{ "ticker": { "uuid": "89e88df5-5760-4e53-8837-f5508086417f", "symbol": "UPWK", "name": "Upwork Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/89e88df5-5760-4e53-8837-f5508086417f/", "api_url": "https://sharemaestro.com/factors/api/tickers/89e88df5-5760-4e53-8837-f5508086417f/" }, "ticker_metadata": { "id": 8738, "uuid": "89e88df5-5760-4e53-8837-f5508086417f", "symbol": "UPWK", "name": "Upwork Inc", "asset_type": "equity", "market_cap": 1089430000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Upwork Inc. operates an online talent marketplace that enables companies to find and work with various independent professionals and agencies in the United States, India, the Philippines, and internationally. The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89e88df5-5760-4e53-8837-f5508086417f", "symbol": "UPWK", "name": "Upwork Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/89e88df5-5760-4e53-8837-f5508086417f/", "api_url": "https://sharemaestro.com/factors/api/tickers/89e88df5-5760-4e53-8837-f5508086417f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.88, "quality": 0.95, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.76, "market_cap": 1188732000, "pe_ratio": 10.8902, "earnings_yield": 0.0918, "ebitda_to_ev": 0.1327, "shareholder_yield": 0, "roe": 0.1916, "piotroski_f_score": 5, "momentum_12_1": -0.4273, "volatility_252d": 0.5719 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.923441+00:00", "batch_id": "" }, "size": { "price_close": 8.76, "market_cap": 1188732000, "market_cap_usd": 1188732000, "enterprise_value": 1220563000, "shares_outstanding": 135700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8902, "pb_ratio": 2.0869, "ptbv_ratio": 3.078, "ps_ratio": 1.5037, "pcf_ratio": 5.0733, "pfcf_ratio": 4.8615, "ev_ebitda": 7.5383, "ev_ebit": 9.0406, "ev_sales": 1.5439, "ev_fcf": 4.9917, "earnings_yield": 0.0918, "fcf_yield": 0.2003, "price_to_sales": 1.5037, "price_to_book": 2.0869, "price_to_cashflow": 5.0733, "ebitda_to_ev": 0.1327, "sales_yield": 0.6477 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7754, "operating_margin": 0.1708, "net_margin": 0.1381, "ebitda_margin": 0.2048, "fcf_margin": 0.3093, "roe": 0.1916, "roa": 0.0879, "roic": 0.168, "roc_greenblatt": null, "asset_turnover": 0.6365, "cash_conversion": 2.2401, "accruals_ratio": -0.1008, "sbc_to_revenue": 0.0867, "piotroski_f_score": 5, "altman_z_score": 2.3614, "earnings_stability_5y": 0.9911, "revenue_stability_5y": 0.3309, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4936, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1803, "net_debt_to_ebitda": 0.1966, "debt_to_assets": 0.2901, "interest_coverage": 192.87, "current_ratio": 1.3648, "quick_ratio": 1.3648, "net_debt": 31831000, "local_beta": 0.0009, "volatility_252d": 0.5719, "volatility_60d": 1.3366, "max_drawdown_12m": -0.6305, "risk_adjusted_momentum": -0.7471 }, "growth": { "revenue_growth_1y": 0.0252, "revenue_growth_3y_cagr": 0.0841, "revenue_growth_5y_cagr": 0.1609, "eps_growth_1y": -0.5353, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2626, "book_value_growth_1y": 0.1249, "revenue_growth": 0.0252, "earnings_growth": -0.5353 }, "momentum": { "price_return_1m": -0.0068, "price_return_3m": -0.3389, "price_return_6m": -0.5637, "price_return_9m": -0.4589, "price_return_12m": -0.4312, "price_return_12m_ex1m": -0.4273, "momentum_6m": -0.5637, "momentum_12m": -0.4312, "momentum_12_1": -0.4273, "distance_from_52w_high": -0.6038, "distance_from_52w_low": 0.0722, "relative_strength": -0.5891 }, "raw_ttm": { "revenue_ttm": 790561000, "gross_profit_ttm": 612974000, "ebit_ttm": 135009000, "ebitda_ttm": 161914000, "net_income_ttm": 109156000, "eps_diluted_ttm": 0.8044, "operating_cash_flow_ttm": 234313000, "capital_expenditure_ttm": 10207000, "fcf_ttm": 244520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 700000, "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_current_liabilities": 647201000, "net_ppe": null, "total_assets": 1241952000, "total_debt": 360231000, "total_equity": 569627000, "net_working_capital": 267931000, "book_value_per_share": 4.1977, "retained_earnings": 68410000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386204000, "tangible_book_per_share": 2.846 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 51, "rank_ptbv": 56, "rank_ps": 39, "rank_pcf": 18, "rank_ev_ebitda": 23, "rank_ev_ebit": 38, "rank_earnings_yield": 23, "rank_fcf_yield": 16, "rank_dividend_yield": 66, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 20, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 14, "rank_fcf_margin": 28, "rank_piotroski": 50, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93 }, "composites": { "value_composite": 12, "quality_composite": 5, "momentum_composite": 95, "growth_composite": 93, "yield_composite": 78, "svqf_composite": 12, "vc1_composite": 13, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.9143, "os_score": 0.85, "value_percentile": 0.88, "quality_percentile": 0.95, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3113, "ticker_id": 8738, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.923441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.76, "market_cap": 1188732000, "market_cap_usd": 1188732000, "enterprise_value": 1220563000, "shares_outstanding": 135700000, "fx_rate_to_usd": null, "pe_ratio": 10.89021217, "pb_ratio": 2.08686035, "ptbv_ratio": 3.07798987, "ps_ratio": 1.50365626, "pcf_ratio": 5.07326525, "pfcf_ratio": 4.8614919, "ev_ebitda": 7.53834134, "ev_ebit": 9.0406047, "ev_sales": 1.54392008, "ev_fcf": 4.99166939, "earnings_yield": 0.09182558, "fcf_yield": 0.20033378, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77536585, "operating_margin": 0.1707762, "net_margin": 0.1380741, "ebitda_margin": 0.20480899, "fcf_margin": 0.30929935, "roe": 0.19162715, "roa": 0.08789068, "roic": 0.16796247, "roc_greenblatt": null, "asset_turnover": 0.63654715, "cash_conversion": 2.24009674, "accruals_ratio": -0.10077443, "sbc_to_revenue": 0.08669666, "debt_to_equity": 1.18028991, "net_debt_to_ebitda": 0.19659202, "debt_to_assets": 0.29005227, "interest_coverage": 192.87, "current_ratio": 1.36480166, "quick_ratio": 1.36480166, "net_debt": 31831000, "revenue_growth_1y": 0.02524595, "revenue_growth_3y_cagr": 0.08408938, "revenue_growth_5y_cagr": 0.16089662, "eps_growth_1y": -0.5352572, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26257306, "book_value_growth_1y": 0.12485405, "piotroski_f_score": 5, "altman_z_score": 2.36137583, "earnings_stability_5y": 0.991136, "revenue_stability_5y": 0.330888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00680272, "price_return_3m": -0.33886792, "price_return_6m": -0.56374502, "price_return_9m": -0.45892526, "price_return_12m": -0.43116883, "price_return_12m_ex1m": -0.42727273, "distance_from_52w_high": -0.60379919, "distance_from_52w_low": 0.07221542, "relative_strength": -0.58910988, "local_beta": 0.0009, "volatility_252d": 0.571894, "volatility_60d": 1.336629, "max_drawdown_12m": -0.63048394, "revenue_ttm": 790561000, "gross_profit_ttm": 612974000, "ebit_ttm": 135009000, "ebitda_ttm": 161914000, "net_income_ttm": 109156000, "eps_diluted_ttm": 0.80439204, "operating_cash_flow_ttm": 234313000, "capital_expenditure_ttm": 10207000, "fcf_ttm": 244520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 700000, "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_current_liabilities": 647201000, "net_ppe": null, "total_assets": 1241952000, "total_debt": 360231000, "total_equity": 569627000, "net_working_capital": 267931000, "book_value_per_share": 4.19769344, "retained_earnings": 68410000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386204000, "tangible_book_per_share": 2.84601326, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 23, "rank_pb": 51, "rank_ptbv": 56, "rank_ps": 39, "rank_pcf": 18, "rank_ev_ebitda": 23, "rank_ev_ebit": 38, "rank_earnings_yield": 23, "rank_fcf_yield": 16, "rank_dividend_yield": 66, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 20, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 14, "rank_fcf_margin": 28, "rank_piotroski": 50, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93, "value_composite": 12, "quality_composite": 5, "momentum_composite": 95, "growth_composite": 93, "yield_composite": 78, "svqf_composite": 12, "vc1_composite": 13, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.76, "os": 0.85, "value": 0.88, "quality": 0.95, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 10.8902, "earnings_yield": 0.0918, "shareholder_yield": 0, "roe": 0.1916, "momentum_12_1": -0.4273, "complete_fields": { "id": 3113, "ticker_id": 8738, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.923441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.76, "market_cap": 1188732000, "market_cap_usd": 1188732000, "enterprise_value": 1220563000, "shares_outstanding": 135700000, "fx_rate_to_usd": null, "pe_ratio": 10.89021217, "pb_ratio": 2.08686035, "ptbv_ratio": 3.07798987, "ps_ratio": 1.50365626, "pcf_ratio": 5.07326525, "pfcf_ratio": 4.8614919, "ev_ebitda": 7.53834134, "ev_ebit": 9.0406047, "ev_sales": 1.54392008, "ev_fcf": 4.99166939, "earnings_yield": 0.09182558, "fcf_yield": 0.20033378, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77536585, "operating_margin": 0.1707762, "net_margin": 0.1380741, "ebitda_margin": 0.20480899, "fcf_margin": 0.30929935, "roe": 0.19162715, "roa": 0.08789068, "roic": 0.16796247, "roc_greenblatt": null, "asset_turnover": 0.63654715, "cash_conversion": 2.24009674, "accruals_ratio": -0.10077443, "sbc_to_revenue": 0.08669666, "debt_to_equity": 1.18028991, "net_debt_to_ebitda": 0.19659202, "debt_to_assets": 0.29005227, "interest_coverage": 192.87, "current_ratio": 1.36480166, "quick_ratio": 1.36480166, "net_debt": 31831000, "revenue_growth_1y": 0.02524595, "revenue_growth_3y_cagr": 0.08408938, "revenue_growth_5y_cagr": 0.16089662, "eps_growth_1y": -0.5352572, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26257306, "book_value_growth_1y": 0.12485405, "piotroski_f_score": 5, "altman_z_score": 2.36137583, "earnings_stability_5y": 0.991136, "revenue_stability_5y": 0.330888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00680272, "price_return_3m": -0.33886792, "price_return_6m": -0.56374502, "price_return_9m": -0.45892526, "price_return_12m": -0.43116883, "price_return_12m_ex1m": -0.42727273, "distance_from_52w_high": -0.60379919, "distance_from_52w_low": 0.07221542, "relative_strength": -0.58910988, "local_beta": 0.0009, "volatility_252d": 0.571894, "volatility_60d": 1.336629, "max_drawdown_12m": -0.63048394, "revenue_ttm": 790561000, "gross_profit_ttm": 612974000, "ebit_ttm": 135009000, "ebitda_ttm": 161914000, "net_income_ttm": 109156000, "eps_diluted_ttm": 0.80439204, "operating_cash_flow_ttm": 234313000, "capital_expenditure_ttm": 10207000, "fcf_ttm": 244520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 700000, "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_current_liabilities": 647201000, "net_ppe": null, "total_assets": 1241952000, "total_debt": 360231000, "total_equity": 569627000, "net_working_capital": 267931000, "book_value_per_share": 4.19769344, "retained_earnings": 68410000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386204000, "tangible_book_per_share": 2.84601326, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 23, "rank_pb": 51, "rank_ptbv": 56, "rank_ps": 39, "rank_pcf": 18, "rank_ev_ebitda": 23, "rank_ev_ebit": 38, "rank_earnings_yield": 23, "rank_fcf_yield": 16, "rank_dividend_yield": 66, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 20, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 14, "rank_fcf_margin": 28, "rank_piotroski": 50, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93, "value_composite": 12, "quality_composite": 5, "momentum_composite": 95, "growth_composite": 93, "yield_composite": 78, "svqf_composite": 12, "vc1_composite": 13, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 787784000, "cost_of_revenue": 174752000, "gross_profit": 613032000, "ebit": 140981000, "ebitda": 163453000, "pretax_income": 153176000, "tax_provision": 37751000, "net_income": 115425000, "net_income_to_common": 115425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 359770000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 248259000, "capital_expenditure": 5790000, "free_cash_flow": 254049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192159, "ticker_id": 8738, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140981000", "ebitda": "163453000", "netIncome": "115425000", "grossProfit": "613032000", "depreciation": "None", "totalRevenue": "787784000", "costOfRevenue": "174752000", "interestIncome": "None", "incomeBeforeTax": "153176000", "interestExpense": "700000", "operatingIncome": "129307000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37751000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "483725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22472000", "sellingGeneralAndAdministrative": "144729000", "netIncomeFromContinuingOperations": "115425000" }, "balance": { "goodwill": "149192000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1299580000", "longTermDebt": "None", "shortTermDebt": "359770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37161000", "reportedCurrency": "USD", "retainedEarnings": "36949000", "totalLiabilities": "669265000", "otherCurrentAssets": "201816000", "totalCurrentAssets": "950833000", "currentLongTermDebt": "359770000", "longTermInvestments": "None", "shortTermInvestments": "378425000", "currentNetReceivables": "76236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348747000", "currentAccountsPayable": "188610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380856000", "totalShareholderEquity": "630315000", "capitalLeaseObligations": "11379000", "otherCurrentLiabilities": "94023000", "totalCurrentLiabilities": "650168000", "otherNonCurrentLiabilities": "9390000", "totalNonCurrentLiabilities": "19097000", "cashAndShortTermInvestments": "297956000", "commonStockSharesOutstanding": "139414000", "intangibleAssetsExcludingGoodwill": "37161000", "cashAndCashEquivalentsAtCarryingValue": "297956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248259000", "capitalExpenditures": "5790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138005000", "cashflowFromInvestment": "-136939000", "stockBasedCompensation": "65390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 787784000, "cost_of_revenue": 174752000, "gross_profit": 613032000, "research_and_development": 189344000, "selling_general_admin": 144729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140981000, "depreciation_amortisation": 22472000, "ebitda": 163453000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 153176000, "tax_provision": 37751000, "effective_tax_rate": null, "net_income": 115425000, "net_income_continuing_ops": 115425000, "net_income_to_common": 115425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297956000, "short_term_investments": 378425000, "net_receivables": 76236000, "inventory": null, "other_current_assets": null, "total_current_assets": 950833000, "net_ppe": null, "goodwill": 149192000, "intangible_assets": 37161000, "goodwill_and_intangibles": 186353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348747000, "total_assets": 1299580000, "short_term_debt": 359770000, "accounts_payable": 188610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19097000, "total_liabilities": 669265000, "total_debt": 359770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36949000, "total_equity": 630315000, "shares_outstanding": 139414000, "operating_cash_flow": 248259000, "stock_based_compensation": 65390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138005000, "free_cash_flow": 254049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140981000", "ebitda": "163453000", "netIncome": "115425000", "grossProfit": "613032000", "depreciation": "None", "totalRevenue": "787784000", "costOfRevenue": "174752000", "interestIncome": "None", "incomeBeforeTax": "153176000", "interestExpense": "700000", "operatingIncome": "129307000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37751000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "483725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22472000", "sellingGeneralAndAdministrative": "144729000", "netIncomeFromContinuingOperations": "115425000" }, "balance": { "goodwill": "149192000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1299580000", "longTermDebt": "None", "shortTermDebt": "359770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37161000", "reportedCurrency": "USD", "retainedEarnings": "36949000", "totalLiabilities": "669265000", "otherCurrentAssets": "201816000", "totalCurrentAssets": "950833000", "currentLongTermDebt": "359770000", "longTermInvestments": "None", "shortTermInvestments": "378425000", "currentNetReceivables": "76236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348747000", "currentAccountsPayable": "188610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380856000", "totalShareholderEquity": "630315000", "capitalLeaseObligations": "11379000", "otherCurrentLiabilities": "94023000", "totalCurrentLiabilities": "650168000", "otherNonCurrentLiabilities": "9390000", "totalNonCurrentLiabilities": "19097000", "cashAndShortTermInvestments": "297956000", "commonStockSharesOutstanding": "139414000", "intangibleAssetsExcludingGoodwill": "37161000", "cashAndCashEquivalentsAtCarryingValue": "297956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248259000", "capitalExpenditures": "5790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138005000", "cashflowFromInvestment": "-136939000", "stockBasedCompensation": "65390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 769325000, "cost_of_revenue": 174094000, "gross_profit": 595231000, "ebit": 65206000, "ebitda": 82856000, "pretax_income": 90427000, "tax_provision": -125159000, "net_income": 215586000, "net_income_to_common": 215586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305757000, "total_current_assets": 911054000, "total_assets": 1211613000, "short_term_debt": 1624000, "long_term_debt": 357928000, "total_debt": 359552000, "total_liabilities": 636236000, "total_equity": 575377000, "shares_outstanding": 143152000, "goodwill_and_intangibles": 134053000 }, "cash_flow": { "operating_cash_flow": 153563000, "capital_expenditure": 14444000, "free_cash_flow": 168007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192164, "ticker_id": 8738, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65206000", "ebitda": "82856000", "netIncome": "215586000", "grossProfit": "595231000", "depreciation": "None", "totalRevenue": "769325000", "costOfRevenue": "174094000", "interestIncome": "None", "incomeBeforeTax": "90427000", "interestExpense": "2700000", "operatingIncome": "65206000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-125159000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "530025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17650000", "sellingGeneralAndAdministrative": "128803000", "netIncomeFromContinuingOperations": "215586000" }, "balance": { "goodwill": "121064000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1211613000", "longTermDebt": "357928000", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12989000", "reportedCurrency": "USD", "retainedEarnings": "-78476000", "totalLiabilities": "636236000", "otherCurrentAssets": "213463000", "totalCurrentAssets": "911054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "316344000", "currentNetReceivables": "75490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300559000", "currentAccountsPayable": "6128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369119000", "totalShareholderEquity": "575377000", "capitalLeaseObligations": "11191000", "otherCurrentLiabilities": "242018000", "totalCurrentLiabilities": "268433000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "367803000", "cashAndShortTermInvestments": "305757000", "commonStockSharesOutstanding": "143152000", "intangibleAssetsExcludingGoodwill": "12989000", "cashAndCashEquivalentsAtCarryingValue": "305757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153563000", "capitalExpenditures": "14444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81956000", "cashflowFromInvestment": "137568000", "stockBasedCompensation": "68391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769325000, "cost_of_revenue": 174094000, "gross_profit": 595231000, "research_and_development": 209283000, "selling_general_admin": 128803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65206000, "depreciation_amortisation": 17650000, "ebitda": 82856000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 90427000, "tax_provision": -125159000, "effective_tax_rate": null, "net_income": 215586000, "net_income_continuing_ops": 215586000, "net_income_to_common": 215586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305757000, "short_term_investments": 316344000, "net_receivables": 75490000, "inventory": null, "other_current_assets": null, "total_current_assets": 911054000, "net_ppe": null, "goodwill": 121064000, "intangible_assets": 12989000, "goodwill_and_intangibles": 134053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300559000, "total_assets": 1211613000, "short_term_debt": 1624000, "accounts_payable": 6128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268433000, "long_term_debt": 357928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367803000, "total_liabilities": 636236000, "total_debt": 359552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78476000, "total_equity": 575377000, "shares_outstanding": 143152000, "operating_cash_flow": 153563000, "stock_based_compensation": 68391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81956000, "free_cash_flow": 168007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65206000", "ebitda": "82856000", "netIncome": "215586000", "grossProfit": "595231000", "depreciation": "None", "totalRevenue": "769325000", "costOfRevenue": "174094000", "interestIncome": "None", "incomeBeforeTax": "90427000", "interestExpense": "2700000", "operatingIncome": "65206000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-125159000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "530025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17650000", "sellingGeneralAndAdministrative": "128803000", "netIncomeFromContinuingOperations": "215586000" }, "balance": { "goodwill": "121064000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1211613000", "longTermDebt": "357928000", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12989000", "reportedCurrency": "USD", "retainedEarnings": "-78476000", "totalLiabilities": "636236000", "otherCurrentAssets": "213463000", "totalCurrentAssets": "911054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "316344000", "currentNetReceivables": "75490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300559000", "currentAccountsPayable": "6128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369119000", "totalShareholderEquity": "575377000", "capitalLeaseObligations": "11191000", "otherCurrentLiabilities": "242018000", "totalCurrentLiabilities": "268433000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "367803000", "cashAndShortTermInvestments": "305757000", "commonStockSharesOutstanding": "143152000", "intangibleAssetsExcludingGoodwill": "12989000", "cashAndCashEquivalentsAtCarryingValue": "305757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153563000", "capitalExpenditures": "14444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81956000", "cashflowFromInvestment": "137568000", "stockBasedCompensation": "68391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 689136000, "cost_of_revenue": 170450000, "gross_profit": 518686000, "ebit": -11260000, "ebitda": 1458000, "pretax_income": 48877000, "tax_provision": 1990000, "net_income": 46887000, "net_income_to_common": 46887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79641000, "total_current_assets": 883371000, "total_assets": 1037541000, "short_term_debt": 5687000, "long_term_debt": 356087000, "total_debt": 361774000, "total_liabilities": 656466000, "total_equity": 381075000, "shares_outstanding": 137263230, "goodwill_and_intangibles": 121267000 }, "cash_flow": { "operating_cash_flow": 52708000, "capital_expenditure": 16351000, "free_cash_flow": 69059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192169, "ticker_id": 8738, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11260000", "ebitda": "1458000", "netIncome": "46887000", "grossProfit": "518686000", "depreciation": "None", "totalRevenue": "689136000", "costOfRevenue": "170450000", "interestIncome": "None", "incomeBeforeTax": "48877000", "interestExpense": "1000000", "operatingIncome": "-11260000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1990000", "reportedCurrency": "USD", "netInterestIncome": "-3646000", "nonInterestIncome": "None", "operatingExpenses": "529946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12718000", "sellingGeneralAndAdministrative": "118925000", "netIncomeFromContinuingOperations": "46887000" }, "balance": { "goodwill": "118219000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1037541000", "longTermDebt": "356087000", "shortTermDebt": "5687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3048000", "reportedCurrency": "USD", "retainedEarnings": "-294062000", "totalLiabilities": "656466000", "otherCurrentAssets": "230212000", "totalCurrentAssets": "883371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "470457000", "currentNetReceivables": "103061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154170000", "currentAccountsPayable": "5063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367862000", "totalShareholderEquity": "381075000", "capitalLeaseObligations": "11775000", "otherCurrentLiabilities": "251721000", "totalCurrentLiabilities": "293003000", "otherNonCurrentLiabilities": "1288000", "totalNonCurrentLiabilities": "363463000", "cashAndShortTermInvestments": "79641000", "commonStockSharesOutstanding": "137263230", "intangibleAssetsExcludingGoodwill": "3048000", "cashAndCashEquivalentsAtCarryingValue": "79641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "52708000", "capitalExpenditures": "16351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139791000", "cashflowFromInvestment": "88270000", "stockBasedCompensation": "74195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689136000, "cost_of_revenue": 170450000, "gross_profit": 518686000, "research_and_development": 177363000, "selling_general_admin": 118925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11260000, "depreciation_amortisation": 12718000, "ebitda": 1458000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 48877000, "tax_provision": 1990000, "effective_tax_rate": null, "net_income": 46887000, "net_income_continuing_ops": 46887000, "net_income_to_common": 46887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79641000, "short_term_investments": 470457000, "net_receivables": 103061000, "inventory": null, "other_current_assets": null, "total_current_assets": 883371000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": 3048000, "goodwill_and_intangibles": 121267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154170000, "total_assets": 1037541000, "short_term_debt": 5687000, "accounts_payable": 5063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293003000, "long_term_debt": 356087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363463000, "total_liabilities": 656466000, "total_debt": 361774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294062000, "total_equity": 381075000, "shares_outstanding": 137263230, "operating_cash_flow": 52708000, "stock_based_compensation": 74195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139791000, "free_cash_flow": 69059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11260000", "ebitda": "1458000", "netIncome": "46887000", "grossProfit": "518686000", "depreciation": "None", "totalRevenue": "689136000", "costOfRevenue": "170450000", "interestIncome": "None", "incomeBeforeTax": "48877000", "interestExpense": "1000000", "operatingIncome": "-11260000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1990000", "reportedCurrency": "USD", "netInterestIncome": "-3646000", "nonInterestIncome": "None", "operatingExpenses": "529946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12718000", "sellingGeneralAndAdministrative": "118925000", "netIncomeFromContinuingOperations": "46887000" }, "balance": { "goodwill": "118219000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1037541000", "longTermDebt": "356087000", "shortTermDebt": "5687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3048000", "reportedCurrency": "USD", "retainedEarnings": "-294062000", "totalLiabilities": "656466000", "otherCurrentAssets": "230212000", "totalCurrentAssets": "883371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "470457000", "currentNetReceivables": "103061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154170000", "currentAccountsPayable": "5063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367862000", "totalShareholderEquity": "381075000", "capitalLeaseObligations": "11775000", "otherCurrentLiabilities": "251721000", "totalCurrentLiabilities": "293003000", "otherNonCurrentLiabilities": "1288000", "totalNonCurrentLiabilities": "363463000", "cashAndShortTermInvestments": "79641000", "commonStockSharesOutstanding": "137263230", "intangibleAssetsExcludingGoodwill": "3048000", "cashAndCashEquivalentsAtCarryingValue": "79641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "52708000", "capitalExpenditures": "16351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139791000", "cashflowFromInvestment": "88270000", "stockBasedCompensation": "74195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 618318000, "cost_of_revenue": 160402000, "gross_profit": 457916000, "ebit": -92624000, "ebitda": -81488000, "pretax_income": -89349000, "tax_provision": 536000, "net_income": -89885000, "net_income_to_common": -89885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129384000, "total_current_assets": 930906000, "total_assets": 1080245000, "short_term_debt": 6502000, "long_term_debt": 564261000, "total_debt": 570763000, "total_liabilities": 831366000, "total_equity": 248879000, "shares_outstanding": 130517920, "goodwill_and_intangibles": 118219000 }, "cash_flow": { "operating_cash_flow": 11497000, "capital_expenditure": 8733000, "free_cash_flow": 20230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192174, "ticker_id": 8738, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92624000", "ebitda": "-81488000", "netIncome": "-89885000", "grossProfit": "457916000", "depreciation": "None", "totalRevenue": "618318000", "costOfRevenue": "160402000", "interestIncome": "None", "incomeBeforeTax": "-89349000", "interestExpense": "4483000", "operatingIncome": "-92624000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "536000", "reportedCurrency": "USD", "netInterestIncome": "-4483000", "nonInterestIncome": "None", "operatingExpenses": "550540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154553000", "otherNonOperatingIncome": "7758000", "costofGoodsAndServicesSold": "160402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11136000", "sellingGeneralAndAdministrative": "123952000", "netIncomeFromContinuingOperations": "-89885000" }, "balance": { "goodwill": "118219000", "inventory": "161457000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1080245000", "longTermDebt": "564261000", "shortTermDebt": "6502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340949000", "totalLiabilities": "831366000", "otherCurrentAssets": "179404000", "totalCurrentAssets": "930906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "557230000", "currentNetReceivables": "64888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149339000", "currentAccountsPayable": "7549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22063000", "shortLongTermDebtTotal": "581940000", "totalShareholderEquity": "248879000", "capitalLeaseObligations": "17679000", "otherCurrentLiabilities": "194464000", "totalCurrentLiabilities": "247692000", "otherNonCurrentLiabilities": "11177000", "totalNonCurrentLiabilities": "583674000", "cashAndShortTermInvestments": "129384000", "commonStockSharesOutstanding": "130517920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11497000", "capitalExpenditures": "8733000", "changeInReceivables": "-20230000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1143000", "cashflowFromInvestment": "-69468000", "stockBasedCompensation": "75501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618318000, "cost_of_revenue": 160402000, "gross_profit": 457916000, "research_and_development": 154553000, "selling_general_admin": 123952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92624000, "depreciation_amortisation": 11136000, "ebitda": -81488000, "interest_expense": 4483000, "interest_income": null, "other_non_operating": null, "pretax_income": -89349000, "tax_provision": 536000, "effective_tax_rate": null, "net_income": -89885000, "net_income_continuing_ops": -89885000, "net_income_to_common": -89885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129384000, "short_term_investments": 557230000, "net_receivables": 64888000, "inventory": 161457000, "other_current_assets": null, "total_current_assets": 930906000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": null, "goodwill_and_intangibles": 118219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149339000, "total_assets": 1080245000, "short_term_debt": 6502000, "accounts_payable": 7549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247692000, "long_term_debt": 564261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583674000, "total_liabilities": 831366000, "total_debt": 570763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340949000, "total_equity": 248879000, "shares_outstanding": 130517920, "operating_cash_flow": 11497000, "stock_based_compensation": 75501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1143000, "free_cash_flow": 20230000, "net_change_in_cash": -56827000 }, "raw_data": { "income": { "ebit": "-92624000", "ebitda": "-81488000", "netIncome": "-89885000", "grossProfit": "457916000", "depreciation": "None", "totalRevenue": "618318000", "costOfRevenue": "160402000", "interestIncome": "None", "incomeBeforeTax": "-89349000", "interestExpense": "4483000", "operatingIncome": "-92624000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "536000", "reportedCurrency": "USD", "netInterestIncome": "-4483000", "nonInterestIncome": "None", "operatingExpenses": "550540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154553000", "otherNonOperatingIncome": "7758000", "costofGoodsAndServicesSold": "160402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11136000", "sellingGeneralAndAdministrative": "123952000", "netIncomeFromContinuingOperations": "-89885000" }, "balance": { "goodwill": "118219000", "inventory": "161457000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1080245000", "longTermDebt": "564261000", "shortTermDebt": "6502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340949000", "totalLiabilities": "831366000", "otherCurrentAssets": "179404000", "totalCurrentAssets": "930906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "557230000", "currentNetReceivables": "64888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149339000", "currentAccountsPayable": "7549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22063000", "shortLongTermDebtTotal": "581940000", "totalShareholderEquity": "248879000", "capitalLeaseObligations": "17679000", "otherCurrentLiabilities": "194464000", "totalCurrentLiabilities": "247692000", "otherNonCurrentLiabilities": "11177000", "totalNonCurrentLiabilities": "583674000", "cashAndShortTermInvestments": "129384000", "commonStockSharesOutstanding": "130517920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11497000", "capitalExpenditures": "8733000", "changeInReceivables": "-20230000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1143000", "cashflowFromInvestment": "-69468000", "stockBasedCompensation": "75501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 502797000, "cost_of_revenue": 135508000, "gross_profit": 367289000, "ebit": -53938000, "ebitda": -40132000, "pretax_income": -56118000, "tax_provision": 122000, "net_income": -56240000, "net_income_to_common": -56240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187205000, "total_current_assets": 929653000, "total_assets": 1081061000, "short_term_debt": 6315000, "long_term_debt": 561299000, "total_debt": 567614000, "total_liabilities": 821544000, "total_equity": 259517000, "shares_outstanding": 127163591, "goodwill_and_intangibles": 118219000 }, "cash_flow": { "operating_cash_flow": 10836000, "capital_expenditure": 6137000, "free_cash_flow": 16973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192179, "ticker_id": 8738, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53938000", "ebitda": "-40132000", "netIncome": "-56240000", "grossProfit": "367289000", "depreciation": "None", "totalRevenue": "502797000", "costOfRevenue": "135508000", "interestIncome": "None", "incomeBeforeTax": "-56118000", "interestExpense": "2180000", "operatingIncome": "-54217000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "-2180000", "nonInterestIncome": "None", "operatingExpenses": "421506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119083000", "otherNonOperatingIncome": "279000", "costofGoodsAndServicesSold": "135508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13806000", "sellingGeneralAndAdministrative": "113081000", "netIncomeFromContinuingOperations": "-56240000" }, "balance": { "goodwill": "118219000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1081061000", "longTermDebt": "561299000", "shortTermDebt": "6315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251064000", "totalLiabilities": "821544000", "otherCurrentAssets": "178056000", "totalCurrentAssets": "929653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "497566000", "currentNetReceivables": "66826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151408000", "currentAccountsPayable": "4996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21329000", "shortLongTermDebtTotal": "584367000", "totalShareholderEquity": "259517000", "capitalLeaseObligations": "23068000", "otherCurrentLiabilities": "196103000", "totalCurrentLiabilities": "233634000", "otherNonCurrentLiabilities": "16753000", "totalNonCurrentLiabilities": "587910000", "cashAndShortTermInvestments": "187205000", "commonStockSharesOutstanding": "127163591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2130000", "operatingCashflow": "10836000", "capitalExpenditures": "6137000", "changeInReceivables": "-24610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "537739000", "cashflowFromInvestment": "-428980000", "stockBasedCompensation": "53592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502797000, "cost_of_revenue": 135508000, "gross_profit": 367289000, "research_and_development": 119083000, "selling_general_admin": 113081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53938000, "depreciation_amortisation": 13806000, "ebitda": -40132000, "interest_expense": 2180000, "interest_income": null, "other_non_operating": null, "pretax_income": -56118000, "tax_provision": 122000, "effective_tax_rate": null, "net_income": -56240000, "net_income_continuing_ops": -56240000, "net_income_to_common": -56240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187205000, "short_term_investments": 497566000, "net_receivables": 66826000, "inventory": 1, "other_current_assets": null, "total_current_assets": 929653000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": null, "goodwill_and_intangibles": 118219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151408000, "total_assets": 1081061000, "short_term_debt": 6315000, "accounts_payable": 4996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233634000, "long_term_debt": 561299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587910000, "total_liabilities": 821544000, "total_debt": 567614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251064000, "total_equity": 259517000, "shares_outstanding": 127163591, "operating_cash_flow": 10836000, "stock_based_compensation": 53592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 537739000, "free_cash_flow": 16973000, "net_change_in_cash": 119595000 }, "raw_data": { "income": { "ebit": "-53938000", "ebitda": "-40132000", "netIncome": "-56240000", "grossProfit": "367289000", "depreciation": "None", "totalRevenue": "502797000", "costOfRevenue": "135508000", "interestIncome": "None", "incomeBeforeTax": "-56118000", "interestExpense": "2180000", "operatingIncome": "-54217000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "-2180000", "nonInterestIncome": "None", "operatingExpenses": "421506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119083000", "otherNonOperatingIncome": "279000", "costofGoodsAndServicesSold": "135508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13806000", "sellingGeneralAndAdministrative": "113081000", "netIncomeFromContinuingOperations": "-56240000" }, "balance": { "goodwill": "118219000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1081061000", "longTermDebt": "561299000", "shortTermDebt": "6315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251064000", "totalLiabilities": "821544000", "otherCurrentAssets": "178056000", "totalCurrentAssets": "929653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "497566000", "currentNetReceivables": "66826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151408000", "currentAccountsPayable": "4996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21329000", "shortLongTermDebtTotal": "584367000", "totalShareholderEquity": "259517000", "capitalLeaseObligations": "23068000", "otherCurrentLiabilities": "196103000", "totalCurrentLiabilities": "233634000", "otherNonCurrentLiabilities": "16753000", "totalNonCurrentLiabilities": "587910000", "cashAndShortTermInvestments": "187205000", "commonStockSharesOutstanding": "127163591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2130000", "operatingCashflow": "10836000", "capitalExpenditures": "6137000", "changeInReceivables": "-24610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "537739000", "cashflowFromInvestment": "-428980000", "stockBasedCompensation": "53592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 373628000, "cost_of_revenue": 104267000, "gross_profit": 269361000, "ebit": -21939000, "ebitda": -7907000, "pretax_income": -22717000, "tax_provision": 150000, "net_income": -22867000, "net_income_to_common": -22867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94081000, "total_current_assets": 360801000, "total_assets": 529227000, "short_term_debt": 11306000, "long_term_debt": 3142000, "total_debt": 14448000, "total_liabilities": 229917000, "total_equity": 299310000, "shares_outstanding": 118698567, "goodwill_and_intangibles": 118886000 }, "cash_flow": { "operating_cash_flow": 22365000, "capital_expenditure": 14365000, "free_cash_flow": 36730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192184, "ticker_id": 8738, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21939000", "ebitda": "-7907000", "netIncome": "-22867000", "grossProfit": "269361000", "depreciation": "None", "totalRevenue": "373628000", "costOfRevenue": "104267000", "interestIncome": "None", "incomeBeforeTax": "-22717000", "interestExpense": "778000", "operatingIncome": "-22408000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "-778000", "nonInterestIncome": "None", "operatingExpenses": "291769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83471000", "otherNonOperatingIncome": "469000", "costofGoodsAndServicesSold": "104267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14032000", "sellingGeneralAndAdministrative": "71518000", "netIncomeFromContinuingOperations": "-22867000" }, "balance": { "goodwill": "118219000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "529227000", "longTermDebt": "3142000", "shortTermDebt": "11306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "667000", "reportedCurrency": "USD", "retainedEarnings": "-194824000", "totalLiabilities": "229917000", "otherCurrentAssets": "144132000", "totalCurrentAssets": "360801000", "currentLongTermDebt": "7581000", "longTermInvestments": "None", "shortTermInvestments": "75570000", "currentNetReceivables": "47018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168426000", "currentAccountsPayable": "6455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28139000", "shortLongTermDebtTotal": "34954000", "totalShareholderEquity": "299310000", "capitalLeaseObligations": "24231000", "otherCurrentLiabilities": "160367000", "totalCurrentLiabilities": "198747000", "otherNonCurrentLiabilities": "20506000", "totalNonCurrentLiabilities": "31170000", "cashAndShortTermInvestments": "94081000", "commonStockSharesOutstanding": "118698567", "intangibleAssetsExcludingGoodwill": "667000", "cashAndCashEquivalentsAtCarryingValue": "94081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12389000", "operatingCashflow": "22365000", "capitalExpenditures": "14365000", "changeInReceivables": "-20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54641000", "cashflowFromInvestment": "-4146000", "stockBasedCompensation": "25508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373628000, "cost_of_revenue": 104267000, "gross_profit": 269361000, "research_and_development": 83471000, "selling_general_admin": 71518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21939000, "depreciation_amortisation": 14032000, "ebitda": -7907000, "interest_expense": 778000, "interest_income": null, "other_non_operating": null, "pretax_income": -22717000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": -22867000, "net_income_continuing_ops": -22867000, "net_income_to_common": -22867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94081000, "short_term_investments": 75570000, "net_receivables": 47018000, "inventory": 1, "other_current_assets": null, "total_current_assets": 360801000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": 667000, "goodwill_and_intangibles": 118886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168426000, "total_assets": 529227000, "short_term_debt": 11306000, "accounts_payable": 6455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198747000, "long_term_debt": 3142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31170000, "total_liabilities": 229917000, "total_debt": 14448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194824000, "total_equity": 299310000, "shares_outstanding": 118698567, "operating_cash_flow": 22365000, "stock_based_compensation": 25508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54641000, "free_cash_flow": 36730000, "net_change_in_cash": 72860000 }, "raw_data": { "income": { "ebit": "-21939000", "ebitda": "-7907000", "netIncome": "-22867000", "grossProfit": "269361000", "depreciation": "None", "totalRevenue": "373628000", "costOfRevenue": "104267000", "interestIncome": "None", "incomeBeforeTax": "-22717000", "interestExpense": "778000", "operatingIncome": "-22408000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "-778000", "nonInterestIncome": "None", "operatingExpenses": "291769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83471000", "otherNonOperatingIncome": "469000", "costofGoodsAndServicesSold": "104267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14032000", "sellingGeneralAndAdministrative": "71518000", "netIncomeFromContinuingOperations": "-22867000" }, "balance": { "goodwill": "118219000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "529227000", "longTermDebt": "3142000", "shortTermDebt": "11306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "667000", "reportedCurrency": "USD", "retainedEarnings": "-194824000", "totalLiabilities": "229917000", "otherCurrentAssets": "144132000", "totalCurrentAssets": "360801000", "currentLongTermDebt": "7581000", "longTermInvestments": "None", "shortTermInvestments": "75570000", "currentNetReceivables": "47018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168426000", "currentAccountsPayable": "6455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28139000", "shortLongTermDebtTotal": "34954000", "totalShareholderEquity": "299310000", "capitalLeaseObligations": "24231000", "otherCurrentLiabilities": "160367000", "totalCurrentLiabilities": "198747000", "otherNonCurrentLiabilities": "20506000", "totalNonCurrentLiabilities": "31170000", "cashAndShortTermInvestments": "94081000", "commonStockSharesOutstanding": "118698567", "intangibleAssetsExcludingGoodwill": "667000", "cashAndCashEquivalentsAtCarryingValue": "94081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12389000", "operatingCashflow": "22365000", "capitalExpenditures": "14365000", "changeInReceivables": "-20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54641000", "cashflowFromInvestment": "-4146000", "stockBasedCompensation": "25508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 300562000, "cost_of_revenue": 88144000, "gross_profit": 212418000, "ebit": -15325000, "ebitda": -5880000, "pretax_income": -16631000, "tax_provision": 28000, "net_income": -16659000, "net_income_to_common": -16659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48392000, "total_current_assets": 280635000, "total_assets": 446380000, "short_term_debt": 10798000, "long_term_debt": 10699000, "total_debt": 21497000, "total_liabilities": 186956000, "total_equity": 259424000, "shares_outstanding": 109814604, "goodwill_and_intangibles": 121554000 }, "cash_flow": { "operating_cash_flow": 1058000, "capital_expenditure": 16638000, "free_cash_flow": 17696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192189, "ticker_id": 8738, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15325000", "ebitda": "-5880000", "netIncome": "-16659000", "grossProfit": "212418000", "depreciation": "None", "totalRevenue": "300562000", "costOfRevenue": "88144000", "interestIncome": "1306000", "incomeBeforeTax": "-16631000", "interestExpense": "1306000", "operatingIncome": "-18732000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-1306000", "nonInterestIncome": "None", "operatingExpenses": "231150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64027000", "otherNonOperatingIncome": "3407000", "costofGoodsAndServicesSold": "88144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9445000", "sellingGeneralAndAdministrative": "67327000", "netIncomeFromContinuingOperations": "-16659000" }, "balance": { "goodwill": "118219000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "446380000", "longTermDebt": "10699000", "shortTermDebt": "10798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3335000", "reportedCurrency": "USD", "retainedEarnings": "-171957000", "totalLiabilities": "186956000", "otherCurrentAssets": "116606000", "totalCurrentAssets": "280635000", "currentLongTermDebt": "7584000", "longTermInvestments": "None", "shortTermInvestments": "85481000", "currentNetReceivables": "30156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165745000", "currentAccountsPayable": "652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43362000", "shortLongTermDebtTotal": "42683000", "totalShareholderEquity": "259424000", "capitalLeaseObligations": "24400000", "otherCurrentLiabilities": "121448000", "totalCurrentLiabilities": "149098000", "otherNonCurrentLiabilities": "5973000", "totalNonCurrentLiabilities": "37858000", "cashAndShortTermInvestments": "48392000", "commonStockSharesOutstanding": "109814604", "intangibleAssetsExcludingGoodwill": "3335000", "cashAndCashEquivalentsAtCarryingValue": "48392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6479000", "operatingCashflow": "1058000", "capitalExpenditures": "16638000", "changeInReceivables": "-10918000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29402000", "cashflowFromInvestment": "-100924000", "stockBasedCompensation": "18798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300562000, "cost_of_revenue": 88144000, "gross_profit": 212418000, "research_and_development": 64027000, "selling_general_admin": 67327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15325000, "depreciation_amortisation": 9445000, "ebitda": -5880000, "interest_expense": 1306000, "interest_income": null, "other_non_operating": null, "pretax_income": -16631000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -16659000, "net_income_continuing_ops": -16659000, "net_income_to_common": -16659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48392000, "short_term_investments": 85481000, "net_receivables": 30156000, "inventory": 1, "other_current_assets": null, "total_current_assets": 280635000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": 3335000, "goodwill_and_intangibles": 121554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165745000, "total_assets": 446380000, "short_term_debt": 10798000, "accounts_payable": 652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149098000, "long_term_debt": 10699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37858000, "total_liabilities": 186956000, "total_debt": 21497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171957000, "total_equity": 259424000, "shares_outstanding": 109814604, "operating_cash_flow": 1058000, "stock_based_compensation": 18798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29402000, "free_cash_flow": 17696000, "net_change_in_cash": -70464000 }, "raw_data": { "income": { "ebit": "-15325000", "ebitda": "-5880000", "netIncome": "-16659000", "grossProfit": "212418000", "depreciation": "None", "totalRevenue": "300562000", "costOfRevenue": "88144000", "interestIncome": "1306000", "incomeBeforeTax": "-16631000", "interestExpense": "1306000", "operatingIncome": "-18732000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-1306000", "nonInterestIncome": "None", "operatingExpenses": "231150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64027000", "otherNonOperatingIncome": "3407000", "costofGoodsAndServicesSold": "88144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9445000", "sellingGeneralAndAdministrative": "67327000", "netIncomeFromContinuingOperations": "-16659000" }, "balance": { "goodwill": "118219000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "446380000", "longTermDebt": "10699000", "shortTermDebt": "10798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3335000", "reportedCurrency": "USD", "retainedEarnings": "-171957000", "totalLiabilities": "186956000", "otherCurrentAssets": "116606000", "totalCurrentAssets": "280635000", "currentLongTermDebt": "7584000", "longTermInvestments": "None", "shortTermInvestments": "85481000", "currentNetReceivables": "30156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165745000", "currentAccountsPayable": "652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43362000", "shortLongTermDebtTotal": "42683000", "totalShareholderEquity": "259424000", "capitalLeaseObligations": "24400000", "otherCurrentLiabilities": "121448000", "totalCurrentLiabilities": "149098000", "otherNonCurrentLiabilities": "5973000", "totalNonCurrentLiabilities": "37858000", "cashAndShortTermInvestments": "48392000", "commonStockSharesOutstanding": "109814604", "intangibleAssetsExcludingGoodwill": "3335000", "cashAndCashEquivalentsAtCarryingValue": "48392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6479000", "operatingCashflow": "1058000", "capitalExpenditures": "16638000", "changeInReceivables": "-10918000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29402000", "cashflowFromInvestment": "-100924000", "stockBasedCompensation": "18798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 253354000, "cost_of_revenue": 81458000, "gross_profit": 171896000, "ebit": -17854000, "ebitda": -12905000, "pretax_income": -19892000, "tax_provision": 15000, "net_income": -19907000, "net_income_to_common": -19907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129128000, "total_current_assets": 255882000, "total_assets": 391573000, "short_term_debt": 5671000, "long_term_debt": 18239000, "total_debt": 23910000, "total_liabilities": 147828000, "total_equity": 243745000, "shares_outstanding": 103720749, "goodwill_and_intangibles": 124223000 }, "cash_flow": { "operating_cash_flow": 13744000, "capital_expenditure": 6841000, "free_cash_flow": 20585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192194, "ticker_id": 8738, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17854000", "ebitda": "-12905000", "netIncome": "-19907000", "grossProfit": "171896000", "depreciation": "None", "totalRevenue": "253354000", "costOfRevenue": "81458000", "interestIncome": "2038000", "incomeBeforeTax": "-19892000", "interestExpense": "2038000", "operatingIncome": "-11712000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-2038000", "nonInterestIncome": "None", "operatingExpenses": "183608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55488000", "otherNonOperatingIncome": "-6142000", "costofGoodsAndServicesSold": "81458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4949000", "sellingGeneralAndAdministrative": "49336000", "netIncomeFromContinuingOperations": "-19907000" }, "balance": { "goodwill": "118219000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "391573000", "longTermDebt": "18239000", "shortTermDebt": "5671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6004000", "reportedCurrency": "USD", "retainedEarnings": "-143499000", "totalLiabilities": "147828000", "otherCurrentAssets": "104439000", "totalCurrentAssets": "255882000", "currentLongTermDebt": "5671000", "longTermInvestments": "None", "shortTermInvestments": "98186000", "currentNetReceivables": "22315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135691000", "currentAccountsPayable": "2073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10815000", "shortLongTermDebtTotal": "23910000", "totalShareholderEquity": "243745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117504000", "totalCurrentLiabilities": "127600000", "otherNonCurrentLiabilities": "1989000", "totalNonCurrentLiabilities": "20228000", "cashAndShortTermInvestments": "129128000", "commonStockSharesOutstanding": "103720749", "intangibleAssetsExcludingGoodwill": "6004000", "cashAndCashEquivalentsAtCarryingValue": "129128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1557000", "operatingCashflow": "13744000", "capitalExpenditures": "6841000", "changeInReceivables": "3506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "101074000", "cashflowFromInvestment": "-7285000", "stockBasedCompensation": "10361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253354000, "cost_of_revenue": 81458000, "gross_profit": 171896000, "research_and_development": 55488000, "selling_general_admin": 49336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17854000, "depreciation_amortisation": 4949000, "ebitda": -12905000, "interest_expense": 2038000, "interest_income": null, "other_non_operating": null, "pretax_income": -19892000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -19907000, "net_income_continuing_ops": -19907000, "net_income_to_common": -19907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129128000, "short_term_investments": 98186000, "net_receivables": 22315000, "inventory": 1, "other_current_assets": null, "total_current_assets": 255882000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": 6004000, "goodwill_and_intangibles": 124223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135691000, "total_assets": 391573000, "short_term_debt": 5671000, "accounts_payable": 2073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127600000, "long_term_debt": 18239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20228000, "total_liabilities": 147828000, "total_debt": 23910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143499000, "total_equity": 243745000, "shares_outstanding": 103720749, "operating_cash_flow": 13744000, "stock_based_compensation": 10361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101074000, "free_cash_flow": 20585000, "net_change_in_cash": 107533000 }, "raw_data": { "income": { "ebit": "-17854000", "ebitda": "-12905000", "netIncome": "-19907000", "grossProfit": "171896000", "depreciation": "None", "totalRevenue": "253354000", "costOfRevenue": "81458000", "interestIncome": "2038000", "incomeBeforeTax": "-19892000", "interestExpense": "2038000", "operatingIncome": "-11712000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-2038000", "nonInterestIncome": "None", "operatingExpenses": "183608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55488000", "otherNonOperatingIncome": "-6142000", "costofGoodsAndServicesSold": "81458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4949000", "sellingGeneralAndAdministrative": "49336000", "netIncomeFromContinuingOperations": "-19907000" }, "balance": { "goodwill": "118219000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "391573000", "longTermDebt": "18239000", "shortTermDebt": "5671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6004000", "reportedCurrency": "USD", "retainedEarnings": "-143499000", "totalLiabilities": "147828000", "otherCurrentAssets": "104439000", "totalCurrentAssets": "255882000", "currentLongTermDebt": "5671000", "longTermInvestments": "None", "shortTermInvestments": "98186000", "currentNetReceivables": "22315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135691000", "currentAccountsPayable": "2073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10815000", "shortLongTermDebtTotal": "23910000", "totalShareholderEquity": "243745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117504000", "totalCurrentLiabilities": "127600000", "otherNonCurrentLiabilities": "1989000", "totalNonCurrentLiabilities": "20228000", "cashAndShortTermInvestments": "129128000", "commonStockSharesOutstanding": "103720749", "intangibleAssetsExcludingGoodwill": "6004000", "cashAndCashEquivalentsAtCarryingValue": "129128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1557000", "operatingCashflow": "13744000", "capitalExpenditures": "6841000", "changeInReceivables": "3506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "101074000", "cashflowFromInvestment": "-7285000", "stockBasedCompensation": "10361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 195483000, "cost_of_revenue": 44641000, "gross_profit": 150842000, "ebit": 32718000, "ebitda": 42214000, "pretax_income": 37710000, "tax_provision": 6249000, "net_income": 31461000, "net_income_to_common": 31461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328400000, "total_current_assets": 883301000, "total_assets": 1241952000, "short_term_debt": 360231000, "long_term_debt": null, "total_debt": 360231000, "total_liabilities": 672325000, "total_equity": 569627000, "shares_outstanding": 135700000, "goodwill_and_intangibles": 183423000 }, "cash_flow": { "operating_cash_flow": 23019000, "capital_expenditure": 1723000, "free_cash_flow": 24742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192157, "ticker_id": 8738, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32718000", "ebitda": "42214000", "netIncome": "31461000", "grossProfit": "150842000", "depreciation": "None", "totalRevenue": "195483000", "costOfRevenue": "44641000", "interestIncome": "None", "incomeBeforeTax": "37710000", "interestExpense": "700000", "operatingIncome": "32718000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6249000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9496000", "sellingGeneralAndAdministrative": "35158000", "netIncomeFromContinuingOperations": "31461000" }, "balance": { "goodwill": "149192000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1241952000", "longTermDebt": "None", "shortTermDebt": "360231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34231000", "reportedCurrency": "USD", "retainedEarnings": "68410000", "totalLiabilities": "672325000", "otherCurrentAssets": "227656000", "totalCurrentAssets": "883301000", "currentLongTermDebt": "360231000", "longTermInvestments": "None", "shortTermInvestments": "251334000", "currentNetReceivables": "75911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358651000", "currentAccountsPayable": "214777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375428000", "totalShareholderEquity": "569627000", "capitalLeaseObligations": "19246000", "otherCurrentLiabilities": "63994000", "totalCurrentLiabilities": "647201000", "otherNonCurrentLiabilities": "9927000", "totalNonCurrentLiabilities": "25124000", "cashAndShortTermInvestments": "328400000", "commonStockSharesOutstanding": "135700000", "intangibleAssetsExcludingGoodwill": "34231000", "cashAndCashEquivalentsAtCarryingValue": "328400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23019000", "capitalExpenditures": "1723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84254000", "cashflowFromInvestment": "118212000", "stockBasedCompensation": "15421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195483000, "cost_of_revenue": 44641000, "gross_profit": 150842000, "research_and_development": 43307000, "selling_general_admin": 35158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32718000, "depreciation_amortisation": 9496000, "ebitda": 42214000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 37710000, "tax_provision": 6249000, "effective_tax_rate": null, "net_income": 31461000, "net_income_continuing_ops": 31461000, "net_income_to_common": 31461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328400000, "short_term_investments": 251334000, "net_receivables": 75911000, "inventory": null, "other_current_assets": null, "total_current_assets": 883301000, "net_ppe": null, "goodwill": 149192000, "intangible_assets": 34231000, "goodwill_and_intangibles": 183423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358651000, "total_assets": 1241952000, "short_term_debt": 360231000, "accounts_payable": 214777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 647201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25124000, "total_liabilities": 672325000, "total_debt": 360231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68410000, "total_equity": 569627000, "shares_outstanding": 135700000, "operating_cash_flow": 23019000, "stock_based_compensation": 15421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84254000, "free_cash_flow": 24742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32718000", "ebitda": "42214000", "netIncome": "31461000", "grossProfit": "150842000", "depreciation": "None", "totalRevenue": "195483000", "costOfRevenue": "44641000", "interestIncome": "None", "incomeBeforeTax": "37710000", "interestExpense": "700000", "operatingIncome": "32718000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6249000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9496000", "sellingGeneralAndAdministrative": "35158000", "netIncomeFromContinuingOperations": "31461000" }, "balance": { "goodwill": "149192000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1241952000", "longTermDebt": "None", "shortTermDebt": "360231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34231000", "reportedCurrency": "USD", "retainedEarnings": "68410000", "totalLiabilities": "672325000", "otherCurrentAssets": "227656000", "totalCurrentAssets": "883301000", "currentLongTermDebt": "360231000", "longTermInvestments": "None", "shortTermInvestments": "251334000", "currentNetReceivables": "75911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358651000", "currentAccountsPayable": "214777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375428000", "totalShareholderEquity": "569627000", "capitalLeaseObligations": "19246000", "otherCurrentLiabilities": "63994000", "totalCurrentLiabilities": "647201000", "otherNonCurrentLiabilities": "9927000", "totalNonCurrentLiabilities": "25124000", "cashAndShortTermInvestments": "328400000", "commonStockSharesOutstanding": "135700000", "intangibleAssetsExcludingGoodwill": "34231000", "cashAndCashEquivalentsAtCarryingValue": "328400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23019000", "capitalExpenditures": "1723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84254000", "cashflowFromInvestment": "118212000", "stockBasedCompensation": "15421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 198409000, "cost_of_revenue": 43671000, "gross_profit": 154738000, "ebit": 34051000, "ebitda": 41252000, "pretax_income": 34051000, "tax_provision": 18417000, "net_income": 15634000, "net_income_to_common": 15634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297956000, "total_current_assets": 950833000, "total_assets": 1299580000, "short_term_debt": 359770000, "long_term_debt": null, "total_debt": 359770000, "total_liabilities": 669265000, "total_equity": 630315000, "shares_outstanding": 139414000, "goodwill_and_intangibles": 186353000 }, "cash_flow": { "operating_cash_flow": 63701000, "capital_expenditure": 455000, "free_cash_flow": 64156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192158, "ticker_id": 8738, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34051000", "ebitda": "41252000", "netIncome": "15634000", "grossProfit": "154738000", "depreciation": "None", "totalRevenue": "198409000", "costOfRevenue": "43671000", "interestIncome": "None", "incomeBeforeTax": "34051000", "interestExpense": "None", "operatingIncome": "28294000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18417000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7201000", "sellingGeneralAndAdministrative": "41665000", "netIncomeFromContinuingOperations": "15634000" }, "balance": { "goodwill": "149192000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1299580000", "longTermDebt": "None", "shortTermDebt": "359770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37161000", "reportedCurrency": "USD", "retainedEarnings": "36949000", "totalLiabilities": "669265000", "otherCurrentAssets": "201816000", "totalCurrentAssets": "950833000", "currentLongTermDebt": "359770000", "longTermInvestments": "None", "shortTermInvestments": "378425000", "currentNetReceivables": "76236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348747000", "currentAccountsPayable": "188610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380856000", "totalShareholderEquity": "630315000", "capitalLeaseObligations": "11379000", "otherCurrentLiabilities": "94023000", "totalCurrentLiabilities": "650168000", "otherNonCurrentLiabilities": "9390000", "totalNonCurrentLiabilities": "19097000", "cashAndShortTermInvestments": "297956000", "commonStockSharesOutstanding": "139414000", "intangibleAssetsExcludingGoodwill": "37161000", "cashAndCashEquivalentsAtCarryingValue": "297956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63701000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62035000", "cashflowFromInvestment": "1231000", "stockBasedCompensation": "17352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198409000, "cost_of_revenue": 43671000, "gross_profit": 154738000, "research_and_development": 47055000, "selling_general_admin": 41665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34051000, "depreciation_amortisation": 7201000, "ebitda": 41252000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34051000, "tax_provision": 18417000, "effective_tax_rate": null, "net_income": 15634000, "net_income_continuing_ops": 15634000, "net_income_to_common": 15634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297956000, "short_term_investments": 378425000, "net_receivables": 76236000, "inventory": null, "other_current_assets": null, "total_current_assets": 950833000, "net_ppe": null, "goodwill": 149192000, "intangible_assets": 37161000, "goodwill_and_intangibles": 186353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348747000, "total_assets": 1299580000, "short_term_debt": 359770000, "accounts_payable": 188610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19097000, "total_liabilities": 669265000, "total_debt": 359770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36949000, "total_equity": 630315000, "shares_outstanding": 139414000, "operating_cash_flow": 63701000, "stock_based_compensation": 17352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62035000, "free_cash_flow": 64156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34051000", "ebitda": "41252000", "netIncome": "15634000", "grossProfit": "154738000", "depreciation": "None", "totalRevenue": "198409000", "costOfRevenue": "43671000", "interestIncome": "None", "incomeBeforeTax": "34051000", "interestExpense": "None", "operatingIncome": "28294000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18417000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7201000", "sellingGeneralAndAdministrative": "41665000", "netIncomeFromContinuingOperations": "15634000" }, "balance": { "goodwill": "149192000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1299580000", "longTermDebt": "None", "shortTermDebt": "359770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37161000", "reportedCurrency": "USD", "retainedEarnings": "36949000", "totalLiabilities": "669265000", "otherCurrentAssets": "201816000", "totalCurrentAssets": "950833000", "currentLongTermDebt": "359770000", "longTermInvestments": "None", "shortTermInvestments": "378425000", "currentNetReceivables": "76236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348747000", "currentAccountsPayable": "188610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380856000", "totalShareholderEquity": "630315000", "capitalLeaseObligations": "11379000", "otherCurrentLiabilities": "94023000", "totalCurrentLiabilities": "650168000", "otherNonCurrentLiabilities": "9390000", "totalNonCurrentLiabilities": "19097000", "cashAndShortTermInvestments": "297956000", "commonStockSharesOutstanding": "139414000", "intangibleAssetsExcludingGoodwill": "37161000", "cashAndCashEquivalentsAtCarryingValue": "297956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63701000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62035000", "cashflowFromInvestment": "1231000", "stockBasedCompensation": "17352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 201730000, "cost_of_revenue": 45843000, "gross_profit": 155887000, "ebit": 35675000, "ebitda": 39821000, "pretax_income": 35675000, "tax_provision": 6340000, "net_income": 29335000, "net_income_to_common": 29335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260838000, "total_current_assets": 948951000, "total_assets": 1311209000, "short_term_debt": 360970000, "long_term_debt": null, "total_debt": 360970000, "total_liabilities": 683083000, "total_equity": 628126000, "shares_outstanding": 139665648, "goodwill_and_intangibles": 190127000 }, "cash_flow": { "operating_cash_flow": 75079000, "capital_expenditure": 5648000, "free_cash_flow": 80727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192160, "ticker_id": 8738, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35675000", "ebitda": "39821000", "netIncome": "29335000", "grossProfit": "155887000", "depreciation": "None", "totalRevenue": "201730000", "costOfRevenue": "45843000", "interestIncome": "None", "incomeBeforeTax": "35675000", "interestExpense": "None", "operatingIncome": "29758000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6340000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4146000", "sellingGeneralAndAdministrative": "39357000", "netIncomeFromContinuingOperations": "29335000" }, "balance": { "goodwill": "150471000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1311209000", "longTermDebt": "None", "shortTermDebt": "360970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39656000", "reportedCurrency": "USD", "retainedEarnings": "21315000", "totalLiabilities": "683083000", "otherCurrentAssets": "229421000", "totalCurrentAssets": "948951000", "currentLongTermDebt": "359310000", "longTermInvestments": "None", "shortTermInvestments": "382259000", "currentNetReceivables": "76433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362258000", "currentAccountsPayable": "8514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371101000", "totalShareholderEquity": "628126000", "capitalLeaseObligations": "11791000", "otherCurrentLiabilities": "283049000", "totalCurrentLiabilities": "660476000", "otherNonCurrentLiabilities": "12476000", "totalNonCurrentLiabilities": "22607000", "cashAndShortTermInvestments": "260838000", "commonStockSharesOutstanding": "139665648", "intangibleAssetsExcludingGoodwill": "39656000", "cashAndCashEquivalentsAtCarryingValue": "260838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75079000", "capitalExpenditures": "5648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24474000", "cashflowFromInvestment": "-81497000", "stockBasedCompensation": "19789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201730000, "cost_of_revenue": 45843000, "gross_profit": 155887000, "research_and_development": 51294000, "selling_general_admin": 39357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35675000, "depreciation_amortisation": 4146000, "ebitda": 39821000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35675000, "tax_provision": 6340000, "effective_tax_rate": null, "net_income": 29335000, "net_income_continuing_ops": 29335000, "net_income_to_common": 29335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260838000, "short_term_investments": 382259000, "net_receivables": 76433000, "inventory": null, "other_current_assets": null, "total_current_assets": 948951000, "net_ppe": null, "goodwill": 150471000, "intangible_assets": 39656000, "goodwill_and_intangibles": 190127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362258000, "total_assets": 1311209000, "short_term_debt": 360970000, "accounts_payable": 8514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22607000, "total_liabilities": 683083000, "total_debt": 360970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21315000, "total_equity": 628126000, "shares_outstanding": 139665648, "operating_cash_flow": 75079000, "stock_based_compensation": 19789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24474000, "free_cash_flow": 80727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35675000", "ebitda": "39821000", "netIncome": "29335000", "grossProfit": "155887000", "depreciation": "None", "totalRevenue": "201730000", "costOfRevenue": "45843000", "interestIncome": "None", "incomeBeforeTax": "35675000", "interestExpense": "None", "operatingIncome": "29758000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6340000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4146000", "sellingGeneralAndAdministrative": "39357000", "netIncomeFromContinuingOperations": "29335000" }, "balance": { "goodwill": "150471000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1311209000", "longTermDebt": "None", "shortTermDebt": "360970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39656000", "reportedCurrency": "USD", "retainedEarnings": "21315000", "totalLiabilities": "683083000", "otherCurrentAssets": "229421000", "totalCurrentAssets": "948951000", "currentLongTermDebt": "359310000", "longTermInvestments": "None", "shortTermInvestments": "382259000", "currentNetReceivables": "76433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362258000", "currentAccountsPayable": "8514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371101000", "totalShareholderEquity": "628126000", "capitalLeaseObligations": "11791000", "otherCurrentLiabilities": "283049000", "totalCurrentLiabilities": "660476000", "otherNonCurrentLiabilities": "12476000", "totalNonCurrentLiabilities": "22607000", "cashAndShortTermInvestments": "260838000", "commonStockSharesOutstanding": "139665648", "intangibleAssetsExcludingGoodwill": "39656000", "cashAndCashEquivalentsAtCarryingValue": "260838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75079000", "capitalExpenditures": "5648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24474000", "cashflowFromInvestment": "-81497000", "stockBasedCompensation": "19789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 194939000, "cost_of_revenue": 43432000, "gross_profit": 151507000, "ebit": 32565000, "ebitda": 38627000, "pretax_income": 38443000, "tax_provision": 5717000, "net_income": 32726000, "net_income_to_common": 32726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291070000, "total_current_assets": 938983000, "total_assets": 1261716000, "short_term_debt": 1648000, "long_term_debt": 358849000, "total_debt": 360497000, "total_liabilities": 653062000, "total_equity": 608654000, "shares_outstanding": 140198161, "goodwill_and_intangibles": 150998000 }, "cash_flow": { "operating_cash_flow": 72514000, "capital_expenditure": 2381000, "free_cash_flow": 74895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192161, "ticker_id": 8738, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32565000", "ebitda": "38627000", "netIncome": "32726000", "grossProfit": "151507000", "depreciation": "None", "totalRevenue": "194939000", "costOfRevenue": "43432000", "interestIncome": "None", "incomeBeforeTax": "38443000", "interestExpense": "700000", "operatingIncome": "32565000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5717000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6062000", "sellingGeneralAndAdministrative": "35659000", "netIncomeFromContinuingOperations": "32726000" }, "balance": { "goodwill": "141473000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1261716000", "longTermDebt": "358849000", "shortTermDebt": "1648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9525000", "reportedCurrency": "USD", "retainedEarnings": "-8020000", "totalLiabilities": "653062000", "otherCurrentAssets": "233174000", "totalCurrentAssets": "938983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343509000", "currentNetReceivables": "71230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322733000", "currentAccountsPayable": "1027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370848000", "totalShareholderEquity": "608654000", "capitalLeaseObligations": "11999000", "otherCurrentLiabilities": "256762000", "totalCurrentLiabilities": "279624000", "otherNonCurrentLiabilities": "4238000", "totalNonCurrentLiabilities": "373438000", "cashAndShortTermInvestments": "291070000", "commonStockSharesOutstanding": "140198161", "intangibleAssetsExcludingGoodwill": "9525000", "cashAndCashEquivalentsAtCarryingValue": "291070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72514000", "capitalExpenditures": "2381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38352000", "cashflowFromInvestment": "-51450000", "stockBasedCompensation": "15977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194939000, "cost_of_revenue": 43432000, "gross_profit": 151507000, "research_and_development": 44843000, "selling_general_admin": 35659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32565000, "depreciation_amortisation": 6062000, "ebitda": 38627000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 38443000, "tax_provision": 5717000, "effective_tax_rate": null, "net_income": 32726000, "net_income_continuing_ops": 32726000, "net_income_to_common": 32726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291070000, "short_term_investments": 343509000, "net_receivables": 71230000, "inventory": null, "other_current_assets": null, "total_current_assets": 938983000, "net_ppe": null, "goodwill": 141473000, "intangible_assets": 9525000, "goodwill_and_intangibles": 150998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322733000, "total_assets": 1261716000, "short_term_debt": 1648000, "accounts_payable": 1027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279624000, "long_term_debt": 358849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373438000, "total_liabilities": 653062000, "total_debt": 360497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8020000, "total_equity": 608654000, "shares_outstanding": 140198161, "operating_cash_flow": 72514000, "stock_based_compensation": 15977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38352000, "free_cash_flow": 74895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32565000", "ebitda": "38627000", "netIncome": "32726000", "grossProfit": "151507000", "depreciation": "None", "totalRevenue": "194939000", "costOfRevenue": "43432000", "interestIncome": "None", "incomeBeforeTax": "38443000", "interestExpense": "700000", "operatingIncome": "32565000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5717000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6062000", "sellingGeneralAndAdministrative": "35659000", "netIncomeFromContinuingOperations": "32726000" }, "balance": { "goodwill": "141473000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1261716000", "longTermDebt": "358849000", "shortTermDebt": "1648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9525000", "reportedCurrency": "USD", "retainedEarnings": "-8020000", "totalLiabilities": "653062000", "otherCurrentAssets": "233174000", "totalCurrentAssets": "938983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343509000", "currentNetReceivables": "71230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322733000", "currentAccountsPayable": "1027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370848000", "totalShareholderEquity": "608654000", "capitalLeaseObligations": "11999000", "otherCurrentLiabilities": "256762000", "totalCurrentLiabilities": "279624000", "otherNonCurrentLiabilities": "4238000", "totalNonCurrentLiabilities": "373438000", "cashAndShortTermInvestments": "291070000", "commonStockSharesOutstanding": "140198161", "intangibleAssetsExcludingGoodwill": "9525000", "cashAndCashEquivalentsAtCarryingValue": "291070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72514000", "capitalExpenditures": "2381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38352000", "cashflowFromInvestment": "-51450000", "stockBasedCompensation": "15977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 192706000, "cost_of_revenue": 41806000, "gross_profit": 150900000, "ebit": 38690000, "ebitda": 43753000, "pretax_income": 45007000, "tax_provision": 7277000, "net_income": 37730000, "net_income_to_common": 37730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304449000, "total_current_assets": 938013000, "total_assets": 1240066000, "short_term_debt": 1636000, "long_term_debt": 358389000, "total_debt": 360025000, "total_liabilities": 645724000, "total_equity": 594342000, "shares_outstanding": 142777000, "goodwill_and_intangibles": 132238000 }, "cash_flow": { "operating_cash_flow": 36965000, "capital_expenditure": 6175000, "free_cash_flow": 43140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192162, "ticker_id": 8738, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38690000", "ebitda": "43753000", "netIncome": "37730000", "grossProfit": "150900000", "depreciation": "None", "totalRevenue": "192706000", "costOfRevenue": "41806000", "interestIncome": "None", "incomeBeforeTax": "45007000", "interestExpense": "None", "operatingIncome": "38690000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7277000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5063000", "sellingGeneralAndAdministrative": "28048000", "netIncomeFromContinuingOperations": "37730000" }, "balance": { "goodwill": "121064000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1240066000", "longTermDebt": "358389000", "shortTermDebt": "1636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11174000", "reportedCurrency": "USD", "retainedEarnings": "-40746000", "totalLiabilities": "645724000", "otherCurrentAssets": "238028000", "totalCurrentAssets": "938013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317619000", "currentNetReceivables": "77917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302053000", "currentAccountsPayable": "4115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370410000", "totalShareholderEquity": "594342000", "capitalLeaseObligations": "12021000", "otherCurrentLiabilities": "246825000", "totalCurrentLiabilities": "274696000", "otherNonCurrentLiabilities": "2254000", "totalNonCurrentLiabilities": "371028000", "cashAndShortTermInvestments": "304449000", "commonStockSharesOutstanding": "142777000", "intangibleAssetsExcludingGoodwill": "11174000", "cashAndCashEquivalentsAtCarryingValue": "304449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36965000", "capitalExpenditures": "6175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13144000", "cashflowFromInvestment": "-5223000", "stockBasedCompensation": "12272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192706000, "cost_of_revenue": 41806000, "gross_profit": 150900000, "research_and_development": 46152000, "selling_general_admin": 28048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38690000, "depreciation_amortisation": 5063000, "ebitda": 43753000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45007000, "tax_provision": 7277000, "effective_tax_rate": null, "net_income": 37730000, "net_income_continuing_ops": 37730000, "net_income_to_common": 37730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304449000, "short_term_investments": 317619000, "net_receivables": 77917000, "inventory": null, "other_current_assets": null, "total_current_assets": 938013000, "net_ppe": null, "goodwill": 121064000, "intangible_assets": 11174000, "goodwill_and_intangibles": 132238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302053000, "total_assets": 1240066000, "short_term_debt": 1636000, "accounts_payable": 4115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274696000, "long_term_debt": 358389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371028000, "total_liabilities": 645724000, "total_debt": 360025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40746000, "total_equity": 594342000, "shares_outstanding": 142777000, "operating_cash_flow": 36965000, "stock_based_compensation": 12272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13144000, "free_cash_flow": 43140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38690000", "ebitda": "43753000", "netIncome": "37730000", "grossProfit": "150900000", "depreciation": "None", "totalRevenue": "192706000", "costOfRevenue": "41806000", "interestIncome": "None", "incomeBeforeTax": "45007000", "interestExpense": "None", "operatingIncome": "38690000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7277000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5063000", "sellingGeneralAndAdministrative": "28048000", "netIncomeFromContinuingOperations": "37730000" }, "balance": { "goodwill": "121064000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1240066000", "longTermDebt": "358389000", "shortTermDebt": "1636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11174000", "reportedCurrency": "USD", "retainedEarnings": "-40746000", "totalLiabilities": "645724000", "otherCurrentAssets": "238028000", "totalCurrentAssets": "938013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317619000", "currentNetReceivables": "77917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302053000", "currentAccountsPayable": "4115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370410000", "totalShareholderEquity": "594342000", "capitalLeaseObligations": "12021000", "otherCurrentLiabilities": "246825000", "totalCurrentLiabilities": "274696000", "otherNonCurrentLiabilities": "2254000", "totalNonCurrentLiabilities": "371028000", "cashAndShortTermInvestments": "304449000", "commonStockSharesOutstanding": "142777000", "intangibleAssetsExcludingGoodwill": "11174000", "cashAndCashEquivalentsAtCarryingValue": "304449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36965000", "capitalExpenditures": "6175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13144000", "cashflowFromInvestment": "-5223000", "stockBasedCompensation": "12272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 191483000, "cost_of_revenue": 42641000, "gross_profit": 148842000, "ebit": 13583000, "ebitda": 19505000, "pretax_income": 18371000, "tax_provision": -128795000, "net_income": 147166000, "net_income_to_common": 147166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305757000, "total_current_assets": 911054000, "total_assets": 1211613000, "short_term_debt": 1624000, "long_term_debt": 357928000, "total_debt": 359552000, "total_liabilities": 636236000, "total_equity": 575377000, "shares_outstanding": 143098000, "goodwill_and_intangibles": 134053000 }, "cash_flow": { "operating_cash_flow": 8489000, "capital_expenditure": 3865000, "free_cash_flow": 12354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192163, "ticker_id": 8738, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13583000", "ebitda": "19505000", "netIncome": "147166000", "grossProfit": "148842000", "depreciation": "None", "totalRevenue": "191483000", "costOfRevenue": "42641000", "interestIncome": "None", "incomeBeforeTax": "18371000", "interestExpense": "None", "operatingIncome": "13583000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-128795000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5922000", "sellingGeneralAndAdministrative": "35602000", "netIncomeFromContinuingOperations": "147166000" }, "balance": { "goodwill": "121064000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1211613000", "longTermDebt": "357928000", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12989000", "reportedCurrency": "USD", "retainedEarnings": "-78476000", "totalLiabilities": "636236000", "otherCurrentAssets": "213463000", "totalCurrentAssets": "911054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "316344000", "currentNetReceivables": "75490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300559000", "currentAccountsPayable": "6128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369119000", "totalShareholderEquity": "575377000", "capitalLeaseObligations": "11191000", "otherCurrentLiabilities": "242018000", "totalCurrentLiabilities": "268433000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "367803000", "cashAndShortTermInvestments": "305757000", "commonStockSharesOutstanding": "143098000", "intangibleAssetsExcludingGoodwill": "12989000", "cashAndCashEquivalentsAtCarryingValue": "305757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8489000", "capitalExpenditures": "3865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11277000", "cashflowFromInvestment": "-21039000", "stockBasedCompensation": "13633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191483000, "cost_of_revenue": 42641000, "gross_profit": 148842000, "research_and_development": 53491000, "selling_general_admin": 35602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13583000, "depreciation_amortisation": 5922000, "ebitda": 19505000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18371000, "tax_provision": -128795000, "effective_tax_rate": null, "net_income": 147166000, "net_income_continuing_ops": 147166000, "net_income_to_common": 147166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305757000, "short_term_investments": 316344000, "net_receivables": 75490000, "inventory": null, "other_current_assets": null, "total_current_assets": 911054000, "net_ppe": null, "goodwill": 121064000, "intangible_assets": 12989000, "goodwill_and_intangibles": 134053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300559000, "total_assets": 1211613000, "short_term_debt": 1624000, "accounts_payable": 6128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268433000, "long_term_debt": 357928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367803000, "total_liabilities": 636236000, "total_debt": 359552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78476000, "total_equity": 575377000, "shares_outstanding": 143098000, "operating_cash_flow": 8489000, "stock_based_compensation": 13633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11277000, "free_cash_flow": 12354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13583000", "ebitda": "19505000", "netIncome": "147166000", "grossProfit": "148842000", "depreciation": "None", "totalRevenue": "191483000", "costOfRevenue": "42641000", "interestIncome": "None", "incomeBeforeTax": "18371000", "interestExpense": "None", "operatingIncome": "13583000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-128795000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5922000", "sellingGeneralAndAdministrative": "35602000", "netIncomeFromContinuingOperations": "147166000" }, "balance": { "goodwill": "121064000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1211613000", "longTermDebt": "357928000", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12989000", "reportedCurrency": "USD", "retainedEarnings": "-78476000", "totalLiabilities": "636236000", "otherCurrentAssets": "213463000", "totalCurrentAssets": "911054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "316344000", "currentNetReceivables": "75490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300559000", "currentAccountsPayable": "6128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369119000", "totalShareholderEquity": "575377000", "capitalLeaseObligations": "11191000", "otherCurrentLiabilities": "242018000", "totalCurrentLiabilities": "268433000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "367803000", "cashAndShortTermInvestments": "305757000", "commonStockSharesOutstanding": "143098000", "intangibleAssetsExcludingGoodwill": "12989000", "cashAndCashEquivalentsAtCarryingValue": "305757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8489000", "capitalExpenditures": "3865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11277000", "cashflowFromInvestment": "-21039000", "stockBasedCompensation": "13633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 193776000, "cost_of_revenue": 43408000, "gross_profit": 150368000, "ebit": 20793000, "ebitda": 24040000, "pretax_income": 28884000, "tax_provision": 1126000, "net_income": 27758000, "net_income_to_common": 27758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288464000, "total_current_assets": 904291000, "total_assets": 1062659000, "short_term_debt": 2776000, "long_term_debt": 357468000, "total_debt": 360244000, "total_liabilities": 651488000, "total_equity": 411171000, "shares_outstanding": 139294133, "goodwill_and_intangibles": 120078000 }, "cash_flow": { "operating_cash_flow": 91057000, "capital_expenditure": 4167000, "free_cash_flow": 95224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192165, "ticker_id": 8738, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20793000", "ebitda": "24040000", "netIncome": "27758000", "grossProfit": "150368000", "depreciation": "None", "totalRevenue": "193776000", "costOfRevenue": "43408000", "interestIncome": "None", "incomeBeforeTax": "28884000", "interestExpense": "None", "operatingIncome": "20793000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "31276000", "netIncomeFromContinuingOperations": "27758000" }, "balance": { "goodwill": "118219000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1062659000", "longTermDebt": "357468000", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1859000", "reportedCurrency": "USD", "retainedEarnings": "-225642000", "totalLiabilities": "651488000", "otherCurrentAssets": "233661000", "totalCurrentAssets": "904291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312719000", "currentNetReceivables": "69447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158368000", "currentAccountsPayable": "5601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369464000", "totalShareholderEquity": "411171000", "capitalLeaseObligations": "11996000", "otherCurrentLiabilities": "255434000", "totalCurrentLiabilities": "284439000", "otherNonCurrentLiabilities": "361000", "totalNonCurrentLiabilities": "367049000", "cashAndShortTermInvestments": "288464000", "commonStockSharesOutstanding": "139294133", "intangibleAssetsExcludingGoodwill": "1859000", "cashAndCashEquivalentsAtCarryingValue": "288464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91057000", "capitalExpenditures": "4167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7882000", "cashflowFromInvestment": "2078000", "stockBasedCompensation": "18578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193776000, "cost_of_revenue": 43408000, "gross_profit": 150368000, "research_and_development": 50411000, "selling_general_admin": 31276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20793000, "depreciation_amortisation": 3247000, "ebitda": 24040000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28884000, "tax_provision": 1126000, "effective_tax_rate": null, "net_income": 27758000, "net_income_continuing_ops": 27758000, "net_income_to_common": 27758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288464000, "short_term_investments": 312719000, "net_receivables": 69447000, "inventory": null, "other_current_assets": null, "total_current_assets": 904291000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": 1859000, "goodwill_and_intangibles": 120078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158368000, "total_assets": 1062659000, "short_term_debt": 2776000, "accounts_payable": 5601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284439000, "long_term_debt": 357468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367049000, "total_liabilities": 651488000, "total_debt": 360244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225642000, "total_equity": 411171000, "shares_outstanding": 139294133, "operating_cash_flow": 91057000, "stock_based_compensation": 18578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7882000, "free_cash_flow": 95224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20793000", "ebitda": "24040000", "netIncome": "27758000", "grossProfit": "150368000", "depreciation": "None", "totalRevenue": "193776000", "costOfRevenue": "43408000", "interestIncome": "None", "incomeBeforeTax": "28884000", "interestExpense": "None", "operatingIncome": "20793000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "31276000", "netIncomeFromContinuingOperations": "27758000" }, "balance": { "goodwill": "118219000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1062659000", "longTermDebt": "357468000", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1859000", "reportedCurrency": "USD", "retainedEarnings": "-225642000", "totalLiabilities": "651488000", "otherCurrentAssets": "233661000", "totalCurrentAssets": "904291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312719000", "currentNetReceivables": "69447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158368000", "currentAccountsPayable": "5601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369464000", "totalShareholderEquity": "411171000", "capitalLeaseObligations": "11996000", "otherCurrentLiabilities": "255434000", "totalCurrentLiabilities": "284439000", "otherNonCurrentLiabilities": "361000", "totalNonCurrentLiabilities": "367049000", "cashAndShortTermInvestments": "288464000", "commonStockSharesOutstanding": "139294133", "intangibleAssetsExcludingGoodwill": "1859000", "cashAndCashEquivalentsAtCarryingValue": "288464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91057000", "capitalExpenditures": "4167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7882000", "cashflowFromInvestment": "2078000", "stockBasedCompensation": "18578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 193129000, "cost_of_revenue": 43852000, "gross_profit": 149277000, "ebit": 17781000, "ebitda": 22269000, "pretax_income": 23401000, "tax_provision": 1181000, "net_income": 22220000, "net_income_to_common": 22220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182803000, "total_current_assets": 855665000, "total_assets": 1008563000, "short_term_debt": 3812000, "long_term_debt": 357008000, "total_debt": 360820000, "total_liabilities": 647467000, "total_equity": 361096000, "shares_outstanding": 138265913, "goodwill_and_intangibles": 120477000 }, "cash_flow": { "operating_cash_flow": 39203000, "capital_expenditure": 3747000, "free_cash_flow": 42950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192166, "ticker_id": 8738, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17781000", "ebitda": "22269000", "netIncome": "22220000", "grossProfit": "149277000", "depreciation": "None", "totalRevenue": "193129000", "costOfRevenue": "43852000", "interestIncome": "None", "incomeBeforeTax": "23401000", "interestExpense": "None", "operatingIncome": "17781000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1181000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "131496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4488000", "sellingGeneralAndAdministrative": "29924000", "netIncomeFromContinuingOperations": "22220000" }, "balance": { "goodwill": "118219000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1008563000", "longTermDebt": "357008000", "shortTermDebt": "3812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2258000", "reportedCurrency": "USD", "retainedEarnings": "-253400000", "totalLiabilities": "647467000", "otherCurrentAssets": "241399000", "totalCurrentAssets": "855665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "314941000", "currentNetReceivables": "116522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152898000", "currentAccountsPayable": "5863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365655000", "totalShareholderEquity": "361096000", "capitalLeaseObligations": "8647000", "otherCurrentLiabilities": "252103000", "totalCurrentLiabilities": "285096000", "otherNonCurrentLiabilities": "528000", "totalNonCurrentLiabilities": "362371000", "cashAndShortTermInvestments": "182803000", "commonStockSharesOutstanding": "138265913", "intangibleAssetsExcludingGoodwill": "2258000", "cashAndCashEquivalentsAtCarryingValue": "182803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39203000", "capitalExpenditures": "3747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35737000", "cashflowFromInvestment": "150389000", "stockBasedCompensation": "19238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193129000, "cost_of_revenue": 43852000, "gross_profit": 149277000, "research_and_development": 52465000, "selling_general_admin": 29924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17781000, "depreciation_amortisation": 4488000, "ebitda": 22269000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23401000, "tax_provision": 1181000, "effective_tax_rate": null, "net_income": 22220000, "net_income_continuing_ops": 22220000, "net_income_to_common": 22220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182803000, "short_term_investments": 314941000, "net_receivables": 116522000, "inventory": null, "other_current_assets": null, "total_current_assets": 855665000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": 2258000, "goodwill_and_intangibles": 120477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152898000, "total_assets": 1008563000, "short_term_debt": 3812000, "accounts_payable": 5863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285096000, "long_term_debt": 357008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362371000, "total_liabilities": 647467000, "total_debt": 360820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253400000, "total_equity": 361096000, "shares_outstanding": 138265913, "operating_cash_flow": 39203000, "stock_based_compensation": 19238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35737000, "free_cash_flow": 42950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17781000", "ebitda": "22269000", "netIncome": "22220000", "grossProfit": "149277000", "depreciation": "None", "totalRevenue": "193129000", "costOfRevenue": "43852000", "interestIncome": "None", "incomeBeforeTax": "23401000", "interestExpense": "None", "operatingIncome": "17781000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1181000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "131496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4488000", "sellingGeneralAndAdministrative": "29924000", "netIncomeFromContinuingOperations": "22220000" }, "balance": { "goodwill": "118219000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1008563000", "longTermDebt": "357008000", "shortTermDebt": "3812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2258000", "reportedCurrency": "USD", "retainedEarnings": "-253400000", "totalLiabilities": "647467000", "otherCurrentAssets": "241399000", "totalCurrentAssets": "855665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "314941000", "currentNetReceivables": "116522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152898000", "currentAccountsPayable": "5863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365655000", "totalShareholderEquity": "361096000", "capitalLeaseObligations": "8647000", "otherCurrentLiabilities": "252103000", "totalCurrentLiabilities": "285096000", "otherNonCurrentLiabilities": "528000", "totalNonCurrentLiabilities": "362371000", "cashAndShortTermInvestments": "182803000", "commonStockSharesOutstanding": "138265913", "intangibleAssetsExcludingGoodwill": "2258000", "cashAndCashEquivalentsAtCarryingValue": "182803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39203000", "capitalExpenditures": "3747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35737000", "cashflowFromInvestment": "150389000", "stockBasedCompensation": "19238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 190937000, "cost_of_revenue": 44193000, "gross_profit": 146744000, "ebit": 13049000, "ebitda": 17042000, "pretax_income": 19771000, "tax_provision": 1329000, "net_income": 18442000, "net_income_to_common": 18442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24667000, "total_current_assets": 848019000, "total_assets": 1000819000, "short_term_debt": 4918000, "long_term_debt": 356547000, "total_debt": 361465000, "total_liabilities": 651943000, "total_equity": 348876000, "shares_outstanding": 143657049, "goodwill_and_intangibles": 120875000 }, "cash_flow": { "operating_cash_flow": 14814000, "capital_expenditure": 2665000, "free_cash_flow": 17479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192167, "ticker_id": 8738, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13049000", "ebitda": "17042000", "netIncome": "18442000", "grossProfit": "146744000", "depreciation": "None", "totalRevenue": "190937000", "costOfRevenue": "44193000", "interestIncome": "None", "incomeBeforeTax": "19771000", "interestExpense": "None", "operatingIncome": "13049000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1329000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3993000", "sellingGeneralAndAdministrative": "32001000", "netIncomeFromContinuingOperations": "18442000" }, "balance": { "goodwill": "118219000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1000819000", "longTermDebt": "356547000", "shortTermDebt": "4918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2656000", "reportedCurrency": "USD", "retainedEarnings": "-275620000", "totalLiabilities": "651943000", "otherCurrentAssets": "243010000", "totalCurrentAssets": "848019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "465939000", "currentNetReceivables": "114403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152800000", "currentAccountsPayable": "5916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366773000", "totalShareholderEquity": "348876000", "capitalLeaseObligations": "10226000", "otherCurrentLiabilities": "250938000", "totalCurrentLiabilities": "289492000", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "362451000", "cashAndShortTermInvestments": "24667000", "commonStockSharesOutstanding": "143657049", "intangibleAssetsExcludingGoodwill": "2656000", "cashAndCashEquivalentsAtCarryingValue": "24667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14814000", "capitalExpenditures": "2665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65378000", "cashflowFromInvestment": "6140000", "stockBasedCompensation": "16942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190937000, "cost_of_revenue": 44193000, "gross_profit": 146744000, "research_and_development": 52916000, "selling_general_admin": 32001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13049000, "depreciation_amortisation": 3993000, "ebitda": 17042000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19771000, "tax_provision": 1329000, "effective_tax_rate": null, "net_income": 18442000, "net_income_continuing_ops": 18442000, "net_income_to_common": 18442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24667000, "short_term_investments": 465939000, "net_receivables": 114403000, "inventory": 1, "other_current_assets": null, "total_current_assets": 848019000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": 2656000, "goodwill_and_intangibles": 120875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152800000, "total_assets": 1000819000, "short_term_debt": 4918000, "accounts_payable": 5916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289492000, "long_term_debt": 356547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362451000, "total_liabilities": 651943000, "total_debt": 361465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275620000, "total_equity": 348876000, "shares_outstanding": 143657049, "operating_cash_flow": 14814000, "stock_based_compensation": 16942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65378000, "free_cash_flow": 17479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13049000", "ebitda": "17042000", "netIncome": "18442000", "grossProfit": "146744000", "depreciation": "None", "totalRevenue": "190937000", "costOfRevenue": "44193000", "interestIncome": "None", "incomeBeforeTax": "19771000", "interestExpense": "None", "operatingIncome": "13049000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1329000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3993000", "sellingGeneralAndAdministrative": "32001000", "netIncomeFromContinuingOperations": "18442000" }, "balance": { "goodwill": "118219000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1000819000", "longTermDebt": "356547000", "shortTermDebt": "4918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2656000", "reportedCurrency": "USD", "retainedEarnings": "-275620000", "totalLiabilities": "651943000", "otherCurrentAssets": "243010000", "totalCurrentAssets": "848019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "465939000", "currentNetReceivables": "114403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152800000", "currentAccountsPayable": "5916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366773000", "totalShareholderEquity": "348876000", "capitalLeaseObligations": "10226000", "otherCurrentLiabilities": "250938000", "totalCurrentLiabilities": "289492000", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "362451000", "cashAndShortTermInvestments": "24667000", "commonStockSharesOutstanding": "143657049", "intangibleAssetsExcludingGoodwill": "2656000", "cashAndCashEquivalentsAtCarryingValue": "24667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14814000", "capitalExpenditures": "2665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65378000", "cashflowFromInvestment": "6140000", "stockBasedCompensation": "16942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 183934000, "cost_of_revenue": 45868000, "gross_profit": 138066000, "ebit": -46845000, "ebitda": -42203000, "pretax_income": 15817000, "tax_provision": -1557000, "net_income": 17374000, "net_income_to_common": 17374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79641000, "total_current_assets": 883371000, "total_assets": 1037541000, "short_term_debt": 5687000, "long_term_debt": 356087000, "total_debt": 361774000, "total_liabilities": 656466000, "total_equity": 381075000, "shares_outstanding": 143803000, "goodwill_and_intangibles": 121267000 }, "cash_flow": { "operating_cash_flow": -5339000, "capital_expenditure": 6614000, "free_cash_flow": 1275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192168, "ticker_id": 8738, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46845000", "ebitda": "-42203000", "netIncome": "17374000", "grossProfit": "138066000", "depreciation": "None", "totalRevenue": "183934000", "costOfRevenue": "45868000", "interestIncome": "None", "incomeBeforeTax": "15817000", "interestExpense": "None", "operatingIncome": "8428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1557000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4642000", "sellingGeneralAndAdministrative": "32003000", "netIncomeFromContinuingOperations": "17374000" }, "balance": { "goodwill": "118219000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1037541000", "longTermDebt": "356087000", "shortTermDebt": "5687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3048000", "reportedCurrency": "USD", "retainedEarnings": "-294062000", "totalLiabilities": "656466000", "otherCurrentAssets": "230212000", "totalCurrentAssets": "883371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "470457000", "currentNetReceivables": "103061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154170000", "currentAccountsPayable": "5063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367862000", "totalShareholderEquity": "381075000", "capitalLeaseObligations": "11775000", "otherCurrentLiabilities": "251721000", "totalCurrentLiabilities": "293003000", "otherNonCurrentLiabilities": "1288000", "totalNonCurrentLiabilities": "363463000", "cashAndShortTermInvestments": "79641000", "commonStockSharesOutstanding": "143803000", "intangibleAssetsExcludingGoodwill": "3048000", "cashAndCashEquivalentsAtCarryingValue": "79641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5339000", "capitalExpenditures": "6614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36005000", "cashflowFromInvestment": "-63435000", "stockBasedCompensation": "18047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183934000, "cost_of_revenue": 45868000, "gross_profit": 138066000, "research_and_development": 46217000, "selling_general_admin": 32003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46845000, "depreciation_amortisation": 4642000, "ebitda": -42203000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15817000, "tax_provision": -1557000, "effective_tax_rate": null, "net_income": 17374000, "net_income_continuing_ops": 17374000, "net_income_to_common": 17374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79641000, "short_term_investments": 470457000, "net_receivables": 103061000, "inventory": null, "other_current_assets": null, "total_current_assets": 883371000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": 3048000, "goodwill_and_intangibles": 121267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154170000, "total_assets": 1037541000, "short_term_debt": 5687000, "accounts_payable": 5063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293003000, "long_term_debt": 356087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363463000, "total_liabilities": 656466000, "total_debt": 361774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294062000, "total_equity": 381075000, "shares_outstanding": 143803000, "operating_cash_flow": -5339000, "stock_based_compensation": 18047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36005000, "free_cash_flow": 1275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46845000", "ebitda": "-42203000", "netIncome": "17374000", "grossProfit": "138066000", "depreciation": "None", "totalRevenue": "183934000", "costOfRevenue": "45868000", "interestIncome": "None", "incomeBeforeTax": "15817000", "interestExpense": "None", "operatingIncome": "8428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1557000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4642000", "sellingGeneralAndAdministrative": "32003000", "netIncomeFromContinuingOperations": "17374000" }, "balance": { "goodwill": "118219000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1037541000", "longTermDebt": "356087000", "shortTermDebt": "5687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3048000", "reportedCurrency": "USD", "retainedEarnings": "-294062000", "totalLiabilities": "656466000", "otherCurrentAssets": "230212000", "totalCurrentAssets": "883371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "470457000", "currentNetReceivables": "103061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154170000", "currentAccountsPayable": "5063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367862000", "totalShareholderEquity": "381075000", "capitalLeaseObligations": "11775000", "otherCurrentLiabilities": "251721000", "totalCurrentLiabilities": "293003000", "otherNonCurrentLiabilities": "1288000", "totalNonCurrentLiabilities": "363463000", "cashAndShortTermInvestments": "79641000", "commonStockSharesOutstanding": "143803000", "intangibleAssetsExcludingGoodwill": "3048000", "cashAndCashEquivalentsAtCarryingValue": "79641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5339000", "capitalExpenditures": "6614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36005000", "cashflowFromInvestment": "-63435000", "stockBasedCompensation": "18047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 175733000, "cost_of_revenue": 43273000, "gross_profit": 132460000, "ebit": 11466000, "ebitda": 14053000, "pretax_income": 17232000, "tax_provision": 895000, "net_income": 16337000, "net_income_to_common": 16337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146827000, "total_current_assets": 810013000, "total_assets": 961438000, "short_term_debt": 6372000, "long_term_debt": 355626000, "total_debt": 361998000, "total_liabilities": 618499000, "total_equity": 342939000, "shares_outstanding": 137290635, "goodwill_and_intangibles": 118219000 }, "cash_flow": { "operating_cash_flow": 36952000, "capital_expenditure": 3530000, "free_cash_flow": 40482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192170, "ticker_id": 8738, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11466000", "ebitda": "14053000", "netIncome": "16337000", "grossProfit": "132460000", "depreciation": "None", "totalRevenue": "175733000", "costOfRevenue": "43273000", "interestIncome": "None", "incomeBeforeTax": "17232000", "interestExpense": "711000", "operatingIncome": "11466000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "-711000", "nonInterestIncome": "None", "operatingExpenses": "120994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2587000", "sellingGeneralAndAdministrative": "28652000", "netIncomeFromContinuingOperations": "16337000" }, "balance": { "goodwill": "118219000", "inventory": "177970000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "961438000", "longTermDebt": "355626000", "shortTermDebt": "6372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311436000", "totalLiabilities": "618499000", "otherCurrentAssets": "194507000", "totalCurrentAssets": "810013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "408417000", "currentNetReceivables": "60262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151425000", "currentAccountsPayable": "1747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368930000", "totalShareholderEquity": "342939000", "capitalLeaseObligations": "13304000", "otherCurrentLiabilities": "210059000", "totalCurrentLiabilities": "253065000", "otherNonCurrentLiabilities": "2876000", "totalNonCurrentLiabilities": "365434000", "cashAndShortTermInvestments": "146827000", "commonStockSharesOutstanding": "137290635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5506000", "operatingCashflow": "36952000", "capitalExpenditures": "3530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1322000", "cashflowFromInvestment": "-45238000", "stockBasedCompensation": "17811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175733000, "cost_of_revenue": 43273000, "gross_profit": 132460000, "research_and_development": 43419000, "selling_general_admin": 28652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11466000, "depreciation_amortisation": 2587000, "ebitda": 14053000, "interest_expense": 711000, "interest_income": null, "other_non_operating": null, "pretax_income": 17232000, "tax_provision": 895000, "effective_tax_rate": null, "net_income": 16337000, "net_income_continuing_ops": 16337000, "net_income_to_common": 16337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146827000, "short_term_investments": 408417000, "net_receivables": 60262000, "inventory": 177970000, "other_current_assets": null, "total_current_assets": 810013000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": null, "goodwill_and_intangibles": 118219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151425000, "total_assets": 961438000, "short_term_debt": 6372000, "accounts_payable": 1747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253065000, "long_term_debt": 355626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365434000, "total_liabilities": 618499000, "total_debt": 361998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311436000, "total_equity": 342939000, "shares_outstanding": 137290635, "operating_cash_flow": 36952000, "stock_based_compensation": 17811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1322000, "free_cash_flow": 40482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11466000", "ebitda": "14053000", "netIncome": "16337000", "grossProfit": "132460000", "depreciation": "None", "totalRevenue": "175733000", "costOfRevenue": "43273000", "interestIncome": "None", "incomeBeforeTax": "17232000", "interestExpense": "711000", "operatingIncome": "11466000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "-711000", "nonInterestIncome": "None", "operatingExpenses": "120994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2587000", "sellingGeneralAndAdministrative": "28652000", "netIncomeFromContinuingOperations": "16337000" }, "balance": { "goodwill": "118219000", "inventory": "177970000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "961438000", "longTermDebt": "355626000", "shortTermDebt": "6372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311436000", "totalLiabilities": "618499000", "otherCurrentAssets": "194507000", "totalCurrentAssets": "810013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "408417000", "currentNetReceivables": "60262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151425000", "currentAccountsPayable": "1747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368930000", "totalShareholderEquity": "342939000", "capitalLeaseObligations": "13304000", "otherCurrentLiabilities": "210059000", "totalCurrentLiabilities": "253065000", "otherNonCurrentLiabilities": "2876000", "totalNonCurrentLiabilities": "365434000", "cashAndShortTermInvestments": "146827000", "commonStockSharesOutstanding": "137290635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5506000", "operatingCashflow": "36952000", "capitalExpenditures": "3530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1322000", "cashflowFromInvestment": "-45238000", "stockBasedCompensation": "17811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "income_statement": { "revenue": 168611000, "cost_of_revenue": 40882000, "gross_profit": 127729000, "ebit": -6116000, "ebitda": -3451000, "pretax_income": -2134000, "tax_provision": 1857000, "net_income": -3991000, "net_income_to_common": -3991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154106000, "total_current_assets": 780027000, "total_assets": 930572000, "short_term_debt": 6593000, "long_term_debt": 355166000, "total_debt": 361759000, "total_liabilities": 623649000, "total_equity": 306923000, "shares_outstanding": 134141525, "goodwill_and_intangibles": 118219000 }, "cash_flow": { "operating_cash_flow": 4309000, "capital_expenditure": 3346000, "free_cash_flow": 7655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192171, "ticker_id": 8738, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:09.041233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6116000", "ebitda": "-3451000", "netIncome": "-3991000", "grossProfit": "127729000", "depreciation": "None", "totalRevenue": "168611000", "costOfRevenue": "40882000", "interestIncome": "None", "incomeBeforeTax": "-2134000", "interestExpense": "713000", "operatingIncome": "-6116000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1857000", "reportedCurrency": "USD", "netInterestIncome": "-713000", "nonInterestIncome": "None", "operatingExpenses": "133845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43246000", "otherNonOperatingIncome": "4695000", "costofGoodsAndServicesSold": "40882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2665000", "sellingGeneralAndAdministrative": "28983000", "netIncomeFromContinuingOperations": "-3991000" }, "balance": { "goodwill": "118219000", "inventory": "177655000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "930572000", "longTermDebt": "355166000", "shortTermDebt": "6593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327773000", "totalLiabilities": "623649000", "otherCurrentAssets": "197051000", "totalCurrentAssets": "780027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "362561000", "currentNetReceivables": "66309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150545000", "currentAccountsPayable": "4178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24867000", "shortLongTermDebtTotal": "369978000", "totalShareholderEquity": "306923000", "capitalLeaseObligations": "14812000", "otherCurrentLiabilities": "206683000", "totalCurrentLiabilities": "254729000", "otherNonCurrentLiabilities": "5535000", "totalNonCurrentLiabilities": "368920000", "cashAndShortTermInvestments": "154106000", "commonStockSharesOutstanding": "134141525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "163000", "operatingCashflow": "4309000", "capitalExpenditures": "3346000", "changeInReceivables": "-8947000", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "44807000", "stockBasedCompensation": "18437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168611000, "cost_of_revenue": 40882000, "gross_profit": 127729000, "research_and_development": 43246000, "selling_general_admin": 28983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6116000, "depreciation_amortisation": 2665000, "ebitda": -3451000, "interest_expense": 713000, "interest_income": null, "other_non_operating": null, "pretax_income": -2134000, "tax_provision": 1857000, "effective_tax_rate": null, "net_income": -3991000, "net_income_continuing_ops": -3991000, "net_income_to_common": -3991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154106000, "short_term_investments": 362561000, "net_receivables": 66309000, "inventory": 177655000, "other_current_assets": null, "total_current_assets": 780027000, "net_ppe": null, "goodwill": 118219000, "intangible_assets": null, "goodwill_and_intangibles": 118219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150545000, "total_assets": 930572000, "short_term_debt": 6593000, "accounts_payable": 4178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254729000, "long_term_debt": 355166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368920000, "total_liabilities": 623649000, "total_debt": 361759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327773000, "total_equity": 306923000, "shares_outstanding": 134141525, "operating_cash_flow": 4309000, "stock_based_compensation": 18437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400000, "free_cash_flow": 7655000, "net_change_in_cash": 49516000 }, "raw_data": { "income": { "ebit": "-6116000", "ebitda": "-3451000", "netIncome": "-3991000", "grossProfit": "127729000", "depreciation": "None", "totalRevenue": "168611000", "costOfRevenue": "40882000", "interestIncome": "None", "incomeBeforeTax": "-2134000", "interestExpense": "713000", "operatingIncome": "-6116000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1857000", "reportedCurrency": "USD", "netInterestIncome": "-713000", "nonInterestIncome": "None", "operatingExpenses": "133845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43246000", "otherNonOperatingIncome": "4695000", "costofGoodsAndServicesSold": "40882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2665000", "sellingGeneralAndAdministrative": "28983000", "netIncomeFromContinuingOperations": "-3991000" }, "balance": { "goodwill": "118219000", "inventory": "177655000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "930572000", "longTermDebt": "355166000", "shortTermDebt": "6593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327773000", "totalLiabilities": "623649000", "otherCurrentAssets": "197051000", "totalCurrentAssets": "780027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "362561000", "currentNetReceivables": "66309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150545000", "currentAccountsPayable": "4178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24867000", "shortLongTermDebtTotal": "369978000", "totalShareholderEquity": "306923000", "capitalLeaseObligations": "14812000", "otherCurrentLiabilities": "206683000", "totalCurrentLiabilities": "254729000", "otherNonCurrentLiabilities": "5535000", "totalNonCurrentLiabilities": "368920000", "cashAndShortTermInvestments": "154106000", "commonStockSharesOutstanding": "134141525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "163000", "operatingCashflow": "4309000", "capitalExpenditures": "3346000", "changeInReceivables": "-8947000", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "44807000", "stockBasedCompensation": "18437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }