{ "ticker": { "uuid": "89e5c335-d324-4155-b8e3-f0d69cef579a", "symbol": "JSLL", "name": "JEENA SIKHO LIFECARE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/89e5c335-d324-4155-b8e3-f0d69cef579a/", "api_url": "https://sharemaestro.com/factors/api/tickers/89e5c335-d324-4155-b8e3-f0d69cef579a/" }, "ticker_metadata": { "id": 13849, "uuid": "89e5c335-d324-4155-b8e3-f0d69cef579a", "symbol": "JSLL", "name": "JEENA SIKHO LIFECARE LTD", "asset_type": "equity", "market_cap": 76438732800, "stock_exchange_id": 7, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Jeena Sikho Lifecare Limited trades in ayurvedic medicines in India. The company offers ayurvedic products under the Shuddhi brand name. It also provides services, including in-patient, out-patient, 72 hours health camps, Panchakarma therapies, dietary support and nutrition guidance, home-based healthcare services, and healthcare support centre services. In addition, the company operates clinics under the Shuddhi Ayurveda, Shuddhi Clinics, Hospital & Institution of Integrated Medical Sciences, Shuddhi Wellness Clinics & Hospital, Shuddhi Ayurveda Panchakarma Hospital, and Shuddhi Panchakarma Day Care Clinic names. Jeena Sikho Lifecare Limited was founded in 2009 and is headquartered in Zirakpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89e5c335-d324-4155-b8e3-f0d69cef579a", "symbol": "JSLL", "name": "JEENA SIKHO LIFECARE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/89e5c335-d324-4155-b8e3-f0d69cef579a/", "api_url": "https://sharemaestro.com/factors/api/tickers/89e5c335-d324-4155-b8e3-f0d69cef579a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.15, "quality": 0.99, "momentum": 0.93, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 629.85, "market_cap": 78290811807.28, "pe_ratio": 35.2958, "earnings_yield": 0.0283, "ebitda_to_ev": 0.0451, "shareholder_yield": 0.0017, "roe": 0.4749, "piotroski_f_score": 8, "momentum_12_1": 0.6819, "volatility_252d": 0.5074 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:24.524518+00:00", "batch_id": "" }, "size": { "price_close": 629.85, "market_cap": 78290811807.2825, "market_cap_usd": 78290811807.2825, "enterprise_value": 79400057807.2825, "shares_outstanding": 124300730, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.2958, "pb_ratio": 16.7618, "ptbv_ratio": 16.7618, "ps_ratio": 9.7697, "pcf_ratio": 30.8535, "pfcf_ratio": 35.6763, "ev_ebitda": 22.1838, "ev_ebit": 26.3149, "ev_sales": 9.9081, "ev_fcf": 36.1818, "earnings_yield": 0.0283, "fcf_yield": 0.0276, "price_to_sales": 9.7697, "price_to_book": 16.7618, "price_to_cashflow": 30.8535, "ebitda_to_ev": 0.0451, "sales_yield": 0.1009 }, "yield": { "dividend_yield": 0.0017, "buyback_yield": 0, "shareholder_yield": 0.0017, "debt_paydown_yield": 0.0013, "total_yield": 0.0031 }, "quality": { "gross_margin": 0.8948, "operating_margin": 0.3765, "net_margin": 0.2768, "ebitda_margin": 0.4466, "fcf_margin": 0.2738, "roe": 0.4749, "roa": 0.329, "roic": 0.3915, "roc_greenblatt": null, "asset_turnover": 1.1885, "cash_conversion": 0.9893, "accruals_ratio": -0.0474, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3176, "revenue_stability_5y": 0.5744, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0635, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3099, "debt_to_assets": 0.1888, "interest_coverage": 23.5112, "current_ratio": 3.2468, "quick_ratio": 3.2468, "net_debt": 1109246000, "local_beta": 1.2977, "volatility_252d": 0.5074, "volatility_60d": 0.946, "max_drawdown_12m": -0.3208, "risk_adjusted_momentum": 1.3438 }, "growth": { "revenue_growth_1y": 0.7084, "revenue_growth_3y_cagr": 0.5781, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.7751, "eps_growth_3y_cagr": 0.8734, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.204, "book_value_growth_1y": 0.7108, "revenue_growth": 0.7084, "earnings_growth": 1.7751 }, "momentum": { "price_return_1m": -0.1582, "price_return_3m": 0.0411, "price_return_6m": -0.08, "price_return_9m": -0.1812, "price_return_12m": 0.4158, "price_return_12m_ex1m": 0.6819, "momentum_6m": -0.08, "momentum_12m": 0.4158, "momentum_12_1": 0.6819, "distance_from_52w_high": -0.2273, "distance_from_52w_low": 0.4879, "relative_strength": 0.5235 }, "raw_ttm": { "revenue_ttm": 8013639000, "gross_profit_ttm": 7170748000, "ebit_ttm": 3017309000, "ebitda_ttm": 3579190000, "net_income_ttm": 2218137000, "eps_diluted_ttm": 17.8449, "operating_cash_flow_ttm": 2537500000, "capital_expenditure_ttm": -343024000, "fcf_ttm": 2194476000, "dividends_paid_ttm": -136731000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128335000, "cash_and_equivalents": 163730000, "total_current_assets": 3408671000, "total_current_liabilities": 1049849000, "net_ppe": null, "total_assets": 6742416000, "total_debt": 1272976000, "total_equity": 4670788000, "net_working_capital": 2196984000, "book_value_per_share": 37.5765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.5765 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 63, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 91, "rank_pcf": 65, "rank_ev_ebitda": 69, "rank_ev_ebit": 61, "rank_earnings_yield": 63, "rank_fcf_yield": 30, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 44, "rank_roe": 3, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 4, "rank_fcf_margin": 6, "rank_piotroski": 8, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 12 }, "composites": { "value_composite": 85, "quality_composite": 1, "momentum_composite": 7, "growth_composite": 2, "yield_composite": 32, "svqf_composite": 73, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.3854, "os_score": 0.65, "value_percentile": 0.15, "quality_percentile": 0.99, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6282, "ticker_id": 13849, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:24.524518+00:00", "batch_id": "", "os_score_delta": null, "price_close": 629.85, "market_cap": 78290811807.2825, "market_cap_usd": 78290811807.2825, "enterprise_value": 79400057807.2825, "shares_outstanding": 124300730, "fx_rate_to_usd": null, "pe_ratio": 35.29575126, "pb_ratio": 16.76179947, "ptbv_ratio": 16.76179947, "ps_ratio": 9.76969537, "pcf_ratio": 30.85352189, "pfcf_ratio": 35.67631262, "ev_ebitda": 22.18380634, "ev_ebit": 26.31485798, "ev_sales": 9.90811513, "ev_fcf": 36.18178454, "earnings_yield": 0.02833202, "fcf_yield": 0.02763822, "dividend_yield": 0.00174645, "buyback_yield": 0, "shareholder_yield": 0.00174645, "debt_paydown_yield": 0.00130973, "total_yield": 0.00305618, "gross_margin": 0.89481795, "operating_margin": 0.3765217, "net_margin": 0.27679522, "ebitda_margin": 0.44663729, "fcf_margin": 0.27384263, "roe": 0.47489567, "roa": 0.32898252, "roic": 0.39151703, "roc_greenblatt": null, "asset_turnover": 1.18854117, "cash_conversion": 0.98933294, "accruals_ratio": -0.04736626, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.30991537, "debt_to_assets": 0.18880117, "interest_coverage": 23.51119336, "current_ratio": 3.24682026, "quick_ratio": 3.24682026, "net_debt": 1109246000, "revenue_growth_1y": 0.70840313, "revenue_growth_3y_cagr": 0.57812043, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.77510185, "eps_growth_3y_cagr": 0.87335362, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.20396592, "book_value_growth_1y": 0.71081547, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.31762, "revenue_stability_5y": 0.574407, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15823592, "price_return_3m": 0.04107434, "price_return_6m": -0.07997371, "price_return_9m": -0.1812281, "price_return_12m": 0.41577614, "price_return_12m_ex1m": 0.68191559, "distance_from_52w_high": -0.22727273, "distance_from_52w_low": 0.48785086, "relative_strength": 0.52345587, "local_beta": 1.2977, "volatility_252d": 0.507437, "volatility_60d": 0.945953, "max_drawdown_12m": -0.32075814, "revenue_ttm": 8013639000, "gross_profit_ttm": 7170748000, "ebit_ttm": 3017309000, "ebitda_ttm": 3579190000, "net_income_ttm": 2218137000, "eps_diluted_ttm": 17.84492336, "operating_cash_flow_ttm": 2537500000, "capital_expenditure_ttm": -343024000, "fcf_ttm": 2194476000, "dividends_paid_ttm": -136731000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128335000, "cash_and_equivalents": 163730000, "total_current_assets": 3408671000, "total_current_liabilities": 1049849000, "net_ppe": null, "total_assets": 6742416000, "total_debt": 1272976000, "total_equity": 4670788000, "net_working_capital": 2196984000, "book_value_per_share": 37.57651303, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.57651303, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 91, "rank_pcf": 65, "rank_ev_ebitda": 69, "rank_ev_ebit": 61, "rank_earnings_yield": 63, "rank_fcf_yield": 30, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 44, "rank_roe": 3, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 4, "rank_fcf_margin": 6, "rank_piotroski": 8, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 12, "value_composite": 85, "quality_composite": 1, "momentum_composite": 7, "growth_composite": 2, "yield_composite": 32, "svqf_composite": 73, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 629.85, "os": 0.65, "value": 0.15, "quality": 0.99, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.2958, "earnings_yield": 0.0283, "shareholder_yield": 0.0017, "roe": 0.4749, "momentum_12_1": 0.6819, "complete_fields": { "id": 6282, "ticker_id": 13849, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:24.524518+00:00", "batch_id": "", "os_score_delta": null, "price_close": 629.85, "market_cap": 78290811807.2825, "market_cap_usd": 78290811807.2825, "enterprise_value": 79400057807.2825, "shares_outstanding": 124300730, "fx_rate_to_usd": null, "pe_ratio": 35.29575126, "pb_ratio": 16.76179947, "ptbv_ratio": 16.76179947, "ps_ratio": 9.76969537, "pcf_ratio": 30.85352189, "pfcf_ratio": 35.67631262, "ev_ebitda": 22.18380634, "ev_ebit": 26.31485798, "ev_sales": 9.90811513, "ev_fcf": 36.18178454, "earnings_yield": 0.02833202, "fcf_yield": 0.02763822, "dividend_yield": 0.00174645, "buyback_yield": 0, "shareholder_yield": 0.00174645, "debt_paydown_yield": 0.00130973, "total_yield": 0.00305618, "gross_margin": 0.89481795, "operating_margin": 0.3765217, "net_margin": 0.27679522, "ebitda_margin": 0.44663729, "fcf_margin": 0.27384263, "roe": 0.47489567, "roa": 0.32898252, "roic": 0.39151703, "roc_greenblatt": null, "asset_turnover": 1.18854117, "cash_conversion": 0.98933294, "accruals_ratio": -0.04736626, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.30991537, "debt_to_assets": 0.18880117, "interest_coverage": 23.51119336, "current_ratio": 3.24682026, "quick_ratio": 3.24682026, "net_debt": 1109246000, "revenue_growth_1y": 0.70840313, "revenue_growth_3y_cagr": 0.57812043, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.77510185, "eps_growth_3y_cagr": 0.87335362, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.20396592, "book_value_growth_1y": 0.71081547, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.31762, "revenue_stability_5y": 0.574407, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15823592, "price_return_3m": 0.04107434, "price_return_6m": -0.07997371, "price_return_9m": -0.1812281, "price_return_12m": 0.41577614, "price_return_12m_ex1m": 0.68191559, "distance_from_52w_high": -0.22727273, "distance_from_52w_low": 0.48785086, "relative_strength": 0.52345587, "local_beta": 1.2977, "volatility_252d": 0.507437, "volatility_60d": 0.945953, "max_drawdown_12m": -0.32075814, "revenue_ttm": 8013639000, "gross_profit_ttm": 7170748000, "ebit_ttm": 3017309000, "ebitda_ttm": 3579190000, "net_income_ttm": 2218137000, "eps_diluted_ttm": 17.84492336, "operating_cash_flow_ttm": 2537500000, "capital_expenditure_ttm": -343024000, "fcf_ttm": 2194476000, "dividends_paid_ttm": -136731000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128335000, "cash_and_equivalents": 163730000, "total_current_assets": 3408671000, "total_current_liabilities": 1049849000, "net_ppe": null, "total_assets": 6742416000, "total_debt": 1272976000, "total_equity": 4670788000, "net_working_capital": 2196984000, "book_value_per_share": 37.57651303, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.57651303, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 91, "rank_pcf": 65, "rank_ev_ebitda": 69, "rank_ev_ebit": 61, "rank_earnings_yield": 63, "rank_fcf_yield": 30, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 44, "rank_roe": 3, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 4, "rank_fcf_margin": 6, "rank_piotroski": 8, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 12, "value_composite": 85, "quality_composite": 1, "momentum_composite": 7, "growth_composite": 2, "yield_composite": 32, "svqf_composite": 73, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": 8013639000, "cost_of_revenue": 915298000, "gross_profit": 7098341000, "ebit": 3017309000, "ebitda": 3579190000, "pretax_income": null, "tax_provision": null, "net_income": 2218508000, "net_income_to_common": 2218508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163730000, "total_current_assets": 3408671000, "total_assets": 6742416000, "short_term_debt": 1892000, "long_term_debt": 2650000, "total_debt": 1272976000, "total_liabilities": null, "total_equity": 4670788000, "shares_outstanding": 124300730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2537500000, "capital_expenditure": -343024000, "free_cash_flow": 2194476000, "dividends_paid": -136731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102540000 }, "complete_fields": { "id": 370440, "ticker_id": 13849, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3579190000", "netIncome": "2218508000", "grossProfit": "7098341000", "totalRevenue": "8013639000", "costOfRevenue": "915298000", "interestExpense": "128335000", "operatingIncome": "3017309000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "476920000" }, "balance": { "totalDebt": "1272976000", "totalAssets": "6742416000", "longTermDebt": "2650000", "shortTermDebt": "1892000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "3408671000", "totalShareholderEquity": "4670788000", "totalCurrentLiabilities": "1049849000", "cashAndShortTermInvestments": "163730000" }, "cashflow": { "freeCashFlow": "2194476000", "dividendsPaid": "-136731000", "issuanceOfDebt": "250000", "issuanceOfStock": null, "repaymentOfDebt": "-102790000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2537500000", "repurchaseOfStock": null, "capitalExpenditures": "-343024000" } }, "revenue": 8013639000, "cost_of_revenue": 915298000, "gross_profit": 7098341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3017309000, "depreciation_amortisation": 476920000, "ebitda": 3579190000, "interest_expense": 128335000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2218508000, "net_income_continuing_ops": null, "net_income_to_common": 2218508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3408671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6742416000, "short_term_debt": 1892000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1049849000, "long_term_debt": 2650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1272976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4670788000, "shares_outstanding": 124300730, "operating_cash_flow": 2537500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -343024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -136731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2194476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3579190000", "netIncome": "2218508000", "grossProfit": "7098341000", "totalRevenue": "8013639000", "costOfRevenue": "915298000", "interestExpense": "128335000", "operatingIncome": "3017309000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "476920000" }, "balance": { "totalDebt": "1272976000", "totalAssets": "6742416000", "longTermDebt": "2650000", "shortTermDebt": "1892000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "3408671000", "totalShareholderEquity": "4670788000", "totalCurrentLiabilities": "1049849000", "cashAndShortTermInvestments": "163730000" }, "cashflow": { "freeCashFlow": "2194476000", "dividendsPaid": "-136731000", "issuanceOfDebt": "250000", "issuanceOfStock": null, "repaymentOfDebt": "-102790000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2537500000", "repurchaseOfStock": null, "capitalExpenditures": "-343024000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": 4690719000, "cost_of_revenue": 542228000, "gross_profit": 4148491000, "ebit": 1114971000, "ebitda": 1473379000, "pretax_income": null, "tax_provision": null, "net_income": 799433000, "net_income_to_common": 799433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244525000, "total_current_assets": 1521596000, "total_assets": 3283056000, "short_term_debt": 103040000, "long_term_debt": 4292000, "total_debt": 107332000, "total_liabilities": null, "total_equity": 2730153000, "shares_outstanding": 124300730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 845031000, "capital_expenditure": -423338000, "free_cash_flow": 421693000, "dividends_paid": -103916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 101937000 }, "complete_fields": { "id": 370445, "ticker_id": 13849, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1473379000", "netIncome": "799433000", "grossProfit": "4148491000", "totalRevenue": "4690719000", "costOfRevenue": "542228000", "interestExpense": "106549000", "operatingIncome": "1114971000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291054000" }, "balance": { "totalDebt": "107332000", "totalAssets": "3283056000", "longTermDebt": "4292000", "shortTermDebt": "103040000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "1521596000", "totalShareholderEquity": "2730153000", "totalCurrentLiabilities": "522688000", "cashAndShortTermInvestments": "244525000" }, "cashflow": { "freeCashFlow": "421693000", "dividendsPaid": "-103916000", "issuanceOfDebt": "104171000", "issuanceOfStock": null, "repaymentOfDebt": "-2234000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "845031000", "repurchaseOfStock": null, "capitalExpenditures": "-423338000" } }, "revenue": 4690719000, "cost_of_revenue": 542228000, "gross_profit": 4148491000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1114971000, "depreciation_amortisation": 291054000, "ebitda": 1473379000, "interest_expense": 106549000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 799433000, "net_income_continuing_ops": null, "net_income_to_common": 799433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244525000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1521596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3283056000, "short_term_debt": 103040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522688000, "long_term_debt": 4292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2730153000, "shares_outstanding": 124300730, "operating_cash_flow": 845031000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -423338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -103916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 101937000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 421693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1473379000", "netIncome": "799433000", "grossProfit": "4148491000", "totalRevenue": "4690719000", "costOfRevenue": "542228000", "interestExpense": "106549000", "operatingIncome": "1114971000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291054000" }, "balance": { "totalDebt": "107332000", "totalAssets": "3283056000", "longTermDebt": "4292000", "shortTermDebt": "103040000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "1521596000", "totalShareholderEquity": "2730153000", "totalCurrentLiabilities": "522688000", "cashAndShortTermInvestments": "244525000" }, "cashflow": { "freeCashFlow": "421693000", "dividendsPaid": "-103916000", "issuanceOfDebt": "104171000", "issuanceOfStock": null, "repaymentOfDebt": "-2234000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "845031000", "repurchaseOfStock": null, "capitalExpenditures": "-423338000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": 3244089000, "cost_of_revenue": 312373000, "gross_profit": 2931716000, "ebit": 879105000, "ebitda": 990871000, "pretax_income": null, "tax_provision": null, "net_income": 692063000, "net_income_to_common": 692063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598551000, "total_current_assets": 1443399000, "total_assets": 2205286000, "short_term_debt": 2179000, "long_term_debt": 3216000, "total_debt": 5395000, "total_liabilities": null, "total_equity": 1922479000, "shares_outstanding": 124300730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 366893000, "capital_expenditure": -155380000, "free_cash_flow": 211513000, "dividends_paid": -27622000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 370447, "ticker_id": 13849, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "990871000", "netIncome": "692063000", "grossProfit": "2931716000", "totalRevenue": "3244089000", "costOfRevenue": "312373000", "interestExpense": "710000", "operatingIncome": "879105000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50990000" }, "balance": { "totalDebt": "5395000", "totalAssets": "2205286000", "longTermDebt": "3216000", "shortTermDebt": "2179000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "1443399000", "totalShareholderEquity": "1922479000", "totalCurrentLiabilities": "274054000", "cashAndShortTermInvestments": "598551000" }, "cashflow": { "freeCashFlow": "211513000", "dividendsPaid": "-27622000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "366893000", "repurchaseOfStock": null, "capitalExpenditures": "-155380000" } }, "revenue": 3244089000, "cost_of_revenue": 312373000, "gross_profit": 2931716000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879105000, "depreciation_amortisation": 50990000, "ebitda": 990871000, "interest_expense": 710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 692063000, "net_income_continuing_ops": null, "net_income_to_common": 692063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598551000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1443399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2205286000, "short_term_debt": 2179000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274054000, "long_term_debt": 3216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1922479000, "shares_outstanding": 124300730, "operating_cash_flow": 366893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -155380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27622000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 211513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "990871000", "netIncome": "692063000", "grossProfit": "2931716000", "totalRevenue": "3244089000", "costOfRevenue": "312373000", "interestExpense": "710000", "operatingIncome": "879105000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50990000" }, "balance": { "totalDebt": "5395000", "totalAssets": "2205286000", "longTermDebt": "3216000", "shortTermDebt": "2179000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "1443399000", "totalShareholderEquity": "1922479000", "totalCurrentLiabilities": "274054000", "cashAndShortTermInvestments": "598551000" }, "cashflow": { "freeCashFlow": "211513000", "dividendsPaid": "-27622000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "366893000", "repurchaseOfStock": null, "capitalExpenditures": "-155380000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": 2038963000, "cost_of_revenue": 217685000, "gross_profit": 1821278000, "ebit": 462419000, "ebitda": 482044000, "pretax_income": null, "tax_provision": null, "net_income": 337444000, "net_income_to_common": 337444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316154000, "total_current_assets": 774799000, "total_assets": 1510314000, "short_term_debt": 2685000, "long_term_debt": 5395000, "total_debt": 8080000, "total_liabilities": null, "total_equity": 1257996000, "shares_outstanding": 124300728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171694000, "capital_expenditure": -381952000, "free_cash_flow": -210258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 555000000, "net_debt_issued": null }, "complete_fields": { "id": 370448, "ticker_id": 13849, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "482044000", "netIncome": "337444000", "grossProfit": "1821278000", "totalRevenue": "2038963000", "costOfRevenue": "217685000", "interestExpense": "5469000", "operatingIncome": "462419000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31275000" }, "balance": { "totalDebt": "8080000", "totalAssets": "1510314000", "longTermDebt": "5395000", "shortTermDebt": "2685000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "124300728", "totalCurrentAssets": "774799000", "totalShareholderEquity": "1257996000", "totalCurrentLiabilities": "246016000", "cashAndShortTermInvestments": "316154000" }, "cashflow": { "freeCashFlow": "-210258000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "555000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "171694000", "repurchaseOfStock": null, "capitalExpenditures": "-381952000" } }, "revenue": 2038963000, "cost_of_revenue": 217685000, "gross_profit": 1821278000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462419000, "depreciation_amortisation": 31275000, "ebitda": 482044000, "interest_expense": 5469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 337444000, "net_income_continuing_ops": null, "net_income_to_common": 337444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316154000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 774799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1510314000, "short_term_debt": 2685000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246016000, "long_term_debt": 5395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1257996000, "shares_outstanding": 124300728, "operating_cash_flow": 171694000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -381952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 555000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -210258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "482044000", "netIncome": "337444000", "grossProfit": "1821278000", "totalRevenue": "2038963000", "costOfRevenue": "217685000", "interestExpense": "5469000", "operatingIncome": "462419000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31275000" }, "balance": { "totalDebt": "8080000", "totalAssets": "1510314000", "longTermDebt": "5395000", "shortTermDebt": "2685000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "124300728", "totalCurrentAssets": "774799000", "totalShareholderEquity": "1257996000", "totalCurrentLiabilities": "246016000", "cashAndShortTermInvestments": "316154000" }, "cashflow": { "freeCashFlow": "-210258000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "555000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "171694000", "repurchaseOfStock": null, "capitalExpenditures": "-381952000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13290000, "net_debt_issued": null }, "complete_fields": { "id": 370449, "ticker_id": 13849, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13290000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13290000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13290000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": 2155532000, "cost_of_revenue": 249086000, "gross_profit": 1906446000, "ebit": 615372000, "ebitda": 813370000, "pretax_income": null, "tax_provision": null, "net_income": 451313000, "net_income_to_common": 451313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163730000, "total_current_assets": 3408671000, "total_assets": 6742416000, "short_term_debt": 1892000, "long_term_debt": 2650000, "total_debt": 1272976000, "total_liabilities": null, "total_equity": 4670788000, "shares_outstanding": 124300730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370439, "ticker_id": 13849, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "813370000", "netIncome": "451313000", "grossProfit": "1906446000", "totalRevenue": "2155532000", "costOfRevenue": "249086000", "interestExpense": "37270000", "operatingIncome": "615372000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163839000" }, "balance": { "totalDebt": "1272976000", "totalAssets": "6742416000", "longTermDebt": "2650000", "shortTermDebt": "1892000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "3408671000", "totalShareholderEquity": "4670788000", "totalCurrentLiabilities": "1049849000", "cashAndShortTermInvestments": "163730000" } }, "revenue": 2155532000, "cost_of_revenue": 249086000, "gross_profit": 1906446000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615372000, "depreciation_amortisation": 163839000, "ebitda": 813370000, "interest_expense": 37270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 451313000, "net_income_continuing_ops": null, "net_income_to_common": 451313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3408671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6742416000, "short_term_debt": 1892000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1049849000, "long_term_debt": 2650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1272976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4670788000, "shares_outstanding": 124300730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "813370000", "netIncome": "451313000", "grossProfit": "1906446000", "totalRevenue": "2155532000", "costOfRevenue": "249086000", "interestExpense": "37270000", "operatingIncome": "615372000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163839000" }, "balance": { "totalDebt": "1272976000", "totalAssets": "6742416000", "longTermDebt": "2650000", "shortTermDebt": "1892000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "3408671000", "totalShareholderEquity": "4670788000", "totalCurrentLiabilities": "1049849000", "cashAndShortTermInvestments": "163730000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": 2216797000, "cost_of_revenue": 241981000, "gross_profit": 1974816000, "ebit": 894645000, "ebitda": 1032908000, "pretax_income": null, "tax_provision": null, "net_income": 666609000, "net_income_to_common": 666609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370441, "ticker_id": 13849, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1032908000", "netIncome": "666609000", "grossProfit": "1974816000", "totalRevenue": "2216797000", "costOfRevenue": "241981000", "interestExpense": "31004000", "operatingIncome": "894645000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112595000" } }, "revenue": 2216797000, "cost_of_revenue": 241981000, "gross_profit": 1974816000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 894645000, "depreciation_amortisation": 112595000, "ebitda": 1032908000, "interest_expense": 31004000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 666609000, "net_income_continuing_ops": null, "net_income_to_common": 666609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1032908000", "netIncome": "666609000", "grossProfit": "1974816000", "totalRevenue": "2216797000", "costOfRevenue": "241981000", "interestExpense": "31004000", "operatingIncome": "894645000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112595000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": 1898451000, "cost_of_revenue": 240884000, "gross_profit": 1657567000, "ebit": 816281000, "ebitda": 934700000, "pretax_income": null, "tax_provision": null, "net_income": 587501000, "net_income_to_common": 587501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241521000, "total_current_assets": 2492773000, "total_assets": 5476944000, "short_term_debt": 3050000, "long_term_debt": 3040000, "total_debt": 1062221000, "total_liabilities": null, "total_equity": 3535858000, "shares_outstanding": 124300730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370442, "ticker_id": 13849, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "934700000", "netIncome": "587501000", "grossProfit": "1657567000", "totalRevenue": "1898451000", "costOfRevenue": "240884000", "interestExpense": "43463000", "operatingIncome": "816281000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "103970000" }, "balance": { "totalDebt": "1062221000", "totalAssets": "5476944000", "longTermDebt": "3040000", "shortTermDebt": "3050000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "2492773000", "totalShareholderEquity": "3535858000", "totalCurrentLiabilities": "1092156000", "cashAndShortTermInvestments": "241521000" } }, "revenue": 1898451000, "cost_of_revenue": 240884000, "gross_profit": 1657567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 816281000, "depreciation_amortisation": 103970000, "ebitda": 934700000, "interest_expense": 43463000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 587501000, "net_income_continuing_ops": null, "net_income_to_common": 587501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241521000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2492773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5476944000, "short_term_debt": 3050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1092156000, "long_term_debt": 3040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1062221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3535858000, "shares_outstanding": 124300730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "934700000", "netIncome": "587501000", "grossProfit": "1657567000", "totalRevenue": "1898451000", "costOfRevenue": "240884000", "interestExpense": "43463000", "operatingIncome": "816281000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "103970000" }, "balance": { "totalDebt": "1062221000", "totalAssets": "5476944000", "longTermDebt": "3040000", "shortTermDebt": "3050000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "2492773000", "totalShareholderEquity": "3535858000", "totalCurrentLiabilities": "1092156000", "cashAndShortTermInvestments": "241521000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": 1742859000, "cost_of_revenue": 110940000, "gross_profit": 1631919000, "ebit": 691011000, "ebitda": 798212000, "pretax_income": null, "tax_provision": null, "net_income": 512714000, "net_income_to_common": 512714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370443, "ticker_id": 13849, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "798212000", "netIncome": "512714000", "grossProfit": "1631919000", "totalRevenue": "1742859000", "costOfRevenue": "110940000", "interestExpense": "16598000", "operatingIncome": "691011000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "96516000" } }, "revenue": 1742859000, "cost_of_revenue": 110940000, "gross_profit": 1631919000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 691011000, "depreciation_amortisation": 96516000, "ebitda": 798212000, "interest_expense": 16598000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512714000, "net_income_continuing_ops": null, "net_income_to_common": 512714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "798212000", "netIncome": "512714000", "grossProfit": "1631919000", "totalRevenue": "1742859000", "costOfRevenue": "110940000", "interestExpense": "16598000", "operatingIncome": "691011000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "96516000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": 1392506000, "cost_of_revenue": 167086000, "gross_profit": 1225420000, "ebit": 367420000, "ebitda": 460392000, "pretax_income": null, "tax_provision": null, "net_income": 253397000, "net_income_to_common": 253397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244525000, "total_current_assets": 1521596000, "total_assets": 3283056000, "short_term_debt": 103040000, "long_term_debt": 4292000, "total_debt": 107332000, "total_liabilities": null, "total_equity": 2730153000, "shares_outstanding": 124300730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370444, "ticker_id": 13849, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "460392000", "netIncome": "253397000", "grossProfit": "1225420000", "totalRevenue": "1392506000", "costOfRevenue": "167086000", "interestExpense": "30961000", "operatingIncome": "367420000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90281000" }, "balance": { "totalDebt": "107332000", "totalAssets": "3283056000", "longTermDebt": "4292000", "shortTermDebt": "103040000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "1521596000", "totalShareholderEquity": "2730153000", "totalCurrentLiabilities": "522688000", "cashAndShortTermInvestments": "244525000" } }, "revenue": 1392506000, "cost_of_revenue": 167086000, "gross_profit": 1225420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367420000, "depreciation_amortisation": 90281000, "ebitda": 460392000, "interest_expense": 30961000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 253397000, "net_income_continuing_ops": null, "net_income_to_common": 253397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244525000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1521596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3283056000, "short_term_debt": 103040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522688000, "long_term_debt": 4292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2730153000, "shares_outstanding": 124300730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "460392000", "netIncome": "253397000", "grossProfit": "1225420000", "totalRevenue": "1392506000", "costOfRevenue": "167086000", "interestExpense": "30961000", "operatingIncome": "367420000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90281000" }, "balance": { "totalDebt": "107332000", "totalAssets": "3283056000", "longTermDebt": "4292000", "shortTermDebt": "103040000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "124300730", "totalCurrentAssets": "1521596000", "totalShareholderEquity": "2730153000", "totalCurrentLiabilities": "522688000", "cashAndShortTermInvestments": "244525000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370446, "ticker_id": 13849, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:28.987368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }