{ "ticker": { "uuid": "89e88df5-5760-4e53-8837-f5508086417f", "symbol": "UPWK", "name": "Upwork Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/89e88df5-5760-4e53-8837-f5508086417f/", "api_url": "https://sharemaestro.com/factors/api/tickers/89e88df5-5760-4e53-8837-f5508086417f/" }, "latest_snapshot": { "ticker": { "uuid": "89e88df5-5760-4e53-8837-f5508086417f", "symbol": "UPWK", "name": "Upwork Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/89e88df5-5760-4e53-8837-f5508086417f/", "api_url": "https://sharemaestro.com/factors/api/tickers/89e88df5-5760-4e53-8837-f5508086417f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.87, "value": 0.92, "quality": 0.95, "momentum": 0.09, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 8.83, "market_cap": 1090665149.71, "pe_ratio": 9.9918, "earnings_yield": 0.129, "ebitda_to_ev": 0.1526, "shareholder_yield": 0.1895, "roe": 0.1916, "piotroski_f_score": 5, "momentum_12_1": -0.3646, "volatility_252d": 0.5726 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.9918, "ev_ebitda": 6.5548, "earnings_yield": 0.129, "fcf_yield": 0.2142, "shareholder_yield": 0.1895 }, "quality": { "roe": 0.1916, "roic": 0.1775, "gross_margin": 0.7754, "fcf_margin": 0.3093, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0252, "eps_growth_1y": -0.5353, "fcf_growth_1y": 0.2626 }, "momentum": { "price_return_12m": -0.3265, "momentum_12_1": -0.3646, "relative_strength": -0.5427 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.95, "momentum_percentile": 0.09, "growth_composite": 93, "yield_composite": 9, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.76, "os": 0.86, "value": 0.92, "quality": 0.96, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.9126, "earnings_yield": 0.13, "shareholder_yield": 0.191, "roe": 0.1916, "momentum_12_1": -0.4273 }, { "week_end_date": "2026-06-14", "price": 8.49, "os": 0.86, "value": 0.93, "quality": 0.95, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.6071, "earnings_yield": 0.1339, "shareholder_yield": 0.1971, "roe": 0.1916, "momentum_12_1": -0.4093 }, { "week_end_date": "2026-06-21", "price": 8.05, "os": 0.86, "value": 0.93, "quality": 0.95, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.1092, "earnings_yield": 0.1409, "shareholder_yield": 0.2079, "roe": 0.1916, "momentum_12_1": -0.3303 }, { "week_end_date": "2026-06-28", "price": 8.33, "os": 0.86, "value": 0.93, "quality": 0.96, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.426, "earnings_yield": 0.1364, "shareholder_yield": 0.2009, "roe": 0.1916, "momentum_12_1": -0.3529 }, { "week_end_date": "2026-07-05", "price": 9.16, "os": 0.86, "value": 0.92, "quality": 0.96, "momentum": 0.08, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 10.3652, "earnings_yield": 0.1245, "shareholder_yield": 0.1827, "roe": 0.1916, "momentum_12_1": -0.3578 }, { "week_end_date": "2026-07-12", "price": 8.82, "os": 0.88, "value": 0.92, "quality": 0.95, "momentum": 0.16, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 9.9805, "earnings_yield": 0.1291, "shareholder_yield": 0.1897, "roe": 0.1916, "momentum_12_1": -0.3429 }, { "week_end_date": "2026-07-19", "price": 9.06, "os": 0.86, "value": 0.92, "quality": 0.95, "momentum": 0.08, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 10.2521, "earnings_yield": 0.1259, "shareholder_yield": 0.1847, "roe": 0.1916, "momentum_12_1": -0.3915 }, { "week_end_date": "2026-07-26", "price": 8.83, "os": 0.87, "value": 0.92, "quality": 0.95, "momentum": 0.09, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 9.9918, "earnings_yield": 0.129, "shareholder_yield": 0.1895, "roe": 0.1916, "momentum_12_1": -0.3646 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787784000, "cost_of_revenue": 174752000, "gross_profit": 613032000, "ebit": 140981000, "ebitda": 163453000, "pretax_income": 153176000, "tax_provision": 37751000, "net_income": 115425000, "net_income_to_common": 115425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 248259000, "capital_expenditure": 5790000, "free_cash_flow": 254049000, "dividends_paid": null, "share_repurchases": -135959000, "shares_issued": 4685000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787784000, "cost_of_revenue": 174752000, "gross_profit": 613032000, "ebit": 140981000, "ebitda": 163453000, "pretax_income": 153176000, "tax_provision": 37751000, "net_income": 115425000, "net_income_to_common": 115425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 248259000, "capital_expenditure": 5790000, "free_cash_flow": 254049000, "dividends_paid": null, "share_repurchases": -135959000, "shares_issued": 4685000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787784000, "cost_of_revenue": 174752000, "gross_profit": 613032000, "ebit": 140981000, "ebitda": 163453000, "pretax_income": 153176000, "tax_provision": 37751000, "net_income": 115425000, "net_income_to_common": 115425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 248259000, "capital_expenditure": 5790000, "free_cash_flow": 254049000, "dividends_paid": null, "share_repurchases": -135959000, "shares_issued": 4685000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787784000, "cost_of_revenue": 174752000, "gross_profit": 613032000, "ebit": 140981000, "ebitda": 163453000, "pretax_income": 153176000, "tax_provision": 37751000, "net_income": 115425000, "net_income_to_common": 115425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 248259000, "capital_expenditure": 5790000, "free_cash_flow": 254049000, "dividends_paid": null, "share_repurchases": -135959000, "shares_issued": 4685000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787784000, "cost_of_revenue": 174752000, "gross_profit": 613032000, "ebit": 140981000, "ebitda": 163453000, "pretax_income": 153176000, "tax_provision": 37751000, "net_income": 115425000, "net_income_to_common": 115425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 248259000, "capital_expenditure": 5790000, "free_cash_flow": 254049000, "dividends_paid": null, "share_repurchases": -135959000, "shares_issued": 4685000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787784000, "cost_of_revenue": 174752000, "gross_profit": 613032000, "ebit": 140981000, "ebitda": 163453000, "pretax_income": 153176000, "tax_provision": 37751000, "net_income": 115425000, "net_income_to_common": 115425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 248259000, "capital_expenditure": 5790000, "free_cash_flow": 254049000, "dividends_paid": null, "share_repurchases": -135959000, "shares_issued": 4685000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787784000, "cost_of_revenue": 174752000, "gross_profit": 613032000, "ebit": 140981000, "ebitda": 163453000, "pretax_income": 153176000, "tax_provision": 37751000, "net_income": 115425000, "net_income_to_common": 115425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 248259000, "capital_expenditure": 5790000, "free_cash_flow": 254049000, "dividends_paid": null, "share_repurchases": -135959000, "shares_issued": 4685000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769325000, "cost_of_revenue": 174094000, "gross_profit": 595231000, "ebit": 93127000, "ebitda": 110777000, "pretax_income": 90427000, "tax_provision": -125159000, "net_income": 215586000, "net_income_to_common": 215586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305757000, "total_current_assets": 911054000, "total_assets": 1211613000, "short_term_debt": 1624000, "long_term_debt": 357928000, "total_debt": 369119000, "total_liabilities": 636236000, "total_equity": 575377000, "shares_outstanding": 143152000, "goodwill_and_intangibles": 134053000 }, "cash_flow": { "operating_cash_flow": 153563000, "capital_expenditure": 14444000, "free_cash_flow": 168007000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 8088000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195483000, "cost_of_revenue": 44641000, "gross_profit": 150842000, "ebit": 38410000, "ebitda": 47906000, "pretax_income": 37710000, "tax_provision": 6249000, "net_income": 31461000, "net_income_to_common": 31461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_assets": 1241952000, "short_term_debt": 364280000, "long_term_debt": null, "total_debt": 379477000, "total_liabilities": 672325000, "total_equity": 569627000, "shares_outstanding": 135700000, "goodwill_and_intangibles": 183423000 }, "cash_flow": { "operating_cash_flow": 23019000, "capital_expenditure": 1723000, "free_cash_flow": 24742000, "dividends_paid": null, "share_repurchases": -107891000, "shares_issued": 83000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195483000, "cost_of_revenue": 44641000, "gross_profit": 150842000, "ebit": 38410000, "ebitda": 47906000, "pretax_income": 37710000, "tax_provision": 6249000, "net_income": 31461000, "net_income_to_common": 31461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_assets": 1241952000, "short_term_debt": 364280000, "long_term_debt": null, "total_debt": 379477000, "total_liabilities": 672325000, "total_equity": 569627000, "shares_outstanding": 135700000, "goodwill_and_intangibles": 183423000 }, "cash_flow": { "operating_cash_flow": 23019000, "capital_expenditure": 1723000, "free_cash_flow": 24742000, "dividends_paid": null, "share_repurchases": -107891000, "shares_issued": 83000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195483000, "cost_of_revenue": 44641000, "gross_profit": 150842000, "ebit": 38410000, "ebitda": 47906000, "pretax_income": 37710000, "tax_provision": 6249000, "net_income": 31461000, "net_income_to_common": 31461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_assets": 1241952000, "short_term_debt": 364280000, "long_term_debt": null, "total_debt": 379477000, "total_liabilities": 672325000, "total_equity": 569627000, "shares_outstanding": 135700000, "goodwill_and_intangibles": 183423000 }, "cash_flow": { "operating_cash_flow": 23019000, "capital_expenditure": 1723000, "free_cash_flow": 24742000, "dividends_paid": null, "share_repurchases": -107891000, "shares_issued": 83000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195483000, "cost_of_revenue": 44641000, "gross_profit": 150842000, "ebit": 38410000, "ebitda": 47906000, "pretax_income": 37710000, "tax_provision": 6249000, "net_income": 31461000, "net_income_to_common": 31461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_assets": 1241952000, "short_term_debt": 364280000, "long_term_debt": null, "total_debt": 379477000, "total_liabilities": 672325000, "total_equity": 569627000, "shares_outstanding": 135700000, "goodwill_and_intangibles": 183423000 }, "cash_flow": { "operating_cash_flow": 23019000, "capital_expenditure": 1723000, "free_cash_flow": 24742000, "dividends_paid": null, "share_repurchases": -107891000, "shares_issued": 83000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195483000, "cost_of_revenue": 44641000, "gross_profit": 150842000, "ebit": 38410000, "ebitda": 47906000, "pretax_income": 37710000, "tax_provision": 6249000, "net_income": 31461000, "net_income_to_common": 31461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_assets": 1241952000, "short_term_debt": 364280000, "long_term_debt": null, "total_debt": 379477000, "total_liabilities": 672325000, "total_equity": 569627000, "shares_outstanding": 135700000, "goodwill_and_intangibles": 183423000 }, "cash_flow": { "operating_cash_flow": 23019000, "capital_expenditure": 1723000, "free_cash_flow": 24742000, "dividends_paid": null, "share_repurchases": -107891000, "shares_issued": 83000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195483000, "cost_of_revenue": 44641000, "gross_profit": 150842000, "ebit": 38410000, "ebitda": 47906000, "pretax_income": 37710000, "tax_provision": 6249000, "net_income": 31461000, "net_income_to_common": 31461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_assets": 1241952000, "short_term_debt": 364280000, "long_term_debt": null, "total_debt": 379477000, "total_liabilities": 672325000, "total_equity": 569627000, "shares_outstanding": 135700000, "goodwill_and_intangibles": 183423000 }, "cash_flow": { "operating_cash_flow": 23019000, "capital_expenditure": 1723000, "free_cash_flow": 24742000, "dividends_paid": null, "share_repurchases": -107891000, "shares_issued": 83000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195483000, "cost_of_revenue": 44641000, "gross_profit": 150842000, "ebit": 32718000, "ebitda": 42214000, "pretax_income": 37710000, "tax_provision": 6249000, "net_income": 31461000, "net_income_to_common": 31461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_assets": 1241952000, "short_term_debt": 360231000, "long_term_debt": null, "total_debt": 375428000, "total_liabilities": 672325000, "total_equity": 569627000, "shares_outstanding": 135700000, "goodwill_and_intangibles": 183423000 }, "cash_flow": { "operating_cash_flow": 23019000, "capital_expenditure": 1723000, "free_cash_flow": 24742000, "dividends_paid": null, "share_repurchases": -107891000, "shares_issued": 83000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198409000, "cost_of_revenue": 43671000, "gross_profit": 154738000, "ebit": 34051000, "ebitda": 41252000, "pretax_income": 34051000, "tax_provision": 18417000, "net_income": 15634000, "net_income_to_common": 15634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 63701000, "capital_expenditure": 455000, "free_cash_flow": 64156000, "dividends_paid": null, "share_repurchases": -34036000, "shares_issued": 1757000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198409000, "cost_of_revenue": 43671000, "gross_profit": 154738000, "ebit": 34051000, "ebitda": 41252000, "pretax_income": 34051000, "tax_provision": 18417000, "net_income": 15634000, "net_income_to_common": 15634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 63701000, "capital_expenditure": 455000, "free_cash_flow": 64156000, "dividends_paid": null, "share_repurchases": -34036000, "shares_issued": 1757000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198409000, "cost_of_revenue": 43671000, "gross_profit": 154738000, "ebit": 34051000, "ebitda": 41252000, "pretax_income": 34051000, "tax_provision": 18417000, "net_income": 15634000, "net_income_to_common": 15634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 63701000, "capital_expenditure": 455000, "free_cash_flow": 64156000, "dividends_paid": null, "share_repurchases": -34036000, "shares_issued": 1757000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198409000, "cost_of_revenue": 43671000, "gross_profit": 154738000, "ebit": 34051000, "ebitda": 41252000, "pretax_income": 34051000, "tax_provision": 18417000, "net_income": 15634000, "net_income_to_common": 15634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 63701000, "capital_expenditure": 455000, "free_cash_flow": 64156000, "dividends_paid": null, "share_repurchases": -34036000, "shares_issued": 1757000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198409000, "cost_of_revenue": 43671000, "gross_profit": 154738000, "ebit": 34051000, "ebitda": 41252000, "pretax_income": 34051000, "tax_provision": 18417000, "net_income": 15634000, "net_income_to_common": 15634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 380856000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 63701000, "capital_expenditure": 455000, "free_cash_flow": 64156000, "dividends_paid": null, "share_repurchases": -34036000, "shares_issued": 1757000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }