current_assets": 3542000, "total_assets": 4979000, "short_term_debt": 123000, "long_term_debt": 137000, "total_debt": 260000, "total_liabilities": 2412000, "total_equity": 2567000, "shares_outstanding": 543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8058000, "capital_expenditure": 71000, "free_cash_flow": -7987000, "dividends_paid": 55000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173078, "ticker_id": 8298, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9976000", "ebitda": "-9563000", "netIncome": "-10018000", "grossProfit": "42000", "depreciation": "None", "totalRevenue": "143000", "costOfRevenue": "101000", "interestIncome": "45000", "incomeBeforeTax": "-10018000", "interestExpense": "42000", "operatingIncome": "-10287000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "10329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1908000", "otherNonOperatingIncome": "311000", "costofGoodsAndServicesSold": "101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "8421000", "netIncomeFromContinuingOperations": "-10018000" }, "balance": { "goodwill": "None", "inventory": "1180000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4979000", "longTermDebt": "137000", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95867000", "totalLiabilities": "2412000", "otherCurrentAssets": "277000", "totalCurrentAssets": "3542000", "currentLongTermDebt": "123000", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1437000", "currentAccountsPayable": "265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1437000", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "2567000", "capitalLeaseObligations": "694000", "otherCurrentLiabilities": "1191000", "totalCurrentLiabilities": "1581000", "otherNonCurrentLiabilities": "694000", "totalNonCurrentLiabilities": "831000", "cashAndShortTermInvestments": "1936000", "commonStockSharesOutstanding": "543.35", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10018000", "profitLoss": "None", "dividendPayout": "55000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "81000", "operatingCashflow": "-8058000", "capitalExpenditures": "71000", "changeInReceivables": "-133000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5145000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143000, "cost_of_revenue": 101000, "gross_profit": 42000, "research_and_development": 1908000, "selling_general_admin": 8421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9976000, "depreciation_amortisation": 413000, "ebitda": -9563000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -10018000, "tax_provision": 308000, "effective_tax_rate": null, "net_income": -10018000, "net_income_continuing_ops": -10018000, "net_income_to_common": -10018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936000, "short_term_investments": 20000, "net_receivables": 149000, "inventory": 1180000, "other_current_assets": null, "total_current_assets": 3542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1437000, "total_assets": 4979000, "short_term_debt": 123000, "accounts_payable": 265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1581000, "long_term_debt": 137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831000, "total_liabilities": 2412000, "total_debt": 260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95867000, "total_equity": 2567000, "shares_outstanding": 543, "operating_cash_flow": -8058000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000, "dividends_paid": 55000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5145000, "free_cash_flow": -7987000, "net_change_in_cash": -2984000 }, "raw_data": { "income": { "ebit": "-9976000", "ebitda": "-9563000", "netIncome": "-10018000", "grossProfit": "42000", "depreciation": "None", "totalRevenue": "143000", "costOfRevenue": "101000", "interestIncome": "45000", "incomeBeforeTax": "-10018000", "interestExpense": "42000", "operatingIncome": "-10287000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "10329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1908000", "otherNonOperatingIncome": "311000", "costofGoodsAndServicesSold": "101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "8421000", "netIncomeFromContinuingOperations": "-10018000" }, "balance": { "goodwill": "None", "inventory": "1180000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4979000", "longTermDebt": "137000", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95867000", "totalLiabilities": "2412000", "otherCurrentAssets": "277000", "totalCurrentAssets": "3542000", "currentLongTermDebt": "123000", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1437000", "currentAccountsPayable": "265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1437000", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "2567000", "capitalLeaseObligations": "694000", "otherCurrentLiabilities": "1191000", "totalCurrentLiabilities": "1581000", "otherNonCurrentLiabilities": "694000", "totalNonCurrentLiabilities": "831000", "cashAndShortTermInvestments": "1936000", "commonStockSharesOutstanding": "543.35", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10018000", "profitLoss": "None", "dividendPayout": "55000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "81000", "operatingCashflow": "-8058000", "capitalExpenditures": "71000", "changeInReceivables": "-133000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5145000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 297000, "cost_of_revenue": 241000, "gross_profit": 56000, "ebit": -11834000, "ebitda": -11387000, "pretax_income": -11908000, "tax_provision": 46000, "net_income": -11908000, "net_income_to_common": -11908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4920000, "total_current_assets": 6671000, "total_assets": 7754000, "short_term_debt": 219000, "long_term_debt": 261000, "total_debt": 480000, "total_liabilities": 1440000, "total_equity": 6314000, "shares_outstanding": 404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9129000, "capital_expenditure": 239000, "free_cash_flow": -8890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173083, "ticker_id": 8298, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11834000", "ebitda": "-11387000", "netIncome": "-11908000", "grossProfit": "56000", "depreciation": "None", "totalRevenue": "297000", "costOfRevenue": "241000", "interestIncome": "25000", "incomeBeforeTax": "-11908000", "interestExpense": "74000", "operatingIncome": "-11880000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-49000", "nonInterestIncome": "None", "operatingExpenses": "11936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2404000", "otherNonOperatingIncome": "46000", "costofGoodsAndServicesSold": "241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "9532000", "netIncomeFromContinuingOperations": "-11908000" }, "balance": { "goodwill": "None", "inventory": "1261000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "7754000", "longTermDebt": "261000", "shortTermDebt": "219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85838000", "totalLiabilities": "1440000", "otherCurrentAssets": "351000", "totalCurrentAssets": "6671000", "currentLongTermDebt": "219000", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083000", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1083000", "shortLongTermDebtTotal": "480000", "totalShareholderEquity": "6314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748000", "totalCurrentLiabilities": "1163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277000", "cashAndShortTermInvestments": "4920000", "commonStockSharesOutstanding": "404.21", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-721000", "operatingCashflow": "-9129000", "capitalExpenditures": "239000", "changeInReceivables": "-123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6932000", "cashflowFromInvestment": "5016000", "stockBasedCompensation": "3413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2819000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297000, "cost_of_revenue": 241000, "gross_profit": 56000, "research_and_development": 2404000, "selling_general_admin": 9532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11834000, "depreciation_amortisation": 447000, "ebitda": -11387000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": -11908000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -11908000, "net_income_continuing_ops": -11908000, "net_income_to_common": -11908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4920000, "short_term_investments": 9000, "net_receivables": 139000, "inventory": 1261000, "other_current_assets": null, "total_current_assets": 6671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1083000, "total_assets": 7754000, "short_term_debt": 219000, "accounts_payable": 173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1163000, "long_term_debt": 261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277000, "total_liabilities": 1440000, "total_debt": 480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85838000, "total_equity": 6314000, "shares_outstanding": 404, "operating_cash_flow": -9129000, "stock_based_compensation": 3413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6932000, "free_cash_flow": -8890000, "net_change_in_cash": 2819000 }, "raw_data": { "income": { "ebit": "-11834000", "ebitda": "-11387000", "netIncome": "-11908000", "grossProfit": "56000", "depreciation": "None", "totalRevenue": "297000", "costOfRevenue": "241000", "interestIncome": "25000", "incomeBeforeTax": "-11908000", "interestExpense": "74000", "operatingIncome": "-11880000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-49000", "nonInterestIncome": "None", "operatingExpenses": "11936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2404000", "otherNonOperatingIncome": "46000", "costofGoodsAndServicesSold": "241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "9532000", "netIncomeFromContinuingOperations": "-11908000" }, "balance": { "goodwill": "None", "inventory": "1261000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "7754000", "longTermDebt": "261000", "shortTermDebt": "219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85838000", "totalLiabilities": "1440000", "otherCurrentAssets": "351000", "totalCurrentAssets": "6671000", "currentLongTermDebt": "219000", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083000", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1083000", "shortLongTermDebtTotal": "480000", "totalShareholderEquity": "6314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748000", "totalCurrentLiabilities": "1163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277000", "cashAndShortTermInvestments": "4920000", "commonStockSharesOutstanding": "404.21", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-721000", "operatingCashflow": "-9129000", "capitalExpenditures": "239000", "changeInReceivables": "-123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6932000", "cashflowFromInvestment": "5016000", "stockBasedCompensation": "3413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2819000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 493000, "cost_of_revenue": 185000, "gross_profit": 308000, "ebit": -2119000, "ebitda": -2088000, "pretax_income": -2063000, "tax_provision": null, "net_income": -2063000, "net_income_to_common": -2063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6804000, "total_current_assets": 8353000, "total_assets": 11063000, "short_term_debt": 205000, "long_term_debt": 128000, "total_debt": 333000, "total_liabilities": 3362000, "total_equity": 7701000, "shares_outstanding": 5263717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1929000, "capital_expenditure": 0, "free_cash_flow": -1929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173046, "ticker_id": 8298, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2119000", "ebitda": "-2088000", "netIncome": "-2063000", "grossProfit": "308000", "depreciation": "None", "totalRevenue": "493000", "costOfRevenue": "185000", "interestIncome": "60000", "incomeBeforeTax": "-2063000", "interestExpense": "4000", "operatingIncome": "-2119000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "2427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2035000", "netIncomeFromContinuingOperations": "-2063000" }, "balance": { "goodwill": "None", "inventory": "1048000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "11063000", "longTermDebt": "128000", "shortTermDebt": "205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144543000", "totalLiabilities": "3362000", "otherCurrentAssets": "338000", "totalCurrentAssets": "8353000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2710000", "currentAccountsPayable": "115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2629000", "totalShareholderEquity": "7701000", "capitalLeaseObligations": "2438000", "otherCurrentLiabilities": "593000", "totalCurrentLiabilities": "938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2424000", "cashAndShortTermInvestments": "6804000", "commonStockSharesOutstanding": "5263717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-54000", "operatingCashflow": "-1929000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493000, "cost_of_revenue": 185000, "gross_profit": 308000, "research_and_development": 392000, "selling_general_admin": 2035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2119000, "depreciation_amortisation": 31000, "ebitda": -2088000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -2063000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2063000, "net_income_continuing_ops": -2063000, "net_income_to_common": -2063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6804000, "short_term_investments": 0, "net_receivables": 163000, "inventory": 1048000, "other_current_assets": null, "total_current_assets": 8353000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2710000, "total_assets": 11063000, "short_term_debt": 205000, "accounts_payable": 115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938000, "long_term_debt": 128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2424000, "total_liabilities": 3362000, "total_debt": 333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144543000, "total_equity": 7701000, "shares_outstanding": 5263717, "operating_cash_flow": -1929000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158000, "free_cash_flow": -1929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2119000", "ebitda": "-2088000", "netIncome": "-2063000", "grossProfit": "308000", "depreciation": "None", "totalRevenue": "493000", "costOfRevenue": "185000", "interestIncome": "60000", "incomeBeforeTax": "-2063000", "interestExpense": "4000", "operatingIncome": "-2119000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "2427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2035000", "netIncomeFromContinuingOperations": "-2063000" }, "balance": { "goodwill": "None", "inventory": "1048000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "11063000", "longTermDebt": "128000", "shortTermDebt": "205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144543000", "totalLiabilities": "3362000", "otherCurrentAssets": "338000", "totalCurrentAssets": "8353000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2710000", "currentAccountsPayable": "115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2629000", "totalShareholderEquity": "7701000", "capitalLeaseObligations": "2438000", "otherCurrentLiabilities": "593000", "totalCurrentLiabilities": "938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2424000", "cashAndShortTermInvestments": "6804000", "commonStockSharesOutstanding": "5263717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-54000", "operatingCashflow": "-1929000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 421000, "cost_of_revenue": 188000, "gross_profit": 233000, "ebit": -1799000, "ebitda": -1767000, "pretax_income": -1804000, "tax_provision": null, "net_income": -1804000, "net_income_to_common": -1804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7575000, "total_current_assets": 10061000, "total_assets": 12843000, "short_term_debt": 200000, "long_term_debt": 145000, "total_debt": 345000, "total_liabilities": 3275000, "total_equity": 9568000, "shares_outstanding": 5223015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1664000, "capital_expenditure": 13000, "free_cash_flow": -1651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173047, "ticker_id": 8298, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1799000", "ebitda": "-1767000", "netIncome": "-1804000", "grossProfit": "233000", "depreciation": "None", "totalRevenue": "421000", "costOfRevenue": "188000", "interestIncome": "82000", "incomeBeforeTax": "-1804000", "interestExpense": "5000", "operatingIncome": "-1881000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "2114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "1605000", "netIncomeFromContinuingOperations": "-1804000" }, "balance": { "goodwill": "None", "inventory": "994000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12843000", "longTermDebt": "145000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142480000", "totalLiabilities": "3275000", "otherCurrentAssets": "297000", "totalCurrentAssets": "10061000", "currentLongTermDebt": "61000", "longTermInvestments": "None", "shortTermInvestments": "994000", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2782000", "currentAccountsPayable": "183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2677000", "totalShareholderEquity": "9568000", "capitalLeaseObligations": "2471000", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2477000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "5223015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-227000", "operatingCashflow": "-1664000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "1987000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421000, "cost_of_revenue": 188000, "gross_profit": 233000, "research_and_development": 453000, "selling_general_admin": 1605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1799000, "depreciation_amortisation": 32000, "ebitda": -1767000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -1804000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1804000, "net_income_continuing_ops": -1804000, "net_income_to_common": -1804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7575000, "short_term_investments": 994000, "net_receivables": 201000, "inventory": 994000, "other_current_assets": null, "total_current_assets": 10061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2782000, "total_assets": 12843000, "short_term_debt": 200000, "accounts_payable": 183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798000, "long_term_debt": 145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2477000, "total_liabilities": 3275000, "total_debt": 345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142480000, "total_equity": 9568000, "shares_outstanding": 5223015, "operating_cash_flow": -1664000, "stock_based_compensation": 36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": -1651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1799000", "ebitda": "-1767000", "netIncome": "-1804000", "grossProfit": "233000", "depreciation": "None", "totalRevenue": "421000", "costOfRevenue": "188000", "interestIncome": "82000", "incomeBeforeTax": "-1804000", "interestExpense": "5000", "operatingIncome": "-1881000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "2114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "1605000", "netIncomeFromContinuingOperations": "-1804000" }, "balance": { "goodwill": "None", "inventory": "994000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12843000", "longTermDebt": "145000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142480000", "totalLiabilities": "3275000", "otherCurrentAssets": "297000", "totalCurrentAssets": "10061000", "currentLongTermDebt": "61000", "longTermInvestments": "None", "shortTermInvestments": "994000", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2782000", "currentAccountsPayable": "183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2677000", "totalShareholderEquity": "9568000", "capitalLeaseObligations": "2471000", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2477000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "5223015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-227000", "operatingCashflow": "-1664000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "1987000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 690000, "cost_of_revenue": 257000, "gross_profit": 433000, "ebit": -1292000, "ebitda": -1263000, "pretax_income": -1298000, "tax_provision": null, "net_income": -1298000, "net_income_to_common": -1298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7278000, "total_current_assets": 11782000, "total_assets": 14624000, "short_term_debt": 155000, "long_term_debt": 160000, "total_debt": 315000, "total_liabilities": 3276000, "total_equity": 11348000, "shares_outstanding": 4668009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1379000, "capital_expenditure": 42000, "free_cash_flow": -1337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173049, "ticker_id": 8298, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1292000", "ebitda": "-1263000", "netIncome": "-1298000", "grossProfit": "433000", "depreciation": "None", "totalRevenue": "690000", "costOfRevenue": "257000", "interestIncome": "55000", "incomeBeforeTax": "-1298000", "interestExpense": "6000", "operatingIncome": "-1347000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "1780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "1303000", "netIncomeFromContinuingOperations": "-1298000" }, "balance": { "goodwill": "None", "inventory": "767000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14624000", "longTermDebt": "160000", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140676000", "totalLiabilities": "3276000", "otherCurrentAssets": "313000", "totalCurrentAssets": "11782000", "currentLongTermDebt": "60000", "longTermInvestments": "None", "shortTermInvestments": "2970000", "currentNetReceivables": "454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2842000", "currentAccountsPayable": "238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "11348000", "capitalLeaseObligations": "2463000", "otherCurrentLiabilities": "355000", "totalCurrentLiabilities": "748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2528000", "cashAndShortTermInvestments": "7278000", "commonStockSharesOutstanding": "4668009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "-1379000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5608000", "cashflowFromInvestment": "-3006000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690000, "cost_of_revenue": 257000, "gross_profit": 433000, "research_and_development": 400000, "selling_general_admin": 1303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1292000, "depreciation_amortisation": 29000, "ebitda": -1263000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -1298000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1298000, "net_income_continuing_ops": -1298000, "net_income_to_common": -1298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7278000, "short_term_investments": 2970000, "net_receivables": 454000, "inventory": 767000, "other_current_assets": null, "total_current_assets": 11782000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2842000, "total_assets": 14624000, "short_term_debt": 155000, "accounts_payable": 238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748000, "long_term_debt": 160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2528000, "total_liabilities": 3276000, "total_debt": 315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140676000, "total_equity": 11348000, "shares_outstanding": 4668009, "operating_cash_flow": -1379000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5608000, "free_cash_flow": -1337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1292000", "ebitda": "-1263000", "netIncome": "-1298000", "grossProfit": "433000", "depreciation": "None", "totalRevenue": "690000", "costOfRevenue": "257000", "interestIncome": "55000", "incomeBeforeTax": "-1298000", "interestExpense": "6000", "operatingIncome": "-1347000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "1780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "1303000", "netIncomeFromContinuingOperations": "-1298000" }, "balance": { "goodwill": "None", "inventory": "767000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14624000", "longTermDebt": "160000", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140676000", "totalLiabilities": "3276000", "otherCurrentAssets": "313000", "totalCurrentAssets": "11782000", "currentLongTermDebt": "60000", "longTermInvestments": "None", "shortTermInvestments": "2970000", "currentNetReceivables": "454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2842000", "currentAccountsPayable": "238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "11348000", "capitalLeaseObligations": "2463000", "otherCurrentLiabilities": "355000", "totalCurrentLiabilities": "748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2528000", "cashAndShortTermInvestments": "7278000", "commonStockSharesOutstanding": "4668009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "-1379000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5608000", "cashflowFromInvestment": "-3006000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 625000, "cost_of_revenue": 216000, "gross_profit": 409000, "ebit": -1610000, "ebitda": -1575000, "pretax_income": -1616000, "tax_provision": null, "net_income": -1616000, "net_income_to_common": -1616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6055000, "total_current_assets": 7474000, "total_assets": 10365000, "short_term_debt": 111000, "long_term_debt": 175000, "total_debt": 286000, "total_liabilities": 3388000, "total_equity": 6977000, "shares_outstanding": 1854531, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1150000, "capital_expenditure": 47000, "free_cash_flow": -1103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173050, "ticker_id": 8298, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1610000", "ebitda": "-1575000", "netIncome": "-1616000", "grossProfit": "409000", "depreciation": "None", "totalRevenue": "625000", "costOfRevenue": "216000", "interestIncome": "4000", "incomeBeforeTax": "-1616000", "interestExpense": "6000", "operatingIncome": "-1614000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1532000", "netIncomeFromContinuingOperations": "-1616000" }, "balance": { "goodwill": "None", "inventory": "729000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "10365000", "longTermDebt": "175000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139378000", "totalLiabilities": "3388000", "otherCurrentAssets": "220000", "totalCurrentAssets": "7474000", "currentLongTermDebt": "59000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2891000", "currentAccountsPayable": "123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2689000", "totalShareholderEquity": "6977000", "capitalLeaseObligations": "2455000", "otherCurrentLiabilities": "564000", "totalCurrentLiabilities": "810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2578000", "cashAndShortTermInvestments": "6055000", "commonStockSharesOutstanding": "1854531", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "-1150000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5597000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625000, "cost_of_revenue": 216000, "gross_profit": 409000, "research_and_development": 427000, "selling_general_admin": 1532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1610000, "depreciation_amortisation": 35000, "ebitda": -1575000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -1616000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1616000, "net_income_continuing_ops": -1616000, "net_income_to_common": -1616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6055000, "short_term_investments": null, "net_receivables": 470000, "inventory": 729000, "other_current_assets": null, "total_current_assets": 7474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2891000, "total_assets": 10365000, "short_term_debt": 111000, "accounts_payable": 123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810000, "long_term_debt": 175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2578000, "total_liabilities": 3388000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139378000, "total_equity": 6977000, "shares_outstanding": 1854531, "operating_cash_flow": -1150000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5597000, "free_cash_flow": -1103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1610000", "ebitda": "-1575000", "netIncome": "-1616000", "grossProfit": "409000", "depreciation": "None", "totalRevenue": "625000", "costOfRevenue": "216000", "interestIncome": "4000", "incomeBeforeTax": "-1616000", "interestExpense": "6000", "operatingIncome": "-1614000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1532000", "netIncomeFromContinuingOperations": "-1616000" }, "balance": { "goodwill": "None", "inventory": "729000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "10365000", "longTermDebt": "175000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139378000", "totalLiabilities": "3388000", "otherCurrentAssets": "220000", "totalCurrentAssets": "7474000", "currentLongTermDebt": "59000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2891000", "currentAccountsPayable": "123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2689000", "totalShareholderEquity": "6977000", "capitalLeaseObligations": "2455000", "otherCurrentLiabilities": "564000", "totalCurrentLiabilities": "810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2578000", "cashAndShortTermInvestments": "6055000", "commonStockSharesOutstanding": "1854531", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "-1150000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5597000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 485000, "cost_of_revenue": 172000, "gross_profit": 313000, "ebit": -1660000, "ebitda": -1621000, "pretax_income": -1665000, "tax_provision": null, "net_income": -1665000, "net_income_to_common": -1665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 3164000, "total_assets": 3626000, "short_term_debt": 57000, "long_term_debt": 191000, "total_debt": 248000, "total_liabilities": 734000, "total_equity": 2892000, "shares_outstanding": 1299971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1557000, "capital_expenditure": 36000, "free_cash_flow": -1521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173051, "ticker_id": 8298, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1660000", "ebitda": "-1621000", "netIncome": "-1665000", "grossProfit": "313000", "depreciation": "None", "totalRevenue": "485000", "costOfRevenue": "172000", "interestIncome": "3000", "incomeBeforeTax": "-1665000", "interestExpense": "5000", "operatingIncome": "-1663000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "1494000", "netIncomeFromContinuingOperations": "-1665000" }, "balance": { "goodwill": "None", "inventory": "753000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3626000", "longTermDebt": "191000", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137762000", "totalLiabilities": "734000", "otherCurrentAssets": "258000", "totalCurrentAssets": "3164000", "currentLongTermDebt": "57000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462000", "currentAccountsPayable": "164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248000", "totalShareholderEquity": "2892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310000", "totalCurrentLiabilities": "543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191000", "cashAndShortTermInvestments": "1655000", "commonStockSharesOutstanding": "1299971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "-1557000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1941000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485000, "cost_of_revenue": 172000, "gross_profit": 313000, "research_and_development": 418000, "selling_general_admin": 1494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1660000, "depreciation_amortisation": 39000, "ebitda": -1621000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -1665000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1665000, "net_income_continuing_ops": -1665000, "net_income_to_common": -1665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1655000, "short_term_investments": null, "net_receivables": 498000, "inventory": 753000, "other_current_assets": null, "total_current_assets": 3164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462000, "total_assets": 3626000, "short_term_debt": 57000, "accounts_payable": 164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543000, "long_term_debt": 191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191000, "total_liabilities": 734000, "total_debt": 248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137762000, "total_equity": 2892000, "shares_outstanding": 1299971, "operating_cash_flow": -1557000, "stock_based_compensation": 91000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1941000, "free_cash_flow": -1521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1660000", "ebitda": "-1621000", "netIncome": "-1665000", "grossProfit": "313000", "depreciation": "None", "totalRevenue": "485000", "costOfRevenue": "172000", "interestIncome": "3000", "incomeBeforeTax": "-1665000", "interestExpense": "5000", "operatingIncome": "-1663000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "1494000", "netIncomeFromContinuingOperations": "-1665000" }, "balance": { "goodwill": "None", "inventory": "753000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3626000", "longTermDebt": "191000", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137762000", "totalLiabilities": "734000", "otherCurrentAssets": "258000", "totalCurrentAssets": "3164000", "currentLongTermDebt": "57000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462000", "currentAccountsPayable": "164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248000", "totalShareholderEquity": "2892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310000", "totalCurrentLiabilities": "543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191000", "cashAndShortTermInvestments": "1655000", "commonStockSharesOutstanding": "1299971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "-1557000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1941000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 501000, "cost_of_revenue": 196000, "gross_profit": 305000, "ebit": -1248000, "ebitda": -1207000, "pretax_income": -1255000, "tax_provision": null, "net_income": -1255000, "net_income_to_common": -1255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307000, "total_current_assets": 2813000, "total_assets": 3278000, "short_term_debt": 56000, "long_term_debt": 206000, "total_debt": 262000, "total_liabilities": 767000, "total_equity": 2511000, "shares_outstanding": 729400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1218000, "capital_expenditure": 15000, "free_cash_flow": -1203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173052, "ticker_id": 8298, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1248000", "ebitda": "-1207000", "netIncome": "-1255000", "grossProfit": "305000", "depreciation": "None", "totalRevenue": "501000", "costOfRevenue": "196000", "interestIncome": "8000", "incomeBeforeTax": "-1255000", "interestExpense": "7000", "operatingIncome": "-1257000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "1562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1074000", "netIncomeFromContinuingOperations": "-1255000" }, "balance": { "goodwill": "None", "inventory": "794000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3278000", "longTermDebt": "206000", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136097000", "totalLiabilities": "767000", "otherCurrentAssets": "377000", "totalCurrentAssets": "2813000", "currentLongTermDebt": "56000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465000", "currentAccountsPayable": "215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "2511000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "278000", "totalCurrentLiabilities": "561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206000", "cashAndShortTermInvestments": "1307000", "commonStockSharesOutstanding": "729400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "86000", "operatingCashflow": "-1218000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501000, "cost_of_revenue": 196000, "gross_profit": 305000, "research_and_development": 424000, "selling_general_admin": 1074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1248000, "depreciation_amortisation": 41000, "ebitda": -1207000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -1255000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1255000, "net_income_continuing_ops": -1255000, "net_income_to_common": -1255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307000, "short_term_investments": 0, "net_receivables": 335000, "inventory": 794000, "other_current_assets": null, "total_current_assets": 2813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465000, "total_assets": 3278000, "short_term_debt": 56000, "accounts_payable": 215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561000, "long_term_debt": 206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206000, "total_liabilities": 767000, "total_debt": 262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136097000, "total_equity": 2511000, "shares_outstanding": 729400, "operating_cash_flow": -1218000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22000, "free_cash_flow": -1203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1248000", "ebitda": "-1207000", "netIncome": "-1255000", "grossProfit": "305000", "depreciation": "None", "totalRevenue": "501000", "costOfRevenue": "196000", "interestIncome": "8000", "incomeBeforeTax": "-1255000", "interestExpense": "7000", "operatingIncome": "-1257000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "1562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1074000", "netIncomeFromContinuingOperations": "-1255000" }, "balance": { "goodwill": "None", "inventory": "794000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3278000", "longTermDebt": "206000", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136097000", "totalLiabilities": "767000", "otherCurrentAssets": "377000", "totalCurrentAssets": "2813000", "currentLongTermDebt": "56000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465000", "currentAccountsPayable": "215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "2511000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "278000", "totalCurrentLiabilities": "561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206000", "cashAndShortTermInvestments": "1307000", "commonStockSharesOutstanding": "729400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "86000", "operatingCashflow": "-1218000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 482000, "cost_of_revenue": 167000, "gross_profit": 315000, "ebit": -1507000, "ebitda": -1465000, "pretax_income": -1513000, "tax_provision": null, "net_income": -1513000, "net_income_to_common": -1513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2518000, "total_current_assets": 3972000, "total_assets": 4449000, "short_term_debt": 94000, "long_term_debt": 170000, "total_debt": 264000, "total_liabilities": 798000, "total_equity": 3651000, "shares_outstanding": 729400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1399000, "capital_expenditure": 28000, "free_cash_flow": -1371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173054, "ticker_id": 8298, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1507000", "ebitda": "-1465000", "netIncome": "-1513000", "grossProfit": "315000", "depreciation": "None", "totalRevenue": "482000", "costOfRevenue": "167000", "interestIncome": "11000", "incomeBeforeTax": "-1513000", "interestExpense": "6000", "operatingIncome": "-1547000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "1862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "1331000", "netIncomeFromContinuingOperations": "-1513000" }, "balance": { "goodwill": "None", "inventory": "880000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4449000", "longTermDebt": "170000", "shortTermDebt": "94000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134842000", "totalLiabilities": "798000", "otherCurrentAssets": "360000", "totalCurrentAssets": "3972000", "currentLongTermDebt": "53000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477000", "currentAccountsPayable": "128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264000", "totalShareholderEquity": "3651000", "capitalLeaseObligations": "41000", "otherCurrentLiabilities": "394000", "totalCurrentLiabilities": "628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170000", "cashAndShortTermInvestments": "2518000", "commonStockSharesOutstanding": "729400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19000", "operatingCashflow": "-1399000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1965000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482000, "cost_of_revenue": 167000, "gross_profit": 315000, "research_and_development": 451000, "selling_general_admin": 1331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1507000, "depreciation_amortisation": 42000, "ebitda": -1465000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -1513000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1513000, "net_income_continuing_ops": -1513000, "net_income_to_common": -1513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2518000, "short_term_investments": null, "net_receivables": 214000, "inventory": 880000, "other_current_assets": null, "total_current_assets": 3972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477000, "total_assets": 4449000, "short_term_debt": 94000, "accounts_payable": 128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628000, "long_term_debt": 170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170000, "total_liabilities": 798000, "total_debt": 264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134842000, "total_equity": 3651000, "shares_outstanding": 729400, "operating_cash_flow": -1399000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1965000, "free_cash_flow": -1371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1507000", "ebitda": "-1465000", "netIncome": "-1513000", "grossProfit": "315000", "depreciation": "None", "totalRevenue": "482000", "costOfRevenue": "167000", "interestIncome": "11000", "incomeBeforeTax": "-1513000", "interestExpense": "6000", "operatingIncome": "-1547000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "1862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "1331000", "netIncomeFromContinuingOperations": "-1513000" }, "balance": { "goodwill": "None", "inventory": "880000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4449000", "longTermDebt": "170000", "shortTermDebt": "94000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134842000", "totalLiabilities": "798000", "otherCurrentAssets": "360000", "totalCurrentAssets": "3972000", "currentLongTermDebt": "53000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477000", "currentAccountsPayable": "128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264000", "totalShareholderEquity": "3651000", "capitalLeaseObligations": "41000", "otherCurrentLiabilities": "394000", "totalCurrentLiabilities": "628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170000", "cashAndShortTermInvestments": "2518000", "commonStockSharesOutstanding": "729400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19000", "operatingCashflow": "-1399000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1965000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 459000, "cost_of_revenue": 210000, "gross_profit": 249000, "ebit": -1579000, "ebitda": -1543000, "pretax_income": -1584000, "tax_provision": null, "net_income": -1584000, "net_income_to_common": -1584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1952000, "total_current_assets": 3558000, "total_assets": 4037000, "short_term_debt": 140000, "long_term_debt": 162000, "total_debt": 302000, "total_liabilities": 923000, "total_equity": 3114000, "shares_outstanding": 514463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1587000, "capital_expenditure": 39000, "free_cash_flow": -1548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173055, "ticker_id": 8298, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1579000", "ebitda": "-1543000", "netIncome": "-1584000", "grossProfit": "249000", "depreciation": "None", "totalRevenue": "459000", "costOfRevenue": "210000", "interestIncome": "22000", "incomeBeforeTax": "-1584000", "interestExpense": "5000", "operatingIncome": "-1602000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "1851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "1313000", "netIncomeFromContinuingOperations": "-1584000" }, "balance": { "goodwill": "None", "inventory": "899000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4037000", "longTermDebt": "162000", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133329000", "totalLiabilities": "923000", "otherCurrentAssets": "464000", "totalCurrentAssets": "3558000", "currentLongTermDebt": "39000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302000", "totalShareholderEquity": "3114000", "capitalLeaseObligations": "101000", "otherCurrentLiabilities": "415000", "totalCurrentLiabilities": "761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162000", "cashAndShortTermInvestments": "1952000", "commonStockSharesOutstanding": "514463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-1587000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 459000, "cost_of_revenue": 210000, "gross_profit": 249000, "research_and_development": 467000, "selling_general_admin": 1313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1579000, "depreciation_amortisation": 36000, "ebitda": -1543000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -1584000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1584000, "net_income_continuing_ops": -1584000, "net_income_to_common": -1584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1952000, "short_term_investments": null, "net_receivables": 243000, "inventory": 899000, "other_current_assets": null, "total_current_assets": 3558000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479000, "total_assets": 4037000, "short_term_debt": 140000, "accounts_payable": 191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761000, "long_term_debt": 162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162000, "total_liabilities": 923000, "total_debt": 302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133329000, "total_equity": 3114000, "shares_outstanding": 514463, "operating_cash_flow": -1587000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": -1548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1579000", "ebitda": "-1543000", "netIncome": "-1584000", "grossProfit": "249000", "depreciation": "None", "totalRevenue": "459000", "costOfRevenue": "210000", "interestIncome": "22000", "incomeBeforeTax": "-1584000", "interestExpense": "5000", "operatingIncome": "-1602000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "1851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "1313000", "netIncomeFromContinuingOperations": "-1584000" }, "balance": { "goodwill": "None", "inventory": "899000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4037000", "longTermDebt": "162000", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133329000", "totalLiabilities": "923000", "otherCurrentAssets": "464000", "totalCurrentAssets": "3558000", "currentLongTermDebt": "39000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302000", "totalShareholderEquity": "3114000", "capitalLeaseObligations": "101000", "otherCurrentLiabilities": "415000", "totalCurrentLiabilities": "761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162000", "cashAndShortTermInvestments": "1952000", "commonStockSharesOutstanding": "514463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-1587000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 415000, "cost_of_revenue": 280000, "gross_profit": 135000, "ebit": -1828000, "ebitda": -1791000, "pretax_income": -1832000, "tax_provision": -6276, "net_income": -1832000, "net_income_to_common": -1832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3562000, "total_current_assets": 4943000, "total_assets": 5472000, "short_term_debt": 193000, "long_term_debt": 147000, "total_debt": 340000, "total_liabilities": 862000, "total_equity": 4610000, "shares_outstanding": 514453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1829000, "capital_expenditure": 2000, "free_cash_flow": -1827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173056, "ticker_id": 8298, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1828000", "ebitda": "-1791000", "netIncome": "-1832000", "grossProfit": "135000", "depreciation": "None", "totalRevenue": "415000", "costOfRevenue": "280000", "interestIncome": "15000", "incomeBeforeTax": "-1832000", "interestExpense": "4000", "operatingIncome": "-1843000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6276", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "1978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "1535000", "netIncomeFromContinuingOperations": "-1832000" }, "balance": { "goodwill": "None", "inventory": "874000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5472000", "longTermDebt": "147000", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131745000", "totalLiabilities": "862000", "otherCurrentAssets": "346000", "totalCurrentAssets": "4943000", "currentLongTermDebt": "34000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529000", "currentAccountsPayable": "116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340000", "totalShareholderEquity": "4610000", "capitalLeaseObligations": "159000", "otherCurrentLiabilities": "391000", "totalCurrentLiabilities": "715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147000", "cashAndShortTermInvestments": "3562000", "commonStockSharesOutstanding": "514453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-79000", "operatingCashflow": "-1829000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415000, "cost_of_revenue": 280000, "gross_profit": 135000, "research_and_development": 370000, "selling_general_admin": 1535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1828000, "depreciation_amortisation": 37000, "ebitda": -1791000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -1832000, "tax_provision": -6276, "effective_tax_rate": null, "net_income": -1832000, "net_income_continuing_ops": -1832000, "net_income_to_common": -1832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3562000, "short_term_investments": null, "net_receivables": 161000, "inventory": 874000, "other_current_assets": null, "total_current_assets": 4943000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529000, "total_assets": 5472000, "short_term_debt": 193000, "accounts_payable": 116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715000, "long_term_debt": 147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147000, "total_liabilities": 862000, "total_debt": 340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131745000, "total_equity": 4610000, "shares_outstanding": 514453, "operating_cash_flow": -1829000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -1827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1828000", "ebitda": "-1791000", "netIncome": "-1832000", "grossProfit": "135000", "depreciation": "None", "totalRevenue": "415000", "costOfRevenue": "280000", "interestIncome": "15000", "incomeBeforeTax": "-1832000", "interestExpense": "4000", "operatingIncome": "-1843000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6276", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "1978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "1535000", "netIncomeFromContinuingOperations": "-1832000" }, "balance": { "goodwill": "None", "inventory": "874000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5472000", "longTermDebt": "147000", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131745000", "totalLiabilities": "862000", "otherCurrentAssets": "346000", "totalCurrentAssets": "4943000", "currentLongTermDebt": "34000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529000", "currentAccountsPayable": "116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340000", "totalShareholderEquity": "4610000", "capitalLeaseObligations": "159000", "otherCurrentLiabilities": "391000", "totalCurrentLiabilities": "715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147000", "cashAndShortTermInvestments": "3562000", "commonStockSharesOutstanding": "514453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-79000", "operatingCashflow": "-1829000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 295000, "cost_of_revenue": 166000, "gross_profit": 129000, "ebit": -1729000, "ebitda": -1698000, "pretax_income": -1733000, "tax_provision": 7000, "net_income": -1733000, "net_income_to_common": -1733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5395000, "total_current_assets": 6673000, "total_assets": 7293000, "short_term_debt": 250000, "long_term_debt": 156000, "total_debt": 406000, "total_liabilities": 942000, "total_equity": 6351000, "shares_outstanding": 514000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2019000, "capital_expenditure": 35000, "free_cash_flow": -1984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173057, "ticker_id": 8298, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1729000", "ebitda": "-1698000", "netIncome": "-1733000", "grossProfit": "129000", "depreciation": "None", "totalRevenue": "295000", "costOfRevenue": "166000", "interestIncome": "7000", "incomeBeforeTax": "-1733000", "interestExpense": "4000", "operatingIncome": "-1736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "1865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "1639000", "netIncomeFromContinuingOperations": "-1733000" }, "balance": { "goodwill": "None", "inventory": "795000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "7293000", "longTermDebt": "156000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129913000", "totalLiabilities": "942000", "otherCurrentAssets": "388000", "totalCurrentAssets": "6673000", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620000", "currentAccountsPayable": "150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406000", "totalShareholderEquity": "6351000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "368000", "totalCurrentLiabilities": "786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156000", "cashAndShortTermInvestments": "5395000", "commonStockSharesOutstanding": "514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000", "operatingCashflow": "-2019000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5304000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295000, "cost_of_revenue": 166000, "gross_profit": 129000, "research_and_development": 81000, "selling_general_admin": 1639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1729000, "depreciation_amortisation": 31000, "ebitda": -1698000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -1733000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -1733000, "net_income_continuing_ops": -1733000, "net_income_to_common": -1733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5395000, "short_term_investments": null, "net_receivables": 95000, "inventory": 795000, "other_current_assets": null, "total_current_assets": 6673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620000, "total_assets": 7293000, "short_term_debt": 250000, "accounts_payable": 150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786000, "long_term_debt": 156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156000, "total_liabilities": 942000, "total_debt": 406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129913000, "total_equity": 6351000, "shares_outstanding": 514000, "operating_cash_flow": -2019000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5304000, "free_cash_flow": -1984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1729000", "ebitda": "-1698000", "netIncome": "-1733000", "grossProfit": "129000", "depreciation": "None", "totalRevenue": "295000", "costOfRevenue": "166000", "interestIncome": "7000", "incomeBeforeTax": "-1733000", "interestExpense": "4000", "operatingIncome": "-1736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "1865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "1639000", "netIncomeFromContinuingOperations": "-1733000" }, "balance": { "goodwill": "None", "inventory": "795000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "7293000", "longTermDebt": "156000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129913000", "totalLiabilities": "942000", "otherCurrentAssets": "388000", "totalCurrentAssets": "6673000", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620000", "currentAccountsPayable": "150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406000", "totalShareholderEquity": "6351000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "368000", "totalCurrentLiabilities": "786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156000", "cashAndShortTermInvestments": "5395000", "commonStockSharesOutstanding": "514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000", "operatingCashflow": "-2019000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5304000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 360000, "cost_of_revenue": 184000, "gross_profit": 176000, "ebit": -1947000, "ebitda": -1912000, "pretax_income": -1947000, "tax_provision": -35000, "net_income": -1947000, "net_income_to_common": -1947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2145000, "total_current_assets": 3316000, "total_assets": 3868000, "short_term_debt": 201000, "long_term_debt": 44000, "total_debt": 245000, "total_liabilities": 1112000, "total_equity": 2756000, "shares_outstanding": 34804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1790000, "capital_expenditure": 93000, "free_cash_flow": -1697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173059, "ticker_id": 8298, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1947000", "ebitda": "-1912000", "netIncome": "-1947000", "grossProfit": "176000", "depreciation": "None", "totalRevenue": "360000", "costOfRevenue": "184000", "interestIncome": "4000", "incomeBeforeTax": "-1947000", "interestExpense": "0", "operatingIncome": "-1951000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "2127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1666000", "netIncomeFromContinuingOperations": "-1947000" }, "balance": { "goodwill": "None", "inventory": "703000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3868000", "longTermDebt": "44000", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128180000", "totalLiabilities": "1112000", "otherCurrentAssets": "385000", "totalCurrentAssets": "3316000", "currentLongTermDebt": "9000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552000", "currentAccountsPayable": "147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279000", "totalShareholderEquity": "2756000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "671000", "totalCurrentLiabilities": "1034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "2145000", "commonStockSharesOutstanding": "34804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "-1790000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1832000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360000, "cost_of_revenue": 184000, "gross_profit": 176000, "research_and_development": 379000, "selling_general_admin": 1666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1947000, "depreciation_amortisation": 35000, "ebitda": -1912000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1947000, "tax_provision": -35000, "effective_tax_rate": null, "net_income": -1947000, "net_income_continuing_ops": -1947000, "net_income_to_common": -1947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2145000, "short_term_investments": null, "net_receivables": 83000, "inventory": 703000, "other_current_assets": null, "total_current_assets": 3316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552000, "total_assets": 3868000, "short_term_debt": 201000, "accounts_payable": 147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034000, "long_term_debt": 44000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78000, "total_liabilities": 1112000, "total_debt": 245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128180000, "total_equity": 2756000, "shares_outstanding": 34804, "operating_cash_flow": -1790000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1832000, "free_cash_flow": -1697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1947000", "ebitda": "-1912000", "netIncome": "-1947000", "grossProfit": "176000", "depreciation": "None", "totalRevenue": "360000", "costOfRevenue": "184000", "interestIncome": "4000", "incomeBeforeTax": "-1947000", "interestExpense": "0", "operatingIncome": "-1951000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "2127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1666000", "netIncomeFromContinuingOperations": "-1947000" }, "balance": { "goodwill": "None", "inventory": "703000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3868000", "longTermDebt": "44000", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128180000", "totalLiabilities": "1112000", "otherCurrentAssets": "385000", "totalCurrentAssets": "3316000", "currentLongTermDebt": "9000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552000", "currentAccountsPayable": "147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279000", "totalShareholderEquity": "2756000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "671000", "totalCurrentLiabilities": "1034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "2145000", "commonStockSharesOutstanding": "34804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "-1790000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1832000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "income_statement": { "revenue": 305000, "cost_of_revenue": 163000, "gross_profit": 142000, "ebit": -1993000, "ebitda": -1960000, "pretax_income": -1993000, "tax_provision": -33000, "net_income": -1993000, "net_income_to_common": -1993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2196000, "total_current_assets": 3335000, "total_assets": 3863000, "short_term_debt": 188000, "long_term_debt": null, "total_debt": 188000, "total_liabilities": 1036000, "total_equity": 2827000, "shares_outstanding": 23840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1742000, "capital_expenditure": 20000, "free_cash_flow": -1722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173060, "ticker_id": 8298, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:45.743184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1993000", "ebitda": "-1960000", "netIncome": "-1993000", "grossProfit": "142000", "depreciation": "None", "totalRevenue": "305000", "costOfRevenue": "163000", "interestIncome": "7000", "incomeBeforeTax": "-1993000", "interestExpense": "0", "operatingIncome": "-2000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "1698000", "netIncomeFromContinuingOperations": "-1993000" }, "balance": { "goodwill": "None", "inventory": "765000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3863000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126233000", "totalLiabilities": "1036000", "otherCurrentAssets": "330000", "totalCurrentAssets": "3335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528000", "currentAccountsPayable": "120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506000", "shortLongTermDebtTotal": "271000", "totalShareholderEquity": "2827000", "capitalLeaseObligations": "271000", "otherCurrentLiabilities": "645000", "totalCurrentLiabilities": "953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83000", "cashAndShortTermInvestments": "2196000", "commonStockSharesOutstanding": "23840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "-1742000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1210000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305000, "cost_of_revenue": 163000, "gross_profit": 142000, "research_and_development": 381000, "selling_general_admin": 1698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1993000, "depreciation_amortisation": 33000, "ebitda": -1960000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1993000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": -1993000, "net_income_continuing_ops": -1993000, "net_income_to_common": -1993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2196000, "short_term_investments": null, "net_receivables": 44000, "inventory": 765000, "other_current_assets": null, "total_current_assets": 3335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528000, "total_assets": 3863000, "short_term_debt": 188000, "accounts_payable": 120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83000, "total_liabilities": 1036000, "total_debt": 188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126233000, "total_equity": 2827000, "shares_outstanding": 23840, "operating_cash_flow": -1742000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1210000, "free_cash_flow": -1722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1993000", "ebitda": "-1960000", "netIncome": "-1993000", "grossProfit": "142000", "depreciation": "None", "totalRevenue": "305000", "costOfRevenue": "163000", "interestIncome": "7000", "incomeBeforeTax": "-1993000", "interestExpense": "0", "operatingIncome": "-2000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "1698000", "netIncomeFromContinuingOperations": "-1993000" }, "balance": { "goodwill": "None", "inventory": "765000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3863000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126233000", "totalLiabilities": "1036000", "otherCurrentAssets": "330000", "totalCurrentAssets": "3335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528000", "currentAccountsPayable": "120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506000", "shortLongTermDebtTotal": "271000", "totalShareholderEquity": "2827000", "capitalLeaseObligations": "271000", "otherCurrentLiabilities": "645000", "totalCurrentLiabilities": "953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83000", "cashAndShortTermInvestments": "2196000", "commonStockSharesOutstanding": "23840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "-1742000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1210000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }