{ "ticker": { "uuid": "89d81594-8921-46eb-b405-90a516ea9b5f", "symbol": "BFG", "name": "Bell Financial Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/89d81594-8921-46eb-b405-90a516ea9b5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/89d81594-8921-46eb-b405-90a516ea9b5f/" }, "ticker_metadata": { "id": 22464, "uuid": "89d81594-8921-46eb-b405-90a516ea9b5f", "symbol": "BFG", "name": "Bell Financial Group Limited", "asset_type": "equity", "market_cap": 442626624, "stock_exchange_id": 9, "industry": "Capital Markets", "sector": "Financial Services", "description": "Bell Financial Group Limited engages in the provision of full service broking, online broking, corporate finance, and financial advisory services to private, institutional, and corporate clients in Australia and internationally. It operates through Technology & Platforms, Products & Services, and Broking segments. The company develops proprietary technology, platforms, products, and services. It also offers retail broking, institutional broking, intermediary broking, online broking, equity capital markets, research, cash management, margin lending, portfolio administration, and third-party clearing services; and foreign exchange execution services, including spot and forward foreign exchange, foreign currency options, tailored forwards, research and foreign currency accounts. The company was founded in 1970 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89d81594-8921-46eb-b405-90a516ea9b5f", "symbol": "BFG", "name": "Bell Financial Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/89d81594-8921-46eb-b405-90a516ea9b5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/89d81594-8921-46eb-b405-90a516ea9b5f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.96, "value": 0.88, "quality": 0.92, "momentum": 0.89, "coverage": 0.636, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 1.38, "market_cap": 442626648.24, "pe_ratio": 12.2914, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0507, "roe": 0.1413, "piotroski_f_score": 4, "momentum_12_1": 0.2432, "volatility_252d": 0.2555 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:58.491491+00:00", "batch_id": "" }, "size": { "price_close": 1.38, "market_cap": 442626648.24, "market_cap_usd": 442626648.24, "enterprise_value": 875377648.24, "shares_outstanding": 320743948, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2914, "pb_ratio": 1.7369, "ptbv_ratio": 1.7369, "ps_ratio": 1.6463, "pcf_ratio": null, "pfcf_ratio": 5.593, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.2558, "ev_fcf": 11.0611, "earnings_yield": null, "fcf_yield": 0.0904, "price_to_sales": 1.6463, "price_to_book": 1.7369, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3071 }, "yield": { "dividend_yield": 0.0507, "buyback_yield": 0, "shareholder_yield": 0.0507, "debt_paydown_yield": 0.0431, "total_yield": 0.0939 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.1339, "ebitda_margin": null, "fcf_margin": 0.2943, "roe": 0.1413, "roa": 0.0321, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2397, "cash_conversion": 2.1977, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0987, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.5946, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 432751000, "local_beta": 0.7857, "volatility_252d": 0.2555, "volatility_60d": 0.5507, "max_drawdown_12m": -0.1127, "risk_adjusted_momentum": 0.9519 }, "growth": { "revenue_growth_1y": 0.0951, "revenue_growth_3y_cagr": 0.0702, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1714, "eps_growth_3y_cagr": 0.1192, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0581, "revenue_growth": 0.0951, "earnings_growth": 0.1714 }, "momentum": { "price_return_1m": 0.011, "price_return_3m": 0.0698, "price_return_6m": 0.2354, "price_return_9m": 0.1678, "price_return_12m": 0.2568, "price_return_12m_ex1m": 0.2432, "momentum_6m": 0.2354, "momentum_12m": 0.2568, "momentum_12_1": 0.2432, "distance_from_52w_high": -0.032, "distance_from_52w_low": 0.3245, "relative_strength": 0.244 }, "raw_ttm": { "revenue_ttm": 268867000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 36011000, "eps_diluted_ttm": 0.1123, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -225000, "fcf_ttm": 79140000, "dividends_paid_ttm": -22452000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18724000, "cash_and_equivalents": 234183000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1121662000, "total_debt": 666934000, "total_equity": 254841000, "net_working_capital": null, "book_value_per_share": 0.7945, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7945 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 26, "rank_shareholder_yield": 29, "rank_total_yield": 17, "rank_roe": 26, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 18, "rank_piotroski": 32, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 32 }, "composites": { "value_composite": 12, "quality_composite": 8, "momentum_composite": 11, "growth_composite": 14, "yield_composite": 8, "svqf_composite": 33, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8998, "os_score": 0.96, "value_percentile": 0.88, "quality_percentile": 0.92, "momentum_percentile": 0.89, "factor_coverage": 0.636, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9670, "ticker_id": 22464, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:58.491491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.38, "market_cap": 442626648.24, "market_cap_usd": 442626648.24, "enterprise_value": 875377648.24, "shares_outstanding": 320743948, "fx_rate_to_usd": null, "pe_ratio": 12.29142896, "pb_ratio": 1.73687377, "ptbv_ratio": 1.73687377, "ps_ratio": 1.64626618, "pcf_ratio": null, "pfcf_ratio": 5.59295739, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.25580175, "ev_fcf": 11.06112773, "earnings_yield": null, "fcf_yield": 0.09040669, "dividend_yield": 0.05072447, "buyback_yield": 0, "shareholder_yield": 0.05072447, "debt_paydown_yield": 0.04314923, "total_yield": 0.0938737, "gross_margin": null, "operating_margin": null, "net_margin": 0.13393611, "ebitda_margin": null, "fcf_margin": 0.29434628, "roe": 0.14130772, "roa": 0.03210504, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.23970412, "cash_conversion": 2.19766183, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.59459445, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 432751000, "revenue_growth_1y": 0.09508313, "revenue_growth_3y_cagr": 0.07016835, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17143229, "eps_growth_3y_cagr": 0.11919888, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05805935, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.098656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01098901, "price_return_3m": 0.06976744, "price_return_6m": 0.23536805, "price_return_9m": 0.16784763, "price_return_12m": 0.25682488, "price_return_12m_ex1m": 0.24316374, "distance_from_52w_high": -0.03201912, "distance_from_52w_low": 0.32445628, "relative_strength": 0.24397809, "local_beta": 0.7857, "volatility_252d": 0.25546, "volatility_60d": 0.550683, "max_drawdown_12m": -0.1126842, "revenue_ttm": 268867000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 36011000, "eps_diluted_ttm": 0.11227336, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -225000, "fcf_ttm": 79140000, "dividends_paid_ttm": -22452000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18724000, "cash_and_equivalents": 234183000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1121662000, "total_debt": 666934000, "total_equity": 254841000, "net_working_capital": null, "book_value_per_share": 0.79453097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79453097, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 26, "rank_shareholder_yield": 29, "rank_total_yield": 17, "rank_roe": 26, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 18, "rank_piotroski": 32, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 32, "value_composite": 12, "quality_composite": 8, "momentum_composite": 11, "growth_composite": 14, "yield_composite": 8, "svqf_composite": 33, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.38, "os": 0.96, "value": 0.88, "quality": 0.92, "momentum": 0.89, "confidence": 0.569, "coverage": 0.636, "pe_ratio": 12.2914, "earnings_yield": null, "shareholder_yield": 0.0507, "roe": 0.1413, "momentum_12_1": 0.2432, "complete_fields": { "id": 9670, "ticker_id": 22464, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:58.491491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.38, "market_cap": 442626648.24, "market_cap_usd": 442626648.24, "enterprise_value": 875377648.24, "shares_outstanding": 320743948, "fx_rate_to_usd": null, "pe_ratio": 12.29142896, "pb_ratio": 1.73687377, "ptbv_ratio": 1.73687377, "ps_ratio": 1.64626618, "pcf_ratio": null, "pfcf_ratio": 5.59295739, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.25580175, "ev_fcf": 11.06112773, "earnings_yield": null, "fcf_yield": 0.09040669, "dividend_yield": 0.05072447, "buyback_yield": 0, "shareholder_yield": 0.05072447, "debt_paydown_yield": 0.04314923, "total_yield": 0.0938737, "gross_margin": null, "operating_margin": null, "net_margin": 0.13393611, "ebitda_margin": null, "fcf_margin": 0.29434628, "roe": 0.14130772, "roa": 0.03210504, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.23970412, "cash_conversion": 2.19766183, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.59459445, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 432751000, "revenue_growth_1y": 0.09508313, "revenue_growth_3y_cagr": 0.07016835, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17143229, "eps_growth_3y_cagr": 0.11919888, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05805935, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.098656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01098901, "price_return_3m": 0.06976744, "price_return_6m": 0.23536805, "price_return_9m": 0.16784763, "price_return_12m": 0.25682488, "price_return_12m_ex1m": 0.24316374, "distance_from_52w_high": -0.03201912, "distance_from_52w_low": 0.32445628, "relative_strength": 0.24397809, "local_beta": 0.7857, "volatility_252d": 0.25546, "volatility_60d": 0.550683, "max_drawdown_12m": -0.1126842, "revenue_ttm": 268867000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 36011000, "eps_diluted_ttm": 0.11227336, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -225000, "fcf_ttm": 79140000, "dividends_paid_ttm": -22452000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18724000, "cash_and_equivalents": 234183000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1121662000, "total_debt": 666934000, "total_equity": 254841000, "net_working_capital": null, "book_value_per_share": 0.79453097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79453097, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 26, "rank_shareholder_yield": 29, "rank_total_yield": 17, "rank_roe": 26, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 18, "rank_piotroski": 32, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 32, "value_composite": 12, "quality_composite": 8, "momentum_composite": 11, "growth_composite": 14, "yield_composite": 8, "svqf_composite": 33, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "income_statement": { "revenue": 268867000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 36011000, "net_income_to_common": 36011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234183000, "total_current_assets": null, "total_assets": 1121662000, "short_term_debt": 666934000, "long_term_debt": null, "total_debt": 666934000, "total_liabilities": null, "total_equity": 254841000, "shares_outstanding": 320743948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -225000, "free_cash_flow": 79140000, "dividends_paid": -22452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19099000 }, "complete_fields": { "id": 410175, "ticker_id": 22464, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "36011000", "grossProfit": null, "totalRevenue": "268867000", "costOfRevenue": null, "interestExpense": "18724000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11206000" }, "balance": { "totalDebt": "666934000", "totalAssets": "1121662000", "longTermDebt": null, "shortTermDebt": "666934000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "254841000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "51941000", "cashAndShortTermInvestments": "234183000" }, "cashflow": { "freeCashFlow": "79140000", "dividendsPaid": "-22452000", "issuanceOfDebt": "3551000", "issuanceOfStock": null, "repaymentOfDebt": "-22650000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-225000" } }, "revenue": 268867000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 11206000, "ebitda": null, "interest_expense": 18724000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36011000, "net_income_continuing_ops": null, "net_income_to_common": 36011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234183000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 51941000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1121662000, "short_term_debt": 666934000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 666934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 254841000, "shares_outstanding": 320743948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19099000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "36011000", "grossProfit": null, "totalRevenue": "268867000", "costOfRevenue": null, "interestExpense": "18724000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11206000" }, "balance": { "totalDebt": "666934000", "totalAssets": "1121662000", "longTermDebt": null, "shortTermDebt": "666934000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "254841000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "51941000", "cashAndShortTermInvestments": "234183000" }, "cashflow": { "freeCashFlow": "79140000", "dividendsPaid": "-22452000", "issuanceOfDebt": "3551000", "issuanceOfStock": null, "repaymentOfDebt": "-22650000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-225000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "income_statement": { "revenue": 245522000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 30741000, "net_income_to_common": 30741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177342000, "total_current_assets": null, "total_assets": 1053965000, "short_term_debt": 644151000, "long_term_debt": null, "total_debt": 644151000, "total_liabilities": null, "total_equity": 240857000, "shares_outstanding": 320743948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -439000, "free_cash_flow": -2500000, "dividends_paid": -25660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -138731000 }, "complete_fields": { "id": 410177, "ticker_id": 22464, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "30741000", "grossProfit": null, "totalRevenue": "245522000", "costOfRevenue": null, "interestExpense": "21846000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10776000" }, "balance": { "totalDebt": "644151000", "totalAssets": "1053965000", "longTermDebt": null, "shortTermDebt": "644151000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "240857000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "35137000", "cashAndShortTermInvestments": "177342000" }, "cashflow": { "freeCashFlow": "-2500000", "dividendsPaid": "-25660000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-138731000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-439000" } }, "revenue": 245522000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 10776000, "ebitda": null, "interest_expense": 21846000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30741000, "net_income_continuing_ops": null, "net_income_to_common": 30741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177342000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 35137000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1053965000, "short_term_debt": 644151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 644151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240857000, "shares_outstanding": 320743948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -138731000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "30741000", "grossProfit": null, "totalRevenue": "245522000", "costOfRevenue": null, "interestExpense": "21846000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10776000" }, "balance": { "totalDebt": "644151000", "totalAssets": "1053965000", "longTermDebt": null, "shortTermDebt": "644151000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "240857000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "35137000", "cashAndShortTermInvestments": "177342000" }, "cashflow": { "freeCashFlow": "-2500000", "dividendsPaid": "-25660000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-138731000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-439000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "income_statement": { "revenue": 220488000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24324000, "net_income_to_common": 24324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216780000, "total_current_assets": null, "total_assets": 1148804000, "short_term_debt": 615173000, "long_term_debt": null, "total_debt": 615173000, "total_liabilities": null, "total_equity": 235443000, "shares_outstanding": 320743948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -828000, "free_cash_flow": -51937000, "dividends_paid": -24055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -124757000 }, "complete_fields": { "id": 410178, "ticker_id": 22464, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "24324000", "grossProfit": null, "totalRevenue": "220488000", "costOfRevenue": null, "interestExpense": "16017000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10958000" }, "balance": { "totalDebt": "615173000", "totalAssets": "1148804000", "longTermDebt": null, "shortTermDebt": "615173000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "235443000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "41559000", "cashAndShortTermInvestments": "216780000" }, "cashflow": { "freeCashFlow": "-51937000", "dividendsPaid": "-24055000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "124757000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-828000" } }, "revenue": 220488000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 10958000, "ebitda": null, "interest_expense": 16017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24324000, "net_income_continuing_ops": null, "net_income_to_common": 24324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 41559000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1148804000, "short_term_debt": 615173000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 615173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 235443000, "shares_outstanding": 320743948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -124757000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "24324000", "grossProfit": null, "totalRevenue": "220488000", "costOfRevenue": null, "interestExpense": "16017000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10958000" }, "balance": { "totalDebt": "615173000", "totalAssets": "1148804000", "longTermDebt": null, "shortTermDebt": "615173000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "235443000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "41559000", "cashAndShortTermInvestments": "216780000" }, "cashflow": { "freeCashFlow": "-51937000", "dividendsPaid": "-24055000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "124757000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-828000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "income_statement": { "revenue": 219372000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 25687000, "net_income_to_common": 25687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289207000, "total_current_assets": null, "total_assets": 1258910000, "short_term_debt": 557469000, "long_term_debt": null, "total_debt": 557469000, "total_liabilities": null, "total_equity": 235404000, "shares_outstanding": 320743948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -436000, "free_cash_flow": 6620000, "dividends_paid": -28867000, "share_repurchases": -1353000, "shares_issued": null, "net_debt_issued": -4472000 }, "complete_fields": { "id": 410179, "ticker_id": 22464, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "25687000", "grossProfit": null, "totalRevenue": "219372000", "costOfRevenue": null, "interestExpense": "5430000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10657000" }, "balance": { "totalDebt": "557469000", "totalAssets": "1258910000", "longTermDebt": null, "shortTermDebt": "557469000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "235404000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "46934000", "cashAndShortTermInvestments": "289207000" }, "cashflow": { "freeCashFlow": "6620000", "dividendsPaid": "-28867000", "issuanceOfDebt": null, "issuanceOfStock": "-1353000", "repaymentOfDebt": "-4472000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1353000", "capitalExpenditures": "-436000" } }, "revenue": 219372000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 10657000, "ebitda": null, "interest_expense": 5430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25687000, "net_income_continuing_ops": null, "net_income_to_common": 25687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289207000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 46934000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1258910000, "short_term_debt": 557469000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 557469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 235404000, "shares_outstanding": 320743948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28867000, "share_repurchases": -1353000, "shares_issued": null, "net_debt_issued": -4472000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "25687000", "grossProfit": null, "totalRevenue": "219372000", "costOfRevenue": null, "interestExpense": "5430000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10657000" }, "balance": { "totalDebt": "557469000", "totalAssets": "1258910000", "longTermDebt": null, "shortTermDebt": "557469000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "235404000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "46934000", "cashAndShortTermInvestments": "289207000" }, "cashflow": { "freeCashFlow": "6620000", "dividendsPaid": "-28867000", "issuanceOfDebt": null, "issuanceOfStock": "-1353000", "repaymentOfDebt": "-4472000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1353000", "capitalExpenditures": "-436000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1695000, "shares_issued": null, "net_debt_issued": 52000000 }, "complete_fields": { "id": 410180, "ticker_id": 22464, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "52000000", "issuanceOfStock": "-1695000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1695000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1695000, "shares_issued": null, "net_debt_issued": 52000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "52000000", "issuanceOfStock": "-1695000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1695000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234183000, "total_current_assets": null, "total_assets": 1121662000, "short_term_debt": 666934000, "long_term_debt": null, "total_debt": 666934000, "total_liabilities": null, "total_equity": 254841000, "shares_outstanding": 320743948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410174, "ticker_id": 22464, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "666934000", "totalAssets": "1121662000", "longTermDebt": null, "shortTermDebt": "666934000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "254841000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "51941000", "cashAndShortTermInvestments": "234183000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234183000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 51941000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1121662000, "short_term_debt": 666934000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 666934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 254841000, "shares_outstanding": 320743948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "666934000", "totalAssets": "1121662000", "longTermDebt": null, "shortTermDebt": "666934000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "254841000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "51941000", "cashAndShortTermInvestments": "234183000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177342000, "total_current_assets": null, "total_assets": 1053965000, "short_term_debt": 644151000, "long_term_debt": null, "total_debt": 644151000, "total_liabilities": null, "total_equity": 240857000, "shares_outstanding": 320743948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410176, "ticker_id": 22464, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:15.510795+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "644151000", "totalAssets": "1053965000", "longTermDebt": null, "shortTermDebt": "644151000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "240857000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "35137000", "cashAndShortTermInvestments": "177342000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177342000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 35137000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1053965000, "short_term_debt": 644151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 644151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240857000, "shares_outstanding": 320743948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "644151000", "totalAssets": "1053965000", "longTermDebt": null, "shortTermDebt": "644151000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320743948", "totalCurrentAssets": null, "totalShareholderEquity": "240857000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "35137000", "cashAndShortTermInvestments": "177342000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }